Filed pursuant to Rule 424(b)(3)
                                      Registration Statement File No. 333-131001


               PROSPECTUS SUPPLEMENT NO. 4 DATED NOVEMBER 21, 2006
                                       TO
                       PROSPECTUS DATED FEBRUARY 13, 2006

                             GIANT MOTORSPORTS, INC.

This Prospectus Supplement supplements information contained in our Prospectus
dated February 13, 2006, as supplemented and amended, relating to the offer and
sale by the selling shareholders listed in the Prospectus of up to 26,356,000
shares of common stock and warrants to purchase up to 6,314,000 shares of common
stock of Giant Motorsports, Inc., and should be read in conjunction with our
Prospectus dated February 13, 2006, as supplemented by Supplement No. 1,
Supplement No. 2, and Supplement No. 3, each filed on November 21, 2006. We will
not receive any proceeds from the sale of the shares of common stock or the
warrants by selling shareholders.

This Prospectus Supplement includes the attached Quarterly Report on Form 10-Q
of Giant Motorsports, Inc. for the quarterly period ended September 30, 2006,
filed with the Securities and Exchange Commission on November 20, 2006.

                                   ----------

BEFORE PURCHASING ANY OF THE SECURITIES COVERED BY THE PROSPECTUS, CAREFULLY
READ AND CONSIDER THE RISK FACTORS INCLUDED IN THE SECTION ENTITLED "RISK
FACTORS" BEGINNING ON PAGE 5 OF THE PROSPECTUS. YOU SHOULD BE PREPARED TO ACCEPT
ANY AND ALL OF THE RISKS ASSOCIATED WITH PURCHASING THE SECURITIES, INCLUDING A
LOSS OF ALL OF YOUR INVESTMENT.

NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES
COMMISSION HAS APPROVED OR DISAPPROVED OF THESE SECURITIES OR PASSED UPON THE
ACCURACY OR ADEQUACY OF THE PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.

          The date of this Prospectus Supplement is November 21, 2006


                   Remainder of Page Intentionally Left Blank


                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

                                   (Mark One)

     |X| Quarterly report pursuant to Section 13 or 15(d) of the Securities
                              Exchange Act of 1934

                For the quarterly period ended September 30, 2006

                                       OR

     |_| Transition report pursuant to Section 13 or 15(d) of the Securities
                              Exchange Act of 1934

         For the transition period from ____________ to _______________

                        Commission File Number: 000-50243

                             GIANT MOTORSPORTS, INC.
--------------------------------------------------------------------------------
             (Exact Name of Registrant as Specified in Its Charter)

            Nevada                                                33-1025552
--------------------------------------------------------------------------------
(State or Other Jurisdiction of                               (I.R.S. Employer
Incorporation or Organization)                               Identification No.)

                     13134 State Route 62, Salem, Ohio 44460
--------------------------------------------------------------------------------
                    (Address of Principal Executive Offices)
                                   (Zip Code)

                                 (440) 332-8534
--------------------------------------------------------------------------------
              (Registrant's Telephone Number, Including Area Code)

      Indicate by check mark  whether the  Registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes |X| No |_|

      Indicate  by check mark  whether  the  Registrant  is a large  accelerated
filer,  an accelerated  filer,  or a  non-accelerated  filer.  See definition of
"accelerated  filer and large  accelerated  filer" in Rule 12b-2 of the Exchange
Act.   (Check  One)  Large   Accelerated   Filer  |_|   Accelerated   Filer  |_|
Non-Accelerated Filer |X|

      Indicate  by check mark  whether  the  Registrant  is a shell  company (as
defined in Rule 12b-2 of the Exchange Act). Yes |_| No |X|

      Indicate  the  number of shares  outstanding  of each of the  Registrant's
classes of common stock, as of the latest  practicable  date. As of November 17,
2006 the  registrant  had  11,788,246  shares of common stock,  $.001 par value,
issued and outstanding.



                             GIANT MOTORSPORTS, INC.

                               INDEX TO FORM 10-Q

PART I. FINANCIAL INFORMATION                                           Page No.

Item 1.   Financial Statements

          Condensed Consolidated Balance Sheets as of September 30,
              2006 (Unaudited) and December 31, 2005 (Audited)              3

          Condensed Consolidated Statements of Operations for the
              Nine and Three Months Ended September 30, 2006 and 2005
              (Unaudited)                                                   5

          Condensed Consolidated Statements of Cash Flows for the Nine
              Months Ended September 30, 2006 and 2005 (Unaudited)          6

          Notes to Condensed Consolidated Financial Statements              7

Item 2.   Management's Discussion and Analysis of Financial Conditions
              and Results of Operations                                    17

Item 3.   Quantitative and Qualitative Disclosures about Market Risk       29

Item 4.   Controls and Procedures                                          30

PART II. OTHER INFORMATION

Item 1.   Legal Proceedings                                                31

Item 1A.  Risk Factors                                                     31

Item 2.   Unregistered Sales of Equity Securities and Use of Proceeds      31

Item 3.   Defaults upon Senior Securities                                  31

Item 4.   Submission of Matters to a Vote of Security Holders              31

Item 5.   Other Information                                                31

Item 6.   Exhibits                                                         31

SIGNATURES                                                                 32


                                       2


                             GIANT MOTORSPORTS, INC.

                         PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

                             GIANT MOTORSPORTS, INC.

                      CONDENSED CONSOLIDATED BALANCE SHEETS



                                            ASSETS

                                                             September 30, 2006     December 31, 2005
                                                                  Unaudited              Audited
                                                             ------------------     -----------------
                                                                                 
CURRENT ASSETS
     Cash and cash equivalents                                   $   139,600           $   227,301
     Accounts receivable, net                                      4,772,968             4,850,408
     Accounts receivable, affiliates                                      --               261,667
     Accounts receivable, employees                                    4,378                    --
     Inventories                                                  20,877,584            16,775,069
     Deferred federal income taxes                                     7,500                    --
     Federal income tax receivable                                        --               119,500
     Prepaid expenses                                                 48,284                74,255
                                                                 -----------           -----------
                                       TOTAL CURRENT ASSETS       25,850,314            22,308,200
                                                                 -----------           -----------

FIXED ASSETS, NET                                                  2,055,763             1,893,967
                                                                 -----------           -----------

OTHER ASSETS
     Intangibles, net                                              1,688,950             1,588,950
     Deposits                                                         41,000                41,000
                                                                 -----------           -----------
                                         TOTAL OTHER ASSETS        1,729,950             1,629,950
                                                                 -----------           -----------
                                               TOTAL ASSETS      $29,636,027           $25,832,117
                                                                 ===========           ===========


    The accompanying notes are an integral part of the condensed consolidated
                              financial statements.


                                       3


                             GIANT MOTORSPORTS, INC.

                CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED)

                      LIABILITIES AND STOCKHOLDERS' EQUITY



                                                                                           September 30, 2006      December 31, 2005
                                                                                               Unaudited                 Audited
                                                                                           ------------------      -----------------
                                                                                                                
CURRENT LIABILITIES
     Current portion of long-term debt                                                        $    702,315            $    714,623
     Notes payable, floor plans                                                                 20,838,709              17,159,719
     Note payable, officer                                                                              --                 193,135
     Accounts payable, trade                                                                     2,454,703               2,370,369
     Accrued expenses                                                                              466,214                 654,417
     Accrued income taxes                                                                          203,500                      --
     Customer deposits                                                                             102,764                  87,051
                                                                                              ------------            ------------
                                                    TOTAL CURRENT LIABILITIES                   24,768,205              21,179,314

DEFERRED FEDERAL INCOME TAXES                                                                      163,800                  52,100

LONG-TERM DEBT, NET                                                                                625,040                 783,856
                                                                                              ------------            ------------
                                                            TOTAL LIABILITIES                   25,557,045              22,015,270
                                                                                              ------------            ------------

COMMITMENTS - NOTE I

STOCKHOLDERS' EQUITY
     Preferred stock, $.001 par value, authorized 5,000,000 shares 5,000 shares
              designated Series A Convertible, $1,000 stated value 2,450 and
              2,870 shares issued and outstanding at
              September 30, 2006 and December 31, 2005, respectively                             2,450,000               2,870,000
     Common stock, $.001 par value, authorized 75,000,000 shares
              11,788,246 and 10,445,000 shares issued and outstanding at
              September 30, 2006 and December 31, 2005, respectively                                11,788                  10,445
     Additional paid-in capital                                                                  1,868,596                 641,277
     Additional paid-in capital - Options                                                           93,426                 109,442
     Additional paid-in capital - Warrants                                                       1,724,800               2,020,480
     Additional paid-in capital - Beneficial conversions                                         1,303,400               1,526,840
     Issuance cost on preferred series A shares convertible                                       (786,762)               (786,762)
     Accumulated deficit                                                                        (2,586,266)             (2,574,875)
                                                                                              ------------            ------------
                                                   TOTAL STOCKHOLDERS' EQUITY                    4,078,982               3,816,847
                                                                                              ------------            ------------
                                   TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                 $ 29,636,027            $ 25,832,117
                                                                                              ============            ============


    The accompanying notes are an integral part of the condensed consolidated
                              financial statements.


                                       4


                             GIANT MOTORSPORTS, INC.

