Skip to main content

Perdoceo Education Corporation Reports Fourth Quarter and Full Year 2025 Results

Perdoceo Education Corporation (NASDAQ: PRDO), a provider of postsecondary education programs through its academic institutions, today reported operating and financial results for the quarter and year ended December 31, 2025.

"I am proud of the educational achievements at our academic institutions that have enabled us to deliver strong 2025 results, which were supported by sustained levels of prospective student interest in our programs and high levels of student retention across all our academic institutions,” said Todd Nelson, President and Chief Executive Officer. “Successfully executing against our strategy of responsible and sustainable growth has allowed us to continue investing across our academic institutions and in initiatives that will further enhance our student’s experiences and academic outcomes. Overall, we will continue to maintain a balanced approach to capital allocation and expect our positive operating momentum to continue into 2026."

Full Year 2025 Results as Compared to Prior Year

  • Revenue increased 24.2% to $846.1 million compared to $681.3 million in the prior year.
  • Operating income increased 12.5% to $196.0 million, while adjusted operating income increased 25.8% to $237.6 million*.
  • Earnings per diluted share was $2.42 as compared to $2.19, while adjusted earnings per diluted share was $2.61 as compared to $2.26*.
  • Ended the year with $643.5 million in cash, cash equivalents, restricted cash and available-for-sale short-term investments.

Fourth Quarter 2025 Results as Compared to Prior Year Quarter

  • Revenue increased 20.0% to $211.6 million compared to $176.4 million in the prior year quarter.
  • Operating income increased 12.8% to $41.9 million, while adjusted operating income increased 20.8% to $51.6 million*.
  • Total student enrollments at December 31, 2025 increased by 7.3%.
  • Earnings per diluted share was $0.54 as compared to $0.47, while adjusted earnings per diluted share was $0.59 as compared to $0.49*.
  • On February 19, 2026 the board of directors declared a quarterly dividend of $0.15 per share.

*See GAAP (U.S. generally accepted accounting principles) to non-GAAP reconciliations attached to this press release.

TOTAL STUDENT ENROLLMENTS

  • As of December 31, 2025, total student enrollments were 44,400, an increase of 7.3% as compared to 41,380 total student enrollments as of December 31, 2024.

 

 

As of December 31,

 

Total Student Enrollments

 

2025

 

 

2024

 

 

% Change

 

CTU (1)

 

 

29,950

 

 

 

28,090

 

 

 

6.6

%

AIUS (1)

 

 

10,560

 

 

 

9,500

 

 

 

11.2

%

USAHS (2)

 

 

3,890

 

 

 

3,790

 

 

 

2.6

%

Total

 

 

44,400

 

 

 

41,380

 

 

 

7.3

%

REVENUE

  • For the quarter ended December 31, 2025, revenue increased 20.0% to $211.6 million compared to revenue of $176.4 million for the prior year quarter.
  • For the year ended December 31, 2025, revenue increased 24.2% to $846.1 million compared to revenue of $681.3 million for the prior year.

 

 

For the Quarter Ended December 31,

 

 

For the Year Ended December 31,

 

Revenue ($ in thousands)

 

2025

 

 

2024

 

 

% Change

 

 

2025

 

 

2024

 

 

% Change

 

CTU

 

$

113,980

 

 

$

111,237

 

 

 

2.5

%

 

$

461,602

 

 

$

443,374

 

 

 

4.1

%

AIUS

 

 

53,775

 

 

 

54,956

 

 

 

-2.1

%

 

 

226,220

 

 

 

227,072

 

 

 

-0.4

%

USAHS (2)

 

 

43,725

 

 

 

10,041

 

 

NM

 

 

 

157,576

 

 

 

10,041

 

 

NM

 

Corporate and Other

 

 

159

 

 

 

197

 

 

NM

 

 

 

698

 

 

 

776

 

 

NM

 

Total

 

$

211,639

 

 

$

176,431

 

 

 

20.0

%

 

$

846,096

 

 

$

681,263

 

 

 

24.2

%

(1)

Total student enrollments do not include learners participating in: a) non-degree seeking and professional development programs, and b) degree seeking, non-Title IV, self-paced programs at our universities.

(2)

Perdoceo completed the acquisition of USAHS on December 2, 2024.

OPERATING INCOME

  • For the quarter ended December 31, 2025, operating income increased 12.8% to $41.9 million as compared to the prior year quarter.
  • For the year ended December 31, 2025, operating income increased by 12.5% to $196.0 million as compared to the prior year.

