SECURITIES AND EXCHANGE COMMISSION
                          WASHINGTON, D.C. 20549
                             _________________
                                Form 10-K/A
                             (Amendment No. 1)
                             _________________
(Mark One)
   X        ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
              SECURITIES EXCHANGE ACT OF 1934 (FEE REQUIRED)
                 For the fiscal year ended March 31, 2004
                                    OR
           TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
           THE SECURITIES EXCHANGE ACT OF 1934 (NO FEE REQUIRED)
      For the transition period from _______________ to _____________
                                     
                      Commission file number 0-11720
                                     
                                Air T, Inc.
          (Exact name of registrant as specified in its charter)

         Delaware                                   52-1206400
(State or other jurisdiction             (I.R.S. Employer Identification No.)
of incorporation or organization)

           3524 Airport Road
      Maiden, North Carolina                           28650
(Address of principal executive offices)             (Zip Code)

                                 (704) 377-2109
               (Registrant's telephone number, including area code)

     SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:  NONE
        SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:
                       Common Stock, par value  $.25 per share
                             (Title of Class)
                            __________________
     Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or such shorter period
that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.  Yes (X)  No

      Indicate by check mark if disclosure of delinquent filers pursuant to
Item  405  of  Regulation  S-K is not contained herein,  and  will  not  be
contained,  to the best of registrant's knowledge, in definitive  proxy  or
information statements incorporated by reference in Part III of  this  Form
10-K or any amendment to this Form 10-K (X).

     Indicate by check mark whether the registrant is an accelerated filer
(as defined in Exchange Act Rule 12G-2).  Yes    No (X)

     The aggregate market value of voting stock held by non-affiliates of
the registrant computed by reference to the average of the closing bid and
asked prices for such stock on September 30, 2003, was $3,588,724.  As of
May 20, 2004, 2,686,825 shares of Common Stock were outstanding.




PRELIMINARY NOTE

     This Amendment No. 1 on Form 10-K/A (this "Amendment") amends the
Annual Report on Form 10-K (the "Annual Report") for the year ended March
31, 2004 of Air T, Inc. (the "Company") solely to correct the captions of
the Company's consolidated statements of operations, consolidated statements
of cash flows and the consolidated statements of stockholders' equity and
comprehensive income (loss) which inadvertently included the words
"condensed" and "(unaudited)" in those captions.  The Company is filing
this Amendment to clarify any uncertainty arising from these errors,
although the report of the independent auditors accompanying the financial
statements included in the Annual Report clearly indicates that such
auditors have audited those statements.  These errors appeared only in the
EDGAR transmission copy of the Annual Report, and this Amendment is being
filed promptly after the Company became aware of these transmission errors.

     Pursuant to Rule 12b-15 under the Securities Act of 1934, the Company
is restating in this Amendment the complete Item 8 of the Annual Report
although the only changes being effected are the deletion of the words
"condensed" and "(unaudited)" from the captions of the specified financial
statements as noted above.  Because this Amendment includes Item 8, the
Company has restated Item 9A, even though the Company is reporting no
changes in matters reported in that Item.  Pursuant to Rule 12b-15, the
Company has included as exhibits to this Amendment new certifications of
its principal executive officer and principal financial officer, as well as
a consent of its independent auditors to the inclusion of their report in
this Amendment, and has revised the list of exhibits included in Item 15
accordingly.


                                  PART II

Item 8.   Financial Statements and Supplementary Data.


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Stockholders of
Air T, Inc.
Maiden, North Carolina

We have audited the accompanying consolidated balance sheets of Air T, Inc.
and subsidiaries (the "Company") as of March 31, 2004 and 2003, and the
related consolidated statements of operations, stockholders' equity and
comprehensive income (loss), and cash flows for each of the three years in
the period ended March 31, 2004. These financial statements are the
responsibility of the Company's management.  Our responsibility is to
express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with standards of the Public Company
Accounting Oversight Board (United States).   Those standards require that
we plan and perform the audit to obtain reasonable assurance about whether
the financial statements are free of material misstatement.  An audit
includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements.  An audit also includes assessing
the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement
presentation.  We believe that our audits provide a reasonable basis for
our opinion.

In our opinion, such consolidated financial statements present fairly, in
all material respects, the financial position of the Company as of March
31, 2004 and 2003, and the results of its operations and its cash flows for
each of the three years in the period ended March 31, 2004, in conformity
with accounting principles generally accepted in the United States of
America.



/s/ Deloitte & Touche LLP

Deloitte & Touche LLP
Charlotte, North Carolina
June 21, 2004




                       AIR T, INC. AND SUBSIDIARIES
                   CONSOLIDATED STATEMENTS OF OPERATIONS
                                     
                                     2004       2003         2002
                                                 
Operating Revenues (Note 11):                             
                                                  
  Overnight air cargo           $36,168,096  $29,898,840  $29,258,086                                                     
  Ground equipment               19,828,749   12,972,887   30,344,889                                                            
                                 55,996,845   42,871,727   59,602,975
                                                            
Operating Expenses:                                       
  Flight-air cargo               15,465,662   14,432,941   14,418,205
  Maintenance-air cargo          13,863,329   10,328,867    9,978,664
  Ground equipment               14,805,098   10,126,022   23,491,805
  General and administrative
  (Note 7)                        7,903,173    6,728,795    7,697,010
  Depreciation and amortization     557,551      626,582      572,621
                                 52,594,813   42,243,207   56,158,305
                                                            
Operating Income                  3,402,032      628,520    3,444,670
                                                            
Non-operating Expense (Income):                           
  Interest                          (41,438)     (30,728)     288,761
  Deferred retirement expense                              
 (Note 13)                           21,000       21,000       88,078
  Investment income                 (69,421)     (90,003)    (115,562)
  Other                             (34,247)      84,636     (115,942)
                                   (124,106)     (15,095)     145,335
                                                            
Earnings From Continuing                                  
  Operations Before Income Taxes  3,526,138      643,615    3,299,335
                                                            
Income Taxes (Note 12)            1,362,306      277,249    1,282,827
                                                            
Earnings From Continuing                                  
  Operations                      2,163,832      366,366    2,016,508
                                                            
Loss From Discontinued                                    
Operations, Net of Income
Taxes (Note 10)                    (425,970)  (1,590,577)    (738,009)
                                            
                                                            
Net Earnings (Loss)             $ 1,737,862  $(1,224,211) $ 1,278,499
                                             
                                                            
Basic Earnings (Loss) Per Share
  (Note 14):
  Continuing Operations         $      0.80  $      0.13  $      0.74
  Discontinued Operations             (0.16)       (0.58)       (0.27)
Total Basic Net Earnings
  (Loss) Per Share              $      0.64  $     (0.45) $      0.47
                                                            
Diluted Earnings (Loss) Per Share                         
  (Note 14):
  Continuing Operations         $      0.80  $      0.13  $      0.72
  Discontinued Operations             (0.16)       (0.58)       (0.26)
Total Diluted Net Earnings
  (Loss) Per Share              $      0.64  $     (0.45) $      0.46
                                                            
Weighted Average Shares                                   
  Outstanding:
     Basic                        2,716,447    2,726,320    2,716,823
     Diluted                      2,727,919    2,726,320    2,788,700
                                                            
See notes to consolidated financial statements.
                                                            
                                                            
                                     
                                     


                                     
                                     
                       AIR T, INC. AND SUBSIDIARIES
                        CONSOLIDATED BALANCE SHEETS
                                     
                                                         March 31,
                                                     2004           2003
                                                         
ASSETS (Note 6)                                             
Current Assets:                                              
   Cash and cash equivalents                   $    459,449    $     79,715
   Marketable securities (Note 2)                   849,018       1,057,042
   Accounts receivable, less allowance for                    
     doubtful accounts of $367,505 in 2004                    
     and $449,358 in 2003                         5,094,849       6,150,108
   Notes and other non-trade receivables-current    146,137          17,573
   Assets held for sale (Note 10)                       -         1,950,000
   Inventories (Notes 3 and 10)                   6,460,072       6,275,288
   Deferred tax asset (Note 12)                   1,254,870       1,036,998
   Prepaid expenses and other                       151,879         129,029
                                                              
     Total Current Assets                        14,416,274      16,695,753
                                                              
Property and Equipment (Note 10):                            
   Furniture, fixtures and improvements           5,802,939       5,609,003
   Flight equipment and rotables inventory        2,573,431       1,483,029
                                                  8,376,370       7,092,032
   Less accumulated depreciation                 (5,105,802)     (4,788,779)
     Property and Equipment, net                  3,270,568       2,303,253
                                                              