                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

        For the nine and three months ended September 30, 2006 and 2005



                                                                       Nine Months Ended                  Three Months Ended
                                                                September 30,     September 30,     September 30,     September 30,
                                                                     2006              2005              2006              2005
                                                                -------------     -------------     -------------     -------------
                                                                  (Unaudited)       (Unaudited)       (Unaudited)       (Unaudited)
                                                                                                           
REVENUES
    Sales                                                        $ 79,835,854      $ 81,480,719      $ 24,080,728      $ 26,397,387
    Finance, insurance and extended service revenues                2,791,031         2,304,164           786,094           852,118
                                                                 ------------      ------------      ------------      ------------
       TOTAL REVENUES                                              82,626,885        83,784,883        24,866,822        27,249,505

COST OF SALES                                                      70,362,596        73,271,992        21,149,746        23,331,187
                                                                 ------------      ------------      ------------      ------------
       GROSS PROFIT                                                12,264,289        10,512,891         3,717,076         3,918,318
                                                                 ------------      ------------      ------------      ------------

OPERATING EXPENSES
    Selling expenses                                                7,304,663         5,788,545         2,473,357         2,176,542
    General and administrative expenses                             3,397,002         2,931,266         1,029,394         1,060,287
                                                                 ------------      ------------      ------------      ------------
       TOTAL OPERATING EXPENSES                                    10,701,665         8,719,811         3,502,751         3,236,829
                                                                 ------------      ------------      ------------      ------------
       INCOME FROM OPERATIONS                                       1,562,624         1,793,080           214,325           681,489
                                                                 ------------      ------------      ------------      ------------

OTHER INCOME AND (EXPENSE)
    Other income, net                                                  33,368            99,560            12,171            65,420
    Interest expense, net                                            (935,157)         (601,933)         (355,465)         (181,183)
                                                                 ------------      ------------      ------------      ------------
       TOTAL OTHER INCOME AND (EXPENSES)                             (901,789)         (502,373)         (343,294)         (115,763)
                                                                 ------------      ------------      ------------      ------------

INCOME (LOSS) BEFORE PROVISION (BENEFIT)
    FOR INCOME TAXES                                                  660,835         1,290,707          (128,969)          565,726

PROVISION (BENEFIT) FOR INCOME TAXES                                  398,700           413,000           (27,100)          240,000
                                                                 ------------      ------------      ------------      ------------
NET INCOME (LOSS) BEFORE PREFERRED DIVIDENDS                          262,135           877,707          (101,869)          325,726

PREFERRED DIVIDENDS                                                   273,526                --           146,804                --
                                                                 ------------      ------------      ------------      ------------
                          NET INCOME (LOSS) ATTRIBUTABLE TO
                                        COMMON SHAREHOLDERS      $    (11,391)     $   (413,000)     $   (248,673)     $   (240,000)
                                                                 ============      ============      ============      ============

                              BASIC INCOME (LOSS) PER SHARE      $      (0.00)     $      (0.04)     $      (0.02)     $      (0.02)

                            DILUTED INCOME (LOSS) PER SHARE      $      (0.00)     $      (0.02)     $      (0.02)     $       0.10

                        WEIGHTED AVERAGE SHARES OUTSTANDING

                                                      BASIC        10,965,213        10,432,839        11,492,324        10,445,000
                                                                 ============      ============      ============      ============
                                                    DILUTED        10,965,213        23,802,223        11,492,324        12,380,869
                                                                 ============      ============      ============      ============


    The accompanying notes are an integral part of the condensed consolidated
                              financial statements.


                                       5


                             GIANT MOTORSPORTS, INC.

                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

              For the nine months ended September 30, 2006 and 2005



                                                                                                        2006                2005
                                                                                                    -----------         -----------
                                                                                                                  
CASH FLOWS FROM OPERATING ACTIVITIES
    Net income                                                                                      $   262,135         $   877,707
    Adjustments to reconcile net income to net cash
    provided by (used in) operating activities:
    Depreciation                                                                                        325,691             238,789
    Amortization                                                                                             --              97,500
    Deferred federal income taxes                                                                       104,200             (39,000)
    Common stock issued for services                                                                         --              11,600
    (Increase) decrease in accounts receivable, net                                                      77,440            (909,632)
    (Increase) in accounts receivable, employees                                                         (4,378)            (24,138)
    (Increase) in inventories                                                                        (4,102,515)           (778,164)
    Decrease in prepaid expenses                                                                         25,971              26,506
    Decrease in prepaid income taxes                                                                    119,500                  --
    Decrease in customer deposits                                                                        15,713               8,002
    Increase in accounts payable trade                                                                   84,334             546,424
    Increase (decrease) in floor plan liability                                                       3,678,990          (2,314,343)
    Increase in accrued income taxes                                                                    203,500             301,000
    Increase (decrease) in accrued expenses                                                            (188,203)            142,375
    (Decrease) in accrued warranty                                                                           --             (67,500)
                                                                                                    -----------         -----------
                             NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES                        602,378          (1,882,874)
                                                                                                    -----------         -----------

CASH FLOWS FROM INVESTING ACTIVITIES
    Purchase of fixed assets                                                                           (487,487)           (734,558)
    (Increase) decrease in accounts receivable affiliates                                               261,667            (184,143)
    Covenant not to compete incurred                                                                         --            (130,000)
    Decrease in deposits                                                                                     --              19,240
                                                                                                    -----------         -----------
                                         NET CASH (USED IN) INVESTING ACTIVITIES                       (225,820)         (1,029,461)
                                                                                                    -----------         -----------

CASH FLOWS FROM FINANCING ACTIVITIES
    Net proceeds from preferred stock issuance                                                               --           2,563,000
    Reduction in debt                                                                                  (271,124)           (908,804)
    Increase (reduction) in note payable to officer                                                    (193,135)             99,557
                                                                                                    -----------         -----------
                             NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES                       (464,259)          1,753,753
                                                                                                    -----------         -----------
                                     NET (DECREASE) IN CASH AND CASH EQUIVALENTS                        (87,701)         (1,158,582)

    CASH AND CASH EQUIVALENTS, beginning of Period                                                      227,301           1,862,187
                                                                                                    -----------         -----------
    CASH AND CASH EQUIVALENTS, end of Period                                                        $   139,600         $   703,605
                                                                                                    ===========         ===========

OTHER SUPPLEMENTARY CASH FLOW INFORMATION
    Note payable to officer incurred for the acquisition of assets                                  $        --         $   243,572
                                                                                                    ===========         ===========
    Debt incurred for acquisition of sales agreement                                                $   100,000         $        --
                                                                                                    ===========         ===========
    Income taxes paid                                                                               $   158,550         $   151,000
                                                                                                    ===========         ===========
    Interest paid                                                                                   $   579,692         $   395,406
                                                                                                    ===========         ===========
    Stock issued for outside services                                                               $        --         $    11,600
                                                                                                    ===========         ===========
    Preferred stock dividends paid in common stock                                                  $   273,526         $        --
                                                                                                    ===========         ===========


    The accompanying notes are an integral part of the condensed consolidated
                              financial statements.


                                       6


                             GIANT MOTORSPORTS, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                           September 30, 2006 and 2005
                                   (UNAUDITED)

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation:

The  condensed  consolidated  financial  statements  included  herein  have been
prepared  pursuant to the rules and  regulations  of the Securities and Exchange
Commission.  The  condensed  consolidated  financial  statements  and  notes are
presented as permitted on Form 10-Q and do not contain  information  included in
the Company's annual consolidated  statements and notes. Certain information and
footnote  disclosures  normally  included in  financial  statements  prepared in
accordance with accounting principles generally accepted in the United States of
America have been condensed or omitted  pursuant to such rules and  regulations,
although  the Company  believes  that the  disclosures  are adequate to make the
information  presented  not  misleading.  It is suggested  that these  condensed
consolidated  financial  statements be read in conjunction with the December 31,
2005  audited  financial  statements  and  accompanying  notes  thereto.   While
management  believes  the  procedures  followed  in  preparing  these  condensed
consolidated  financial  statements are reasonable,  the accuracy of the amounts
are in some respects  dependent  upon the facts that will exist,  and procedures
that will be accomplished by the Company later in the year.

These  condensed  consolidated  financial  statements  reflect all  adjustments,
including normal recurring adjustments which, in the opinion of management,  are
necessary to present fairly the  consolidated  operations and cash flows for the
periods presented.

Organization:

Giant  Motorsports,  Inc., (the Company) through its wholly-owned  subsidiaries,
W.W.  Cycles,  Inc. doing business as Andrews  Cycles and Chicago  Cycles,  Inc.
doing  business as Chicago  Cycle  Center,  operates two retail  dealerships  of
motorcycles,   all  terrain  vehicles,   scooters  and  personal  watercraft  in
northeastern Ohio and northern Illinois.  On December 30, 2003, the stockholders
of W.W. Cycles, Inc. entered into a Stock Purchase and Reorganization  Agreement
in which effective January 16, 2004 W.W. Cycles, Inc. was issued an aggregate of
7,850,000 restricted shares of common stock, $.001 par value, of American Busing
Corporation in exchange for all of the outstanding shares of the common stock of
the Company,  resulting in W.W. Cycles, Inc. becoming a wholly-owned  subsidiary
of American Busing Corporation,  an inactive public company. The acquisition was
accounted for as a reverse merger whereby, for accounting purposes, W.W. Cycles,
Inc.  is  considered  the  accounting  acquirer  and  the  historical  financial
statements of W.W. Cycles,  Inc. became the historical  financial  statements of
American Busing Corporation. Effective April 5, 2004 American Busing Corporation
changed  its  name  to  Giant  Motorsports,   Inc.  On  April  30,  2004,  Giant
Motorsports,   Inc.  acquired  substantially  all  of  the  assets  and  certain
liabilities of Chicago Cycle Center pursuant to an Asset Purchase  Agreement and
entered  into a  Noncompetition  Agreement  with one of the  former  owners  and
entered into an Employment Agreement with the other former owner.


                                       7


                             GIANT MOTORSPORTS, INC.
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                           September 30, 2006 and 2005
                                   (UNAUDITED)

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Principles of Consolidation:

The  condensed  consolidated  financial  statements  include the accounts of the
Company and all of its wholly owned subsidiaries.  All significant inter-company
accounts and transactions have been eliminated in consolidation.

Cash and Cash Equivalents:

Cash and cash  equivalents  include amounts held in demand deposit  accounts and
overnight  investment   accounts.   The  Company  considers  all  highly  liquid
investments  with  original  maturities  of  three  months  or  less  to be cash
equivalents.

Contracts in Transit:

Contracts  in transit  represent  customer  finance  contracts  evidencing  loan
agreements  or lease  agreements  between  the  Company,  as  creditor,  and the
customer,  as  borrower,  to  acquire or lease a vehicle  whereby a  third-party
finance source has given the Company initial, non-binding approval to assume the
Company's position as creditor.  Funding and approval from the finance source is
provided  upon the finance  source's  review of the loan or lease  agreement and
related documentation executed by the customer at the dealership.  These finance
contracts  are typically  funded within ten days of the initial  approval of the
finance transaction by the third-party finance source. The finance source is not
contractually obligated to make the loan or lease to the customer until it gives
its final  approval  and funds the  transaction.  Until such final  approval  is
given,  contracts  in transit  represent  amounts  due from the  customer to the
Company. See Note B for additional information.

Allowance for Doubtful Accounts:

Accounts  are  written  off  when  management  determines  that  an  account  is
uncollectible.  Recoveries of accounts  previously written off are recorded when
received.  An estimated  allowance for doubtful accounts is determined to reduce
the Company's  receivables  to their carrying  value,  which  approximates  fair
value.  The allowance is estimated  based on historical  collection  experience,
specific  review of  individual  customer  accounts,  and current  economic  and
business conditions.  Historically, the Company has not incurred any significant
credit related losses. Management has determined that an allowance of $25,000 is
necessary at September 30, 2006.

