Fourth Quarter Investor Briefing


 

 

SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 6-K

 

 

REPORT OF FOREIGN PRIVATE ISSUER

Pursuant to Rule 13a-16 or 15d-16 under
the Securities Exchange Act of 1934

 

For the month of: February 2006
Commission File Number: 1-8481

 

BCE Inc.
(Translation of Registrant’s name into English)

1000, rue de La Gauchetière Ouest, Bureau 3700, Montréal, Québec H3B 4Y7, (514) 870-8777
(Address of principal executive offices)

 

Indicate by check mark whether the Registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

  Form 20-F

Form 40-F
X

 

Indicate by check mark whether the Registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

  Yes

No
X

 

If "Yes" is marked, indicate below the file number assigned to the Registrant in connection with Rule 12g3-2(b): 82-_____.

 

Notwithstanding any reference to BCE’s Web site on the World Wide Web in the documents attached hereto, the information contained in BCE’s site or any other site on the World Wide Web referred to in BCE’s site is not a part of this Form 6-K and, therefore, is not filed with the Securities and Exchange Commission.

 



 



CONTENTS   
The Year in Review  2 
The Quarter at a Glance  6 
Supplementary Financial Information  20 

Accompanying Notes

32 

 

The Year in Review

 

The results for 2005 demonstrate solid progress on our strategic objectives. Although the pace of competition accelerated steadily throughout the year, particularly as a result of the emergence of cable telephony, we continued to execute on our plan to mitigate the impact of this new, more competitive telecommunications landscape. Accordingly, we focused further on profitably growing our wireless, video and high-speed Internet businesses, which helps lay an important foundation for the future growth of the company. We also continued to successfully execute on our multi-product household consumer strategy. By the end of 2005, nearly 60% of the households in our Ontario and Québec footprint subscribed to two or more products, and over 22% subscribed to three or more products. Our Business segment made steady progress throughout the year on its Internet Protocol (IP) strategy by leading Bell Canada in the shift towards new growth services, helping to drive its transition to an Information and Communications Technology (ICT) leader. In fact, revenues from growth services (composed mainly of wireless, video and data-related products such as high-speed Internet) accounted for 47% of total revenues at Bell Canada by the end of 2005, which exceeded our target of 45% for the year. Moreover, we also responded to the rising competitive challenges by proactively taking the lead to deliver unmatched features and reliability for our residential and business customers with the launch of next-generation services such as Bell Digital Voice.
     In order to alleviate the pressure on operating margins from the expected erosion in our legacy wireline business, we made significant strides in transforming our cost structure in 2005. Under our ongoing Galileo Program (Galileo), we continued to deliver significant cost savings by improving processes, reviewing procurement activities and eliminating work. Our various initiatives allowed us to reduce costs by $524 million, which was in line with our run-rate savings target of $500-$600 million for 2005.
     We also stepped up efforts to secure our customers and improve service. Although we faced a number of customer service challenges brought about by some residual impacts from our wireless billing system migration last year and a four-month labour dispute with Entourage Technology Solutions Inc. (Entourage) (renamed Bell Technical Solutions Inc. on October 25, 2005) technicians in Ontario, we substantially resolved these issues by the end of the third quarter and subsequently resolved order backlogs, improved efficiency and dealt with customer issues more promptly.
     In late 2005, we completed two important steps in our ongoing efforts to reshape the company’s asset portfolio and bring greater focus to our core businesses by establishing the framework for the ultimate disposition of our entire interest in CGI Group Inc. (CGI) and the reduction of our interest in Bell Globemedia Inc. (Bell Globemedia) to 20%.
     In our Residential segment (formerly called the Consumer segment), revenue growth was fuelled by the strength of our growth services as we continued to execute on our strategy of securing multi-product households to drive customer loyalty and generate higher revenue per household. This growth reflected increased subscriber acquisition in our growth services and higher average revenue per user (ARPU), particularly for video, offset partly by an accelerated decline in legacy wireline revenues.
     In our Business segment, increased sales of IP based connectivity and ICT (or value-added services (VAS)) solutions to our Enterprise and small and medium-sized business (SMB) customers and improved wireless results drove revenue growth in 2005. This positive trend now has contributed to six consecutive quarters of improved revenue growth, despite increased competitive pressures and lower demand for legacy wireline services.
     In our Aliant segment, continued strong growth in wireless and Internet services, as well as a recovery from the 2004 labour disruption, offset declines in other areas due to the impact of competition, wireless and internet substitution, and regulatory restrictions related to customer win-backs and bundling of services.
     Within the Other Bell Canada segment, despite a challenging market for our wholesale business, revenues grew as a result of the acquisition of the operations of 360networks Corporation, including GT Group Telecom Inc. (collectively 360networks), in November 2004.
     In the other BCE segment, Bell Globemedia delivered better revenue and operating performance compared with last year, driven largely by higher television advertising revenue, reflecting strong television ratings and improved subscription revenues. Telesat Canada (Telesat) also had a

 

2    Bell Canada Enterprises  Q4 Investor Briefing


 

 

 

strong year, reflecting growth in Ka-band revenues on its Anik F2 satellite, revenue gains from the installation and maintenance of an Interactive Distance Learning network and the positive impact from its acquisition of The Space-Connection, Inc. (SpaceConnection) in January 2005.

Customer Connections

Connections 

2005   31 Dec. 05 

(in thousands) 

Net Activations   Connections 

Wireless 

516   5,441 

High-Speed Internet 

387   2,195 

Video 

224   1,727 

NAS 

(324 )  12,581 



  • Wireless – Our total cellular and PCS subscriber base grew by 516,000 in 2005, or 10.5%, to 5,441,000, which was in line with guidance for the year. As a result of a record number of gross activations in the year, we acquired a similar level of net activations compared with 2004, despite a year-over-year increase in our overall churn rate to 1.6% from 1.3% in 2004.

  • High-Speed Internet – We added 387,000 net new high-speed Internet customers in 2005, increasing our customer base by 21% to 2,195,000, which was ahead of our target of 15% to 20% for the year. The net activations achieved in 2005 were 10.6% higher than the 350,000 subscribers acquired in 2004. Subscriber growth in 2005 was fuelled largely by the introduction of our Basic Lite product and higher net activations at Aliant.

  • Video – We gained significant momentum in our video business in 2005, growing the subscriber base by 14.9% to end the year with 1,727,000 customers. This was at the upper end of our guidance range of 10% to 15% for 2005. During the year, we activated service for 224,000 new subscribers, an almost two-fold increase over 2004. As a result of our continued focus on customer retention and a higher proportion of customers on long-term contracts, churn decreased to 0.9% from 1.0% in the previous year.

  • Network Access Services (NAS) – NAS in service declined by 324,000 in 2005, or 2.5%, representing a higher rate of decline compared with 1.1% experienced in the previous year. The accelerated rate of erosion reflects an increasingly competitive environment as the major cable operators in our Québec and Ontario markets began to offer low-priced cable telephony services, offset partly by our new Bell Digital Voice service and higher demand for access lines from Shaw Communications to deploy Voice-over-Internet Protocol (VoIP) services in western Canada.

Operating Revenues

Our revenues increased by 4.0% year-over-year to reach $19,105 million in 2005. This result, which reflected improved revenue performance across all our segments, surpassed our target growth rate of equal to or greater than GDP. At Bell Canada, revenues grew by 2.8%, driven primarily by the Business segment where continued wireless strength, growth of ICT (or VAS) solution sales arising from both business acquisitions and organic growth, as well as focused execution of our Virtual Chief Information Officer (VCIO) strategy in SMB led to improved top-line results. Our Residential segment delivered solid revenue growth as a result of the performance of its video, Internet and wireless services, despite continued decreases in legacy wireline services, while Aliant revenues also increased notably due in part to its recovery from a labour disruption in 2004. In addition to the Bell Canada contribution, overall growth was further enhanced by the performance in the Other BCE segment, where revenues grew 9.5% at Bell Globemedia and 31% at Telesat.

Operating Income and EBITDA1

Operating income at BCE for 2005 was $4,048 million, an increase of $1,154 million over the previous year, which included restructuring and other charges of $1,224 million related primarily to the employee departure program in 2004. The results for 2005 reflect restructuring and other items of $55 million associated with new restructuring initiatives for involuntary employee departures, as well as the relocation of employees and closing of real estate facilities related to last year’s employee departure program. Operating income before restructuring and other items1

 

 

(1) 

EBITDA, operating income before restructuring and other items, net earnings before restructuring and other items and net gains on investments, and free cash flow do not have any standardized meaning prescribed by Canadian generally accepted accounting principles (GAAP) and are therefore unlikely to be comparable to similar measures presented by other companies. For more details on these measures, including a reconciliation to the most comparable GAAP measure, please refer to the section entitled Non-GAAP Financial Measures contained herein.

 

3    Bell Canada Enterprises  Q4 Investor Briefing


 

The Year in Review

 

decreased $15 million or 0.4% compared with the previous year. Despite an increase in revenues across all segments, Galileo cost savings and the recovery from the 2004 labour disruption at Aliant, operating income was negatively impacted by the increased cost of acquiring a substantially higher number of wireless subscribers, the Canadian Radio-television and Telecommunications Commission’s (CRTC) decision with respect to Competitor Digital Network Services (CDN), continued margin pressure from the ongoing transformation of our product mix toward growth services, as well as the cost of restoring customer service levels following the settlement of the Entourage labour dispute in July. Also contributing to the decline in operating income was the impact of higher net benefit plans cost and amortization expense for the year.
     At Bell Canada, operating income for the year was $3,755 million, a $1,060 million increase over 2004 resulting from the charges recognized last year in consideration of the employee departure program. Operating income before restructuring and other items declined by $105 million in 2005 to $3,809 million, representing a 2.7% decrease from $3,914 million in the previous year due to the reasons referred to previously.
     Our 2005 EBITDA increased 2.2% or $167 million to $7,597 million compared with the previous year, reflecting improved performance at Bell Canada, Bell Globemedia and Telesat. EBITDA for Bell Canada was $7,187 million, representing a 1.1% increase over 2004, driven primarily by increases in our Business segment and at Aliant, which were partially offset by decreases in our Residential and Other Bell Canada segments.
     EBITDA margins for full-year 2005 were 39.8% at BCE and 41.7% at Bell Canada, both down 0.7 percentage points compared with 2004. The year-over-year declines reflected operating cost pressures, which included higher wireless acquisition costs, continued erosion of high-margin legacy voice and data services in all our segments, the CRTC’s CDN decision as well as the costs to restore service levels subsequent to the resolution of the labour dispute at Entourage. The impact of these elements on EBITDA margin was largely offset by the operating cost savings achieved through Galileo.

Net Earnings / Earnings per Share (EPS)

In 2005, net earnings applicable to common shares were $1,891 million, or $2.04 per common share, 24% higher than net earnings of $1,523 million, or $1.65 per common share, for the same period last year. Included in earnings this year was a net charge of $10 million from restructuring and other items and net gains on investments, compared with a net charge of $349 million for the same period last year. Net earnings before restructuring and other items and net gains on investments1 of $1,901 million, or $2.05 per common share, were up $29 million, or $0.03 per share. This represents an increase of 1.5% over last year, which was in line with our expectations of single-digit growth for 2005. On a year-to-date basis, the improvement in EPS before gains on investments and restructuring and other items can be attributed to higher EBITDA combined with the impact from the income tax loss monetization program between Bell Canada and BCI and net income tax savings. This more than offset the increase in net benefit plans cost and amortization expense.

Capital Expenditures

For the full year, capital expenditures of $3,428 million were $109 million, or 3.3%, higher than 2004. Similarly, at Bell Canada, capital expenditures increased by 3.2%, or $96 million, to $3,122 million. As a percentage of revenues, Bell  Canada’s capital expenditures increased slightly to 18.1% in 2005 from 18.0% last year, in line with our guidance range of 18% to 19% for 2005. Capital spending in 2005 reflected higher investment in the growth areas of the business and reduced expenditures in legacy areas. Our key strategic investments this year included the expansion of our fibre-to-the-node (FTTN) footprint to deliver higher-speed broadband access, our launch of Bell Digital Voice, the deployment of an Evolution, Data Optimized (EV-DO) wireless data network in certain of our markets, our Digital Subscriber Line (DSL) footprint expansion facilitated through the deployment of new high-density remotes, investment in our IP television (IPTV) platform and information technology (IT) efficiency projects to deliver cost savings.

 

4    Bell Canada Enterprises  Q4 Investor Briefing


 

Higher spending also resulted from a return to more normal spending levels at Aliant after its labour disruption in 2004 and satellite builds at Telesat.

