JKHY-2015.3.31-10Q

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(X)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
 
 
For the quarterly period ended March 31, 2015
OR
 
 
( )
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the transition period from ______________ to ________________

Commission file number 0-14112

JACK HENRY & ASSOCIATES, INC.
(Exact name of registrant as specified in its charter)
Delaware
 
43-1128385
(State or Other Jurisdiction of Incorporation)
 
(I.R.S Employer Identification No.)

663 Highway 60, P.O. Box 807, Monett, MO 65708
(Address of Principle Executive Offices)
(Zip Code)

417-235-6652
(Registrant’s telephone number, including area code)

N/A
(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes [ X ]  No [  ]

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes [ X ]  No [  ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” ”accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
[X]
  
Accelerated filer
[ ]
 
 
 
 
 
Non-accelerated filer
[  ]
(Do not check if a smaller reporting company)
Smaller reporting company
[ ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act)  
Yes [  ] No [ X ]
APPLICABLE ONLY TO CORPORATE ISSUERS

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.

As of June 22, 2015, Registrant had 80,992,682 shares of Common Stock outstanding ($0.01 par value).



JACK HENRY & ASSOCIATES, INC.
TABLE OF CONTENTS
 
 
Page Reference
 
 
 
PART I
FINANCIAL INFORMATION
 
 
 
 
ITEM 1.
Condensed Consolidated Balance Sheets as of March 31, 2015 and June 30, 2014 (As Restated) (Unaudited)
 
 
 
 
Condensed Consolidated Statements of Income for the Three and Nine Months Ended March 31, 2015 and 2014 (As Restated) (Unaudited)
 
 
 
 
Condensed Consolidated Statements of Cash Flows for the Nine Months Ended March 31, 2015 and 2014 (As Restated) (Unaudited)
 
 
 
 
Notes to Condensed Consolidated Financial Statements (Unaudited)
 
 
 
ITEM 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
 
 
 
ITEM 3.
Quantitative and Qualitative Disclosures about Market Risk
 
 
 
ITEM 4.
Controls and Procedures
 
 
 
PART II
OTHER INFORMATION
 
 
 
ITEM 6.
Exhibits
 
 
 
 
Signatures

In this report, all references to “JHA”, the “Company”, “we”, “us”, and “our”, refer to Jack Henry & Associates, Inc., and its wholly owned subsidiaries.

FORWARD LOOKING STATEMENTS
Certain statements in this report, other than purely historical information, including estimates, projections, statements relating to our business plans, objectives and expected operating results, and the assumptions upon which those statements are based, are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements may appear throughout this report, including without limitation, in Management's Discussion and Analysis of Financial Condition and Results of Operations. Forward-looking statements generally are identified by the words “believe,” “project,” “expect,” “anticipate,” “estimate,” and similar expressions. Forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties which may cause actual results to differ materially from the forward-looking statements. Risks and uncertainties that could cause actual results and events to differ materially from such forward-looking statements are identified at “Risk Factors” in the Company’s Annual Report on Form 10-K/A for the year ended June 30, 2014. We undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events, or otherwise.


2

Table of Contents

PART I. FINANCIAL INFORMATION
ITEM 1.   FINANCIAL STATEMENTS
JACK HENRY & ASSOCIATES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In Thousands, Except Share and Per Share Data)
(Unaudited)
 
March 31,
2015
 
June 30,
2014
 
 
 
As Restated, See Note 11
ASSETS
 
 
 
CURRENT ASSETS:
 
 
 
Cash and cash equivalents
$
52,800

 
$
70,377

Receivables, net
137,415

 
224,041

Income tax receivable
10

 
7,937

Prepaid expenses and other
73,549

 
61,074

Deferred costs
30,758

 
27,077

Total current assets
294,532

 
390,506

PROPERTY AND EQUIPMENT, net
290,720

 
291,675

OTHER ASSETS:
 
 
 
Non-current deferred costs
93,907

 
78,458

Computer software, net of amortization
182,439

 
160,391

Other non-current assets
48,214

 
44,657

Customer relationships, net of amortization
125,694

 
136,602

Other intangible assets, net of amortization
32,267

 
25,653

Goodwill
550,366

 
552,761

Total other assets
1,032,887

 
998,522

Total assets
$
1,618,139

 
$
1,680,703

LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
CURRENT LIABILITIES:
 
 
 
Accounts payable
$
6,639

 
$
10,516

Accrued expenses
64,863

 
63,299

Accrued income taxes
4,601

 

Deferred income tax liability
23,805

 
30,094

Notes payable and current maturities of long term debt
7,247

 
5,407

Deferred revenues
180,450

 
337,493

Total current liabilities
287,605

 
446,809

LONG TERM LIABILITIES:
 
 
 
Non-current deferred revenues
190,020

 
155,375

Non-current deferred income tax liability
103,628

 
97,720

Debt, net of current maturities
70,200

 
3,729

Other long-term liabilities
10,076

 
9,683

Total long term liabilities
373,924

 
266,507

Total liabilities
661,529

 
713,316

STOCKHOLDERS' EQUITY
 
 
 
Preferred stock - $1 par value; 500,000 shares authorized, none issued

 

Common stock - $0.01 par value; 250,000,000 shares authorized;
102,658,025 shares issued at March 31, 2015;
102,429,926 shares issued at June 30, 2014
1,026

 
1,024

Additional paid-in capital
420,040

 
412,512

Retained earnings
1,226,128

 
1,131,632


3

Table of Contents

Less treasury stock at cost;
21,692,532 shares at March 31, 2015;
19,794,559 shares at June 30, 2014
(690,584
)
 
(577,781
)
Total stockholders' equity
956,610

 
967,387

Total liabilities and equity
$
1,618,139

 
$
1,680,703

See notes to condensed consolidated financial statements

4

Table of Contents

JACK HENRY & ASSOCIATES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In Thousands, Except Share and Per Share Data)
(Unaudited)
 
Three Months Ended
 
Nine Months Ended
 
March 31,
 
March 31,
 
2015
 
2014
 
2015
 
2014
 
 
 
As Restated, See Note 11
 
 
 
As Restated, See Note 11
REVENUE
 
 
 
 
 
 
 
License
$
569

 
$
603

 
$
1,563

 
$
1,610

Support and service
296,896

 
276,100

 
882,017

 
811,972

Hardware
12,244

 
14,731

 
38,897

 
44,425

Total revenue
309,709

 
291,434

 
922,477

 
858,007

 
 
 
 
 
 
 
 
COST OF SALES
 
 
 
 
 
 
 