 

 

For the Quarter Ended December 31,

 

 

For the Year Ended December 31,

 

Operating Income ($ in thousands)

 

2025

 

 

2024

 

 

% Change

 

 

2025

 

 

2024

 

 

% Change

 

CTU

 

$

39,228

 

 

$

43,075

 

 

 

-8.9

%

 

$

180,597

 

 

$

174,686

 

 

 

3.4

%

AIUS

 

 

3,977

 

 

 

3,847

 

 

 

3.4

%

 

 

35,950

 

 

 

32,756

 

 

 

9.8

%

USAHS (1)

 

 

5,169

 

 

 

(2,640

)

 

NM

 

 

 

3,211

 

 

 

(2,640

)

 

NM

 

Corporate and Other

 

 

(6,459

)

 

 

(7,107

)

 

NM

 

 

 

(23,758

)

 

 

(30,549

)

 

NM

 

Total

 

$

41,915

 

 

$

37,175

 

 

 

12.8

%

 

$

196,000

 

 

$

174,253

 

 

 

12.5

%

(1)

Perdoceo completed the acquisition of USAHS on December 2, 2024.

ADJUSTED OPERATING INCOME

The Company believes it is useful to present non-GAAP financial measures, such as adjusted operating income, which exclude certain non-cash items, as a means to better understand its operating performance. (See the table below and the GAAP to non-GAAP reconciliations attached to this press release for further details.)

  • For the quarter ended December 31, 2025, adjusted operating income of $51.6 million increased 20.8% compared to adjusted operating income of $42.7 million for the prior year quarter.
  • For the year ended December 31, 2025, adjusted operating income of $237.6 million increased 25.8% compared to adjusted operating income of $188.9 million for the prior year.

 

 

For the Quarter Ended December 31,

 

 

For the Year Ended December 31,

 

Adjusted Operating Income ($ in thousands)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Operating income

 

$

41,915

 

 

$

37,175

 

 

$

196,000

 

 

$

174,253

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

9,657

 

 

 

5,507

 

 

 

41,627

 

 

 

14,645

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Operating Income

 

$

51,572

 

 

$

42,682

 

 

$

237,627

 

 

$

188,898

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase (Decrease)

 

 

20.8

%

 

 

 

 

 

25.8

%

 

 

 

NET INCOME, EARNINGS PER DILUTED SHARE AND ADJUSTED EARNINGS PER DILUTED SHARE

For the quarter ended December 31, 2025, the Company recorded:

  • Net income of $35.3 million compared to $31.5 million for the prior year quarter.
  • Earnings per diluted share of $0.54 compared to $0.47 for the prior year quarter.
  • Adjusted earnings per diluted share of $0.59 compared to $0.49 for the prior year quarter. (See the GAAP to non-GAAP reconciliations attached to this press release for further details.)

For the year ended December 31, 2025, the Company recorded:

  • Net income of $159.9 million compared to $147.6 million for the prior year.
  • Earnings per diluted share of $2.42 compared to $2.19 for the prior year.
  • Adjusted earnings per diluted share of $2.61 compared to $2.26 for the prior year. (See the GAAP to non-GAAP reconciliations attached to this press release for further details.)

 

 

For the Quarter Ended December 31,

 

For the Year Ended December 31,

 

 

2025

 

 

2024

 

 

 

2025

 

 

2024

 

 

Net income ($ in thousands)

 

$

35,348

 

 

$

31,464

 

 

 

$

159,914

 

 

$

147,590

 

 

Earnings per diluted share

 

$

0.54

 

 

$

0.47

 

 

 

$

2.42

 

 

$

2.19

 

 

Adjusted earnings per diluted share

 

$

0.59

 

 

$

0.49

 

 

 

$

2.61

 

 

$

2.26

 

 

CAPITAL ALLOCATION

During the year ended December 31, 2025, the Company repurchased 4.1 million shares of its common stock for $120.8 million at an average price of $29.17 per share and during the quarter ended December 31, 2025, the Company repurchased 1.8 million shares for $54.1 million at an average price of $29.28 per share.

On January 2, 2026, the board of directors of the Company approved a new common stock repurchase program, authorizing the Company to repurchase up to $100.0 million of its outstanding common stock on the open market. The timing of purchases and the number of shares purchased under the stock repurchase program will depend on a variety of factors including stock price, trading volume and other general market and economic conditions, the Company’s assessment of alternative uses of capital, regulatory requirements and other factors.

