FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

(Mark One)     Quarterly Report Pursuant to Section 13 or 15(d) of
    |X|             the Securities Exchange Act of 1934

                  For The Quarterly Period Ended March 31, 2006

                                       or

              Transition Report Pursuant to Section 13 or 15(d) of
                       the Securities Exchange Act of 1934

           For the transition period from ____________ to ____________

                         Commission File Number 1-13648

                               BALCHEM CORPORATION
             (Exact name of registrant as specified in its charter)

Maryland                                 13-2578432
------------------------------------     ---------------------------------------
(State or other jurisdiction of          (I.R.S. Employer Identification Number)
incorporation or organization)

P.O. Box 600 New Hampton, New York       10958
------------------------------------     ---------------------------------------
(Address of principal executive offices)                            (Zip Code)

                                  845-326-5600
                        -------------------------------
               Registrant's telephone number, including area code:

Indicate  by a check  mark  whether  the  registrant  (1) has filed all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant  was  required  to file such  reports),  and (2) has been  subject to
filing requirements for the past 90 days.

                               Yes |X|        No |_|

Indicate by check mark whether the registrant is a large  accelerated  filer, an
accelerated  filer, or a  non-accelerated  filer. See definition of "accelerated
filer and large  accelerated  filer" in Rule 12b-2 of the Exchange  Act.  (Check
one):

Large accelerated filer |_|    Accelerated filer |X|   Non-accelerated filer |_|

Indicate by check mark whether the  Registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act).

                                                                  Yes |_| No |X|

As of May 8, 2006 the registrant had 11,611,470 shares of its Common Stock, $.06
2/3 par value, outstanding.



Part 1 - Financial Information
Item 1.  Financial Statements

                                  BALCHEM CORPORATION
                         Condensed Consolidated Balance Sheets
                     (Dollars in thousands, except per share data)
                                       Unaudited




                                        Assets                         March 31,  December 31,
                                        ------                           2006        2005
                                                                       --------    --------
                                                                               
Current assets:
   Cash and cash equivalents                                           $  6,346    $ 12,996
   Accounts receivable                                                   11,754      11,521
   Inventories                                                            8,803       8,540
   Prepaid income taxes                                                      --         143
   Prepaid expenses                                                       1,411       1,790
   Deferred income taxes                                                    271         276
                                                                       --------    --------
         Total current assets                                            28,585      35,266

Property, plant and equipment, net                                       25,905      24,400

Goodwill                                                                 24,850      13,327
Intangible assets with finite lives, net                                  7,416       2,148
                                                                       --------    --------
                Total assets                                           $ 86,756    $ 75,141
                                                                       ========    ========


                         Liabilities and Stockholders' Equity
                         ------------------------------------
Current liabilities:
   Trade accounts payable                                              $  2,627    $  2,562
   Accrued expenses                                                       1,864       2,601
   Accrued compensation and other benefits                                  861       1,756
   Customer deposits and other deferred revenue                             900       1,186
   Current portion of long-term debt                                      2,000          --
   Dividends payable                                                         --       1,045
   Income tax payable                                                     1,355          --
                                                                       --------    --------
                Total current liabilities                                 9,607       9,150

 Long-term debt                                                           5,250          --
 Deferred income taxes                                                    6,370       4,015
 Other long-term obligations                                              1,057       1,043
                                                                       --------    --------
                Total liabilities                                        22,284      14,208
                                                                       --------    --------

 Stockholders' equity:
 Preferred stock, $25 par value. Authorized 2,000,000
   shares; none issued and outstanding                                       --          --
 Common stock, $.0667 par value. Authorized 25,000,000 shares;
  11,649,645 shares issued and 11,606,970 shares outstanding
  at March 31, 2006 and 11,640,964 shares issued and
  11,576,948 shares outstanding at December 31, 2005                        776         776
 Additional paid-in capital                                               8,304       8,008
 Retained earnings                                                       56,164      53,306
 Treasury stock, at cost: 42,675 and 64,016 shares at March 31, 2006
  and December 31, 2005, respectively                                      (772)     (1,157)
                                                                       --------    --------
  Total stockholders' equity                                             64,472      60,933

                                                                       --------    --------
                Total liabilities and stockholders' equity             $ 86,756    $ 75,141
                                                                       ========    ========


See accompanying notes to condensed consolidated financial statements.

                                       2


                               BALCHEM CORPORATION
                  Condensed Consolidated Statements of Earnings
                      (In thousands, except per share data)
                                   (unaudited)


                                                           Three Months Ended
                                                                March 31,
                                                           2006           2005
                                                         --------      --------

Net sales                                                $ 24,597      $ 19,340

Cost of sales                                              16,375        12,158
                                                         --------      --------

Gross profit                                                8,222         7,182

Operating expenses:
       Selling expenses                                     1,669         1,229
       Research and development expenses                      526           485
       General and administrative expenses                  1,558         1,437
                                                         --------      --------
                                                            3,753         3,151

                                                         --------      --------
Earnings from operations                                    4,469         4,031

Other expenses (income):
       Interest (income)                                      (62)          (40)
       Interest expense                                        86             2
                                                         --------      --------

Earnings before income tax expense                          4,445         4,069

       Income tax expense                                   1,587         1,501
                                                         --------      --------

Net earnings                                             $  2,858      $  2,568
                                                         ========      ========

Net earnings per common share - basic                    $   0.25      $   0.23
                                                         ========      ========

Net earnings per common share - diluted                  $   0.24      $   0.21
                                                         ========      ========

See accompanying notes to condensed consolidated financial statements.

                                       3


                               BALCHEM CORPORATION
                 Condensed Consolidated Statements of Cash Flows
                                 (In thousands)
                                  (unaudited)


                                                                        Three Months Ended
                                                                             March 31,
                                                                         2006        2005
                                                                       --------    --------
                                                                                  
Cash flows from operating activities:
Net earnings                                                           $  2,858    $  2,568

Adjustments to reconcile net earnings to net cash
provided by operating activities:
  Depreciation and amortization                                             787         670
  Shares issued under employee benefit plans                                117          88
  Deferred income taxes                                                      (8)        118
  Stock compensation expense                                                262          --
  Excess tax benefits from stock compensation                                --          17
  Provision for doubtful accounts                                            --          18
    Changes in assets and liabilities net of effects of acquisition:
        Accounts receivable                                                (148)     (1,399)
        Inventories                                                         289         157
        Prepaid expenses and other current assets                           379         487
        Income taxes                                                      1,498       1,353
        Customer deposits and other deferred revenue                       (286)       (203)
        Accounts payable and accrued expenses                            (1,566)       (342)
        Other long-term obligations                                          17          16
                                                                       --------    --------
           Net cash provided by operating activities                      4,199       3,548
                                                                       --------    --------

Cash flows from investing activities:
  Capital expenditures                                                     (263)       (377)
  Cash paid for intangible assets acquired                                  (32)        (18)
  Acquisition of assets                                                 (17,058)         --
                                                                       --------    --------
           Net cash used in investing activities                        (17,353)       (395)
                                                                       --------    --------

Cash flows from financing activities:
  Proceeds from long-term borrowings                                     10,000          --
  Principal payments on long-term debt                                   (2,750)         --
  Proceeds from stock options and warrants exercised                        206         860
  Excess tax benefits from stock compensation                                96          --
  Dividends paid                                                         (1,045)       (685)
  Other financing activities                                                 (3)         (4)
                                                                       --------    --------
           Net cash provided by financing activities                      6,504         171
                                                                       --------    --------

Increase (decrease) in cash and cash equivalents                         (6,650)      3,324

Cash and cash equivalents beginning of period                            12,996      12,734
                                                                       --------    --------
Cash and cash equivalents end of period                                $  6,346    $ 16,058
                                                                       ========    ========


See accompanying notes to condensed consolidated financial statements.