Cost of license
285

 
227

 
1,002

 
760

Cost of support and service
168,457

 
162,824

 
503,925

 
466,749

Cost of hardware
9,152

 
11,008

 
28,111

 
32,816

Total cost of sales
177,894

 
174,059

 
533,038

 
500,325

 
 
 
 
 
 
 
 
GROSS PROFIT
131,815

 
117,375

 
389,439

 
357,682

 
 
 
 
 
 
 
 
OPERATING EXPENSES
 
 
 
 
 
 
 
Selling and marketing
21,674

 
21,719

 
65,512

 
62,960

Research and development
17,522

 
17,485

 
51,995

 
49,300

General and administrative
15,417

 
13,630

 
43,442

 
40,011

Total operating expenses
54,613

 
52,834

 
160,949

 
152,271

 
 
 
 
 
 
 
 
OPERATING INCOME
77,202

 
64,541

 
228,490

 
205,411

 
 
 
 
 
 
 
 
INTEREST INCOME (EXPENSE)
 
 
 
 
 
 
 
Interest income
33

 
84

 
118

 
344

Interest expense
(669
)
 
(262
)
 
(1,273
)
 
(808
)
Total interest income (expense)
(636
)
 
(178
)
 
(1,155
)
 
(464
)
 
 
 
 
 
 
 
 
INCOME BEFORE INCOME TAXES
76,566

 
64,363

 
227,335

 
204,947

 
 
 
 
 
 
 
 
PROVISION FOR INCOME TAXES
25,854

 
21,757

 
76,656

 
70,759

 
 
 
 
 
 
 
 
NET INCOME
$
50,712

 
$
42,606

 
$
150,679

 
$
134,188

 
 
 
 
 
 
 
 
Diluted earnings per share
$
0.63

 
$
0.50

 
$
1.84

 
$
1.56

Diluted weighted average shares outstanding
81,094

 
85,467

 
81,773

 
85,769

 
 
 
 
 
 
 
 
Basic earnings per share
$
0.63

 
$
0.50

 
$
1.85

 
$
1.57

Basic weighted average shares outstanding
80,880

 
84,981

 
81,502

 
85,242


See notes to condensed consolidated financial statements

5

Table of Contents

JACK HENRY & ASSOCIATES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands)
(Unaudited)
 
Nine Months Ended
 
March 31,
 
2015
 
2014
 
 
 
As Restated, See Note 11
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
Net Income
$
150,679

 
$
134,188

Adjustments to reconcile net income from operations
     to net cash from operating activities:
 
 
 
Depreciation
41,023

 
39,581

Amortization
48,063

 
39,936

Change in deferred income taxes
(382
)
 
(9,394
)
Excess tax benefits from stock-based compensation
(4,156
)
 
(3,320
)
Expense for stock-based compensation
7,342

 
7,303

(Gain)/loss on disposal of assets
(5,045
)
 
(255
)
Changes in operating assets and liabilities:
 
 
 
Change in receivables  
86,626

 
91,529

Change in prepaid expenses, deferred costs and other
(34,386
)
 
(28,210
)
Change in accounts payable
(3,877
)
 
(4,670
)
Change in accrued expenses
666

 
(11,019
)
Change in income taxes
16,875

 
15,992

Change in deferred revenues
(120,941
)
 
(110,224
)
Net cash from operating activities
182,487

 
161,437

 
 
 
 
CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
Payment for acquisitions, net of cash acquired

 
(27,894
)
Capital expenditures
(35,867
)
 
(27,697
)
Proceeds from sale of assets
8,266

 
5,392

Internal use software
(10,266
)
 
(11,365
)
Computer software developed
(56,465
)
 
(44,511
)
Net cash from investing activities
(94,332
)
 
(106,075
)
 
 
 
 
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
Borrowings on credit facilities
70,000

 

Repayments on credit facilities
(6,033
)
 
(15,556
)
Purchase of treasury stock
(112,803
)
 
(62,995
)
Dividends paid
(56,183
)
 
(52,770
)
Debt acquisition costs
(901
)
 

Excess tax benefits from stock-based compensation
4,156

 
3,320

Proceeds from issuance of common stock upon exercise of stock options
456

 
408

Minimum tax withholding payments related to share based compensation
(7,948
)
 
(6,511
)
Proceeds from sale of common stock, net
3,524

 
3,081

Net cash from financing activities
(105,732
)
 
(131,023
)
 
 
 
 
NET CHANGE IN CASH AND CASH EQUIVALENTS
$
(17,577
)
 
$
(75,661
)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
$
70,377

 
$
127,905

CASH AND CASH EQUIVALENTS, END OF PERIOD
$
52,800

 
$
52,244



6

Table of Contents

See notes to condensed consolidated financial statements

7

Table of Contents

JACK HENRY & ASSOCIATES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Per Share Amounts)
(Unaudited)

NOTE 1.    NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
DESCRIPTION OF THE COMPANY
Jack Henry & Associates, Inc. and subsidiaries (“JHA” or the “Company”) is a provider of integrated computer systems and services that has developed and acquired a number of banking and credit union software systems. The Company's revenues are predominately earned by marketing those systems to financial institutions nationwide together with computer equipment (hardware), by providing the conversion and software implementation services for financial institutions to utilize JHA software systems, and by providing other related services. JHA also provides continuing support and services to customers using in-house or outsourced systems.
CONSOLIDATION
The condensed consolidated financial statements include the accounts of JHA and all of its subsidiaries, which are wholly-owned, and all intercompany accounts and transactions have been eliminated.
COMPREHENSIVE INCOME
Comprehensive income for the three and nine months ended March 31, 2015 and 2014 equals the Company’s net income.
COMMON STOCK
The Board of Directors has authorized the Company to repurchase shares of its common stock. Under this authorization, the Company may finance its share repurchases with available cash reserves or short-term borrowings on its existing credit facilities. The share repurchase program does not include specific price targets or timetables and may be suspended at any time. At March 31, 2015, there were 21,693 shares in treasury stock and the Company had the remaining authority to repurchase up to 8,298 additional shares. The total cost of treasury shares at March 31, 2015 is $690,584. During the first nine months of fiscal 2015, the Company repurchased 1,898 treasury shares for $112,803. At June 30, 2014, there were 19,795 shares in treasury stock and the Company had authority to repurchase up to 5,196 additional shares.
Dividends declared per share were $0.25 and $0.22 for the three months ended March 31, 2015 and 2014, respectively. Dividends declared per share were $0.69 and $0.62 for the nine months ended March 31, 2015 and 2014, respectively.
INTERIM FINANCIAL STATEMENTS
The accompanying condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q of the Securities and Exchange Commission and in accordance with accounting principles generally accepted in the United States of America applicable to interim condensed consolidated financial statements, and do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete consolidated financial statements. The condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and accompanying notes, which are included in its Annual Report on Form 10-K/A  (“Form 10-K/A”) for the fiscal year ended June 30, 2014. The accounting policies followed by the Company are set forth in Note 1 to the Company's consolidated financial statements included in its Form 10-K/A for the fiscal year ended June 30, 2014.
In the opinion of the management of the Company, the accompanying unaudited condensed consolidated financial statements reflect all adjustments necessary (consisting of normal recurring adjustments) to present fairly the financial position of the Company as of March 31, 2015, the results of its operations for the three and nine months ended March 31, 2015 and 2014, and its cash flows for the nine months ended March 31, 2015 and 2014.
The results of operations for the period ended March 31, 2015 are not necessarily indicative of the results to be expected for the entire year.
LITIGATION
We are subject to various routine legal proceedings and claims, including the following:
In May 2013 a patent infringement lawsuit entitled DataTreasury Corporation v. Jack Henry & Associates, Inc. et. al. was filed against the Company, several subsidiaries and a number of customer financial institutions in the US District Court for the Eastern District of Texas.  The complaint seeks damages, interest, injunctive relief, and attorneys' fees for the alleged infringement of two patents, as well as trebling of damage awards for alleged willful infringement.  We