Deferred Tax Asset (Note 12)                        288,920       1,096,883
Intangible Pension Asset  (Note 13)                  79,695         219,862
Other Assets                                         54,635          61,447
Cash surrender value of life insurance policies   1,059,862         879,032
Notes and other non-trade receivables-long-term     403,584          71,463

     Total Assets                              $ 19,573,538    $ 21,327,693
                                                              

                                                              
                                                            
See notes to consolidated financial statements.
                                                            
                                                            
                                     






                       AIR T, INC. AND SUBSIDIARIES
                        CONSOLIDATED BALANCE SHEETS
                                (CONTINUED)
                                     


                                                          March 31,
                                                     2004           2003
                                                         
LIABILITIES AND STOCKHOLDERS' EQUITY                          
                                                               
Current Liabilities:                                          
   Accounts payable                            $   3,540,350   $  4,436,291
   Accrued expenses (Note 5)                       2,200,209      1,691,341
   Billings in excess of costs and estimated
     earnings on uncompleted contracts (Note 4)       80,129        760,979
   Income taxes payable (Note 12)                    172,359        180,278
   Current portion of long-term obligations                          
     (Notes 7 & 13)                                   94,807        113,130
    Total Current Liabilities                      6,087,854      7,182,019
                                             
                                                               
Capital Lease Obligations (less current                       
   portion) (Note 7)                                  52,659         50,070                                            
Long-term Debt (Note 6)                              131,864      2,345,910                                          
Deferred Retirement Obligations (less       
   current portion (Note 13)                       1,624,361      2,138,712
                                              
Stockholders' Equity (Note 9):                                
   Preferred stock, $1 par value, authorized
     50,000 shares, none issued                          -              -
   Common stock, par value $.25; authorized                    
     4,000,000 shares; 2,686,827 and                           
     2,726,320 shares issued and                               
     outstanding in 2004 and 2003, respectively      671,706        681,580
   Additional paid in capital                      6,834,279      6,863,898
   Retained earnings                               4,127,484      2,529,556
                                             
   Accumulated other comprehensive income                      
     (loss), net                                      43,331       (464,052)
     Total Stockholders' Equity                   11,676,800      9,610,982                                             
   Total Liabilities and Stockholders'                       
     Equity                                    $  19,573,538   $ 21,327,693
                                                               
                                                               
                                                               

                                                               
                                                            
See notes to consolidated financial statements.
                                                            
                                                            
                                                               





                                     
                                     
                                     
                                     
                                     
                       AIR T, INC. AND SUBSIDIARIES
                   CONSOLIDATED STATEMENTS OF CASH FLOWS
                                     
                                                    Year Ended March 31,
                                               2004        2003         2002
                                                          
CASH FLOWS FROM OPERATING ACTIVITIES:                                  
  Net earnings (loss)                     $ 1,737,862 $(1,224,211) $ 1,278,499
    Adjustments to reconcile net earnings                                
      (loss) to net cash provided by
      operating activities:
       Change in accounts receivable and                                  
        inventory reserves                    248,801    (432,187)     616,049
       Depreciation and amortization          557,551     797,778      722,058
       Deferred tax provision (benefit)       590,091    (838,030)    (283,805)
       Other-than-temporary impairment
        charge on securities                      -       161,000          -
       Periodic pension cost                  266,802     276,283      253,609
       Asset impairment charge on
        discontinued operations                   -     1,655,895          -
    Change in assets and liabilities
      which provided (used) cash
       Accounts receivable                  1,137,112    (339,476)   4,983,300
       Notes receivable                        (4,036)    (17,467)     (61,469)
       Inventories                           (784,773)  1,195,955      291,324
       Prepaid expenses and other            (192,258)    (69,489)      58,495
       Accounts payable                    (1,153,568)    892,723   (5,336,060)
       Accrued expenses                       490,545    (279,040)     356,793
       Billings in excess of costs and
         estimated earnings on
         uncompleted contracts               (680,850)    760,979          -
       Income taxes payable                    (7,919)   (174,917)      67,349
        Total adjustments                     467,498   3,590,007    1,667,643
     Net cash provided by operating
        activities                          2,205,360   2,365,796    2,946,142
CASH FLOWS FROM INVESTING ACTIVITIES:                                  
     Proceeds from sale of assets of                                      
       discontinued operations              1,550,000     140,000       50,000
     Proceeds from sale of marketable
       securities                             362,500         -         13,496
    Capital expenditures                   (1,260,819)   (466,867)    (776,097)
     Net cash provided by (used in)
      investing activities                    651,681    (326,867)    (712,601)
CASH FLOWS FROM FINANCING ACTIVITIES:                                  
    Net repayments on line of credit       (2,197,880) (1,370,630)  (1,479,100)
    Repayment of term loan                        -      (300,000)    (450,000)
    Payment of cash dividend                      -      (325,854)    (405,520)
    Repurchase of common stock               (179,427)        -        (42,785)
    Executive pension payment                (100,000)        -            -                                             
    Proceeds from exercise of stock options       -         5,500       77,835
     Net cash used in financing activities (2,477,307) (1,990,984)  (2,299,570)
NET INCREASE (DECREASE) IN CASH & CASH                                 
  EQUIVALENTS                                 379,734      47,945      (66,029)
CASH AND CASH EQUIVALENTS AT BEGINNING OF                              
  YEAR                                         79,715      31,770       97,799
CASH AND CASH EQUIVALENTS AT END OF YEAR  $   459,449 $    79,715  $    31,770
                                                                           
SUPPLEMENTAL DISCLOSURE OF NON-CASH FINANCING                          
ACTIVITIES:
  Note receivable from sale of assets-
    discontinued operations               $   334,523 $       -    $       -
  Capital leases entered into during
    fiscal year                                51,361         -         24,581
  Settlement installments due former
    executive officer                         200,000         -            -
  Increase in fair value of marketable                              
    securities                                159,086         -            -
  Change in fair value of deravitives          64,936      21,276      119,690
                                                                           
SUPPLEMENTAL DISCLOSURE OF CASH FLOW                                   
INFORMATION:
  Cash paid during the year for:                                        
    Interest                              $   109,050     368,670      609,912
    Income taxes                              515,418     274,587    1,039,595
                                                                           
                                                            
See notes to consolidated financial statements.
                                                            
                                                            
                                                                           
                                                                           
                                     
                                     




                        AIR T, INC. AND SUBSIDIARIES
 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY AND COMPREHENSIVE INCOME
                                  (LOSS)

                                                                  
                                                         Accumulated         
                  Common Stock                              other
                    (Note 9)                               Compre-
                                 Additional                hensive    Total
                                   Paid-In    Retained     Income  Stockholders
                Shares    Amount   Capital    Earnings     (Loss)     Equity
                                                               
                                                                                                              
Balance,March
  31, 2001    2,705,153 $ 676,288 $6,828,640 $3,206,642 $ (541,255) $10,170,315
                                                                             
Comprehensive
    Income:
Net Earnings                                  1,278,499
Other compre-
hensive income
  (loss),
Unrealized gain
  on securities                                            119,690
Pension liability                                                          
  adjustment                                                20,691
Change in fair
  value of
  derivatives                                             (119,000)
Total Compre-
hensive Income                                                        1,299,880
Repurchase and                                                                       -
  retirement of
  common stock  (13,500)   (3,375)   (39,410)                          (42,785)
Exercise of
  stock options  32,667     8,167     69,668                            77,835
Cash dividend
  ($0.15 per
  share)                                       (405,520)              (405,520)
                                                                             
Balance, March
  31, 2002    2,724,320   681,080  6,858,898  4,079,621   (519,874)  11,099,725
                       
                                                                             
Comprehensive Loss:                                                         
  Net loss                                   (1,224,211)
                                                
Other compreh-
ensive income
  (loss),
Other than
temporary impair-
ment charges on                                                              
  securities                                               161,000
Unrealized gain on                                                         
  securities                                                74,098
Pension liability                                                          
  adjustment                                              (158,000)
Change in fair
value of
  derivatives                                              (21,276)
Total Compre-
hensive Loss                                                        (1,168,389)
Exercise of
stock options     2,000       500      5,000                             5,500
Cash dividend
($0.12 per
  share)                                       (325,854)              (325,854)
                                                                             
Balance, March
  31, 2003    2,726,320   681,580  6,863,898  2,529,556   (464,052)  9,610,982
                                                                             
                                                                             
Comprehensive
Income Net
  earnings                                    1,737,862
Other compre-
hensive income:
Unrealized gain
  on securities                                            159,086
Pension liabil-
  ity adjustment                                           283,361
Change in fair
value of
  derivatives                                               64,936
Total Compre-
hensive Income                                                       2,245,245
Repurchase and                                                              
retirement  of
  common stock  (39,493)   (9,874)   (29,619)  (139,934)              (179,427)
                                                                                      -
                                                                                  -
                                                                            
Balance, March
  31, 2004    2,686,827 $ 671,706 $6,834,279 $4,127,484  $ 43,331   $11,676,800


                                                            
See notes to consolidated financial statements.
                                                            
                                                            





                       AIR T, INC. AND SUBSIDIARIES
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                YEARS ENDED MARCH 31, 2004, 2003, AND 2002

1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Principal Business Activities - Air T, Inc. (the Company), through its
     operating subsidiaries, is an air cargo carrier specializing in the
     overnight delivery of small package air freight and a manufacturer of
     aircraft ground service equipment.  In the fourth quarter of fiscal
     2003, management committed to a plan to discontinue the operations of
     the aviation services sector of its business.  The Company finalized
     the sale of certain assets of this business and discontinued its
     aviation services operations in fiscal 2004.  See Note 10
     "Discontinued Operations".

