For the Quarterly Period Ended September 30, 2008 | Commission File Number 001-14039 |
Delaware | 64-0844345 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
Large accelerated filer o | Accelerated filer þ | Non-accelerated filer o | Smaller reporting company o |
Page No. | ||||||||
Part I. | ||||||||
3 | ||||||||
4 | ||||||||
5 | ||||||||
6 | ||||||||
Item 2. | 14 | |||||||
Item 3. | 25 | |||||||
Item 4. | 25 | |||||||
Part II. | ||||||||
Item 1A. | 26 | |||||||
Item 6. | 26 | |||||||
EX-31.1 | ||||||||
EX-31.2 | ||||||||
EX-32.1 | ||||||||
EX-32.2 |
2
September 30, | December 31, | |||||||
2008 | 2007 | |||||||
(Unaudited) | (Note 1) | |||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 101,549 | $ | 53,250 | ||||
Accounts receivable |
50,148 | 22,073 | ||||||
Restricted investments |
| 100 | ||||||
Fair market value of derivatives |
5,066 | | ||||||
Other current assets |
3,498 | 6,592 | ||||||
Total current assets |
160,261 | 82,015 | ||||||
Oil and gas properties, full-cost accounting method: |
||||||||
Evaluated properties |
1,345,841 | 1,349,904 | ||||||
Less accumulated depreciation, depletion and amortization |
(780,134 | ) | (738,374 | ) | ||||
565,707 | 611,530 | |||||||
Unevaluated properties excluded from amortization |
51,401 | 70,176 | ||||||
Total oil and gas properties |
617,108 | 681,706 | ||||||
Other property and equipment, net |
2,547 | 1,986 | ||||||
Restricted investments |
4,733 | 4,525 | ||||||
Investment in Medusa Spar LLC |
12,679 | 12,673 | ||||||
Other assets, net |
4,934 | 9,577 | ||||||
Total assets |
$ | 802,262 | $ | 792,482 | ||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Current liabilities: |
||||||||
Accounts payable and accrued liabilities |
$ | 112,295 | $ | 37,180 | ||||
Advances from joint interest owners |
12,966 | 518 | ||||||
Asset retirement obligations |
3,935 | 9,810 | ||||||
Fair market value of derivatives |
1,345 | 5,205 | ||||||
Total current liabilities |
130,541 | 52,713 | ||||||
Long-term debt |
272,227 | 392,012 | ||||||
Asset retirement obligations |
36,187 | 27,027 | ||||||
Deferred tax liability |
43,998 | 32,190 | ||||||
Other long-term liabilities |
2,995 | 1,465 | ||||||
Total liabilities |
485,948 | 505,407 | ||||||
Stockholders equity: |
||||||||
Preferred Stock, $.01 par value, 2,500,000 shares authorized; |
| | ||||||
Common Stock, $.01 par value, 30,000,000 shares authorized; 21,611,847 and 20,891,145
shares outstanding at September 30, 2008 and December 31, 2007, respectively |
216 | 209 | ||||||
Capital in excess of par value |
226,639 | 223,336 | ||||||
Other comprehensive income |
3,905 | (3,383 | ) | |||||
Retained earnings |
85,554 | 66,913 | ||||||
Total stockholders equity |
316,314 | 287,075 | ||||||
Total liabilities and stockholders equity |
$ | 802,262 | $ | 792,482 | ||||
3
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
Operating revenues: |
||||||||||||||||
Oil sales |
$ | 20,366 | $ | 15,912 | $ | 74,016 | $ | 48,058 | ||||||||
Gas sales |
12,417 | 21,957 | 51,756 | 78,769 | ||||||||||||
Total operating revenues |
32,783 | 37,869 | 125,772 | 126,827 | ||||||||||||
Operating expenses: |
||||||||||||||||
Lease operating expenses |
3,701 | 5,338 | 13,749 | 20,550 | ||||||||||||
Depreciation, depletion and amortization |
11,513 | 15,931 | 41,760 | 56,597 | ||||||||||||
General and administrative |
1,451 | 2,606 | 7,046 | 7,098 | ||||||||||||
Accretion expense |
1,092 | 904 | 3,076 | 2,959 | ||||||||||||
Derivative expense |
1,386 | | 1,386 | | ||||||||||||
Total operating expenses |
19,143 | 24,779 | 67,017 | 87,204 | ||||||||||||
Income from operations |
13,640 | 13,090 | 58,755 | 39,623 | ||||||||||||
Other (income) expenses: |
||||||||||||||||
Interest expense |
5,014 | 10,148 | 19,709 | 23,905 | ||||||||||||
Loss on early extinguishment of debt |
| | 11,871 | | ||||||||||||
Other (income) expense |
(89 | ) | (387 | ) | (940 | ) | (814 | ) | ||||||||
Total other (income) expenses |
4,925 | 9,761 | 30,640 | 23,091 | ||||||||||||
Income before income taxes |
8,715 | 3,329 | 28,115 | 16,532 | ||||||||||||
Income tax expense |
2,919 | 1,165 | 9,731 | 6,283 | ||||||||||||
Income before Medusa Spar LLC |
5,796 | 2,164 | 18,384 | 10,249 | ||||||||||||
Income from Medusa Spar LLC, net of tax |
60 | 104 | 257 | 403 | ||||||||||||