Cash from operating activities and free cash flow1

Cash from operating activities was $5,559 million in 2005, an increase of 2.1% compared to $5,443 million in 2004. Cash from operating activities was impacted positively by:

  • an improvement in cash earnings resulting from higher EBITDA

  • a significant improvement in accounts receivable collections, due to the resolution of issues associated with the implementation of our new wireless billing platform in 2004 

  • an increase of $134 million in proceeds from the sale of accounts receivable

  • a decrease of $77 million in restructuring payments relating to the restructuring initiatives of 2004 and 2005.

These improvements were partly offset by:

  • higher pension and other benefit plan payments mainly at Aliant

  • an increase of $73 million in income taxes paid, primarily related to the final instalment for 2004 made in 2005 as instalments were not required at Bell Canada in 2004

  • a $75 million settlement payment received from MTS in 2004.

We generated $662 million of free cash flow for 2005, meeting our target of $600 million to $800 million for the year. On December 16, 2005, we adjusted our 2005 guidance for free cash flow from the range of $700 million to $900 million to $600 million to $800 million to reflect the pending sale of CGI. Free cash flow of $662 million for 2005 was $208 million lower than the $870 million achieved in the previous year. The decrease can be attributed to:

  • a decrease of $149 million in insurance proceeds received by Telesat

  • an increase of $109 million in capital expenditures related to our investment in next-generation service platforms

  • an $87 million increase in common dividends paid resulting from the $0.03 quarterly increase in dividend per common share.

These items were offset in part by a $116 million increase in cash from operating activities.

 

(1) 

EBITDA, operating income before restructuring and other items, net earnings before restructuring and other items and net gains on investments, and free cash flow do not have any standardized meaning prescribed by Canadian generally accepted accounting principles (GAAP) and are therefore unlikely to be comparable to similar measures presented by other companies. For more details on these measures, including a reconciliation to the most comparable GAAP measure, please refer to the section entitled Non-GAAP Financial Measures contained herein.

 

5    Bell Canada Enterprises  Q4 Investor Briefing


The Quarter at a Glance

 

In the fourth quarter, we regained momentum in the execution of our strategy as evidenced by our strong financial and operating performance. Our cost reduction program accelerated and we re-established consistent levels of customer service. Improved operating performance in the quarter was driven primarily by the results of our Business and Aliant segments, as well as by the continuing successful execution of our wireless and video subscriber growth strategies, which offset the pressure on operating income from the expected further erosion of our legacy voice and data business. This translated into overall revenue growth in Q4 2005 of 4.6% at BCE and 3.6% at Bell Canada. Revenues from our growth services continued to increase, accounting for 47% of total revenues at Bell Canada at the end of 2005. Operating income before restructuring and other items improved by 6.6% at BCE and 6.3% at Bell Canada this quarter, despite higher expected acquisition costs from an increased number of wireless gross activations and increasing wireline customer losses.
     Our Residential segment continued to experience solid subscriber acquisition in all its growth services (composed mainly of wireless, video and data-related products such as high-speed Internet), which helped to fully offset the impact on revenues resulting from continued local wireline and long-distance erosion. To counter the competitive pressure of cable telephony, we continued to focus on securing multi-product households and retaining our highest-value customers in order to enhance customer loyalty and drive higher revenue per household.
     In our Business segment, while competitive pricing pressures persisted and demand for legacy wireline business services lessened, we recorded a sixth consecutive quarter of improved revenue growth as a result of increased sales of our IP based connectivity and ICT (or VAS) solutions within the Enterprise and SMB markets, as well as continued wireless strength.
     In the Aliant segment, higher wireless and Internet service revenues, as well as the recovery from the 2004 labour disruption, offset declines in its wireline business resulting from the impacts of competition, technology substitution and regulatory restrictions.
     In the Other Bell Canada segment, the marketplace remained challenging for our wholesale business due to competitive market pressures, customers migrating services onto their own network facilities and the CRTC’s CDN decision. The performance of this segment was positively influenced by the acquisition in November 2004 of the operations of 360networks.
     Within the Other BCE segment, Bell Globemedia delivered double-digit revenue growth as a result of strong advertising sales as well as higher subscription revenues. While strong television ratings and the end of the hockey lockout favourably impacted revenue growth, higher costs associated with NHL hockey broadcasts adversely affected operating income in Q4. Continued solid operating performance at Telesat was driven largely by its acquisition of SpaceConnection at the beginning of 2005 and higher telecommunication carrier revenues stemming from increased sales of services from its now retired Anik E2 satellite.

Customer Connections
 

Connections 

Q4 2005   31 Dec. 05 

(in thousands) 

Net Activations   Connections 

Wireless 

210   5,441 

High-Speed Internet 

61   2,195 

Video 

50   1,727 

NAS 

(122 )  12,581 



  • Wireless – We grew our wireless base by 210,000 customers this quarter, down from net activations of 217,000 in Q4 2004. Notwithstanding a record number of gross activations, the decrease in year-over-year net activations was due to slightly higher churn. In line with guidance for 2005, we expanded our customer base by 10.5% year-over-year to 5,441,000.

  • High-Speed Internet – We added 61,000 net new high-speed Internet customers this quarter, compared with net activations of 91,000 in Q4 2004, resulting in a 21% expansion of our subscriber base to reach an end-of-year count of 2,195,000. Subscriber growth during the quarter slowed primarily as a result of aggressive price competition in the entry-level segment of the market and increased emphasis by certain

 

6    Bell Canada Enterprises  Q4 Investor Briefing


 

cable operators on selling multi-product bundles at discounted rates. This was offset partly by higher net additions at Aliant.

  • Video – Our video business had its best Q4 since 2002, activating 50,000 net new customers, an increase of 16.3% compared with Q4 2004. Our video subscriber base grew by 14.9% in 2005 to reach 1,727,000. Although churn increased by 0.2 percentage points year-over-year to 1.0%, reflecting aggressive price competition brought about by cable operators’ emphasis on bundling cable service with other products, it remained unchanged compared with the previous quarter.

  • Network Access Services (NAS) – NAS in service declined by 122,000 or 1.0% during the quarter, reflecting competitive losses and lower demand for second lines, offset partly by higher demand for access lines from Shaw Communications to deploy Voice-over-Internet Protocol (VoIP) services in western Canada. The increase in the year-over-year NAS rate of decline can be attributed mainly to the ramp up in competition from the major cable operators in Ontario and Québec.

Operating Revenues

Our revenues increased by 4.6% year-over-year to reach $4,986 million in the quarter, reflecting improved revenue performance across most of our segments. At Bell Canada, revenues grew by 3.6%, driven primarily by the Business segment where higher data revenues from focused execution of our ICT and VCIO strategies and continued wireless strength positively impacted top-line results, and by Aliant where recovery from a labour disruption in 2004 and the solid performance of its wireless and Internet businesses translated into increased revenue growth. In our Residential segment, we delivered positive revenue growth in the quarter as the continued loss of legacy wireline business was more than offset by growth in video, Internet and wireless services. Higher revenues at our Other BCE segment, fuelled by stronger advertising and subscriber revenues at Bell Globemedia and higher carrier and broadcast revenue at Telesat combined with the positive impact from its acquisition of SpaceConnection, further contributed to overall revenue growth.

Operating Income and EBITDA

Operating income at BCE for the quarter was $979 million, compared with $814 million for Q4 2004, while Bell Canada operating income increased to $884 million from $731 million for the same respective period. The results for Q4 2004 included the recognition of $126 million of restructuring and other items related to last year’s employee departure program at Aliant and costs related to the relocation of employees and the closure of excess real estate facilities at Bell Canada, compared with a charge of $23 million for Q4 2005 related to new restructuring initiatives for involuntary employee departures. Operating income before restructuring and other items for Q4 2005 increased by 6.6%, or $62 million, at BCE and by 6.3%, or $54 million, at Bell Canada, compared with the previous year. Higher revenues, cost savings from Galileo and lower cost of acquisition (COA) expense in our video unit more than offset continued margin pressure from the ongoing transformation of our product mix towards growth services, the expected higher COA expense from an increased number of wireless gross activations, the CRTC’s CDN decision and higher amortization expense at BCE.
     Our EBITDA for the quarter improved $64 million, or 3.6%, to $1,858 million compared with last year, reflecting an increase at Bell Canada offset partly by a decrease at Bell Globemedia. At Bell Canada, EBITDA was $1,729 million this quarter, representing a 3.0% increase over last year, due primarily to improved performance at our Business, Aliant and Other Bell Canada segments, which was partly offset by a decrease at our Residential segment.
     EBITDA margin in the fourth quarter was 37.3% at BCE and 38.8% at Bell Canada, down 0.3 and 0.2 percentage points, respectively, compared with Q4 2004. The year-over-year declines reflected a number of expected impacts, including continued loss of higher-margin legacy voice and data customers in all our businesses, the ongoing transformation of our product mix towards growth services, higher wireless acquisition costs and the CRTC’s CDN decision.

7    Bell Canada Enterprises  Q4 Investor Briefing


 

The Quarter at a Glance

Net Earnings / Earnings per Share

Net earnings applicable to common shares for Q4 2005 were $413 million, or $0.44 per common share, compared to net earnings of $417 million, or $0.45 per common share, for the same period last year. Included in Q4 earnings this year was a net charge of $16 million for restructuring and other items, compared with no charge in Q4 2004. Net earnings before restructuring and other items and net gains on investments for Q4 2005 were $429 million, or $0.46 per common share, up $12 million, or $0.01 per share. This increase can be attributed to higher EBITDA, partly offset by lower other income stemming from unfavourable changes in foreign exchange rates. We also recorded a gain of $44 million in the quarter associated with the phase-out, over the next three years, of a discretionary allowance program, which substantially offset the increase in pension expense.

Capital Expenditures

Capital expenditures were $831 million this quarter, or 20% lower than the same period last year. As a percentage of revenues, capital expenditures decreased this quarter to 16.7% from 22% last year, reflecting a reduction at Bell Canada partly as a result of higher spending earlier in the year. Greater investment in IT systems and other efficiency-related processes to deliver future cost savings was more than offset by lower expenditures on network infrastructure and DSL footprint expansion, lower spending to support business customer contracts and the timing of spending on certain strategic initiatives such as our FTTN footprint expansion and IPTV platform development.

Cash from operating activities and free cash flow

In Q4 2005, cash from operating activities was $1,585 million, an increase of 24% compared with $1,279 million in Q4 2004. Cash from operating activities was impacted positively by:

  • an improvement in cash earnings from higher EBITDA

  • an increase of $84 million in proceeds from the sale of accounts receivable

  • a decrease of $191 million in restructuring payments relating to the restructuring initiatives of 2004 and 2005.

These improvements were partly offset by lower accounts receivable collections in our wireless business during Q4 2005, compared with a higher-than-usual collection volume in Q4 2004 as a result of the implementation of our new wireless billing platform, notwithstanding a significant improvement year-over-year in days sales outstanding.
     Free cash flow of $423 million generated in Q4 2005 was $544 million better than the negative $121 million reported for Q4 2004. The improvement can be attributed to:

  • the $306 million increase in cash from operating activities

  • an improvement of $212 million in capital expenditures, as described previously

  • $30 million in insurance proceeds received by Telesat in Q4 2005.

These items were offset in part by a $29 million increase in common dividends paid, resulting from the $0.03 quarterly increase in dividend per common share.

Strategic Priorities

Our strategy is to deliver unrivalled integrated communication services to customers and to take a leadership position in setting the standard in Internet Protocol (IP). During the quarter, we made significant progress on each of our three key strategic priorities.

1) Enhancing customer experience while targeting lower costs (our Galileo program)

In our Residential segment:

  • We continued to execute on our multi-product household strategy. At the end of 2005, nearly 60% of the total households in our Ontario and Québec footprint subscribed to two or more products (a combination of local wireline, Internet, video and long distance services) and over 22% of total households subscribed to three or more products.

  • By the end of 2005, 2.3 million customers in Ontario and Québec were enjoying the benefits of a single bill for their wireline, Internet, and video services, representing more than a two-fold increase since the

 

8    Bell Canada Enterprises  Q4 Investor Briefing


 

beginning of 2005. Simplification of the billing process not only improves the customer experience, but also lowers costs since we issue fewer invoices. During the fourth quarter, we initiated the process to migrate Bell Mobility customers who receive a single invoice for their other Bell Canada services to the one bill platform.

  • We expanded the scope of OrderMax, our order entry tool that enables customers to order any Bell Canada product from any channel, to include Bell ExpressVu. OrderMax is currently available to over 50% of our customer service agents.

