FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

(Mark One)     Quarterly Report Pursuant to Section 13 or 15(d) of
   |X|                 the Securities Exchange Act of 1934

                  For The Quarterly Period Ended March 31, 2009

                                       or

              Transition Report Pursuant to Section 13 or 15(d) of
                       the Securities Exchange Act of 1934

           For the transition period from ____________ to ____________

                         Commission File Number 1-13648

                               BALCHEM CORPORATION
             (Exact name of registrant as specified in its charter)

          Maryland                                     13-2578432
------------------------------------     ---------------------------------------
(State or other jurisdiction of          (I.R.S. Employer Identification Number)
incorporation or organization)

P.O. Box 600 New Hampton, New York                       10958
------------------------------------     ---------------------------------------
(Address of principal executive offices)               (Zip Code)

                                  845-326-5600
                        -------------------------------
               Registrant's telephone number, including area code:

Indicate  by a check  mark  whether  the  registrant  (1) has filed all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant  was  required  to file such  reports),  and (2) has been  subject to
filing requirements for the past 90 days.

                           Yes  |X|                  No  |_|

Indicate by check mark whether the registrant has submitted  electronically  and
posted on its corporate Web site, if any, every  Interactive  Data File required
to be submitted and posted pursuant to Rule 405 of Regulation S-T (ss.232.405 of
this chapter)  during the  preceding 12 months (or for such shorter  period that
the registrant was required to submit and post such files).

                           Yes  |_|                  No  |_|

Indicate by check mark whether the Registrant is a large  accelerated  filer, an
accelerated filer, a non-accelerated  filer, or a smaller reporting company. See
the definitions of "large accelerated  filer,"  "accelerated filer" and "smaller
reporting company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer |_|                        Accelerated filer |X|
Non-accelerated filer |_|                   Smaller reporting company|_|

Indicate by check mark whether the  Registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act).                                  Yes |_| No |X|

As of May 1, 2009 the registrant had 18,334,897 shares of its Common Stock, $.06
2/3 par value, outstanding.





Part 1 - Financial Information
Item 1.  Financial Statements

                                            BALCHEM CORPORATION
                                   Condensed Consolidated Balance Sheets
                               (Dollars in thousands, except per share data)



                                                                               March 31,      December 31,
                                                                                 2009             2008
                                                 Assets                       (unaudited)
                                                 ------                       ------------    ------------
                                                                                              
Current assets:
     Cash and cash equivalents                                                $     18,553    $      3,422
     Accounts receivable, net                                                       25,000          30,250
     Inventories                                                                    15,305          16,618
     Prepaid expenses                                                                1,809           2,581
     Deferred income taxes                                                             928             649
     Other current assets                                                              701           1,731
                                                                              ------------    ------------
         Total current assets                                                       62,296          55,251

 Property, plant and equipment, net                                                 41,394          42,513

 Goodwill                                                                           26,658          26,658
 Intangible assets with finite lives, net                                           29,038          29,993
 Other assets                                                                           55              59
                                                                              ------------    ------------
            Total assets                                                      $    159,441    $    154,474
                                                                              ============    ============


                                   Liabilities and Stockholders' Equity
                                   ------------------------------------
Current liabilities:
     Trade accounts payable                                                   $      7,443    $     10,336
     Accrued expenses                                                                5,548           3,948
     Accrued compensation and other benefits                                         2,468           2,501
     Dividends payable                                                                  --           2,008
     Income tax payable                                                              5,188           1,988
     Current portion of long-term debt                                               1,415           2,860
     Revolver borrowings                                                             1,915           2,044
                                                                              ------------    ------------
         Total current liabilities                                                  23,977          25,685

 Long-term debt                                                                      5,896           6,671
 Deferred income taxes                                                               5,520           6,003
 Other long-term obligations                                                         1,641           1,609
                                                                              ------------    ------------
             Total liabilities                                                      37,034          39,968
                                                                              ------------    ------------

 Commitments and contingencies (note 12)

 Stockholders' equity:
   Common stock, $.0667 par value. Authorized 25,000,000 shares; 18,333,884
     shares issued and outstanding at March 31, 2009 and 18,249,347 shares
     issued and outstanding at
     December 31, 2008                                                                 828             823
   Preferred stock, $25 par value. Authorized 2,000,000
     shares; none issued and outstanding                                                --              --
   Additional paid-in capital                                                       20,673          18,809
   Retained earnings                                                               100,980          94,882
   Accumulated other comprehensive income                                              (74)             (8)
                                                                              ------------    ------------
     Total stockholders' equity                                                    122,407         114,506

                                                                              ------------    ------------
            Total liabilities and stockholders' equity                        $    159,441    $    154,474
                                                                              ============    ============

See accompanying notes to condensed consolidated financial statements.


                                                     2



                               BALCHEM CORPORATION
                  Condensed Consolidated Statements of Earnings
                  (Dollars in thousands, except per share data)
                                   (unaudited)


                                                     Three Months Ended
                                                        March 31,
                                                    2009          2008
                                                 ----------    ----------


      Net sales                                  $   52,986    $   56,861

      Cost of sales                                  36,688        43,378
                                                 ----------    ----------

      Gross margin                                   16,298        13,483

      Operating expenses:
           Selling expenses                           3,649         3,319
           Research and development expenses            808           782
           General and administrative expenses        2,531         1,978
                                                 ----------    ----------
                                                      6,988         6,079

                                                 ----------    ----------
      Earnings from operations                        9,310         7,404

      Other expenses (income):
          Interest income                               (10)          (25)
          Interest expense                               74           323
          Other, net                                     80           (85)
                                                 ----------    ----------

      Earnings before income tax expense              9,166         7,191

           Income tax expense                         3,068         2,550
                                                 ----------    ----------

      Net earnings                               $    6,098    $    4,641
                                                 ==========    ==========

      Net earnings per common share - basic      $     0.34    $     0.26
                                                 ==========    ==========

      Net earnings per common share - diluted    $     0.32    $     0.25
                                                 ==========    ==========

See accompanying notes to condensed consolidated financial statements.

                                       3




                                           BALCHEM CORPORATION
                             Condensed Consolidated Statements of Cash Flows
                                         (Dollars in thousands)
                                               (unaudited)

                                                                                    Three Months Ended
                                                                                        March 31,
                                                                                     2009        2008
                                                                                   --------    --------
                                                                                             
Cash flows from operating activities:
     Net earnings                                                                  $  6,098    $  4,641

     Adjustments to reconcile net earnings to
     net cash provided by operating activities:
       Depreciation and amortization                                                  2,001       1,901
       Reserve for doubtful accounts                                                    373          --
       Shares issued under employee benefit plans                                       133         140
       Deferred income taxes                                                           (750)       (244)
       Foreign currency transaction (gain) loss                                          44         (88)
       Stock compensation expense                                                       758         622
       Changes in assets and liabilities:
              Accounts receivable                                                     4,420         421
              Inventories                                                             1,203      (2,891)
              Prepaid expenses and other current assets                               1,732       1,058
              Income taxes                                                            3,230       2,364
              Customer deposits and other deferred revenue                               (5)        (42)
              Accounts payable and accrued expenses                                    (775)       (673)
              Other                                                                      40          23
                                                                                   --------    --------
                   Net cash provided by operating activities                         18,502       7,232
                                                                                   --------    --------

Cash flows from investing activities:
      Capital expenditures                                                             (594)     (1,236)
      Proceeds from sale of property, plant and equipment                                 3          --
      Acquisition of assets                                                             (12)        (31)
                                                                                   --------    --------
                   Net cash used in investing activities                               (603)     (1,267)
                                                                                   --------    --------

Cash flows from financing activities:
      Revolver borrowings                                                                --         735
      Revolver repayments                                                                --      (1,000)
      Principal payments on long-term debt                                           (1,700)     (2,851)
      Proceeds from stock options exercised                                             701         413
      Excess tax benefits from stock compensation                                       278         217
      Dividends paid                                                                 (2,007)     (1,975)
                                                                                   --------    --------
                   Net cash used in financing activities                             (2,728)     (4,461)
                                                                                   --------    --------

      Effect of exchange rate changes on cash                                           (40)        111

                                                                                   --------    --------
Increase in cash and cash equivalents                                                15,131       1,615

Cash and cash equivalents beginning of period                                         3,422       2,307
                                                                                   --------    --------
Cash and cash equivalents end of period                                            $ 18,553    $  3,922
                                                                                   ========    ========

See accompanying notes to condensed consolidated financial statements.

