10-Q Document 31MAR15
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
_______________________
FORM 10-Q
_______________________
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2015
Commission File Number 001-35761
_____________________
United Insurance Holdings Corp.
(Exact name of Registrant as specified in its charter)
_______________________
|
| | | | |
| Delaware | | 75-3241967 | |
| (State of Incorporation) | | (IRS Employer Identification Number) | |
360 Central Avenue, Suite 900
St. Petersburg, Florida 33701
(Address, including zip code, of principal executive offices)
727-895-7737
(Registrant's telephone number, including area code)
_______________________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes R No £
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes R No £
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
|
| | | | |
Large accelerated filer | £ | | Accelerated filer | þ |
Non-accelerated filer | £ | | Smaller reporting company | £ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes £ No R
As of May 7, 2015; 21,535,371 shares of common stock, par value $0.0001 per share, were outstanding.
UNITED INSURANCE HOLDINGS CORP.
|
| | |
PART I. FINANCIAL INFORMATION | |
| Item 1. Financial Statements | |
| Consolidated Balance Sheets | |
| Unaudited Consolidated Statements of Comprehensive Income | |
| Unaudited Consolidated Statements of Cash Flows | |
| Notes to Unaudited Consolidated Financial Statements | |
| Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations | |
| Item 3. Quantitative and Qualitative Disclosures About Market Risk | |
| Item 4. Controls and Procedures | |
PART II. OTHER INFORMATION | |
| Item 1. Legal Proceedings | |
| Item 1A. Risk Factors | |
| Item 2. Unregistered Sales of Equity Securities and Use of Proceeds | |
| Item 3. Defaults Upon Senior Securities | |
| Item 4. Mine Safety Disclosures | |
| Item 5. Other Information | |
| Item 6. Exhibits | |
Signatures | |
Throughout this Form 10-Q, we present amounts in all tables in thousands, except for share amounts, per share amounts, policy counts or where more specific language or context indicates a different presentation. In the narrative sections of this Quarterly Report, we show full values rounded to the nearest thousand.
UNITED INSURANCE HOLDINGS CORP.
FORWARD-LOOKING STATEMENTS
Statements in this Quarterly Report on Form 10-Q as of March 31, 2015, and for the three months ended March 31, 2015 (Form 10-Q) or in documents incorporated by reference that are not historical fact are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include statements about anticipated growth in revenues, earnings per share, estimated unpaid losses on insurance policies, investment returns and expectations about our liquidity, and our ability to meet our investment objectives and to manage and mitigate market risk with respect to our investments. These statements are based on current expectations, estimates and projections about the industry and market in which we operate, and management’s beliefs and assumptions. Without limiting the generality of the foregoing, words such as “may,” “will,” “expect,” “believe,” “anticipate,” “intend,” “could,” “would,” “estimate,” or “continue” or the negative variations thereof or comparable terminology are intended to identify forward-looking statements. Forward-looking statements are not guarantees of future performance and involve certain known and unknown risks and uncertainties that could cause actual results to differ materially from those expressed or implied by such statements. The risks and uncertainties include, without limitation:
| |
• | the regulatory, economic and weather conditions present in the states in which we operate; |
| |
• | the impact of new federal or state regulations that affect the property and casualty insurance market; |
| |
• | the cost and availability of reinsurance; |
| |
• | assessments charged by various governmental agencies; |
| |
• | pricing competition and other initiatives by competitors; |
| |
• | our ability to attract and retain the services of senior management; |
| |
• | the outcome of litigation pending against us, including the terms of any settlements; |
| |
• | dependence on investment income and the composition of our investment portfolio and related market risks; |
| |
• | our exposure to catastrophic events and severe weather conditions; |
| |
• | downgrades in our financial strength ratings; and |
| |
• | other risks and uncertainties described in the section entitled "Risk Factors" in Part I, Item 1A in our Annual Report on Form 10-K for the year ended December 31, 2014 and in Part II, Item 1A of this Form 10-Q. |
We caution you not to place reliance on these forward-looking statements, which are valid only as of the date they were made. We undertake no obligation to update or revise any forward-looking statements to reflect new information or the occurrence of unanticipated events or otherwise. In addition, we prepare our financial statements in accordance with U.S. generally accepted accounting principles (GAAP), which prescribes when we may reserve for particular risks, including litigation exposures. Accordingly, our results for a given reporting period could be significantly affected if and when we establish a reserve for a major contingency. Therefore, the results we report in certain accounting periods may appear to be volatile.
These forward-looking statements are subject to numerous risks, uncertainties and assumptions about us described in our filings with the SEC. The forward-looking events that we discuss in our Form 10-Q are valid only as of the date of our Form 10-Q and may not occur in light of the risks, uncertainties and assumptions that we describe from time to time in our filings with the SEC. A detailed discussion of these and other risks and uncertainties that could cause actual results and events to differ materially from our forward-looking statements is included in the section entitled “RISK FACTORS” in Part I, Item 1A in our Annual Report on Form 10-K for the year ended December 31, 2014 and in Part II, Item 1A of this Form 10-Q. Except as required by applicable law, we undertake no obligation and disclaim any obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
UNITED INSURANCE HOLDINGS CORP.
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
Consolidated Balance Sheets
|
| | | | | | | | |
|
| March 31, 2015 |
| December 31, 2014 |
ASSETS |
| (Unaudited) |
| |
Investments available for sale, at fair value: |
| |
| |
Fixed maturities (amortized cost of $372,182 and $350,063, respectively) |
| $ | 377,353 |
|
| $ | 352,630 |
|
Equity securities (adjusted cost of $23,393 and $22,278, respectively) |
| 26,878 |
|
| 25,987 |
|
Other investments (amortized cost of $4,315 and $2,749, respectively) |
| 4,603 |
|
| 3,010 |
|
Total investments |
| $ | 408,834 |
|
| $ | 381,627 |
|
Cash and cash equivalents |
| 68,802 |
|
| 61,391 |
|
Accrued investment income |
| 2,222 |
|
| 2,239 |
|
Property and equipment, net | | 10,189 |
| | 8,022 |
|
Premiums receivable, net |
| 31,021 |
|
| 31,369 |
|
Reinsurance recoverable on paid and unpaid losses |
| 4,298 |
|
| 2,068 |
|
Prepaid reinsurance premiums |
| 32,881 |
|
| 63,827 |
|
Goodwill | | 5,237 |
| | — |
|
Deferred policy acquisition costs |
| 31,791 |
|
| 31,925 |
|
Other assets |
| 8,320 |
|
| 1,701 |
|
Total Assets |
| $ | 603,595 |
|
| $ | 584,169 |
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
Liabilities: |
|
|
|
|
Unpaid losses and loss adjustment expenses |
| $ | 66,646 |
|
| $ | 54,436 |
|
Unearned premiums |
| 230,566 |
|
| 229,486 |
|
Reinsurance payable |
| 24,838 |
|
| 45,254 |
|
Other liabilities |
| 50,558 |
|
| 37,701 |
|
Notes payable |
| 13,235 |
| | 13,529 |
|
Total Liabilities |
| $ | 385,843 |
|
| $ | 380,406 |
|
Commitments and contingencies (Note 9) |
|
|
|
|
|
|
Stockholders' Equity: |
|
|
|
|
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued or outstanding |
| — |
|
| — |
|
Common stock, $0.0001 par value; 50,000,000 shares authorized; 21,682,454 and 21,116,497 issued; 21,470,371 and 20,904,414 outstanding for 2015 and 2014, respectively |
| 2 |
|
| 2 |
|
Additional paid-in capital |
| 95,767 |
|
| 82,380 |
|
Treasury shares, at cost; 212,083 shares |
| (431 | ) |
| (431 | ) |
Accumulated other comprehensive income |
| 5,488 |
|
| 4,011 |
|
Retained earnings |
| 116,926 |
|
| 117,801 |
|
Total Stockholders' Equity |
| $ | 217,752 |
|
| $ | 203,763 |
|
Total Liabilities and Stockholders' Equity |
| $ | 603,595 |
|
| $ | 584,169 |
|
See accompanying Notes to Unaudited Consolidated Financial Statements.
UNITED INSURANCE HOLDINGS CORP.
Consolidated Statements of Comprehensive Income
(Unaudited)
|
| | | | | | | | |
|
| Three Months Ended March 31, |
|
| 2015 |
| 2014 |
REVENUE: |
|
|
|
|
Gross premiums written |
| $ | 106,616 |
| | $ | 89,001 |
|
Decrease in gross unearned premiums |
| 8,566 |
| | 6,010 |
|
Gross premiums earned |
| 115,182 |
| | 95,011 |
|
Ceded premiums earned |
| (37,134 | ) | | (30,977 | ) |
Net premiums earned |
| 78,048 |
| | 64,034 |
|
Investment income |
| 2,073 |
| | 1,467 |
|
Net realized gains |
| 122 |
| | 14 |
|
Other revenue |
| 2,153 |
| | 1,992 |
|
Total revenue |
| 82,396 |
| | 67,507 |
|
EXPENSES: |
|
|
|
|
Losses and loss adjustment expenses |
| 51,971 |
| | 27,673 |
|
Policy acquisition costs |
| 19,186 |
| | 15,180 |
|
Operating expenses |
| 3,541 |
| | 2,509 |
|
General and administrative expenses |
| 7,401 |
| | 4,350 |
|
Interest expense |
| 83 |
| | 115 |
|
Total expenses |
| 82,182 |
| | 49,827 |
|
Income before other income |
| 214 |
| | 17,680 |
|
Other income |
| 124 |
| | 16 |
|
Income before income taxes |
| 338 |
| | 17,696 |
|
Provision for income taxes |
| 140 |
| | 6,307 |
|
Net income |
| $ | 198 |
| | $ | 11,389 |
|
OTHER COMPREHENSIVE INCOME: |
|
|
|
|
Change in net unrealized gains on investments |
| 2,529 |
| | 2,327 |
|
Reclassification adjustment for net realized investment gains |
| (122 | ) | | (14 | ) |
Income tax expense related to items of other comprehensive income |
| (930 | ) | | (894 | ) |
Total comprehensive income |
| $ | 1,675 |
| | $ | 12,808 |
|
|
|
|
|
|
Weighted average shares outstanding |
|
|
|
|
Basic |
| 20,752,565 |
| | 17,458,136 |
|
Diluted | | 21,243,103 |
| | 17,543,673 |
|
|
|
|
|
|
Earnings per share |
|
|
|
|
Basic |
| $ | 0.01 |
| | $ | 0.65 |
|
Diluted | | $ | 0.01 |
| | $ | 0.65 |
|
|
| | | |
Dividends declared per share |
| $ | 0.05 |
| | $ | 0.04 |
|
See accompanying Notes to Unaudited Consolidated Financial Statements.