On February 19, 2026 the board of directors declared a quarterly dividend of $0.15 per share, which will be paid on March 13, 2026 to holders of record of common stock as of March 2, 2026. Any decision to pay future cash dividends, however, will be made by the board of directors and depend on the Company’s available retained earnings, financial condition and other relevant factors. The Company expects quarterly dividend payments to be an integral and growing part of its balanced capital allocation strategy that also prioritizes investments in student support and technology projects, as well as evaluating future acquisitions and share repurchases.

BALANCE SHEET AND CASH FLOW

  • For the quarter ended December 31, 2025, net cash provided by operating activities was $40.1 million, compared to net cash provided by operating activities of $17.6 million for the prior year quarter.
  • For the year ended December 31, 2025, net cash provided by operating activities was $225.2 million, compared to net cash provided by operating activities of $161.6 million for the prior year.
  • As of December 31, 2025 and December 31, 2024, cash, cash equivalents, restricted cash and available-for-sale short-term investments totaled $643.5 million and $591.5 million, respectively.

 

 

For the Quarter Ended December 31,

 

 

For the Year Ended December 31,

 

Selected Cash Flow Items ($ in thousands)

 

2025

 

 

2024

 

 

% Change

 

 

2025

 

 

2024

 

 

% Change

 

Net cash provided by operating activities

 

$

40,110

 

 

$

17,599

 

 

 

127.9

%

 

$

225,240

 

 

$

161,594

 

 

 

39.4

%

Capital expenditures

 

$

2,234

 

 

$

1,628

 

 

 

37.2

%

 

$

8,576

 

 

$

4,625

 

 

 

85.4

%

OUTLOOK

The Company is providing the following first quarter and full year 2026 outlook, subject to the key assumptions identified below. Please see the GAAP to non-GAAP reconciliations for adjusted operating income and adjusted earnings per diluted share attached to this press release for further details.

 

Total Company Outlook

 

For the Quarter Ending March 31,

 

For the Year Ending December 31,

 

OUTLOOK

ACTUAL

 

OUTLOOK

ACTUAL

 

2026

2025

 

2026

2025

Operating Income

$58.6M - $60.6M

$51.7M

 

$212.8M - $225.8M

$196.0M

 

 

 

 

 

 

Depreciation and amortization

$9.4M

$11.8M

 

$37.2M

$41.6M

 

 

 

 

 

 

Adjusted Operating Income

$68.0M - $70.0M

$63.5M

 

$250.0M - $263.0M

$237.6M

 

 

 

 

 

 

Earnings Per Diluted Share

$0.78 - $0.80

$0.65

 

$2.78 - $2.93

$2.42

 

 

 

 

 

 

Amortization of acquired intangible assets

0.07

0.06

 

0.25

0.26

Tax effect of adjustments

(0.02)

(0.01)

 

(0.06)

(0.07)

 

 

 

 

 

 

Adjusted Earnings Per Diluted Share

$0.83 - $0.85

$0.70

 

$2.97 - $3.12

$2.61

Operating income, which is the most directly comparable GAAP measure to adjusted operating income, and earnings per diluted share, which is the most directly comparable GAAP measure to adjusted earnings per diluted share, may not follow the same trends stated in the outlook above because of adjustments made for certain non-cash items. The operating income, adjusted operating income, earnings per share and adjusted earnings per share outlook provided above for the first quarter ending March 31, 2026 and year ending December 31, 2026 are based on the following key assumptions and factors, among others: (i) prospective student interest in the Company’s programs and trends in student retention and engagement remain consistent with management’s recent experiences, (ii) no material impact from current or future federal budget reconciliation or other legislative processes on the availability of current levels of federal student aid or the conditions associated with participating in such aid programs, (iii) no significant impact from new or proposed regulations, or from updated interpretations of current regulations, administrative actions by or changes in the structure of federal agencies or other adverse changes in the legal or regulatory environment, including government shutdowns, which may require operational changes in the way the Company’s academic institutions attract, connect with, enroll, support and educate current and prospective students, among other impacts, (iv) any impact on total student enrollments due to elimination of the Grad plus loan program will not be material and prospective students will have access to private lending, (v) no significant operating impacts from the settlement with the U.S. Federal Trade Commission or other legal or regulatory matters, (vi) no material disruptions to the availability of the current levels of federal student aid whether due to the restructuring of federal agencies, government shutdowns, staffing related changes or layoffs or changes to congressional funding priorities, (vii) no material impact from the increased use of AI by prospective students in lieu of search engines, (viii) earnings per diluted share outlook assumes an effective income tax rate of approximately 21.5% for the first quarter and approximately 24.0% for the full year, and (ix) excludes any future impact from the Company’s stock repurchase program. Although these estimates and assumptions are based upon management’s good faith beliefs regarding current and future circumstances and actions that may be undertaken, actual results could differ materially from these estimates. In addition, decisions the Company makes in the future as it continues to evaluate diverse strategies to enhance stockholder value may impact the outlook provided above.

