Securities  Act of 1933,  as amended,  and deemed filed
                    pursuant   to  Rule   14a-12   promulgated   under  the
                    Securities  Exchange Act of 1934,  as amended.  

                                               SubjectCompany: Ashland Inc.
                                             Commission File No.: 001-02918

        (Excerpt from transcript of Ashland Inc.'s October 25, 2004
               conference call regarding it's fourth quarter
                         and fiscal 2004 earnings)



     
===========================================================================
PRESENTATION

                                    ***

MARVIN QUIN - ASHLAND - CFO

                                    ***

...The big question  for us is, will the  transaction  with MAP close,  and
when? In today's press release,  we provided an update on our progress.  We
had  not yet  resolved  all  tax  issues  but  the  dialogue  with  the IRS
continues.  Given the status of our discussions,  it would be inappropriate
for  me to  comment  further,  other  than  to  say we  still  believe  the
transaction  is more likely than not to close.  But the  December 31 target
date is looking less likely.

                                    ***

QUESTION AND ANSWER

                                    ***

MICHAEL JUDD  - GREENWICH CONSULTANTS - ANALYST

Yes, I hear your comment about  potentially  the target date or the closing
of the MAP transaction moving out perhaps a little bit past December 31. Do
you  have  an  update  in  terms  of  the   amount  of  cash   unallocated,
undistributed cash that might be coming back in?

GARY HEMINGER  - MARATHON ASHLAND PETROLEUM - PRESIDENT

Yes, I think we  included  that in our press  release.  We said that if the
transaction  would  not  close at this  time as of  September  30,  then it
would've been $203 million  coming to us. So, that's the amount of foregone
distributions as of September 30.

I should  also note  that,  generally,  the  fourth  quarter  is a positive
quarter  from a  working  capital  perspective.  Working  capital  tends to
contract in the fourth quarter, and I think it has in every year except the
first year since the formation of MAP.

                                    ***
MARVIN QUIN  - ASHLAND - CFO

Fred,  the  largest  source of CapEx  for us of  course  is APAC,  and Gary
mentioned that. Generally,  I think you can assume that, looking forward to
this year,  that CapEx elsewhere will be to pretty close to DD&A. I do want
to make one  comment,  though.  If the  transaction  closes as we expect it
would,  we will  be  buying  out a  number  of  leases,  and I think  we've
disclosed  that from the very  beginning.  That  would  show up as  capital
expenditures,  and  that  number  will be in  addition  to  normal  capital
expenditures  but  it's in  essence  just  an  elimination  of  (inaudible)
financing.

UNIDENTIFIED COMPANY REPRESENTATIVE

Our DD&A is approximately $200 million.

FRED LEUFFER  - BEAR, STEARNS & Co. - Analyst

Marvin, the buy-out of the leases, what do think that would aggregate to?

MARVIN QUIN  - ASHLAND - CFO

I think it kind of depends.  I think, back in March when we announced this,
we said it could be a couple hundred million dollars. I think it's probably
less than that. I would say it's  probably  more likely to be in the 120 to
$150  million  range.  It  really  kind of  depends  on what we are able to
negotiate   with  various   lessors?   If  we  can   negotiate   attractive
transactions,  we would buy out the leases; if we can't, we (indiscernible)
to continue. So it's an area that is subject to a lot of uncertainty but it
doesn't change the equipment being utilized.

FRED LEUFFER  - BEAR, STEARNS & Co. - Analyst

All  right.  The tax rate -- more  normal  rate of 36  percent.  Would that
change after the sale of MAP?

MARVIN QUIN  - ASHLAND - CFO

It would to the extent  that we would have less  income of course from MAP,
and that income is domestic  income;  it tends to be taxed at pretty much a
straight 38, 39 percent type rate as opposed to some of our  foreign-source
income that would come from Specialty  Chemical and Valvoline that is taxed
at lower rates.  So I think you could assume some lower tax rate overall in
a post-MAP environment.

FRED LEUFFER  - BEAR, STEARNS & Co. - Analyst

Are we talking  anything  significant,  more than just a couple  percentage
points?

MARVIN QUIN  - ASHLAND - CFO

Yes, probably something like that, Fred.

FRED LEUFFER  - BEAR, STEARNS & Co. - Analyst

Okay. Lastly, any thoughts on acquisitions and what you can do with the MAP
proceeds?