UNITED INSURANCE HOLDINGS CORP.
Consolidated Statements of Cash Flows
(Unaudited)
|
| | | | | | | | |
| | Three Months Ended March 31, |
| | 2015 | | 2014 |
OPERATING ACTIVITIES | | | | |
Net income | | $ | 198 |
| | $ | 11,389 |
|
Adjustments to reconcile net income to net cash provided by operating activities: | | | | |
Depreciation and amortization | | 678 |
| | 166 |
|
Bond amortization and accretion | | 557 |
| | 367 |
|
Net realized gains | | (122 | ) | | (14 | ) |
Provision for uncollectible premiums/over and short | | 112 |
| | 44 |
|
Deferred income taxes, net | | 72 |
| | (1,369 | ) |
Stock based compensation | | 466 |
| | 45 |
|
Changes in operating assets and liabilities: | | | | |
Accrued investment income | | 17 |
| | 253 |
|
Premiums receivable | | 1,732 |
| | 969 |
|
Reinsurance recoverable on paid and unpaid losses | | (2,230 | ) | | (150 | ) |
Prepaid reinsurance premiums | | 30,946 |
| | 27,126 |
|
Deferred policy acquisition costs, net | | 134 |
| | 63 |
|
Other assets | | (4,262 | ) | | 363 |
|
Unpaid losses and loss adjustment expenses | | 9,820 |
| | (264 | ) |
Unearned premiums | | (8,566 | ) | | (6,010 | ) |
Reinsurance payable | | (21,414 | ) | | (18,699 | ) |
Other liabilities | | 10,645 |
| | 2,855 |
|
Net cash provided by operating activities | | $ | 18,783 |
| | $ | 17,134 |
|
INVESTING ACTIVITIES | | | | |
Proceeds from sales and maturities of investments available for sale | | 48,777 |
| | 15,324 |
|
Purchases of investments available for sale | | (66,702 | ) | | (62,251 | ) |
Cash from acquisition | | 12,745 |
| | — |
|
Cost of property, equipment and capitalized software acquired | | (2,506 | ) | | (869 | ) |
Net cash used in investing activities | | $ | (7,686 | ) | | $ | (47,796 | ) |
FINANCING ACTIVITIES | | | | |
Tax withholding payment related to net settlement of equity awards
| | (73 | ) | | — |
|
Repayments of borrowings | | (2,540 | ) | | (294 | ) |
Dividends | | (1,073 | ) | | (832 | ) |
Proceeds from issuance of common stock | | — |
| | 54,046 |
|
Net cash provided by (used in) financing activities | | $ | (3,686 | ) | | $ | 52,920 |
|
Increase in cash | | 7,411 |
| | 22,258 |
|
Cash and cash equivalents at beginning of period | | 61,391 |
| | 34,888 |
|
Cash and cash equivalents at end of period | | $ | 68,802 |
| | $ | 57,146 |
|
| | | | |
Supplemental Cash Flows Information | | | | |
Interest paid | | $ | 87 |
| | $ | 110 |
|
Income taxes paid | | $ | 425 |
| | $ | 3,935 |
|
See accompanying Notes to Unaudited Consolidated Financial Statements.
UNITED INSURANCE HOLDINGS CORP.
Notes to Unaudited Consolidated Financial Statements
March 31, 2015
1) ORGANIZATION, CONSOLIDATION AND PRESENTATION
(a)Business
United Insurance Holdings Corp. (referred to in this document as we, our, us, the Company or UPC Insurance) is a property and casualty insurance holding company that sources, writes, and services residential and commercial property and casualty insurance policies using a network of agents and two wholly-owned insurance subsidiaries. Our primary insurance subsidiary is United Property & Casualty Insurance Company, which was formed in Florida in 1999 and has operated continuously since that time. Our other subsidiaries include United Insurance Management, L.C., the managing general agent that manages substantially all aspects of United Property & Casualty Insurance Company's business; Skyway Claims Services, LLC (our claims adjusting affiliate) that provides services to our insurance affiliates; and UPC Re (our reinsurance affiliate), that provides a portion of the reinsurance protection purchased by our insurance affiliates. On February 3, 2015, we acquired Family Security Holdings, LLC (FSH) and its two wholly-owned subsidiaries, Family Security Insurance Company and Family Security Underwriters, via merger. See Note 4 for information regarding this acquisition.
Our primary product is homeowners' insurance, which we currently offer in Florida, Louisiana, Massachusetts, New Jersey, North Carolina, Rhode Island, South Carolina and Texas, and we are licensed to write in Alabama, Connecticut, Delaware, Georgia, Hawaii, Maryland, Mississippi, New Hampshire, New York and Virginia.
We conduct our operations under one business segment.
(b)Consolidation and Presentation
We prepare our financial statements in conformity with U.S. generally accepted accounting principles (GAAP). While preparing our financial statements, we make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements, as well as reported amounts of revenues and expenses during the reporting period. Accordingly, actual results could differ from those estimates. Reported amounts that require us to make extensive use of estimates include our reserves for unpaid losses and loss adjustment expenses, reinsurance recoverable, deferred policy acquisition costs, and investments. Except for the captions on our Unaudited Consolidated Balance Sheets and Unaudited Consolidated Statements of Comprehensive Income, we generally use the term loss(es) to collectively refer to both loss and loss adjustment expenses.
We include all of our subsidiaries in our unaudited consolidated financial statements, eliminating all significant intercompany balances and transactions during consolidation.
We prepared the accompanying Unaudited Consolidated Balance Sheet as of March 31, 2015, with the Audited Consolidated Balance Sheet amounts as of December 31, 2014, presented for comparative purposes, and the related Unaudited Consolidated Statements of Comprehensive Income and Statements of Cash Flows in accordance with the instructions for Form 10-Q and Article 10-01 of Regulation S-X. In compliance with those instructions, we have omitted certain information and footnote disclosures normally included in annual consolidated financial statements prepared in accordance with GAAP, though management believes the disclosures made herein are sufficient to ensure that the information presented is not misleading.
Our results of operations and our cash flows as of the end of the interim periods reported herein do not necessarily indicate the results we may experience for the remainder of the year or for any other future period.
We reclassified certain amounts in the 2014 financial statements to conform to the 2015 presentation. These reclassifications had no impact on our results of operations, cash flows or stockholders' equity as previously reported.
UNITED INSURANCE HOLDINGS CORP.
Notes to Unaudited Consolidated Financial Statements
March 31, 2015
Management believes our unaudited consolidated interim financial statements include all the normal recurring adjustments necessary to fairly present our Unaudited Consolidated Balance Sheet as of March 31, 2015, our Unaudited Consolidated Statements of Comprehensive Income and our Unaudited Consolidated Statements of Cash Flows for all periods presented. Our unaudited consolidated Interim financial statements and footnotes should be read in conjunction with our consolidated financial statements and footnotes included within our Annual Report filed on Form 10-K for the year ended December 31, 2014 (2014 Form 10-K).
2) SIGNIFICANT ACCOUNTING POLICIES
(a) Changes to significant accounting policies
We have made no material changes to our significant accounting policies as reported in our 2014 Form 10-K.
(b) Fair value assumptions
The carrying amounts for the following financial instrument categories approximate their fair values at March 31, 2015 and December 31, 2014, because of their short-term nature: cash and cash equivalents, accrued investment income, premiums receivable, reinsurance recoverable, reinsurance payable, accounts payable and accrued expenses. The carrying amount of notes payable approximates fair value as the interest rate is variable.
(c) Pending Accounting Pronouncements
We have evaluated pending accounting pronouncements and do not believe they would have an impact on the operations or financial reporting of our Company.
UNITED INSURANCE HOLDINGS CORP.