CONFERENCE CALL INFORMATION

Perdoceo Education Corporation will host a conference call on Thursday, February 19, 2026 at 5:00 p.m. Eastern time to discuss fourth quarter and full year 2025 results and 2026 outlook. Interested parties can access the live webcast of the conference call at www.perdoceoed.com in the Investor Relations section of the website. Participants can also listen to the conference call by dialing 1-800-715-9871 (domestic) or 1-646-307-1963 (international). Both dial-in numbers will use the access code 4671240. Viewers can also access the conference call by following this link https://events.q4inc.com/attendee/379013972. Please log-in or dial-in at least 10 minutes prior to the start time to ensure a connection. An archived version of the webcast will be accessible for 90 days at www.perdoceoed.com in the Investor Relations section of the website.

ABOUT PERDOCEO EDUCATION CORPORATION

Perdoceo’s accredited academic institutions offer a quality postsecondary education to a diverse student population, with fully online, campus-based and hybrid learning programs. The Company’s academic institutions – Colorado Technical University (“CTU”), the American InterContinental University System (“AIUS” or “AIU System”) and University of St. Augustine for Health Sciences ("USAHS") – provide degree programs from the associate through doctoral level as well as non-degree seeking and professional development programs. Our academic institutions offer students industry-relevant and career-focused academic programs that are designed to meet the educational needs of today’s busy adults. CTU and AIUS continue to show innovation in higher education, advancing personalized learning technologies like their intellipath® learning platform and using data analytics and technology to serve and educate students while enhancing overall learning and academic experiences. USAHS prepares medical professionals to provide quality medical care to communities across the country primarily through its graduate health sciences degree offerings in physical therapy, occupational therapy, speech language therapy and nursing, as well as continuing education programs. Perdoceo's academic institutions are committed to providing quality education that closes the gap between learners who seek to advance their careers and employers and communities needing a qualified workforce. For more information, please visit www.perdoceoed.com.

Except for the historical and current factual information contained herein, the matters set forth in this release, including statements identified by words such as “believe,” “will,” “expect,” “continue,” “outlook,” “remain,” “focused on,” “should” and similar expressions, are forward-looking statements as defined in Section 21E of the Securities Exchange Act of 1934, as amended. These statements are based on information currently available to us and are subject to various assumptions, risks, uncertainties and other factors that could cause our results of operations, financial condition, cash flows, performance, business prospects and opportunities to differ materially from those expressed in, or implied by, these statements. Except as expressly required by the federal securities laws, we undertake no obligation to update or revise such factors or any of the forward-looking statements contained herein to reflect future events, developments or changed circumstances, or for any other reason. These risks and uncertainties, the outcomes of which could materially and adversely affect our financial condition and results of operations, include, but are not limited to, the following: declines in enrollment or interest in our programs or our ability to attract and connect with prospective students; our continued compliance with and eligibility to participate in Title IV Programs under the Higher Education Act of 1965, as amended, and the regulations thereunder (including the new 90-10, earnings premium, financial responsibility and administrative capability standards prescribed by the U.S. Department of Education, the "Department"), as well as applicable accreditation standards and state regulatory requirements; the impact of various versions of “borrower defense to repayment” regulations; the final outcome of various legal challenges to the Department's loan discharge and forgiveness efforts; rulemaking or changing interpretations of existing regulations, guidance or historical practices by the Department, or any state or accreditor and increased focus by Congress and governmental agencies on, or increased negative publicity about, for-profit education institutions; the impact of any federal budget reconciliation or other legislative process on the availability of adequate levels of federal student aid or the conditions associated with participating in such aid programs; the success of our initiatives to improve student experiences, retention and academic outcomes; our continued ability to participate in educational assistance programs for key employers, veterans or other military personnel; our ability to pay dividends on our common stock and execute our stock repurchase program; increased competition; the impact of management changes; and changes in the overall U.S. economy. Further information about these and other relevant risks and uncertainties may be found in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025 and its subsequent filings with the Securities and Exchange Commission.