8

Table of Contents

believe we have strong defenses and have defended the lawsuit vigorously. A part of that defense has been the filing of challenges to the validity of plaintiff's patents in post-grant proceedings at the Patent Trial and Appeal Board ("PTAB") of the U.S. Patent and Trademark Office. On April 29, 2015, the PTAB issued decisions holding that all claims of the plaintiff's patents at issue in the lawsuit are unpatentable and invalid.  DataTreasury has moved for rehearing of the PTAB decision.  At this stage, we cannot make a reasonable estimate of possible loss or range of loss, if any, arising from this lawsuit.

NOTE 2.    FAIR VALUE OF FINANCIAL INSTRUMENTS
For cash equivalents, amounts receivable or payable and short-term borrowings, fair values approximate carrying value, based on the short-term nature of the assets and liabilities. The fair value of long term debt also approximates carrying value as estimated using discounted cash flows based on the Company’s current incremental borrowing rates or quoted prices in active markets.
The Company's estimates of the fair value for financial assets and financial liabilities are based on the framework established in the fair value accounting guidance. The framework is based on the inputs used in valuation, gives the highest priority to quoted prices in active markets, and requires that observable inputs be used in the valuations when available. The three levels of the hierarchy are as follows:
Level 1: inputs to the valuation are quoted prices in an active market for identical assets
Level 2: inputs to the valuation include quoted prices for similar assets in active markets that are observable either directly or indirectly
Level 3: valuation is based on significant inputs that are unobservable in the market and the Company's own estimates of assumptions that we believe market participants would use in pricing the asset
Fair value of financial assets, included in cash and cash equivalents, is as follows:
 
 
Estimated Fair Value Measurements
 
Total Fair
 
 
Level 1
 
Level 2
 
Level 3
 
Value
March 31, 2015
 
 
 
 
 
 
 
 
Financial Assets:
 
 
 
 
 
 
 
 
Money market funds
 
$
20,436

 
$

 
$

 
$
20,436

June 30, 2014
 
 

 
 
 
 
 
 

Financial Assets:
 
 
 
 
 
 
 
 
Money market funds
 
$
28,877

 
$

 
$

 
$
28,877


NOTE 3.    RECENT ACCOUNTING PRONOUNCEMENT
The Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2014-09, Revenue from Contracts with Customers in May 2014. The new standard will supersede much of the existing authoritative literature for revenue recognition. On April 1, 2015, the FASB voted to defer the effective date of the new standard by one year. If a final standard is issued and remains consistent with the FASB's April 1, 2015 vote, the standard and related amendments will be effective for the Company for its annual reporting period beginning July 1, 2018, including interim periods within that reporting period. Along with the deferral of the effective date, the FASB also voted to allow early application as of the original effective date. Entities are allowed to transition to the new standard by either recasting prior periods or recognizing the cumulative effect. The Company is currently evaluating the newly issued guidance, including which transition approach will be applied and the estimated impact it will have on our consolidated financial statements.
In April 2015, the FASB also issued ASU No. 2015-03, Interest-Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs. This ASU requires that debt issuance costs be presented in the balance sheet as a direct deduction from the carrying amount of the related debt liability (same treatment as debt discounts). ASU 2015-3 is effective for the company in fiscal year ended June 30, 2017. Early adoption is permitted provided that the guidance is applied from the beginning of the fiscal year of adoption. The Company will adopt these changes for the fiscal year ended June 30, 2017.


9

Table of Contents

NOTE 4.    DEBT
The Company’s outstanding long and short term debt is as follows:
 
March 31,
 
June 30,
 
2015
 
2014
LONG TERM DEBT
 
 
 
Revolving credit facility
$
70,000

 
$

Capital leases
1,012

 
7,757

 
71,012

 
7,757

Less current maturities
812

 
4,028

Debt, net of current maturities
$
70,200

 
$
3,729

SHORT TERM DEBT
 
 
 
Capital leases
$
6,435

 
$
1,379

Current maturities of long-term debt
812

 
4,028

Notes payable and current maturities of long term debt
$
7,247

 
$
5,407

Capital leases
The Company has entered into various capital lease obligations for the use of certain computer equipment. $1,012 of long term capital lease obligations remains outstanding at March 31, 2015, of which $812 will be maturing within the next twelve months. The Company also has short term capital lease obligations totaling $6,435 at March 31, 2015.
Revolving credit facility
The revolving credit facility allows for borrowings of up to $300,000, which may be increased by the Company at any time until maturity to $600,000.  The credit facility bears interest at a variable rate equal to (a) a rate based on LIBOR or (b) an alternate base rate (the highest of (i) the Prime Rate for such day, (ii) the sum of the Federal Funds Effective Rate for such day plus 0.50% and (iii) the Eurocurrency Rate for a one month Interest Period on such day for dollars plus 1.00%, plus an applicable percentage in each case determined by the Company's leverage ratio. The credit facility is subject to various financial covenants that require the Company to maintain certain financial ratios as defined in the agreement.  Among those covenants is a requirement to provide unaudited, quarterly financial statements within 45 days of the end of the quarter, the Company has received an extension on this requirement related to the first and second quarters of fiscal 2015 until June 30, 2015.  The revolving loan terminates February 20, 2020 and at March 31, 2015, the outstanding revolving loan balance was $70,000.
Other lines of credit
The Company renewed an unsecured bank credit line on March 3, 2014 which provides for funding of up to $5,000 and bears interest at the prime rate less 1%. The credit line was renewed through April 30, 2017. At March 31, 2015, no amount was outstanding.
Interest
The Company paid interest of $817 and $586 during the nine months ended March 31, 2015 and 2014, respectively.
Property and Equipment
Property and equipment included $5,444 and $16,084 in accrued liabilities or acquired via capital lease at March 31, 2015 and 2014, respectively. These amounts were excluded from capital expenditures on the statement of cash flows.