Notes to Unaudited Consolidated Financial Statements
March 31, 2015
3) INVESTMENTS
The following table details the difference between cost or adjusted/amortized cost and estimated fair value, by major investment category, at March 31, 2015 and December 31, 2014:
|
| | | | | | | | | | | | | | | |
| Cost or Adjusted/Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Fair Value |
March 31, 2015 | | | | | | | |
U.S. government and agency securities | $ | 108,457 |
| | $ | 886 |
| | $ | 205 |
| | $ | 109,138 |
|
Foreign government | 3,271 |
| | 136 |
| | — |
| | 3,407 |
|
States, municipalities and political subdivisions | 123,631 |
| | 2,399 |
| | 437 |
| | 125,593 |
|
Public utilities | 9,039 |
| | 289 |
| | 8 |
| | 9,320 |
|
Corporate securities | 125,770 |
| | 2,324 |
| | 170 |
| | 127,924 |
|
Redeemable preferred stocks | 2,014 |
| | 27 |
| | 70 |
| | 1,971 |
|
Total fixed maturities | 372,182 |
| | 6,061 |
| | 890 |
| | 377,353 |
|
Public utilities | 1,223 |
| | 97 |
| | 6 |
| | 1,314 |
|
Other common stocks | 19,866 |
| | 3,791 |
| | 430 |
| | 23,227 |
|
Non-redeemable preferred stocks | 2,304 |
| | 55 |
| | 22 |
| | 2,337 |
|
Total equity securities | 23,393 |
| | 3,943 |
| | 458 |
| | 26,878 |
|
Other long-term investments | 4,315 |
| | 288 |
| | — |
| | 4,603 |
|
Total investments | $ | 399,890 |
| | $ | 10,292 |
| | $ | 1,348 |
| | $ | 408,834 |
|
| | | | | | | |
December 31, 2014 | | | | | | | |
U.S. government and agency securities | $ | 134,601 |
| | $ | 423 |
| | $ | 590 |
| | $ | 134,434 |
|
Foreign government | 3,275 |
| | 79 |
| | — |
| | 3,354 |
|
States, municipalities and political subdivisions | 90,262 |
| | 1,866 |
| | 217 |
| | 91,911 |
|
Public utilities | 9,044 |
| | 217 |
| | 39 |
| | 9,222 |
|
Corporate securities | 111,787 |
| | 1,409 |
| | 580 |
| | 112,616 |
|
Redeemable preferred stocks | 1,094 |
| | 9 |
| | 10 |
| | 1,093 |
|
Total fixed maturities | 350,063 |
| | 4,003 |
| | 1,436 |
| | 352,630 |
|
Public utilities | 1,222 |
| | 211 |
| | — |
| | 1,433 |
|
Other common stocks | 19,560 |
| | 3,738 |
| | 250 |
| | 23,048 |
|
Non-redeemable preferred stocks | 1,496 |
| | 17 |
| | 7 |
| | 1,506 |
|
Total equity securities | 22,278 |
| | 3,966 |
| | 257 |
| | 25,987 |
|
Other long-term investments | 2,749 |
| | 261 |
| | — |
| | 3,010 |
|
Total investments | $ | 375,090 |
| | $ | 8,230 |
| | $ | 1,693 |
| | $ | 381,627 |
|
UNITED INSURANCE HOLDINGS CORP.
Notes to Unaudited Consolidated Financial Statements
March 31, 2015
When we sell investments, we calculate the gain or loss realized on the sale by comparing the sales price (fair value) to the cost or adjusted/amortized cost of the security sold. We determine the cost or adjusted/amortized cost of the security sold using the specific-identification method. The following table details our realized gains (losses) by major investment category for the three month periods ended March 31, 2015 and 2014:
|
| | | | | | | | | | | | | | | |
| 2015 | | 2014 |
| Gains (Losses) | | Fair Value at Sale | | Gains (Losses) | | Fair Value at Sale |
Three Months Ended March 31, | | | | | | | |
Fixed maturities | $ | 227 |
| | $ | 20,963 |
| | $ | 21 |
| | $ | 1,120 |
|
Equity securities | 3 |
| | 238 |
| | 102 |
| | 805 |
|
Total realized gains | 230 |
| | 21,201 |
| | 123 |
| | 1,925 |
|
Fixed maturities | (106 | ) | | 10,534 |
| | (38 | ) | | 1,190 |
|
Equity securities | (2 | ) | | 33 |
| | (71 | ) | | 990 |
|
Total realized losses | (108 | ) | | 10,567 |
| | (109 | ) | | 2,180 |
|
Net realized investment gains | $ | 122 |
| | $ | 31,768 |
| | $ | 14 |
| | $ | 4,105 |
|
The table below summarizes our fixed maturities at March 31, 2015 by contractual maturity periods. Actual results may differ as issuers may have the right to call or prepay obligations, with or without penalties, prior to the contractual maturity of those obligations.
|
| | | | | | | | | | | | | |
| March 31, 2015 |
| Cost or Amortized Cost | | Percent of Total | | Fair Value | | Percent of Total |
Due in one year or less | $ | 24,514 |
| | 6.6 | % | | $ | 24,519 |
| | 6.5 | % |
Due after one year through five years | 177,870 |
| | 47.8 |
| | 179,281 |
| | 47.5 |
|
Due after five years through ten years | 121,704 |
| | 32.7 |
| | 124,061 |
| | 32.9 |
|
Due after ten years | 48,094 |
| | 12.9 |
| | 49,492 |
| | 13.1 |
|
Total | $ | 372,182 |
| | 100.0 | % | | $ | 377,353 |
| | 100.0 | % |
The following table summarizes our net investment income by major investment category:
|
| | | | | | | |
| Three Months Ended March 31, |
| 2015 | | 2014 |
Fixed maturities | $ | 1,822 |
| | $ | 1,277 |
|
Equity securities | 203 |
| | 126 |
|
Cash, cash equivalents and short-term investments | 3 |
| | 1 |
|
Other investments | 42 |
| | 63 |
|
Other assets | 3 |
| | — |
|
Investment income | 2,073 |
| | 1,467 |
|
Investment expenses | (87 | ) | | (69 | ) |
Net investment income | $ | 1,986 |
| | $ | 1,398 |
|
UNITED INSURANCE HOLDINGS CORP.
Notes to Unaudited Consolidated Financial Statements
March 31, 2015
Portfolio monitoring
We have a comprehensive portfolio monitoring process to identify and evaluate each fixed income and equity security whose carrying value may be other-than-temporarily impaired.
For each fixed income security in an unrealized loss position, we determine if the loss is temporary or other-than-temporarily impaired. If our management decides to sell the security or determines that it is more likely than not that we will be required to sell the security before recovery of the cost or amortized cost basis for reasons such as liquidity, contractual or regulatory purposes, then the security's decline in fair value is considered other-than-temporary and is recorded in earnings.
If we have not made the decision to sell the fixed income security and it is not more likely than not that we will be required to sell the fixed income security before recovery of its amortized cost basis, we evaluate whether we expect the security to receive cash flows sufficient to recover the entire cost or amortized cost basis of the security. We calculate the estimated recovery value by discounting the best estimate of future cash flows at the security's original or current effective rate, as appropriate, and compare this to the cost or amortized cost of the security. If we do not expect to receive cash flows sufficient to recover the entire cost or amortized cost basis of the fixed income security, the credit loss component of the impairment is recorded in earnings, with the remaining amount of the unrealized loss related to other factors recognized in other comprehensive income.
For equity securities, we consider various factors, including whether we have the intent and ability to hold the equity security for a period of time sufficient to recover its cost basis. If we lack the intent and ability to hold to recovery, or if we believe the recovery period is extended, the equity security's decline in fair value is considered other-than-temporary and is recorded in earnings.
Our portfolio monitoring process includes a quarterly review of all securities to identify instances where the fair value of a security compared to its cost or amortized cost (for fixed income securities) or cost (for equity securities) is below established thresholds. The process also includes the monitoring of other impairment indicators such as ratings, ratings downgrades and payment defaults. The securities identified, in addition to other securities for which we may have a concern, are evaluated for potential other-than-temporary impairment using all reasonably available information relevant to the collectability or recovery of the security. Inherent in our evaluation of other-than-temporary impairment for these fixed income and equity securities are assumptions and estimates about the financial condition and future earnings potential of the issue or issuer. Some of the factors that may be considered in evaluating whether a decline in fair value is other-than-temporary are: (1) the financial condition, near-term and long-term prospects of the issue or issuer, including relevant industry specific market conditions and trends, geographic location and implications of rating agency actions and offering prices; (2) the specific reasons that a security is in an unrealized loss position, including overall market conditions which could affect liquidity; and (3) the length of time and extent to which the fair value has been less than amortized cost or cost.
UNITED INSURANCE HOLDINGS CORP.
Notes to Unaudited Consolidated Financial Statements
March 31, 2015
The following table presents an aging of our unrealized investment losses by investment class:
|
| | | | | | | | | | | | | | | | | | | | | |
| Less Than Twelve Months | | Twelve Months or More |
|
Number of Securities* | | Gross Unrealized Losses | | Fair Value | |
Number of Securities* | | Gross Unrealized Losses | | Fair Value |
March 31, 2015 | | | | | | | | | | | |
U.S. government and agency securities | 19 |
| | $ | 56 |
| | $ | 16,322 |
| | 17 |
| | $ | 149 |
| | $ | 11,378 |
|
States, municipalities and political subdivisions | 38 |
| | 393 |
| | 41,731 |
| | 9 |
| | 44 |
| | 11,108 |
|
Public utilities | 1 |
| | 1 |
| | 1,274 |
| | 1 |
| | 7 |
| | 1,042 |
|
Corporate securities | 23 |
| | 66 |
| | 15,801 |
| | 8 |
| | 104 |
| | 10,047 |
|
Redeemable preferred stocks | 6 |
| | 70 |
| | 667 |
| | — |
| | — |
| | — |
|
Total fixed maturities | 87 |
| | 586 |
| | 75,795 |
| | 35 |
| | 304 |
| | 33,575 |
|
Public utilities | 3 |
| | 6 |
| | 221 |
| | — |
| | — |
| | — |
|
Common stocks | 70 |
| | 427 |
| | 5,617 |
| | 4 |
| | 3 |
| | 128 |
|
Non-redeemable preferred stocks | 15 |
| | 22 |
| | 1,081 |
| | — |
| | — |
| | — |
|
Total equity securities | 88 |
| | 455 |
| | 6,919 |
| | 4 |
| | 3 |
| | 128 |
|
Total | 175 |
| | $ | 1,041 |
| | $ | 82,714 |
| | 39 |
| | $ | 307 |
| | $ | 33,703 |
|
| | | | | | | | | | | |
December 31, 2014 | | | | | | | | | | | |
U.S. government and agency securities | 32 |
| | $ | 285 |
| | $ | 36,081 |
| | 20 |
| | $ | 305 |
| | $ | 16,947 |
|
States, municipalities and political subdivisions | 24 |
| | 100 |
| | 22,272 |
| | 11 |
| | 117 |
| | 14,310 |
|
Public utilities | 1 |
| | 1 |
| | 1,274 |
| | 1 |
| | 38 |
| | 1,014 |
|
Corporate securities | 23 |
| | 271 |
| | 23,738 |
| | 16 |
| | 309 |
| | 20,215 |
|
Redeemable preferred stocks | 4 |
| | 10 |
| | 408 |
| | — |
| | — |
| | — |
|
Total fixed maturities | 84 |
| | 667 |
| | 83,773 |
| | 48 |
| | 769 |
| | 52,486 |
|
Common stocks | 54 |
| | 247 |
| | 3,992 |
| | 1 |
| | 3 |
| | 31 |
|
Non-redeemable preferred stocks | 4 |
| | 7 |
| | 378 |
| | — |
| | — |
| | — |
|
Total equity securities | 58 |
| | 254 |
| | 4,370 |
| | 1 |
| | 3 |
| | 31 |
|
Total | 142 |
| | $ | 921 |
| | $ | 88,143 |
| | 49 |
| | $ | 772 |
| | $ | 52,517 |
|
* This amount represents the actual number of discrete securities, not the number of shares of those securities. The numbers are not presented in thousands.