 

PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands)

 

 

 

December 31,

 

 

December 31,

 

 

 

2025

 

 

2024

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

CURRENT ASSETS:

 

 

 

 

 

 

Cash and cash equivalents, unrestricted

 

$

110,970

 

 

$

109,130

 

Restricted cash

 

 

21,310

 

 

 

22,623

 

Short-term investments

 

 

511,211

 

 

 

459,795

 

Total cash and cash equivalents, restricted cash and short-term investments

 

 

643,491

 

 

 

591,548

 

 

 

 

 

 

 

 

Student receivables, net

 

 

27,197

 

 

 

22,807

 

Receivables, other

 

 

5,037

 

 

 

5,330

 

Prepaid expenses

 

 

16,881

 

 

 

16,910

 

Inventories

 

 

4,049

 

 

 

3,388

 

Other current assets

 

 

208

 

 

 

171

 

Total current assets

 

 

696,863

 

 

 

640,154

 

 

 

 

 

 

 

 

NON-CURRENT ASSETS:

 

 

 

 

 

 

Property and equipment, net

 

 

83,314

 

 

 

95,508

 

Right of use assets, net - operating

 

 

43,290

 

 

 

50,099

 

Right of use assets, net - finance

 

 

10,259

 

 

 

15,375

 

Goodwill

 

 

265,697

 

 

 

258,012

 

Intangible assets, net

 

 

77,945

 

 

 

95,006

 

Student receivables, net

 

 

4,811

 

 

 

6,195

 

Deferred income tax assets, net

 

 

57,438

 

 

 

68,774

 

Other assets

 

 

8,100

 

 

 

7,911

 

TOTAL ASSETS

 

$

1,247,717

 

 

$

1,237,034

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

 

Lease liabilities - operating

 

$

6,032

 

 

$

7,792

 

Lease liabilities - finance

 

 

5,458

 

 

 

5,466

 

Accounts payable

 

 

14,271

 

 

 

12,805

 

Accrued expenses:

 

 

 

 

 

 

Payroll and related benefits

 

 

44,363

 

 

 

35,059

 

Advertising and marketing costs

 

 

7,838

 

 

 

8,135

 

Income taxes

 

 

5,627

 

 

 

4,926

 

Other

 

 

16,374

 

 

 

21,239

 

Deferred revenue

 

 

37,844

 

 

 

36,740

 

Total current liabilities

 

 

137,807

 

 

 

132,162

 

 

 

 

 

 

 

 

NON-CURRENT LIABILITIES:

 

 

 

 

 

 

Lease liabilities - operating

 

 

43,752

 

 

 

50,224

 

Lease liabilities - finance

 

 

6,097

 

 

 

11,555

 

Sale lease-back financing

 

 

56,992

 

 

 

-

 

Construction financing

 

 

-

 

 

 

56,500

 

Other liabilities

 

 

30,657

 

 

 

27,057

 

Total non-current liabilities

 

 

137,498

 

 

 

145,336

 

 

 

 

 

 

 

 

STOCKHOLDERS' EQUITY:

 

 

 

 

 

 

Preferred stock

 

 

-

 

 

 

-

 

Common stock

 

 

921

 

 

 

910

 

Additional paid-in capital

 

 

720,574

 

 

 

707,212

 

Accumulated other comprehensive income

 

 

1,070

 

 

 

166

 

Retained earnings

 

 

718,365

 

 

 

595,672

 

Treasury stock

 

 

(468,518

)

 

 

(344,424

)

Total stockholders' equity

 

 

972,412

 

 

 

959,536

 

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

 

$

1,247,717

 

 

$

1,237,034

 

 

PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per share amounts and percentages)

 

 

 

For the Quarter Ended December 31,

 

 

 

2025

 

 

% of
Total
Revenue

 

 

2024

 

 

% of
Total
Revenue

 

REVENUE:

 

 

 

 

 

 

 

 

 

 

 

 

Tuition and fees, net

 

$

210,505

 

 

 

99.5

%

 

$

175,227

 

 

 

99.3

%

Other

 

 

1,134

 

 

 

0.5

%

 

 

1,204

 

 

 

0.7

%

Total revenue

 

 

211,639

 

 

 

 

 

 

176,431

 

 

 

 

OPERATING EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

Educational services and facilities

 

 

49,616

 

 

 

23.4

%

 

 

35,199

 

 

 

20.0

%

General and administrative

 

 

110,445

 

 

 

52.2

%

 

 

96,565

 

 

 

54.7

%

Depreciation and amortization

 

 

9,657

 

 

 

4.6

%

 

 

5,507

 

 

 

3.1

%

Asset impairment

 

 

6

 

 

 

0.0

%

 

 

1,985

 

 

 

1.1

%

Total operating expenses

 

 

169,724

 

 

 

80.2

%

 

 

139,256

 

 

 

78.9

%

Operating income

 

 

41,915

 

 

 

19.8

%

 

 

37,175

 

 