Revenue Recognition:

Vehicle Sales:

The Company  records revenue when vehicles are delivered and title has passed to
the  customer,  when vehicle  service or repair work is performed and when parts
are delivered.  Sales promotions that are offered to customers are accounted for
as a reduction to the sales price at the time of sale.  Incentives,  rebates and
holdbacks offered by manufacturers directly to the Company are recognized at the
time of sale if they are vehicle  specific,  or as earned in accordance with the
manufacturer  program  rules  and  are  recorded  as  a  reduction  of  cost  of
merchandise sold.


                                       8


                             GIANT MOTORSPORTS, INC.
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                           September 30, 2006 and 2005
                                   (UNAUDITED)

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Revenue Recognition (Continued):

Finance, Insurance and Extended Service Revenues:

The  Company  arranges   financing  for  customers   through  various  financial
institutions  and receives a commission  from the lender equal to the difference
between the interest  rates charged to customers  and the interest  rates set by
the financing  institution.  The Company also receives commissions from the sale
of various  third party  insurance  products to customers  and extended  service
contracts.  These  commissions  are recorded as revenue at the time the customer
enters into the  contract.  The  Company is not the  obligor  under any of these
contracts.  In the case of finance  contracts,  a customer may prepay or fail to
pay  their  contract,  thereby  terminating  the  contract.  Customers  may also
terminate  extended  service  contracts,  which are fully paid at purchase,  and
become  eligible  for  refunds of unused  premiums.  In these  circumstances,  a
portion of the commissions the Company receives may be charged back based on the
relevant terms of the  contracts.  The revenue the Company  records  relating to
commissions  is net of an estimate of the  ultimate  amount of  chargebacks  the
Company will be required to pay.  Such  estimates of chargeback  experience  are
based on our historical  chargeback expense arising from similar contracts.  The
Company also acts as the  warrantor on certain  extended  service  contracts and
defers  the  revenue  and  recognizes  it over  the  life of the  contract  on a
straight-line basis.

Fair Value of Financial Instruments:

Financial instruments consist of cash and cash equivalents, accounts receivable,
accounts  payable and debt,  including  floor plan notes  payable.  The carrying
amount of all  significant  financial  instruments  approximates  fair value due
either to  length or  maturity  or  variable  interest  rates  that  approximate
prevailing market rates.

Inventories:

Parts  and  accessories  inventories  are  stated at the lower of cost or market
using the first-in,  first-out  method.  Vehicle  inventories  are stated at the
lower of cost or market using the specific identification method.

Concentration of Credit Risk:

Financial  instruments  that  potentially  subject  the  Company to credit  risk
consist of cash equivalents and accounts receivable.

The  Company's  policy is to review  the  amount of credit  exposure  to any one
financial   institution  and  place  investments  with  financial   institutions
evaluated as being creditworthy. In the ordinary course of business, the Company
has bank deposits and overnight repurchase  agreements that may exceed federally
insured  limits.  At September 30, 2006,  the Company had $ 250,600 in excess of
the federally insured limit.


                                       9


                             GIANT MOTORSPORTS, INC.
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                           September 30, 2006 and 2005
                                   (UNAUDITED)

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Concentration of Credit Risk (Continued):

Concentration of credit risk, with respect to accounts receivable-customers,  is
limited through the Company's credit evaluation process. The Company reviews the
credit history before extending credit.  Generally, the Company does not require
collateral from its customers

Property and Equipment:

Property,  equipment, and leasehold improvements are stated at cost. Maintenance
and repairs that do not add materially to the value of the asset nor appreciably
prolong its useful life are charged to expense as  incurred.  Gains or losses on
the disposal of property and  equipment  are  included in the  determination  of
income.

Depreciation   of  property  and   equipment  and   amortization   of  leasehold
improvements  are provided  using the  straight-line  method over the  following
estimated useful lives:

            Fixtures, and equipment ...............  3-7 years
            Vehicles ..............................    5 years
            Leasehold Improvements ................   10 years

Goodwill and Other Intangible Assets:

In June 2001, the Financial Accounting Standards Board ("FASB") issued Statement
No.  142  "Goodwill  and Other  Intangible  Assets".  This  statement  addresses
financial  accounting and reporting for acquired  goodwill and other  intangible
assets and supersedes APB opinion No. 17, "Intangible  Assets". It addresses how
intangible assets that are acquired individually or with a group of other assets
(but not those  acquired in a business  combination)  should be accounted for in
the financial  statements upon their acquisition.  This statement also addresses
how goodwill and other intangible assets should be accounted for after they have
been  initially  recognized in the  financial  statements.  The Company,  in its
acquisitions, recognized $1,588,950 of goodwill and $100,000 of other intangible
assets  associated with a licensing sales  agreement.  The Company  performs its
annual impairment test for goodwill at year-end.

                                                                  Gross Carrying
                                                                      Amount
                                                                  --------------

Goodwill                                                            $1,588,950
Licensing Agreement                                                    100,000
                                                                    ----------
                                                     TOTAL          $1,688,950
                                                                    ==========


                                       10


                             GIANT MOTORSPORTS, INC.
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                           September 30, 2006 and 2005
                                   (UNAUDITED)

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Income Taxes:

Income taxes are calculated using the liability method specified by Statement of
Financial Accounting Standards No. 109, "Accounting for Income Taxes."

At September 30, 2006,  income taxes are provided for amounts  currently due and
deferred amounts arising from temporary differences between income for financial
reporting and income tax purposes.

Advertising Costs:

Advertising costs are expensed when incurred.  Charges to operations amounted to
$1,880,892 and $1,653,923 for the nine months ended September 30, 2006 and 2005,
respectively.

Earnings (Loss) Per Share of Common Stock:

Historical  net income (loss) per share is computed  using the weighted  average
number of shares of common shares outstanding.  Diluted earnings per share (EPS)
include  additional  dilution  from  common  stock  equivalents,  such as  stock
issuable  pursuant to the exercise of stock options and  warrants.  Common stock
equivalents  are not included in the  computation of diluted  earnings per share
when the Company reports a loss because to do so would be anti-dilutive  for the
periods presented.

The following is a reconciliation of the computation for basic and diluted EPS:



                                                                    Nine Months Ended
                                                             September 30,     September 30,
                                                                  2006             2005
                                                             -------------     -------------
                                                                         
      Net income (loss) attributed to common shares           $    (11,391)    $    877,707
                                                              ============     ============

      Weighted-average common shares outstanding (Basic)        10,965,213       10,432,839

      Weighted-average common stock equivalents:
                         Warrants                                      -0-       13,369,384
                                                              ------------     ------------

      Weighted-average common shares outstanding (Diluted)      10,965,213       23,802,223
                                                              ============     ============


There are  11,214,000  and  23,802,223  common  stock  equivalents  available at
September 30, 2006 and 2005, respectively.


                                       11


                             GIANT MOTORSPORTS, INC.
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                           September 30, 2006 and 2005
                                   (UNAUDITED)

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Use of Estimates:

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  certain  reported  amounts of assets and  liabilities  and disclosure of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

NOTE B - ACCOUNTS RECEIVABLE, NET

Accounts  receivable  consisted of  receivables  due from customers and dealers,
manufactures,  employees,  and finance companies for contracts in transit and is
net of an allowance for doubtful accounts of $25,000 at September 30, 2006.

NOTE C - INVENTORIES

Inventories consisted of vehicles and parts and accessories.

NOTE D - FIXED ASSETS

Fixed assets consisted of the following:

                                                               September 30,
                                                                   2006
                                                               -------------

      Fixtures and equipment                                    $2,151,547
      Vehicles                                                     410,200
      Leasehold improvements                                       572,776
                                                                ----------
                                                                 3,134,523
      Less accumulated depreciation                              1,078,760
                                                                ----------
                                            NET FIXED ASSETS    $2,055,763
                                                                ==========

Depreciation expense charged to operations amounted to $325,691 and $238,789 for
the nine months ended September 30, 2006 and 2005, respectively.


                                       12


                             GIANT MOTORSPORTS, INC.
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                           September 30, 2006 and 2005
                                   (UNAUDITED)

NOTE E - NOTES PAYABLE - FLOOR PLANS

The Company has various floor plan financing agreements aggregating  $20,878,709
at September 30, 2006. Interest is payable monthly and fluctuates with prime and
varies  based  on the  type of unit  financed  and the  length  of time the unit
remains on the floor plan  (ranging  from 4.8% to 16.5% at September  30, 2006).
Principle  payments are due upon the sale of the  specific  unit  financed.  The
floor plans are collateralized by substantially all corporate assets.

NOTE F - LONG-TERM DEBT

Long-term debt consisted of various notes aggregating  $877,492 at September 30,
2006.  This amount  matures at various times ranging from 2006 to 2009,  bearing
interest  at  various  rates  ranging  from 5% to 8% per  year.  The  notes  are
collateralized by substantially all of the Company's assets.

The  Company  has a  $250,000  revolving  line  of  credit  with a bank  with an
outstanding  balance of $249,863 at September 30, 2006.  The  revolving  line of
credit has no stipulated repayment terms. This loan bears interest at prime plus
one percent (9.25% at September 30, 2006) and is collateralized by substantially
all of the Company's assets.

The Company has a $250,000  note payable  with HSK Funding  with an  outstanding
balance of $200,000 at September  30, 2006.  The note is due in full on November
20, 2006. The note bears interest at 15%.

NOTE G - LEASES

The Company  leases its Illinois  subsidiary  retail  facility  under a ten-year
agreement with a ten-year renewal option.  The agreement was signed and executed
in April,  2005, and payments on the lease commenced in August 2005 at a monthly
rent of $33,333  through May 2006 then  increased to $40,000 per month from June
2006  through  May 2007,  $45,000  per month  from June 2007  through  May 2008,
$46,667 from June 2008 through May 2009 and then  increasing 3% annually for the
remaining  term of the lease.  The  Company is also  liable for a  proportionate
share of expenses and taxes over a specified  amount.  The Company was granted a
four (4) month rent  holiday  for the  months of April  though  July 2005.  Rent
expense has been calculated using the straight-line basis over the lease term of
ten (10) years to reflect the inclusion of the rent-free period.