During our quarterly evaluations of our securities for impairment, we determined that none of our investments in debt and equity securities that reflected an unrealized loss position were other-than-temporarily impaired. The issuers of our debt securities continue to make interest payments on a timely basis. We do not intend to sell nor is it likely that we would be required to sell the debt securities before we recover our amortized cost basis. All the issuers of the equity securities we own had near-term prospects that indicated we could recover our cost basis, and we also do not intend to sell these securities until their value equals or exceeds their cost.
During the three months ended March 31, 2015 and 2014, we recorded no other-than-temporary impairment charges.
UNITED INSURANCE HOLDINGS CORP.
Notes to Unaudited Consolidated Financial Statements
March 31, 2015
Fair value measurement
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The hierarchy for inputs used in determining fair value maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that observable inputs be used when available. Assets and liabilities recorded on the Audited Consolidated Balance Sheets at fair value are categorized in the fair value hierarchy based on the observability of inputs to the valuation techniques as follows:
Level 1: Assets and liabilities whose values are based on unadjusted quoted prices for identical assets or liabilities in an active market that we can access.
Level 2: Assets and liabilities whose values are based on the following:
(a) Quoted prices for similar assets or liabilities in active markets;
(b) Quoted prices for identical or similar assets or liabilities in markets that are not active; or
(c) Valuation models whose inputs are observable, directly or indirectly, for substantially the full term of the asset or liability.
Level 3: Assets and liabilities whose values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. Unobservable inputs reflect our estimates of the assumptions that market participants would use in valuing the assets and liabilities.
We estimate the fair value of our investments using the closing prices on the last business day of the reporting period, obtained from active markets such as the NYSE, NASDAQ, and NYSE MKT. For securities for which quoted prices in active markets are unavailable, we use a third-party pricing service that utilizes quoted prices in active markets for similar instruments, benchmark interest rates, broker quotes and other relevant inputs to estimate the fair value of those securities for which quoted prices are unavailable. Our estimates of fair value reflect the interest rate environment that existed as of the close of business on March 31, 2015 and 2014. Changes in interest rates subsequent to March 31, 2015 may affect the fair value of our investments.
The fair value for our fixed-maturities is initially calculated by a third-party pricing service. Valuation service providers typically obtain data about market transactions and other key valuation model inputs from multiple sources, and through the use of proprietary models, produce valuation information in the form of a single fair value for individual fixed income and other securities for which a fair value has been requested. The inputs used by the valuation service providers include, but are not limited to, market prices from recently completed transactions and transactions of comparable securities, interest rate yield curves, credit spreads, liquidity spreads, currency rates, and other information, as applicable. Credit and liquidity spreads are typically implied from completed transactions and transactions of comparable securities. Valuation service providers also use proprietary discounted cash flow models that are widely accepted in the financial services industry and similar to those used by other market participants to value the same financial information. The valuation models take into account, among other things, market observable information as of the measurement date, as described above, as well as the specific attributes of the security being valued including its term, interest rate, credit rating, industry sector, and where applicable, collateral quality and other issue or issuer specific information. Executing valuation models effectively requires seasoned professional judgment and experience.
For our Level 3 assets, our internal pricing methods are primarily based on models using discounted cash flow methodologies that determine a single best estimate of fair value for individual financial instruments. In addition, our models use a discount rate and internally assigned credit ratings as inputs (which are generally consistent with any external ratings) and those we use to report our holdings by credit rating. Market related inputs used in these fair values, which we believe are representative of inputs other market participants would use to determine fair value of the same instruments include: interest rate yield curves, quoted market prices of comparable securities, credit spreads, and other applicable market data. As a result of the significance of non-market observable inputs, including internally assigned credit ratings as described above, judgment is required in developing these fair values. The fair value of these financial assets may differ from the amount actually received if we were to sell the asset. Moreover, the use of different valuation assumptions may have a material effect on the fair values on the financial assets.
UNITED INSURANCE HOLDINGS CORP.
Notes to Unaudited Consolidated Financial Statements
March 31, 2015
Any change in the estimated fair value of our securities would impact the amount of unrealized gain or loss we have recorded, which could change the amount we have recorded for our investments and other comprehensive income on our Unaudited Consolidated Balance Sheet as of March 31, 2015.
The carrying amounts for the following financial instrument categories approximate their fair values at March 31, 2015 and December 31, 2014 because of their short-term nature: cash and cash equivalents, accrued investment income, premiums receivable, reinsurance recoverable, reinsurance payable, and accounts payable and accrued expenses. The carrying amount of notes payable also approximates its fair value as the interest rate on the note payable is variable.
The following table presents the fair value of our financial instruments measured on a recurring basis by level at March 31, 2015 and December 31, 2014:
|
| | | | | | | | | | | | | | | |
| Total | | Level 1 | | Level 2 | | Level 3 |
March 31, 2015 | | | | | | | |
U.S. government and agency securities | $ | 109,138 |
| | $ | — |
| | $ | 109,138 |
| | $ | — |
|
Foreign government | 3,407 |
| | — |
| | 3,407 |
| | — |
|
States, municipalities and political subdivisions | 125,593 |
| | — |
| | 125,593 |
| | — |
|
Public utilities | 9,320 |
| | — |
| | 9,320 |
| | — |
|
Corporate securities | 127,924 |
| | — |
| | 127,924 |
| | — |
|
Redeemable preferred stocks | 1,971 |
| | 1,971 |
| | — |
| | — |
|
Total fixed maturities | 377,353 |
| | 1,971 |
| | 375,382 |
| | — |
|
Public utilities | 1,314 |
| | 1,314 |
| | — |
| | — |
|
Other common stocks | 23,227 |
| | 23,227 |
| | — |
| | — |
|
Non-redeemable preferred stocks | 2,337 |
| | 2,337 |
| | — |
| | — |
|
Total equity securities | 26,878 |
| | 26,878 |
| | — |
| | — |
|
Other long-term investments | 4,603 |
| | 1,860 |
| | 739 |
| | 2,004 |
|
Total investments | $ | 408,834 |
| | $ | 30,709 |
| | $ | 376,121 |
| | $ | 2,004 |
|
| | | | | | | |
December 31, 2014 | | | | | | | |
U.S. government and agency securities | $ | 134,434 |
| | $ | — |
| | $ | 134,434 |
| | $ | — |
|
Foreign government | 3,354 |
| | — |
| | 3,354 |
| | — |
|
States, municipalities and political subdivisions | 91,911 |
| | — |
| | 91,911 |
| | — |
|
Public utilities | 9,222 |
| | — |
| | 9,222 |
| | — |
|
Corporate securities | 112,616 |
| | — |
| | 112,616 |
| | — |
|
Redeemable preferred stocks | 1,093 |
| | 1,093 |
| | — |
| | — |
|
Total fixed maturities | 352,630 |
| | 1,093 |
| | 351,537 |
| | — |
|
Public utilities | 1,433 |
| | 1,433 |
| | — |
| | — |
|
Other common stocks | 23,048 |
| | 23,048 |
| | — |
| | — |
|
Non-redeemable preferred stocks | 1,506 |
| | 1,506 |
| | — |
| | — |
|
Total equity securities | 25,987 |
| | 25,987 |
| | — |
| | — |
|
Other long-term investments | 3,010 |
| | 300 |
| | 739 |
| | 1,971 |
|
Total investments | $ | 381,627 |
| | $ | 27,380 |
| | $ | 352,276 |
| | $ | 1,971 |
|
UNITED INSURANCE HOLDINGS CORP.
Notes to Unaudited Consolidated Financial Statements
March 31, 2015
The table below presents the rollforward of our Level 3 investments held at fair value during the three months ended March 31, 2015:
|
| | | | |
| | Other Investments |
December 31, 2014 | | $ | 1,971 |
|
Transfers in | | — |
|
Partnership income | | 15 |
|
Return of capital | | (9 | ) |
Unrealized gains in accumulated other comprehensive income | | 27 |
|
March 31, 2015 | | $ | 2,004 |
|
We are responsible for the determination of fair value and the supporting assumptions and methodologies. We gain assurance on the overall reasonableness and consistent application of valuation methodologies and inputs and compliance with accounting standards through the execution of various processes and controls designed to provide assurance that our assets and liabilities are appropriately valued. For fair values received from third parties, our processes are designed to provide assurance that the valuation methodologies and inputs are appropriate and consistently applied, the assumptions are reasonable and consistent with the objective of determining fair value, and the fair values are accurately recorded.
At the end of each quarter, we determine whether we need to transfer the fair values of any securities between levels of the fair value hierarchy and, if so, we report the transfer as of the end of the quarter. During the first quarter of 2015, we transferred no investments between levels. We used unobservable inputs to derive our estimated fair value for Level 3 investments and the unobservable inputs are significant to the overall fair value measurement.