NOTE 5.    INCOME TAXES
The effective tax rate of 33.8% of income before income taxes for the quarter ended March 31, 2015, which is equal to 33.8% for the same quarter in fiscal 2014 primarily due to the effect of the Research and Experimentation Credit (“R&E Credit”) which was retroactively extended in December 2014.
The Company paid income taxes of $60,164 and $64,323 in the nine months ended March 31, 2015 and 2014, respectively.
At March 31, 2015, the Company had $7,423 of gross unrecognized tax benefits, $5,705 of which, if recognized, would affect our effective tax rate. We had accrued interest and penalties of $1,388 and $758 related to uncertain tax positions at March 31, 2015 and 2014, respectively.

10

Table of Contents

The U.S. federal and state income tax returns for June 30, 2011 and all subsequent years remain subject to examination as of March 31, 2015 under statute of limitations rules. We anticipate potential changes could reduce the unrecognized tax benefits balance by $2,000 - $3,000 within twelve months of March 31, 2015.

NOTE 6.    STOCK-BASED COMPENSATION
For the three months ended March 31, 2015 and 2014, there was $2,759 and $2,761 of equity-based compensation costs, respectively. Our pre-tax operating income for the nine months ended March 31, 2015 and 2014, includes $7,342 and $7,303 of equity-based compensation costs, respectively.
2005 NSOP and 1996 SOP
The Company previously issued options to employees under the 1996 Stock Option Plan (“1996 SOP”) and to outside directors under the 2005 Non-Qualified Stock Option Plan (“2005 NSOP”). No stock options were issued under the 1996 SOP or the 2005 NSOP during the nine months ended March 31, 2015.
A summary of option plan activity under the plan is as follows:
 
Number of Shares
 
Weighted Average Exercise Price
 
Aggregate
 Intrinsic
 Value
Outstanding July 1, 2014
125

 
$
22.29

 
 
Granted

 

 
 
Forfeited

 

 
 
Exercised
(15
)
 
19.65

 
 
Outstanding March 31, 2015
110

 
$
22.65

 
$
5,197

Vested March 31, 2015
110

 
$
22.65

 
$
5,197

Exercisable March 31, 2015
110

 
$
22.65

 
$
5,197

Compensation cost related to outstanding options has been fully recognized. The weighted average remaining contractual term on options currently exercisable as of March 31, 2015 was 3.16 years.
Restricted Stock Plan
The Company issues both share awards and unit awards under the Restricted Stock Plan. The following table summarizes non-vested share awards as of March 31, 2015, as well as activity for the nine months then ended:
Share awards
Shares
 
Weighted
Average
Grant Date
Fair Value
Outstanding July 1, 2014
138

 
$
33.56

Granted
9

 
56.06

Vested
(70
)
 
35.80

Forfeited
(7
)
 
46.39

Outstanding March 31, 2015
70

 
$
32.95

At March 31, 2015, there was $1,347 of compensation expense that has yet to be recognized related to non-vested restricted stock share awards, which will be recognized over a weighted-average period of 1.22 years.

11

Table of Contents

The following table summarizes non-vested unit awards as of March 31, 2015, as well as activity for the nine months then ended:
Unit awards
Shares
 
Weighted
Average
Grant Date
Fair Value
Outstanding July 1, 2014
709

 
$
31.66

Granted
178

 
53.52

Vested
(277
)
 
19.69

Forfeited
(111
)
 
22.74

Outstanding March 31, 2015
499

 
$
48.08

The weighted average assumptions used in this model to estimate fair value at the measurement date and resulting values for 164 unit awards granted are as follows:
Volatility
17.8
%
Risk free interest rate
1.06
%
Dividend yield
1.5
%
Stock Beta
0.765

The remaining 14 unit awards granted are not subject to performance targets, and therefore the estimated fair value at measurement date is valued in the same manner as restricted stock award grants.
At March 31, 2015, there was $11,149 of compensation expense that has yet to be recognized related to non-vested restricted stock unit awards, which will be recognized over a weighted-average period of 1.41 years.

NOTE 7.    EARNINGS PER SHARE
The following table reflects the reconciliation between basic and diluted earnings per share:
 
Three Months Ended March 31,
 
Nine Months Ended March 31,
 
2015
 
2014
 
2015
 
2014
Net Income
$
50,712

 
$
42,606

 
$
150,679

 
$
134,188

Common share information:
 
 
 
 
 
 
 
Weighted average shares outstanding for basic earnings per share
80,880

 
84,981

 
81,502

 
85,242

Dilutive effect of stock options and restricted stock
214

 
486

 
271

 
527

Weighted average shares outstanding for diluted earnings per share
81,094

 
85,467

 
81,773

 
85,769

Basic earnings per share
$
0.63

 
$
0.50

 
$
1.85

 
$
1.57

Diluted earnings per share
$
0.63

 
$
0.50

 
$
1.84

 
$
1.56

Per share information is based on the weighted average number of common shares outstanding for the three and nine months ended March 31, 2015 and 2014. Stock options and restricted stock have been included in the calculation of earnings per share to the extent they are dilutive. There were 112 anti-dilutive stock options or restricted stock excluded for the three month period ended March 31, 2015 (no  shares were excluded for the three month period ended March 31, 2014).  There were 83 anti-dilutive restricted shares excluded for the nine months ended March 31, 2015 (6 restricted shares were excluded for the nine months ended March 31, 2014).

NOTE 8.    BUSINESS ACQUISITION
Banno, LLC
Effective March 1, 2014, the Company acquired all of the equity interests of Banno, an Iowa-based company that provides Web hosting, mobile banking, and transaction marketing services with a focus on the mobile medium, for $27,910 paid in cash. This acquisition was funded using existing operating cash. The acquisition of Banno expanded the Company’s presence in online and mobile technologies within the industry.