                                                   4




                               BALCHEM CORPORATION
            Condensed Consolidated Statements of Comprehensive Income
                             (Dollars in thousands)
                                   (unaudited)

                                                   Three Months Ended
                                                       March 31,
                                                    2009        2008
                                                  --------    --------

      Net earnings                                $  6,098    $  4,641

      Other comprehensive income, net of tax:

           Unfunded postretirement benefit plan         (3)         (5)

           Other                                       (63)          9
                                                  --------    --------

      Comprehensive income                        $  6,032    $  4,645
                                                  ========    ========


See accompanying notes to condensed consolidated financial statements.

                                        5



NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(All dollar amounts in thousands, except per share data)

NOTE 1 - CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
----------------------------------------------------

The  condensed  consolidated  financial  statements  presented  herein have been
prepared by the Company in accordance with the accounting  policies described in
its December 31, 2008 consolidated  financial statements,  and should be read in
conjunction with the consolidated  financial  statements and notes, which appear
in the  Annual  Report  on Form  10-K  for the year  ended  December  31,  2008.
References in this report to the "Company"  mean either  Balchem  Corporation or
Balchem  Corporation  and its  subsidiaries,  including BCP  Ingredients,  Inc.,
Balchem Minerals Corporation,  and Balchem B.V., on a consolidated basis, as the
context requires.

In the opinion of management,  the unaudited  condensed  consolidated  financial
statements  furnished in this Form 10-Q include all adjustments  necessary for a
fair  presentation  of the financial  position,  results of operations  and cash
flows for the interim periods  presented.  All such  adjustments are of a normal
recurring  nature.  The condensed  consolidated  financial  statements have been
prepared  in  accordance  with U.S.  generally  accepted  accounting  principles
governing  interim  financial  statements and the  instructions to Form 10-Q and
Article  10 of  Regulation  S-X under the  Securities  Exchange  Act of 1934 and
therefore  do not include  some  information  and notes  necessary to conform to
annual reporting requirements. Certain prior year amounts have been reclassified
to conform to current year presentation. The results of operations for the three
months  ended March 31, 2009 are not  necessarily  indicative  of the  operating
results expected for the full year or any interim period.

NOTE 2 - STOCKHOLDERS' EQUITY
-----------------------------

STOCK-BASED COMPENSATION

The Company records  stock-based  compensation in accordance with the provisions
of Statement of Financial  Accounting Standards ("SFAS") No. 123 (revised 2004),
"Share Based Payment" ("SFAS 123R").  The Company's results for the three months
ended March 31, 2009 and 2008 reflected the following  stock-based  compensation
cost, and such  compensation  cost had the following effects on net earnings and
basic and diluted earnings per share:


-------------------------------------------------------------------------------
                                              Three Months       Three Months
                                                 Ended               Ended
                                             March 31, 2009     March 31, 2008
-------------------------------------------------------------------------------
Cost of sales                                $           90     $           66
Operating expenses                                      668                556
Net earnings                                           (478)              (412)
Basic earnings per common share                       (0.03)             (0.02)
Diluted earnings per common share            $        (0.03)    $        (0.02)
-------------------------------------------------------------------------------

                                       6


As  required  by SFAS  123R,  the  Company  has  made an  estimate  of  expected
forfeitures based on its historical  experience and is recognizing  compensation
cost only for those stock-based compensation awards expected to vest.


The Company's stock  incentive plans allow for the granting of restricted  stock
awards and options to purchase  common stock.  Both incentive  stock options and
nonqualified  stock  options can be awarded  under the plans.  No option will be
exercisable  for longer than ten years after the date of grant.  The Company has
approved  and  reserved  a number of shares to be issued  upon  exercise  of the
outstanding  options  that is adequate to cover all  exercises.  As of March 31,
2009, the plans had 3,664,350 shares  available for future awards.  Compensation
expense  for stock  options  and  restricted  stock  awards is  recognized  on a
straight-line  basis over the vesting  period,  generally  three years for stock
options,  four years for employee  restricted  stock  awards,  and four to seven
years for non-employee director restricted stock awards.  Certain awards provide
for  accelerated  vesting  if there is a change in  control  (as  defined in the
plans) or other qualifying events.

Option activity for the three months ended March 31, 2009 and 2008 is summarized
below:

--------------------------------------------------------------------------------
                                                                    Weighted
                                         Weighted     Aggregate      Average
                                          Average     Intrinsic     Remaining
For the three months                     Exercise       Value      Contractual
ended March 31, 2009    Shares (000s)      Price       ($000s)        Term
--------------------------------------------------------------------------------
Outstanding as of
December 31, 2008              2,396    $    13.82   $   26,873
  Granted                         --            --
  Exercised                      (79)         8.90
  Expired                         --            --
  Forfeited                       (3)        19.54
--------------------------------------------------------------------------------
Outstanding as of
March 31, 2009                 2,314    $    13.97   $   26,037          6.5
--------------------------------------------------------------------------------
Exercisable as of
March 31, 2009                 1,675    $    10.79   $   24,020          5.5
--------------------------------------------------------------------------------

                                       7


--------------------------------------------------------------------------------
                                                                      Weighted
                                            Weighted      Aggregate    Average
                                            Average       Intrinsic   Remaining
For the three months                        Exercise        Value    Contractual
ended March 31, 2008       Shares (000s)      Price        ($000s)      Term
--------------------------------------------------------------------------------
Outstanding as of
December 31, 2007                 1,944    $     10.66   $   22,786
  Granted                           307          20.41
  Exercised                         (47)          8.78
  Expired                            --             --
  Forfeited                          --             --
--------------------------------------------------------------------------------
Outstanding as of
March 31, 2008                    2,204    $     12.05   $   23,947      6.9
--------------------------------------------------------------------------------
Exercisable as of
March 31, 2008                    1,456    $      9.12   $   20,088      6.0
--------------------------------------------------------------------------------

SFAS 123R requires  companies to measure the cost of employee  services received
in exchange  for an award of equity  instruments  based on the  grant-date  fair
value of the award. The fair value of each option grant is estimated on the date
of the grant using the  Black-Scholes  option-pricing  model with the  following
weighted average assumptions for the three months ended March 31, 2008: dividend
yield of 0.6%,  expected volatility of 40%, risk-free interest rate of 2.8%, and
expected  life of 3.5.  There were no options  granted  during the three  months
ended March 31, 2009.

The  Company  used a projected  expected  life for each award  granted  based on
historical  experience of employees'  exercise behavior.  Expected volatility is
based on the Company's historical  volatility levels.  Dividend yields are based
on the Company's historical dividend yields.  Risk-free interest rates are based
on the implied yields  currently  available on U.S.  Treasury zero coupon issues
with a remaining term equal to the expected life.