Net income |
$ | 5,856 | $ | 2,268 | $ | 18,641 | $ | 10,652 | ||||||||
Net income per common share: |
||||||||||||||||
Basic |
$ | 0.27 | $ | 0.11 | $ | 0.88 | $ | 0.51 | ||||||||
Diluted |
$ | 0.27 | $ | 0.11 | $ | 0.85 | $ | 0.50 | ||||||||
Shares used in computing net income per common share: |
||||||||||||||||
Basic |
21,460 | 20,800 | 21,078 | 20,728 | ||||||||||||
Diluted |
22,028 | 21,230 | 21,893 | 21,220 | ||||||||||||
4
Nine Months Ended | ||||||||||||
September 30, | September 30, | |||||||||||
2008 | 2007 | |||||||||||
Cash flows from operating activities: |
||||||||||||
Net income |
$ | 18,641 | $ | 10,652 | ||||||||
Adjustments to reconcile net income to
cash provided by operating activities: |
||||||||||||
Depreciation, depletion and amortization |
42,333 | 57,270 | ||||||||||
Accretion expense |
3,076 | 2,959 | ||||||||||
Amortization of deferred financing costs |
2,308 | 2,153 | ||||||||||
Non-cash loss on early extinguishment of debt |
5,598 | | ||||||||||
Equity in earnings of Medusa Spar LLC |
(257 | ) | (403 | ) | ||||||||
Non-cash derivative expense |
690 | | ||||||||||
Deferred income tax expense |
9,731 | 6,283 | ||||||||||
Non-cash charge related to compensation plans |
1,026 | 490 | ||||||||||
Excess tax benefits from share-based payment arrangements |
(1,985 | ) | | |||||||||
Changes in current assets and liabilities: |
||||||||||||
Accounts receivable |
13,094 | 7,891 | ||||||||||
Other current assets |
3,094 | (413 | ) | |||||||||
Current liabilities |
26,039 | 896 | ||||||||||
Change in gas balancing receivable |
806 | (160 | ) | |||||||||
Change in gas balancing payable |
356 | 564 | ||||||||||
Change in other long-term liabilities |
1,174 | (7 | ) | |||||||||
Change in other assets, net |
(949 | ) | 1,745 | |||||||||
Cash provided by operating activities |
124,775 | 89,920 | ||||||||||
Cash flows from investing activities: |
||||||||||||
Capital expenditures |
(123,626 | ) | (106,899 | ) | ||||||||
Entrada acquisition |
| (150,000 | ) | |||||||||
Proceeds from sale of Entrada working interest |
167,493 | | ||||||||||
Distribution from Medusa Spar LLC |
389 | 559 | ||||||||||
Cash provided by (used in) investing activities |
44,256 | (256,340 | ) | |||||||||
Cash flows from financing activities: |
||||||||||||
Change in accrued liabilities to be refinanced |
| 10,000 | ||||||||||
Increases in debt |
94,435 | 213,000 | ||||||||||
Payments on debt |
(216,000 | ) | (48,000 | ) | ||||||||
Deferred financing costs |
| (6,429 | ) | |||||||||
Equity issued related to employee stock plans |
(1,152 | ) | | |||||||||
Excess tax benefits from share-based payment arrangements |
1,985 | | ||||||||||
Capital leases |
| (872 | ) | |||||||||
Cash (used in) provided by financing activities |
(120,732 | ) | 167,699 | |||||||||
Net increase in cash and cash equivalents |
48,299 | 1,279 | ||||||||||
Cash and cash equivalents: |
||||||||||||
Balance, beginning of period |
53,250 | 1,896 | ||||||||||
Balance, end of period |
$ | 101,549 | $ | 3,175 | ||||||||
5
1. | General | |
The financial information presented as of any date other than December 31, 2007 has been prepared from the books and records of Callon Petroleum Company (the Company or Callon) without audit. Financial information as of December 31, 2007 has been derived from the audited financial statements of the Company, but does not include all disclosures required by U.S. generally accepted accounting principles. In the opinion of management, all adjustments, consisting only of normal recurring adjustments, necessary for the fair presentation of the financial information for the periods indicated, have been included. For further information regarding the Companys accounting policies, refer to the Consolidated Financial Statements and related notes for the year ended December 31, 2007 included in the Companys Annual Report on Form 10-K filed March 17, 2008. The results of operations for the three-month and nine-month periods ended September 30, 2008 are not necessarily indicative of future financial results. | ||
2. | Net Income Per Share | |