  • We launched the ‘beta’ site of our new Bell.ca website to the general public. The new website enhances the customer experience through a simplified and consistent page layout, a single shopping process for all our products, an improved search engine and easy access to online bills.

In our Business segment:
  • We continued making progress on moving our core traffic to a national IP multi-protocol label-switching (IP-MPLS) network. At the end of 2005, 78% of the migratable traffic on our core network was IP-based, which surpassed our year-end objective of 75%.

  • As part of our shift to IP, we continued the process of rationalizing legacy data services. In 2005, we stopped selling 28 legacy data services. Since we began this initiative in 2004, we have discontinued 47 legacy data services.

  • The move to IP continued this quarter with 12 large enterprise customers contracted to implement IP Virtual Private Networks (IPVPN), including Royal Bank Financial Group and Xerox. This brought the total number of Enterprise customers implementing IPVPN networks as of the end of 2005 to 143.

  • At the end of 2005, 656 Enterprise customers were enrolled on ‘Service Promise’, which is our commitment to provide customers with a clearly defined and consistent level of service in the delivery of connectivity services.

Overall, our various Galileo initiatives led to cost reductions in Q4 of $171 million, bringing total savings for the year to $524 million, which were in line with our run-rate savings target of $500-$600 million for 2005. These cost savings resulted mainly from:

  • the employee departures that took place in 2004

  • reduced procurement costs

  • call centre efficiencies and optimization

  • the elimination of network elements and standardization of core operating processes.

As part of our commitment to transform our cost structure, we began a comprehensive program to review procurement spending and related processes during the fourth quarter with the goal of implementing improved spending controls and reducing our approximate $8.5 billion of annual external operating and capital expenditures.

2) Deliver abundant bandwidth to enable next-generation services

We continued our FTTN rollout by deploying another 194 neighbourhood nodes in Q4, raising the total number to 2,048, which surpassed our objective to deploy more than 2,000 nodes by the end of 2005.
     During Q4, we extended the availability of our EV-DO wireless data network to western Canada. EV-DO technology is the third generation (3G) of wireless networks delivering average data download speeds of 400-700 kilobits per second (Kbps) with peaks of up to 2.4 Mbps. Given these speeds, EV-DO enables a new generation of sophisticated wireless data solutions, as well as fuels the speed and potential for current tools such as e-mail, file downloads, instant messaging, streaming video and games.

3) Create next-generation services to drive future growth

We ended 2005 with approximately 81,000 wireless subscribers on our ‘10-4’ push-to-talk service, which included a significant number of non-business consumers.

In addition, our Residential segment:

  • Introduced our first GSM-compatible handset and launched Canada’s first flat per-minute rate billing service for global roaming on GSM networks in up to 150 countries for Bell Mobility customers.

9    Bell Canada Enterprises  Q4 Investor Briefing


 

The Quarter at a Glance

 

  • Announced the launch of the first mobile streaming video clip service in Canada. Bell Mobility customers who subscribe to the service can instantly view the latest in news, weather, sports and entertainment highlights.

  • Introduced a new full-track mobile music download service. Subscribers will have instant access to a music library allowing for the ability to browse, review, download and share music with others.

  • Announced the addition of more High Definition (HD) sports programming, offering Bell ExpressVu customers the most HD channels currently available in Canada.

Our SMB unit:
  • Grew its VAS service offerings primarily through Enterprise Resource Planning (ERP), hosting and other managed services, which are important growth drivers given their ability to create incremental connectivity revenues and to solidify customer relationships.

  • Began to market and sell customized digital video surveillance solutions to Canadian businesses that are being developed at our newly opened innovation centre established to develop IP-based technology and applications for SMB customers and governmental bodies.

Our Enterprise unit:
  • Sold 275,000 IP-enabled lines on customer premises equipment (CPE) by the end of the year, representing a 90% increase in 2005.

  • Continued its focus on developing productivity-enhancing solutions for the health sector by launching a fully integrated wireless communications solution for Kingston General Hospital that features a secure wireless medical record system, a point-of-care computer that accommodates various clinical procedures, and a new wireless phone system throughout the patient care areas.

Other Corporate Developments

Under our asset review program, we announced on December 2, 2005 an agreement to reduce our equity interest in Bell Globemedia from 68.5% to 20%. Following completion of all closing conditions and subject to receipt of the required regulatory approvals expected later in 2006, we will sell an 8.5% equity interest in Bell Globemedia to The Woodbridge Company Limited (“Woodbridge”) and a 20% stake to each of Ontario Teachers’ Pension Plan Board and Torstar Corporation for aggregate cash proceeds of $685 million. In conjunction with the agreement to make these ownership changes, Bell Globemedia has restructured its capital on a basis more appropriate to ongoing operations through additional borrowing and a return of capital to its existing shareholders. The recapitalization, which was completed in January 2006, resulted in a cash distribution of $607 million to us. By retaining a 20% equity interest in the company, we have maintained our strong relationship with Bell Globemedia, allowing us to continue participating in the growth of Canada’s leading media property, and secured ongoing access to media content thereby enhancing our growth services platforms.
     On December 16, 2005, we announced our decision to sell our stake in CGI following a review of our investment determining that it was no longer strategically essential for BCE to hold an equity interest in CGI given our focus on providing network-centric managed services and applications. On the closing date of the transaction (January 12, 2006), we received cash proceeds of $859 million from CGI, reducing our ownership stake from 29.8% to 8.6%. We also extended our long-term commercial relationship with CGI. Our existing information systems and technology (IS/IT) outsourcing contract, commercial alliance agreement and network management agreement making Bell Canada CGI’s preferred telecom services provider all have been extended by four years until June 2016.

Financial Results Analysis

Residential segment

Residential revenues increased by 0.7% in the fourth quarter of 2005 to $1,924 million, reflecting the continued expansion of our wireless, video and high-speed Internet subscriber bases and an increase in video ARPU, offset almost entirely by lower wireline (local and access and long distance) revenues. Although overall Residential revenue growth slowed somewhat compared with previous

10    Bell Canada Enterprises  Q4 Investor Briefing


 

quarters, this result was anticipated given increased competition from cable telephony, which adversely affected long distance and local and access service revenues.
     Local and access revenues, which represents the largest proportion of our Residential segment revenues, declined this quarter compared with the fourth quarter of 2004, due mainly to NAS declines which resulted in lower basic service and related SmartTouch feature revenues, offset partly by an increase in wireline maintenance plan revenues following price increases implemented in the previous quarter. NAS decreased this quarter primarily as a result of losses to competitive local exchange carriers (CLECs), cable telephony and continued pressure from growth in high-speed Internet access which reduces the need for second telephone lines, while the impact from other VoIP providers and customers substituting wireline with wireless telephone service remained minimal. The rate of year-over-year NAS losses increased this quarter as several major cable operators operating in our territory increased their marketing efforts and expanded the footprint of their low-priced local telephony offerings in certain of our Ontario and Québec markets.
     Long distance revenues this quarter decreased year-over-year as a result of lower average revenue per minute (ARPM) and lower international prepaid calling card revenue. Lower ARPM reflected increased competition from non-traditional long distance providers, the impact of our $5 Long Distance Bundle (which was discontinued in July 2005) and Block-of-Time (BOT) minute plans, as well as a lower volume of higher priced overseas minutes. Overall minutes also declined compared with the same quarter last year as usage gains stemming from our bundle product were more than offset by losses of domestic and overseas minutes to alternative, non-traditional long distance service providers.
     Residential data revenues grew this quarter, fuelled by further growth of our high-speed Internet subscriber base, an increase in revenues from our Sympatico.MSN.ca web portal and Bell Sympatico value-added services. Our Sympatico.MSN.ca portal revenues increased by 65% over the fourth quarter of 2004. The portal currently averages 17.2 million unique visitors per month, or 87% of online Canadians.
     Residential wireless revenues for the quarter increased year-over-year as a result of a higher average number of customers compared with last year, price increases for certain services and features implemented earlier in the year and increased adoption of feature and data services. Overall revenue growth was dampened by the loss of high-value customers in the early part of 2005 due to billing system conversion issues and a higher proportion of customers choosing prepaid service or postpaid monthly packages that include a large number of in-plan minutes and free unlimited local airtime usage for up to six months.
     Video revenues increased significantly in Q4 2005, driven by substantial year-over-year subscriber growth and higher ARPU reflecting the impact from price increases implemented during the year and the success of our strategy to upsell customers to higher priced programming packages.
     Our Residential segment reported operating income of $444 million this quarter, down 4.3% compared with the fourth quarter of 2004. This decrease was due primarily to a higher rate of decline in our high-margin residential NAS wireline customer base and higher wireless marketing costs related to an increased level of advertising and sales activity. These factors were offset partially by higher revenues, lower contact centre costs driven by an improvement in the first-call resolution rate and outsourcing, and cost savings associated with Galileo.

Business segment

Business segment revenues for the fourth quarter of 2005 increased by 6.0% over the same quarter last year to reach $1,627 million, reflecting higher revenues from our Enterprise and SMB units, and the positive impact from the acquisition of 360networks in November 2004 which increased our customer base and gave us an extensive fibre network across major cities in western Canada. This solid revenue performance was offset slightly by a decline in total revenues at Bell West, due mainly to revenues received in 2004 from the Government of Alberta (GOA) to build a next-generation broadband access network (Alberta SuperNet).

11    Bell Canada Enterprises  Q4 Investor Briefing


 

The Quarter at a Glance

 

     Continued growth of higher-value wireless subscribers and increased data revenues drove solid revenue improvement at our Enterprise unit. Data delivered strong year-over-year performance, due to solid growth in IP-based connectivity and ICT (or VAS) revenues. ICT revenues grew by 28% in Q4 2005, compared with last year, mostly as a result of acquisitions, organic growth, and outsourcing. These increases in data and wireless revenues were partially offset by declines in long distance and local and access revenues, due to further erosion of our legacy voice and data business, the reprice of some existing wireline business in response to competitive market pressures and the continued migration of our voice and data traffic to IP-based systems.
     Our Enterprise unit also signed a five-year contract with RBC Financial Group, Canada’s largest financial institution, to implement a fully managed IP solution, converting approximately 8,400 of the bank’s phone lines at its head office in Toronto to VoIP.
     The SMB unit delivered its best quarter of the year, contributing significantly to the solid financial performance of our Business segment. Revenues generated from SMB customers increased this quarter as increases in data products and services and wireless revenues more than compensated for the decreases in long distance and local and access revenues and the sale of our conferencing solutions operations in the United States. Despite a highly competitive market environment, data revenue growth in Q4 2005 was driven by the continued strong adoption of our VCIO strategy and cross-selling opportunities with companies acquired in 2005 (including Nexxlink Technologies Inc., and CSB Systems, which are a part of Bell Business Solutions Inc.). This resulted in higher VAS and equipment sales year-over-year, which grew organically by 60% in the quarter, as well as an increase in the number of new DSL high-speed Internet access service connections. Long distance revenues decreased, due mainly to the combined impact of lower volumes and competitive pricing pressures, and a weakening of our pay-phone business that is directly attributable to wireless and Internet substitution. Similarly, local and access revenues were also lower due to pressure from our declining pay-phone business and NAS losses to alternative telephony providers.
     Bell West continued to grow its Enterprise and SMB customer bases during Q4 2005, leading to increases in local and access and long distance revenues, as well as the sale of services on the Alberta SuperNet completed and accepted by the GOA in the fourth quarter. These increases were more than offset by revenues earned in Q4 2004 for construction of the Alberta SuperNet.
     Business segment operating income for the fourth quarter of 2005 increased by 29% to $236 million, due largely to a year-over-year increase in revenues and the positive impact from our Galileo cost-reduction initiatives. This was mitigated by continued margin pressure from competitive pricing and lower demand, the loss of higher-margin legacy voice and data business, the ongoing shift of voice and data traffic to lower-margin IP-based growth services and a slight increase in net benefits plans cost.

  • In the Enterprise unit, operating income increased in the quarter, despite the negative margin impact from steady progress in transforming our product mix towards growth services, due mainly to solid revenue growth and focused cost management.

  • Similarly, our SMB unit also had higher fourth-quarter operating income year-over-year, due to strong revenue performance, lower selling, general and administrative costs and a decrease in amortization expense, offset partially by higher operating expenses stemming from recent business acquisitions and margin erosion related to the shift from legacy voice and data services to VCIO revenues.

  • Bell West recorded lower operating income in the fourth quarter of 2005, due primarily to lower data revenues and higher amortization expense.