Other  information  pertaining to option  activity during the three months ended
March 31, 2009 and 2008 was as follows:

--------------------------------------------------------------------------------
                                                            Three Months Ended
                                                                 March 31,
                                                            2009          2008
--------------------------------------------------------------------------------
Weighted-average fair value of options granted            $    N/A      $   6.38
Total intrinsic value of stock options exercised ($000s)  $  1,027      $    610
--------------------------------------------------------------------------------

                                       8


Non-vested  restricted  stock activity for the three months ended March 31, 2009
and 2008 is summarized below:



--------------------------------------------------------------------------------
                                                                    Weighted
                                                                  Average Grant
                                                                    Date Fair
Three months ended March 31, 2009               Shares (000s)         Value
--------------------------------------------------------------------------------
                                                        
Non-vested balance as of December 31, 2008                232     $       20.08
Granted                                                    --                --
Vested                                                     --                --
Forfeited                                                  --                --
--------------------------------------------------------------------------------
Non-vested balance as of March 31, 2009                   232     $       20.08
--------------------------------------------------------------------------------

--------------------------------------------------------------------------------
                                                                    Weighted
                                                                  Average Grant
                                                                    Date Fair
Three months ended March 31, 2008               Shares (000s)         Value
--------------------------------------------------------------------------------
                                                           
Non-vested balance as of December 31, 2007                118     $        16.49
Granted                                                    73              20.77
Vested                                                     --                --
Forfeited                                                  --                --
--------------------------------------------------------------------------------
Non-vested balance as of March 31, 2008                   191     $       18.10
--------------------------------------------------------------------------------


As of March 31,  2009 and 2008,  there was $6,725 and $5,347,  respectively,  of
total   unrecognized   compensation  cost  related  to  non-vested   share-based
compensation  arrangements  granted under the plans.  As of March 31, 2009,  the
unrecognized   compensation   cost  is   expected  to  be   recognized   over  a
weighted-average  period of 2 years.  The  Company  estimates  that  share-based
compensation  expense for the year ended December 31, 2009 will be approximately
$3,000.

REPURCHASE OF COMMON STOCK

The Company has a stock  repurchase  program  that was  approved by the board of
directors. The total authorization under this program is 2,508,692 shares. Since
the inception of the program,  a total of 1,307,867  shares have been purchased,
none of which  remained in treasury at March 31, 2009 or 2008.  During the three
months ended March 31,  2009,  no  additional  shares have been  purchased.  The
Company intends to acquire shares from time to time at prevailing  market prices
if and to the extent it deems it advisable to do so based on its  assessment  of
corporate cash flow, market conditions and other factors.

NOTE 3 - INVENTORIES
--------------------

Inventories at March 31, 2009 and December 31, 2008 consisted of the following:

-------------------------------------------------------------------------------
                                             March 31,         December 31,
                                               2009                2008
-------------------------------------------------------------------------------
Raw materials                               $      5,544       $      5,931
Work in progress                                   1,013                540
Finished goods                                     8,748             10,147
-------------------------------------------------------------------------------
         Total inventories                  $     15,305       $     16,618
-------------------------------------------------------------------------------

NOTE 4 - PROPERTY, PLANT AND EQUIPMENT
--------------------------------------

Property,  plant and  equipment  at March 31,  2009 and  December  31,  2008 are
summarized as follows:


                                       9


--------------------------------------------------------------------------------
                                                  March 31,        December 31,
                                                    2009               2008
--------------------------------------------------------------------------------
Land                                            $        1,997    $        2,088
Building                                                15,247            15,426
Equipment                                               51,568            50,719
Construction in progress                                 1,995             2,654
--------------------------------------------------------------------------------
                                                        70,807            70,887
Less: accumulated depreciation                          29,413            28,374
--------------------------------------------------------------------------------
   Net property, plant and equipment            $       41,394    $       42,513
--------------------------------------------------------------------------------

NOTE 5 - INTANGIBLE ASSETS
--------------------------

The Company had goodwill in the amount of $26,658 at March 31, 2009 and December
31, 2008, subject to the provisions of SFAS Nos. 141 and 142.

As of March 31,  2009 and  December  31,  2008,  the  Company  had  identifiable
intangible assets with finite lives with a gross carrying value of approximately
$37,388 and $37,431,  respectively,  less accumulated amortization of $8,350 and
$7,438, respectively.

Identifiable  intangible assets with finite lives at March 31, 2009 and December
31, 2008 are summarized as follows:



--------------------------------------------------------------------------------------------------
                                               Gross                        Gross
                               Amortization   Carrying     Accumulated     Carrying   Accumulated
                                  Period      Amount at   Amortization    Amount at   Amortization
                                (in years)     3/31/09     at 3/31/09      12/31/08   at 12/31/08
--------------------------------------------------------------------------------------------------
                                                                          
Customer lists                          10     $34,150    $       7,449     $34,150      $  6,595
Regulatory re-registration
costs                                   10          85                5          85             3
Patents & trade secrets              15-17       1,682              431       1,673           406
Trademarks & trade names                17         908              211         904           198
Other                                 5-10         563              254         619           236
--------------------------------------------------------------------------------------------------
                                               $37,388    $       8,350     $37,431        $7,438
--------------------------------------------------------------------------------------------------


Amortization  of  identifiable  intangible  assets was $912 for the first  three
months of 2009.  Assuming no change in the gross carrying value of  identifiable
intangible assets, the estimated  amortization expense for the remainder of 2009
is $2,735 and approximately $3,600 per annum for 2010 through 2014. At March 31,
2009, there were no identifiable  intangible assets with indefinite useful lives
as defined by SFAS No. 142.  Identifiable  intangible  assets are  reflected  in
"Intangible   assets  with  finite  lives,  net"  in  the  Company's   condensed
consolidated  balance  sheets.  There were no  changes  to the  useful  lives of
intangible  assets subject to  amortization  during the three months ended March
31, 2009.

                                       10


NOTE 6 - NET EARNINGS PER SHARE

The following  presents a reconciliation  of the net earnings and shares used in
calculating basic and diluted net earnings per share:



-------------------------------------------------------------------------------------------------
                                                         Net          Number of
                                                      Earnings          Shares       Per Share
      Three months ended March 31, 2009              (Numerator)     (Denominator)    Amount
-------------------------------------------------------------------------------------------------
                                                                              
Basic EPS - Net earnings and weighted
average common shares outstanding                      $ 6,098        18,070,351       $.34

Effect of dilutive securities - stock options
and restricted stock                                                     959,012
                                                                         -------

Diluted EPS - Net earnings and weighted
average common shares outstanding and
effect of stock options and restricted stock           $ 6,098        19,029,363       $.32
-------------------------------------------------------------------------------------------------

-------------------------------------------------------------------------------------------------
                                                         Net          Number of
                                                      Earnings          Shares       Per Share
      Three months ended March 31, 2008              (Numerator)     (Denominator)     Amount
-------------------------------------------------------------------------------------------------
                                                                              
Basic EPS - Net earnings and weighted
average common shares outstanding                      $ 4,641        17,901,739        $.26

Effect of dilutive securities - stock options
and restricted stock                                                     951,741
                                                                         -------

Diluted EPS - Net earnings and weighted
average common shares outstanding and
effect of stock options and restricted stock           $ 4,641        18,853,480        $.25
-------------------------------------------------------------------------------------------------


The Company had stock options  covering  639,150 and 315,200 shares at March 31,
2009 and 2008,  respectively,  that could potentially  dilute basic earnings per
share in future  periods  that were not  included in diluted  earnings per share
because their effect on the period presented was anti-dilutive.

NOTE 7 - INCOME TAXES
---------------------

The Company adopted the provisions of FASB  Interpretation  No. 48,  "Accounting
for  Uncertainty  in  Income  Taxes",  or FIN 48, on  January  1,  2007.  FIN 48
clarifies  whether or not to recognize  assets or liabilities  for tax positions
taken that may be  challenged by a tax  authority.  Upon adoption of FIN 48, the
Company  recognized  approximately  a $291  decrease  in its  retained  earnings
balance.  The charge before federal tax benefits was $411. The Company  includes
interest  expense or income as well as potential  penalties on unrecognized  tax
positions as a component of income tax expense in the consolidated statements of
earnings.  The  total  amount of  accrued  interest  and  penalties  related  to
uncertain tax positions at March 31, 2009 was approximately $152 and is included
in

                                       11


other long-term obligations. All of the unrecognized tax benefits, if recognized
in future  periods,  would impact the Company's  effective tax rate. The Company
files  income  tax  returns  in the  U.S.  and in  various  states  and  foreign
countries.  As of March 31, 2009, in the major  jurisdictions  where the Company
operates,  it is generally no longer subject to income tax  examinations  by tax
authorities  for years before 2005.  There was not a  significant  change in the
liabilities  for  unrecognized  tax benefits during the three months ended March
31, 2009.