 

21.1

%

OTHER INCOME:

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

6,722

 

 

 

3.2

%

 

 

7,308

 

 

 

4.1

%

Interest expense

 

 

(1,580

)

 

 

-0.7

%

 

 

(84

)

 

 

0.0

%

Miscellaneous income (expense)

 

 

1,015

 

 

 

0.5

%

 

 

(1,186

)

 

 

-0.7

%

Total other income

 

 

6,157

 

 

 

2.9

%

 

 

6,038

 

 

 

3.4

%

PRETAX INCOME

 

 

48,072

 

 

 

22.7

%

 

 

43,213

 

 

 

24.5

%

Provision for income taxes

 

 

12,724

 

 

 

6.0

%

 

 

11,749

 

 

 

6.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME

 

 

35,348

 

 

 

16.7

%

 

 

31,464

 

 

 

17.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME PER SHARE - BASIC:

 

$

0.56

 

 

 

 

 

$

0.48

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME PER SHARE - DILUTED:

 

$

0.54

 

 

 

 

 

$

0.47

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

WEIGHTED AVERAGE SHARES OUTSTANDING:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

63,586

 

 

 

 

 

 

65,718

 

 

 

 

Diluted

 

 

64,974

 

 

 

 

 

 

67,456

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

 

 

 

For the Quarter Ended December 31,

 

 

 

 

(In Thousands)

 

2025

 

 

 

 

 

2024

 

 

 

 

NET INCOME

 

$

35,348

 

 

 

 

 

$

31,464

 

 

 

 

OTHER COMPREHENSIVE LOSS, net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

 

45

 

 

 

 

 

 

(35

)

 

 

 

Unrealized loss on investments

 

 

(205

)

 

 

 

 

 

(1,367

)

 

 

 

Total other comprehensive loss

 

 

(160

)

 

 

 

 

 

(1,402

)

 

 

 

COMPREHENSIVE INCOME

 

$

35,188

 

 

 

 

 

$

30,062

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per share amounts and percentages)

 

 

 

For the Year Ended December 31,

 

 

 

2025

 

 

% of
Total
Revenue

 

 

2024

 

 

% of
Total
Revenue

 

REVENUE:

 

 

 

 

 

 

 

 

 

 

 

 

Tuition and fees, net

 

$

841,402

 

 

 

99.4

%

 

$

676,071

 

 

 

99.2

%

Other

 

 

4,694

 

 

 

0.6

%

 

 

5,192

 

 

 

0.8

%

Total revenue

 

 

846,096

 

 

 

 

 

 

681,263

 

 

 

 

OPERATING EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

Educational services and facilities

 

 

197,540

 

 

 

23.3

%

 

 

120,860

 

 

 

17.7

%

General and administrative

 

 

410,923

 

 

 

48.6

%

 

 

367,052

 

 

 

53.9

%

Depreciation and amortization

 

 

41,627

 

 

 

4.9

%

 

 

14,645

 

 

 

2.1

%

Asset impairment

 

 

6

 

 

 

0.0

%

 

 

4,453

 

 

 

0.7

%

Total operating expenses

 

 

650,096

 

 

 

76.8

%

 

 

507,010

 

 

 

74.4

%

Operating income

 

 

196,000

 

 

 

23.2

%

 

 

174,253

 

 

 

25.6

%

OTHER INCOME:

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

26,310

 

 

 

3.1

%

 

 

28,993

 

 

 

4.3

%

Interest expense

 

 

(6,465

)

 

 

-0.8

%

 

 

(613

)

 

 

-0.1

%

Miscellaneous income (expense)

 

 

991

 

 

 

0.1

%

 

 

(1,193

)

 

 

-0.2

%

Total other income

 

 

20,836

 

 

 

2.5

%

 

 

27,187

 

 

 

4.0

%

PRETAX INCOME

 

 

216,836

 

 

 

25.6

%

 

 

201,440

 

 

 

29.6

%

Provision for income taxes

 

 

56,922

 

 

 

6.7

%

 

 

53,850

 

 

 

7.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME

 

 

159,914

 

 

 

18.9

%

 

 

147,590

 

 

 

21.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME PER SHARE - BASIC:

 

$

2.47

 

 

 

 

 

$

2.25

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME PER SHARE -DILUTED:

 

$

2.42

 

 

 

 

 

$

2.19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

WEIGHTED AVERAGE SHARES OUTSTANDING:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

64,805

 

 

 

 

 

 

65,646

 

 

 

 

Diluted

 

 

66,156

 

 

 

 

 

 

67,242

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

 

 

 