Aliant

Aliant segment revenues were $535 million in the fourth quarter, reflecting an increase of $29 million, or 5.7%, compared with the same period last year. Continued strong growth in wireless and Internet services, as well as a recovery from the 2004 labour disruption, offset declines in other areas due to impacts of competition, wireless and Internet substitution, and regulatory restrictions.

12    Bell Canada Enterprises  Q4 Investor Briefing


 

     Aliant’s wireless revenue increased in the fourth quarter, driven by an 11.9% year-over-year increase in its wireless customer base and higher ARPU. Subscriber results included a 23% increase in digital customers, reflecting Aliant’s expanded service area coverage and digital wireless network, enhanced dealer network that improved market penetration and broad product selection. In addition, ARPU increased in the quarter, reflecting the impacts of a higher percentage of customers subscribing to digital service and an increase in average minutes of use.
     Data revenues increased in the fourth quarter as higher Internet revenues and recovery from the 2004 labour disruption were offset slightly by other data revenue declines from the continued rationalization of circuit networks by customers and the negative impact of the CRTC’s CDN decision, which amounted to $1.9 million in the quarter. The growth in Internet revenues was attributable to year-over-year subscriber growth of 7.9%, reflecting a 42% growth in Aliant’s high-speed Internet customer base. The expansion of the subscriber base reflected expansion of high-speed Internet service into new areas, the migration of dial-up customers to higher-speed products, successful marketing programs and an emphasis on bundling Internet service with other products.
     Long distance revenues declined in the fourth quarter, due to lower per-minute pricing and a decline in minutes of use arising from intense competition, substitution of long distance calling with Internet and wireless options, and the use of contact centre management tools (such as integrated voice response systems) that reduce the duration of calls.
     Local and access revenues also decreased on a year-over-year basis in the quarter. This resulted mainly from a 1.5% decline in the NAS customer base since Q4 2004, reflecting losses to the competition and technology substitution. In addition, the CRTC’s regulatory restrictions continue to place pressure on Aliant’s local and access revenue with respect to bundling and packaging of local services with other non-regulated services, and limitations imposed with respect to customer win-back promotions. Moreover, enhanced service features revenue also declined as a higher number of customers received bundling discounts.
     Terminal sales and other revenues increased for the fourth quarter, due mainly to higher product sales reflecting Aliant’s recovery from its 2004 labour disruption.
     Operating income at Aliant in the fourth quarter was $105 million or $82 million higher compared with the same period last year. The full impact of growth and recovery from the 2004 labour disruption and the non-recurrence in 2005 of a $67 million restructuring charge related to the voluntary early retirement program in December 2004 was partially offset by the impact of the CDN decision and an increase in net benefit plans cost. Operating expense increases required to drive revenue growth were contained by sound expense management and reflected the cost savings from Aliant’s 2004 voluntary early retirement program.

Other Bell Canada segment

Other Bell Canada segment revenues for the fourth quarter of 2005 were $494 million, representing a decrease of $17 million or 3.3% compared with the same period in 2004. The decline was due mainly to the performance of our wholesale unit that was affected by the impact of the CRTC’s CDN decision (which reduced revenues by $15 million in the quarter), lower long distance revenues resulting from a decline in switched minute volumes and continued competitive pricing pressure, and weaker data revenues as a result of customers migrating services onto their own network facilities. This was offset partially by the contribution to revenues from the acquisition of 360networks late in the fourth quarter of 2004 and a contract to help restore telecommunications service to the areas affected in the United States by hurricane Katrina.
     Operating income for the Other Bell Canada segment was $99 million this quarter, up from $61 million in Q4 2004. The amount reported in Q4 2004 included restructuring and other charges of $56 million, relating to the relocation of employees and closure of excess real estate facilities associated with our employee departure program. Operating income before restructuring items increased 5.1% to $123 million this quarter compared with $117 million in the same period last year, reflecting lower costs due to fulfillment of our cross-border exchange traffic commitments for the year and the consequent purchase of

13    Bell Canada Enterprises  Q4 Investor Briefing


 

The Quarter at a Glance

 

termination minutes for southbound U.S. traffic at a lower rate. Lower revenues partly offset the positive impacts on operating income.

Other BCE segment

Other BCE segment revenues were $596 million this quarter or 13.3% higher than the same period in 2004, reflecting higher revenues at Bell Globemedia and Telesat.
     Bell Globemedia’s revenues for the quarter were $465 million, up 14.8% from Q4 2004. Total advertising revenues grew by 15.7% in Q4 2005, reflecting the strength of CTV Television’s schedule, which included 9 of the top 10 and 14 of the top 20 regularly scheduled programs during the fall season among all viewers, higher national and careers advertising at The Globe and Mail, as well as increased advertising from the resumption of hockey broadcasts on our sports specialty channels TSN and RDS following the end of the NHL players’ lockout in Q3 2005. Bell Globemedia’s subscriber revenues grew by 11.7% this quarter, due primarily to strong specialty channel growth and increased online subscription at The Globe and Mail, as well as a larger number of subscribers and an increase in the home delivery rate for The Globe and Mail implemented at the beginning of 2005.
     Telesat’s revenues increased by 15.7% to $118 million this quarter, primarily as a result of higher revenues from its acquisition of SpaceConnection, increased sales of services from its Anik E2 satellite (which was retired in November 2005), and higher overall broadcast revenues.

  • SpaceConnection was acquired in January 2005 and is a provider of programming-related satellite transmission services to major U.S. television networks and cable programmers.

  • On October 1, 2005, Telesat’s new Anik F1R satellite was placed into service and is now providing capacity for broadcasters, home satellite television services and telecommunications.

  • On January 17, 2006, Telesat announced plans to build and launch Nimiq 4, a new direct broadcast satellite that will carry a wide range of digital television services and enable Bell ExpressVu to continue to enhance advanced services such as HD television, specialty channels and foreign language programming.

Operating income for the Other BCE segment increased by 14.5% this quarter to $95 million, despite lower operating income at both Bell Globemedia and Telesat, as a result of lower corporate expenses at BCE Inc.

  • Bell Globemedia’s operating income decreased by 1.9% this quarter, despite solid revenue growth, primarily as a result of higher sports specialty programming costs due to the resumption of NHL hockey broadcasts, increased sales and circulation costs at The Globe and Mail and higher net benefit plans cost.

  • Telesat’s operating income decreased by 8.1% this quarter, reflecting SpaceConnection’s operating expenses, network equipment costs for Interactive Distance Learning services and higher amortization expense related to its newest satellites (Anik F2 and Anik F1R).

Product Line Analysis

Local and access

Local and access revenues for the quarter decreased by 3.9% to $1,343 million, compared with the same period in 2004, as a result of accelerating NAS erosion and lower Smart-Touch feature revenues, offset partly by gains from wireline insurance and maintenance plans.
     NAS in service declined by 324,000 or 2.5% since the beginning of the year, as a result of losses to cable operators offering local telephone service, other VoIP providers and CLECs, wireline to wireless substitution, as well as continued pressure from growth in high-speed Internet access that reduces the need for second telephone lines. This decrease in 2005 reflected a higher level of NAS losses than the previous year, as several major cable operators in our incumbent territories increased their marketing efforts and expanded the footprint of their low-priced local telephony offerings in certain of our Ontario and Québec markets. This was offset partly by customers subscribing to our new Bell Digital Voice service and higher demand for access lines from Shaw Communications to offer VoIP services in western Canada.

14    Bell Canada Enterprises  Q4 Investor Briefing


 

Long distance

Long distance revenues were $478 million for the quarter, reflecting a year-over-year decrease of 14.6% compared with Q4 2004. Lower long distance revenues affected all Bell Canada segments, particularly our Residential and Business segments. Overall minute volumes for the fourth quarter of 2005 increased marginally year-over-year, by 0.2%, to 4,567 million conversation minutes. However, ARPM decreased by $0.013 during the same period to reach $0.096, reflecting competitive pricing pressures in our Residential, Business and Wholesale markets.

Wireless

Gross wireless activations increased by 9.9% this quarter to a record 455,000, up from 414,000 in Q4 2004. Although the percentage of total gross activations from postpaid rate plans in the fourth quarter decreased to 68% this year from 71% in 2004, due to the impact of Solo Mobile and Virgin Mobile performance on our prepaid gross activations, the absolute number of postpaid activations increased by 5.1% year-over-year to 308,000. Prepaid gross activations comprised the remaining 147,000, representing a 22% increase compared with Q4 2004. Postpaid growth was stimulated by the success of our of holiday-season advertising campaign and attractive promotions, new handsets, continued traction from innovative services such as our ‘10-4’ service, our growing presence in western Canada, as well as continued success with the business market segments. Although prepaid activations are traditionally the highest in Q4 due to the commitment-free, gift-giving nature of the product, growth was also fuelled by the success of our two youth-oriented brands, Solo Mobile and Virgin Mobile.
     Our postpaid churn rate in Q4 increased on a year-over-year basis to 1.3% from 1.2%, but decreased when compared to the previous quarter’s churn rate of 1.5% due primarily to the impact of various retention initiatives targeted mainly at our higher-value subscribers. The year-over-year increase reflected increased competitive pressures, price increases implemented at the beginning of Q3 and the enforcement of tighter policies on customer credits and upgrades. Prepaid churn increased to 2.2% for the fourth quarter of 2005 from 1.9% for the same period last year, representing the cancellation of a higher number of inactive, non-revenue-generating customer accounts. Accordingly, our blended churn rate for Q4 increased to 1.5% this year compared with 1.4% for the same quarter in 2004.
     As at December 31, 2005, our cellular and PCS subscriber base totalled 5,441,000, representing a 10.5% increase in 2005. Postpaid rate plans accounted for 74% of our total subscriber base at the end of the year. Net additions of 210,000 for the fourth quarter were lower than net additions of 217,000 in Q4 2004, despite solid year-over-year growth in gross activations, as a result of higher customer churn. For the quarter, 60% of the net additions were on postpaid rate plans, compared with 59% in Q4 2004 and 41% in the previous quarter, while the remaining 40% customers activated prepaid service.
     Wireless service revenues for the quarter increased to $812 million from $742 million for the same quarter in 2004, reflecting a higher average number of customers in our subscriber base in combination with higher ARPU.
     Postpaid ARPU increased by $3 year-over-year to $64 per month in Q4 2005, compared with the same quarter last year. This improvement was achieved primarily as a result of higher value-added service and data revenues, fuelled by the growing popularity of text messaging and our ‘10-4’ service, increased penetration of Blackberry customers and other heavy users subscribing to higher-priced rate plans, the positive impact from price increases for certain features (including 911, 411, outbound text messaging), out-of-bundle minutes and other miscellaneous charges introduced earlier this year, and the continued strong wireless performance of our Business segment particularly in western Canada. This was offset by lower out-of-bundle airtime usage, resulting from the popularity of price plans offering a large number of bundled minutes or an unlimited local usage option. Prepaid ARPU increased to $14 per month this quarter, compared with $13 per month for Q4 2004, due to the growing presence of higher-than-average ARPU Solo and Virgin Mobile subscribers in our prepaid customer base and higher usage. As a result of both higher postpaid and prepaid ARPU and offset by a slight decrease in the percentage of total

15    Bell Canada Enterprises  Q4 Investor Briefing


 

The Quarter at a Glance

 

subscribers on postpaid rate plans, blended ARPU also increased in the quarter reaching $51 per month, up from $50 in Q4 2004.
     Wireless EBITDA increased by 13.5%, year-over-year, to $311 million in Q4 2005, reflecting wireless revenue growth of 9.5% and lower call centre expenses due to resolution of residual billing system conversion issues. These factors contributed to wireless EBITDA margin of 37.1% for the quarter, representing a 0.9 percentage point improvement in margin compared with the fourth quarter of 2004.
     Wireless COA increased 1.7% to $409 per gross activation in Q4 2005 from $402 per gross activation for the same quarter in 2004. Despite a larger number of gross activations, higher COA was driven primarily by an increase in advertising and marketing spend for the holiday period, an increase in sales of more expensive handsets to higher-ARPU generating customers and promotional incentives offered to acquire higher-value and longer-term contract customers.