For our investments in U.S. government securities that do not have prices in active markets, agency securities, state and municipal governments, and corporate bonds, we obtain the fair values from Synovus Trust Company, NA, which uses a third-party valuation service. The valuation service calculates prices for our investments in the aforementioned security types on a month-end basis by using several matrix-pricing methodologies that incorporate inputs from various sources. The model the valuation service uses to price U.S. government securities and securities of states and municipalities incorporates inputs from active market makers and inter-dealer brokers. To price corporate bonds and agency securities, the valuation service calculates non-call yield spreads on all issuers, uses option-adjusted yield spreads to account for any early redemption features, then adds final spreads to the U.S. Treasury curve at 3 p.m. (ET) as of quarter end. Since the inputs the valuation service uses in their calculations are not quoted prices in active markets, but are observable inputs, they represent Level 2 inputs.
UNITED INSURANCE HOLDINGS CORP.
Notes to Unaudited Consolidated Financial Statements
March 31, 2015
Other investments
We acquired investments in limited partnerships, recorded in the other investments line of our Unaudited Consolidated Balance Sheets, that are currently being accounted for at fair value utilizing a discounted cash flow methodology. The estimated fair value of our investments in the limited partnership interests was $2,743,000. We have fully funded our investments in DCR and RCH, but we are still obligated to fund an additional $1,261,000 for our investment in Kayne. The information presented in the table below is as of March 31, 2015.
|
| | | | | | | | | | | | | | | | |
| | Initial Investment | | Book Value | | Unrealized Gain | | Fair Value |
DCR Mortgage Partners VI, L.P. | | $ | 750 |
| | $ | 760 |
| | $ | 208 |
| | $ | 968 |
|
RCH Mortgage Fund VI Investors, LP | | 1,000 |
| | 956 |
| | 80 |
| | 1,036 |
|
Kayne Senior Credit Fund II, L.P. | | 739 |
| | 739 |
| | — |
| | 739 |
|
Total limited partnerships | | $ | 2,489 |
| | $ | 2,455 |
| | $ | 288 |
| | $ | 2,743 |
|
Other short-term investments | | 1,860 |
| | 1,860 |
| | — |
| | 1,860 |
|
Total other investments | | $ | 4,349 |
| | $ | 4,315 |
| | $ | 288 |
| | $ | 4,603 |
|
The following table summarizes the quantitative impact that the significant unobservable inputs used to estimate the fair value of our Level 3 investments has on the estimated fair value on our investments shown in the tables above. The DCR and RCH investments were valued using a duration of 60 months for both periods presented below.
|
| | | | | | | | | | |
| | Fair Value | | Valuation | | | | Rate |
| | Impact | | Technique | | Unobservable Input | | Adjustment |
March 31, 2015 | | | | | | | | |
DCR | | $ | (105 | ) | | Discounted cash flow | | Discount rate based on D&B paydex scale | | 2.35% |
RCH | | $ | (292 | ) | | Discounted cash flow | | Discount rate based on D&B paydex scale | | 6.10% |
| | | | | | | | |
December 31, 2014 | | | | | | | | |
DCR | | $ | (107 | ) | | Discounted cash flow | | Discount rate based on D&B paydex scale | | 2.35% |
RCH | | $ | (292 | ) | | Discounted cash flow | | Discount rate based on D&B paydex scale | | 6.10% |
On February 3, 2015, we successfully completed the acquisition of Family Security Holdings, LLC and its two wholly-owned subsidiaries. The purchase price of FSH consisted of an initial purchase price of $12,994,000 in common stock and $540,000 in contingent consideration that will be paid out one year after the closing of the merger.
The business combination has been accounted for using the acquisition method of accounting, which requires, among other things, that most assets acquired, liabilities assumed and earn-out consideration be recognized at their fair values as of the acquisition date.
UNITED INSURANCE HOLDINGS CORP.
Notes to Unaudited Consolidated Financial Statements
March 31, 2015
The purchase price consisted of the following amounts:
|
| | | | |
Fair market value of common stock issued | | $ | 12,994 |
|
Estimate of potential contingent consideration(1) | | 540 |
|
Total purchase price | | $ | 13,534 |
|
| |
(1) | The amount of the contingent consideration reflected in the table above reflects our estimate, as of March 31, 2015, of the amount of contingent consideration that we will be required to pay to the former shareholders of FSH pursuant to the purchase agreement to acquire Family Security Holdings, LLC and it subsidiaries. The contingent consideration will be paid out in additional shares of our stock based on the 180-day average of the closing price of our stock in the 180-days immediately prior to the one-year anniversary of the closing of the acquisition. The contingent consideration will be measured at each reporting date with changes in its fair value recognized in our Consolidated Statements of Comprehensive Income. |
The operations of FSH are included in our Unaudited Consolidated Statements of Comprehensive Income effective February 3, 2015. We have one year from the acquisition date to finalize the allocation of the purchase price of FSH. The initial purchase price allocation is as follows:
|
| | | | |
Cash | | $ | 12,745 |
|
Investments | | 7,310 |
|
Premium and Agents' Receivable | | 1,496 |
|
Intangible assets | | 6,312 |
|
Goodwill | | 5,237 |
|
Other assets | | 609 |
|
Loss reserves | | (2,390 | ) |
Unearned premiums | | (9,646 | ) |
Reinsurance payable | | (998 | ) |
Loans payable | | (2,246 | ) |
Deferred taxes | | (3,223 | ) |
Other liabilities | | (1,672 | ) |
Total purchase price | | $ | 13,534 |
|
The unaudited pro forma information has been prepared as if the Family Security Holdings, LLC acquisition had taken place on January 1, 2015. The unaudited pro forma information is not necessarily indicative of the results that we would have achieved had the transaction taken place on January 1, 2015, and the unaudited pro forma information does not purport to be indicative of future financial operating results.
|
| | | | | | | | | | | | |
| | For the Quarter Ended March 31, 2015 |
| | | | Pro Forma | | |
| | As Reported | | Adjustments | | Pro Forma |
Revenues | | $ | 82,396 |
| | $ | 1,127 |
| | $ | 83,523 |
|
| | | | | | |
Net income | | $ | 198 |
| | $ | 77 |
| | $ | 275 |
|
| | | | | | |
Diluted earnings per share | | $ | 0.01 |
| | $ | — |
| | $ | 0.01 |
|
UNITED INSURANCE HOLDINGS CORP.
Notes to Unaudited Consolidated Financial Statements
March 31, 2015
5) EARNINGS PER SHARE
Basic earnings per share (EPS) is based on the weighted average number of common shares outstanding for the period, excluding any dilutive common share equivalents. Diluted EPS reflects the potential dilution resulting from vesting of restricted stock awards. The following table shows the computation of basic and diluted EPS for the three month periods ended March 31, 2015 and March 31, 2014, respectively:
|
| | | | | | | | |
| | Three Months Ended March 31, |
| | 2015 | | 2014 |
Numerator: | | | | |
Net income attributable to common stockholders | | $ | 198 |
| | $ | 11,389 |
|
| | | | |
Denominator: | | | | |
Weighted-average shares outstanding | | 20,752,565 |
| | 17,458,136 |
|
Effect of dilutive securities | | 490,538 |
| | 85,537 |
|
Weighted-average diluted shares | | 21,243,103 |
| | 17,543,673 |
|
| | | | |
Basic earnings per share | | $ | 0.01 |
| | $ | 0.65 |
|
Diluted earnings per share | | $ | 0.01 |
| | $ | 0.65 |
|
See Note 14 for additional information on the stock grants related to dilutive securities.
6) PROPERTY AND EQUIPMENT, NET
On September 5, 2014, we entered into a purchase and sale agreement to acquire approximately 40,000 square feet of commercial office space and associated property in St. Petersburg, Florida. At acquisition, the real estate consisted of approximately 2.3 acres of land and an office building, plus an additional 1.5 acres of leased parking space. We are depreciating the building over its expected useful life of 39 years.
Property and equipment, net consists of the following:
|
| | | | | | | | |
| | March 31, 2015 | | December 31, 2014 |
Land | | $ | 2,114 |
| | $ | 2,114 |
|
Building | | 1,469 |
| | 1,469 |
|
Computer hardware and software | | 8,489 |
| | 6,001 |
|
Office furniture and equipment | | 1,337 |
| | 1,319 |
|
Leasehold improvements | | 141 |
| | 141 |
|
Total, at cost | | 13,550 |
| | 11,044 |
|
Less: accumulated depreciation and amortization | | (3,361 | ) | | (3,022 | ) |
Property and equipment, net | | $ | 10,189 |
| | $ | 8,022 |
|
Depreciation and amortization expense under property and equipment was $339,000 and $166,000 respectively, for the three months ended March 31, 2015 and 2014.
UNITED INSURANCE HOLDINGS CORP.
Notes to Unaudited Consolidated Financial Statements
March 31, 2015
7) REINSURANCE
Our reinsurance program is designed, utilizing our risk management methodology, to address our exposure to catastrophes. According to the Insurance Service Office (ISO), a catastrophe loss is defined as a single unpredictable incident or series of closely related incidents that result in $25,000,000 or more in U.S. industry-wide direct insured losses to property and that affect a significant number of policyholders and insurers (ISO catastrophe). In addition to ISO catastrophes, we also include as catastrophes those events (non-ISO catastrophes), which may include losses, that we believe are, or will be, material to our operations, either in amount or in number of claims made.
Our program provides reinsurance protection for catastrophes including hurricanes, tropical storms, and tornadoes. These reinsurance agreements are part of our catastrophe management strategy, which is intended to provide our shareholders an acceptable return on the risks assumed in our property business, and to reduce variability of earnings, while providing protection to our policyholders.
During the second quarter of 2014, we placed our reinsurance program for the 2014 treaty year beginning June 1, 2014 and ending on May 31, 2015. The agreements incorporate the mandatory coverage required by and placed with the Florida Hurricane Catastrophe Fund (FHCF). The FHCF is a Florida State-sponsored trust fund that provides reimbursement in Florida against storms that the National Hurricane Center designates as hurricanes. The private agreements provide coverage against severe weather events such as hurricanes, tropical storms and tornadoes.