NOTE 8 - SEGMENT INFORMATION
----------------------------

The Company's  reportable segments are strategic  businesses that offer products
and services to different  markets.  Presently,  the Company has three segments:
Specialty Products; Food, Pharma & Nutrition; and Animal Nutrition & Health.

Business Segment Net Sales:


--------------------------------------------------------------------------------
                                                Three Months Ended
                                                     March 31,
                                             2009                 2008
--------------------------------------------------------------------------------
Specialty Products                     $          8,794     $         8,450
Food, Pharma & Nutrition                          8,304               9,289
Animal Nutrition & Health                        35,888              39,122
--------------------------------------------------------------------------------
Total                                  $         52,986     $        56,861
--------------------------------------------------------------------------------

Business Segment Earnings Before Income Taxes:

--------------------------------------------------------------------------------
                                              Three Months Ended
                                                   March 31,
                                            2009               2008
--------------------------------------------------------------------------------
Specialty Products                     $          3,387     $        2,598
Food, Pharma & Nutrition                            959              1,528
Animal Nutrition & Health                         4,964              3,278
Interest and other expense                         (144)              (213)
--------------------------------------------------------------------------------
Total                                  $          9,166     $        7,191
--------------------------------------------------------------------------------

The following table  summarizes  domestic (U.S.) and foreign sales for the three
months ended March 31, 2009 and March 31, 2008:

--------------------------------------------------------------------------------
                                              Three Months Ended
                                                   March 31,
                                            2009                2008
--------------------------------------------------------------------------------
Domestic                                $      37,040       $      35,028
Foreign                                        15,946              21,833
--------------------------------------------------------------------------------
Total                                   $      52,986       $      56,861
--------------------------------------------------------------------------------

NOTE 9 - SUPPLEMENTAL CASH FLOW INFORMATION
-------------------------------------------

Cash paid during the three months ended March 31, 2009 and 2008 for income taxes
and interest is as follows:

                                       12


--------------------------------------------------------
                                Three months ended
                                     March 31,
                                2009            2008
--------------------------------------------------------
Income taxes                 $       376     $      296
Interest                     $       109     $      323
--------------------------------------------------------


NOTE 10 - LONG-TERM DEBT AND CREDIT AGREEMENTS
----------------------------------------------

On April 30,  2007,  the  Company,  and its  principal  bank entered into a Loan
Agreement (the "European Loan  Agreement")  providing for an unsecured term loan
of  (euro)7,500,  translated to $9,906 as of March 31, 2009 (the  "European Term
Loan"),  the proceeds of which were used to fund the 2007 Akzo Nobel Acquisition
(described  in Note 5 of the  Company's  Form 10-K as of December  31, 2008) and
initial working capital requirements. The European Term Loan is payable in equal
monthly installments of principal,  each equal to 1/84th of the principal of the
European Term Loan, together with accrued interest, with remaining principal and
interest payable at maturity.  The European Term Loan has a maturity date of May
1, 2010 and is subject to a monthly  interest  rate equal to EURIBOR plus 1%. At
March 31, 2009,  this interest rate was 2.54%.  At March 31, 2009,  the European
Term Loan had an outstanding  balance of (euro)5,536,  translated to $7,312. The
European Loan Agreement also provides for a short-term revolving credit facility
of  (euro)3,000,  translated  to  $3,962 as of March  31,  2009  (the  "European
Revolving  Facility").  The European  Revolving  Facility has been renewed for a
period of one year as of May 1, 2009. The current European Revolving Facility is
subject to an amended  monthly  interest  rate equal to EURIBOR plus 1.45%,  and
accrued interest is payable monthly. The Company has drawn down (euro)1,450,  or
$1,915 as translated at March 31, 2009, of the European Revolving Facility as of
March 31, 2009.  Management  believes  that such facility will be renewed in the
normal course of business.

On March 16,  2007,  the  Company and its  principal  bank  entered  into a Loan
Agreement (the "Loan Agreement") providing for an unsecured term loan of $29,000
(the "Term  Loan"),  the  proceeds  of which were used to fund the 2007  Chinook
Acquisition  (described in Note 5 of the Company's  Form 10-K as of December 31,
2008).  During the quarter ended March 31, 2009,  the Company  prepaid $867, the
remaining  balance of the Term Loan.  The Loan  Agreement  also  provides  for a
short-term revolving credit facility of $6,000 (the "Revolving  Facility").  The
Revolving Facility is subject to a monthly interest rate equal to LIBOR plus 1%,
and accrued  interest is payable  monthly.  No amounts  are  outstanding  on the
Revolving  Facility as of the date hereof. The Revolving Facility has a maturity
date of May 31, 2010.  Management believes that such facility will be renewed in
the normal course of business.

NOTE 11 - EMPLOYEE BENEFIT PLAN
-------------------------------

The  Company  currently  provides  postretirement  benefits  in  the  form  of a
retirement  medical  plan  under  a  collective  bargaining  agreement  covering
eligible retired employees of its Verona, Missouri facility.

Net periodic benefit cost for such retirement  medical plan for the three months
ended March 31, 2009 and March 31, 2008 was as follows:

                                       13


---------------------------------------------------------------------
                                                   2009        2008
---------------------------------------------------------------------
Service cost                                    $       8   $      8
Interest cost                                          11         11
Expected return on plan assets                         --         --
Amortization of transition obligation                  --         --
Amortization of prior service cost                     (5)        (4)
Amortization of gain                                   (1)        --
---------------------------------------------------------------------
Net periodic benefit cost                       $      13   $     15
---------------------------------------------------------------------

The amount recorded on the Company's balance sheet as of March 31, 2009 for this
obligation  is $833.  The plan is  unfunded  and  approved  claims are paid from
Company funds.  Historical cash payments made under such plan  approximated  $50
per year.

NOTE 12 - COMMITMENTS AND CONTINGENCIES
---------------------------------------

As part of the June 30,  2005  acquisition  of certain  assets  relating  to the
encapsulation,  agglomeration  and granulation  business of Loders Croklaan USA,
LLC,  the Company  entered  into a lease  agreement  with Loders under which the
Company  leases a portion  of  Loders'  Channahon,  Illinois  facility  where it
principally  conducted the  manufacturing  portion of the acquired  business and
utilized  certain  warehouse  space.  The initial term of the lease commenced in
February,  2006  and  runs  through  September  30,  2010,  subject  to  earlier
termination.

In  February  2002,  the  Company  entered  into a ten (10) year lease  which is
cancelable in 2009 for  approximately  20,000  square feet of office space.  The
office space is now serving as the Company's general offices and as a laboratory
facility. The Company leases most of its vehicles, railcars and office equipment
under  non-cancelable  operating leases, which primarily expire at various times
through 2013. Rent expense charged to operations under such lease agreements for
the three months ended March 31, 2009 and 2008 aggregated approximately $286 and
$223, respectively.  Aggregate future minimum rental payments required under all
non-cancelable operating leases at March 31, 2009 are as follows:

--------------------------------------------------
             Year
--------------------------------------------------
April 1, 2009 to December 31, 2009        $   734
2010                                          810
2011                                          599
2012                                          278
2013                                          103
2014                                           54
Thereafter                                    155
--------------------------------------------------
Total minimum lease payments              $ 2,733
--------------------------------------------------

In 1982, the Company  discovered and thereafter removed a number of buried drums
containing  unidentified  waste  material from the Company's site in Slate Hill,
New York. The Company  thereafter  entered into a Consent Decree to evaluate the
drum site with the New York Department of Environmental  Conservation  ("NYDEC")
and  performed a Remedial  Investigation/Feasibility  Study that was approved by
NYDEC in February 1994.  Based on NYDEC  requirements,  the Company  cleaned the
area and removed  additional soil from the drum burial site, which was completed
in 1996.  The Company

                                       14


continues to be involved in discussions  with NYDEC to evaluate test results and
determine what, if any,  additional  actions will be required on the part of the
Company to close out the remediation of this site.  Additional  actions, if any,
would likely  require the Company to continue  monitoring  the site. The cost of
such monitoring has been less than $5 per year for the period 2003 - 2008.