Basic net income per share was computed by dividing net income by the weighted average number of shares of common stock outstanding during the period. Diluted net income per common share was determined on a weighted average basis using common shares issued and outstanding adjusted for the effect of stock options and restricted stock considered common stock equivalents computed using the treasury stock method. | ||
A reconciliation of the basic and diluted net income per share computation is as follows (in thousands, except per share amounts): |
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
(a) Net income |
$ | 5,856 | $ | 2,268 | $ | 18,641 | $ | 10,652 | ||||||||
(b) Weighted average shares outstanding |
21,460 | 20,800 | 21,078 | 20,728 | ||||||||||||
Dilutive impact of stock options |
171 | 136 | 207 | 142 | ||||||||||||
Dilutive impact of warrants |
260 | 292 | 437 | 308 | ||||||||||||
Dilutive impact of restricted stock |
137 | 2 | 171 | 42 | ||||||||||||
(c) Weighted average shares outstanding |
||||||||||||||||
for diluted net income per share |
22,028 | 21,230 | 21,893 | 21,220 | ||||||||||||
Basic net income per share (a¸b) |
$ | 0.27 | $ | 0.11 | $ | 0.88 | $ | 0.51 | ||||||||
Diluted net income per share (a¸c) |
$ | 0.27 | $ | 0.11 | $ | 0.85 | $ | 0.50 | ||||||||
Stock options excluded due to the exercise
price being greater than the average stock
price |
| 104 | | 92 |
6
3. | Derivatives | |
The Company periodically uses derivative financial instruments to manage oil and gas price risk on a limited amount of its future production and does not use these instruments for trading purposes. Settlements of oil and gas derivative contracts are generally based on the difference between the contract price or prices specified in the derivative instrument and a NYMEX price or other cash or futures index price. Such derivative contracts are accounted for under Statement of Financial Accounting Standards No. 133, Accounting for Derivative Instruments and Hedging Activities, (SFAS No. 133) as amended. | ||
The Companys derivative contracts that are accounted for as cash flow hedges under SFAS 133 are recorded at fair market value and the changes in fair value are recorded through other comprehensive income (loss), net of tax, in stockholders equity. The cash settlements on contracts for future production are recorded as an increase or decrease in oil and gas sales. The changes in fair value related to ineffective derivative contracts are recognized as derivative expense (income). The cash settlements on these contracts are also recorded within derivative expense (income). | ||
Cash settlements on effective oil and gas cash flow hedges during the three-month and nine-month periods ended September 30, 2008 resulted in a decrease in oil and gas sales of $4.6 million and $12.4 million, respectively. For the three-month and nine-month periods ended September 30, 2007 cash settlements on effective oil and gas cash flow hedges resulted in an increase in oil and gas sales of $3.4 million and $7.0 million, respectively. | ||
Cash settlements on ineffective derivative contracts were recorded as derivative expense in the amount of $695,000 for the three-month and nine-month periods ended September 30, 2008. These contracts were deemed ineffective as a result of a shortfall in production volumes due to downtime from hurricane activity in the third quarter of 2008. | ||
As a result of continued downtime to oil and gas transmission lines and facilities owned by third parties due to damages caused by Hurricanes Gustav and Ike, some of our derivative contracts for October and November 2008 have been deemed ineffective. As a result of the probable shortfall in production volumes, Callon recognized a non-cash derivative expense of $691,000 for the three-month and nine-month periods ended September 30, 2008 to reclassify the unrealized loss on these contracts, which was included in other comprehensive (loss) to earnings. | ||
The Companys derivative contracts are carried at fair value on our consolidated balance sheet under the caption Fair Market Value of Derivatives. The oil and gas derivative contracts are settled based upon reported prices on NYMEX. The estimated fair value of these contracts is based upon closing exchange prices on NYMEX and in the case of collars and floors, the time value of options. See Note 8, Fair Value Measurements. |
7
Listed in the table below are the outstanding oil and gas derivative contracts as of September 30, 2008: | ||