For the 2014 hurricane season, we purchased catastrophe excess of loss reinsurance protection of $1,080,200,000 excess $25,000,000 providing sufficient protection for approximately a one-in-185 year hurricane event as calculated by our licensed modeling software, AIR model version 15, using long-term event rates excluding demand surge. For a single hurricane catastrophe, we will pay, or “retain”, up to $25,000,000. The catastrophe excess of loss reinsurance program provides 100% coverage for all losses in excess of $25,000,000 up to $1,080,200,000.
Our agreement with the FHCF consists of a single layer of coverage, the mandatory layer. Under the agreement, we estimate the FHCF will provide approximately $555,200,000 of aggregate coverage for covered losses in excess of $230,800,000. The initial premium for the FHCF agreement is approximately $38,594,000.
The 2014 private catastrophe excess of loss reinsurance agreements structure coverage into layers, with a cascading feature such that all layers attach at $25,000,000. If the aggregate limit of the preceding layer is exhausted, the next layer drops down (cascades) in its place. Additionally, any unused layer protection drops down for subsequent events until exhausted. The 2014 catastrophe excess of loss reinsurance agreements with unaffiliated private reinsurers provide $525,000,000 of aggregate coverage for covered losses in excess of $25,000,000. Additionally, we purchased a dedicated second event cover with recovery potential in subsequent events providing 100% coverage for losses of $15,000,000 excess $10,000,000, subject to an annual aggregate deductible of $15,000,000. The total cost of the 2014 private catastrophe excess of loss reinsurance program is $90,600,000. Certain parts of the reinsurance program provide coverage for two years. All private insurers with whom we contracted either carry A.M. Best financial strength ratings of A- or higher, or have fully collateralized their maximum potential obligations in dedicated trusts.
On June 1, 2014, Family Security Insurance Company purchased catastrophe excess of loss reinsurance protection of $74,000,000 excess $1,000,000 providing sufficient protection for approximately a one-in-148 year hurricane event, which is in effect until May 31, 2015. Family Security Insurance Company purchased reinstatement premium protection which would provide an additional $34,000,000 of coverage. In addition, Family Security Insurance Company purchased a $5,000,000 aggregate second event cover in excess of $1,000,000 with a total cap of $1,500,000 of retained losses on the two events. The total cost of the 2014 private catastrophe excess of loss reinsurance program was $6,508,000.
UNITED INSURANCE HOLDINGS CORP.
Notes to Unaudited Consolidated Financial Statements
March 31, 2015
We amortize our prepaid reinsurance premiums over the annual agreement period, and we record that amortization in ceded premiums earned on our Unaudited Consolidated Statements of Comprehensive Income. The table below summarizes the amounts of our ceded premiums written under the various types of agreements, as well as the amortization of prepaid reinsurance premiums:
|
| | | | | | | |
| Three Months Ended March 31, |
| 2015 | | 2014 |
Excess-of-loss | $ | (2,126 | ) | | $ | (61 | ) |
Equipment & identity theft | (1,194 | ) | | (761 | ) |
Flood | (2,847 | ) | | (3,029 | ) |
Ceded premiums written | $ | (6,167 | ) | | $ | (3,851 | ) |
Decrease in ceded unearned premiums | (30,967 | ) | | (27,126 | ) |
Ceded premiums earned | $ | (37,134 | ) | | $ | (30,977 | ) |
Current year catastrophe losses by the event magnitude are shown in the following table. There were no catastrophes for the quarter ended March 31, 2014.
|
| | | | | | | | | | |
| | Three Months Ended |
March 31, 2015 | | Number of Events | | Incurred Loss and LAE (1) | | Combined Ratio Impact |
Current period catastrophe losses incurred | | | | | | |
$ 1 million to $5 million (2) | | 5 |
| | $ | 15,259 |
| | 19.6 | % |
Total | | 5 |
| | $ | 15,259 |
| | 19.6 | % |
| |
(1) | Incurred loss and LAE is equal to losses and LAE paid plus the change in case and incurred but not reported reserves. |
| |
(2) | Reflects losses from Winter Storms in 2015. |
We collected cash recoveries under our reinsurance agreements totaling $811,000 and $417,000 for the three-month periods ended March 31, 2015 and 2014, respectively.
Effective January 1, 2015, we entered into two new reinsurance agreements, which will expire on December 31, 2015. The first reinsurance agreement provides excess-of-loss coverage for losses arising out of property business up to $3,000,000 in excess of $1,000,000 per risk. Should a loss recovery, or series of loss recoveries, exhaust the coverage provided under the agreement for losses arising out of property-only business, excluding named windstorms, two reinstatements of coverage are included at no additional premium, with a third reinstatement subject to additional premium. We also entered into a second property catastrophe excess-of-loss reinsurance agreement that provides coverage up to $25,000,000 in excess of $3,000,000. This agreement provides coverage for events during any period of 168 consecutive hours that are not named hurricanes or tropical storms. Should losses for one event exceed $25,000,000, our catastrophe reinsurance agreements would provide reinsurance for the remaining losses. Reinstatements of the second property catastrophe agreement are subject to an additional premium.
We write flood insurance under an agreement with the National Flood Insurance Program. We cede 100% of the premiums written and the related risk of loss to the federal government. We earn commissions for the issuance of flood policies based upon a fixed percentage of net written premiums and the processing of flood claims based upon a fixed percentage of incurred losses, and we can earn additional commissions by meeting certain growth targets for the number of in-force policies. We recognized commission revenue from our flood program of $241,000 and $418,000 for the three-month periods ended March 31, 2015 and 2014, respectively.
UNITED INSURANCE HOLDINGS CORP.
Notes to Unaudited Consolidated Financial Statements
March 31, 2015
8) LONG-TERM DEBT
Our long-term debt at March 31, 2015 consisted of a note payable to the Florida State Board of Administration. At March 31, 2015 and December 31, 2014, we owed $13,235,000 and $13,529,000, respectively, on the note and the interest rate was 2.20% and 2.50%, respectively. All other terms and conditions of the note remain as described in our 2014 Form 10-K.
The $13,235,000 note payable to the Florida State Board of Administration (SBA note) requires United Property & Casualty Insurance Company to maintain surplus as regards policyholders at or above a calculated level, which was $31,690,000 at March 31, 2015. We monitor United Property & Casualty Insurance Company's surplus as regards policyholders each quarter and, for various reasons, we occasionally provide additional capital to United Property & Casualty Insurance Company. During the three month periods ended March 31, 2015 and 2014, we contributed no capital to our insurance affiliates. We currently do not foresee a need for any material contributions of capital to our insurance affiliates; however, any future contributions of capital will depend on circumstances at the time.
Our SBA note requires that United Property & Casualty Insurance Company maintain either a 2:1 ratio of net written premium to surplus, or net writing ratio, or a 6:1 ratio of gross written premium to surplus, or gross writing ratio, to avoid additional interest penalties. The SBA note agreement defines surplus for the purpose of calculating the required ratios as the $20,000,000 of capital contributed to United Property & Casualty Insurance Company under the agreement plus the outstanding balance of the note. At March 31, 2015, United Property & Casualty Insurance Company's net written premium to surplus ratio was 5.9:1, which is well above the 2:1 required ratio. United Property & Casualty Insurance Company's gross written premium to surplus ratio was 9.7:1, which exceeds the required ratio of 6:1. Should United Property & Casualty Insurance Company fail to exceed either a net writing ratio of 1.5:1 or a gross writing ratio of 4.5:1, United Property & Casualty Insurance Company's interest rate will increase by 450 basis points above the 10-year Constant Maturity Treasury rate which was 1.94% at the end of March 2015. Any other writing ratio deficiencies result in an interest rate penalty of 25 basis points above the stated rate of the note, which is 2.20% at the end of March 2015. Our SBA note further provides that the SBA may, among other things, declare its loan immediately due and payable for all defaults existing under the SBA note; however, any payment is subject to approval by the insurance regulatory authority. At March 31, 2015, we were in compliance with the covenants of the SBA note.
9) COMMITMENTS AND CONTINGENCIES
We are involved in claims-related legal actions arising in the ordinary course of business. We accrue amounts resulting from claims-related legal actions in unpaid losses and loss adjustment expenses during the period that we determine an unfavorable outcome becomes probable and we can estimate the amounts. Management makes revisions to our estimates based on its analysis of subsequent information that we receive regarding various factors, including: (i) per claim information; (ii) company and industry historical loss experience; (iii) judicial decisions and legal developments in the awarding of damages, and (iv) trends in general economic conditions, including the effects of inflation.
See Note 8 for information regarding commitments related to long-term debt, and Note 10 for commitments related to regulatory actions.
10) STATUTORY ACCOUNTING AND REGULATION
The insurance industry is heavily regulated. State laws and regulations, as well as national regulatory agency requirements, govern the operations of all insurers such as our insurance affiliates. The various laws and regulations require that insurers maintain minimum amounts of statutory surplus and risk-based capital, they restrict insurers' ability to pay dividends, they specify allowable investment types and investment mixes, and they subject insurers to assessments. At March 31, 2015, and during the three months then ended, our insurance affiliates met all regulatory requirements of the states in which they operate, and they did not incur any material assessments.
The National Association of Insurance Commissioners published Risk-Based Capital (RBC) guidelines for insurance companies that are designed to assess capital adequacy and to raise the level of protection that statutory surplus provides for policy holders. Most states, including Florida and Hawaii, have enacted statutory requirements adopting the NAIC RBC
UNITED INSURANCE HOLDINGS CORP.
Notes to Unaudited Consolidated Financial Statements
March 31, 2015
guidelines, and insurers having less statutory surplus than required will be subject to varying degrees of regulatory action, depending on the level of capital inadequacy. State insurance regulatory authorities could require an insurer to cease operations in the event the insurer fails to maintain the required statutory capital.