                                       4


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(All dollar amounts in thousands, except per share data)

NOTE 1 - CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
----------------------------------------------------

The  condensed  consolidated  financial  statements  presented  herein have been
prepared by the Company in accordance with the accounting  policies described in
its December 31, 2005 consolidated  financial statements,  and should be read in
conjunction with the consolidated  financial  statements and notes, which appear
in our Annual  Report on Form 10-K.  References  in this report to "the Company"
mean Balchem and/or its subsidiaries,  BCP Ingredients,  Inc.,  Balchem Minerals
Corporation and Chelated Minerals Corporation, as the context requires.

In the opinion of management,  the unaudited  condensed  consolidated  financial
statements  furnished in this Form 10-Q include all adjustments  necessary for a
fair  presentation  of the financial  position,  results of operations  and cash
flows for the interim periods  presented.  All such  adjustments are of a normal
recurring  nature.  The condensed  consolidated  financial  statements have been
prepared  in  accordance  with U.S.  generally  accepted  accounting  principles
governing  interim  financial  statements and the  instructions to Form 10-Q and
Article 10 of Regulation S-X and therefore do not include some  information  and
notes  necessary  to conform to annual  reporting  requirements.  The results of
operations  for the  three  months  ended  March  31,  2006 are not  necessarily
indicative of the operating results expected for the full year.

NOTE 2 - CMC ACQUISITION
------------------------

On February 8, 2006, the Company,  through its wholly owned  subsidiary  Balchem
Minerals  Corporation  ("BMC"),  completed an acquisition (the "Acquisition") of
all of the outstanding capital stock of Chelated Minerals Corporation ("CMC"), a
privately  held Utah  corporation,  for a purchase  price of $17,350  subject to
adjustment  based upon CMC's actual working  capital and other  adjustments.  On
February 6, 2006,  the Company and its  principal  bank  entered into a new Loan
Agreement  (the "New Loan  Agreement")  providing for an unsecured  term loan of
$10,000  (the  "Term  Loan"),  the  proceeds  of  which  were  used to fund  the
acquisition,  in  part.  The  remaining  balance  of the  purchase  price of the
Acquisition was funded through  Balchem's cash on hand. The Term Loan is payable
in equal monthly installments of principal,  together with accrued interest, and
has a maturity  date of March 1, 2009.  The Term Loan is subject to an  interest
rate equal to LIBOR plus 1.00%. At March 31, 2006, this interest rate was 5.64%.

The preliminary  allocation of the total purchase price,  including  acquisition
costs, of CMC's net tangible and intangible  assets was based on their estimated
fair values as of  February  8, 2006.  Adjustments  to these  estimates  will be
included in the allocation of the purchase  price of CMC upon  settlement of any
working capital or other adjustments.  The excess of the purchase price over the
identifiable  intangible and net tangible assets was allocated to goodwill.  The
preliminary purchase price has been allocated as follows (in thousands):

                                       5


----------------------------------------------------------------
                                          Fair Value Recorded
                                          in Purchase Accounting
----------------------------------------------------------------

Accounts receivable                          $       884
Inventory                                            552
Property plant and equipment                       1,980
Current liabilities                                 (388)

Other long-term liabilities                       (2,368)
Goodwill                                          11,475
Financing costs                                       49
Other intangible assets                            5,285
----------------------------------------------------------------
         Total                               $    17,469
----------------------------------------------------------------

The above  acquisition  has been  accounted  for using  the  purchase  method of
accounting  and the purchase price of the  acquisition  has been assigned to the
net assets  acquired  based on the fair value of such assets and  liabilities at
the date of  acquisition.  The  consolidated  financial  statements  include the
results of operations of the acquired product lines from the date of purchase.

Pro Forma Summary of Operations

The  following  unaudited  pro forma  information  has been  prepared  as if the
aforementioned  acquisition had occurred on January 1, 2005 and does not include
cost savings expected from the transaction. In addition to including the results
of operations,  the pro forma  information  gives effect primarily to changes in
depreciation and  amortization of tangible and intangible  assets resulting from
the acquisition.

The pro forma  information  presented  does not purport to be  indicative of the
results that actually would have been attained if the aforementioned acquisition
had occurred at the beginning of the periods presented and is not intended to be
a projection of future results.

--------------------------------------------------
                                    Pro-Forma
                                Three Months Ended
                                    March 31,
                                2006        2005
--------------------------------------------------

Net sales                    $  25,331  $  20,939
Net earnings                     2,893      2,684

Basic EPS                          .25        .23
Diluted EPS                        .24        .23
--------------------------------------------------

NOTE 3 - ACQUISITION OF ASSETS
------------------------------

Effective June 30, 2005,  pursuant to an asset  purchase  agreement of same date
(the "Asset Purchase Agreement"),  the Company acquired certain assets of Loders
Croklaan USA, LLC ("Seller")  relating to the  encapsulation,  agglomeration and
granulation business for a purchase price including  acquisition costs of $9,885
plus  $725  for  certain  product  inventories  and $809  for  certain  accounts
receivable.  With the exception of $985, which was paid during the quarter ended
June 30, 2005,  all of such payment was made on July 1, 2005 from the  Company's
cash reserves.

                                       6


The Asset Purchase  Agreement  also provides for the  contingent  payment by the
Company of  additional  consideration  to Seller  based upon the volume of sales
associated with one particular  product acquired by the Company during the three
year period following the  acquisition.  Such contingent  consideration  will be
recorded as an additional cost of the acquired product lines.

The allocation of the purchase price of the acquisition has been assigned to the
long-term net assets acquired as follows:

-----------------------------------------------------
                               Fair Value Recorded
                               in Purchase Accounting
-----------------------------------------------------

Equipment                         $  1,436
Customer List                        1,350

Patent                                 140
Goodwill                             6,959
-----------------------------------------------------
         Total                    $  9,885
-----------------------------------------------------

The purchase price  allocations have been made on the basis of estimates made by
the Company. The financial statement items and amounts are subject to subsequent
revision to give effect to  reclassifications  related to the allocation between
identifiable   assets,   intangible   assets   and   goodwill   and  for   other
pre-acquisition   contingencies  that  may  become  resolved  during  subsequent
periods.

The above  acquisition  has been  accounted  for using  the  purchase  method of
accounting  and the purchase price of the  acquisition  has been assigned to the
net assets  acquired  based on the fair value of such assets and  liabilities at
the date of  acquisition.  The  consolidated  financial  statements  include the
results of operations of the acquired product lines from the date of purchase.

Pro Forma Summary of Operations

The  following  unaudited  pro forma  information  has been  prepared  as if the
aforementioned  acquisition had occurred on January 1, 2005 and does not include
cost savings expected from the transaction. In addition to including the results
of operations,  the pro forma  information  gives effect primarily to changes in
depreciation and  amortization of tangible and intangible  assets resulting from
the acquisition.

The pro forma  information  presented  does not purport to be  indicative of the
results that actually would have been attained if the aforementioned acquisition
had occurred at the beginning of the periods presented and is not intended to be
a projection of future results.