MARVIN QUIN  - ASHLAND - CFO

We've  talked  about this a number of times.  We  certainly  will  consider
acquisitions  and are  considering  acquisitions,  but  we're  looking  for
transactions that fit our strategy,  first and foremost; that would be more
(indiscernible)   sized  and  can  be  more  easily   integrated  into  the
organization,  and it just depends on the opportunities available. We don't
feel any great  pressure to reinvest the proceeds and we will take our time
and as  attractive  opportunities  come up, we will become  involved and if
things are too expenses, we will step back.

Fred all right, perfect.

OPERATOR

John Roberts of Buckingham Research.

JOHN ROBERTS  - BUCKINGHAM RESEARCH GROUP - ANALYST

Good morning,  Garry,  Bill, and Marvin. I guess I covered  everybody!  The
transaction  you said  wouldn't  go forward  if you didn't get a  favorable
review from the IRS. Are the outstanding issues showstopper  issues, or are
they issues that we just might end up with a modified transaction?

UNIDENTIFIED COMPANY REPRESENTATIVE

Well, I think we worded the press release is we're looking at alternatives,
and I don't want to get into a position of  speculating  and defining  what
are  showstoppers.  If we find ways to implement the  transaction at modest
taxes,  insignificant  taxes, I think you could assume we would go forward.
If the  transaction  was fully  taxable,  I think you could  assume that we
would not (inaudible).

                                    ***

JEFFREY ZEKAUSKAS  - J.P. MORGAN - ANALYST

Good  morning.  Is it fair to read your  commentary on the IRS letter as --
that the transaction,  all things being equal, is somewhat delayed or could
be somewhat  delayed because of objections that the IRS has registered over
the last quarter?

UNIDENTIFIED COMPANY REPRESENTATIVE

I  would  rather  not  characterize  as  objections.  This  was  a  private
conversation  between  on one side the IRS and the other side  Ashland  and
Marathon.  It really becomes awkward to go into describing  where we are in
those discussions.  I fear that doing so would not really be helpful in our
discussions with the IRS.

JEFFREY ZEKAUSKAS  - J.P. MORGAN - ANALYST

What I mean to say is that the date seems different.

UNIDENTIFIED COMPANY REPRESENTATIVE

It is!

JEFFREY ZEKAUSKAS  - J.P. MORGAN - ANALYST

So is  the  reason  that  the  date  is  different  is the  exploration  of
alternatives for the resolution of the issues?

UNIDENTIFIED COMPANY REPRESENTATIVE

Well, the reason the date has been extended is the  expectation of the time
that would be required to fully  resolve  the tax  issues.  Quite  frankly,
we're not  finished  with the SEC review at this  point in time  either but
we're not anticipating any major issues there.

JEFFREY ZEKAUSKAS  - J.P. MORGAN - ANALYST

I guess if I could just ask you to  clarify,  is the  probability  that the
transaction  goes  through  the same or higher  or lower  than it was three
months ago? I realize there is some  discussion  about,  you know, we think
it's more likely than not,  but that doesn't  exactly  address the issue of
whether the probability has changed.

UNIDENTIFIED COMPANY REPRESENTATIVE

That's a great question, and I'm not sure I have an answer.

JEFFREY ZEKAUSKAS  - J.P. MORGAN - ANALYST

What's your guess?

UNIDENTIFIED COMPANY REPRESENTATIVE

Let give you some perspective.  When we were  (indiscernible) with the IRS,
there  were lots of  unknown  issues,  and lots of things  you could  worry
about. For the most part, we today are further down the road; we know where
we are, still having remaining discussions but a lot of things that we were
perhaps  concerned  about  initially  have passed and are not  particularly
issues.  Beyond  that,  I don't  want to go into  to  start  talking  about
probabilities,  because  I'm not sure  we've  actually  tried  to  define a
probability  back in March and we've  certainly  have not tried to define a
probability today.

                                    ***
ANNE KOHLER  - IRG RESEARCH - ANALYST

Good  morning,  gentlemen.  Just  a  question  regarding  your  acquisition
strategy -- I know that there have been some reports  earlier or I guess in
the last week  regarding  possible  acquisition of APAC of some of the coke
properties.  If you had any insight  into that and as well as any update in
terms of any  acquisitions  within  that  division  that  you're  currently
working on.

MARVIN QUIN  - ASHLAND - CFO

Yes, I do not think we are (indiscernible) with the Coke properties.  Those
are primarily,  as I understand  it,  distributing  asphalt-type  products,
asphaltic  emulsions,  and  if we got  into  that  business,  we  would  be
competing  with  customers  -- also the parts of the  country  that APAC is
located in versus Coke.