The  Company's  Verona,  Missouri  facility,  while held by a prior  owner,  was
designated by the EPA as a Superfund site and placed on the National  Priorities
List  in  1983,  because  of  dioxin  contamination  on  portions  of the  site.
Remediation  conducted by the prior owner under the oversight of the EPA and the
Missouri  Department of Natural  Resources  ("MDNR")  included removal of dioxin
contaminated soil and equipment,  capping of areas of residual  contamination in
four  relatively  small  areas  of the  site  separate  from  the  manufacturing
facilities,  and the  installation  of wells to monitor  groundwater and surface
water  contamination  by organic  chemicals.  No ground  water or surface  water
treatment was required.  The Company  believes that  remediation  of the site is
complete.  In 1998, the EPA certified the work on the  contaminated  soils to be
complete.  In February  2000,  after the  conclusion  of two years of monitoring
groundwater  and surface water,  the former owner  submitted a draft third party
risk assessment report to the EPA and MDNR  recommending no further action.  The
prior  owner is  awaiting  the  response  of the EPA and MDNR to the draft  risk
assessment.

While the  Company  must  maintain  the  integrity  of the  capped  areas in the
remediation  areas on the site, the prior owner is responsible for completion of
any further  Superfund  remedy.  The Company is indemnified by the sellers under
its May 2001 asset purchase  agreement  covering its  acquisition of the Verona,
Missouri facility for potential  liabilities  associated with the Superfund site
and  one of the  sellers,  in  turn,  has the  benefit  of  certain  contractual
indemnification  by the prior  owner that is  implementing  the  above-described
Superfund remedy.

From time to time,  the  Company  is a party to various  litigation,  claims and
assessments.  Management believes that the ultimate outcome of such matters will
not have a material  effect on the Company's  consolidated  financial  position,
results of operations, or liquidity.


NOTE 13 - NEW ACCOUNTING PRONOUNCEMENTS
---------------------------------------

In May 2008,  FASB issued SFAS No. 162,  "The  Hierarchy of  Generally  Accepted
Accounting  Principles"  ("SFAS 162"). SFAS 162 is intended to improve financial
reporting by  identifying a consistent  framework,  or hierarchy,  for selecting
accounting  principles  to be used in preparing  financial  statements  that are
presented in  conformity  with U.S.  generally  accepted  accounting  principles
("GAAP") for  nongovernmental  entities.  Prior to the issuance of SFAS No. 162,
the GAAP  hierarchy  was defined in the American  Institute of Certified  Public
Accountants'  (AICPA) Statement on Auditing Standards (SAS) No. 69, "The Meaning
of Present Fairly in Conformity with Generally Accepted Accounting  Principles."
SFAS No. 162 was effective November 15, 2008. The adoption of this statement was
not significant to the Company's consolidated financial statements.

In April 2008, FASB issued FSP 142-3, "Determining the Useful Life of Intangible
Assets"  ("FSP  142-3").  FSP 142-3  amends  the  factors  to be  considered  in
determining the

                                       15


useful  life of  intangible  assets.  Its intent is to improve  the  consistency
between the useful life of an  intangible  asset and the period of expected cash
flows used to measure its fair value.  FSP 142-3 is  effective  for fiscal years
beginning  after  December 15,  2008.  The  adoption of this  statement  was not
significant to the Company's consolidated financial statements.

In March 2008, FASB issued Statement of Financial  Accounting Standards No. 161,
"Disclosures about Derivative Instruments and Hedging Activities -- an amendment
of FASB Statement No. 133" ("SFAS 161"). SFAS 161 requires enhanced  disclosures
regarding derivatives and hedging activities, including: (a) the manner in which
an entity  uses  derivative  instruments;  (b) the  manner  in which  derivative
instruments  and related  hedged  items are  accounted  for under  Statement  of
Financial Accounting  Standards No. 133, "Accounting for Derivative  Instruments
and  Hedging  Activities";  and (c) the  effect of  derivative  instruments  and
related hedged items on an entity's financial position,  financial  performance,
and cash flows. SFAS 161 is effective for financial statements issued for fiscal
years and interim periods beginning after November 15, 2008. As SFAS 161 relates
specifically to disclosures,  the adoption of this statement was not significant
to the Company's consolidated financial statements.

In  December  2007,   FASB  issued  SFAS  No.141   (revised   2007),   "Business
Combinations",  or SFAS 141R. The purpose of issuing the statement is to replace
current  guidance in SFAS No.141 to better  represent  the  economic  value of a
business combination transaction. The changes to be effected with SFAS 141R from
the current guidance include, but are not limited to: (1) acquisition costs will
be  recognized   separately  from  the   acquisition;   (2)  known   contractual
contingencies  at the time of the  acquisition  will be  considered  part of the
liabilities  acquired measured at their fair value; all other contingencies will
be part of the liabilities  acquired  measured at their fair value only if it is
more  likely  than not  that  they  meet  the  definition  of a  liability;  (3)
contingent  consideration  based  on  the  outcome  of  future  events  will  be
recognized  and  measured  at  the  time  of  the   acquisition;   (4)  business
combinations  achieved in stages (step  acquisitions) will need to recognize the
identifiable assets and liabilities, as well as noncontrolling interests, in the
acquiree,  at the full amounts of their fair values;  and (5) a bargain purchase
(defined  as a business  combination  in which the total  acquisition-date  fair
value of the  identifiable  net assets  acquired  exceeds  the fair value of the
consideration transferred plus any noncontrolling interest in the acquiree) will
require that excess to be  recognized  as a gain  attributable  to the acquirer.
SFAS 141R is effective for any business combinations that occur after January 1,
2009.  The  Company  will  apply  SFAS  141R   prospectively   to  all  business
combinations subsequent to the effective date.

In December  2007,  the FASB issued SFAS No. 160,  "Noncontrolling  Interests in
Consolidated  Financial  Statements -- an amendment of ARB No. 51", or SFAS 160.
SFAS 160 was issued to improve the relevance, comparability, and transparency of
financial  information provided to investors by requiring all entities to report
noncontrolling (minority) interests in subsidiaries in the same way, that is, as
equity in the consolidated financial statements.  Moreover,  SFAS 160 eliminates
the diversity that currently  exists in accounting for  transactions  between an
entity  and  noncontrolling  interests  by  requiring  they be treated as equity
transactions.  SFAS 160 is  effective  January 1,  2009.  The  adoption  of this
statement  was  not   significant  to  the  Company's   consolidated   financial
statements.

                                       16


In September  2006, FASB issued SFAS No. 157, "Fair Value  Measurements"  ("SFAS
157").  SFAS 157 defines fair value,  establishes a framework for measuring fair
value in accordance with generally  accepted  accounting  principles and expands
disclosures about fair value measurements. The Company adopted the provisions of
this  statement for its financial  assets and  liabilities as of January 1, 2008
and it did not have a material  impact on its financial  condition or results of
operations.  As  permitted  by  FASB  Staff  Position  ("FSP")  No.  FAS  157-2,
"Effective  Date of FASB  Statement No. 157",  the Company  elected to defer the
adoption  of  SFAS  No.  157  for  all  nonfinancial   assets  and  nonfinancial
liabilities,  except those that are recognized or disclosed at fair value in the
financial  statements on a recurring  basis,  until  January 1, 2009.  Effective
January  1,  2009,  we  adopted  the  provision  for  nonfinancial   assets  and
liabilities that are not required or permitted to be measured at fair value on a
recurring  basis,  which  include  those  measured  at fair value in  impairment
testing and those  initially  measured at fair value in a business  combination.
The provisions of SFAS No. 157 related to these items did not have a significant
impact on the Company's consolidated financial statements. In October 2008, FASB
issued FSP No. 157-3,  "Determining the Fair Value of a Financial Asset When the
Market for That Asset is Not Active." FSP No. 157-3 clarifies the application of
SFAS No.  157 in a market  that is not  active  and  provides  an example of key
considerations  in  determining  the fair  value of a  financial  asset when the
market for that asset is not active.  FSP No. 157-3 was effective on October 10,
2008,  including  prior  periods for which  financial  statements  have not been
issued.  Revisions  resulting  from a change in the  valuation  technique or its
application should be accounted for as a change in accounting estimate following
the guidance in SFAS No. 154,  "Accounting  Changes and Error  Corrections." The
Company adopted FSP No. 157-3 on October 10, 2008 and it did not have a material
effect on its consolidated financial statements.