-----------------------------------------------------
                                        Pro-Forma
                                    Three Months Ended
                                      March 31, 2005
----------------------------------------------------
Net sales                            $       20,999
Net earnings                                  3,044

Basic EPS                                       .27
Diluted EPS                                     .26
----------------------------------------------------

                                       7


NOTE 4 - STOCK INCENTIVE PLAN
-----------------------------

In December  2004,  the  Financial  Accounting  Standards  Board  (FASB)  issued
Statement of Financial Accounting Standards No. 123 (revised 2004), "Share Based
Payment," (SFAS 123R).  SFAS 123R establishes the accounting for transactions in
which an entity pays for employee services in share-based payment  transactions.
SFAS 123R requires  companies to measure the cost of employee  services received
in exchange  for an award of equity  instruments  based on the  grant-date  fair
value of the  award.  The fair  value of  employee  share  options  and  similar
instruments is estimated  using  option-pricing  models  adjusted for the unique
characteristics  of those  instruments.  That cost is recognized over the period
during  which an employee is  required  to provide  service in exchange  for the
award.  The  Company  adopted  SFAS 123R  effective  January 1, 2006,  using the
modified prospective transition method. Under this method,  compensation cost is
recognized for awards granted and for awards modified,  repurchased or cancelled
in the period  after  adoption.  Compensation  cost is also  recognized  for the
unvested  portion of awards  granted  prior to  adoption.  Prior year  financial
statements  are not restated.  The Company's  results for the three months ended
March 31, 2006 include an additional  $27 in cost of sales and $235 of operating
expenses  relating to the adoption of SFAS 123R.  Net  earnings  were reduced by
$254, or $0.02 per basic and diluted share. Additionally,  upon adoption of SFAS
123R, excess tax benefits related to stock  compensation are presented as a cash
inflow from financing activities.  This change had the effect of decreasing cash
flows from  operating  activities  and  increasing  cash  flows  from  financing
activities by $96.

For the three months ended March 31, 2005, the Company accounted for stock based
compensation  plans  under APB Opinion No. 25  "Accounting  for Stock  Issued to
Employees."  Compensation  cost related to stock options issued to employees was
recorded only if the grant-date  market price of the  underlying  stock exceeded
the exercise price.  The following table  illustrates the effect on net earnings
and  earnings  per share if a fair value  based  method had been  applied to all
awards.



-----------------------------------------------------------------------------------------
                                                                           March 31, 2005
-----------------------------------------------------------------------------------------
                                                                         
Net Earnings                                                                $      2,568
Stock-based employee compensation expense included in net earnings, net
of related tax effects                                                                --
Stock-based employee compensation expense determined under fair value
based method, net of related tax effects                                             209
-----------------------------------------------------------------------------------------
Pro forma net earnings                                                      $      2,359
-----------------------------------------------------------------------------------------
Basic earnings per common share:
As reported                                                                 $       0.23
Pro forma                                                                           0.21
Diluted earnings per common share:
As reported                                                                 $       0.21
Pro forma                                                                           0.20
-----------------------------------------------------------------------------------------


                                       8


The Company's stock  incentive plans allow for the granting of restricted  stock
awards and options to purchase  common stock.  Both incentive  stock options and
nonqualified  stock  options can be awarded  under the plans.  No option will be
exercisable for longer than ten years after the date of grant.  The shares to be
issued upon exercise of the outstanding options have been approved, reserved and
are adequate to cover all exercises. As of March 31, 2006, the plans had 716,940
shares available for future awards.  Compensation  expense for stock options and
restricted stock awards is recognized on a straight-line  basis over the vesting
period,  generally  three years for stock options and seven years for restricted
stock  awards.  Certain  awards  provide for  accelerated  vesting if there is a
change in control or other qualifying events (as defined in the plans).

Option activity for the three months ended March 31, 2006 is summarized below:



-----------------------------------------------------------------------------------------------
                                                                                     Weighted
                                                        Weighted                     Average
                                                        Average      Aggregate      Remaining
                                                        Exercise     Intrinsic     Contractual
                                      Shares             Price         Value          Term
-----------------------------------------------------------------------------------------------
                                                                            
Outstanding as of December 31, 2005
                                      1,435,465       $      12.577            --            --
  Granted                                 8,800              22.588            --            --
  Exercised                             (23,698)              8.500            --            --
  Expired                                    --                  --            --            --
  Forfeited                              (3,000)             13.866            --            --
-----------------------------------------------------------------------------------------------
Outstanding as of
March 31, 2006                         1,417,567      $      12.700  $     14,700          7.2
===============================================================================================
Exercisable as of
March 31, 2006                           758,547      $       9.177  $     10,544          5.8
===============================================================================================


The fair value of each option  grant is estimated on the date of the grant using
the  Black-Scholes  option-pricing  model with the  following  weighted  average
assumptions:  dividend yields of 0.4% and 0.4%; expected volatilities of 26% and
29%;  risk-free  interest  rates of 3.8% and 3.7%; and expected lives of 4.5 and
4.9 for the three months ended March 31, 2006 and 2005, respectively.

For the three month periods ended March 31, 2006 and March 31, 2005, the Company
used a  projected  expected  life for each  award  granted  based on  historical
experience of employees'  exercise  behavior.  For the three month periods ended
March 31, 2006 and March 31, 2005,  expected  volatility  is based on historical
volatility  levels.  For the three month  periods ended March 31, 2006 and March
31, 2005,  dividend yields are based on historical  dividend  yields.  Risk-free
interest  rates are based on the  implied  yields  currently  available  on U.S.
Treasury zero coupon issues with a remaining term equal to the expected life.

The weighted-average fair value of options granted during the three months ended
March 31, 2006 and 2005 was $5.23 and $3.59,  respectively.  The total intrinsic
value of options exercised during the three months ended March 31, 2006 and 2005
was $320 and $767, respectively.

                                       9


Non-vested  restricted  stock activity for the three months ended March 31, 2006
is summarized below:

-------------------------------------------------------------------------------
                                                                  Weighted
                                                               Average Grant
                                                    Shares     Date Fair Value

-------------------------------------------------------------------------------
Non-vested balance as of December 31, 2005          22,500    $          19.83
Granted                                                  -                   -
Vested                                                   -                   -
Forfeited                                                -                   -
Non-vested balance as of March 31, 2006             22,500    $          19.83
-------------------------------------------------------------------------------

As of March 31, 2006 there was $2,159 of total  unrecognized  compensation  cost
related to non-vested  share-based  compensation  arrangements granted under the
plans; that cost is expected to be recognized over a weighted-average  period of
two years.

NOTE 5 - INVENTORIES
--------------------

Inventories at March 31, 2006 and December 31, 2005 consisted of the following:

-----------------------------------------------------------------------------
                                                    March 31,    December 31,
                                                      2006           2005
-----------------------------------------------------------------------------

Raw materials                                    $      4,168   $       4,809
Finished goods                                          4,635           3,731

-----------------------------------------------------------------------------
         Total inventories                       $      8,803   $       8,540
-----------------------------------------------------------------------------

NOTE 6 - PROPERTY, PLANT AND EQUIPMENT
--------------------------------------

Property,  plant and  equipment  at March 31,  2006 and  December  31,  2005 are
summarized as follows:

------------------------------------------------------------------------------
                                                  March 31,      December 31,
                                                    2006             2005
------------------------------------------------------------------------------
Land                                            $          650   $        290
Building                                                11,067         10,509
Equipment                                               32,258         31,196
Construction in Progress                                   595            332
------------------------------------------------------------------------------
                                                        44,570         42,327
Less: Accumulated depreciation                          18,665         17,927
------------------------------------------------------------------------------
   Net property, plant and equipment            $       25,905   $     24,400
------------------------------------------------------------------------------

NOTE 7 - INTANGIBLE ASSETS
--------------------------

Goodwill  represents the excess of costs over fair value of assets of businesses
acquired.  The  Company  adopted  the  provisions  of  SFAS  No.  141,  Business
Combinations,  and SFAS No. 142,  Goodwill and Other  Intangible  Assets,  as of
January 1, 2002.  These  standards  require  the use of the  purchase  method of
accounting for a business  combination and define an intangible asset.  Goodwill
and intangible assets acquired in a purchase business combination and determined
to have an indefinite useful life are not

                                       10


amortized, but are instead tested for impairment at least annually in accordance
with the provisions of SFAS No. 142. SFAS No. 142 also requires that  intangible
assets with estimable useful lives be amortized over their respective  estimated
useful lives to their estimated  residual values, and reviewed for impairment in
accordance  with  SFAS  No.  144,  Accounting  for  Impairment  or  Disposal  of
Long-Lived Assets.