12

Table of Contents

Management has completed a purchase price allocation of Banno and its assessment of the fair value of acquired assets and liabilities assumed. The recognized amounts of identifiable assets acquired and liabilities assumed, based upon their fair values as of March 1, 2014 are set forth below:
Current assets
$
610

Long-term assets
87

Identifiable intangible assets
9,255

Total liabilities assumed
(1,512
)
Total identifiable net assets
8,440

Goodwill
19,470

Net assets acquired
$
27,910

The goodwill of $19,470 arising from this acquisition consists largely of the growth potential, synergies and economies of scale expected from combining the operations of the Company with those of Banno, together with the value of Banno’s assembled workforce. Goodwill from this acquisition has been allocated to our Banking Systems and Services segment. Approximately 95% of the goodwill is expected to be deductible for income tax purposes.
Identifiable intangible assets from this acquisition consists of customer relationships of $3,946, $3,546 of computer software and other intangible assets of $1,763. The weighted average amortization period for acquired customer relationships, acquired computer software, and other intangible assets is 15 years, 8 years, and 20 years, respectively.
Current assets is inclusive of cash acquired of $16. The fair value of current assets acquired included accounts receivable of $476. The gross amount receivable is $501, of which $25 is expected to be uncollectible.
The accompanying consolidated statements of income for the three and nine months ended March 31, 2014 do not include any revenues and expenses related to this acquisition prior to the closing date of the acquisition. The impact of this acquisition was considered immaterial to both the current and prior periods of our consolidated financial statements and pro forma financial information has not been provided.


13

Table of Contents

NOTE 9.    REPORTABLE SEGMENT INFORMATION
The Company is a provider of integrated computer systems that perform data processing (available for in-house installations or outsourced services) for banks and credit unions. The Company’s operations are classified into two reportable segments: bank systems and services (“Bank”) and credit union systems and services (“Credit Union”). The Company evaluates the performance of its segments and allocates resources to them based on various factors, including prospects for growth, return on investment, and return on revenue.
 
Three Months Ended
 
Three Months Ended
 
March 31, 2015
 
March 31, 2014
 
Bank
 
Credit Union
 
Total
 
Bank
 
Credit Union
 
Total
REVENUE
 
 
 
 
 
 
 
 
 
 
 
License
$
333

 
$
236

 
$
569

 
$
575

 
$
28

 
$
603

Support and service
228,666

 
68,230

 
296,896

 
212,465

 
63,635

 
276,100

Hardware
9,112

 
3,132

 
12,244

 
10,411

 
4,320

 
14,731

Total revenue
238,111

 
71,598

 
309,709

 
223,451

 
67,983

 
291,434

COST OF SALES
 
 
 
 
 
 
 
 
 
 
 
Cost of license
141

 
144

 
285

 
214

 
13

 
227

Cost of support and service
132,548

 
35,909

 
168,457

 
126,787

 
36,037

 
162,824

Cost of hardware
6,791

 
2,361

 
9,152

 
7,835

 
3,173

 
11,008

Total cost of sales
139,480

 
38,414

 
177,894

 
134,836

 
39,223

 
174,059

GROSS PROFIT
$
98,631

 
$
33,184

 
131,815

 
$
88,615

 
$
28,760

 
117,375

 
 
 
 
 
 
 
 
 
 
 
 
OPERATING EXPENSES
 
 
 
 
54,613

 
 
 
 
 
52,834

 
 
 
 
 
 
 
 
 
 
 
 
INTEREST INCOME (EXPENSE)
 
 
 
 
(636
)
 
 
 
 
 
(178
)
 
 
 
 
 
 
 
 
 
 
 
 
INCOME BEFORE INCOME TAXES
 
 
 
 
$
76,566

 
 
 
 
 
$
64,363



14

Table of Contents

 
Nine Months Ended
 
Nine Months Ended
 
March 31, 2015
 
March 31, 2014
 
Bank
 
Credit Union
 
Total
 
Bank
 
Credit Union
 
Total
REVENUE
 
 
 
 
 
 
 
 
 
 
 
License
$
1,062

 
$
501

 
$
1,563

 
$
1,251

 
$
359

 
$
1,610

Support and service
678,989

 
203,028

 
882,017

 
623,589

 
188,383

 
811,972

Hardware
28,987

 
9,910

 
38,897

 
32,478

 
11,947

 
44,425

Total revenue
709,038

 
213,439

 
922,477

 
657,318

 
200,689

 
858,007

COST OF SALES
 
 
 
 
 
 
 
 
 
 
 
Cost of license
691

 
311

 
1,002

 
485

 
275

 
760

Cost of support and service
395,469

 
108,456

 
503,925

 
362,408

 
104,341

 
466,749

Cost of hardware
20,849

 
7,262

 
28,111

 
23,983

 
8,833

 
32,816

Total cost of sales
417,009

 
116,029

 
533,038

 
386,876

 
113,449

 
500,325

GROSS PROFIT
$
292,029

 
$
97,410

 
389,439

 
$
270,442

 
$
87,240

 
357,682

 
 
 
 
 
 
 
 
 
 
 
 
OPERATING EXPENSES
 
 
 
 
160,949

 
 
 
 
 
152,271

 
 
 
 
 
 
 
 
 
 
 
 
INTEREST INCOME (EXPENSE)
 
 
 
 
(1,155
)
 
 
 
 
 
(464
)
 
 
 
 
 
 
 
 
 
 
 
 
INCOME BEFORE INCOME TAXES
 
 
 
 
$
227,335

 
 
 
 
 
$
204,947


 
March 31,
 
June 30,
 
2015
 
2014
Property and equipment, net
 
 
 
Bank systems and services
$
257,059

 
$
258,437

Credit Union systems and services
33,661

 
33,238

Total
$
290,720

 
$
291,675

Intangible assets, net
 
 
 
Bank systems and services
$
659,972

 
$
643,972

Credit Union systems and services
230,794

 
231,435

Total
$
890,766

 
$
875,407

The Company has not disclosed any additional asset information by segment, as the information is not produced internally and its preparation is impracticable.

NOTE 10.    SUBSEQUENT EVENTS
Dividends
On May 11, 2015, the Company's Board of Directors declared a cash dividend of $0.25 per share on its common stock, payable on June 9, 2015 to shareholders of record on May 26, 2015.

NOTE 11.    RESTATEMENT OF CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Correction of Accounting Errors
During the current fiscal year, management identified historical accounting errors relating to its accounting for certain software license, maintenance and service agreements. The prior period errors primarily relate to the Company's accounting for its bundled software multi-element arrangements.