Collars |
Average | Average | |||||||||||||||
Volumes per | Quantity | Floor | Ceiling | |||||||||||||
Product | Month | Type | Price | Price | Period | |||||||||||
Oil |
30,000 | Bbls | $ | 65.00 | $ | 81.50 | 10/08-12/08 | |||||||||
Oil |
30,000 | Bbls | $ | 110.00 | $ | 175.75 | 01/09-12/09 | |||||||||
Natural Gas |
175,000 | MMBtu | $ | 7.50 | $ | 9.60 | 10/08-12/08 | |||||||||
Natural Gas |
100,000 | MMBtu | $ | 8.00 | $ | 11.13 | 10/08-12/08 | |||||||||
Natural Gas |
100,000 | MMBtu | $ | 11.00 | $ | 20.00 | 01/09-03/09 |
Swaps |
Volumes per | Quantity | Average | ||||||||||||
Product | Month | Type | Price | Period | ||||||||||
Oil |
15,000 | Bbls | $ | 91.00 | 10/08-12/08 |
4. | Long-Term Debt | |
Long-term debt consisted of the following at: |
September 30, | December 31, | |||||||
2008 | 2007 | |||||||
(In thousands) | ||||||||
Senior Secured Credit Facility
(matures September 25, 2012) |
$ | | $ | | ||||
9.75% Senior Notes (due 2010), net of discount |
193,792 | 192,012 | ||||||
Senior Revolving Credit Facility (due 2014) |
| 200,000 | ||||||
Callon Entrada Credit Facility (due 2014) |
78,435 | | ||||||
Total long-term debt |
$ | 272,227 | $ | 392,012 | ||||
On September 25, 2008, the Company completed a $250 million second amended and restated senior secured credit agreement, which matures on September 25, 2012, with the Union Bank of California (UBOC) as issuing lender. The initial borrowing base, which will be reviewed and redetermined semi-annually, is $70 million. Borrowings under the credit agreement are secured by mortgages covering the Companys major fields excluding Entrada. As of September 30, 2008, there were no borrowings under the agreement; however Callon had a letter of credit outstanding in the amount of $15 million to secure the drilling rig, Ocean Victory, for the development of Entrada. As a result, $55 million was available for future borrowings under the credit agreement as of September 30, 2008. |
8
On April 18, 2007, Callon closed the Entrada acquisition contemporaneous with a seven-year $200 million senior revolving credit facility arranged by Merrill Lynch Capital Corporation, which was secured by a lien on the Entrada properties. The Company borrowed the full commitment amount under the facility at closing to cover the required $150 million payment to BP Exploration and Production Company (BP), and expenses and fees related to the transaction, and the balance was used to pay down the Companys UBOC senior secured credit facility. Callons UBOC senior secured credit facility was amended to allow for this transaction. | ||
On April 8, 2008, Callon extinguished the $200 million senior revolving credit facility. The retirement was made with cash on hand, a $16 million draw under the UBOC credit facility and proceeds from the sale of a 50% working interest in Callons Entrada Field to CIECO Energy (US) Limited (CIECO). Due to the early extinguishment of this credit facility, Callon incurred expenses of $11.9 million, consisting of $6.3 million in pre-payment penalties plus a non-cash charge of $5.6 million related to the amortization expense associated with the deferred financing costs related to the credit facility. These amounts are included in Loss on early extinguishment of debt in the accompanying Consolidated Statements of Operations. | ||
In addition, a wholly-owned subsidiary of Callon, Callon Entrada Company (Callon Entrada), entered into a credit agreement with CIECO Energy (Entrada) LLC, (CIECO Entrada) pursuant to which Callon Entrada may borrow up to $150 million, plus interest expense incurred of up to $12 million, to finance the development of the Entrada project. The Callon Entrada credit facility is fully collateralized by the Entrada Field. However, Callon has entered into a customary indemnification agreement pursuant to which it agrees to indemnify the lenders under the Callon Entrada credit facility against Callon Entradas misappropriation of funds, non-performance of certain covenants and similar matters. In addition, Callon also guaranteed the obligations of Callon Entrada to fund its proportionate share of any operating costs related to the Entrada project that Callon Entrada may, from time to time, expressly approve under the Entrada joint operating agreement. Callon also has guaranteed Callon Entradas payment of all amounts to plug and abandon wells and related facilities for a breach of law, rule or regulation (including environmental laws) and for any losses attributable to gross negligence of Callon Entrada. | ||