As of  December  31,  2005,  the Company  performed  an  impairment  test of its
goodwill  balance.  As of such date, the Company's  reporting units' fair values
exceeded  their carrying  amounts,  and therefore  there was no indication  that
goodwill was impaired.  Accordingly, the Company was not required to perform any
further  impairment  tests. The Company will perform its impairment test next on
December 31, 2006.

The Company had  goodwill in the amount of $24,850 and $13,327 at March 31, 2006
and December 31, 2005, respectively,  subject to the provisions of SFAS Nos. 141
and 142. At March 31, 2006, the balance of goodwill  includes the cost in excess
of net assets acquired of both the CMC  acquisition,  as described in Note 2, of
$11,475 and the acquired assets of the Loders  Croklaan USA, LLC  encapsulation,
agglomeration and granulation business, described in Note 3, of $6,959.

As of March 31,  2006 and  December  31,  2005,  the  Company  had  identifiable
intangible assets with finite lives with a gross carrying value of approximately
$7,748 and $2,432, respectively, less accumulated amortization of $332 and $284,
respectively.  At March 31, 2006, the gross carrying  amount included a customer
list, trade names and trade secrets acquired as part of the CMC acquisition,  as
described in Note 2, as well as a customer  list and patent  acquired as part of
the acquisition of certain assets of the Loders Croklaan USA, LLC encapsulation,
agglomeration and granulation business, described in Note 3.

Identifiable  intangible assets with finite lives at March 31, 2006 and December
31, 2005 are summarized as follows:



-------------------------------------------------------------------------------------------------------
                                                Gross                         Gross
                              Amortization     Carrying     Accumulated      Carrying    Accumulated
                                 Period       Amount at   Amortization at   Amount at    Amortization
                               (in years)      3/31/06        3/31/06        12/31/05    at 12/31/05
-------------------------------------------------------------------------------------------------------
                                                                                
Customer lists                            10      $ 4,888          $   101      $ 1,350        $    67
Regulatory re-registration
costs                                     10           34               --           18             --
Patents & trade secrets                15-17        1,501              151          753            141
Trademarks & trade names                  17          868               52          210             49
Other                                      5          457               28          101             27
-------------------------------------------------------------------------------------------------------
                                                  $ 7,748          $   332      $ 2,432        $   284
-------------------------------------------------------------------------------------------------------


Amortization of identifiable  intangible  assets was  approximately  $49 for the
first three months of 2006.  Assuming no change in the gross  carrying  value of
identifiable  intangible  assets,  the  estimated  amortization  expense for the
remainder of 2006 is $506,  approximately  $661 per annum for 2007 through 2009,
$651 in 2010 and $643 in 2011.  At March 31,  2006,  there were no  identifiable
intangible  assets  with  indefinite  useful  lives as defined by SFAS No.  142.
Identifiable  intangible assets are reflected in "Intangible  assets with finite
lives, net" in the Company's  consolidated balance sheets.

                                       11


There  were no  changes  to the useful  lives of  intangible  assets  subject to
amortization during the three months ended March 31, 2006.

NOTE 8 - NET EARNINGS PER SHARE
-------------------------------

The following  presents a reconciliation  of the net earnings and shares used in
calculating basic and diluted net earnings per share:



---------------------------------------------------------------------------------------------------------
                                                             Net            Number of
                                                           Earnings           Shares          Per Share
Three months ended March 31, 2006                        (Numerator)       (Denominator)       Amount
---------------------------------------------------------------------------------------------------------
                                                                                        
Basic EPS - Net earnings and weighted average common
shares outstanding                                           $2,858          11,595,960          $.25

Effect of dilutive securities - stock options                                   562,559
                                                                            -----------

Diluted EPS - Net earnings and weighted  average common
shares outstanding  and effect of stock options              $2,858          12,158,519          $.24
---------------------------------------------------------------------------------------------------------

---------------------------------------------------------------------------------------------------------
                                                             Net            Number of
                                                           Earnings           Shares          Per Share
Three months ended March 31, 2005                        (Numerator)       (Denominator)       Amount
---------------------------------------------------------------------------------------------------------
                                                                                        
Basic EPS - Net earnings and weighted average common
shares outstanding                                            $2,568         11,491,070          $.23

Effect of dilutive securities - stock options                                   433,699
                                                                            -----------

Diluted EPS - Net earnings and weighted  average common
shares outstanding and effect of stock options                $2,568         11,924,769          $.21
---------------------------------------------------------------------------------------------------------


The Company had stock  options  covering  329,050 and 76,965 shares at March 31,
2006 and 2005,  respectively,  that could potentially  dilute basic earnings per
share in future  periods  that were not  included in diluted  earnings per share
because their effect on the period presented was anti-dilutive.

NOTE 9 - SEGMENT INFORMATION
----------------------------

The Company's  reportable segments are strategic  businesses that offer products
and services to different  markets.  Presently,  the Company has three segments:
specialty products, encapsulated / nutritional products and BCP Ingredients, its
unencapsulated feed supplements segment.

                                       12


Business Segment Net Sales:

------------------------------------------------------------------
                                              Three Months Ended
                                                   March 31
                                           2006           2005
------------------------------------------------------------------
Specialty Products                     $    7,951      $   7,133
Encapsulated/Nutritional Products           9,789          7,841
BCP Ingredients                             6,857          4,366
------------------------------------------------------------------
Total                                  $   24,597      $  19,340
------------------------------------------------------------------

Business Segment Earnings:

-----------------------------------------------------------------
                                            Three Months Ended
                                                 March 31,
                                          2006           2005
-----------------------------------------------------------------
Specialty Products                     $   2,772      $   2,605
Encapsulated/Nutritional Products         1,039            877
BCP Ingredients                              658            549
Interest and other income (expense)          (24)            38
-----------------------------------------------------------------
Earnings before income taxes           $   4,445      $   4,069
-----------------------------------------------------------------

NOTE 10- SUPPLEMENTAL CASH FLOW INFORMATION
-------------------------------------------

Cash paid during the three months ended March 31, 2006 and 2005 for income taxes
and interest is as follows:

--------------------------------------------------
                          Three months ended
                               March 31,
                         2006             2005
--------------------------------------------------

Income taxes          $        2       $        13
Interest              $       86       $         2
--------------------------------------------------

NOTE 11- COMMON STOCK
---------------------

On  December  15,  2005,  the  Board of  Directors  of the  Company  approved  a
three-for-two  split of the Company's common stock to be effected in the form of
a  stock  dividend  to  shareholders  of  record  on  December  30,  2005.  Such
distribution  was made on January  20,  2006.  Accordingly,  the stock split was
recognized by  reclassifying  the par value of the additional  shares  resulting
from the split, from additional  paid-in capital to common stock. All references
to number of common shares and per share amounts except shares authorized in the
accompanying  condensed  consolidated  financial  statements were  retroactively
adjusted to reflect the effect of the stock split.