The  following is a five year summary of future  minimum  lease  payments  under
operating leases that have initial or remaining non cancellable  terms in excess
of one year as of September 30, 2006:

         Year Ending                                        Amount
         -----------                                      ----------

            2007                                          $  728,000
            2008                                             774,668
            2009                                             793,604
            2010                                             810,572
            2011                                             828,048
                                                          ----------
                                                          $3,934,892
                                                          ==========

The Company also leased residential  locations in Chicago under a month-to-month
agreement.  The amount  charged to rent  amounted  to $19,725 and $9,000 for the
nine months ended  September 30, 2006 and 2005,  respectively.  The amounts paid
for 2006 were attributed to three (3) locations, while the amounts for 2005 were
attributed to two (2) locations.


                                       13


                             GIANT MOTORSPORTS, INC.
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                           September 30, 2006 and 2005
                                   (UNAUDITED)

NOTE H - INCOME TAXES

Income taxes consisted of the following:

                                                    2006                 2005
                                                 ---------            ---------

Federal:

          Current                                $ 258,500            $ 411,000
          Deferred                                 104,200              (31,500)
                                                 ---------            ---------
                                                   362,700              379,500
                                                 ---------            ---------

State:
          Current                                   36,000               41,000
          Deferred                                      --               (7,500)
                                                 ---------            ---------
                                                    36,000               33,500
                                                 ---------            ---------
                                                 $ 398,700            $ 413,000
                                                 =========            =========

Income taxes paid  amounted to $158,550 for the nine months ended  September 30,
2006.

Deferred tax assets (liabilities) consisted of the following:

                                                      September       December
                                                         2006            2005
                                                      ---------       ---------
Deferred tax liabilities - long-term:
       Depreciation                                   $(163,800)      $ (52,100)

Deferred tax assets - current and long-term:
       Allowance for doubtful accounts                    7,500             -0-
       Goodwill and depreciation                            -0-             -0-
                                                      ---------       ---------
                                              TOTAL   $(156,300)      $ (52,100)
                                                      =========       =========

NOTE I - RELATED PARTY TRANSACTIONS

The Company leases its Ohio subsidiary  retail facility from a shareholder,  who
has personally guaranteed the debt on the building,  under a five-year agreement
with two five-year renewal terms. Charges to operations amounted to $171,000 for
each of the nine months ended September 30, 2006 and 2005, respectively.

NOTE J - COMMON STOCK

The Company has  75,000,000  shares of $.001 par common stock  authorized,  with
11,788,246 issued and outstanding at September 30, 2006.


                                       14


                             GIANT MOTORSPORTS, INC.
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                           September 30, 2006 and 2005
                                   (UNAUDITED)

NOTE K - PREFERRED STOCK

The Company has 5,000,000 shares of preferred stock authorized, with a par value
of $.001 per share.  Included  in these  5,000,000  shares are 5,000  authorized
shares of Series A Convertible Preferred stock, of which 2,450 shares are issued
and outstanding at September 30, 2006. On September 16, 2005, the Company issued
2,870  shares of Series A  Convertible  Preferred  stock with a stated  value of
$1,000 per share to accredited  investors in a private placement offering.  Each
share of Series A Convertible  Preferred Stock is convertible  into 2,000 shares
of the  Company's  common stock.  However,  the Company was not able to have its
Registration   Statement  declared  effective  by  the  original  due  date  and
subsequently,  each holder of the  preferred  shares were able to convert  their
shares at less than the agreed upon factor.  This "triggering  event" provided a
discount  on the  conversion,  and  additional  shares  were  provided  to those
shareholders who did not consent,  and  subsequently,  converted their preferred
Series A shares.

The Company  also issued in the private  placement  (i)  warrants  allowing  the
investors to purchase up to 5,740,000  shares of the Company's common stock, and
(ii) an option  allowing the placement  agent to purchase 287 shares of Series A
Convertible  Preferred  Stock,  and warrants to purchase up to 574,000 shares of
common stock.

During the nine months  ended  September  30, 2006,  four (4) separate  Series A
Preferred shareholders exercised a total of 420 shares of the conversion feature
of the stock, and subject to the provisions of the conversion,  received 935,000
shares of common stock during the nine months ended September 30, 2006.

The  Company  issued  408,246  shares of its common  stock as a dividend  to all
Series A Preferred  shareholders,  in  accordance  with the  placement  offering
provisions.

NOTE L - ACQUISITION OF KINGS MOTORSPORTS, INC.

On  April  30,  2004,  pursuant  to an  Asset  Purchase  Agreement  (the  "Asset
Agreement"),  dated April 30, 2004 by and among the Company, King's Motorsports,
Inc., d/b/a Chicago Cycle ("Chicago Cycle"),  Jason Haubner and Jerry Fokas, the
two (2) shareholders of Chicago Cycle, the Company acquired (the "Acquisition"),
substantially  all of the assets of Chicago Cycle (the "Chicago  Assets").  This
acquisition  was sought  primarily to provide the Company  with a larger  market
share in the industry.  All the operations of the acquired  entity were included
in the Company's income statement from the date of acquisition  (April 30, 2004)
through December 31, 2004.  Through the  acquisition,  goodwill in the amount of
$1,588,950  was  recognized,  and is  being  amortized  over  15  years  for tax
purposes.  In  consideration  for the Chicago  Assets and  pursuant to the Asset
Agreement,  the Company (i) assumed  certain  specified  liabilities  of Chicago
Cycle, and (ii) agreed to pay to Chicago Cycle $2,925,000, as follows:


                                       15


                             GIANT MOTORSPORTS, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                           September 30, 2006 and 2005
                                   (UNAUDITED)

NOTE L - ACQUISITION OF KINGS MOTORSPORTS, INC. (CONTINUED)

(a)   $1,250,000 at the closing of the Acquisition (the "Initial Payment"), and

(b)   $1,675,000  through  the  issuance  to Chicago  Cycle of a 6%,  $1,625,000
      aggregate  principal  amount  promissory note (the "Note").  The principal
      amount of the Note matures as follows:

      (i)   $500,000 on July 29, 2004

      (ii)  $250,000 on October 29, 2004, and

      (iii) the remaining  $925,000,  plus accrued but unpaid  interest on April
            30, 2005.

The Note was  secured  by a second  lien on the  Chicago  Assets  pursuant  to a
Commercial  Security  Agreement  dated as of April  30,  2004,  by and among the
Company and Chicago Cycle, and guaranteed pursuant to a Guaranty dated April 30,
2004 by and among Chicago Cycle,  the Company,  Russell Haehn and Gregory Haehn,
the current executive officers and controlling shareholders of the Company (each
an "Executive", and, collectively, the "Executives").  The final payment on this
loan was made during the 4th quarter of 2005.

To fund the  $1,250,000  Initial  Payment,  the Company  pursuant to a Term Note
dated March 12, 2004,  by and among the Company and The Fifth Third Bancorp Bank
(the "Bank") borrowed $1,250,000 (the "Initial Loan") from the Bank. The Initial
Loan, which matured on May 31, 2004, was refinanced with the Bank through a term
loan,  which matures on May 31, 2010 (the "Term Loan"),  which bears interest at
the rate of prime  plus  one  percent  (1%) per  annum.  The  Company's  payment
obligations  under the Term Loan are guaranteed by the Executives  pursuant to a
Secured  Continuing  Unlimited  dated as of March 12, 2004 by each Executive and
the Bank. The Loan is also secured pursuant to a Security  Agreement dated March
12, 2004 by and between the Bank and the Company,  by a first  priority  lien on
all the assets of the  Company  (including,  but not  limited  to,  the  Chicago
Assets).

In connection with the Acquisition and pursuant to the Asset Purchase Agreement,
the  Company  entered  into  a   Non-Competition   Agreement   ("Non-Competition
Agreement"),  dated April 30, 2004 with Mr. Haubner (effective January 1, 2005),
pursuant to which Mr. Haubner  agreed to limit his business  activities to those
not competing with Chicago Cycle until December 31, 2005. In  consideration  for
the Non-Competition  Agreement,  the Company agreed to pay Mr. Haubner a monthly
fee of $20,833. Effective June 15, 2005, Mr. Haubner violated the Agreement. The
Company has  negotiated  a total  amount to be  assigned to the  Non-Competition
Agreement of $130,000, which was paid in full in 2005.

NOTE M - SUBSEQUENT EVENT

Russell Haehn, an officer,  advanced the Company funds in the amount of $350,000
in October 2006, and  subsequently  negotiated a Promissory Note for said funds.
The terms of the  Promissory  Note state that Mr.  Haehn cannot  demand  payment
until  October 27, 2007.  The note carries an interest rate of six percent (6%),
and has been classified as payable on demand.


                                       16


Item 2. Management's Discussion and Analysis of Financial Conditions and Results
of Operations

Special Note of Caution Regarding Forward-Looking Statements

Certain  statements  in  this  report,  including  statements  in the  following
discussion,  may constitute forward-looking statements made pursuant to the Safe
Harbor provisions of the Private  Securities  Litigation Reform Act of 1995. The
Company  would  like  to  caution  readers  regarding  certain   forward-looking
statements in this document and in all of its communications to shareholders and
others,  press  releases,  securities  filings,  and all  other  communications.
Statements that are based on management's projections, estimates and assumptions
are forward-looking  statements.  The words "believe,"  "expect,"  "anticipate,"
"intend," "will," and similar  expressions  generally  identify  forward-looking
statements.  While the Company  believes in the veracity of all statements  made
herein,  forward-looking  statements  are  necessarily  based  upon a number  of
estimates and assumptions that, while considered  reasonable by the Company, are
inherently   subject  to   significant   business,   economic  and   competitive
uncertainties  and  contingencies  and  known  and  unknown  risks.  Many of the
uncertainties  and  contingencies  can affect  events and the  Company's  actual
results  and could  cause its  actual  results to differ  materially  from those
expressed  in any  forward-looking  statements  made by,  or on behalf  of,  the
Company.

General

Our goal is to become one of the largest dealers of power sports vehicles in the
United States through acquisitions and internal growth.

The  motorsports  industry is highly  fragmented  with an estimated 4,000 retail
stores  throughout the United States.  We are attempting to capitalize  upon the
consolidation  opportunities  available  and increase our revenues and income by
acquiring additional dealers and improving our performance and profitability.


                                       17


We plan to maximize the operating and financial  performance of our  dealerships
by  achieving  certain  efficiencies  that  will  enhance  internal  growth  and
profitability.  By consolidating our corporate and administrative  functions, we
believe we can reduce  overall  expenses,  simplify  dealership  management  and
create economies of scale.