     Principles of Consolidation - The consolidated financial statements
     include the accounts of the Company and its wholly-owned subsidiaries,
     Mountain Air Cargo, Inc., CSA Air, Inc., MAC Aviation Services, LLC
     (MACAS), formerly known as Mountain Aircraft Services, LLC (MAS) and
     Global Ground Support, LLC (Global).  All significant intercompany
     transactions and balances have been eliminated.

     Concentration of Credit Risk - The Company's potential exposure to
     concentrations of credit risk consists of trade accounts and notes
     receivable.  Accounts receivable are normally due within 30 days and
     the Company performs periodic credit evaluations of its customers'
     financial condition.  Notes receivable payments are normally due
     monthly.

     Substantially all of the Company's customers are concentrated in the
     aviation industry and revenue can be materially affected by current
     economic conditions and the price of certain supplies such as fuel,
     the cost of which is passed through to the customer.  The Company has
     customer concentrations in two areas of operations, air cargo which
     provides service to one major customer and ground support equipment
     which provides equipment and services to approximately 90 customers,
     one of which is considered a major customer.  The loss of a major
     customer would have a material impact on the Company's results of
     operations.  See Note 11. "Revenues From Major Customer".

     Cash Equivalents  - Cash equivalents consist of liquid investments
     with maturities of three months or less when purchased.
     
     Marketable Securities - Marketable securities consists primarily of
     investments in mutual funds and preferred stocks.  The Company has
     classified marketable securities as available-for-sale and they are
     carried at fair value in the accompanying consolidated balance sheets.
     Unrealized gains and losses on such securities are excluded from
     earnings and reported as a separate component of accumulated other
     comprehensive income (loss) until realized.  Realized gains and losses
     on marketable securities are determined by calculating the difference
     between the basis of each specifically identified marketable security
     sold and its sales price.
     
     Inventories  - Inventories related to the Company's manufacturing
     operations are carried at the lower of cost (first in, first out) or
     market.  Aviation parts and supplies inventories are carried at the
     lower of average cost or market.  Consistent with industry practice,
     the Company includes aircraft parts and supplies in current assets,
     although a certain portion of these inventories may not be used or
     sold within one year.

     Property and Equipment - Property and equipment is stated at cost or,
     in the case of equipment under capital leases, the present value of
     future lease payments.  Rotables inventory represents aircraft parts,
     which are repairable, capitalized and depreciated over their estimated
     useful lives.  Depreciation and amortization are provided on a
     straight-line basis over the shorter of the asset's service life or
     related lease term, as follows:

         Flight equipment and intellectual property          7  years
         Other equipment and furniture                  3 to 7 years

     Revenue Recognition  - Cargo revenue is recognized upon completion of
     contract terms and maintenance revenue is recognized when the service
     has been performed.  Revenue from product sales is recognized when
     contract terms are completed and title has passed to customers.
     Revenues from overhaul contracts on customer owned parts and long term
     fixed price construction projects are recognized on the percentage-of-
     completion method, in accordance with AICPA Statement of Position No.
     81-1, "Accounting for Performance of Construction Type and Certain
     Production Type Contracts".  Revenues for contracts under percentage
     of completion are measured by the percentage of cost incurred to date
     to estimated total cost for each contract or workorder. Contract costs
     include all direct material and labor costs and overhead costs related
     to contract performance.  Unanticipated changes in job performance,
     job conditions and estimated profitability may result in revisions to
     costs and income, and are recognized in the period in which the
     revisions are determined.  Such contracts generally have a customer



     retainage provision.  Except for a construction contract at Global,
     which is billed on a progress billing basis, the Company generally
     bills its customer at the time of completion of the contract or
     workorder.

     Operating Expenses Reimbursed by Customer - The Company, under the
     terms of its air cargo dry-lease service contracts, passes through to
     its major customer certain cost components of its operations without
     markup.  The cost of flight crews, fuel, landing fees, outside
     maintenance and certain other direct operating costs are included in
     operating expenses and billed to the customer, at cost, and included
     in overnight air cargo revenue on the accompanying statements of
     operations.

     Stock Based Compensation  - The Company measures employee stock
     compensation plans using the intrinsic value method with pro-forma
     disclosure of net earnings and earnings per share determined as if the
     fair value based method had been applied in measuring compensation
     cost.

     As the Company uses the intrinsic value method, and all stock-based
     compensation has an exercise price equal to the market price at the
     date of grant, no compensation cost has been included in the
     accompanying financial statements.  The following table sets forth
     compensation costs net of taxes, and proforma net income (loss)  if
     compensation cost for the Company's stock-based compensation awards
     had been recorded at the grant dates based on the fair market value
     method described in FASB Statement No. 123, "Accounting for Stock-
     Based Compensation":
     
     
      Stock based                           2004        2003        2002
      compensation

      Net income as                                   
      reported                          $ 1,738,000  (1,224,000    1,278,000
                                                
      Compensation costs,
        net of taxes                    $       -           -         46,000
      Proforma net                                              
      income                            $ 1,738,000  (1,224,000)   1,232,000
                                            
      Proforma net income per                            
      diluted share                     $      0.64       (0.45)        0.44
     
     
     
     Financial Instruments - The carrying amounts reported in the
     consolidated balance sheets for cash and cash equivalents, accounts
     receivable, notes receivable, accrued expenses, and long-term debt
     approximate their fair value at March 31, 2004 and 2003 because of
     their relatively short maturity or their variable interest nature.

     Income Taxes - Deferred income taxes are provided for temporary
     differences between the tax and financial accounting bases of assets
     and liabilities using the asset and liability method.  Deferred income
     taxes are recognized for the tax consequence of such temporary
     differences at the enacted tax rate expected to be in effect when the
     differences reverse.

     Accounting Estimates - The preparation of consolidated financial
     statements in conformity with accounting principles generally accepted
     in the United States requires management to make estimates and
     assumptions that affect the amounts reported and disclosed.  Actual
     results could differ from those estimates.  Significant estimates
     include the allowance for doubtful accounts, inventory reserves,
     intangible pension asset, deferred retirement obligations, revenue
     recognized under the percentage of completion method and valuation of
     long-lived assets.

     Derivative Financial Instruments -As required by SFAS No. 133,
     "Accounting for Derivative Instruments and Hedging Activities", the
     Company recognizes all derivatives as either assets or liabilities in
     the consolidated balance sheets and measures those instruments at fair
     value.

     The Company is exposed to market risk, such as changes in interest
     rates.  To manage the volatility relating to interest rate risk, the
     Company may enter into interest rate hedging arrangements from time to
     time.  The Company does not utilize derivative financial instruments
     for trading or speculative purposes.

     Recent Accounting Pronouncements - The FASB has issued SFAS No. 143,
     "Accounting for Asset Retirement Obligations" and SFAS No. 144,
     "Accounting for the Impairment or Disposal of Long-lived Assets".
     SFAS No. 143 addresses financial accounting and reporting for
     obligations associated with the retirement of tangible long-lived
     assets and the associated asset retirement costs.  It requires that
     the fair value of a liability for an asset retirement obligation be
     recognized in the period in which it is incurred if a reasonable
     estimate of fair value can be made.  The associated asset retirement
     costs are capitalized as part of the carrying amount of the long-lived
     asset.  SFAS No. 143 was adopted by the Company in fiscal 2004 and did
     not have a material effect on the Company's financial position and
     results of operations.