Data

Our data revenues for Q4 2005 increased by 13.9% year-over-year to $1,097 million. The improvement was a result of growth in our high-speed Internet customers, increased penetration of IP-based connectivity and ICT (or VAS) solutions within our Enterprise and SMB business units, and the contribution from business acquisitions completed in the past year, which more than offset a decline in legacy data revenues, price competition, the continued rationalization of circuit networks by wholesale customers, lower construction revenues from the GOA contract and the CDN decision which adversely affected revenues by $17 million in Q4 2005.
     The number of high-speed Internet subscribers increased by 61,000 this quarter, compared with 91,000 in Q4 2004, bringing the total subscriber count at the end of the year to 2,195,000. Subscriber growth during the quarter was affected by aggressive price competition in both our Ontario and Québec markets arising from cable operators’ increased emphasis on selling multi-product bundles at discounted rates. Moreover, a $5 price increase on our Basic high-speed service for new customers in Ontario implemented during the quarter was not matched by a major competitor until the end of the year. Although our Residential segment experienced slower high-speed Internet subscriber growth, we benefited from higher net additions at Aliant and in our SMB unit.
     The introduction of lower priced high-speed services, such as Basic Lite, that are tailored to the very price sensitive segments of the market has expanded the overall high-speed market, stimulating high-speed service growth and accelerating the rate of erosion of dial-up Internet service. Total dial-up customers decreased to 586,000 at the end of 2005 from 743,000 at the end of 2004.
     Our high-speed Internet access footprint in Ontario and Québec reached 85% of homes and business lines passed at the end of the fourth quarter, compared with 83% at the end of 2004.

Video

Our video revenues grew by 22% this quarter to $268 million from $219 million last year, driven by year-over-year growth in our subscriber base and higher ARPU.
     Our video business had its best Q4 since 2002 activating 50,000 new net customers, an increase of 16.3% compared with the 43,000 net activations recorded for the same period last year. At the end of 2005, we provided video services to 1,727,000 customers, representing a 14.9% year-over-year increase in our video customer base. The solid improvement in net activations this quarter was fuelled by the continued success of our set-top box (STB) rental program, which accounted for more than 70% of our new activations in the quarter. Our video churn rate increased by 0.2 percentage points, year-over-year, to 1.0% this quarter, reflecting aggressive price competition brought about by cable operators’ emphasis on bundling cable service with other products.
     Our ARPU this quarter increased to $52 per month from $49 per month in Q4 2004 as a result of various price increases implemented during the year, a shift in the product mix towards higher priced programming packages and higher pay-per-view revenues, offset partly by bundle and retention discounts. In March 2005, we applied a $3 rate increase to our existing subscriber base and on

16    Bell Canada Enterprises  Q4 Investor Briefing


October 1, 2005, we brought into effect $2 and $3 increases, respectively, on our basic and theme packages for all new customers.
     Video EBITDA for Q4 2005 increased to $23 million from negative $4 million for the same period in 2004, reflecting strong double-digit revenue growth and lower subscriber acquisition costs due to an increased number of new activations choosing our STB rental option, offset partly by higher costs incurred to handle increased call volumes at our contact centres.
     The COA for video services decreased by 52% to $258 per gross activation in Q4 2005 from $537 per gross activation in Q4 2004. The significant improvement resulted mainly from the capitalization of STB and installation costs associated with our new rental program and fewer promotional offers, partly offset by an increased number of new customers purchasing additional STBs.

Terminal sales and other

Terminal sales and other revenues were $459 million this quarter, or 8.8% higher than Q4 2004. The year-over-year improvement was attributable to higher wireless equipment revenues resulting from an increased volume of devices sold, which included the purchase by customers of a larger number of premium-priced handsets, higher product sales at Aliant reflecting its recovery from a labour disruption in 2004, the favourable impact from several acquisitions (including those of 360networks and Entourage), as well as incremental revenues from a contract secured by Expertech (a Bell Canada majority-owned provider of installation and network infrastructure services) to help restore telecommunications service to the areas affected in the United States by hurricane Katrina. This was offset partly by lower legacy voice equipment sales to business customers.

Non-GAAP Financial Measures

This section describes the non-GAAP financial measures we used in this Q4 2005 Investor Briefing to explain our financial results. It also provides reconciliations of the non-GAAP financial measures to the most comparable Canadian GAAP financial measures.

EBITDA
We define EBITDA (earnings before interest, taxes, depreciation and amortization) as operating revenues less operating expenses, which means it represents operating income before amortization expense, net benefit plans cost, and restructuring and other items.

 

EBITDA

The term EBITDA does not have any standardized meaning prescribed by Canadian generally accepted accounting principles (GAAP). It is therefore unlikely to be comparable to similar measures presented by other companies. EBITDA is presented on a consistent basis from period to period.
     We use EBITDA, among other measures, to assess the operating performance of our ongoing businesses without the effects of amortization expense, net benefit plans cost, and restructuring and other items. We exclude amortization expense and net benefit plans cost because they largely depend on the accounting methods and assumptions a company uses, as well as non-operating factors, such as the historical cost of capital assets and the fund performance of a company’s pension plans. We exclude restructuring and other items because they are transitional in nature.
     EBITDA allows us to compare our operating performance on a consistent basis. We believe that certain investors and analysts use EBITDA to measure a company’s ability to service debt and to meet other payment obligations, or as a common valuation measurement in the telecommunications industry.
     The most comparable Canadian GAAP financial measure is operating income. The tables below are reconciliations of EBITDA to operating income on a consolidated basis for BCE and Bell Canada.

 

BCE 

Q4 2005   Q4 2004   2005   2004  

EBITDA 

1,858   1,794   7,597   7,430  

Amortization expense 

(791 )  (787 (3,114 )  (3,056

Net benefit plans cost 

(65 )  (67 (380 )  (256

Restructuring and other items 

(23 )  (126 (55 )  (1,224

Operating income 

979   814   4,048   2,894  



BELL 

Q4 2005   Q4 2004   2005   2004  

EBITDA 

1,729   1,679   7,187   7,111  

Amortization expense 

(755 )  (763 (2,989 )  (2,962

Net benefit plans cost 

(66 )  (62 (389 )  (235

Restructuring and other items 

(24 )  (123 (54 )  (1,219

Operating income 

884   731   3,755   2,695  



17    Bell Canada Enterprises  Q4 Investor Briefing


The Quarter at a Glance

 

Operating Income Before Restructuring and Other Items

The term operating income before restructuring and other items does not have any standardized meaning prescribed by Canadian GAAP. It is therefore unlikely to be comparable to similar measures presented by other companies.
     We use operating income before restructuring and other items, among other measures, to assess the operating performance of our ongoing business without the effects of restructuring and other items. We exclude these items because they affect the comparability of our financial results and could potentially distort the analysis of trends in business performance. The exclusion of these items does not imply they are non-recurring.
     The most comparable Canadian GAAP financial measure is operating income. The tables below are reconciliations of operating income to operating income before restructuring and other items on a consolidated basis for BCE and Bell Canada.

 

BCE 

Q4 2005    Q4 2004    2005    2004 

Operating Income 

979    814    4,048    2,894 

Restructuring and other items 

23    126    55    1,224 

Operating income before restructuring and other items 

1,002    940    4,103    4,118 



BELL 

Q4 2005    Q4 2004    2005    2004 

Operating Income 

884    731    3,755    2,695 

Restructuring and other items 

24    123    54    1,219 

Operating income before restructuring and other items 

908    854    3,809    3,914 



Net Earnings Before Restructuring and Other Items and Net Gains on Investments

The term net earnings before restructuring and other items and net gains on investments does not have any standardized meaning prescribed by Canadian GAAP. It is therefore unlikely to be comparable to similar measures presented by other companies.
     We use net earnings before restructuring and other items and net gains on investments, among other measures, to assess the operating performance of our ongoing business without the effects of after-tax restructuring and other items and net gains on investments.
     We exclude these items because they affect the comparability of our financial results and could potentially distort the analysis of trends in business performance. The exclusion of these items does not imply they are non-recurring.
     The most comparable Canadian GAAP financial measure is net earnings applicable to common shares. The table below is a reconciliation of net earnings applicable to common shares to net earnings before restructuring and other items and net gains on investments on a consolidated basis and per common share.
 

 

Q4 2005  Q4 2004   2005   2004

 

  TOTAL PER
SHARE
 
TOTAL   PER
SHARE
  TOTAL   PER
SHARE
  TOTAL   PER
SHARE

Net earnings applicable to common shares

413 0.44  417   0.45   1,891   2.04   1,523   1.65

Restructuring and other items 

16  0.02  62   0.04   38   0.04   772   0.83

Net gains on investments 

    (62 (0.04 (28 )  (0.03 )  (423 (0.46 )

Net earnings before restructuring and other items and net gains on investments 

429   0.46  417   0.45   1,901   2.05   1,872   2.02


 

18    Bell Canada Enterprises  Q4 Investor Briefing


Free Cash Flow
We define free cash flow as cash from operating activities after capital expenditures, total dividends and other investing activities.

Free Cash Flow

The term free cash flow does not have any standardized meaning prescribed by Canadian GAAP. It is therefore unlikely to be comparable to similar measures presented by other companies. Free cash flow is presented on a consistent basis from period to period.
     We consider free cash flow to be an important indicator of the financial strength and performance of our business because it shows how much cash is available to repay debt and to reinvest in our company. We believe that certain investors and analysts use free cash flow when valuing a business and its underlying assets.
     The most comparable Canadian GAAP financial measure is cash from operating activities. The table below is a reconciliation of free cash flow to cash from operating activities on a consolidated basis.

 

  Q4 2005   Q4 2004   2005   2004

Cash from operating activities 

1,585   1,279   5,559   5,443

Capital expenditures 

(831 ) (1,043 (3,428 )  (3,319

Total dividends paid 

(363 )  (347 (1,473 )  (1,381

Other investing activities 

32   (10 )

4

 

127


Free cash flow 

423   (121 662   870

Restructuring and other items 

23   126   55   1,224

Free cash flow before restructuring and other items 

446   5   717   2,094


 

19    Bell Canada Enterprises  Q4 Investor Briefing


Supplementary Financial Information

BCE Consolidated (1)

Consolidated Operational Data

 

Q4   Q4       Total   Total      

($ millions, except per share amounts) 

2005   2004   $ change   % change   2005   2004   $ change   % change  

Operating revenues 

4,986   4,769   217   4.6% 19,105   18,368   737   4.0%

Operating expenses 

(3,128 )  (2,975 (153 (5.1%

)

(11,508

)

(10,938 ) (570 (5.2%

EBITDA (2) 

1,858   1,794   64   3.6% 7,597   7,430   167   2.2%

EBITDA margin (3) 

37.3%   37.6%     (0.3) pts   39.8%   40.5%     (0.7) pts  

Amortization expense 

(791 )  (787 (4 (0.5% ) (3,114 )  (3,056 (58 (1.9%

Net benefit plans cost 

(65 )  (67 2   3.0% (380 )  (256 (124 (48.4%

Restructuring and other items 

(23 )  (126 103   81.7% (55 )  (1,224 1,169   95.5%  

Operating income 

979   814   165   20.3% 4,048   2,894   1,154   39.9%  

Other income 

(17 )  17   (34 n.m.   8   407   (399 (98.0%

Interest expense 

(246 )  (244 (2 (0.8% ) (981 )  (999 18   1.8%

Pre-tax earnings from continuing operations 

716   587   129   22.0% 3,075   2,302   773   33.6%

Income taxes 

(224 )  (193 (31 (16.1% ) (893 )  (681 (212 (31.1%

Non-controlling interest 

(74 )  (40 (34 (85.0% ) (267 )  (174 (93 (53.4%

Earnings from continuing operations 

418   354   64   18.1% 1,915   1,447   468   32.3%  

Discontinued operations 

12   11   1   9.1% 46   77  

(31

(40.3%

Net earnings before extraordinary gain 

430   365   65   17.8% 1,961   1,524   437   28.7%  

Extraordinary gain 

  69   (69 (100.0% )   69   (69 (100.0%

Net earnings 

430   434   (4 (0.9% ) 1,961   1,593   368   23.1%

Dividends on preferred shares 

(17 )  (17   0.0% (70 )  (70   0.0%  

Net earnings applicable to common shares 

413   417   (4 (1.0% ) 1,891   1,523   368   24.2%  


Net earnings per common share – basic 

               

Continuing operations 

$0.43   $0.37   $0.06   16.2% $1.99   $1.49   $0.50   33.6%  

Discontinued operations 

$0.01   $0.01   $ –   0.0% $0.05   $0.09   $(0.04 (44.4%

Extraordinary gain 

$ –   $0.07   $(0.07 (100.0% ) $ –   $0.07   $(0.07 (100.0%

Net earnings 

$0.44   $0.45   $(0.01 (2.2% ) $2.04   $1.65   $0.39   23.6%  

Net earnings per common share – diluted 

               