We will  specifically  target dealers in markets with strong buyer  demographics
that, due to  under-management  or  under-capitalization,  are unable to realize
their market share potential and can benefit  substantially from our systems and
operating strategy.

Together with our two wholly-owned  subsidiaries,  we own and operate two retail
power sports superstores.  Our core brands include Suzuki, Yamaha, Honda, Ducati
and  Kawasaki.  Our  superstores  operate under the names  "Andrews  Cycles" and
"Chicago Cycles." Andrews Cycles is located in Salem, Ohio, has approximately 51
employees  and  operates  from an  approximately  75,000  square foot  facility.
Chicago Cycles is located in the Chicago metropolitan area, has approximately 81
employees  and operates  from an  approximately  95,000  square foot facility in
Skokie, Illinois.

Overview of Economic Trends.

Effects of Increasing Interest Rates

Although the Federal  Reserve,  during the quarterly  period ended September 30,
2006,  temporarily  paused its policy of raising the discount  rate,  we believe
that  increases  in consumer  loan  interest  rates,  during the two year period
immediately preceding this pause, has had a material adverse effect on the sales
of our power sports products,  and more  specifically the sales of new vehicles.
Our revenues from sales of power sports products  during the three-month  period
ended September 30, 2006 were  approximately  8.7% less than for the same period
in 2005.  Additionally,  during our third  quarter of 2006,  $8.1 million of the
approximately $24.1 million of our power sports sales (38.3%) were financed.  In
the event that the Federal Reserve  resumes its policy of measured  increases in
the discount rate, the uncertainties created in the consumer financing market as
a result of corresponding additional increases in interest rates, can reasonably
be expected to have a continuing  negative impact on the sale of new motorcycles
in the next 12 to 24 months due to the increased costs to our customers.

During the early period of these measured  increases in consumer interest rates,
we believe that we experienced  greater consumer  interest in lower-priced  used
motorcycles,  as a result of the  increased  costs of  financing.  This was also
attributable  to the  addition of Chicago  Cycles to our business in April 2004.
Additionally,  we  commenced  the sale of used  motorcycles  sales at our Andrew
Cycles  dealership  in the second half of 2005,  but have not yet  achieved  the
level of sales  penetration  in used  motorcycles  at Andrews Cycles that we had
forecasted. As consumer interest rates continued to climb throughout 2005 and in
the first six months of 2006,  it appears  that these even higher rates began to
negatively  affect  the  sales of  lower-priced  used  motorcycles.  During  the
nine-month  period ended  September 30, 2006  approximately  $4.3 million of our
approximately  $79.8 million  (5.38%) in revenues from the sales of power sports
equipment   were  generated   from  sales  of  used   motorcycles   compared  to
approximately $4.8 million of our approximately $81.5 million in revenues (5.9%)
from such sales during the same period in 2005. As a result of the current pause
in the Federal Reserve's increase in the discount rate, and the possibility that
the  discount  rate  may  remain  at its  current  level,  or even  be  reduced,
throughout  the remainder of 2006 and the beginning of 2007, we believe that the
sales of lower-priced used motorcycles will pick up sooner than new motorcycles.
Therefore,  we will  continue to pursue the goal of increasing  used  motorcycle
sales  throughout  the remainder of 2006 and beyond,  at both of our  locations.
Although  there can be no assurance,  we believe that our greater focus on sales
of lower-priced used motorcycles,  which generally provide larger sales margins,
will help make up for any reduction in sales of new motorcycles.


                                       18


Effects of Significant Changes in Fuel Costs

During  the  third  quarter  of 2006,  we  experienced  a  decrease  in sales of
motorcycles  and scooters  compared to the same period in 2005.  We believe this
decrease resulted, in part, due to a significant reduction in gasoline prices in
the latter part of the third quarter. Lower gas prices may have resulted in less
incentive  for  prospective  customers  to purchase  motorcycles  or scooters to
reduce  fuel costs.  Notwithstanding  this  recent  reversal in the  movement of
gasoline  prices,  we believe that it is  reasonable  to assume that prices will
resume  their  upward  trend  during the next six to twelve  months,  which will
likely result in many consumers  considering the use of motorcycles and scooters
as alternative  forms of  transportation  to automobiles,  since motorcycles and
scooters provide  significantly better gas mileage than automobiles resulting in
substantially lower fuel costs. Any such increase in the purchase of motorcycles
and  scooters  could have a  positive  impact on our sales for the next 12 to 24
months.

Reduction in Units by Manufacturers

We believe that certain  manufacturers  of the motorcycles we sell have recently
begun to reduce the number of units they  manufacture,  normally with respect to
some higher-end  models, in order to increase the price per unit. Because of our
position  in the  market,  we believe  that we are  generally  able to receive a
larger  allocation of these models than many other  dealers.  Since this pricing
normally results in greater sales margins, reduced unit sales and higher pricing
by  manufacturers,  in the future,  could  result in a material  increase in our
revenues and profits,  provided that there are a sufficient  number of customers
willing to pay higher prices for these more limited produced models.

Overall impact on our Future Earnings

Notwithstanding  our  downturn  in sales  during the third  quarter of 2006,  we
intend to continue  to evaluate  and  analyze  our  business  decisions  through
effective inventory management, as described in greater detail under the heading
Inventory Management,  included elsewhere in this MD&A. Assuming that gas prices
resume the types of  increases  experienced  during  the 18 months  prior to the
third quarter of 2006, we foresee promising  opportunities to increase our sales
of motorcycles and scooters as consumers again face substantial increases in gas
prices  and give  greater  consideration  to the  purchase  of  motorcycles  and
scooters  which  provide  significantly  greater gas mileage  than  automobiles.
Additionally,  while our  current  business  has been  affected  by the  Federal
Reserve's  increase in interest  rates,  which  directly  increases  the cost of
financing  purchases of our  motorcycles  and other power sports  products,  the
current pause in its policy of measured  increases to the discount  rate,  along
with the  possibility  of  measured  reductions  in 2007,  could have a positive
financial  affect on our  business.  On the other  hand,  in the event  that the
Federal Reserve chooses to resume its increase in the discount rate, this would,
in all likelihood,  continue to negatively impact sales of motorcycles and other
power  sports  equipment.  Additionally,  in  the  event  that  we are  able  to
successfully  integrate  additional  dealerships  and/or  new  brands  into  our
existing  business,  we believe that this could result in greater  sales margins
and an even greater  increase in earnings.  These greater sales margins would be
created by the  consolidation  of  expenses  through the  implementation  of our
superstore business plan,  resulting in greater earnings per unit sold. While it
is management's  intent to pursue the goals described  herein,  we cannot assure
you that these goals will be achieved at any level.

Loan Transactions

On April 30, 2004, we paid  $1,675,000 of the purchase  price for Chicago Cycles
by issuing to Kings Motorsports a 6% $1,675,000  aggregate principal amount note
(the "Note"), which Note initially provided for payment as follows:


                                       19


      o     $500,000 on July 29, 2004;

      o     $250,000 on October 27, 2004; and

      o     the remaining  $925,000,  plus accrued but unpaid  interest on April
            30, 2005.

We repaid all outstanding  principal and interest on the Note, remaining due and
payable, on October 13, 2005.

To fund the amount payable at closing for Chicago Cycles, we borrowed $1,250,000
from The Fifth Third  Bancorp Bank (the "Bank"),  pursuant to a term loan.  This
loan,  which  initially  matured on May 31, 2004, was  refinanced  with the Bank
through a term loan amortized over a 72 month period,  but is payable in full on
May 31, 2007, bearing interest at prime plus one percent (9.25% at September 30,
2006.)  Our  payment  obligations  under  this  term  loan  also are  personally
guaranteed  by Russell Haehn and Gregory  Haehn.  This loan is also secured by a
first priority lien on all of our assets  (including,  without  limitation,  the
Chicago Cycles assets). As of September 30, 2006, the outstanding amount of this
term loan, including accrued interest thereon, was $833,360.

On April 20, 2004,  pursuant to a $500,000 aggregate principal amount promissory
note  bearing  interest  at the rate of  fourteen  (14%)  percent per annum (the
"Bridge Note"), we received,  from a third party, an aggregate  principal amount
bridge loan (the "Bridge Loan").  All  outstanding  principal on the Bridge Note
was due on October 15, 2004.  To secure the  repayment of principal and interest
on the Bridge Note,  each of Russell  Haehn and Gregory Haehn (i) pledged to the
lender 150,000 shares (300,000 shares in the aggregate) of common stock owned by
each of them and (ii)  guaranteed all of our payment  obligations to the lender.
As  partial  consideration  for the  Bridge  Loan,  we  issued  to the  lender a
five-year  warrant to purchase  100,000  shares of common stock,  at an exercise
price  of  $2.25  per  share.  We also  granted  the  lender  certain  piggyback
registration  rights with respect to the shares of common stock  underlying  the
warrant.  We used the $500,000  Bridge Loan  proceeds for working and  operating
capital.  On October  15,  2004,  we repaid  $250,000  of the  principal  amount
outstanding  under the Bridge Loan.  Pursuant to a letter agreement entered into
with the  lender on  October  6, 2004,  payment  of the  remaining  $250,000  of
principal and all accrued  interest thereon was extended until January 15, 2005.
We paid the lender $2,500 in consideration for the extension. In September 2005,
the lender assigned its rights to $50,000 of the $250,000  principal  amount the
outstanding to an affiliate of the lender,  who in turn converted it into Series
A Shares  and Series A Warrant  in our  September  2005  Private  Placement.  On
September  20,  2005,  we used net  proceeds  from our  September  2005  Private
Placement,  in the  amount of  $203,383.26  to repay the  remaining  outstanding
principal amount of the Bridge Loan and all accrued and unpaid interest thereon.