     
      SFAS No. 144 supersedes SFAS No. 121, "Accounting for the Impairment
     of Long-Lived Assets and for Long-Lived Assets to be Disposed of" and
     amends Accounting Principles Bulletin (APB) No. 30 "Reporting the
     Results of Operations-Discontinued Events and Extraordinary Items".
     Along with establishing a single accounting model, based on the
     framework established in SFAS No. 121, for long-lived assets to be
     disposed of by sale, this standard retains the basic provisions of APB
     No. 30 for the presentation of discontinued operations in the income
     statement but broadens that presentation to include a component of an
     entity.  SFAS No. 144 is effective for fiscal 2003. The effect of the
     adoption of SFAS No. 144 on management's plan to discontinue the
     operations of MAS is reflected in the Company's consolidated
     statements of financial position and results of operations and is
     detailed in Note 10 Discontinued Operations.

     In November 2002, the FASB issued FASB Interpretation No. 45,
     "Guarantor's Accounting and Disclosure Requirements for Guarantees,
     Including Indirect Guarantees of Indebtedness of Others".  This
     Interpretation elaborates on the disclosures to be made by a guarantor
     in its interim and annual financial statements about its obligations
     under certain guarantees that it has issued.  It also clarifies that a
     guarantor is required to recognize, at the inception of a guarantee, a
     liability for the fair value of the obligation undertaken in issuing
     the guarantee.  The disclosure requirements of this Interpretation are
     currently effective and did not affect the Company's financial
     position and results of operations.  The initial recognition and
     initial measurement provisions of this Interpretation are applicable
     on a prospective basis to guarantees issued or modified after December
     31, 2002.  The Company has evaluated all of its guarantees under the
     provisions of FIN 45 and does not believe the effect of its adoption
     on its financial position and results of operations was not material.
     
     The Company warranties its ground equipment products for up to a two-
     year period from date of sale.  Product warranty reserves are recorded
     at time of sale based on the historical average warranty cost and are
     adjusted as actual warranty cost becomes known.  As of March 31, 2004
     the Company's warranty reserve amounted to $147,000.
     
     Product warranty reserve activity during fiscal 2004 and fiscal 2003
is as follows:
     
     Balance at 3/31/02            $119,000
       Additions to reserve         199,000
       Use of reserve              (202,000)
     Balance at 3/31/03             116,000
       Additions to reserve         217,000
       Use of reserve              (186,000)
     Balance at 3/31/04            $147,000
     
     In December 2002, the FASB issued SFAS No. 148, "Accounting for Stock-
     Based Compensation - Transition and Disclosure".  This Statement
     amends FASB Statement No. 123, "Accounting for Stock-Based
     Compensation", to provide alternative methods of transition for a
     voluntary change to the fair value based method of accounting for
     stock-based employee compensation.  In addition, this Statement amends
     the disclosure requirements of Statement 123 to require prominent
     disclosures in both annual and interim financial statements about the
     method of accounting for stock-based employee compensation and the
     effect of the method used on reported results. Because the Company has
     elected to continue to account for its stock-based compensation under
     the provisions of Accounting Principles bulletin No. 25, SFAS No. 148
     has no impact on the Company's consolidated statement of operations
     for 2004.  However, the disclosure provisions of SFAS No. 148 are
     reflected in the accompanying notes to the Company's consolidated
     financial statements.
     
     In January 2003, the FASB issued FIN 46 "Consolidation of Variable
     Interest Entities" which requires the primary beneficiary of a
     variable interest entity's activities to consolidate the variable
     interest entity.  In December 2003, the FASB issued FIN 46 (Revised
     December 2003) (FIN 46R), "Consolidation of Variable Interest Entities
     - An Interpretation of ARB No. 51," which supercedes and amends
     certain provisions of FIN 46. While FIN 46R retains many of the
     concepts and provisions of FIN 46, it also provides additional
     guidance related to the application of FIN 46 and certain additional
     scope exceptions, and incorporates several FASB Staff Positions issued
     related to the application of FIN 46. The provisions of FIN 46 are
     immediately applicable to variable interest entities created, or
     interests in variable interest entities obtained, after January 31,
     2003 and the provisions of FIN 46R are required to be applied to such
     entities, except for special purpose entities, by the end of the first
     reporting period ending after March 15, 2004 (March 31, 2004 for the
     Company). For variable interest entities created, or interests in
     variable interest entities obtained, on or before January 31, 2003,
     FIN 46 or FIN 46R was required to be applied to special-purpose
     entities by the end of the first reporting period ending after
     December 15, 2003 (December 31, 2003 for the Company), and was
     required to be applied to all other non-special purpose entities by



     the end of the first reporting period ending after March 15, 2004
     (March 31, 2004 for the Company). Adoption of FIN 46 did not have an
     impact on the Company's consolidated financial statements.
     
     In May 2003, the FASB issued SFAS No. 150, "Accounting for Certain
     Financial Instruments with Characteristics of both Liabilities and
     Equity".  SFAS No. 150 is effective for the Company July 1, 2003,
     although the FASB has recently proposed that implementation of certain
     provisions of SFAS No. 150 be postponed indefinitely.  The Company has
     determined that the adoption of  SFAS No. 150  will not have an impact
     on the financial position or results of operations.
     
          Reclassifications - Certain reclassifications have been made to fiscal
     2003 and 2002 amounts to conform to the current year presentation.


2.   MARKETABLE SECURITIES

     Marketable securities consist of the following investment types:
     
                                                 Fair Value at
                                                     March 31,
                                                2004           2003

                Preferred stocks           $       -     $   313,600
                Mutual funds                   849,018       743,442
                                                      
                Total                      $   849,018     1,057,042
     
     
     The Company did not realize any gains or losses on sales of marketable
     securities in fiscal 2004, 2003 or 2002.  Unrealized gains reflected
     in other comprehensive income totaled $159,000, $74,000 and $120,000
     in fiscal 2004, 2003 and 2002.  As of March 31, 2004 $119,000 in
     unrealized gains and an unrealized loss of $40,000 for 2003 are
     included in accumulated other comprehensive income (loss).
     
     An other-than-temporary impairment charge of $161,000 was recorded in
     the consolidated statement of operations in the year ended March, 31,
     2003.
     
     
3.   INVENTORIES

     Inventories consist of the following:
            
                                                   March 31,
                                              2004          2003
      Aircraft parts and supplies         $ 1,892,916   $ 2,088,315
      Aircraft equipment manufacturing:
         Raw materials                      3,508,363     2,595,448
         Work in process                    1,563,259       745,409
         Finished goods                       920,149     1,940,077
         Total inventories                  7,884,687     7,369,249
         Reserves                          (1,424,615)   (1,093,961)
                                                         
      Total, net of reserves              $ 6,460,072   $ 6,275,288
            
            


            
4.   UNCOMPLETED CONTRACTS
     
     Construction and overhaul contracts in process accounted for under the
     percentage of completion method are summarized as follows:
     
                                            March 31,
                                        2004         2003
     
Costs incurred and estimated                
   on uncompleted contracts        $ 2,860,483   $   803,605
Less billings to date                2,940,612     1,564,584
Billings in excess of                      
  costs and estimated          
  earnings                         $   (80,129)  $  (760,979)
     
     
5.   ACCRUED EXPENSES

     Accrued expenses consist of the following:

                                                    March 31,
                                                2004           2003
       Salaries, wages and related items   $ 1,040,224    $   819,848
       Profit sharing                          486,879         81,000
       Health insurance                        266,905        305,834
       Professional fees                       204,236        223,922
       Warranty reserves                       147,287        116,000
       Other                                    54,678        144,737
                                                        
       Total                               $ 2,200,209    $ 1,691,341


6.   FINANCING ARRANGEMENTS

     On August 31, 2003 the Company amended its $7,000,000 secured bank
     financing line to extend its expiration date to August 31, 2005.
     
     The credit facility contains customary events of default, a subjective
     clause and restrictive covenants that, among other matters, require
     the Company to maintain certain financial ratios. There is no
     requirement for the Company to maintain a lock-box arrangement under
     this agreement.  Under the provisions of the revolving credit line,
     the sale of certain assets of its aviation services business as
     described in Note 10. would be considered an event of default. The
     Company has obtained a waiver for this covenant.  As of March 31,
     2004, the Company was in compliance with all of the restrictive
     covenants.

     The amount of credit available to the Company under the agreement at
     any given time is determined by an availability calculation, based on
     the eligible borrowing base, as defined in the credit agreement, which
     includes the Company's outstanding receivables, inventories and
     equipment, with certain exclusions.  The credit facility is secured by
     substantially all of the Company's assets.

     Amounts advanced under the credit facility bear interest at the 30-day
     "LIBOR" rate plus 137 basis points.  The LIBOR rate at March 31, 2004
     was 1.11%. At March 31, 2004 and 2003, the amounts outstanding against
     the line were $132,000 and $2,217,000, respectively.  At March 31,
     2004, an additional $3,175,000 was available under the terms of the
     credit facility.