The Callon Entrada credit facility bears interest at six-month LIBOR (as in effect on the first day of each interest period) plus 375 basis points and requires semi-annual payments of principal and interest derived from a portion of the estimated cash flow from the Entrada project. These payments will begin six months after the date of initial production from the Entrada project. The Callon Entrada credit facility matures within five years of first production from the property, and is subject to customary representations, warranties, covenants and events of default. As of September 30, 2008, $78.4 million was outstanding under this facility. |
9
5. | Comprehensive Income | |
A summary of the Companys comprehensive income is detailed below (in thousands, net of tax): |
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
Net income |
$ | 5,856 | $ | 2,268 | $ | 18,641 | $ | 10,652 | ||||||||
Other comprehensive income: |
||||||||||||||||
Change in fair value of derivatives |
18,082 | (1,968 | ) | 7,288 | (7,809 | ) | ||||||||||
Total comprehensive income |
$ | 23,938 | $ | 300 | $ | 25,929 | $ | 2,843 | ||||||||
6. | Asset Retirement Obligations | |
The following table summarizes the activity for the Companys asset retirement obligations: |
Nine Months Ended | ||||
September 30, 2008 | ||||
Asset retirement obligations at beginning of period |
$ | 36,837 | ||
Accretion expense |
3,076 | |||
Liabilities incurred |
838 | |||
Liabilities settled |
(4,782 | ) | ||
Revisions to estimate |
4,153 | |||
Asset retirement obligations at end of period |
40,122 | |||
Less: current asset retirement obligations |
(3,935 | ) | ||
Long-term asset retirement obligations |
$ | 36,187 | ||
Assets, primarily U.S. Government securities, of approximately $4.7 million at September 30, 2008, are recorded as restricted investments. These assets are held in abandonment trusts dedicated to pay future abandonment costs for several of the Companys oil and gas properties. | ||
7. | Entrada Divestiture | |
On April 8, 2008, Callon completed the sale of a 50% working interest in the Entrada Field to CIECO effective January 1, 2008. At closing, CIECO paid Callon $155 million and reimbursed Callon $12.6 million for 50% of Entrada capital expenditures incurred prior to the closing date. In addition, CIECO agreed to fund half of a $40 million future contingent payment owed by Callon to BP Exploration and Production Company, the former majority interest owner of the field. Callon has retained a 50% working interest and will continue as operator of the field. The Company did not recognize a gain or loss on this transaction. |
10
In addition, a wholly-owned subsidiary of Callon, Callon Entrada, entered into a credit agreement with CIECO Entrada, pursuant to which Callon Entrada may borrow up to $150 million, plus interest expense incurred of up to $12 million, to finance the development of the Entrada project. See Note 4. | ||
Simultaneously with the closing of the CIECO transaction, the Company used the proceeds from the sale, cash on hand and a draw of $16 million from the UBOC credit facility, to extinguish the $200 million senior secured revolving credit facility, which was secured by a lien on the Entrada properties. Due to the early extinguishment of the $200 million senior revolving credit facility on April 8, 2008, Callon incurred expenses of $11.9 million consisting of $6.3 million in cash pre-payment penalties plus a non-cash charge of $5.6 million related to the amortization expense associated with the deferred financing costs related to the credit facility. | ||
8. | Fair Value Measurements | |
Effective January 1, 2008, the Company adopted Statement of Financial Accounting Standards No. 157, (SFAS 157), Fair Value Measurements. SFAS 157 defines fair value, establishes a framework for measuring fair value and requires enhanced disclosures about fair value measurements. SFAS 157 establishes a fair value hierarchy which consists of three broad levels that prioritize the inputs to valuation techniques used to measure fair value. |