                                       13


In June 1999, the board of directors  authorized the repurchase of shares of the
Company's  outstanding  common stock over a two-year  period  commencing July 2,
1999. Under this program,  which was subsequently  extended, the Company had, as
of December 31, 2004,  repurchased a total 514,974  shares at an average cost of
$6.17 per share,  none of which remain in treasury.  In June 2005,  the board of
directors authorized another extension to the stock repurchase program for up to
an  additional  600,000  shares,  that is, over and above those  514,974  shares
previously  repurchased  under the  program.  Under this  extension,  a total of
66,300 shares have been purchased at an average cost of $18.07,  42,675 of which
remain in treasury at March 31,  2006.  During the three  months ended March 31,
2006, no additional shares have been purchased.

NOTE 12 - LONG TERM DEBT AND CREDIT AGREEMENTS
----------------------------------------------

On February 6, 2006,  the Company and its principal bank entered into a new Loan
Agreement  (the "New Loan  Agreement")  providing for an unsecured  term loan of
$10,000  (the  "Term  Loan"),  the  proceeds  of which were used to fund the CMC
acquisition (the "Acquisition"),  as described in note 2, in part. The remaining
balance of the purchase price of the  Acquisition  was funded through  Balchem's
cash on  hand.  The  Term  Loan is  payable  in equal  monthly  installments  of
principal,  together with accrued interest,  and has a maturity date of March 1,
2009.  The Term Loan is subject to an  interest  rate equal to LIBOR plus 1.00%.
The Loan Agreement also provides for an unsecured  short-term  revolving  credit
facility  of $3,000 (the "New  Revolving  Facility").  Borrowings  under the New
Revolving  Facility bear interest at LIBOR plus 1.00%.  At March 31, 2006,  this
interest  rate was  5.64%.  No  amounts  have  been  drawn on the New  Revolving
Facility as of the date hereof.  The New Revolving Facility expires in February,
2007.  Management  believes  that such  facility  will be  renewed in the normal
course of business.  During the quarter ended March 31, 2006, the Company repaid
$2,750 of principal under the New Loan Agreement.

NOTE 13 - EMPLOYEE BENEFIT PLANS
--------------------------------

The Company  sponsors a 401(k)  savings  and profit  sharing  plan for  eligible
employees.  The plan allows  participants to make pretax  contributions  and the
Company matches certain percentages of those pretax contributions with shares of
the  Company's  common  stock.  The  profit  sharing  portion  of  the  plan  is
discretionary  and  non-contributory.  All amounts  contributed  to the plan are
deposited into a trust fund administered by independent trustees.

The Company also currently  provides  postretirement  benefits in the form of an
unfunded  retirement  medical  plan  under  a  collective  bargaining  agreement
covering eligible retired employees of its Verona, Missouri facility.

Net periodic benefit cost for such retirement  medical plan for the three months
ended March 31, 2006 and March 31, 2005 was as follows:

------------------------------------------------------------------
                                               2006        2005
------------------------------------------------------------------
Service Cost                                $       8   $       8
Interest Cost                                      13          13
Expected return on plan assets                      -           -
Amortization of transition obligation               -           -
Amortization of prior service cost                 (5)         (3)
Amortization of (gain) or loss                      1           -
------------------------------------------------------------------
Net periodic benefit cost                   $      17   $      18
------------------------------------------------------------------

                                       14


The plan is unfunded and approved claims are paid from Company funds. Historical
cash payments made under such plan approximated $50 per year.

In December 2003, the Medicare Prescription Drug,  Improvement and Modernization
Act of 2003 ("the Act") was signed into law.  The Act  introduced a plan sponsor
subsidy  based on a  percentage  of a  beneficiary's  annual  prescription  drug
benefits,  within defined  limits,  and the  opportunity for a retiree to obtain
prescription drug benefits under Medicare.  There is no impact of the subsidy on
the postretirement benefit obligation and net periodic cost as Medicare eligible
retirees are not covered under the Company's plan.

NOTE 14 - LICENSE AGREEMENT
---------------------------

On November 7, 2005, the Company entered into a license  agreement (the "License
Agreement")  with Project  Management  and  Development  Co.,  Ltd.  ("PMD"),  a
corporation  organized  under the laws of Great Britain.  The License  Agreement
gives  PMD  the  right  to  utilize   the   Company's   proprietary   continuous
manufacturing   technology  for  the  production  of  aqueous  choline  chloride
("Company Technology") in connection with PMD's construction and operation of an
aqueous choline chloride  production  facility at PMD's Al-JuBail,  Saudi Arabia
petrochemical facility, currently scheduled for completion in 2008.

The  License  Agreement  provides  PMD with the  exclusive  right to use Company
Technology in certain countries,  as well as the non-exclusive  right to market,
sell and use the products derived from Company Technology on a world-wide basis.
The License  Agreement further provides that the Company will be PMD's exclusive
North American  distributor  for said products during the term of the agreement.
The License Agreement  terminates either 10 years from the start-up of the PMD's
production facility or December 31, 2020, whichever is earlier.  Pursuant to the
License Agreement,  PMD will pay the Company a license fee of $1,400 and fees of
$840  for  the  delivery  by  the  Company  of  certain  preliminary   drawings,
specifications,  process design documents  containing  Company  Technology,  and
additional training.  These fees are to be paid in installments upon achievement
of certain performance milestones set forth in the License Agreement.

The Company will provide certain performance  guarantees associated with Company
Technology.  In the  event  that the PMD  manufacturing  facility,  if  properly
designed  and  constructed,   fails  to  attain  said  performance   guarantees,
liquidated damages may be assessed, but not exceeding 70% of the license fee.

The Company is using the  percentage of completion  method to recognize  revenue
and expenses related to the License  Agreement and the  efforts-expended  method
for measuring the progress to completion.  As of March 31, 2006, the Company has
recognized  $395 of  income  and $344 in  expenses  since the  inception  of the
agreement. For the three months ended March 31, 2006, the Company has recognized
$237 of

                                       15


income and $207 in expenses,  which are included in net sales and cost of sales,
respectively, in the BCP Ingredients segment.

NOTE 15 - NEW ACCOUNTING PRONOUNCEMENTS
---------------------------------------

In November 2004, the Financial  Accounting  Standards Board issued Statement of
Financial  Accounting  Standard No. 151,  "Inventory  Costs." The new  statement
amends Accounting  Research Bulletin No. 43, Chapter 4, "Inventory  Pricing," to
clarify the accounting for abnormal amounts of idle facility  expense,  freight,
handling costs, and wasted material. This statement requires that those items be
recognized  as current  period  charges and requires  that  allocation  of fixed
production  overheads to the cost of conversion be based on the normal  capacity
of the  production  facilities.  This  statement is  effective  for fiscal years
beginning  after June 15, 2005.  The Company has adopted the  provisions of this
statement  as of January 1, 2006 and does not expect  this  statement  to have a
material impact on its financial condition or results of operations.


                                       16


Item 2 - Management's Discussion and Analysis of Financial Condition and Results
of Operations (All dollar amounts in thousands)

This Report contains forward-looking  statements,  within the meaning of Section
21E of the  Securities  Exchange  Act of 1934,  as  amended,  which  reflect the
Company's  expectation or belief concerning future events that involve risks and
uncertainties.   The  actions  and  performance  of  the  Company  could  differ
materially from what is contemplated by the forward-looking statements contained
in this Report.  Factors that might cause  differences from the  forward-looking
statements  include  those  referred to or identified in Item 1 of the Company's
Annual  Report  on Form  10-K for the year  ended  December  31,  2005 and other
factors that may be  identified  elsewhere in this Report.  Reference  should be
made to such factors and all  forward-looking  statements are qualified in their
entirety by the above cautionary statements.