     The Company has classified the $132,000 outstanding balance on its
     credit line as of March 31, 2004 as long-term to reflect the terms
     included under the amendment signed on August 31, 2003.


     
     
7.   LEASE COMMITMENTS

          The Company has operating lease commitments for office equipment and
     its office and maintenance facilities, as well as capital leases for
     certain office and other equipment.  The Company leases its corporate
     offices from a company controlled by certain Company officers for
     $11,255 per month under two five-year leases which expire in May 2006.

     In August 1996, the Company relocated certain portions of its
     maintenance operations to a new maintenance facility located at the
     Global TransPark in Kinston, N. C.  Under the terms of the long-term
     facility lease, after an 18 month grace period (from date of
     occupancy), rent will escalate from $2.25 per square foot to $5.90 per
     square foot, per year, over the 21.5 year life of the lease.  However,
     based on the occurrence of certain events related to the composition
     of aircraft fleet, the lease may be canceled by the Company.  The
     Company currently considers the lease to be non-cancelable for eight
     and one-half years and has calculated rent expense on a straight-line
     basis over this portion of the lease term.

          In August 1997 Global, located in Olathe, Kansas, leased approximately
     57,000 square feet of manufacturing space for $17,030 per month, under
     a two-year operating lease.  In September 1998, the lease was expanded
     to 112,500 square feet of manufacturing and office space for $35,903
     per month and the term extended to August 2001.  In April 2001 the
     lease was renewed through August 2006; monthly rental will increase
     over the life of the lease, based on increases in the Consumer Price
     Index.

          At March 31, 2004, future minimum annual lease payments under capital
     and non-cancellable operating leases with initial or remaining terms
     of more than one year are as follows:


                                                  Capital       Operating
                                                   Leases         Leases
                                              $               
        2005                                      37,547     $    705,476
                                                             
        2006                                      26,318          710,632
                                                             
        2007                                      13,203          386,399
                                                             
        2008                                      13,203          216,699
                                                             
        2009                                       6,602          261,147
                                      
        Total minimum lease payments              96,873     $  2,280,353
        less amount representing                                 
        interest                                  13,728
                                                                 
        Present value of lease                                   
        payments                                  83,145
        Less current maturities                   30,486
                                                                 
        Long-term maturities                  $   52,659


          Rent expense for operating leases totaled approximately $704,000,
     $713,000, and $759,000 for fiscal 2004, 2003 and 2002, respectively,
     and includes amounts to related parties of $132,260 in fiscal 2004 and
     $109,860 in fiscal 2003 and 2002.


8.   DERIVATIVE FINANCIAL INSTRUMENTS

     In May 2001, the Company entered into two interest-rate swaps with
     notional amounts of $2.4 million, and $2 million respectively.  These
     agreements were originally entered into at respective interest rates
     of 6.97% and 6.5%.  On July 31, 2002 the Company elected to unwind its
     $2,000,000 (6.5%) revolving credit line swap in consideration for
     $58,750, the fair-market-value termination fee as of that date.  On
     October 30, 2003, the Company terminated its remaining credit line
     swap for $97,500, the fair-market-value termination fee as of that
     date.  The $75,000 balance included in accumulated other comprehensive
     income (loss) at March 31, 2004 will be ratably amortized into
     interest expense over the remaining term of the Company's credit line.



     

9.   STOCKHOLDERS' EQUITY

     The Company may issue up to 50,000 shares of preferred stock, in one
     or more series, on such terms and with such rights, preferences and
     limitations as determined by the Board of Directors.  No preferred
     shares have been issued as of March 31, 2004.

     The Company has granted options to purchase up to a total of 64,000
     shares of common stock to certain Company employees and outside
     directors at prices of  $3.19 and $6.38 per share.  As of March 31,
     2004, 301,000 shares remain available for issuance under future option
     grants.  All options were granted at exercise prices which
     approximated the fair market value of the common stock on the date of
     grant.  Options granted in fiscal 1998 and 2000 are fully vested and
     must be exercised within one to five years of the vesting date.

          The following table summarizes information about stock options at
     March 31, 2004:

                        Options Outstanding            Options  Exercisable
                                   Weighted                    
                                   Average   Weighted              Weighted 
       Option                      Remaining  Average               Average
        Grant  Exercise  Options   Contract-  Exercise  Options     Exercise
         Date    Price  Outstand-   ual Life   Price    Exercis-      Price
                             ing     (Years)             able
                                                                  
       1/28/00  $ 3.19     59,000       .8    $  3.19    59,000      $  3.19
       8/13/98    6.38      5,000      4.4       6.38     5,000         6.38
                  
                                                                  
                           64,000      1.1    $  3.44    64,000      $  3.44

          Option activity is summarized as follows:


                                                     Weighted Average
                                                       Exercise Price
                                            Shares       Per Share
       Outstanding March 31, 2001          259,200         $ 2.93    
         Exercised                         (32,667)          2.75
                               
       Outstanding March 31, 2002          226,533           3.00
         Exercised                          (2,000)          2.75
         Expired                          (160,533)          2.83

       Outstanding March 31, 2003           64,000           3.44
         Exercised                             -              -

       Outstanding March 31, 2004           64,000         $ 3.44
    
                                           


     The  fair  value  of  options granted in fiscal  2000  and  1998,  was
     estimated  on the date of grant using the Black-Scholes option-pricing
     model  with  the  assumptions listed below.  No options  were  granted
     since fiscal 2000.

                                                     2000          1998
      Weighted average fair value per option        $1.62        $ 1.15
                                   
      Assumptions used:                                
       Weighted average expected volatility         65.1%         61.0%
                                  
       Weighted average expected dividend yield      2.4%          2.2%
      
       Weighted average risk-free interest rate     6.59%         5.70%
      
       Weighted average expected life, in years      4.6           3.0
       




     During fiscal 2004 the Company suspended its stock repurchase program.
     Except for 39,493 shares repurchased in conjunction with the
     retirement of an executive officer (see Note 13), no common shares
     were repurchased in fiscal 2004.  Through March 31, 2004 the Company
     had repurchased and retired a total of 829,273 shares at a total cost
     of $3,437,045.
     
     
10.  DISCONTINUED OPERATIONS
     
     During the fourth quarter of fiscal 2003, Company management agreed to
     a plan to sell the assets of MAS and to discontinue the operations of
     the Company's aviation service sector business.  The Company entered
     into a letter of intent on June 19, 2003 to sell certain assets and
     the business operations of MAS to an investor group, which included
     former management of MAS, for consideration of $1,950,000.  On August
     14, 2003, the Company closed on the transaction for consideration
     totaling $1,885,000, comprised of $1,550,000 in cash and a $335,000
     promissory note.  The sale resulted in the recognition of losses
     totaling $1,121,000.  In conjunction with the sale, the Company agreed
     to indemnify the buyer and its affiliates with respect to certain
     matters related to contractual representations and warranties and the
     operation of the business prior to closing.  Although no assurances
     can be made, the Company does not believe the indemnities provided
     will have a material effect on its financial condition or results of
     operations.

     Under the terms of the sale agreement, the Company also entered into a
     three-year consignment agreement granting the buyer an exclusive right
     to sell remaining MAS inventory not included in the sale transaction.
     Upon termination of the consignment agreement, all unsold inventory
     will be returned to the Company. Inventory on consignment under this
     agreement amounted to $704,000 as of March 31, 2004.  The accompanying
     consolidated financial statements reflect the sale of certain MAS
     assets and reclassify the net operations of MAS as discontinued
     operations, net of tax, for all periods presented.
     
     A summary of the assets held for sale at March 31, 2004 and 2003 is as
follows:
     
                                         2004          2003
       Inventory                       $   -       $ 1,900,000
       Property, plant and equipment       -            50,000
                                                 
       Assets held for sale            $   -       $ 1,950,000
     
     
     A  summary of the operating results of the discontinued operations  is
as follows:
     
                                  2004          2003         2002
      Revenue                 $ 2,575,259   $ 5,977,697  $ 11,355,128
                              
      Operating loss             (500,901)     (942,110)      (90,491)
      Loss before income taxes   (698,902)   (2,598,005)   (1,190,337)

      Income tax benefit          272,932     1,007,428       452,328
      Net loss                $  (425,970)  $(1,590,577) $   (738,009)
                            
     
     The  loss before income taxes on discontinued operations for the  year
     ended March 31, 2003, was comprised of a $942,110 loss from operations
     and $1,655,895 impairment charge recorded to write down certain assets
     held for sale to their estimated fair value.