But I think, within APAC, our focus would be -- and Gary can expand on this
-- but our focus would primarily be in the things that we do well, which is
road  construction,  bridge-building,  all the various  skills  required to
provide surface transportation.

GARRY HIGDEN  - ASHLAND PAVING & Construction - President

That's right,  and the bolt-on  acquisitions  that are within our operating
divisions  within  the 14  states  that  we  resigned  -- and we can  bring
synergies to those  bolt-ons with the things that Marvin just talked about,
the things that we do well.

                                    ***
FORWARD-LOOKING STATEMENTS
This news release contains forward-looking  statements,  within the meaning
of  Section  27A of the  Securities  Act of  1933  and  Section  21E of the
Securities  Exchange Act of 1934. These statements include those that refer
to Ashland's operating performance, earnings and expectations about the MAP
transaction.  Although  Ashland  believes  its  expectations  are  based on
reasonable assumptions,  it cannot assure the expectations reflected herein
will be achieved. These forward-looking  statements are based upon internal
forecasts and analyses of current and future market  conditions and trends,
management  plans  and  strategies,  weather,  operating  efficiencies  and
economic  conditions,  such  as  prices,  supply  and  demand,  cost of raw
materials,  and legal proceedings and claims  (including  environmental and
asbestos matters) and are subject to a number of risks, uncertainties,  and
assumptions that could cause actual results to differ materially from those
we describe in the forward-looking  statements.  The risks,  uncertainties,
and  assumptions  include the  possibility  that  Ashland will be unable to
fully  realize  the  benefits  anticipated  from the MAP  transaction;  the
possibility  of failing to receive a  favorable  ruling  from the  Internal
Revenue Service;  the possibility that Ashland fails to obtain the approval
of its shareholders;  the possibility that the transaction may not close or
that  Ashland may be required to modify some aspect of the  transaction  to
obtain regulatory  approvals;  and other risks that are described from time
to time in the Securities and Exchange Commission (SEC) reports of Ashland.
Other factors and risks  affecting  Ashland are contained in Ashland's Form
10-K for the fiscal year ended Sept.  30, 2003, as amended,  filed with the
SEC  and   available   on   Ashland's   Investor   Relations   website   at
www.ashland.com/investors  or the SEC's  website  at  www.sec.gov.  Ashland
undertakes   no   obligation   to   subsequently   update  or  revise   the
forward-looking  statements  made in this news release to reflect events or
circumstances after the date of this news release.

ADDITIONAL INFORMATION ABOUT THE MAP TRANSACTION
In connection  with the proposed  transaction,  Ashland filed a preliminary
proxy  statement  on Schedule  14A with the SEC on June 21,  2004.  Ashland
filed an amended,  preliminary proxy statement on Schedule 14A with the SEC
on August 31, 2004. ATB Holdings Inc. and New EXM Inc. filed a registration
statement on Form S-4, which includes a further amended  preliminary  proxy
statement/prospectus,  with the SEC on  October  12,  2004.  Investors  and
security  holders are urged to read these  documents and any other relevant
documents  filed  or  that  will be  filed  with  the  SEC,  including  the
definitive proxy statement/prospectus regarding the proposed transaction as
they become  available,  because they contain,  or will contain,  important
information.  The definitive proxy  statement/prospectus will be filed with
the SEC by ATB  Holdings  Inc. and New EXM Inc.,  and security  holders may
obtain a free copy of the  definitive  proxy  statement/prospectus  when it
becomes  available,  and other documents filed with the SEC,  including the
preliminary  proxy  statement  at the SEC's  website  at  www.sec.gov.  The
definitive proxy  statement/prospectus,  and other documents filed with the
SEC by  Ashland,  ATB  Holdings  Inc.  and  New  EXM  Inc.,  including  the
preliminary  proxy  statement,  may  also be  obtained  for free in the SEC
filings   section   on   Ashland's    Investor    Relations    website   at
www.ashland.com/investors,  or by  directing  a request to Ashland at 50 E.
RiverCenter  Blvd.,  Covington,  KY 41012.  The  respective  directors  and
executive  officers  of  Ashland  and  other  persons  may be  deemed to be
participants  in  solicitation  of  proxies  in  respect  of  the  proposed
transaction.   Information  regarding  Ashland's  directors  and  executive
officers is available in its proxy  statement filed with the SEC by Ashland
on  December  8, 2003.  Investors  may  obtain  information  regarding  the
interests of participants in the solicitation of proxies in connection with
the  transaction  referenced  in the foregoing  information  by reading the
definitive proxy statement/prospectus when it becomes available.