15

Table of Contents

More specifically, the Company concluded it had improperly accounted for contracts containing multiple software products delivered at different points in time as separate arrangements within a contract versus as a single arrangement with multiple elements, resulting in revenue being recognized on these contracts before all licenses, for which no vendor-specific objective evidence (“VSOE”) of fair value exists, had been delivered. Furthermore, the Company concluded that its mechanisms for tracking and estimating implementation hours was not capable of producing reliable estimates in support of its assertion of VSOE for its implementation services and that its pricing for stand-alone sales of post-contract support ("PCS") was not consistent enough to support its assertion of VSOE for PCS during prior periods.
Our previous accounting resulted in revenue being recognized earlier than would be appropriate for bundled software multi-element arrangements where VSOE does not exist for any of the software elements.  Our current conclusions result in the deferral of revenue on such arrangements until the only undelivered element is PCS.  The total arrangement revenue is then recognized ratably over the remaining initial bundled PCS period provided all other revenue recognition criteria have been met.  Direct and incremental costs, including direct labor and sales commissions, related to obtaining and implementing these contracts have also been deferred until the only undelivered element is PCS and are recognized ratably over the remaining initial bundled PCS period.
Due to the above errors, including the related tax impact, net income for the fiscal quarter ended March 31, 2014 was overstated by $4,150 and net income for the nine months ended March 31, 2014 was overstated by $16,339. On the balance sheet, total assets as of June 30, 2014 increased $56,411, total liabilities increased $127,185, and stockholders' equity decreased $70,774.
The following tables present the effects of the restatement on each line of the Company's previously issued condensed consolidated financial statements as of June 30, 2014 and for the fiscal quarter and nine-month period ended March 31, 2014.


16

Table of Contents

Condensed Consolidated Statements of Income:
 
 
 
 
 
(In Thousands, Except Per Share Data)
 
 
 
 
 
 
 
Quarter Ended
 
March 31, 2014
 
As Previously Reported
 
Effect of Restatement
 
As Restated
REVENUE
 
 
 
 
 
License
$
15,267

 
$
(14,664
)
 
$
603

Support and service
270,931

 
5,169

 
276,100

Hardware
14,731

 

 
14,731

Total revenue
300,929

 
(9,495
)
 
291,434

 
 
 
 
 
 
COST OF SALES
 
 
 
 
 
Cost of license
1,167

 
(940
)
 
227

Cost of support and service
164,223

 
(1,399
)
 
162,824

Cost of hardware
11,008

 

 
11,008

Total cost of sales
176,398

 
(2,339
)
 
174,059

 
 
 
 
 
 
GROSS PROFIT
124,531

 
(7,156
)
 
117,375

 
 
 
 
 
 
OPERATING EXPENSES
 
 
 
 
 
Selling and marketing
22,034

 
(315
)
 
21,719

Research and development
17,485

 

 
17,485

General and administrative
13,630

 

 
13,630

Total operating expenses
53,149

 
(315
)
 
52,834

 
 
 
 
 
 
OPERATING INCOME
71,382

 
(6,841
)
 
64,541

 
 
 
 
 
 
INTEREST INCOME (EXPENSE)
 
 
 
 
 
Interest income
84

 

 
84

Interest expense
(262
)
 

 
(262
)
Total interest income (expense)
(178
)
 

 
(178
)
 
 
 
 
 
 
INCOME BEFORE INCOME TAXES
71,204

 
(6,841
)
 
64,363

 
 
 
 
 
 
PROVISION FOR INCOME TAXES
24,448

 
(2,691
)
 
21,757

 
 
 
 
 
 
NET INCOME
$
46,756

 
$
(4,150
)
 
$
42,606

 
 
 
 
 
 
Diluted earnings per share
$
0.55

 
$
(0.05
)
 
$
0.50

Diluted weighted average shares outstanding
85,467

 
85,467

 
85,467

 
 
 
 
 
 
Basic earnings per share
$
0.55

 
$
(0.05
)
 
$
0.50

Basic weighted average shares outstanding
84,981

 
84,981

 
84,981



17

Table of Contents

Condensed Consolidated Statements of Income:
 
 
 
 
 
(In Thousands, Except Per Share Data)
 
 
 
 
 
 
 
Nine-Month Period Ended
 
March 31, 2014
 
As Previously Reported
 
Effect of Restatement
 
As Restated
REVENUE
 
 
 
 
 
License
$
39,938

 
$
(38,328
)
 
$
1,610

Support and service
814,751

 
(2,779
)
 
811,972

Hardware
44,425

 

 
44,425

Total revenue
899,114

 
(41,107
)
 
858,007

 
 
 
 
 
 
COST OF SALES
 
 
 
 
 
Cost of license
3,526

 
(2,766
)
 
760

Cost of support and service
476,700

 
(9,951
)
 
466,749

Cost of hardware
32,816

 

 
32,816

Total cost of sales
513,042

 
(12,717
)
 
500,325

 
 
 
 
 
 
GROSS PROFIT
386,072

 
(28,390
)
 
357,682

 
 
 
 
 
 
OPERATING EXPENSES
 
 
 
 
 
Selling and marketing
64,562

 
(1,602
)
 
62,960

Research and development
49,300

 

 
49,300

General and administrative
40,011

 

 
40,011

Total operating expenses
153,873

 
(1,602
)
 
152,271

 
 
 
 
 
 
OPERATING INCOME
232,199

 
(26,788
)
 
205,411

 
 
 
 
 
 
INTEREST INCOME (EXPENSE)
 
 
 
 
 
Interest income
344

 

 
344

Interest expense
(808
)
 

 
(808
)
Total interest income (expense)
(464
)
 

 
(464
)
 
 
 
 
 
 
INCOME BEFORE INCOME TAXES
231,735

 
(26,788
)
 
204,947

 
 
 
 
 
 
PROVISION FOR INCOME TAXES
81,208

 
(10,449
)
 
70,759

 
 
 
 
 
 
NET INCOME
$
150,527

 
$
(16,339
)
 
$
134,188

 
 
 
 
 
 
Diluted earnings per share
$
1.76

 
$
(0.19
)
 
$
1.56

Diluted weighted average shares outstanding
85,769

 
85,769

 
85,769

 
 
 
 
 
 
Basic earnings per share
$
1.77

 
$
(0.19
)
 
$
1.57

Basic weighted average shares outstanding
85,242

 
85,242

 
85,242



18

Table of Contents

Condensed Consolidated Balance Sheets:
 
 
 
 
 
(In Thousands, Except Share and Per Share Data)
 
 
 
 
 
 
June 30, 2014
 
As Previously Reported
 
Effect of Restatement
 
As Restated
ASSETS
 
 
 
 
 
CURRENT ASSETS:
 
 
 
 
 
Cash and cash equivalents
$
70,377

 
$

 
$
70,377

Receivables, net
224,041

 

 
224,041

Income tax receivable
7,937

 

 
7,937

Prepaid expenses and other
59,824

 
1,250

 
61,074

Deferred costs
22,202

 
4,875

 
27,077

Total current assets
384,381

 
6,125

 
390,506

PROPERTY AND EQUIPMENT, net
291,675

 

 
291,675

OTHER ASSETS:
 
 
 
 
 
Non-current deferred costs
34,708

 
43,750

 
78,458

Computer software, net of amortization
160,391

 