For the Year Ended December 31,

 

 

 

 

(In Thousands)

 

2025

 

 

 

 

 

2024

 

 

 

 

NET INCOME

 

$

159,914

 

 

 

 

 

$

147,590

 

 

 

 

OTHER COMPREHENSIVE INCOME, net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

 

45

 

 

 

 

 

 

(28

)

 

 

 

Unrealized gain on investments

 

 

859

 

 

 

 

 

 

860

 

 

 

 

Total other comprehensive income

 

 

904

 

 

 

 

 

 

832

 

 

 

 

COMPREHENSIVE INCOME

 

$

160,818

 

 

 

 

 

$

148,422

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

 

 

 

For the Year Ended December 31,

 

 

 

2025

 

 

2024

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

Net income

 

$

159,914

 

 

$

147,590

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

Asset impairment

 

 

6

 

 

 

4,453

 

Depreciation and amortization expense

 

 

41,627

 

 

 

14,645

 

Bad debt expense

 

 

29,492

 

 

 

33,719

 

Compensation expense related to share-based awards

 

 

11,730

 

 

 

10,188

 

Deferred income taxes

 

 

3,830

 

 

 

2,656

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

Student receivables, gross

 

 

(4,898

)

 

 

(4

)

Allowance for credit losses

 

 

(27,601

)

 

 

(27,981

)

Receivables, other

 

 

(2,072

)

 

 

(8,052

)

Inventories, prepaid expenses, and other current assets

 

 

2,510

 

 

 

4,473

 

Other non-current assets

 

 

(383

)

 

 

692

 

Accounts payable

 

 

1,466

 

 

 

(727

)

Accrued expenses and other non-current liabilities

 

 

9,937

 

 

 

(5,792

)

Deferred revenue

 

 

1,104

 

 

 

(10,612

)

Right of use asset and lease liability - operating leases

 

 

(1,422

)

 

 

(3,654

)

Net cash provided by operating activities

 

 

225,240

 

 

 

161,594

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

Purchases of available-for-sale investments

 

 

(392,760

)

 

 

(412,894

)

Sales of available-for-sale investments

 

 

345,803

 

 

 

447,502

 

Purchases of property and equipment

 

 

(8,576

)

 

 

(4,625

)

Business acquisitions, net of cash acquired

 

 

854

 

 

 

(137,766

)

Sale of equity method investment

 

 

1,038

 

 

 

 

Net cash used in investing activities

 

 

(53,641

)

 

 

(107,783

)

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

Purchase of treasury stock

 

 

(120,793

)

 

 

(6,769

)

Issuance of common stock

 

 

1,643

 

 

 

2,234

 

Payments of employee tax associated with stock compensation

 

 

(7,544

)

 

 

(3,436

)

Payments of cash dividends and dividend equivalents

 

 

(36,855

)

 

 

(31,699

)

Release of cash held in escrow

 

 

(300

)

 

 

(276

)

Earnout payments for business acquisition

 

 

(1,757

)

 

 

-

 

Principal payments for finance leases

 

 

(4,977

)

 

 

(398

)

Principal payments for failed sale leaseback

 

 

(489

)

 

 

(735

)

Net cash used in financing activities

 

 

(171,072

)

 

 

(41,079

)

NET INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH

 

 

527

 

 

 

12,732

 

CASH, CASH EQUIVALENTS AND RESTRICTED CASH, beginning of the period

 

 

131,753

 

 

 

119,021

 

CASH, CASH EQUIVALENTS AND RESTRICTED CASH, end of the period

 

$

132,280

 

 

$

131,753

 

 

 

 

 

 

 

 

 

PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES

UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP ITEMS (1)

(In thousands, unless otherwise noted)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Quarter Ended December 31,

 

 

For the Year Ended December 31,

 

 

 

ACTUAL

 

 

ACTUAL

 

Adjusted Operating Income

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Operating income

 

$

41,915

 

 

$

37,175

 

 

$

196,000

 

 

$

174,253

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization (2)

 

 

9,657

 

 

 

5,507

 

 

 

41,627

 

 

 

14,645

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Operating Income

 

$

51,572

 

 

$

42,682

 

 

$

237,627

 

 

$

188,898

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Quarter Ending March 31,

 

 

For the Year Ending December 31,

 

 

 

OUTLOOK

 

 

ACTUAL

 

 

OUTLOOK

 

 

ACTUAL

 

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

$58.6M - $60.6M

 

 

$

51,727

 

 

$212.8M - $225.8M

 

 

$

196,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization (2)

 

9.4M

 

 

 

11,807

 