11.  REVENUES FROM MAJOR CUSTOMER

     Approximately 64.5%, 69.5% and 41.2% of the Company's revenues were
     derived from services performed for Federal Express in fiscal 2004,
     2003 and 2002, respectively.  In addition, approximately 16.4%, 19.9%
     and 22.9% of the Company's revenues for fiscal 2004, 2003 and 2002
     respectively, were generated from Global's US Air Force contract.




12.  INCOME TAXES

          The provision (benefit) for income taxes consists of:

                                       Year Ended March 31, 2004
                                 Continuing  Discontinued                
                                 Operations   Operations     Total
                                                    
         Current:                                          
         Federal                $ 1,082,000  $  (665,000)  $  417,000
         State                      228,000     (147,000)      81,000
             Total current        1,310,000     (812,000)     498,000
         Deferred:                                      
         Federal                     43,000      441,000      484,000
         State                        9,000       98,000      107,000
             Total deferred          52,000      539,000      591,000
                                                           
         Total                  $ 1,362,000  $  (273,000)  $1,089,000
                                                           
                                       Year Ended March 31, 2003
                                 Continuing  Discontinued  
                                 Operations   Operations     Total
                                             
         Current:                                          
         Federal                $   278,000  $  (226,000)  $   52,000
         State                       56,000          -         56,000
             Total current          334,000     (226,000)     108,000
         Deferred:                                                           
         Federal                   (102,000)    (582,000)    (684,000)
         State                       45,000     (199,000)    (154,000)
             Total deferred         (57,000)    (781,000)    (838,000)
                                                           
         Total                  $   277,000  $(1,007,000)  $ (730,000)
                                         
                                                           
                                       Year Ended March 31, 2002
                                 Continuing  Discontinued  
                                 Operations   Operations     Total
                              

         Current:
         Federal                $ 1,209,000  $  (293,000)  $  916,000
         State                      264,000      (65,000)     199,000
             Total current        1,473,000     (358,000)   1,115,000
         Deferred:                                                          
         Federal                   (137,000)     (77,000)    (214,000)
         State                      (53,000)     (17,000)     (70,000)
             Total deferred        (190,000)     (94,000)    (284,000)
                                                           
         Total                  $ 1,283,000  $  (452,000)  $  831,000
                                                           


          The income tax provision for continuing operations was different from
     the amount computed using the statutory Federal income tax rate for
     the following reasons:

                           2004             2003               2002
                                                                       
   Income tax provi-
    sion at U.S.
    statutory rate  $1,199,000  34.0%   $219,000  34.0%   $1,122,000  34.0%

   State income
    taxes, net of
    Federal benefit    163,000   4.6      31,000   4.8       154,000   4.7



   Meal and
    entertainment
    disallowance        19,000   0.5      15,000   2.4       23,0000   0.7
   Other, net          (19,000) (0.5)    (71,000)(11.0)      (16,000) (0.5)
   Change in                                                        
    valuation
    allowance              -              83,000   12.9          -
                                                                    
   Income tax     
    provision       $1,362,000  38.6%   $277,000   43.1%  $1,283,000  38.9%



  Deferred tax asset is comprised of the following components

                                              2004        2003
   Net deferred tax                            
   asset
       Warranty reserve                       56,853      46,864
       Accounts receivable reserve           142,924     174,523
       Inventory reserve                     690,214     543,578
       Accrued insurance                     104,552      74,784
       Accrued vacation'                     174,971      94,290
       Deferred compensation                 698,269     658,559
       Other                                  94,904      97,132
       Fixed assets                         (405,467)    (88,124)
       MAS discontinued operations               -       545,705
       State loss carryforward                70,000      70,000
       Valuation allowance                   (83,430)    (83,430)
   Total                                   1,543,790   2,133,881


     The deferred tax items are reported on a net current and non-current
     basis in the accompanying fiscal 2004 and 2003 consolidated balance
     sheets according to the classification of the related asset and
     liability.  The Company has state net operating loss carryforwards as
     of March 31, 2004 with a tax effected amount of approximately $70,000.
     The state loss carryforwards will expire in varying periods through
     March 2023.  At March 31, 2004 the Company had deferred tax assets of
     $21,853 for capital loss carryforwards and $61,577 for unrealized
     capital losses.  The Company recorded a full valuation allowance of
     $83,430 on the deferred tax assets relating to these capital losses at
     March 31, 2004 based on management's belief that realization is
     unlikely.


13.  EMPLOYEE BENEFITS

     The Company has a 401K defined contribution plan (AirT 401(K)
     Retirement Plan).  All employees of the Company are eligible to
     participate in the plan.  The Company's contribution to the 401(K)
     plan for the years ended March 31, 2004, 2003 and 2002 was $231,000,
     $232,000, and $228,000, respectively and was recorded in general and
     administrative expenses in the consolidated statements of operations.

     The Company, in each of the past three years, has paid a discretionary
     profit sharing bonus in which all employees have participated.  Profit
     sharing expense in fiscal 2004, 2003, and 2002 was $487,000, $81,000
     and $562,000, respectively, and was recorded in general and
     administrative expenses in the consolidated statements of operations.

     Effective January 1, 1996 the Company entered into supplemental
     retirement agreements with certain key executives of the Company, to
     provide for a monthly benefit upon retirement.  The Company has
     purchased life insurance policies for which the Company is the sole
     beneficiary to facilitate the funding of benefits under these
     supplemental retirement agreements.  The cost of funding these
     benefits is recorded in general and administrative expense on the
     consolidated statements of operations and is offset by increases in
     the cash surrender value of the life insurance policies..
     
     Effective December 31, 2003, an executive officer and director of the
     company resigned his employment with AirT.  In consideration of
     approximately $300,000 the executive agreed to forgo certain
     retirement and other contractual benefits for which the Company had
     previously accrued aggregate liabilities of $715,000.  See Item 2.
     Resignation of Executive Officer.
     
     The above-mentioned cancellation of contractual retirement benefits
     reduced recorded liabilities by $715,000.  The difference between the



     recorded liability and ultimate cash payment of $300,000 resulted in a
     $305,000 reduction in actuarial losses, recorded in Other
     Comprehensive Loss, a $90,000 reduction in intangible assets and a net
     $20,000 reduction in executive compensation charges included in the
     statement of operations.
     
     The Company also agreed to purchase from the former executive officer
     118,480 shares of AirT common stock held by him (representing
     approximately 4.3% of the outstanding shares of common stock at
     December 31, 2003) for $4.54 per share (80% of the January 5, 2004
     closing price).  The stock repurchase will take place in three
     installments over a one-year period, starting January 12, 2004, and
     will total approximately $538,000.  The repurchase of the former
     executive's stock will be recorded in the period that the repurchase
     occurs as treasury stock transactions and all such stock will be
     subsequently retired.  All installment payments required to be made on
     January 12, 2004, have been made.
     
     The following tables set forth the funded status of the Company's
     supplemental retirement plan at March 31, 2004 and 2003 and the change
     in the projected benefit obligation during fiscal 2004 and 2003:



                                                           March 31,
                                                      2004          2003
    Vested benefit obligation and accumulated     
       benefit obligation                         $ 1,462,384   $ 1,918,826
    Projected benefit obligation                    1,462,384     1,918,826
    Plan assets at fair value                             -             -
                                                             
    Projected benefit obligation greater than                
       plan assets                                  1,462,384     1,918,826
    Unrecognized prior service cost                  (149,324)     (219,862)
    Unrecognized actuarial gain (loss)                 69,629      (283,363)
    Adjustment required to recognize minimum                 
       liability                                       79,695       503,225
                                                             
    Accrued pension cost recognized in the
       consolidated balance sheets                $ 1,462,384   $ 1,918,826
                                                             
                                                             
                                                      2004           2003
    Projected benefit obligation beginning
       of year                                      1,918,826   $ 1,555,827
    Service cost                                       72,789        70,244
    Interest cost                                     113,510       112,194
    Actuarial loss due to change                             
       in assumption                                   72,315       180,561
    Non-cash reduction due to partial                        
       settlement                                    (415,056)          -
    Benefits paid                                    (300,000)          -
    Projected benefit obligation                     
    end of year                                   $ 1,462,384   $ 1,918,826
                                                 


     In accordance with the provisions of Statement of Financial Accounting
     Standards No. 87, "Employers' Accounting for Pensions," the Company
     has recorded an additional minimum liability of $79,695 at March 31,
     2004 and $503,225 at March 31, 2003, representing the excess of the
     accumulated benefit obligation over the fair value of plan assets and
     accrued pension liability for its pension plan.  The additional
     liability has been offset by an intangible asset to the extent of
     unrecognized  prior service cost.  The portion of the additional
     minimum liability in excess of unrecognized prior service cost
     decreased by $283,000 in fiscal 2004 and is reported as a component of
     other comprehensive loss for the year ended March 31, 2004 due to the
     above-mentioned settlement.