Overview
--------

The  Company   develops,   manufactures,   distributes  and  markets   specialty
performance  ingredients  and  products for the food,  pharmaceutical,  feed and
medical  sterilization   industries.   The  Company's  reportable  segments  are
strategic  businesses that offer products and services to different markets. The
Company   presently  has  three   reportable   segments:   specialty   products;
encapsulated / nutritional products; and BCP Ingredients.

Specialty Products
------------------

Ethylene oxide, at the 100% level, is sold as a sterilant gas, primarily for use
in the health  care  industry.  It is used to  sterilize a wide range of medical
devices because of its versatility  and  effectiveness  in treating hard or soft
surfaces,  composites,  metals,  tubing and different types of plastics  without
negatively   impacting  the  performance  or  appearance  of  the  device  being
sterilized.  The Company's  100% ethylene  oxide product is  distributed  by the
Company in uniquely designed,  recyclable double-walled stainless steel drums to
assure compliance with safety,  quality and environmental  standards as outlined
by the U.S. Environmental  Protection Agency (the "EPA") and the U.S. Department
of Transportation. The Company's inventory of these specially built drums, along
with the Company's  three filling  facilities,  represent a significant  capital
investment. Contract sterilizers,  medical device manufacturers, and medical gas
distributors  are the  Company's  principal  customers  for this  product.  As a
fumigant,  ethylene  oxide blends and  propylene  oxide are highly  effective in
killing bacteria, fungi, and insects in spices and other seasoning materials. In
addition,  the Company also sells single use canisters  with 100% ethylene oxide
for use in medical device sterilization.

We sell two other products, propylene oxide and methyl chloride,  principally to
customers  seeking smaller (as opposed to bulk)  quantities  whose  requirements
include  timely  delivery  and  safe  handling.  Propylene  oxide  is  used  for
fumigation in spice treatment and in various chemical synthesis applications. It
is also utilized in  manufacturing  operations to make paints more durable,  and
for manufacturing  specialty  starches and textile coatings.  Methyl chloride is
used as a raw material in specialty herbicides, fertilizers and pharmaceuticals,
as well as in malt and wine preservers.

Our specialty products segment operates as ARC Specialty Products.

                                       17


Encapsulated / Nutritional Products
-----------------------------------

The encapsulated / nutritional products segment provides  microencapsulation and
agglomeration solutions to a variety of applications in food, pharmaceutical and
nutritional  ingredients to enhance  performance  of nutritional  fortification,
processing,   mixing,  packaging  applications  and  shelf-life.  Major  product
applications are baked goods,  refrigerated and frozen dough systems,  processed
meats,  seasoning  blends,  confections,   nutritional  supplements  and  animal
nutrition.  We also market human grade choline  nutrient  products  through this
industry segment for wellness applications.  Choline is recognized to play a key
role in the  structural  integrity of cell  membranes,  processing  dietary fat,
reproductive  development  and  neural  functions,  such as  memory  and  muscle
function.  Balchem's  portfolio of  granulated  calcium  carbonate  products are
primarily  used  in,  or  in  conjunction  with,  novel   over-the-counter   and
prescription   pharmaceuticals  for  the  treatment  of  osteoporosis,   gastric
disorders and calcium deficiencies in the United States.

In the  animal  health  industries,  Balchem  markets  REASHURE(R)  Choline,  an
encapsulated   choline  product  that  boosts  health  and  milk  production  in
transition and early lactation cows. Commercial sales are currently derived from
the dairy industry where REASHURE(R)  delivers nutrient supplements that survive
the rumen and are biologically available,  providing required nutritional levels
to dairy cows during  certain weeks  preceding and following  calving,  commonly
referred to as the  "transition  period" of the animal.  Also marketed in animal
health is NITROSHURETM, an encapsulated urea supplement for lactating dairy cows
that is  designed  to  create a  slow-release  nitrogen  source  for the  rumen,
allowing for greater  flexibility  in feed rations for dairy  nutritionists  and
producers, and NIASHURETM,  our microencapsulated niacin product for dairy cows.
In  addition,   CMC  manufactures,   sells  and  distributes   chelated  mineral
supplements  for use in animal  feed  industries  throughout  the  world.  CMC's
proprietary  chelation  technology  provides  enhanced  nutrient  absorption for
various species of domestic and companion animals.

BCP Ingredients
---------------

This segment  manufactures and supplies choline chloride,  an essential nutrient
for animal health,  predominantly to the poultry and swine  industries.  Choline
plays a vital role in the metabolism of fat and the building and  maintaining of
cell structures. Choline deficiency can result in, among other symptoms, reduced
growth and perosis in poultry, and fatty liver, kidney necrosis and general poor
health condition in swine. In addition,  certain derivatives of choline chloride
are also manufactured and sold into industrial applications. Choline chloride is
manufactured and sold in both an aqueous and dry form.

The Company sells products for all three  segments  through its own sales force,
independent distributors, and sales agents.

The following  tables  summarize  consolidated net sales by segment and business
segment earnings for the three months ended March 31 (in thousands):

                                       18


Business Segment Net Sales:
-----------------------------------------------------------------
                                           Three Months Ended
                                                March 31
                                          2006             2005
-----------------------------------------------------------------
Specialty Products                     $   7,951       $   7,133
Encapsulated/Nutritional Products
                                           9,789           7,841
BCP Ingredients                            6,857           4,366
-----------------------------------------------------------------
Total                                  $  24,597       $  19,340
-----------------------------------------------------------------

Business Segment Earnings:
-----------------------------------------------------------------
                                          Three Months Ended
                                               March 31,
                                         2006            2005
-----------------------------------------------------------------
Specialty Products                     $  2,772        $  2,605
Encapsulated/Nutritional Products
                                          1,039             877
BCP Ingredients                             658             549
Interest and other income (expense)
                                            (24)             38
-----------------------------------------------------------------
Earnings before income taxes
                                       $  4,445        $  4,069
-----------------------------------------------------------------

Effective  January 1, 2006, we adopted the fair value method of  accounting  for
stock-based  compensation under Statement of Financial  Accounting Standards No.
123 (revised 2004), Share Based Payments ("SFAS 123R").  SFAS 123R allows public
companies to select from two alternative  transition  methods when adopting SFAS
123R,  the  modified  prospective  application  or  the  modified  retrospective
application.  We have  elected  to adopt the  provisions  of SFAS 123R using the
modified prospective  application.  Under the modified prospective  application,
the  provisions  of SFAS 123R are  applied to new  awards  and awards  modified,
repurchased or cancelled  after the effective date.  Additionally,  compensation
cost for the unvested portion of awards  outstanding as of January 1, 2006 shall
be  recognized  as the  requisite  service is  rendered  after  January 1, 2006.
Share-based  compensation expense of $262 was recognized in the first quarter of
2006 for the unvested  portion of awards  outstanding  as of January 1, 2006. We
estimate that  share-based  compensation  expense for 2006 will be approximately
$1,048.