On December  20,  2005,  the third  party that  provided us with the Bridge Loan
provided us with a new bridge  loan in the  principal  amount of  $250,000  (the
"2005 Bridge  Loan").  In connection  with the 2005 Bridge Loan we issued to the
lender a $250,000 principal amount promissory note providing for interest at the
rate of fifteen  percent (15%) per annum (the "2005 Bridge  Note").  Interest on
the 2005 Bridge  Note is payable  monthly,  and all  outstanding  principal  and
accrued but unpaid  interest was due and payable on March 20, 2006.  In March we
repaid $25,000 of the  outstanding  principal  amount and at March 31, 2006, the
outstanding  principal  amount  was  $225,000.  We  obtained  a ninety  (90) day
extension for the payment of the remaining  $225,000.  In consideration for this
extension we paid the lender  $2,500.  On June 29, 2006 we repaid an  additional
$25,000 of the  outstanding  principal  amount and at September  20,  2006,  the
outstanding  principal  amount was $200,000.  On September 20, 2006, we obtained
another sixty (60) day  extension for the payment of the remaining  $200,000 due
on November 20, 2006. We did not pay any additional  consideration  to the third
party for such  extension.  We are currently  negotiating  an additional six (6)
month extension for the repayment of this outstanding  principal amount. We have
continued  to make all interest  payments on the 2005 Bridge Loan,  when due and
payable,  and intend to make such interest payments on a timely basis during any
further extension thereof.


                                       20


We also have  obtained a revolving  line of credit with the Bank, in the maximum
amount of $250,000. This line of credit bears interest at the rate of prime plus
one percent (9.25% at September 30, 2006) and has no stipulated repayment terms.
At  September  30,  2006,  the  aggregate   amount  of  principal  and  interest
outstanding on this credit line was $249,863.  This line of credit is secured by
a lien on substantially all of our assets.

Financing Activities

In  September  2005,  the Company  sold to  accredited  investors,  in a private
placement  offering (the  "September  2005 Private  Placement"),  2,870 Series A
Shares and  warrants to purchase up to of  5,740,000  shares  common  stock (the
"Series A  Warrants"),  resulting in the receipt by the Company of $2,870,000 of
gross proceeds  including the repayment of $50,000 of  indebtedness  outstanding
under the Bridge Loan from HSK Funding,  Inc., by the  conversion of that amount
into Series A Shares and Series A Warrants.  These  securities  are  convertible
into the shares of common stock.  After  deduction of all offering  expenses for
the  September  2005  Private   Placement,   including  the  placement   agent's
commissions  and  nonaccountable  expense  allowance,  the Company  received net
proceeds of $2,485,163.  The Company used these net proceeds for debt repayment,
legal fees, and general  working  capital  purposes.  At September 30, 2006, 420
Series A Shares had been converted into 935,000 shares of our common stock.

Anticipated Funding of Operations

The amount  required to fund the growth our ongoing  operations,  as well as the
means by which we obtain this funding, will be wholly dependent on the magnitude
and  timeframes  we set for any  growth in our  business.  Based on our  current
expected  growth in the next 12 to 24  months,  we  expect  to fund our  ongoing
operations as follows:

Cash Flow from Operations

Notwithstanding  the  decline  in sales,  during the third  quarter of 2006,  as
compared to the same period in 2005, our goal  continues to be to  significantly
increase  our cash flow from  operations  by growing  sales  within our  current
business  structure and through the  acquisition of other power sports  dealers.
Based on our current business plan, and assuming that we can resume sales growth
consistent  with  increases  achieved  prior to the third  quarter  of 2006,  we
believe that we will begin to generate  sufficient  cash flow from operations to
fund the growth of our business  during the third quarter of 2007. To the extent
that the weaker sales climate we experienced  during the third quarter continues
for a sustained  period our ability to generate  such cash flow could be delayed
or may not occur at all.  Additionally,  to the  extent  that the  growth of our
business  involves the  acquisition of other dealers,  our ability to do so will
depend on the availability of the types of financing discussed below.

Bank Financing

We currently  have a revolving  credit line with Fifth Third  Bancorp in a total
available amount of $250,000 of which $249,863 was funded at September 30, 2006.

Equity Financing

Although it is not our intention to raise  additional  funds through the sale of
our equity  securities to directly fund our working capital needs, to the extent
that sales of our power sports  products  continue at the levels  experienced in
the three (3) month  period  ended  September  30, 2006 and/or the growth of our
business  involves  either the  acquisition of other power sports dealers or the
acquisition  of significant  assets out of the ordinary  course of our business,
such as acquiring a new brand of motorcycles, we will most likely be required to
raise  additional  funds through the sale of common stock or preferred  stock to
fund our business or consummate any of these acquisitions. It could be difficult
for us to raise  funds in amounts and on terms  sufficient  to fund any of these
proposed acquisitions.


                                       21


Funding of Future Acquisitions

Given our experience in financing the purchase of the Chicago Cycles assets,  we
believe that the terms of future  acquisitions,  to the extent that they involve
significant amounts of debt financing, will require substantially longer periods
of time for  repayment,  which we anticipate to be at least 48 months,  in order
for  these  acquisitions  to be  financially  viable  for us.  We intend to give
careful  consideration  to these  terms when  deciding  whether to acquire  debt
financing in connection with future acquisitions.

Results of Operations

Three Months Ended September 30, 2006 Compared With Three Months Ended September
30, 2005.

                             September     September
                             30, 2006      30, 2005
                              (Three        (Three       Increase
                              Months)       Months)     (Decrease)      % Change
                            ----------    ----------    ----------      --------
TOTAL REVENUES              24,866,822    27,249,505    (2,382,683)       -8.7%

COST OF SALES               21,149,746    23,331,187    (2,181,441)       -9.3%

OPERATING EXPENSES           3,502,751     3,236,829       265,922         8.2%

INCOME FROM OPERATIONS         214,325       681,489      (467,164)      -68.6%

INCOME (LOSS) BEFORE
PROVISION (BENEFIT) FOR
INCOME TAXES                  (128,969)      565,726      (694,695)     -122.8%

NET INCOME (LOSS) BEFORE
PREFERRED DIVIDENDS           (101,869)      325,726      (427,595)     -131.3%


                                       22


Total Revenues:

Revenues  for the  three  months  ended  September  30,  2006  were  $24,866,822
representing a decrease of $2,382,683 (-8.7%) from the $27,249,505  reported for
the three months ended  September  30, 2005.  This  decrease in revenues was, we
believe,  primarily  attributable to a substantial  reduction in the purchase of
motorcycles  experienced by most dealers.  Sales at our Chicago  facilities were
most  affected,  representing  substantially  all of our  decrease  in  revenues
between  the  applicable  periods.  While it is  difficult  to  determine,  with
certainty,  the reasons for the significant decrease in the sales of motorcycles
and other power sports  vehicles  during the third  quarter of 2006,  we believe
that the following events have contributed to weaker sales:

o     Continuing  increases in consumer  interest  rates for the  eighteen  (18)
      month  period  through  June  2006  has made  financing  the  purchase  of
      motorcycles  more  expensive  and appears to have priced the purchase of a
      motorcycle out of the price range of many potential customers;

o     Also as a result of the increase in consumer interest rates,  manufacturer
      financing incentives,  which provide purchasers with below market interest
      rates at the beginning of the loan term and higher interest rates in later
      years,  were  not  nearly  as  successful  in  generating  sales  as  such
      incentives have been in prior periods;

o     Gas  prices,  which had  substantially  increased  during the twelve  (12)
      months prior to the third quarter of 2006,  decreased  considerably during
      such  quarter,  possibly  also  reducing  the  incentive  for  prospective
      customers to purchase  motorcycles and scooters,  which provide better gas
      mileage and therefore lower fuel costs; and

o     Manufacturers, particularly with respect to all terrain vehicles ("ATVs"),
      did not introduce  distinctively new models of their products for the 2006
      model year, which appears to have resulted in less consumer  interest and,
      as a result, significantly weaker sales.

Cost of Sales:

Cost of sales for the three months ended  September  30, 2006 was  $21,149,746 a
decrease of  $2,181,441  (-9.3%)  from  $23,331,187  for the three  months ended
September 30, 2005. This decrease in cost of sales was primarily attributable to
a corresponding decrease in sales during the third quarter of 2006 compared with
the same period in 2005, as discussed in greater detail above.

Operating Expenses:

Operating  expenses  for the three month period  ended  September  30, 2006 were
$3,502,751, reflecting an increase of $265,922 (8.2%) from operating expenses of
$3,236,829 for the same period ended September 30, 2005. The aggregate  increase
in such  costs  were  principally  related  to (i) an  approximate  increase  of
$438,151 in salaries and other  compensation  payable to  employees,  as well as
payroll taxes and (ii) an  approximate  increase of $60,500 in rent,  during the
three months ended  September 30, 2006 compared to the same period in 2005. This
increase  was  partially  offset by a  decrease  in  advertising  and  marketing
expenses  in the third  quarter of 2006  compared  to the same period in 2005 of
approximately $305,300.

Income from Operations:

Income from  operations  decreased  from  $681,489  for the three  months  ended
September  30, 2005 to $214,325 for the three months ended  September  30, 2006,
representing  a decrease  of  $467,164  (-68.6%).  This  decrease in income from
operations  was a direct  result of the 8.7% decline in  revenues,  as discussed
above,  along with the 8.2%  increase in operating  expenses,  also as discussed
above.


                                       23


Income (Loss) before Provision (Benefit) for Taxes:

We had a loss before  provision for taxes,  for the three months ended September
30,  2006 of $128,969 as compared  with  income  before  provision  for taxes of
$565,726  for the same period in 2005,  which  represents a reduction of 122.8%.
This reduction in income before provision for taxes is similarly attributable to
the 8.7% decline in revenues and the 8.2% increase in operating expenses between
the applicable  periods discussed above.  Additionally,  this reduction was also
the result of a substantial  increase in net interest expense to $355,465 in the
three month period ended  September 30, 2006 from $115,763 in the same period in
2005, an increase of 207%.  Such increase in net interest  expense was primarily
attributable to (i) the additional  interest payable on financed inventory which
we were  unable  to sell due to the weak  sales  environment  during  the  third
quarter  of 2006  and (ii) an  increase  in the  interest  rate  payable  on our
inventory  financing  from 7.75% at September 30, 2005 to 9.25% at September 30,
2006.

Net Income (Loss) before Preferred Dividends:

We had a net loss before  preferred  dividends  of $101,869 for the three months
ended  September  30,  2006,  as compared to net income of $325,726 for the same
period in 2005, which represents a reduction of 131.3%.  There was a tax benefit
for the three month  period ended  September  30, 2006 of $27,100 as compared to
taxes of  $240,000  for the same  period in 2005.  The  reduction  in net income
before preferred dividends was a result of all of the factors discussed above.