| Level 1 valuations consist of unadjusted quoted prices in active markets for identical assets and liabilities and have the highest priority. | ||
| Level 2 valuations rely on quoted market information for the calculation of fair market value. | ||
| Level 3 valuations are internal estimates and have the lowest priority. |
11
Per SFAS 157, the Company has classified its derivatives into these levels depending upon the data relied on to determine the fair values of the derivative instruments. The fair values of collars and natural gas basis swaps are estimated using internal discounted cash flow calculations based upon forward commodity price curves or quotes obtained from counterparties to the agreements and are designated as Level 3. The following table summarizes the valuation of our assets and liabilities measured at fair value on a recurring basis at September 30, 2008 (in thousands): |
Fair Value Measurements Using | ||||||||||||||||
Quoted | Significant | |||||||||||||||
Prices in | Other | Significant | ||||||||||||||
Active | Observable | Unobservable | Assets | |||||||||||||
Markets | Inputs | Inputs | (Liabilities) | |||||||||||||
(Level 1) | (Level 2) | (Level 3) | At Fair Value | |||||||||||||
Derivative assets |
$ | | $ | | $ | 6,661 | $ | 6,661 | ||||||||
Derivative liabilities |
| | (1,345 | ) | (1,345 | ) | ||||||||||
Total |
$ | | $ | | $ | 5,316 | $ | 5,316 | ||||||||
The table below presents a reconciliation for assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the nine-month period ended September 30, 2008. The fair values of Level 3 derivative instruments are estimated using proprietary valuation models that utilize both market observable and unobservable parameters. Level 3 instruments presented in the table consist of net derivatives valued using pricing models incorporating assumptions that, in managements judgment, reflect the assumptions a marketplace participant would have used at September 30, 2008 (in thousands): |
Derivatives | ||||
Balance at January 1, 2008 |
$ | (5,205 | ) | |
Total gains or losses (realized or unrealized): |
||||
Included in earnings |
691 | |||
Included in other comprehensive (income) loss |
(3,215 | ) | ||
Purchases, issuances and settlements |
13,045 | |||
Balance at September 30, 2008 |
$ | 5,316 | ||
Change in unrealized gains (losses) included in
earnings relating to derivatives still held as of
September 30, 2008 |
$ | (691 | ) | |
The Company also adopted Statement of Financial Accounting Standards No. 159, (SFAS 159), The Fair Value Option for Financial Assets and Financial Liabilities, on January 1, 2008, which permits entities to choose to measure various financial instruments and certain other items at fair value. The adoption of SFAS 159 did not have an impact on the Companys financial statements. |
12
9. | Accounting Pronouncements | |
In March 2008, the FASB issued Statement of Financial Accounting Standards No. 161, Disclosures about Derivative Instruments and Hedging Activities an amendment of SFAS Statement No. 133 (SFAS 161). SFAS 161 changes the disclosure requirements for derivative instruments and hedging activities. Under SFAS 161, entities are required to provide enhanced disclosures about (a) how and why an entity uses derivative instruments, (b) how derivative instruments and related hedged items are accounted for under Statement 133 and its related interpretations, and (c) how derivative instruments and related hedged items affect an entitys financial position, financial performance, and cash flows. The new disclosure standard is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008, with early application encouraged. The Statement encourages, but does not require, comparative disclosures for earlier periods at initial adoption. Callon is currently evaluating the impact that SFAS 161 will have on its financial statements. |
13
Item 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
14
15
16
17
Contractual | Less Than | One-Three | Four-Five | After-Five | ||||||||||||||||
Obligations | Total | One Year | Years | Years | Years | |||||||||||||||
Senior Secured Credit Facility |
$ | | $ | | $ | | $ | | $ | | ||||||||||
9.75% Senior Notes |