                                       19


                              RESULTS OF OPERATIONS
                              ---------------------

Three months ended March 31, 2006 compared to three months ended March 31, 2005

Net Sales
---------

Net sales for the three months ended March 31, 2006 were $24,597  compared  with
$19,340  for the three  months  ended March 31,  2005,  an increase of $5,257 or
27.2%.  Net sales for the specialty  products  segment were $7,951 for the three
months  ended March 31, 2006  compared  with $7,133 for the three  months  ended
March 31, 2005, an increase of $818 or 11.5%.  This increase was principally due
to  an  increase  in  sales  volume  of  ethylene   oxide  for  medical   device
sterilization  and propylene  oxide for starch  modification.  Net sales for the
encapsulated  /  nutritional  products  segment were $9,789 for the three months
ended March 31, 2006  compared  with $7,841 for the three months ended March 31,
2005,  an  increase  of $1,948 or 24.8% This  increase  was due  principally  to
increased  volumes sold in the human  choline  market and  approximately  $1,900
associated with the Company's new  pharmaceutical,  food, and chelated  minerals
business  lines   resulting  from  the  Loders  Croklaan  asset  and  CMC  stock
acquisitions,  as described in Notes 3 and 2, respectively.  Net sales of $6,857
were realized for the three months ended March 31, 2006 for the BCP  Ingredients
(unencapsulated feed supplements) segment, which markets choline for the poultry
and swine  industries  as well as industrial  choline  derivative  products,  as
compared  with $4,366 for the three months ended March 31, 2005,  an increase of
$2,491 or 57.1%.  This  increase  was due to  increased  volumes sold in the dry
choline,  aqueous choline,  and specialty  industrial  product lines, along with
modest price increases in all three product lines.

Gross Margin
------------

Gross  margin for the three  months  ended  March 31, 2006  increased  to $8,222
compared to $7,182 for the three  months  ended March 31,  2005,  an increase of
$1,040 or 14.5%, due largely to the above-noted  increase in sales. Gross margin
percentage for the three months ended March 31, 2006 was 33.4% compared to 37.1%
for the three  months  ended  March 31,  2005.  This  decrease  in gross  margin
percentage  was primarily a result of product mix,  higher raw material and fuel
costs.  Gross margin for the specialty  products segment  increased  slightly as
increased  sales volume and sales prices were  partially  offset by increases in
raw material prices and distribution  costs.  Gross margin in the encapsulated /
nutritional  products segment increased 23.3% as margins were favorably affected
by product mix as well as sales volumes in the new product  lines,  as described
above.  Gross  margin for BCP  Ingredients  increased  19.4% and were  favorably
affected by increased sales volumes of choline chloride and specialty derivative
products.

Operating Expenses
------------------

Operating  expenses  for the  three  months  ended  March 31,  2006 were  $3,753
compared to $3,151 for the three  months  ended March 31,  2005,  an increase of
$602 or 19.1%.  This increase was primarily a result of increased  payroll costs
for new hires and expenses  relating to the adoption of the  provisions  of SFAS
No. 123R for stock-based compensation.  Total operating expenses as a percentage
of sales were 15.3% for the

                                       20


three months  ended March 31, 2006  compared to 16.3% for the three months ended
March 31,  2005.  During the three  months  ended March 31,  2006 and 2005,  the
Company spent $526 and $484, respectively, on research and development programs,
substantially all of which pertained to the Company's encapsulated / nutritional
products segment for both food and animal feed applications.

Earnings From Operations
------------------------

As a result of the  foregoing,  earnings  from  operations  for the three months
ended March 31,  2006 were  $4,469 as  compared  to $4,031 for the three  months
ended March 31, 2005.

Other expenses (income)
-----------------------

Interest  income  for the three  months  ended  March 31,  2006  totaled  $62 as
compared to $40 for the three  months  ended March 31,  2005.  This  increase is
attributable to the increase in the average total cash balance. Interest expense
was $86 for the three months  ended March 31, 2006  compared to $2 for the three
months ended March 31, 2005.  This increase is  attributable  to the increase in
current and long-term  debt  resulting  from the CMC  acquisition on February 8,
2006.

Income Tax Expense
------------------

The  Company's  effective tax rate for the three months ended March 31, 2006 and
2005 was 35.7% and 36.9%, respectively.  This decrease in the effective tax rate
is attributable to a change in allocation  relating to state income taxes.  This
decrease  was  partially  offset by the  effect  of  recording  the tax  benefit
associated  with the  incentive  stock option  component  of stock  compensation
directly to equity, rather than in income tax expense, under SFAS 123R.

Net earnings
------------

As a result of the  foregoing,  net  earnings  were $2,858 for the three  months
ended March 31, 2006 as compared  with $2,568 for the three  months  ended March
31, 2005, an increase of 11.3%.

                                       21


                               FINANCIAL CONDITION
                               -------------------

                         LIQUIDITY AND CAPITAL RESOURCES
                         -------------------------------

Contractual Obligations
-----------------------

As part of the June 30,  2005  acquisition  of certain  assets  relating  to the
encapsulation,  agglomeration  and granulation  business of Loders Croklaan USA,
LLC, the asset purchase  agreement  provides for the  contingent  payment by the
Company of additional  consideration  based upon the volume of sales  associated
with one particular product acquired by the Company during the three year period
following the acquisition.  Such contingent consideration will be recorded as an
additional cost of the acquired product lines. No such contingent  consideration
has been earned or paid as of March 31, 2006.

The Company's other contractual  obligations and commitments principally include
obligations  associated  with  future  minimum  non-cancelable  operating  lease
obligations (including for the headquarters office space entered into in 2002).

The Company knows of no current or pending  demands on, or commitments  for, its
liquid assets that will materially affect its liquidity.

The Company expects its operations to continue  generating  sufficient cash flow
to fund working capital  requirements  and necessary  capital  investments.  The
Company is actively  pursuing  additional  acquisition  candidates.  The Company
could seek  additional  bank loans or access to  financial  markets to fund such
acquisitions,  its operations, working capital, necessary capital investments or
other cash requirements should it deem it necessary to do so.

Cash
----

Cash and cash equivalents  decreased to $6,346 at March 31, 2006 from $12,996 at
December 31, 2005. The $6,650  decrease  resulted  primarily from an increase in
net cash provided by operating activities and financing activities of $4,199 and
$6,504,  respectively,  offset  by net  cash  used in  investing  activities  of
$17,353, principally for the acquisition of all of the outstanding capital stock
of Chelated Minerals  Corporation  ("CMC") on February 8, 2006.  Working capital
amounted to $18,978 at March 31,  2006 as  compared  to $26,116 at December  31,
2005, a decrease of $7,138.

Operating Activities
--------------------

Cash flows from operating  activities provided $4,199 for the three months ended
March 31, 2006 compared to $3,548 for the three months ended March 31, 2005. The
increase in cash flows from operating  activities was primarily due to increases
in net earnings,  depreciation  expense and current income taxes, and a decrease
in accounts  receivable.  This  increase  was  partially  offset by decreases in
accounts  payable and accrued  expenses as well as customer  deposits  and other
deferred revenue.

                                       22


Investing Activities
--------------------

Capital  expenditures  were  $263 for the three  months  ended  March  31,  2006
compared to $377 for the three months  ended March 31,  2005.  Cash paid for the
acquisition of all of the outstanding common stock of CMC, including acquisition
costs, net of acquisition accounts receivable collected, was $17,058.

Financing Activities
--------------------

In June 1999, the board of directors  authorized the repurchase of shares of the
Company's  outstanding  common stock over a two-year  period  commencing July 2,
1999. Under this program,  which was subsequently  extended, the Company had, as
of December 31, 2004,  repurchased a total 514,974  shares at an average cost of
$6.17 per share,  none of which remain in treasury.  In June 2005,  the board of
directors authorized another extension to the stock repurchase program for up to
an  additional  600,000  shares,  that is, over and above those  514,974  shares
previously  repurchased  under the  program.  Under this  extension,  a total of
66,300 shares have been purchased at an average cost of $18.07,  42,675 of which
remain in treasury at March 31,  2006.  During the three  months ended March 31,
2006, no additional shares have been purchased.