 
160,391

Other non-current assets
38,121

 
6,536

 
44,657

Customer relationships, net of amortization
136,602

 

 
136,602

Other intangible assets, net of amortization
25,653

 

 
25,653

Goodwill
552,761

 

 
552,761

Total other assets
948,236

 
50,286

 
998,522

Total assets
$
1,624,292

 
$
56,411

 
$
1,680,703

LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
 
 
CURRENT LIABILITIES:
 
 
 
 
 
Accounts payable
$
10,516

 
$

 
$
10,516

Accrued expenses
63,299

 

 
63,299

Deferred income tax liability
37,592

 
(7,498
)
 
30,094

Notes payable and current maturities of long term debt
5,407

 

 
5,407

Deferred revenues
312,002

 
25,491

 
337,493

Total current liabilities
428,816

 
17,993

 
446,809

LONG TERM LIABILITIES:
 
 
 
 
 
Non-current deferred revenues
8,985

 
146,390

 
155,375

Non-current deferred income tax liability
134,918

 
(37,198
)
 
97,720

Debt, net of current maturities
3,729

 

 
3,729

Other long-term liabilities
9,683

 

 
9,683

Total long term liabilities
157,315

 
109,192

 
266,507

Total liabilities
586,131

 
127,185

 
713,316

STOCKHOLDERS' EQUITY
 
 
 
 
 

Preferred stock - $1 par value; 500,000 shares authorized, none issued

 

 

Common stock - $0.01 par value; 250,000,000 shares authorized;
102,429,926 shares issued at June 30, 2014
1,024

 

 
1,024

Additional paid-in capital
412,512

 

 
412,512

Retained earnings
1,202,406

 
(70,774
)
 
1,131,632

Less treasury stock at cost;
19,794,559 shares at June 30, 2014
(577,781
)
 

 
(577,781
)
Total stockholders' equity
1,038,161

 
(70,774
)
 
967,387

Total liabilities and equity
$
1,624,292

 
$
56,411

 
$
1,680,703



19

Table of Contents

Condensed Consolidated Statements of Cash Flows:
 
 
 
 
 
(In Thousands)
 
 
 
 
 
 
 
 
 
Nine-Month Period Ended
 
March 31, 2014
 
As Previously Reported
 
Effect of Restatement
 
As Restated
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
Net Income
$
150,527

 
$
(16,339
)
 
$
134,188

Adjustments to reconcile net income from operations
     to net cash from operating activities:
 
 
 
 
 
Depreciation
39,581

 

 
39,581

Amortization
39,936

 

 
39,936

Change in deferred income taxes
1,056

 
(10,450
)
 
(9,394
)
Excess tax benefits from stock-based compensation
(3,320
)
 

 
(3,320
)
Expense for stock-based compensation
7,303

 

 
7,303

(Gain)/loss on disposal of assets
(255
)
 

 
(255
)
Changes in operating assets and liabilities:
 
 
 
 
 
Change in receivables  
91,529

 

 
91,529

Change in prepaid expenses, deferred costs and other
(13,892
)
 
(14,318
)
 
(28,210
)
Change in accounts payable
(4,670
)
 

 
(4,670
)
Change in accrued expenses
(11,019
)
 

 
(11,019
)
Change in income taxes
15,992

 

 
15,992

Change in deferred revenues
(151,331
)
 
41,107

 
(110,224
)
Net cash from operating activities
161,437

 

 
161,437

CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
Payment for acquisitions, net of cash acquired
(27,894
)
 

 
(27,894
)
Capital expenditures
(27,697
)
 

 
(27,697
)
Proceeds from sale of assets
5,392

 

 
5,392

Internal use software
(11,365
)
 

 
(11,365
)
Computer software developed
(44,511
)
 

 
(44,511
)
Net cash from investing activities
(106,075
)
 

 
(106,075
)
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
Borrowings on credit facilities

 

 

Repayments on credit facilities
(15,556
)
 

 
(15,556
)
Purchase of treasury stock
(62,995
)
 

 
(62,995
)
Dividends paid
(52,770
)
 

 
(52,770
)
Debt acquisition costs

 

 

Excess tax benefits from stock-based compensation
3,320

 

 
3,320

Proceeds from issuance of common stock upon exercise of stock options
408

 

 
408

Minimum tax withholding payments related to share based compensation
(6,511
)
 

 
(6,511
)
Proceeds from sale of common stock, net
3,081

 

 
3,081

Net cash from financing activities
(131,023
)
 

 
(131,023
)
NET CHANGE IN CASH AND CASH EQUIVALENTS
(75,661
)
 

 
(75,661
)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
127,905

 

 
127,905

CASH AND CASH EQUIVALENTS, END OF PERIOD
$
52,244

 
$

 
$
52,244


Prior Period Reclassification
Certain amounts included within the condensed consolidated statement of cash flows for the nine months ended March 31, 2014 have been restated to correct an error related to the presentation of excess tax benefits from stock

20

Table of Contents

based compensation within cash flows from operating activities. Such correction adjusted the cash flow statement for the nine months ended March 31, 2014 by presenting excess tax benefits from stock based compensation as a separate line item and increasing the change in income taxes by $3,320. There was no change in total cash flows from operating, investing or financing activities.

ITEM 2.   MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This discussion and analysis should be read in conjunction with the condensed consolidated financial statements and the accompanying notes to the condensed consolidated financial statements included in this Form 10-Q for the quarter ended March 31, 2015.
All of the financial information presented in this Item 2 has been revised to reflect the restatement of our condensed consolidated financial statements more fully described in Note 11 - Restatement of Consolidated Financial Statements which is included in "Financial Statements" in Item 1 of this Form 10-Q.