                                       17


Item 2. Management's  Discussion and Analysis of Financial Condition and Results
of Operations (All dollar amounts in thousands)

This Report contains forward-looking  statements,  within the meaning of Section
21E of the  Securities  Exchange  Act of 1934,  as  amended,  which  reflect our
expectation  or  belief   concerning   future  events  that  involve  risks  and
uncertainties.  Our actions and performance could differ materially from what is
contemplated by the forward-looking statements contained in this Report. Factors
that might cause differences from the  forward-looking  statements include those
referred to or  identified  in Item 1A of our Annual Report on Form 10-K for the
year ended December 31, 2008 and other factors that may be identified  elsewhere
in this Report. Reference should be made to such factors and all forward-looking
statements are qualified in their entirety by the above cautionary statements.

Overview
--------

We develop, manufacture, distribute and market specialty performance ingredients
and  products  for the food,  nutritional,  pharmaceutical,  animal  health  and
medical device sterilization  industries.  Our reportable segments are strategic
businesses that offer products and services to different  markets.  We presently
have three reportable  segments:  Specialty Products;  Food, Pharma & Nutrition;
and Animal Nutrition & Health.

Specialty Products
------------------

Our Specialty Products segment operates in industry as ARC Specialty Products.

Ethylene oxide, at the 100% level, is sold as a sterilant gas, primarily for use
in the health  care  industry.  It is used to  sterilize a wide range of medical
devices because of its versatility  and  effectiveness  in treating hard or soft
surfaces,  composites,  metals,  tubing and different types of plastics  without
negatively  impacting the performance of the device being  sterilized.  Our 100%
ethylene  oxide  product  is  distributed  in  uniquely  designed,   recyclable,
double-walled,  stainless steel drums to assure compliance with safety,  quality
and  environmental  standards as outlined by the U.S.  Environmental  Protection
Agency (the "EPA") and the U.S.  Department of Transportation.  Our inventory of
these specially built drums, along with our two filling facilities, represents a
significant   capital   investment.   Contract   sterilizers,   medical   device
manufacturers, and medical gas distributors are our principal customers for this
product. In addition, we also sell single use canisters with 100% ethylene oxide
for use in medical device  sterilization.  As a fumigant,  ethylene oxide blends
are highly effective in killing bacteria, fungi, and insects in spices and other
seasoning materials.

We also sell  propylene  oxide  principally  to  customers  seeking  smaller (as
opposed to bulk) quantities and whose  requirements  include timely delivery and
safe handling.  Propylene oxide uses can include  fumigation in spice treatment,
various chemical synthesis  applications,  to make paints more durable,  and for
manufacturing specialty starches and textile coatings.

Food, Pharma & Nutrition
------------------------

The Food,  Pharma &  Nutrition  ("FP&N")  segment  provides  microencapsulation,
granulation  and  agglomeration  solutions to a variety of applications in food,

                                       18


pharmaceutical and nutritional ingredients to enhance performance of nutritional
fortification,  processing,  mixing, and packaging  applications and shelf-life.
Major  product  applications  are baked  goods,  refrigerated  and frozen  dough
systems,  processed  meats,  seasoning  blends,  confections,   and  nutritional
supplements.  We also market human grade choline nutrient  products through this
segment for wellness  applications.  Choline is recognized to play a key role in
the  development  and  structural  integrity of brain cell membranes in infants,
processing dietary fat, reproductive  development and neural functions,  such as
memory and muscle function.  The FP&N portfolio also includes granulated calcium
carbonate   products,   primarily  used  in,  or  in  conjunction   with,  novel
over-the-counter   and  prescription   pharmaceuticals   for  the  treatment  of
osteoporosis, gastric disorders and calcium deficiencies in the United States.

Animal Nutrition & Health
-------------------------

Our Animal  Nutrition & Health ("AN&H")  segment  provides the animal  nutrition
market with nutritional  products derived from our  encapsulation  and chelation
technologies  in  addition  to  basic  choline  chloride.  Commercial  sales  of
REASHURE(R)   Choline,  an  encapsulated  choline  product,   NITROSHURETM,   an
encapsulated  urea  supplement,  and NIASHURETM,  our  microencapsulated  niacin
product for dairy cows,  boosts health and milk  production  in  transition  and
lactating dairy cows, delivering nutrient supplements that survive the rumen and
are biologically  available,  providing  required  nutritional  levels.  We also
market chelated mineral supplements for use in animal feed throughout the world,
as our proprietary  chelation  technology  provides enhanced nutrient absorption
for various  species of production  and companion  animals.  In October 2008, we
introduced  the first proven  rumen-protected  lysine for use in dairy  rations,
AMINOSHURETM-L,  which  gives  nutritionists  and dairy  producers a precise and
consistent source of rumen-protected lysine. AN&H also manufactures and supplies
basic choline chloride,  an essential nutrient for animal health,  predominantly
to the poultry and swine industries.  Choline, which is manufactured and sold in
both dry and aqueous forms, plays a vital role in the metabolism of fat. Choline
deficiency  can result in reduced  growth and perosis in poultry;  fatty  liver,
kidney necrosis and general poor health condition in swine.  Certain derivatives
of choline chloride are also manufactured and sold into industrial applications.
The AN&H  segment  also  includes  the  manufacture  and  sale of  methylamines.
Methylamines  are a  primary  building  block  for the  manufacture  of  choline
products and are also used in a wide range of industrial applications.

We sell products for all three segments through our own sales force, independent
distributors, and sales agents.



                                       19


The following  tables  summarize  consolidated net sales by segment and business
segment  earnings from  operations for the three months ended March 31, 2009 and
March 31, 2008:

Business Segment Net Sales:

---------------------------------------------------------------------------
                                               Three Months Ended
                                                    March 31,
                                             2009                2008
----------------------------------------------------------------------------
Specialty Products                     $          8,794     $         8,450
Food, Pharma & Nutrition                          8,304               9,289
Animal Nutrition & Health                        35,888              39,122
----------------------------------------------------------------------------
Total                                  $         52,986     $        56,861
----------------------------------------------------------------------------

Business Segment Earnings From Operations:

---------------------------------------------------------------------------
                                               Three Months Ended
                                                    March 31,
                                             2009                2008
---------------------------------------------------------------------------
Specialty Products                      $         3,387     $        2,598
Food, Pharma & Nutrition                            959              1,528
Animal Nutrition & Health                         4,964              3,278
---------------------------------------------------------------------------
Total                                   $         9,310     $        7,404
---------------------------------------------------------------------------


                                       20


                              RESULTS OF OPERATIONS
                              ---------------------

Three months ended March 31, 2009 compared to three months ended March 31, 2008.