On February 6, 2006,  the Company and its principal bank entered into a new Loan
Agreement  (the "New Loan  Agreement")  providing for an unsecured  term loan of
$10,000  (the  "Term  Loan"),  the  proceeds  of which were used to fund the CMC
acquisition (the "Acquisition"),  as described in note 2, in part. The remaining
balance of the purchase price of the  Acquisition  was funded through  Balchem's
cash on  hand.  The  Term  Loan is  payable  in equal  monthly  installments  of
principal,  together with accrued interest,  and has a maturity date of March 1,
2009.  The Term Loan is subject to an  interest  rate equal to LIBOR plus 1.00%.
The Loan Agreement also provides for an unsecured  short-term  revolving  credit
facility  of $3,000 (the "New  Revolving  Facility").  Borrowings  under the New
Revolving  Facility bear interest at LIBOR plus 1.00%.  At March 31, 2006,  this
interest  rate was  5.64%.  No  amounts  have  been  drawn on the New  Revolving
Facility as of the date hereof.  The New Revolving Facility expires in February,
2007.  Management  believes  that such  facility  will be  renewed in the normal
course of business.

As of March 31, 2006, the Company made $2,750 in principal payments against this
term loan.

Proceeds from stock options exercised totaled $206 and $860 for the three months
ended March 31, 2006 and 2005,  respectively.  Dividend payments were $1,045 and
$685 for the three months ended March 31, 2006 and 2005, respectively.

Pursuant to the  Company's  adoption of the  provisions  of SFAS No.  123R,  the
excess tax benefits of stock options exercised of $96 for the three months ended
March 31, 2006 is classified as a financing activity.  These excess tax benefits
had previously been classified as an operating activity.

                                       23


Other Matters Impacting Liquidity
---------------------------------

The  Company  currently  provides  postretirement  benefits  in  the  form  of a
retirement  medical  plan  under  a  collective  bargaining  agreement  covering
eligible retired employees of its Verona, Missouri facility. The amount recorded
on the  Company's  balance  sheet as of March 31,  2006 for this  obligation  is
$1,002.  The  postretirement  plan is not funded.  Historical cash payments made
under such plan have approximated $50 per year.

Critical Accounting Policies
----------------------------

Stock Options and Restricted Stock Awards

As  discussed  above,  effective  January 1, 2006,  we account  for  stock-based
compensation under SFAS 123R. Prior to January 1, 2006, we applied the intrinsic
value  method in  measuring  stock-based  compensation  under APB 25. Under SFAS
123R,  share-based payment awards result in a cost measured at fair value on the
awards' grant dates,  based on the estimated  number of awards expected to vest,
and that cost is recognized  through  earnings over the expected vesting period.
Under APB 25, when the exercise price of the Company's stock options equaled the
market value of the underlying  stock on the date of the grant,  no compensation
expense was recognized.

Other than the  aforementioned  adoption of SFAS 123R,  there were no changes to
the Company's  Critical  Accounting  Policies,  as described in its December 31,
2005 Annual Report on Form 10-K, during the three months ended March 31, 2006.

Related Party Transactions
--------------------------

The  Company  was not  engaged in related  party  transactions  during the three
months  ended March 31,  2006 and all  transactions  of the Company  during such
period were at arms length.

                                       24


Item 3.  Quantitative and Qualitative Disclosures about Market Risk

Cash and cash  equivalents  are invested  primarily  in money  market  accounts.
Accordingly,  we believe we have limited  exposure to market risk for changes in
interest  rates.  The  Company  has  no  derivative  financial   instruments  or
derivative  commodity  instruments,  nor does  the  Company  have any  financial
instruments  entered  into for trading or hedging  purposes.  Foreign  sales are
generally  billed in U.S.  dollars.  As of March 31, 2006,  the  Company's  only
borrowings  were  under a bank term loan,  which  bears  interest  at LIBOR plus
1.00%.  A 100 basis point increase in interest  rates,  applied to the Company's
borrowings  at March 31, 2006,  would  result in an increase in annual  interest
expense and a  corresponding  reduction in cash flow of  approximately  $73. The
Company  believes that its business  operations  are not exposed in any material
respect to market risk relating to foreign  currency  exchange risk or commodity
price risk.


                                       25


Item 4.  Controls and Procedures

  (a) Evaluation of Disclosure Controls and Procedures

      Pursuant  to the  requirements  of the  Sarbanes-Oxley  Act of  2002,  the
      Company's management,  under the supervision and with the participation of
      the Company's Chief Executive  Officer and Chief  Financial  Officer,  has
      evaluated, as of the end of the period covered by this Quarterly Report on
      Form 10-Q,  the  effectiveness  of the Company's  disclosure  controls and
      procedures  (including its internal  controls and procedures),  except for
      the disclosure  controls and procedures of Chelated Minerals  Corporation,
      which  were  excluded  from  management's  evaluation.  We  completed  the
      acquisition  of this  business  on  February  8, 2006,  and are  currently
      conducting  an  assessment  of  the  business'   disclosure  controls  and
      procedures.  Based  upon  management's  evaluation,  the  Chief  Executive
      Officer and the Chief Financial Officer have concluded that, as of the end
      of such period,  the Company's  disclosure  controls and  procedures  were
      effective in identifying the  information  required to be disclosed in the
      Company's   periodic  reports  filed  with  the  Securities  and  Exchange
      Commission  ("SEC"),  including  this  Quarterly  Report on Form 10-Q, and
      ensuring that such  information  is recorded,  processed,  summarized  and
      reported within the time periods specified in the SEC's rules and forms.

 (b)  Changes in Internal Controls

      During  the most  recent  fiscal  quarter,  there has been no  significant
      change in the Company's internal control over financial reporting that has
      materially  affected,  or is reasonably likely to materially  affect,  the
      Company's internal control over financial reporting.

                                       26


Part II. Other Information

Item 6.  Exhibits

         Exhibit 31.1   Certification  of Chief  Executive  Officer  pursuant to
                        Rule 13a-14(a).

         Exhibit 31.2   Certification  of Chief  Financial  Officer  pursuant to
                        Rule 13a-14(a).

         Exhibit 32.1  Certification  of Chief  Executive  Officer  pursuant to
                        Rule  13a-14(b)  and Section 1350 of Chapter 63 of Title
                        18 of the United States Code.

         Exhibit  32.2  Certification  of Chief  Financial  Officer  pursuant to
                        Rule  13a-14(b)  and Section 1350 of Chapter 63 of Title
                        18 of the United States Code.


                                   SIGNATURES


      Pursuant to the  requirements of the Securities  Exchange Act of 1934, the
      Registrant  has duly  caused this report to be signed on its behalf by the
      undersigned thereunto duly authorized.

                                               BALCHEM CORPORATION
                                               -------------------



                                               By: /s/ Dino A. Rossi
                                               ---------------------
                                               Dino A. Rossi, President and
                                               Chief Executive Officer


      Date: May 10, 2006


                                       27



                                  Exhibit Index

Exhibit No.                Description
-----------                -----------

Exhibit 31.1      Certification  of Chief  Executive  Officer  pursuant  to Rule
                  13a-14(a).

Exhibit 31.2      Certification  of Chief  Financial  Officer  pursuant  to Rule
                  13a-14(a).

Exhibit 32.1      Certification  of Chief  Executive  Officer  pursuant  to Rule
                  13a-14(b)  and  Section  1350 of Chapter 63 of Title 18 of the
                  United States Code.

Exhibit 32.2      Certification  of Chief  Financial  Officer  pursuant  to Rule
                  13a-14(b)  and  Section  1350 of Chapter 63 of Title 18 of the
                  United States Code.


                                       28