The state laws of Florida and Hawaii permit an insurer to pay dividends or make distributions out of that part of statutory surplus derived from net operating profit and net realized capital gains. The state laws further provide calculations to determine the amount of dividends or distributions that can be made without the prior approval of the insurance regulatory authorities in those states and the amount of dividends or distributions that would require prior approval of the insurance regulatory authorities in those states. Statutory risk-based capital requirements may further restrict our insurance affiliates' ability to pay dividends or make distributions if the amount of the intended dividend or distribution would cause statutory surplus to fall below minimum risk-based capital requirements.
The note payable to the SBA is considered a surplus note pursuant to statutory accounting principles. As a result, United Property & Casualty Insurance Company is subject to the authority of the Insurance Commissioner of the State of Florida with regard to its ability to repay principal and interest on the surplus note. Any payment of principal or interest requires permission from the insurance regulatory authority.
We have reported our insurance subsidiaries' assets, liabilities and results of operations in accordance with GAAP, which varies from statutory accounting principles prescribed or permitted by state laws and regulations, as well as by general industry practices. The following items are principal differences between statutory accounting and GAAP:
| |
• | Statutory accounting requires that we exclude certain assets, called non-admitted assets, from the balance sheet. |
| |
• | Statutory accounting requires us to expense policy acquisition costs when incurred, while GAAP allows us to defer to the extent realizable, and amortize policy acquisition costs over the estimated life of the policies. |
| |
• | Statutory accounting requires that surplus notes, also known as surplus debentures, be recorded in statutory surplus, while GAAP requires us to record surplus notes as a liability. |
| |
• | Statutory accounting allows certain investments to be carried at amortized cost or fair value based on the rating received from the Securities Valuation Office of the National Association of Insurance Commissioners, while they are recorded at fair value for GAAP because the investments are held as available for sale. |
| |
• | Statutory accounting allows ceding commission income to be recognized when written if the cost of acquiring and renewing the associated business exceeds the ceding commissions, but under GAAP such income is deferred and recognized over the coverage period. |
| |
• | Statutory accounting requires that unearned premiums and loss reserves are presented net of related reinsurance rather than on a gross basis under GAAP. |
| |
• | Statutory accounting requires a provision for reinsurance liability be established for reinsurance recoverable on paid losses aged over ninety days and for unsecured amounts recoverable from unauthorized reinsurers. Under GAAP there is no charge for uncollateralized amounts ceded to a company not licensed in the insurance affiliate's domiciliary state and a reserve for uncollectable reinsurance is charged through earnings rather than surplus or equity. |
| |
• | Statutory accounting requires an additional admissibility test outlined in Statements on Statutory Accounting Principles, No. 101 and the change in deferred income tax is reported directly in capital and surplus, rather than being reported as a component of income tax expense under GAAP. |
UNITED INSURANCE HOLDINGS CORP.
Notes to Unaudited Consolidated Financial Statements
March 31, 2015
Our insurance affiliates must file with the various insurance regulatory authorities an “Annual Statement” which reports, among other items, net income (loss) and surplus as regards policyholders, which is called stockholder’s equity under GAAP. For the three month periods ended March 31, 2015 and 2014, United Property & Casualty Insurance Company recorded statutory net loss of $(2,366,000) and statutory net income of $7,434,000, respectively. Family Security Insurance Company recorded statutory net income of $115,000 for the three months ended March 31, 2015.
Our insurance affiliates must maintain capital and surplus ratios or balances as determined by the regulatory authority of the states in which they are domiciled. United Property & Casualty Insurance Company is required to maintain capital and surplus equal to the greater of 10% of its total liabilities or $5,000,000. At March 31, 2015 and December 31, 2014, United Property & Casualty Insurance Company's surplus as regards policyholders was $123,873,000 and $126,249,000, respectively. Family Security Insurance Company is required to maintain capital and surplus of $3,250,000. At March 31, 2015, Family Security Insurance Company's surplus as regards policyholders was $8,124,000. Our reinsurance affiliate is required to maintain a minimum surplus of $200,000. At March 31, 2015 and December 31, 2014, our reinsurance affiliate's surplus as regards policyholders was $19,222,000 and $19,048,000, respectively.
11) RELATED PARTY TRANSACTIONS
One of our executive officers, Ms. Salmon, is a former partner at the law firm of Groelle & Salmon, PA, where her spouse remains partner and co-owner. Groelle & Salmon, PA has provided legal representation to us, related to our claims litigation for several years prior to Ms. Salmon joining UPC Insurance. During the three months ended March 31, 2015 and 2014, Groelle & Salmon, PA billed us approximately $180,000 and $92,000, respectively. Ms. Salmon's spouse has a 50% interest in these billings, or approximately $90,000 and $46,000, respectively.
12) ACCUMULATED OTHER COMPREHENSIVE INCOME
We report changes in other comprehensive income items within comprehensive income on the Unaudited Consolidated Statements of Comprehensive Income, and we include accumulated other comprehensive income as a component of stockholders' equity on our Unaudited Consolidated Balance Sheets.
The table below details the components of accumulated other comprehensive income at period end:
|
| | | | | | | | | | | |
| Pre-Tax Amount | | Tax (Expense)Benefit | | Net-of-Tax Amount |
December 31, 2014 | $ | 6,537 |
| | $ | (2,526 | ) | | $ | 4,011 |
|
Changes in net unrealized gains on investments | 2,529 |
| | (977 | ) | | 1,552 |
|
Reclassification adjustment for realized gains | (122 | ) | | 47 |
| | (75 | ) |
March 31, 2015 | $ | 8,944 |
| | $ | (3,456 | ) | | $ | 5,488 |
|
UNITED INSURANCE HOLDINGS CORP.
Notes to Unaudited Consolidated Financial Statements
March 31, 2015
13) STOCKHOLDERS' EQUITY
Our Board declared dividends on our outstanding shares of common stock to shareholders of record as follows for the periods presented:
|
| | | | | | | | | | | | | | | | |
| | Year Ended December 31, |
| | 2015 | | 2014 |
| | Per Share Amount | | Aggregate Amount | | Per Share Amount | | Aggregate Amount |
First Quarter | | $ | 0.05 |
| | $ | 1,073 |
| | $ | 0.04 |
| | $ | 832 |
|
On February 3, 2015, we completed the acquisition of Family Security Holdings, LLC by issuing 503,857 shares of our common stock as payment of the initial purchase price. See Note 4 for additional information on this acquisition.
On March 5, 2014, we closed an underwritten public offering of 4,600,000 shares of our common stock. Our total net proceeds from the offering were approximately $54,046,000.
We are authorized to issue 875,000 shares of "blank check" preferred stock, which may be issued from time to time in one or more series upon authorization by our Board of Directors (Board). Our Board, without further approval of the stockholders, is authorized to fix the designations, powers, including voting powers, preferences and the relative, participating optional or other special rights of the shares of each series and any qualifications, limitations and restrictions thereof. As of March 31, 2015, we had not issued any shares of preferred stock.
14) STOCK-BASED COMPENSATION
We account for stock-based compensation under the fair value recognition provisions of ASC Topic 718 - “Compensation - Stock Compensation.”
Stock-based compensation cost for restricted stock grants is measured based on the closing fair market value of our common stock on the date of grant. We recognize stock-based compensation cost over the award’s requisite service period on a straight-line basis for time-based restricted stock grants.
We granted 65,442 restricted common stock awards during the three-month period ended March 31, 2015, which had a weighted-average grant date fair value of $24.60 per share. We granted 38,156 shares of restricted stock during the three-month period ended March 31, 2014, which had a weighted-average grant date fair value of $15.24.
The following table presents certain information related to the activity of our non-vested common stock grants:
|
| | | | | | |
| Number of Restricted Shares | | Weighted Average Grant Date Fair Value |
Outstanding as of December 31, 2014 | 153,383 |
| | $ | 10.91 |
|
Granted | 65,442 |
| | 24.60 |
|
Forfeited | 3,342 |
| | 15.25 |
|
Vested | 12,910 |
| | 15.22 |
|
Outstanding as of March 31, 2015 | 202,573 |
| | $ | 14.99 |
|
We have approximately $2,105,000 of unrecognized stock compensation expense related to non-vested stock-based compensation granted, that we expect to recognize over the next three years. We recognized $125,000 and $45,000 of stock-based compensation expense during the three months ended March 31, 2015 and 2014, respectively.
UNITED INSURANCE HOLDINGS CORP.
Notes to Unaudited Consolidated Financial Statements
March 31, 2015
We had approximately $136,000 of unrecognized director stock-based compensation expense at March 31, 2015, related to non-vested director stock-based compensation granted, that we expect to recognize ratably until the 2015 Annual Meeting of Stockholders. We recognized $341,000 of director stock-based compensation expense during the three months ended March 31, 2015 whereas we did not recognize any director stock-based compensation expense during same period last year.
15) SUBSEQUENT EVENTS
We evaluate all subsequent events and transactions for potential recognition or disclosure in our financial statements.
On May 5, 2015, our Board of Directors declared a $0.05 per share quarterly cash dividend payable on May 29, 2015, to stockholders of record on May 22, 2015.
No additional events required disclosure.
UNITED INSURANCE HOLDINGS CORP.
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our Unaudited Consolidated Financial Statements and related notes appearing elsewhere in this Form 10-Q.
OUR BUSINESS
United Insurance Holdings Corp. serves as the holding company for United Property & Casualty Insurance Company and its affiliated companies. Our business is conducted principally through six wholly-owned subsidiaries: United Property & Casualty Insurance Company, United Insurance Management, L.C., Family Security Insurance Company, Family Security Underwriters, Skyway Claims Services, LLC (our claims adjusting affiliate) and UPC Re (our reinsurance affiliate). Collectively, including United Insurance Holdings Corp., we refer to these entities as “UPC Insurance,” which is the preferred brand identification we are establishing for our Company.