Nine Months Ended  September 30, 2006 Compared With Nine Months Ended  September
30, 2005

                             September      September
                             30, 2006       30, 2005       Increase
                           (Nine Months)  (Nine Months)   (Decrease)    % Change
                           -------------  -------------   ----------    --------

TOTAL REVENUES              82,626,885     83,784,883     (1,157,998)     -1.4%

COST OF SALES               70,362,596     73,271,992     (2,909,396)     -4.0%

OPERATING EXPENSES          10,701,665      8,719,811      1,981,854      22.7%

INCOME FROM OPERATIONS       1,562,624      1,793,080       (230,456)    -12.9%

INCOME (LOSS) BEFORE
PROVISION (BENEFIT) FOR
INCOME TAXES                   660,835      1,290,707       (629,872)    -48.8%

NET INCOME (LOSS) BEFORE
PREFERRED DIVIDENDS            262,135        877,707       (615,572)    -70.1%


                                       24


Total Revenues:

Revenues  for  the  nine  months  ended  September  30,  2006  were  $82,626,885
representing a decrease of $1,157,998 (-1.4%) from the $83,784,883  reported for
the nine months ended September 30, 2005. In addition to the weaker sales in the
third quarter,  which is discussed above,  revenues from sales, during the first
quarter  of 2006 were also down  11.2%  compared  to the first  quarter of 2005,
despite an increase in revenues  from retail sales of our  products,  during the
first quarter of 2006, as compared to the same period in 2005. Such decrease was
primarily  attributable  to a significant  reduction in revenues from  wholesale
sales of our  products  to other  dealers and  distributors,  in the first three
months of 2006.  Reducing  wholesale sales was part of our plan to stabilize our
inventory for the purpose of increasing  our profit margins for the remainder of
2006. During the second quarter of 2006,  revenues increased by 9.9% compared to
the same period in 2005. This increase almost completely offset decreases during
the first and third quarters.

Cost of Sales:

Cost of sales  for the  nine  months  ended  September  30,  2006  decreased  by
$2,909,396  (-4.0%) to  $70,362,596  during the nine months ended  September 30,
2006,  as compared to  $73,271,992  for the same  period in 2005.  As  discussed
above,  the reduction in the cost of sales for the three months ended  September
30, 2006 reflects the decrease in sales during that period compared to the third
quarter  of 2005.  We  experienced  a  greater  reduction  in cost of sales on a
percentage  basis (-15.4%) during the first quarter of 2006 compared to the same
period,  similarly due to the decrease in sales between those two periods. These
reductions were substantially  offset by an increase in cost of sales of 6.9% in
the second  quarter of 2006  compared to the same period in 2005.  Such increase
similarly  corresponded  with the  increase in sales  between  those  applicable
periods.

Operating Expenses:

Operating   expenses  for  the  nine  months  ended   September  30,  2006  were
$10,701,665,  an increase of  $1,981,854  (22.7%) over  $8,719,811  for the same
period in 2005. The aggregate increase in such costs was principally  related to
(i) an  approximate  increase of $1,019,076  in salaries and other  compensation
payable to employees;  (ii) an  approximate  increase of $226,969 in advertising
and marketing expenses;  (iii) an approximate increase of $149,695 in rent; (iv)
an approximate  $105,549 increase in insurance;  and (v) an approximate increase
of $93,021 in utilities during the nine months ended September 30, 2006 compared
to the same period in 2005.

Income from Operations:

Income from  operations  decreased  from  $1,793,080  for the nine months  ended
September 30, 2005 to $1,562,624  for the nine months ended  September 30, 2006,
representing  a decrease  of  $230,456  (-12.9%).  This  decrease in income from
operations  was  primarily  attributable  to the  22.7%  increase  in  operating
expenses, as discussed above.

Income (Loss) before Provision (Benefit) for Taxes:

We had income before provision for taxes for the nine months ended September 30,
2006 of  $660,835,  as  compared  with  income  before  provision  for  taxes of
$1,290,707 for the same period in 2005,  which  represents a reduction of 48.8%.
This reduction in income before provision for taxes is primarily attributable to
the  22.7%  increase  in  operating  expenses  between  the  applicable  periods
discussed  above.  Additionally,  this  reduction  was  also  the  result  of  a
substantial  increase  in net  interest  expense to  $935,157 in the three month
period ended  September  30, 2006 from  $601,933 in the same period in 2005,  an
increase  of  55.4%.  Such  increase  in  net  interest  expense  was  primarily
attributable to (i) the additional  interest payable on financed inventory which
we were  unable  to sell due to the weak  sales  environment  during  the  third
quarter  of 2006  and (ii) an  increase  in the  interest  rate  payable  on our
inventory  financing  from 7.75% at September 30, 2005 to 9.25% at September 30,
2006.


                                       25


Net Income (Loss) before Preferred Dividends:

We had net income  before  preferred  dividends  of $262,135 for the nine months
ended  September  30,  2006,  as compared to net income of $877,707 for the same
period in 2005, which represents a reduction of 70.1%.  Taxes for the nine month
period ended  September  30, 2006 were  $398,700 as compared to $413,000 for the
same period in 2005.  Although  net income was  approximately  70% less  between
these  periods,  provision  for taxes was only slightly less in the three months
ended  September  30,  2006  compared  with the same  period in 2005,  since the
Company was able to apply net  operating  losses from prior years  during  2005,
which were no longer  available  in 2006.  The  reduction  in net income  before
preferred  dividends  was a  result  of  all  of the  factors  described  above,
including the  proportionately  higher tax rate paid by the Company for the nine
months ended September 30, 2006.

Liquidity and Capital Resources

Our primary  source of  liquidity  has been cash  generated  by  operations  and
borrowings  under  various  credit  facilities.  At September  30, 2006,  we had
$139,600 in cash and cash  equivalents,  compared  to  $227,301 at December  31,
2005. Until required for operations, our policy is to invest excess cash in bank
deposits and money market funds.  Net working  capital at September 30, 2006 was
$1,082,109 compared to $1,128,886 at December 31, 2005.

The  Company  receives  floor  plan  financing  from  six  different  motorcycle
manufacturers  for whom the  Company  sells  the  manufacturers'  products.  The
Company uses such floor plan  financing  to assist it in financing  and carrying
the Company's  inventory  necessary to achieve the Company's  sales goals.  Such
manufacturer's collateral includes all unit inventory plus a general lien on all
assets of Andrews Cycles and Chicago Cycles.

The Company has acquired the loans described under the heading Loan Transactions
above.  As a result of the September  2005 Private  Placement,  the Company also
raised additional cash from financing activities of approximately $2,485,000 for
use in connection  with its  operations.  As a result of weaker sales during the
third  quarter of 2006,  the Company may be required to obtain  additional  debt
financing to support its  operations  until cash flow  resumes more  traditional
levels,  which the Company  anticipates  occurring on or around the beginning of
the second quarter of 2007. Additionally,  in the future the Company may attempt
to  raise  additional  financing  through  the sale of its  debt  and/or  equity
securities for expansion of its business including acquisitions of other dealers
and brands.

Inventory Management

We believe that successful  inventory management is the most important factor in
determining our profitability. In the power sports business, and particularly as
it relates to the sale of motorcycles, there is normally a limited timeframe for
the sale of  current  year  models.  For  example,  if we are  unable  to sell a
significant  portion of our 2006 models before the 2007 models are released,  it
could be very  difficult for us to sell our remaining  inventory of 2006 models.
Therefore,  our goal is to limit sales of carryover products (i.e. products that
remain in inventory  after the release of new models) to no more than 10% of our
total  sales each year.  This is  accomplished  by making all of our  purchasing
decisions  based on sales  information  for the  prior  year and then  utilizing
aggressive sales and marketing  techniques during the early part of a model year
in order to assure the timely sale of our products.


                                       26


Additionally,  by limiting our carryover to 10% of total sales, we also are able
to benefit from cash incentives  provided by manufacturers  with respect to most
of these products.  These cash incentives minimize our need to reduce prices for
these models,  as our customers  are provided with cash  reimbursement  directly
from  the  manufacturers.  Similarly,  we are  able to use the  cash  incentives
provided on our  carryover  products to promote  new models,  as the  incentives
generate greater showroom traffic.

Seasonality.

Our two main  products -  motorcycles  and all  terrain  vehicles  ("ATVs")  are
subject to  seasonality.  Traditionally,  the  motorcycle  season begins in late
February or early March and runs until September. In September/October, the sale
of ATVs increases while motorcycle sales decrease.

Impact of Inflation.

General  inflation  in the  economy  has driven the  operating  expenses of many
businesses higher, and,  accordingly we have experienced  increased salaries and
higher prices for supplies,  goods and services. We continuously seek methods of
reducing costs and streamlining  operations while maximizing  efficiency through
improved  internal  operating  procedures and controls.  While we are subject to
inflation as described above, our management  believes that inflation  currently
does not have a material  effect on our operating  results,  but there can be no
assurance that this will continue to be so in the future.

Critical Accounting Policy and Estimates.

Our Management's  Discussion and Analysis of Financial  Condition and Results of
Operations section discusses our condensed  consolidated  financial  statements,
which have been  prepared in accordance  with  accounting  principles  generally
accepted  in the United  States of America,  as  promulgated  by the PCAOB.  The
preparation  of  these  condensed  consolidated  financial  statements  requires
management to make estimates and assumptions that affect the reported amounts of
assets and liabilities at the date of the consolidated  financial statements and
the reported amounts of revenues and expenses during the reporting period. On an
on-going  basis,  management  evaluates its estimates and  judgments,  including
those  related  to  revenue  recognition,   fixed  assets,  inventory,  accounts
receivable,  accrued  expenses,  financing  operations,  and  contingencies  and
litigation.   Management   bases  its  estimates  and  judgments  on  historical
experience and on various other factors that are believed  reasonable  under the
circumstances,  the results of which form the basis for making  judgments  about
the carrying value of assets and liabilities  that are not readily apparent from
other sources.  Actual results may differ from these  estimates  under different
assumptions  or  conditions.  Set  forth  below  are the  policies  that we have
identified as critical to our business  operations and the  understanding of our
results of  operations  or that  involve  significant  estimates.  For  detailed
discussion  of other  significant  accounting  policies  see Note A,  Summary of
Significant  Accounting Policies, of Notes to Condensed  Consolidated  Financial
Statements, contained elsewhere in this report.

Intangibles  and  Long-lived  Assets - Goodwill is tested for  impairment  on an
annual  basis,  or more  frequently  if events or  circumstances  indicate  that
impairment may have occurred. The Company is subject to financial statement risk
to the extent that  intangible  assets  become  impaired due to decreases in the
fair market value of the related underlying business.