Net Sales
---------

Net sales for the three  months ended March 31, 2009 were  $52,986,  as compared
with  $56,861 for the three months ended March 31, 2008, a decrease of $3,875 or
6.8%.  Net sales for the  Specialty  Products  segment were $8,794 for the three
months ended March 31, 2009,  as compared with $8,450 for the three months ended
March 31, 2008, an increase of $344 or 4.1%.  This increase in sales was derived
principally  from a combination of increases in volume and average selling price
of certain ethylene oxide products for medical device  sterilization.  Net sales
for the Food,  Pharma & Nutrition segment were $8,304 for the three months ended
March 31, 2009 compared with $9,289 for the three months ended March 31, 2008, a
decrease of $985 or 10.6%.  This  result was driven  principally  by  aggressive
inventory   management   by  customers   along  with  volume   declines  in  the
international  food market and human-grade  choline and calcium products for the
supplement market,  all of which have been negatively  impacted by the worldwide
economic  downturn.  These declines were partially offset by a favorable product
mix sold in the domestic  food market,  including the launch of choline into new
food  applications  as well as growth in the bakery,  tortilla and  preservation
markets.  Also  offsetting  the declines was increased  volumes of  Vitashure(R)
products for nutritional enhancement. Net sales of $35,888 were realized for the
three months ended March 31, 2009 for the Animal Nutrition & Health segment,  as
compared  with  $39,122  for the prior year  comparable  quarter,  a decrease of
$3,234 or 8.3%. Feed and industrial  grade choline product sales and derivatives
decreased  10.3%,  or $3,464  over the prior year  quarter,  principally  from a
decline in volume sold into the well-publicized soft poultry industry, including
lower international sales largely related to the strengthening of the U.S dollar
in 2009 versus a weakening dollar in 2008. Sales of industrial derivatives (both
choline and  methylamines)  were impacted by softness in the industrial  sector,
principally  caused by the general  economic  downturn.  Sales of our  specialty
animal nutrition and health products,  targeted for ruminant  production animals
and companion  animals,  increased  4.1% or $230 over the prior year  comparable
quarter  primarily due to a favorable  sales mix,  including new sales generated
from AminoShureTM-L, the Company's rumen protected lysine product.

Operating Expenses
------------------

Operating  expenses for the three  months  ended March 31, 2009 were $6,988,  as
compared to $6,079 for the three  months  ended March 31,  2008,  an increase of
$909 or 15.0%.  This  increase was due primarily to increased  payroll  expenses
along with an increase to some accounts  receivable  reserves for  international
accounts.  Operating  expenses were 13.2% of sales or 2.5 percentage points more
than the  operating  expenses  as a percent  of sales  incurred  in last  year's
comparable  quarter.  During the three months ended March 31, 2009 and 2008, the
Company spent $808 and $782 respectively,  on research and development programs,
substantially  all of which pertained to the Company's Food,  Pharma & Nutrition
and Animal Nutrition & Health segments.

                                       21


Business Segment Earnings From Operations
-----------------------------------------

Earnings from  operations for the three months ended March 31, 2009 increased to
$9,310 compared to $7,404 for the three months ended March 31, 2008, an increase
of $1,906 or 25.7%.  This  increase was primarily  driven by cost  reductions of
certain  petro-chemical raw materials over the prior year comparable quarter and
increases in average selling prices. Earnings from operations as a percentage of
sales  ("operating  margin") for the three months ended March 31, 2009 increased
to  17.6%  compared  to  13.0%  for the  three  months  ended  March  31,  2008,
principally  a result of product mix and the  aforementioned  cost  reduction of
certain  petro-chemical  raw  materials.  The Company is  continuing to focus on
implementing productivity improvements and, most importantly, growth through new
product development. Earnings from operations for the Specialty Products segment
were $3,387,  an increase of $789 or 30.4%,  primarily  due to reductions in the
cost of certain  petro-chemical  raw materials and increases in average  selling
prices.  Earnings  from  operations  for Food,  Pharma & Nutrition  were $959, a
decrease  of  $569  or  37.2%,  due  largely  to the  aforementioned  aggressive
inventory  management by customers and volume declines in the international food
market,  human-grade  choline and calcium  products for the  supplement  market.
Earnings from  operations for Animal  Nutrition & Health  increased by $1,686 to
$4,964,  a  51.4%  increase  from  the  prior  comparable   quarter,   resulting
principally from reductions in the cost of certain  petro-chemical raw materials
and increases in average selling prices.

Other Expenses (Income)
-----------------------

Interest  income  for the three  months  ended  March 31,  2009  totaled  $10 as
compared to $25 for the three months ended March 31, 2008.  Interest expense was
$74 for the three  months  ended March 31,  2009  compared to $323 for the three
months ended March 31, 2008.  This  decrease is  primarily  attributable  to the
decrease  in average  current  and  long-term  debt  resulting  from both normal
recurring  principal  payments as well as accelerated  payments of the Term Loan
(as defined below in the Financing  Activities  section of Liquidity and Capital
Resources).  Other  expense of $80 for the three  months ended March 31, 2009 is
primarily the result of unfavorable  fluctuations in foreign  currency  exchange
rates between the U.S.  dollar (the reporting  currency) and functional  foreign
currencies.

Income Tax Expense
------------------

The  Company's  effective tax rate for the three months ended March 31, 2009 and
2008 was 33.5% and 35.5%  respectively.  This decrease in the effective tax rate
is primarily attributable to a change in apportionment factors relating to state
income taxes.

Net Earnings
------------

Primarily  as  a  result  of  the   above-noted   cost   reductions  of  certain
petro-chemical  raw  materials,  increases  in  average  selling  prices and the
favorable product mix, net earnings were $6,098 for the three months ended March
31, 2009,  as compared with $4,641 for the three months ended March 31, 2008, an
increase of 31.4%.


                                       22


                               FINANCIAL CONDITION
                               -------------------

                         LIQUIDITY AND CAPITAL RESOURCES
                         -------------------------------


Contractual Obligations
-----------------------

The  Company's  contractual  obligations  and  commitments  principally  include
obligations  associated  with  future  minimum  non-cancelable  operating  lease
obligations  (including for the headquarters office space entered into in 2002),
long-term debt obligations and purchase obligations  principally related to open
purchase orders for inventory not yet received or recorded on our balance sheet.

The Company knows of no current or pending  demands on, or commitments  for, its
liquid assets that will materially affect its liquidity.

During the three  months ended March 31,  2009,  there were no material  changes
outside the ordinary course of business in the specified contractual obligations
set forth in our  Annual  Report on Form 10-K for the year  ended  December  31,
2008. The Company expects its operations to continue generating  sufficient cash
flow to fund working capital requirements and necessary capital investments. The
Company is actively  pursuing  additional  acquisition  candidates.  The Company
could seek  additional  bank loans or access to  financial  markets to fund such
acquisitions,  its operations, working capital, necessary capital investments or
other cash requirements should it deem it necessary to do so.

Cash
----

Cash and cash equivalents  increased to $18,553 at March 31, 2009 from $3,422 at
December 31, 2008  primarily  resulting  from the  information  detailed  below.
Working capital  amounted to $38,319 at March 31, 2009 as compared to $29,566 at
December 31, 2008, an increase of $8,753.

Operating Activities
--------------------

Cash flows from operating activities provided $18,501 for the three months ended
March 31, 2009 compared to $7,232 for the three months ended March 31, 2008. The
increase  in cash  flows  from  operating  activities  was  primarily  due to an
increase in net earnings,  lower accounts receivable,  a decrease in inventories
and prepaid expenses, and higher income taxes.

                                       23


Investing Activities
--------------------

Capital  expenditures  were  $594 for the three  months  ended  March  31,  2009
compared to $1,236 for the three months ended March 31, 2008.

Financing Activities
--------------------

The Company has an approved stock repurchase  program.  The total  authorization
under this program is 2,508,692  shares.  Since the inception of the program,  a
total of  1,307,867  shares  have  been  purchased,  none of which  remained  in
treasury  at March 31,  2009 or 2008.  During the three  months  ended March 31,
2009, no additional  shares have been purchased.  The Company intends to acquire
shares  from time to time at  prevailing  market  prices if and to the extent it
deems it advisable  to do so based on its  assessment  of  corporate  cash flow,
market conditions and other factors.