     The projected benefit obligation was determined using an assumed
     discount rate of 5.75% at March 31, 2004 and 6.5% at March 31, 2003.
     The liability relating to these benefits has been included in deferred
     retirement obligation in the accompanying financial statements.




          Net periodic pension expense for fiscal 2004, 2003 and 2002 consisted
     of the following:


                                              2004        2003         2002
                                                                 
    Service cost                             72,789      70,244       62,944
    Interest cost                           113,510     112,194       97,665
    Amortization of unrecognized prior
      service cost and actuarial losses      99,714      93,845       93,000
    Gain on partial settlement              (19,211)        -            -
                                                              
    Net periodic pension cost               266,802     276,283      253,609


          The Company's former Chairman and CEO passed away on April 18, 1997.
     Under the terms of his supplemental retirement agreement,
     approximately $498,000 in present value of death benefits is required
     to be paid to fulfill death benefit payments over 10 years after his
     death.  As of March 31, 2004 and 2003 accruals related to the unpaid
     present value of the benefit amounted to approximately $226,000 and
     $293,000, respectively (of which approximately $152,000 and $220,000,
     respectively is included under defined retirement obligations in the
     accompanying consolidated balance sheets).  Net periodic pension costs
     are included in general and administrative expenses in the
     accompanying consolidated statements of operations.


14.  NET EARNINGS (LOSS) PER COMMON SHARE

          Basic earnings (loss) per share has been calculated by dividing net
     earnings (loss) by the weighted average number of common shares
     outstanding during each period.  For purposes of calculating diluted
     earnings (loss)  per share, shares issuable under employee stock
     options were considered potential common shares and were included in
     the weighted average common shares unless they were anti-dilutive.  As
     of March 31, 2004 5,000 shares of outstanding stock options were anti-
     dilutive.

          The computation of basic and diluted weighted average common shares
     outstanding is as follows:


                                               Year Ended March 31,
                                          2004         2003         2002
                                                                
Basic                                   2,716,447    2,726,320    2,716,823
Incremental Shares From Stock Options      11,472         -          71,877
Diluted                                 2,727,919    2,726,320    2,788,700
                                                  
                                                            
     

  15.  QUARTERLY FINANCIAL INFORMATION (UNAUDITED)
     (in thousands except per share data)

     During the fourth quarter of fiscal 2003, management agreed to a  plan
     to  discontinue the operations of MAS and dispose of its assets.   The
     Company  closed  on  the transaction to sell certain  MAS  assets  and
     operations  on  August  14,  2003.   As  a  result,  the  Company  has
     retroactively  reflected the discontinued operations  of  MAS  in  the
     accompanying consolidated statements of financial position and results
     of operations.

                                       FIRST    SECOND    THIRD    FOURTH
                                      QUARTER   QUARTER  QUARTER   QUARTER
                                 
   2004                                                         
   Operating Revenues                 $11,056   $13,623  $12,980   $18,338
                                                                
   Operating Income                   $   675   $   939  $   370   $ 1,418
                                                                
   Earnings Before Income Taxes       $   444   $   612  $   493   $ 1,977
                                                                
   Net Earnings                       $   349   $   358  $   230   $   801
                                                                
   Basic and Diluted Net Earnings              
   per share                          $  0.13   $  0.13  $  0.08   $  0.30
                                                                


                                                                
   2003                                                      

   Operating Revenues                 $10,198   $ 9,176  $11,233   $12,265
  
   Operating Income (Loss)            $    41   $  (390) $   160   $   818
                                                             

   (Loss) Earnings Before Income     
   Taxes                              $   (70)  $  (351) $   177   $   888
                                                             

   Net (Loss) Earnings                $  (161)  $  (363) $    37   $  (737)
                                                             

   Basic and Diluted Net (Loss)        
   Earnings per share                 $ (0.06)  $ (0.13) $  0.01   $ (0.27)
                      


  16.  SEGMENT INFORMATION

     The Company operates three subsidiaries in two continuing business
     segments.  Each business segment has separate management teams and
     infrastructures that offer different products and services.  During
     the fourth quarter of fiscal 2003, Company management agreed to a plan
     to sell the assets of MAS and to discontinue the operations of the
     Company's aviation service sector business (MAS).  The Company
     completed an agreement to sell certain assets and operation on August
     14, 2003.  The operations of MAS are, therefore, not presented in the
     segment information below.    The subsidiaries with continuing
     operations have been combined into the following two reportable
     segments: overnight air cargo and ground equipment.   The overnight
     air cargo segment encompasses services provided primarily to one
     customer, Federal Express, and the ground equipment segment
     encompasses the operations of Global.

     The accounting policies for all reportable segments are the same as
     those described in Note 1 to the Consolidated Financial Statements.
     The Company evaluates the performance of its operating segments based
     on operating income from continuing operations.
     
     Segment data is summarized as follows:

                               2004         2003          2002
                                                  
Operating Revenues                                
 Overnight Air Cargo      $ 36,168,096  $ 29,898,840  $ 29,258,086
 Ground Equipment           19,828,749    12,972,887    30,344,889
 Total                    $ 55,996,845  $ 42,871,727  $ 59,602,975
               
                                                  
Operating Income from                             
 Continuing operations
 Overnight Air Cargo      $  3,988,995  $  2,621,003  $  2,215,901
 Ground Equipment            2,039,691       204,642     3,335,477
 Corporate (1)              (2,626,654)   (2,197,125)   (2,106,708)
 Total                    $  3,402,032  $    628,520  $  3,444,670
                                                  
Identifiable Assets                               
 Overnight Air Cargo      $  5,727,470  $  4,130,676  $  3,852,042
 Ground Equipment            9,646,490     8,615,032    10,051,691
 Corporate                   3,093,449     4,684,070     2,856,792
 Total                    $ 18,467,409  $ 17,429,778  $ 16,760,525


                                                  
Capital Expenditures, net
 Overnight Air Cargo      $  1,101,355  $    131,626  $    107,264
 Ground Equipment               75,775       155,528       216,032
 Corporate                      83,689       175,670       303,184
 Total                    $  1,260,819  $    462,824  $    626,480
                                                  
                                                  
                                                  
                                                  
Depreciation and                                  
Amortization
 Overnight Air Cargo      $    200,128  $    243,635  $    228,051
 Ground Equipment              187,284       239,699       253,377
 Corporate                     170,139       143,248        91,193  
 Total                    $    557,551  $    626,582  $    572,621
                                                  
                                                  
(1) Includes income from inter-segment transactions,
eliminated in consolidation.



  17.  COMMITMENTS AND CONTINGENCIES
  
     Global and one of its employees are defendants in a lawsuit filed in
     March 2002 in the United States District Court for the District of
     Columbia, Catalyst & Chemical Services  et al v. Terex, et al.  In
     this action, the plaintiffs allege that they provided to Global and
     the employee certain trade secrets regarding aircraft de/anti-icing
     systems that were then disclosed by Global and the employee to third
     parties.  The plaintiffs allege misappropriation of trade secrets,
     breach of contract and violation of the federal Racketeer Influenced
     and Corrupt Organizations Act and seek monetary damages. The Company
     and its employee have filed an answer in this action denying all
     liability.  Upon Global's motion, the court has dismissed the
     plaintiff's claims under the Racketeer Influenced and Corrupt
     Organizations Act.  The Company does not believe that the action has
     any merit and intends to defend the lawsuit vigorously.  In November
     2002, Global and the Company filed suit in North Carolina state court
     against affiliates of the plaintiffs in the Catalyst & Chemical
     Services et al v. Terex, et al action alleging defamation.  This
     action has been moved to, and is pending before, the United States
     District Court for the Western District of North Carolina.

     The  Company  is currently involved in certain intellectual  property,
     personal  injury and environmental matters, which involve  pending  or
     threatened lawsuits. Management believes the results of these  pending
     or  threatened lawsuits will not have a material adverse effect on the
     Company's results of operations or financial position.

     
Item 9A.  Controls and Procedures.

     As of the end of the period covered by this report, management,
including the Company's Chief Executive Officer and our Chief Financial
Officer, evaluated the effectiveness of the design and operation of our
disclosure controls and procedures with respect to the information
generated for use in this report. Based upon, and as of the date of that
evaluation, the Chief Executive Officer and the Chief Financial Officer
concluded that the disclosure controls and procedures were effective to
provide reasonable assurance that information required to be disclosed in
the reports we file or submit under the Securities Exchange Act of 1934 is
recorded, processed, summarized and reported within the time periods
specified in the Commission's rules and forms.
     