 

37.2M

 

 

 

41,627

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Operating Income

 

$68.0M - $70.0M

 

 

$

63,534

 

 

$250.0M - $263.0M

 

 

$

237,627

 

 

PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES

UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP ITEMS (1) (cont’d)

 

 

 

 

 

 

 

 

 

 

For the Quarter Ended December 31,

 

 

For the Year Ended December 31,

 

 

 

ACTUAL

 

 

ACTUAL

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Earnings Per Diluted Share

 

$

0.54

 

 

$

0.47

 

 

$

2.42

 

 

$

2.19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax adjustments included in operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization for acquired intangible assets (2)

 

 

0.06

 

 

 

0.03

 

 

 

0.26

 

 

 

0.09

 

Total pre-tax adjustments

 

$

0.06

 

 

$

0.03

 

 

$

0.26

 

 

$

0.09

 

Tax effect of adjustments (3)

 

 

(0.01

)

 

 

(0.01

)

 

 

(0.07

)

 

 

(0.02

)

Total adjustments after tax

 

 

0.05

 

 

 

0.02

 

 

 

0.19

 

 

 

0.07

 

Adjusted Earnings Per Diluted Share

 

$

0.59

 

 

$

0.49

 

 

$

2.61

 

 

$

2.26

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Quarter Ending March 31,

 

 

For the Year Ending December 31,

 

 

 

OUTLOOK

 

 

ACTUAL

 

 

OUTLOOK

 

 

ACTUAL

 

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Earnings Per Diluted Share

 

$0.78 - $0.80

 

 

$

0.65

 

 

$2.78 - $2.93

 

 

$

2.42

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax adjustments included in operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization for acquired intangible assets (2)

 

0.07

 

 

 

0.06

 

 

0.25

 

 

 

0.26

 

Total pre-tax adjustments

 

$

0.07

 

 

$

0.06

 

 

$

0.25

 

 

$

0.26

 

Tax effect of adjustments (3)

 

(0.02)

 

 

(0.01)

 

 

(0.06)

 

 

 

(0.07

)

Total adjustments after tax

 

0.05

 

 

 

0.05

 

 

0.19

 

 

 

0.19

 

Adjusted Earnings Per Diluted Share

 

$0.83 - $0.85

 

 

$

0.70

 

 

$2.97 - $3.12

 

 

$

2.61

 

 

PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES

UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP ITEMS (1) (cont’d)

 

(1)

The Company believes it is useful to present non-GAAP financial measures, such as adjusted operating income, which may exclude certain non-cash items as a means to understand the core performance of its operations. As a general matter, the Company uses non-GAAP financial measures in conjunction with results presented in accordance with GAAP to help better analyze the performance of its operations, assist with preparing the annual operating plan, and measure performance for some forms of compensation. In addition, the Company believes that non-GAAP financial information is used by analysts and others in the investment community to analyze the Company’s historical results and to provide estimates of future performance.

 

Adjusted operating income and adjusted earnings per diluted share have limitations as an analytical tool, and should not be considered in isolation, or as a substitute for net income, operating income, earnings per diluted share, or any other performance measure derived in accordance with and reported under GAAP or as an alternative to cash flow from operating activities or as a measure of liquidity.

 

 

Non-GAAP financial measures, when viewed in a reconciliation to corresponding GAAP financial measures, provide an additional way of viewing the Company’s results of operations and the factors and trends affecting the Company’s business. Non-GAAP financial measures should be considered as a supplement to, and not as a substitute for, or superior to, the corresponding financial results presented in accordance with GAAP.

 

 

Results of operations include the USAHS acquisition as of December 2, 2024.

 

(2)

Amortization for acquired intangible assets relate to definite-lived intangible assets associated with acquisitions.

 

(3)

The tax effect of adjustments was calculated by multiplying the pre-tax adjustments with a tax rate of 25.0%. This tax rate is intended to reflect federal and state taxable jurisdictions as well as the nature of the adjustments.

 

Contacts

Recent Quotes

View More
Symbol Price Change (%)
AMZN  204.86
+0.07 (0.03%)
AAPL  260.58
-3.77 (-1.43%)
AMD  203.37
+3.25 (1.62%)
BAC  52.77
-0.59 (-1.11%)
GOOG  303.56
-0.38 (-0.13%)
META  644.78
+1.56 (0.24%)
MSFT  398.46
-1.14 (-0.29%)
NVDA  187.90
-0.08 (-0.04%)
ORCL  156.54
+0.37 (0.24%)
TSLA  411.71
+0.39 (0.09%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.