Continuing operations 

$0.43   $0.37   $0.06   16.2% $1.99   $1.49   $0.50   33.6%  

Discontinued operations 

$0.01   $0.01   $ –   0.0% $0.05   $0.09   $(0.04 (44.4%

Extraordinary gain 

$ –   $0.07   $(0.07 (100.0% ) $ –   $0.07   $(0.07 (100.0%

Net earnings 

$0.44   $0.45   $(0.01 (2.2% ) $2.04   $1.65   $0.39   23.6%  

Dividends per common share 

$0.33   $0.30   $0.03   10.0% $1.32   $1.20   $0.12   10.0%

Average number of common shares outstanding – basic (millions) 

927.3   925.3      
926.8
  924.6      


The following items are included in net earnings: 

               

Net gains (losses) on investments 

               

Continuing operations 

  64       29   389      

Discontinued operations 

  (2     (1 )  34      

Restructuring and other items 

(16 )  (62     (38 )  (772    

Total 

(16 )        (10 )  (349    

Impact on net earnings per share 

$(0.02 )  $ –       $(0.01 )  $(0.37    

EPS before net gains (losses) on investments and restructuring and other items (2)

$0.46   $0.45   $0.01   2.2% $2.05   $2.02   $0.03   1.5%


n.m.: not meaningful

20    Bell Canada Enterprises  Q4 Investor Briefing


BCE Consolidated (1)

Consolidated Operational Data – Historical Trend

  Total           Total          

($ millions, except per share amounts) 

2005   Q4 05   Q3 05   Q2 05   Q1 05   2004   Q4 04   Q3 04   Q2 04   Q1 04  

Operating revenues 

19,105   4,986   4,732   4,757   4,630   18,368   4,769   4,556   4,577   4,466  

Operating expenses 

(11,508 )  (3,128 )  (2,868 )

(2,785

)

(2,727

)

(10,938

)

(2,975

) (2,655)

(2,657

)

(2,651

)

EBITDA  (2)

7,597   1,858   1,864   1,972   1,903   7,430   1,794   1,901   1,920   1,815  

EBITDA margin (3) 

39.8%   37.3%   39.4%   41.5%   41.1%   40.5%   37.6%   41.7%   41.9%   40.6%

Amortization expense 

(3,114 )  (791 )  (786 (776 (761 (3,056 (787 (754 (757 (758

Net benefit plans cost 

(380 )  (65 )  (108 (104 (103 (256 (67 (61 (65 (63

Restructuring and other items 

(55 )  (23 )  (31 (5 4   (1,224 (126 (1,081 (14 (3

Operating income 

4,048   979   939   1,087   1,043   2,894   814   5   1,084   991  

Other income 

8   (17 )  (2 19   8   407   17   332   23   35  

Interest expense 

(981 )  (246 )  (245 (245 (245 (999 (244 (252 (253 (250

Pre-tax earnings from continuing operations 

3,075   716   692   861   806   2,302   587   85   854   776  

Income taxes 

(893 )  (224 )  (187 (218 (264 (681 (193 52   (286 (254

Non-controlling interest 

(267 )  (74 )  (57 (73 (63 (174 (40 (47 (39 (48

Earnings from continuing operations 

1,915   418   448   570   479   1,447   354   90   529   474  

Discontinued operations 

46   12   11   11   12   77   11   10   42   14  

Net earnings before extraordinary gain 

1,961   430   459   581   491   1,524   365   100   571   488  

Extraordinary gain 

          69   69        

Net earnings 

1,961   430   459   581   491   1,593   434   100   571   488  

Dividends on preferred shares 

(70 )  (17 )  (18 (18 (17 (70 (17 (18 (17 (18

Net earnings applicable to common shares 

1,891   413   441   563   474   1,523   417   82   554   470  


Net earnings per common share – basic 

                   

Continuing operations 

$1.99   $0.43   $0.46   $0.60   $0.50   $1.49   $0.37   $0.08   $0.55   $0.49  

Discontinued operations 

$0.05   $0.01   $0.02   $0.01   $0.01   $0.09   $0.01   $0.01   $0.05   $0.02  

Extraordinary gain 

$ –   $ –   $ –   $ –   $ –   $0.07   $0.07   $ –   $ –   $ –  

Net earnings 

$2.04   $0.44   $0.48   $0.61   $0.51   $1.65   $0.45   $0.09   $0.60   $0.51  

Net earnings per common share – diluted 

                   

Continuing operations 

$1.99   $0.43   $0.46   $0.60   $0.50   $1.49   $0.37   $0.08   $0.55   $0.49  

Discontinued operations 

$0.05   $0.01   $0.02   $0.01   $0.01   $0.09   $0.01   $0.01   $0.05   $0.02  

Extraordinary gain 

$ –   $ –   $ –   $ –   $ –   $0.07   $0.07   $ –   $ –   $ –  

Net earnings 

$2.04   $0.44   $0.48   $0.61   $0.51   $1.65   $0.45   $0.09   $0.60   $0.51  

Dividends per common share 

$1.32   $0.33   $0.33   $0.33   $0.33   $1.20   $0.30   $0.30   $0.30   $0.30  

Average number of common shares outstanding – basic (millions) 

926.8   927.3   927.0   926.6   926.2   924.6   925.3   924.6   924.3   924.1  


The following items are included in net earnings: 

                   

Net gains (losses) on investments 

                   

Continuing operations 

29       28   1   389   64   325      

Discontinued operations 

(1 )        (1 34   (2 (2 31   7  

Restructuring and other items 

(38 )  (16 )  (21 (3 2   (772 (62 (725 16   (1

Total 

(10 )  (16 )  (21 25   2   (349   (402 47   6  

Impact on net earnings per share 

$(0.01 )  $(0.02 )  $(0.02 $0.03   $ –   $(0.37 $ –   $(0.43 $0.05   $0.01  

 EPS before net gains (losses) on investments and restructuring and other items (2)

$2.05   $0.46   $0.50   $0.58   $0.51   $2.02   $0.45   $0.52   $0.55   $0.50  



21    Bell Canada Enterprises  Q4 Investor Briefing


 

Supplementary Financial Information

BCE Consolidated (1)

Segmented Data

  Q4   Q4       Total   Total      

($ millions, except where otherwise indicated) 

2005   2004   $ change   % change   2005   2004   $ change   % change  

Revenues 

               

Residential 

1,924   1,911   13   0.7%   7,599   7,502   97   1.3%

Business 

1,627   1,535   92   6.0%   6,120   5,851   269   4.6%  

Aliant 

535   506   29   5.7%   2,097   2,033   64   3.1%  

Other Bell Canada 

494   511   (17 (3.3 1,958   1,939   19   1.0%  

Inter-segment eliminations 

(123

) 

(160 37   23.1%   (524 )  (538 14   2.6%  

 Total Bell Canada 

4,457   4,303   154   3.6%   17,250   16,787   463   2.8%

Other BCE 

               

Bell Globemedia 

465   405   60   14.8%   1,555   1,420   135   9.5%

Advertising 

354   306   48   15.7%   1,148   1,041   107   10.3%  

Subscriber 

86   77   9   11.7%   320   298   22   7.4%  

Production and Sundry 

25   22   3   13.6%   87   81   6   7.4%  

Telesat 

118   102   16   15.7%   475   362   113   31.2%

Other 

13   19   (6) (31.6% 63   60   3   5.0%

    Total Other BCE 

596   526   70   13.3%   2,093   1,842   251   13.6%

Inter-segment eliminations 

(67 )  (60 (7) (11.7% (238 )  (261 23   8.8%

Total revenues 

4,986   4,769   217   4.6%   19,105   18,368   737   4.0%  


Operating income 

               

Residential 

444   464   (20 (4.3% 2,001   2,119   (118 (5.6%

Business 

236   183   53   29.0%   910   896   14   1.6%  

Aliant 

105   23   82   n.m.   396   268   128   47.8%

Other Bell Canada 

99   61   38   62.3%   448   (588 1,036   n.m.  

     Total Bell Canada 

884   731   153   20.9%   3,755   2,695   1,060   39.3%

Other BCE 

               

Bell Globemedia 

101   103   (2 (1.9% 289   240   49   20.4%

Telesat 

34   37   (3 (8.1% 157   141   16   11.3%

Other 

(40 )  (57 17   29.8%   (153 )  (182 29   15.9%

Total Other BCE 

95   83   12   14.5%   293   199   94   47.2%  

Total operating income 

979   814   165   20.3%   4,048   2,894   1,154   39.9%


Capital expenditures (4) 

               

Residential 

350   418   68   16.3%   1,519   1,371   (148 ) (10.8%

Business 

206   330   124   37.6%   897   1,008   111   11.0%  

Aliant 

77   114   37   32.5%   363   295   (68 ) (23.1%

Other Bell Canada 

103   123   20   16.3%   343   352   9   2.6%  

Total Bell Canada 

736   985   249   25.3%   3,122   3,026   (96 (3.2%

Other BCE 

               

Telesat 

62   40   (22) (55.0% 260   257   (3 (1.2%

 Other 

33   18   (15) (83.3% 46   36   (10 ) (27.8%

Total capital expenditures 

831   1,043   212   20.3%   3,428   3,319   (109 (3.3%


n.m.: not meaningful

22    Bell Canada Enterprises  Q4 Investor Briefing


 

BCE Consolidated (1)

Segmented Data – Historical Trend

 

Total           Total          

($ millions, except where otherwise indicated) 

2005   Q4 05   Q3 05   Q2 05   Q1 05   2004   Q4 04   Q3 04   Q2 04   Q1 04  

Revenues 

                   

Residential 

7,599   1,924   1,929   1,890   1,856   7,502   1,911   1,908   1,858   1,825  

Business 

6,120   1,627   1,516   1,499   1,478   5,851   1,535   1,440   1,441   1,435  

Aliant 

2,097   535   520   518   524   2,033   506   497   526   504  

Other Bell Canada 

1,958   494   500   485   479   1,939   511   486   468   474  

Inter-segment eliminations 

(524 )  (123 )  (139 (134 (128 (538 (160 (125 (121 (132

Total Bell Canada 

17,250   4,457   4,326   4,258   4,209   16,787   4,303   4,206   4,172   4,106  

Other BCE 

                   

Bell Globemedia 

1,555   465   335   399   356   1,420   405   302   371   342  

Advertising 

1,148   354   233   300   261   1,041   306   209   277   249  

Subscriber 

320   86   79   78   77   298   77   73   74   74  

Production and Sundry 

87   25   23   21   18   81   22   20   20   19  

Telesat 

475   118   112   137   108   362   102   91   85   84  

Other 

63   13   15   24   11   60   19   12   19   10  

Total Other BCE 

2,093   596   462   560   475   1,842   526   405   475   436  

Inter-segment eliminations 

(238 )  (67 )  (56 (61 (54 (261 (60 (55 (70 (76

Total revenues 

19,105   4,986   4,732   4,757   4,630   18,368   4,769   4,556   4,577   4,466  


Operating income 

                   

Residential 

2,001   444   479   552   526   2,119   464   569   560   526  

Business 

910   236   213   221   240   896   183   245   227   241  

Aliant 

396   105   105   99   87   268   23   71   92   82  

Other Bell Canada 

448   99   111   109   129   (588 61   (898 138   111  

Total Bell Canada 

3,755   884   908   981   982   2,695   731   (13 1,017   960  

Other BCE 

                   

Bell Globemedia 

289   101   29   95   64   240   103   23   74   40  

Telesat 

157   34   43   43   37   141   37   39   34   31  

Other 

(153 )  (40 )  (41 (32 (40 (182 (57 (44 (41 (40

Total Other BCE 

293   95   31   106   61   199   83   18   67   31  

Total operating income 

4,048   979   939   1,087   1,043   2,894   814   5   1,084   991  


Capital expenditures (4) 

                   

Residential 

1,519   350   434   394   341   1,371   418   377   331   245  

Business 

897   206   249   246   196   1,008   330   183   281   214  

Aliant 

363   77   100   104   82   295   114   51   45   85  

Other Bell Canada 

343   103   90   103   47   352   123   125   58   46  

Total Bell Canada 

3,122   736   873   847   666   3,026   985   736   715   590  

Other BCE 

                   

Telesat 

260   62   91   53   54   257   40   64   88   65  

Other 

46   33   4   5   4   36   18   5   9   4  

Total capital expenditures 

3,428   831   968   905   724   3,319   1,043   805   812   659  



23    Bell Canada Enterprises  Q4 Investor Briefing


 

Supplementary Financial Information

BCE Consolidated (1)

Consolidated Balance Sheet Data

  December 31   September 30   June 30   March 31   December 31  

($ millions, except where otherwise indicated) 

2005   2005   2005   2005   2004  

ASSETS 

         

Current assets 

         