     Except as described below, there was no change in our internal control
over financial reporting during or subsequent to the fourth fiscal quarter
for the fiscal year ended March 31, 2004, that has materially affected, or
is reasonably likely to materially affect, our internal control over
financial reporting.
     
     It should be noted that while the Company's management, including the
Chief Executive Officer and the Chief Financial Officer, believe that the
Company's disclosure controls and procedures provide a reasonable level of
assurance, they do not expect that the disclosure controls and procedures
or internal controls will prevent all error and all fraud.  A control
system, no matter how well conceived or operated, can provide only
reasonable, not absolute, assurance that the objectives of the control



system are met.  Further, the design of a control system must reflect the
fact that there are resource constraints, and the benefits of controls must
be considered relative to their costs.  Because of the inherent limitations
in all control systems, no evaluation of controls can provide absolute
assurance that all control issues and instances of fraud, if any, within
the Company have been detected.  These inherent limitations include the
realities that judgments in decision-making can be faulty, and that
breakdowns can occur because of simple error or mistake.  Additionally,
controls can be circumvented by the individual acts of some persons, by
collusion of two or more people, or by management override of the controls.
The design of any system of controls is based in part upon certain
assumptions about the likelihood of future events, and there can be no
assurance that any design will succeed in achieving its stated goals under
all potential future conditions; over time, controls may become inadequate
because of changes in conditions, or the degree of compliance with the
policies or procedures may deteriorate.  Because of the inherent
limitations in a cost-effective control system, misstatements due to error
or fraud may occur and not be detected.

                                 PART IV

Item 15.  Exhibits, Financial Statement Schedules, and Reports on Form 8-K

The following documents are filed as part of this report:

1.   Financial Statements

a.  The following are incorporated herein by reference in Item 8 of Part II
of this report:

     (i)  Independent Auditors' Report.
     (ii) Consolidated Balance Sheets as of March 31, 2004 and 2003.
     (iii)Consolidated Statements of Operations for each of the three years
          in the period ended March 31, 2004.
     (iv) Consolidated Statements of Stockholders' Equity for each of the three
          years in the period ended March 31, 2004.
     (v)  Consolidated Statements of Cash Flows for each of the three years in
          the period ended March 31, 2004.
     (vi) Notes to Consolidated Financial Statements.

2.   Financial Statement Schedules

     No schedules are required to be submitted.

3.   Exhibits

     No.  Description

     3.1  Restated Certificate of Incorporation, incorporated by reference to
          Exhibit 3.1 of the Company's Quarterly Report on Form 10-Q for the
          period ended September 30, 2001

     3.2  By-laws of the Company, as amended, incorporated by reference to
          Exhibit 3.2 of the Company's Annual Report on Form 10-K for the
          fiscal year ended March 31, 1996
     
     4.1  Specimen Common Stock Certificate, incorporated by reference to
          Exhibit 4.1 of the Company's Annual Report on Form 10-K for the
          fiscal year ended March 31, 1994

     10.1 Aircraft Dry Lease and Service Agreement dated February 2, 1994
          between Mountain Air Cargo, Inc. and Federal Express Corporation,
          incorporated by reference to Exhibit 10.13 to Amendment No. 1 on
          Form 10-Q/A to the Company's Quarterly Report on Form 10-Q for the
          quarterly period ended December 31, 1993

     10.2 Loan Agreement among Bank of America, N.A. the Company and its
          subsidiaries, dated May 23, 2001, incorporated by reference to
          Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q for
          the period ended June 30, 2001

     10.3 Aircraft Wet Lease Agreement dated April 1, 1994 between Mountain Air
          Cargo, Inc. and Federal Express Corporation, incorporated by
          reference to Exhibit 10.4 of Amendment No. 1 on Form 10-Q/Q to the
          Company's Quarterly Report on Form 10-Q for the period ended
          September 30, 1994

     10.4 Adoption Agreement regarding the Company's Master 401(k) Plan and
          Trust, incorporated by reference to Exhibit 10.7 to the Company's
          Annual Report on Form 10-K for the fiscal year ended March 31, 1993*

     10.5 Amendment No. 1 to Omnibus Securities Award Plan incorporated by
          reference to Exhibit 10.14 of the Company's Annual Report on Form
          10-K for the year ended March 31, 2000*



     10.6 Premises and Facilities Lease dated November 16, 1995 between Global
          TransPark Foundation, Inc. and Mountain Air Cargo, Inc.,
          incorporated by reference to Exhibit 10.5 to Amendment No. 1 on Form
          10-Q/A to the Company's Quarterly Report on Form 10-Q for the period
          ended December 31, 1995

     10.7 Employment Agreement dated January 1, 1996 between the Company,
          Mountain Air Cargo Inc. and Mountain Aircraft Services, LLC and
          William H. Simpson, incorporated by reference to Exhibit 10.8 to
          the Company's Annual Report Form 10-K for the fiscal year ended
          March 31, 1996*

     10.8 Employment Agreement dated January 1, 1996 between the Company,
          Mountain Air Cargo Inc. and Mountain Aircraft Services, LLC and
          John J. Gioffre, incorporated by reference to Exhibit 10.9 to the
          Company's Annual Report Form 10-K for the fiscal year ended March
          31, 1996*
     
     10.9 Omnibus Securities Award Plan, incorporated by reference to Exhibit
          10.11 to the Company's Quarterly Report Form 10-Q for the quarter
          ended June 30, 1998*
     
    10.10 Commercial and Industrial Lease Agreement dated August 25, 1998
          between William F. Bieber and Global Ground Support,
          LLC, incorporated by reference to Exhibit 10.12 of the Company's
          Quarterly Report on 10Q for the period ended September 30, 1998

    10.11 Amendment, dated February 1, 1999, to Aircraft Dry Lease and
          Service Agreement dated February 2, 1994 between Mountain Air Cargo,
          Inc. and Federal Express Corporation, incorporated by reference to
          Exhibit 10.13 of the Company's Quarterly Report on 10Q for the
          period ended December 31, 1998

    10.12 ISDA Schedule to Master Agreement between Bank of America, N.A.
          and the Company dated May 23, 2001, incorporated by reference to
          Exhibit 10.2 to the Company's Quarterly Report on Form 10-Q for the
          period ended June 30, 2001

    10.13 Amendment No 1. to Loan Agreement among Bank of America, N.A.,
          the Company and its subsidiaries, dated August 31, 2002, incorp-
          orated by reference to Exhibit 10.15 to the Company's Quarterly
          Report on Form 10-Q for the period ended September 30, 2002

    10.14 Lease Agreement between Little Mountain Airport Associates, Inc.
          and Mountain Air Cargo, Inc., dated June 1, 1991, most recently
          amended May 28, 2001, incorporated by reference to Exhibit 10.15 to
          the Company's Annual Report on Form 10-K for the year ended
          March 31, 2003
     
    10.15 Agreement dated January 12, 2004 between the Company and J. Hugh
          Bingham, incorporated by reference to Exhibit 10.15 to the Company's
          Annual Report on Form 10-K for the year ended March 31, 2004*

    10.16 Amendment No 2. to Loan Agreement among Bank of America, N.A.,
          the Company and its subsidiaries, dated August 31, 2003, incor-
          porated by reference to Exhibit 10.1 to the Company's Quarterly
          Report on Form 10-Q for the period ended September 30, 2003

     21.1 List of subsidiaries of the Company, incorporated by reference to
          Exhibit 21.1 to the Company's Annual Report on Form 10-K for the
          year ended March 31, 2004

     23.1 Consent of Deloitte & Touche LLP
     
     31.1 Certification of Walter Clark

     31.2 Certification of John J. Gioffre
     
     32.1 Section 1350 Certification
      __________________

     *  Management compensatory plan or arrangement required to be filed as
an exhibit to this report.



b.   Reports on Form 8-K.

     The Company filed the following Current reports on Form 8-K in the
     last quarter of the fiscal year ended March 31, 2004:
     
     Current Report on form 8-K dated January 12, 2004 announcing the
     resignation of J. Hugh Bingham.
     Current Report on form 8-K dated February 13, 2004 announcing
     unaudited financial results for the period ended December 31, 2003.





                                AIR T, INC.
                               EXHIBIT INDEX



Exhibit Number                   Document
   
   23.1               Consent of Deloitte & Touche LLP
   31.1               Certification of Walter Clark
   31.2               Certification of John J. Gioffre
   32.1               Section 1350 certification