200,000 | | 200,000 | | | |||||||||||||||
Callon Entrada Credit Facility (1) |
78,435 | | 78,435 | | | |||||||||||||||
Throughput Commitments: |
||||||||||||||||||||
Medusa Oil Pipeline |
224 | 48 | 104 | 42 | 30 | |||||||||||||||
$ | 278,659 | $ | 48 | $ | 278,539 | $ | 42 | $ | 30 | |||||||||||
(1) | Payment schedule to be determined after commencement of production at the Entrada Field. |
| Entrada development costs; | ||
| the acquisition of seismic data and leases; and | ||
| capitalized interest and general and administrative costs. |
18
19
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
Net production : |
||||||||||||||||
Oil (MBbls) |
205 | 223 | 780 | 774 | ||||||||||||
Gas (MMcf) |
1,153 | 2,840 | 4,913 | 9,883 | ||||||||||||
Total production (MMcfe) |
2,383 | 4,179 | 9,593 | 14,527 | ||||||||||||
Average daily production (MMcfe) |
25.9 | 45.4 | 35.0 | 53.2 | ||||||||||||
Average sales price: |
||||||||||||||||
Oil (Bbls) (a) |
$ | 99.40 | $ | 71.29 | $ | 94.89 | $ | 62.09 | ||||||||
Gas (Mcf) |
10.77 | 7.73 | 10.53 | 7.97 | ||||||||||||
Total (Mcfe) |
13.76 | 9.06 | 13.11 | 8.73 | ||||||||||||
Oil and gas revenues: |
||||||||||||||||
Oil revenue |
$ | 20,366 | $ | 15,912 | $ | 74,016 | $ | 48,058 | ||||||||
Gas revenue |
12,417 | 21,957 | 51,756 | 78,769 | ||||||||||||
Total |
$ | 32,783 | $ | 37,869 | $ | 125,772 | $ | 126,827 | ||||||||
Oil and gas production costs: |
||||||||||||||||
Lease operating expenses |
$ | 3,701 | $ | 5,338 | $ | 13,749 | $ | 20,550 | ||||||||
Additional per Mcfe data: |
||||||||||||||||
Sales price |
$ | 13.76 | $ | 9.06 | $ | 13.11 | $ | 8.73 | ||||||||
Lease operating expense |
1.55 | 1.28 | 1.43 | 1.41 | ||||||||||||
Operating margin |
$ | 12.21 | $ | 7.78 | $ | 11.68 | $ | 7.32 | ||||||||
Depletion, depreciation and amortization |
$ | 4.83 | $ | 3.81 | $ | 4.35 | $ | 3.90 | ||||||||
General and administrative (net of management
fees) |
$ | 0.61 | $ | 0.62 | $ | 0.73 | $ | 0.49 | ||||||||
(a) Below is a reconciliation of the average NYMEX price to the average realized sales price per barrel of oil: | ||||||||||||||||
Average NYMEX oil price |
$ | 117.98 | $ | 75.37 | $ | 113.29 | $ | 66.21 | ||||||||
Basis differential and quality adjustments |
1.32 | (2.96 | ) | (3.07 | ) | (4.45 | ) | |||||||||
Transportation |
(1.34 | ) | (1.12 | ) | (1.30 | ) | (1.13 | ) | ||||||||
Hedging |
(18.56 | ) | | (14.03 | ) | 1.46 | ||||||||||
Average realized oil price |
$ | 99.40 | $ | 71.29 | $ | 94.89 | $ | 62.09 | ||||||||
20
21
22
23
24
Item 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
Item 4. | CONTROLS AND PROCEDURES |
25
Item 1A. | RISK FACTORS |
Item 6. | EXHIBITS |
Exhibits | |||
3. | Articles of Incorporation and By-Laws |
3.1 | Certificate of Incorporation of the Company, as amended (incorporated by reference from Exhibit 3.1 of the Companys Annual Report on Form 10-K for the year ended December 31, 2003 filed March 15, 2004, File No. 001-14039) | ||
3.2 | Bylaws of the Company (incorporated by reference from Exhibit 3.2 of the Companys Registration Statement on Form S-4, filed August 4, 1994, Reg. No. 33-82408) |
4. | Instruments defining the rights of security holders, including indentures |
26
4.1 | Specimen Common Stock Certificate (incorporated by reference from Exhibit 4.1 of the Companys Registration Statement on Form S-4, filed August 4, 1994, Reg. No. 33-82408) | ||
4.2 | Rights Agreement between Callon Petroleum Company and American Stock Transfer & Trust Company, Rights Agent, dated March 30, 2000 (incorporated by reference from Exhibit 99.1 of the Companys Registration Statement on Form 8-A, filed April 6, 2000, File No. 001- 14039) | ||
4.3 | Form of Warrant entitling certain holders of the Companys 10.125% Senior Subordinated Notes due 2002 to purchase common stock from the Company (incorporated by reference to Exhibit 4.13 of the Companys Form 10-Q for the period ended June 30, 2002, File No. 001-14039) | ||
4.4 | Form of Warrants dated December 8, 2003 and December 29, 2003 entitling lenders under the Companys $185 million amended and restated Senior Unsecured Credit Agreement, dated December 23, 2003, to purchase common stock from the Company (incorporated by reference to Exhibit 4.14 of the Companys Annual Report on Form 10-K for the year ended December 31, 2003, File No. 001-14039) | ||