Cash and cash equivalents 

363   415   332   482   313  

Accounts receivable 

1,766   1,806   1,728   1,914   1,951  

Other current assets 

1,142   1,333   1,060   1,205   1,061  

Current assets of discontinued operations 

402   378   369   368   383  

Total current assets 

3,673   3,932   3,489   3,969   3,708  

Capital assets 

22,062   21,941   21,761   21,087   21,104  

Other long-term assets 

2,914   2,667   2,667   2,720   2,628  

Indefinite-life intangible assets 

3,031   2,973   2,973   2,951   2,916  

Goodwill 

7,887   7,900   7,854   7,814   7,756  

Non-current assets of discontinued operations 

1,063   1,073   1,070   1,034   1,028  

Total assets 

40,630   40,486   39,814   39,575   39,140  


LIABILITIES 

         

Current liabilities 

         

Accounts payable and accrued liabilities 

3,435   3,287   3,060   3,052   3,444  

Interest payable 

182   266   189   283   183  

Dividends payable 

343   325   325   325   297  

Debt due within one year 

1,373   1,260   1,494   1,423   1,272  

Current liabilities of discontinued operations 

281   279   280   272   271  

Total current liabilities 

5,614   5,417   5,348   5,355   5,467  

Long-term debt 

12,119   12,558   12,407   12,185   11,685  

Other long-term liabilities 

5,028   4,758   4,506   4,718   4,834  

Non-current liabilities of discontinued operations 

250   251   170   195   222  

Total liabilities 

23,011   22,984   22,431   22,453   22,208  

Non-controlling interest 

2,898   2,892   2,905   2,914   2,908  


SHAREHOLDERS’ EQUITY 

         

Preferred shares 

1,670   1,670   1,670   1,670   1,670  

Common shareholders’ equity 

         

Common shares 

16,806   16,806   16,794   16,790   16,781  

Contributed surplus 

1,081   1,076   1,071   1,065   1,061  

Deficit 

(4,763 )  (4,871 (5,005 (5,264 (5,432

Currency translation adjustment 

(73 )  (71 (52 (53 (56

Total common shareholders’ equity 

13,051   12,940   12,808   12,538   12,354  

Total shareholders’ equity 

14,721   14,610   14,478   14,208   14,024  

Total liabilities and shareholders’ equity 

40,630   40,486   39,814   39,575   39,140  


Number of common shares outstanding 

927.3   927.3   926.7   926.4   925.9  


 

Total Net Debt 

13,129   13,403   13,569   13,126   12,644  

Total Capitalization 

30,748   30,905   30,952   30,248   29,576  

 

Key ratios 

         

Net debt: Total Capitalization 

42.7%   43.4%   43.8%   43.4%   42.8%  

Net debt: Trailing 12 month EBITDA 

1.73   1.78   1.79   1.75   1.70  

EBITDA: Interest (trailing 12 month) 

7.74   7.69   7.68   7.56   7.44  

24    Bell Canada Enterprises  Q4 Investor Briefing


 

BCE Consolidated

Consolidated Cash Flow Data

  Q4   Q4     Total   Total    

($ millions, except where otherwise indicated) 

2005   2004   $ change   2005   2004   $ change  

Cash flows from operating activities 

           

Earnings from continuing operations 

418   354   64   1,915   1,447   468  

Adjustments to reconcile earnings from continuing operations to cash flows from operating activities: 

           

Amortization expense 

791   787   4   3,114   3,056   58  

Net benefit plans cost 

65   67   (2 380   256   124  

Restructuring and other items 

23   126   (103 55   1,224   (1,169

Net gains on investments 

1   12   (11 (33 )  (320 287  

Future income taxes 

465   62   403   746   (35 781  

Non-controlling interest 

74   40   34   267   174   93  

Contributions to employee pension plans 

(65 )  (24 (41 (226 )  (112 (114

Other employee future benefit plan payments 

(24 )  (22 (2 (93 )  (81 (12

Payments of restructuring and other items 

(23 )  (214 191   (176 )  (253 77  

Operating assets and liabilities

(140 )  91   (231 (390 )  87   (477

 

1,585   1,279   306   5,559   5,443   116  

Capital expenditures 

(831 )  (1,043 212   (3,428 )  (3,319 (109

Other investing activities 

32   (10 42   4   127   (123

Cash dividends paid on preferred shares 

(22 )  (21 (1 (86 )  (85 (1

Cash dividends paid by subsidiaries to non-controlling interest 

(35 )  (49 14   (192 )  (188 (4

Free Cash Flow from operations, before common dividends (2)

729   156   573   1,857   1,978   (121

Cash dividends paid on common shares 

(306 )  (277 (29 (1,195 )  (1,108 (87

Free Cash Flow from operations, after common dividends (2)

423   (121 544   662   870   (208

Business acquisitions 

(50 )  (334 284   (228 )  (1,118 890  

Business dispositions 

        20   (20

Increase in investments 

(17 )  (38 21   (233 )  (58 (175

Decrease in investments 

12     12   19   713   (694

Free Cash Flow after investments and divestitures 

368   (493 861   220   427   (207

Other financing activities 

           

Increase (decrease) in notes payable and bank advances 

(187 )  7   (194 (66 )  130   (196

Issue of long-term debt 

  56   (56 1,190   1,306   (116

Repayment of long-term debt 

(196 )  (580 384   (1,178 )  (2,256 1,078  

Issue of common shares 

  16   (16 25   32   (7

Issue of equity securities by subsidiaries to non-controlling interest 

  1   (1 1   8   (7

Redemption of equity securities by subsidiaries from non-controlling interest 

(18 )    (18 (78 )  (58 (20

Other financing activities 

(19 )  (18 (1 (64 )  (81 17  

 

(420 )  (518 98   (170 )  (919 749  

Cash provided by (used in) continuing operations 

(52 )  (1,011 959   50   (492 542  

Cash provided by (used in) discontinued operations 

22   5   17   15   150   (135

Net increase (decrease) in cash and cash equivalents 

(30 )  (1,006 976   65   (342 407  

Cash and cash equivalents at beginning of period 

475   1,386   (911 380   722   (342

Cash and cash equivalents at end of period 

445   380   65   445   380   65  

Consists of:

Cash and cash equivalents of continuing operations

363 313 50 363 313 50

Cash and cash equivalents of discontinued operations

82 67 15 82 67 15

Total 445 380 65 445 380 65


 

           

Other information 

           

Capital expenditures as a percentage of revenues 

16.7%   21.9%   5.2 pts   17.9%   18.1%   0.2 pts  

Cash flow per share (5) 

$0.81   $0.26   $0.55   $2.30   $2.30   $0.00  

Annualized cash flow yield (6) 

11.3%   2.3%   9.0 pts   7.2%   7.4%   (0.2) pts  

Common dividend payout 

74.1%   66.4%   7.7 pts   63.2%   72.8%   (9.6) pts  


25    Bell Canada Enterprises  Q4 Investor Briefing


 

Supplementary Financial Information

BCE Consolidated

Consolidated Cash Flow Data – Historical Trend

 

Total           Total          

($ millions, except where otherwise indicated) 

2005   Q4 05   Q3 05   Q2 05   Q1 05   2004   Q4 04   Q3 04   Q2 04   Q1 04  

Cash flows from operating activities 

                   

Earnings from continuing operations 

1,915   418   448   570   479   1,447   354   90   529   474  

Adjustments to reconcile earnings from continuing operations to cash flows from operating activities: 

                   

Amortization expense

3,114   791   786   776   761   3,056   787   754   757   758  

Net benefit plans cost 

380   65   108   104   103   256   67   61   65   63  

Restructuring and other items 

55   23   31   5   (4 1,224   126   1,081   14   3  

Net (gains) losses on investments 

(33 )  1     (32 (2 (320 12   (327   (5

Future income taxes 

746   465   111   63   107   (35 62   (184 34   53  

Non-controlling interest 

267   74   57   73   63   174   40   47   39   48  

Contributions to employee pension plans 

(226 )  (65 )  (33 (34 (94 (112 (24 (32 (27 (29

Other employee future benefit plan payments 

(93 )  (24 )  (24 (22 (23 (81 (22 (13 (22 (24

Payments of restructuring and other items 

(176 )  (23 )  (24 (28 (101 (253 (214 (12 (8 (19

Operating assets and liabilities 

(390 )  (140 )  195   (72 (373 87   91   368   (284 (88

 

5,559   1,585   1,655   1,403   916   5,443   1,279   1,833   1,097   1,234  

Capital expenditures 

(3,428 )  (831 (968 (905 (724 (3,319 (1,043 (805 (812 (659

Other investing activities 

4   32   (3 (10 (15 127   (10 (2 120   19  

Cash dividends paid on preferred shares 

(86 )  (22 )  (21 (22 (21 (85 (21 (21 (21 (22

Cash dividends paid by subsidiaries to non-controlling interest 

(192 )  (35 )  (47 (60 (50 (188 (49 (44 (52 (43

 Free Cash Flow from operations, before common dividends (2)

1,857   729   616   406   106   1,978   156   961   332   529  

Cash dividends paid on common shares 

(1,195 )  (306 )  (306 (305 (278 (1,108 (277 (277 (277 (277

 Free Cash Flow from operations, after common dividends (2)

662   423   310   101   (172 870   (121 684   55   252  

Business acquisitions 

(228 )  (50 )  (56 (35 (87 (1,118 (334 (646 (79 (59

Business dispositions 

          20     4     16  

Increase in investments 

(233 )  (17 )  (75 (13 (128 (58 (38 (12 (8  

Decrease in investments 

19   12     5   2   713     707     6  

Free Cash Flow after investments and divestitures 

220   368   179   58   (385 427   (493 737   (32 215  

Other financing activities 

                   

Increase (decrease) in notes payable and bank advances 

(66 )  (187 )  (65 341   (155 130   7   173   (69 19  

Issue of long-term debt 

1,190     200   205   785   1,306   56   11   1   1,238  

Repayment of long-term debt 

(1,178 )  (196 )  (209 (719 (54 (2,256 (580 (98 (714 (864

Issue of common shares 

25     12   4   9   32   16   8   4   4  

Issue of equity securities and convertible debentures by subsidiaries to non-controlling interest 

1     1       8   1       7  

Redemption of equity securities by subsidiaries from non-controlling interest 

(78 )  (18 )  (22 (21 (17 (58   (4 (12 (42

Other financing activities 

(64 )  (19 )  (13 (18 (14 (81 (18 (18 3   (48

 

(170 )  (420 )  (96 (208 554   (919 (518 72   (787 314  

Cash provided by (used in) continuing operations 

50   (52 )  83   (150 169   (492 (1,011 809   (819 529  

Cash provided by (used in) discontinued operations 

15   22   12   4   (23 150   5     (115 260  

Net increase (decrease) in cash and cash equivalents 

65   (30 )  95   (146 146   (342 (1,006 809   (934 789  

Cash and cash equivalents at beginning of period 

380   475   380   526   380   722   1,386   577   1,511   722  

Cash and cash equivalents at end of period 

445   445   475   380   526   380   380   1,386   577   1,511  

Consists of: 

                   

Cash and cash equivalents of continuing operations 

363   363   415   332   482   313   313   1,327   521   1,085  

Cash and cash equivalents of discontinued operations 

82   82   60   48   44   67   67   59   56   426  

     Total 

445   445   475   380   526   380   380   1,386   577   1,511  


                                         

Other information 

                   

Capital expenditures as a percentage of revenues 

17.9%   16.7%   20.5%   19.0%   15.6%   18.1%   21.9%   17.7%   17.7%   14.8%  

Cash flow per share (5) 

$2.30   $0.81   $0.74   $0.54   $0.21   $2.30   $0.26   $1.11   $0.31   $0.62  

Annualized cash flow yield (6) 

7.2%   11.3%   8.3%   6.0%   1.5%   7.4%   2.3%   15.3%   5.4%   8.3%  

Common dividend payout 

63.2%   74.1%   69.4%   54.2%   58.6%   72.8%   66.4%   337.8%   50.0%   58.9%  

26    Bell Canada Enterprises  Q4 Investor Briefing


 

Proportionate Net Debt, Preferreds and EBITDA

BCE Corporate and Bell Canada Net debt and preferreds

At December 31, 2005 

    Bell   Inter-   Total    

 

Bell Canada     Canada   company   Bell   BCE Inc.  