On April 30,  2007,  the  Company,  and its  principal  bank entered into a Loan
Agreement (the "European Loan  Agreement")  providing for an unsecured term loan
of  (euro)7,500,  translated to $9,906 as of March 31, 2009 (the  "European Term
Loan"),  the proceeds of which were used to fund the 2007 Akzo Nobel Acquisition
(described in Note 5 to the Consolidated  Financial  Statements of the Company's
Form 10-K as of December 31, 2008) and initial working capital requirements. The
European Term Loan is payable in equal monthly  installments of principal,  each
equal to 1/84th of the  principal  of the  European  Term  Loan,  together  with
accrued interest, with remaining principal and interest payable at maturity. The
European  Term  Loan has a  maturity  date of May 1,  2010 and is  subject  to a
monthly interest rate equal to EURIBOR plus 1%. At March 31, 2009, this interest
rate was 2.54%.  At March 31, 2009,  the European  Term Loan had an  outstanding
balance of (euro)5,536,  translated to $7,312.  The European Loan Agreement also
provides for a short-term  revolving credit facility of (euro)3,000,  translated
to $3,962 as of March 31, 2009 (the "European Revolving Facility"). The European
Revolving  Facility has been renewed for a period of one year as of May 1, 2009.
The  current  European  Revolving  Facility  is subject  to an  amended  monthly
interest  rate equal to EURIBOR  plus  1.45%,  and  accrued  interest is payable
monthly.  The Company has drawn down  (euro)1,450,  or $1,915 as  translated  at
March 31, 2009, of the European Revolving Facility as of March 31, 2009.

On March 16,  2007,  the  Company and its  principal  bank  entered  into a Loan
Agreement (the "Loan Agreement") providing for an unsecured term loan of $29,000
(the "Term  Loan"),  the  proceeds  of which were used to fund the 2007  Chinook
Acquisition (described in Note 5 to the Consolidated Financial Statements of the
Company's Form 10-K as of December 31, 2008). During the quarter ended March 31,
2009, the Company prepaid $867, the remaining balance of the Term Loan. The Loan
Agreement  also provides for a short-term  revolving  credit  facility of $6,000
(the  "Revolving  Facility").  The  Revolving  Facility  is subject to a monthly
interest rate equal to LIBOR plus 1%, and accrued  interest is payable  monthly.
No amounts are outstanding on the Revolving  Facility as of the date hereof. The
Revolving Facility has a maturity date of May 31, 2010. Management believes that
such facility will be renewed in the normal course of business.

Proceeds from stock options exercised totaled $701 and $413 for the three months
ended March 31, 2009 and 2008,  respectively.  Dividend payments were $2,007 and
$1,975 for the three months ended March 31, 2009 and 2008, respectively.

                                       24


Other Matters Impacting Liquidity
---------------------------------

The  Company  currently  provides  postretirement  benefits  in  the  form  of a
retirement  medical  plan  under  a  collective  bargaining  agreement  covering
eligible retired employees of its Verona, Missouri facility. The amount recorded
on the Company's balance sheet as of March 31, 2009 for this obligation is $833.
The postretirement plan is not funded.  Historical cash payments made under such
plan have approximated $50 per year.

Critical Accounting Policies
----------------------------

There  were  no  changes  to the  Company's  Critical  Accounting  Policies,  as
described in its December 31, 2008 Annual Report on Form 10-K,  during the three
months ended March 31, 2009.

Related Party Transactions
--------------------------

The  Company  was not  engaged in related  party  transactions  during the three
months ended March 31, 2009.






                                       25


Item 3.  Quantitative and Qualitative Disclosures about Market Risk

Cash and cash equivalents are invested  primarily in money market accounts.  The
money market funds in which the Company  invests are  participants in the United
States Treasury Department's Temporary Guarantee Program for Money Market Funds.
This program provides  coverage for amounts held in money market funds as of the
close of business on September 19, 2008. The Company has no derivative financial
instruments or derivative commodity  instruments,  nor does the Company have any
financial  instruments entered into for trading or hedging purposes. As of March
31, 2009, the Company's  borrowings were under a bank term loan bearing interest
at EURIBOR plus 1.00% and a revolving line of credit bearing interest at EURIBOR
plus 1.25%. A 100 basis point increase or decrease in interest rates, applied to
the  Company's  borrowings  at March 31,  2009,  would  result in an increase or
decrease in annual interest expense and a corresponding reduction or increase in
cash flow of  approximately  $92.  The  Company is  exposed to market  risks for
changes in foreign  currency  rates and has exposure to  commodity  price risks,
including  prices of our  primary  raw  materials.  Our  objective  is to seek a
reduction  in the  potential  negative  earnings  impact of  changes  in foreign
exchange rates and raw material pricing arising in our business activities.  The
Company manages these financial exposures,  where possible,  through pricing and
operational means. Our practices may change as economic conditions change.




                                       26


Item 4.  Controls and Procedures

  (a) Evaluation of Disclosure Controls and Procedures

      Pursuant  to the  requirements  of the  Sarbanes-Oxley  Act of  2002,  the
      Company's management,  under the supervision and with the participation of
      the Company's Chief Executive  Officer and Chief  Financial  Officer,  has
      evaluated, as of the end of the period covered by this Quarterly Report on
      Form 10-Q,  the  effectiveness  of the Company's  disclosure  controls and
      procedures  (including its internal  controls and procedures.)

      Based upon  management's  evaluation,  the Chief Executive Officer and the
      Chief Financial Officer have concluded that, as of the end of such period,
      the  Company's  disclosure  controls  and  procedures  were  effective  in
      identifying  the  information  required to be disclosed  in the  Company's
      periodic  reports  filed  with  the  Securities  and  Exchange  Commission
      ("SEC"),  including this Quarterly  Report on Form 10-Q, and ensuring that
      such  information is recorded,  processed,  summarized and reported within
      the time periods specified in the SEC's rules and forms.

 (b)  Changes in Internal Controls

      During  the most  recent  fiscal  quarter,  there has been no  significant
      change in the Company's internal control over financial reporting that has
      materially  affected,  or is reasonably likely to materially  affect,  the
      Company's internal control over financial reporting.




                                       27



Part II. Other Information

Item 1A. Risk Factors

There  have been no  material  changes  in the Risk  Factors  identified  in the
Company's Annual Report on Form 10-K for the year ended December 31, 2008.

Item 4.  Submission of Matters to a Vote of Security Holders.

None.

Item 6.  Exhibits

         Exhibit 31.1   Certification  of Chief  Executive  Officer  pursuant to
                        Rule 13a-14(a).

         Exhibit 31.2   Certification  of Chief  Financial  Officer  pursuant to
                        Rule 13a-14(a).

         Exhibit 32.1   Certification  of Chief  Executive  Officer  pursuant to
                        Rule  13a-14(b)  and Section 1350 of Chapter 63 of Title
                        18 of the United States Code.

         Exhibit 32.2   Certification  of Chief  Financial  Officer  pursuant to
                        Rule  13a-14(b)  and Section 1350 of Chapter 63 of Title
                        18 of the United States Code.

                                   SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
         the  Registrant  has duly caused this report to be signed on its behalf
         by the undersigned thereunto duly authorized.

                                      BALCHEM CORPORATION
                                      -------------------



                                      By: /s/ Dino A. Rossi
                                      ---------------------
                                      Dino A. Rossi, Chairman, President and
                                      Chief Executive Officer


         Date: May 8, 2009



                                       28


                                  Exhibit Index

Exhibit No.              Description
-----------              -----------

Exhibit 31.1      Certification  of Chief  Executive  Officer  pursuant  to Rule
                  13a-14(a).

Exhibit 31.2      Certification  of Chief  Financial  Officer  pursuant  to Rule
                  13a-14(a).

Exhibit 32.1      Certification  of Chief  Executive  Officer  pursuant  to Rule
                  13a-14(b)  and  Section  1350 of Chapter 63 of Title 18 of the
                  United States Code.

Exhibit 32.2      Certification  of Chief  Financial  Officer  pursuant  to Rule
                  13a-14(b)  and  Section  1350 of Chapter 63 of Title 18 of the
                  United States Code.





                                       29