4.5 | Indenture for the Companys 9.75% Senior Notes due 2010, dated March 15, 2004, between Callon Petroleum Company and American Stock Transfer & Trust Company (incorporated by reference to Exhibit 4.16 of the Companys Quarterly Report on Form 10-Q for the period ended March 31, 2004, File No. 001-14039) | ||
4.6 | Supplemental Indenture dated April 4, 2008 (incorporated by reference to Exhibit 10.1 of the Companys Report on Form 8-K filed on April 9, 2008) |
10. | Material Contracts |
10.1 | Second Amended and Restated Credit Agreement dated as of September 25, 2008, by and among Callon Petroleum Company, the Lenders described therein, Regions Bank, as Syndication Agent, Capital One, N.A., as Documentation Agent, and Union Bank of California, N.A., as Administrative Agent (incorporated by reference to Exhibit 10.1 of the Companys Report on Form 8-K filed on October 1, 2008) |
27
31. | Certifications |
31.1 | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | ||
31.2 | Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
32. | Section 1350 Certifications |
32.1 | Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | ||
32.2 | Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
28
CALLON PETROLEUM COMPANY |
||||
Date: November 10, 2008 | By: | /s/ B.F. Weatherly | ||
B.F. Weatherly, Executive Vice-President | ||||
and Chief Financial Officer |
29
Exhibit Number | Title of Document |
3. | Articles of Incorporation and By-Laws |
3.1 | Certificate of Incorporation of the Company, as amended (incorporated by reference from Exhibit 3.1 of the Companys Annual Report on Form 10-K for the year ended December 31, 2003 filed March 15, 2004, File No. 001-14039) | ||
3.2 | Bylaws of the Company (incorporated by reference from Exhibit 3.2 of the Companys Registration Statement on Form S-4, filed August 4, 1994, Reg. No. 33-82408) |
4. | Instruments defining the rights of security holders, including indentures |
4.1 | Specimen Common Stock Certificate (incorporated by reference from Exhibit 4.1 of the Companys Registration Statement on Form S-4, filed August 4, 1994, Reg. No. 33-82408) | ||
4.2 | Rights Agreement between Callon Petroleum Company and American Stock Transfer & Trust Company, Rights Agent, dated March 30, 2000 (incorporated by reference from Exhibit 99.1 of the Companys Registration Statement on Form 8-A, filed April 6, 2000, File No. 001- 14039) | ||
4.3 | Form of Warrant entitling certain holders of the Companys 10.125% Senior Subordinated Notes due 2002 to purchase common stock from the Company (incorporated by reference to Exhibit 4.13 of the Companys Form 10-Q for the period ended June 30, 2002, File No. 001-14039) | ||
4.4 | Form of Warrants dated December 8, 2003 and December 29, 2003 entitling lenders under the Companys $185 million amended and restated Senior Unsecured Credit Agreement, dated December 23, 2003, to purchase common stock from the Company (incorporated by reference to Exhibit 4.14 of the Companys Annual Report on Form 10-K for the year ended December 31, 2003, File No. 001-14039) | ||
4.5 | Indenture for the Companys 9.75% Senior Notes due 2010, dated March 15, 2004, between Callon Petroleum Company |
30
and American Stock Transfer & Trust Company (incorporated by reference to Exhibit 4.16 of the Companys Quarterly Report on Form 10-Q for the period ended March 31, 2004, File No. 001-14039) | |||
4.6 | Supplemental Indenture dated April 4, 2008 (incorporated by reference to Exhibit 10.1 of the Companys Report on Form 8-K filed on April 9, 2008) |
10. | Material Contracts |
10.1 | Second Amended and Restated Credit Agreement dated as of September 25, 2008, by and among Callon Petroleum Company, the Lenders described therein, Regions Bank, as Syndication Agent, Capital One, N.A., as Documentation Agent, and Union Bank of California, N.A., as Administrative Agent (incorporated by reference to Exhibit 10.1 of the Companys Report on Form 8-K filed on October 1, 2008) |
31. | Certifications |
31.1 | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | ||
31.2 | Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
32. | Section 1350 Certifications |
32.1 | Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | ||
32.2 | Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
31