We estimate the depreciable  lives of our property and equipment,  including any
leasehold  improvements,  and review  them on an  on-going  basis.  The  Company
believes that the  long-lived  assets are  appropriately  valued.  However,  the
assumptions  and estimates  used may change,  and the Company may be required to
record impairment to reduce the carrying value of these assets.


                                       27


Revenue Recognition:

Vehicle  Sales - The Company  records  revenue when  vehicles are  delivered and
title  has  passed to the  customer,  when  vehicle  service  or repair  work is
performed and when parts are  delivered.  Sales  promotions  that are offered to
customers  are  accounted  for as a reduction  to the sales price at the time of
sale. Incentives, rebates and holdbacks offered by manufacturers directly to the
Company are recognized at the time of sale if they are vehicle  specific,  or as
earned in accordance with the  manufacturer  program rules and are recorded as a
reduction of cost of merchandise sold.

Finance,  Insurance  and  Extended  Service  Revenues  -  The  Company  arranges
financing for customers  through various  financial  institutions and receives a
commission  from the lender equal to the  difference  between the interest rates
charged to customers and the interest  rates set by the  financing  institution.
The  Company  also  receives  commissions  from the sale of various  third party
insurance   products  to  customers  and  extended  service   contracts.   These
commissions  are  recorded as revenue at the time the  customer  enters into the
contract.  The Company is not the obligor under any of these  contracts.  In the
case of finance contracts,  a customer may prepay or fail to pay their contract,
thereby terminating the contract.  Customers may also terminate extended service
contracts,  which are fully paid at purchase, and become eligible for refunds of
unused  premiums.  In these  circumstances,  a portion  of the  commissions  the
Company  receives  may be  charged  back  based  on the  relevant  terms  of the
contracts.  The revenue the Company records relating to commissions is net of an
estimate of the ultimate  amount of chargebacks  the Company will be required to
pay.  Such  estimates  of  chargeback  experience  are  based on our  historical
chargeback expense arising from similar contracts.  The Company also acts as the
warrantor  on certain  extended  service  contracts  and defers the  revenue and
recognizes it over the life of the contract on a straight-line basis.

Off-Balance Sheet Arrangements.

We have no off-balance sheet arrangements.

Contractual Obligations

We have entered into various contractual obligations, which may be summarized as
follows:



-------------------------------------------------------------------------------------------------------------------------
                                                                        Payments due by period
                                                  -----------------------------------------------------------------------
           Contractual Obligations                               Less than 1                                  More than 5
                                                     Total          year        1-3 years      3-5 years        years
-------------------------------------------------------------------------------------------------------------------------
                                                                                               
Long-Term Debt Obligations                        $1,327,355     $  702,315     $  625,040             --             --
-------------------------------------------------------------------------------------------------------------------------
Capital (Finance) Lease Obligations               $5,111,008     $  500,000     $1,694,845     $1,854,609     $1,061,554
-------------------------------------------------------------------------------------------------------------------------
Operating Lease Obligations                               --             --             --             --             --
-------------------------------------------------------------------------------------------------------------------------
Purchase Obligations                               As Needed
-------------------------------------------------------------------------------------------------------------------------
Other Long-Term Liabilities Reflected on the
Company's Balance Sheet under the GAAP of the             --             --             --             --             --
primary financial statements
-------------------------------------------------------------------------------------------------------------------------
Total                                             $6,438,363     $1,202,315     $2,319,885     $1,854,609     $1,061,554
-------------------------------------------------------------------------------------------------------------------------



                                       28


Item 3. Quantitative and Qualitative Disclosure about Market Risk

The Company is exposed to market risk in the  ordinary  course of its  business.
These risks are primarily  related to changes in short-term  interest rates. The
potential impact of the Company's exposure to these risks is presented below:

Interest Rates

Floor Plan Financing:

We purchase new and used vehicle  inventory  by utilizing  floor plan  financing
provided by lending  institutions,  as well as  manufacturers  of certain of the
products we sell,  including  Kawasaki  Motor Finance  Company and America Honda
Finance.  We had outstanding  indebtedness under floor plan notes of $20,878,709
and  $17,159,719,  at September  30, 2006 and  December 31, 2005,  respectively.
Interest rates in connection with our floor plan financing  generally  fluctuate
based on the prime rate,  the type of product  being  financed and the length of
time that such product  remains on the floor plan.  During the first nine months
of 2006,  interest  rates on our floor plan  financing have ranged from a low of
4.8% to a high of 16.5%.  Since we are dependent to a significant  extent on our
ability to finance the  purchase of  inventory,  increases  in the prime rate of
interest could have a significant negative impact on our income from operations,
as a result of the greater  interest we will be required to pay with  respect to
our floor  plan  financing.  When new model  inventory  is  initially  purchased
usually  there  is a period  of time  when  zero  interest  is paid or  accrued.
However,  interest  costs on new inventory  will begin to accrue in a subsequent
period.  Continued increases would, in all likelihood,  result in a reduction in
our income from operations in 2006 and thereafter.  Although we cannot determine
the  precise  impact  of rate  increases,  we  believe  that we  would  begin to
experience a material  negative  impact on our financial  condition if the prime
rate were to increase to 10% from its current rate of 8.25%.

Line of Credit:

We also have an existing  revolving  credit line with Fifth Third  Bancorp,  the
interest  rate of which also  fluctuates  with the prime rate, at prime plus one
percent. Since the aggregate outstanding indebtedness of this line of credit was
$249,863 and $249,863 at September 30, 2006 and December 31, 2005, respectively,
we do not believe that fluctuations in the prime rate under our credit line will
have more than a slight negative impact on our income from operations.

Hedging Activities

We normally  invest any  available  cash in  short-term  investments  and do not
currently have any investment  strategies to hedge against increases in interest
rates.  Additionally,  although we do not currently  intend to commence any such
hedging  investments in the future, in the event that we determine that there is
a  substantial  risk that  increases  in  interest  rates  would have a material
negative impact on our business, we may consider such hedging strategies at that
time.

Foreign Exchange Rates

We are not currently,  and have not in the past, been subject to fluctuations in
exchange rates of foreign  currencies  against the U.S. Dollar,  since virtually
all of the vehicles,  accessories  and parts that we purchase in connection with
our business are purchased from the U.S. subsidiaries of Japanese  manufacturers
in U.S. Dollars.  Additionally,  all of our product sales are made in the United
States in U.S.  Dollars.  In the event that our  business  model  changes in the
future,  and we either purchase products in foreign  currencies such as Japanese
Yen, or sell products outside of the United States,  for which we accept payment
in foreign currencies,  we could become subject to exchange rate fluctuations at
that time.


                                       29


Item 4. Controls and Procedures

Our management  evaluated,  with the  participation  of our principal  executive
officer and principal  financial  officer,  the  effectiveness of our disclosure
controls  and  procedures  as of the end of the period  covered  by this  report
(September 30, 2006). Based on this evaluation,  our principal executive officer
and our principal  financial  officer have concluded  that, as of the end of the
period  covered by this report,  our  disclosure  controls and  procedures  were
effective.  Disclosure  controls  and  procedures  mean our  controls  and other
procedures that are designed to ensure that information required to be disclosed
by us in our reports that we file or submit under the Securities Exchange Act of
1934 is recorded,  processed,  summarized  and reported  within the time periods
specified  in the SEC's  rules and forms.  Disclosure  controls  and  procedures
include,  without  limitation,  controls and procedures  designed to ensure that
information required to be disclosed by us in our reports that we file or submit
under the Securities Exchange Act of 1934 is accumulated and communicated to our
management,  including our principal  executive officer and principal  financial
officer, as appropriate to allow timely decisions regarding required disclosure.
There have been no changes in our internal control over financial reporting that
occurred  during  the  quarter  ended  September  30,  2006 that has  materially
affected,  or is reasonably  likely to materially  affect,  our internal control
over financial reporting.


                                       30


                                     PART II

                                OTHER INFORMATION

Item 1. Legal Proceedings

            None

Item 1A. Risk Factors

The most  significant  risk factors  applicable  to the Company are described in
Part I, Item 1A (Risk  Factors) of the Company's  Annual Report on Form 10-K for
the fiscal year ended December 31, 2005 (our "2005 Form 10-K").  There have been
no material  changes to the risk factors  previously  disclosed in our 2005 Form
10-K.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

            None

Item 3. Defaults upon Senior Securities

            None

Item 4. Submission of Matters to a Vote of Security Holders

            None

Item 5. Other Information

On October 27, 2006,  Russell Haehn, the Company's  Chairman and Chief Executive
Officer  provided  a  working  capital  loan to the  Company  in the  amount  of
$350,000.  This loan is  evidenced  by a  promissory  note (the  "Note")  in the
principal  amount of $350,000 payable on demand any time after October 26, 2007.
The Note bears interest at a rate of 6% per annum, and the outstanding principal
amount and all accrued  interest are payable upon demand or sooner if prepaid by
the Company.

Item 6. Exhibits

      10.2  Promissory Note issued to Russell A. Haehn,  dated as of October 27,
            2006, in the principal amount of $350,000.

      31.1  Certification of the Chief Executive Officer pursuant to Section 302
            of the Sarbanes-Oxley Act of 2002 (Rule 13a-14(a)).

      31.2  Certification of the Principal Financial Officer pursuant to Section
            302 of the Sarbanes-Oxley Act of 2002 (Rule 13a-14(a)).

      32.1  Certification  of the Chief Executive  Officer pursuant to 18 U.S.C.
            Section   1350,   as  adopted   pursuant   to  Section  906  of  the
            Sarbanes-Oxley Act of 2002 (Rule 13a-14(b)).

      32.2  Certification  of the  Principal  Financial  Officer  pursuant to 18
            U.S.C.  Section  1350,  as adopted  pursuant  to Section  906 of the
            Sarbanes-Oxley Act of 2002 (Rule 13a-14(b)).


                                       31


                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.

                                    GIANT MOTORSPORTS, INC.

Date: November 17, 2006             By: /s/ Russell A. Haehn
                                        ----------------------------------------
                                           Name: Russell A. Haehn
                                    Title: Chairman of the Board of Directors,
                                           Chief Executive Officer and Secretary
                                           (Principal Executive Officer)

Date: November 17, 2006             By: /s/ Gregory A. Haehn
                                        ----------------------------------------
                                           Name:  Gregory A. Haehn
                                    Title: President, Chief Operating Officer,
                                           Treasurer and a Director
                                           (Principal Financial and Accounting
                                           Officer)


                                       32