OVERVIEW
Jack Henry & Associates, Inc. (JHA) is a leading provider of technology solutions and payment processing services primarily for financial services organizations. Our solutions are marketed and supported through three primary brands. Jack Henry Banking® supports banks ranging from community to multi-billion dollar institutions with information and transaction processing solutions. Symitar® is a leading provider of information and transaction processing solutions for credit unions of all sizes. ProfitStars® provides specialized products and services that enable financial institutions of every asset size and charter, and diverse corporate entities outside the financial services industry, to mitigate and control risks, optimize revenue and growth opportunities, and contain costs. JHA's integrated solutions are available for in-house installation, outsourced services and hosted delivery.
A significant proportion of our revenue is derived from recurring outsourcing fees and transaction processing fees that predominantly have contract terms of five years or greater at inception. Support and service fees also include in-house maintenance fees on primarily annual contract terms. Less predictable software license fees and hardware sales complement our primary revenue sources. We continually seek opportunities to increase revenue while at the same time containing costs to expand margins.
RESULTS OF OPERATIONS
In the third quarter of fiscal 2015, revenues increased 6% or $18,275 compared to the same period in the prior year, with strong growth continuing in our support & service revenue component. Cost of sales increased 2%, in line with revenue, and operating expenses increased 3% for the quarter due mainly to increased headcount and related salaries. Provision for income taxes increased slightly compared to the prior year third quarter. The increased revenue and above changes resulted in a 19% increase in net income for the quarter.
In the nine months ending March 31, 2015, revenues increased 8% or $64,470 compared to the same nine months last year, with strong growth continuing in all components of our support & service revenues, particularly electronic payment services. Cost of sales increased 7%, in line with revenue, and operating expenses increased 6% for the nine month period ended March 31, 2015. Provision for income taxes increased 8% compared to the prior year-to-date period. The increased revenue and above changes resulted in an 12% increase in net income for the nine months ending March 31, 2015.
We move into the final quarter of fiscal 2015 following strong performance in the first nine months of the fiscal year. Significant portions of our business continue to come from recurring revenue and our healthy sales pipeline is also encouraging. Our customers continue to face regulatory and operational challenges which our products and services address, and in these times they have an even greater need for our solutions that directly address institutional profitability, efficiency and security. Our strong balance sheet, access to extensive lines of credit, the strength of our existing product line and an unwavering commitment to superior customer service position us well to address current and future opportunities.
A detailed discussion of the major components of the results of operations for the three and nine months ended March 31, 2015 follows. All dollar amounts are in thousands and discussions compare the current three and nine months ended March 31, 2015 to the prior year three and nine months ended March 31, 2014.
REVENUE

21

Table of Contents

License Revenue
Three Months Ended March 31,
 
%
Change
 
Nine Months Ended March 31,
 
% Change
 
2015
 
2014
 
 
 
2015
 
2014
 
 
License
$
569

 
$
603

 
(6
)%
 
$
1,563

 
$
1,610

 
(3
)%
Percentage of total revenue
<1%

 
<1%

 
 
 
<1%

 
<1%

 
 

License revenue represents the sale and delivery of application software systems contracted with us by the customer, that are not part of a bundled arrangement. Non-bundled license revenue decreased for the quarter and year-to-date periods due mainly to a decrease in standalone license sales in our banking segment. Such license fees will fluctuate as non-bundled license sales are sporadic in nature.
Support and Service Revenue
Three Months Ended March 31,
 
%
Change
 
Nine Months Ended March 31,
 
%
Change
 
2015
 
2014
 
 
 
2015
 
2014
 
 
Support and service
$
296,896

 
$
276,100

 
8
%
 
$
882,017

 
$
811,972

 
9
%
Percentage of total revenue
96
%
 
95
 %
 
 
 
96
%
 
95
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Qtr over Qtr
 
 
 
Year over Year
 
 
 
$ Change
 
% Change
 
 
 
$ Change
 
% Change
 
 
In-House Support & Other Services
$
2,759

 
4
 %
 
 
 
$
4,540

 
2
 %
 
 
Electronic Payment Services
9,974

 
9
 %
 
 
 
30,784

 
9
 %
 
 
Outsourcing Services
10,628

 
18
 %
 
 
 
26,799

 
15
 %
 
 
Implementation Services
1,021

 
6
 %
 
 
 
9,047

 
19
 %
 
 
Bundled Products & Services
(3,586
)
 
(22
)%
 
 
 
(1,125
)
 
(4
)%
 
 
Total Increase
$
20,796

 
 
 
 
 
$
70,045

 
 

 
 
There was growth in support and service revenue components in the both the quarterly and year-to-date periods of fiscal 2015.
In-house support and other services revenue increased due to annual maintenance renewal fee increases for both core and complementary products as our customers’ assets grow.
Electronic payment services continue to experience the largest dollar growth in the year-to-date period. The revenue increases are attributable to strong performance across debit/credit card transaction processing services, online bill payment services and ACH processing.
Outsourcing services for banks and credit unions continue to drive revenue growth as customers continue to show a preference for outsourced delivery of our solutions. We expect the trend towards outsourced product delivery to benefit outsourcing services revenue for the foreseeable future. Revenues from outsourcing services are typically earned under multi-year service contracts and therefore provide a long-term stream of recurring revenues.
Implementation services include implementation services for our outsourcing and electronic payment services customers as well as standalone customization services, merger conversion services, image conversion services and network monitoring services. Implementation services revenue increased in both the quarter and year-to-date periods, with increasing implementations across our core, online banking, imaging solutions and payments products.
Bundled products and services revenue is combined revenue from the multiple elements in our bundled arrangements, including license, implementation services and maintenance, which cannot be recognized separately due to a lack of vendor-specific objective evidence of fair value. Bundled products and services decreased for the quarter mainly due to decreased installations of our Alogent suite of products.
Hardware Revenue
Three Months Ended March 31,
 
%
Change
 
Nine Months Ended March 31,
 
%
Change
 
2015
 
2014
 
 
 
2015
 
2014
 
 
Hardware
$
12,244

 
$
14,731

 
(17
)%
 
$
38,897

 
$
44,425

 
(12
)%
Percentage of total revenue
4
%
 
5
%
 
 

 
4
%
 
5
%
 
 
Hardware revenue decreased for both the quarter and year-to-date periods due to a decrease in complementary hardware products delivered.

22

Table of Contents

Although there will be continuing quarterly fluctuations, we expect there to be an overall decreasing trend in hardware sales due to the change in sales mix towards outsourcing contracts, which typically do not include hardware, and the general deflationary trend of computer prices.
COST OF SALES AND GROSS PROFIT
 
Three Months Ended March 31,
 
%
Change
 
Nine Months Ended March 31,
 
%
Change
 
2015
 
2014
 
 
 
2015
 
2014
 
 
Cost of License
$
285

 
$
227

 
26
 %
 
$
1,002

 
$
760

 
32
 %
Percentage of total revenue
<1%

 
<1%

 
 
 
<1%

 
<1%

 
 
License Gross Profit
$
284

 
$
376

 
(24
)%
 
$
561

 
$
850

 
(34
)%
Gross Profit Margin

50
%
 
62
%
 
 
 
36
%
 
53
%
 
 
Cost of support and service
$
168,457

 
$
162,824

 
3
 %
 
$
503,925

 
$
466,749

 
8
 %
Percentage of total revenue
54
%
 
56
%
 
 
 
55
%
 
54
%
 
 
Support and Service Gross Profit
$
128,439

 
$
113,276

 
13
 %
 
$
378,092

 
$
345,223

 
10
 %
Gross Profit Margin

43
%
 
41
%
 
 
 
43
%
 
43