($ millions, except where otherwise indicated) 

(excl. Aliant)   Aliant   Statutory   eliminations   Canada   Corporate  

Cash and cash equivalents 

(38 (195 (233 )    (233 )  3  

Long-term debt 

9,279   898   10,177   (339 9,838   1,700  

Debt due within one year 

818   18   836   (96 740   300  

Long-term note receivable from BCH 

(498   (498 )  498      

PPA fair value increment (7) 

        99    

Net debt 

9,561   721   10,282   63   10,444   2,003  

Preferred shares – Bell Canada (8) 

1,100     1,100     1,100    

Preferred shares – Aliant (8) 

  172   172     172    

Perpetual Preferred shares – BCE 

          1,670  

Nortel common shares at market 

          (52 ) 

Net debt and preferreds 

10,661   893   11,554   63   11,716   3,621  



Proportionate net debt and preferreds, Trailing EBITDA

For the quarter ended December 31, 2005 

  Propor-                      

 

  tionate                      

 

%   net debt      

               

($ millions, except where otherwise indicated) 

owned   and pre-  

Total EBITDA

   

Proportionate EBITDA

   
by BCE   ferreds   Q4 05   Q3 05   Q2 05   Q1 05   Trailing   Q4 05   Q3 05   Q2 05   Q1 05   Trailing  

Bell Canada (excluding Aliant) 

100%  

10,823

*

 1,504

  1,578   1,618   1,605   6,305   1,504   1,578   1,618   1,605   6,305  

Aliant 

53.2%   475   225   226   221   210   882   120   120   117   112   469  

Total Bell Canada Consolidated

  11,298   1,729   1,804   1,839   1,815   7,187   1,624   1,698   1,735   1,717   6,774  

Other BCE 

                       

Bell Globemedia 

68.5%   260   120   46   114   83   363   73   23   68   49   213  

Telesat 

100%   276   65   70   71   63   269   65   70   71   63   269  

Corporate and other 

100%   3,613   (36 (36 (39 (37 (148 (36 (36 (39 (37 (148

Total Other BCE 

  4,149   149   80   146   109   484   102   57   100   75   334  

Inter-segment eliminations 

    (20 (20 (13 (21 (74 (20 (20 (13 (21 (74 )

Total 

  15,447   1,858   1,864   1,972   1,903   7,597   1,706   1,735   1,822   1,771   7,034  


* Bell Canada (excl. Aliant) net debt and preferreds of $10,661 million plus $63 million of inter-company eliminations plus $99 million upon consolidation (PPA fair value increment).

27    Bell Canada Enterprises  Q4 Investor Briefing


 

Supplementary Financial Information

Bell Canada Consolidated (1)

Operational Data

 

Q4   Q4       Total   Total      

($ millions, except where otherwise indicated) 

2005   2004   $ change   % change   2005   2004   $ change   % change  

Revenues 

               

Local and access 

1,343   1,397   (54 (3.9% 5,446   5,572   (126 (2.3%

Long distance 

478   560  

(82

)

(14.6%

2,044   2,327   (283 (12.2%

Wireless 

812   742   70   9.5%   3,097   2,818   279   9.9%  

Data 

1,097   963   134   13.9%   4,015   3,640   375   10.3%  

Video 

268   219   49   22.4%   976   850   126   14.8%  

Terminal sales and other 

459   422   37   8.8%   1,672   1,580   92   5.8%  

Total operating revenues 

4,457   4,303   154   3.6%   17,250   16,787   463   2.8%

Operating expenses 

(2,728 )  (2,624 (104 (4.0%

)

(10,063 ) (9,676 (387 (4.0%

EBITDA (2)

1,729   1,679   50   3.0%   7,187   7,111   76   1.1%

EBITDA margin (%) (3) 

38.8%   39.0%     (0.2) pts   41.7%   42.4%     (0.7) pts

Amortization expense 

(755 )  (763 8   1.0%   (2,989 )  (2,962 (27 (0.9%

Net benefit plans cost 

(66 )  (62 (4 (6.5% (389 )  (235 (154 (65.5%

Restructuring and other items 

(24 )  (123 99   80.5%   (54 )  (1,219 1,165   95.6%

Operating income 

884   731   153   20.9%   3,755   2,695   1,060   39.3%  

Other income 

  20  

(20

) (100.0% 39   183   (144 (78.7%

Interest expense 

(208 )  (212 4   1.9%   (827 )  (863 36   4.2%  

Pre-tax earnings 

676   539   137   25.4%   2,967   2,015   952   47.2%  

Income taxes 

(138 )  (140 2   1.4%   (743 )  (506 (237 (46.8%

Non-controlling interest 

(22 )  8   (30 n.m.   (71 )  9   (80 n.m.  

Net earnings before extraordinary gain 

516   407   109   26.8%   2,153   1,518   635   41.8%

Extraordinary gain 

  69  

 (69

)

(100.0%

  69  

 (69

) (100.0%

Net earnings 

516   476   40   8.4%   2,153   1,587   566   35.7%  

Dividends on preferred shares 

(14 )  (11

(3

)

(27.3%

(55 )  (60 5   8.3%  

Net earnings applicable to common shares 

502   465   37   8.0%   2,098   1,527   571   37.4%  


Other information 

               

Cash flow information 

               

Free Cash Flow (FCF) (2)

               

Cash from operating activities 

1,630   1,293   337   26.1%   5,508   5,333   175   3.3%

Capital expenditures 

(736 )  (985 249   25.3%   (3,122 )  (3,026 (96 (3.2%

Dividends and distributions 

(404 )  (351

 (53

)

(15.1%

(1,747 )  (1,736 (11 (0.6%

Other investing items 

1   (8 9   n.m.   5   (15 20   n.m.  

Total 

491   (51 542   n.m.   644   556   88   15.8


                                 

Capital expenditures as a percentage of revenues (%) 

16.5%   22.9%     6.4 pts 18.1%   18.0%     (0.1) pts

 

Balance Sheet Information  Dec. 31   Dec. 31  
  2005   2004  

Net Debt     
     Long-term debt  10,177   9,166  
     Debt due within one year  836   1,352  

Less: Cash and cash equivalents 

(233 )  (32

Total Net Debt  10,780   10,486  
Non-controlling interest  1,212   1,229  
Total shareholders’ equity  10,135   9,670  

Total Capitalization  22,127   21,385  


 
Net Debt: Total Capitalization  48.7%   49.0%  
Net Debt: Trailing 12 month EBITDA  1.50   1.47  
EBITDA : Interest (trailing 12 month)  8.69   8.24  
n.m.: not meaningful

 

28    Bell Canada Enterprises  Q4 Investor Briefing


 

Bell Canada Consolidated (1)

Operational Data – Historical Trend

 

Total           Total          

($ millions, except where otherwise indicated) 

2005   Q4 05   Q3 05   Q2 05   Q1 05   2004   Q4 04   Q3 04   Q2 04   Q1 04  

Revenues 

                   

Local and access 

5,446   1,343   1,367   1,368   1,368   5,572   1,397   1,395   1,401   1,379  

Long distance 

2,044   478   510   518   538   2,327   560   589   572   606  

Wireless 

3,097   812   801   771   713   2,818   742   727   698   651  

Data 

4,015   1,097   1,001   966   951   3,640   963   915   870   892  

Video 

976   268   251   236   221   850   219   213   211   207  

Terminal sales and other 

1,672   459   396   399   418   1,580   422   367   420   371  

Total operating revenues 

17,250   4,457   4,326   4,258   4,209   16,787   4,303   4,206   4,172   4,106  

Operating expenses 

(10,063

)

(2,728

)

(2,522

)

(2,419

)

(2,394 (9,676

)

(2,624 ) (2,350 (2,351

)

(2,351

EBITDA (2)

7,187   1,729   1,804   1,839   1,815   7,111   1,679   1,856   1,821   1,755  

EBITDA margin (%) (3) 

41.7%   38.8%   41.7%   43.2%   43.1%   42.4%   39.0%   44.1%   43.6%   42.7%  

Amortization expense 

(2,989 )  (755 )  (756 (746 (732 (2,962 (763 (734 (733 (732

Net benefit plans cost 

(389 )  (66 )  (110 (107 (106 (235 (62 (55 (58 (60

Restructuring and other items 

(54 )  (24 )  (30 (5 5   (1,219 (123 (1,080 (13 (3

Operating income (loss) 

3,755   884   908   981   982   2,695   731   (13 1,017   960  

Other income 

39     15   13   11   183   20   114   19   30  

Interest expense 

(827 )  (208 )  (207 (206 (206 (863 (212 (215 (216 (220

Pre-tax earnings (loss) 

2,967   676   716   788   787   2,015   539   (114 820   770  

Income taxes 

(743 )  (138 )  (198 (178 (229 (506 (140 75   (245 (196

Non-controlling interest 

(71 )  (22 )  (16 (17 (16 9   8   2   9   (10

Net earnings (loss) before extraordinary gain

2,153   516   502   593   542   1,518   407   (37 584   564  

Extraordinary gain 

          69   69        

Net earnings 

2,153   516   502   593   542   1,587   476   (37 584   564  

Dividends on preferred shares 

(55 )  (14 )  (14 (13 (14 (60 (11 (16 (17 (16

Net earnings applicable to common shares 

2,098   502   488   580   528   1,527   465   (53 567   548  

Other information 

                   

Cash flow information 

                   

Free Cash Flow (FCF) (2)

                   

Cash from operating activities 

5,508   1,630   1,551   1,467   860   5,333   1,293   1,756   1,089   1,195  

Capital expenditures 

(3,122 )  (736 )  (873 (847 (666 (3,026 (985 (736 (715 (590

Dividends and distributions 

(1,747 )  (404 )  (468 (453 (422 (1,736 (351 (445 (437 (503

Other investing items 

5   1   4   4   (4 (15 (8 1   (1 (7

Total 

644   491   214   171   (232 556   (51 576   (64 95  


 

Capital expenditures as a percentage of revenues (%) 

18.1%   16.5%   20.2%   19.9%   15.8%   18.0%   22.9%   17.5%   17.1%   14.4%  
 

 

Balance Sheet Information 

Dec. 31   Sept. 30   June 30   March 31   Dec. 31  

 

2005   2005   2005   2005   2004  

Net Debt 

         

Long-term debt 

10,177   10,171   10,023   9,657   9,166  

Debt due within one year 

836   1,365   1,500   1,634   1,352  

Less: Cash and cash equivalents 

(233 )  (298 (169 (308 (32

Total Net Debt 

10,780   11,238   11,354   10,983   10,486  

Non-controlling interest 

1,212   1,125   1,162   1,202   1,229  

Total shareholders’ equity 

10,135   10,067   9,957   9,796   9,670  

Total Capitalization 

22,127   22,430   22,473   21,981   21,385  


                     

Net Debt: Total Capitalization 

48.7%   50.1%   50.5%   50.0%   49.0%  

Net Debt : Trailing 12 month EBITDA 

1.50   1.57   1.58   1.53   1.47  

EBITDA : Interest (trailing 12 month) 

8.69   8.59   8.57   8.45   8.24  

29    Bell Canada Enterprises  Q4 Investor Briefing


 

Supplementary Financial Information

Bell Canada Consolidated (1)

Statistical Data

 

Q4   Q4     Total   Total    

 

2005   2004   % change   2005   2004   % change  

Wireline 

           

Local 

           

Network access services (k) 

           

Residential 

7,985   8,392   (4.8% 7,985   8,392   (4.8%

Business 

4,596   4,513   1.8%   4,596   4,513   1.8%  

Total 

12,581   12,905   (2.5% 12,581   12,905   (2.5%

 

SmartTouch feature revenues ($M) 

217   233   (6.9% 890   939   (5.2%

 

Long Distance (LD) 

           

Conversation minutes (M) 

4,567   4,559   0.2%   18,306   18,070   1.3%  

Average revenue per minute ($) 

0.096   0.109   (11.9% 0.102   0.117   (12.8%


 

Data 

           

Equivalent access lines (9) (k) – Ontario and Quebec 

           

Digital equivalent access lines (k) 

5,034   4,335   16.1%   5,034   4,335   16.1%  

Internet subscribers (10) (k) 

           

High Speed Internet net activations (k) 

61   91   (33.0% 387   350   10.6%  

High Speed Internet subscribers (k) 

2,195   1,808   21.4%   2,195   1,808   21.4%  

Dial-up Internet subscribers (k) 

586   743   (21.1% 586   743   (21.1%

 

2,781   2,551   9.0%   2,781   2,551   9.0%  


 

Wireless 

           

Cellular & PCS net activations (k) 

           

Pre-paid 

83   88   (5.7% 227   142   59.9%  

Post-paid 

127   129   (1.6% 289   371   (22.1%

 

210   217   (3.2% 516   513   0.6%

Cellular & PCS subscribers (k) 

           

Pre-paid 

1,428   1,201   18.9%   1,428