UPC Insurance is primarily engaged in the homeowners property and casualty insurance business in the United States. We currently write in Florida, Louisiana, Massachusetts, New Jersey, North Carolina, Rhode Island, South Carolina and Texas, and we are licensed to write in Alabama, Connecticut, Delaware, Georgia, Hawaii, Maryland, Mississippi, New Hampshire, New York and Virginia. Our target market currently consists of areas where the perceived threat of natural catastrophe has caused large national insurance carriers to reduce their concentration of policies. In such areas we believe an opportunity exists for UPC Insurance to write profitable business. We manage our risk of catastrophic loss primarily through sophisticated pricing algorithms, avoidance of policy concentration, and the use of a comprehensive catastrophe reinsurance program. UPC Insurance has been operating continuously in Florida since 1999, and has successfully managed its business through various hurricanes, tropical storms and other weather related events. We believe our record of successful risk management and experience in writing business in catastrophe-exposed areas provides us a competitive advantage as we grow our business in other states facing similar perceived threats.
Overview
The following discussion highlights significant factors influencing the consolidated financial position and results of operations of UPC Insurance. This discussion should be read in conjunction with the Consolidated Financial Statements and related notes found under Part II. Item 8 of our Annual Report on Form 10-K for the year ended December 31, 2014 (2014 Form 10-K).
The most important factors we monitor to evaluate the financial condition and performance of our Company include:
| |
• | For Results of Operations: premiums written, policies in-force, premiums earned, retention, price changes, claim frequency (rate of claim occurrence per policies in-force), severity (average cost per claim), catastrophes, loss ratio, expenses, combined ratio, underwriting results, reinsurance costs, premium to probable maximum loss, and geographic concentration; |
| |
• | For Investments: credit quality, maximizing total return, investment income, cash flows, realized gains and losses, unrealized gains and losses, asset diversification, and portfolio duration; and |
| |
• | For Financial Condition: liquidity, reserve strength, financial strength, ratings, operating leverage, book value per share, capital preservation, return on investment, and return on equity. |
Recent Events
On May 5, 2015, our Board of Directors declared a $0.05 per share quarterly cash dividend payable on May 29, 2015, to stockholders of record on May 22, 2015.
UNITED INSURANCE HOLDINGS CORP.
2015 Highlights
| |
• | Consolidated net income was $198,000 for the three months ended March 31, 2015, compared to $11,389,000 for the three months ended March 31, 2014. |
| |
• | Net income per diluted share was $0.01 for the three months ended March 31, 2015, compared $0.65 for the three months ended March 31, 2014. |
| |
• | Our combined ratio (calculated as operating expenses less interest expense relative to net premiums earned) was 105.2% for the three months ended March 31, 2015, compared to 77.6% for the three months ended March 31, 2014. |
| |
• | Total revenues were $82,396,000 for the three months ended March 31, 2015, compared to $67,507,000 for the three months ended March 31, 2014. |
| |
• | Investment and cash holdings were $477,636,000 at March 31, 2015, compared to $443,018,000 at December 31, 2014. |
| |
• | Investment income was $2,073,000 for the three months ended March 31, 2015, compared to $1,467,000 for the three months ended March 31, 2014. |
| |
• | Net realized gains were $122,000 for the three months ended March 31, 2015, compared to net realized gains of $14,000 for the three months ended March 31, 2014. |
| |
• | Book value per share was $10.14 at March 31, 2015, a 4.0% increase from $9.75 at December 31, 2014. |
| |
• | Return on average equity for the trailing twelve months ended March 31, 2015 was 15.2% compared to 25.0% for the trailing twelve months ended March 31, 2014. |
| |
• | Policies in-force were 270,098 at March 31, 2015, a 30.6% increase from 206,806 at March 31, 2014. |
UNITED INSURANCE HOLDINGS CORP.
Consolidated Net Income |
| | | | | | | | |
| | Three Months Ended March 31, |
| | 2015 | | 2014 |
REVENUE: | | | | |
Gross premiums written | | $ | 106,616 |
| | $ | 89,001 |
|
Decrease in gross unearned premiums | | 8,566 |
| | 6,010 |
|
Gross premiums earned | | 115,182 |
| | 95,011 |
|
Ceded premiums earned | | (37,134 | ) | | (30,977 | ) |
Net premiums earned | | 78,048 |
| | 64,034 |
|
Investment income | | 2,073 |
| | 1,467 |
|
Net realized gains | | 122 |
| | 14 |
|
Other revenue | | 2,153 |
| | 1,992 |
|
Total revenue | | 82,396 |
| | 67,507 |
|
EXPENSES: | | | | |
Losses and loss adjustment expenses | | 51,971 |
| | 27,673 |
|
Policy acquisition costs | | 19,186 |
| | 15,180 |
|
Operating expenses | | 3,541 |
| | 2,509 |
|
General and administrative expenses | | 7,401 |
| | 4,350 |
|
Interest expense | | 83 |
| | 115 |
|
Total expenses | | 82,182 |
| | 49,827 |
|
Income before other income | | 214 |
| | 17,680 |
|
Other income | | 124 |
| | 16 |
|
Income before income taxes | | 338 |
| | 17,696 |
|
Provision for income taxes | | 140 |
| | 6,307 |
|
Net income | | $ | 198 |
| | $ | 11,389 |
|
Net income per diluted share | | $ | 0.01 |
| | $ | 0.65 |
|
Book value per share | | $ | 10.14 |
| | $ | 8.33 |
|
Return on average equity, ttm | | 15.2 | % | | 25.0 | % |
Loss ratio, net1 | | 66.6 | % | | 43.2 | % |
Expense ratio2 | | 38.6 | % | | 34.4 | % |
Combined ratio (CR)3 | | 105.2 | % | | 77.6 | % |
Effect of current year catastrophe losses on CR | | 19.6 | % | | — | % |
Effect of prior year (favorable) development on CR | | 1.2 | % | | (0.2 | )% |
Underlying combined ratio4 | | 84.4 | % | | 77.8 | % |
1 Loss ratio, net is calculated as losses and loss adjustment expenses relative to net premiums earned.
2 Expense ratio is calculated as the sum of all operating expenses less interest expense relative to net premiums earned.
3 Combined ratio is the sum of the loss ratio, net and the expense ratio.
4 Underlying combined ratio, a measure that is not based on U.S. generally accepted accounting principles (GAAP), is reconciled above to the combined ratio, the most directly comparable GAAP measure. Additional information regarding non-GAAP financial measures presented in this document is in the "Definitions of Non-GAAP Measures" section of this document.
Definitions of Non-GAAP Measures
We believe that investors' understanding of UPC Insurance's performance is enhanced by our disclosure of the following non-GAAP measures. Our methods for calculating these measures may differ from those used by other companies and therefore comparability may be limited.
Combined ratio excluding the effects of current year catastrophe losses and reserve development (underlying combined ratio) is a non-GAAP ratio, which is computed as the difference between four GAAP operating ratios: the combined ratio, the effect of current year catastrophe losses on the combined ratio and the effect of prior year development on the combined ratio. We believe that this ratio is useful to investors and it is used by management to reveal the trends in our business that may be obscured by current year catastrophe losses and prior year development. Current year catastrophe losses
UNITED INSURANCE HOLDINGS CORP.
cause our loss trends to vary significantly between periods as a result of their incidence of occurrence and magnitude, and can have a significant impact on the combined ratio. Prior year development is unexpected loss development on historical reserves. We believe it is useful for investors to evaluate these components separately and in the aggregate when reviewing our performance. The most direct comparable GAAP measure is the combined ratio. The underlying combined ratio should not be considered as a substitute for the combined ratio and does not reflect the overall profitability of our business.
Net Loss and LAE excluding the effects of current year catastrophe losses and reserve development (underlying Loss and LAE) is a non-GAAP measure which is computed as the difference between loss and LAE, current year catastrophe losses and prior year reserve development. We use underlying loss and LAE figures to analyze our loss trends that may be impacted by current year catastrophe losses and prior year development on our reserves. As discussed previously, these three items can have a significant impact on our loss trend in a given period. The most direct comparable GAAP measure is net loss and LAE. The underlying loss and LAE measure should not be considered a substitute for net losses and LAE and does not reflect the overall profitability of our business.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
When we prepare our consolidated financial statements and accompanying notes in conformity with U.S. generally accepted accounting principles (GAAP), we must make estimates and assumptions about future events that affect the amounts we report. Certain of these estimates result from judgments that can be subjective and complex. As a result of that subjectivity and complexity, and because we continuously evaluate these estimates and assumptions based on a variety of factors, actual results could materially differ from our estimates and assumptions if changes in one or more factors require us to make accounting adjustments. During the three months ended March 31, 2015, we reassessed our critical accounting policies and estimates as disclosed within our 2014 Form 10-K; we have made no material changes or additions with regard to such policies and estimates.
RECENT ACCOUNTING STANDARDS
Please refer to Note 2 in the Notes to Unaudited Consolidated Financial Statements for a discussion of recent accounting standards that may affect us.
UNITED INSURANCE HOLDINGS CORP.
ANALYSIS OF FINANCIAL CONDITION - MARCH 31, 2015 COMPARED TO DECEMBER 31, 2014
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our accompanying unaudited consolidated interim financial statements and related notes, and in conjunction with the section entitled MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS included within our 2014 Form 10-K.
Investments
With respect to our investments, we primarily attempt to preserve capital, maximize after-tax investment income, maintain liquidity and minimize risk. To accomplish our goals, we purchase debt securities in sectors that represent the most attractive relative value, and we maintain a moderate equity exposure. We must comply with applicable state insurance regulations that prescribe the type, quality and concentrations of investments our insurance affiliate can make; therefore, our current investment policy limits investment in non-investment-grade fixed maturities and limits total investment amounts in preferred stock, common stock and mortgage notes receivable. We do not invest in derivative securities.
An outside asset management company, which has authority and discretion to buy and sell securities for us, manages our investments subject to (i) the guidelines established by our Board of Directors, and (ii) the direction of management. We direct our asset manager to make changes and to hold, buy or sell securities in our portfolio.
The Investment Committee of our Board of Directors reviews and approves our investment policy on a regular basis. Our cash, cash equivalents and investment portfolio totaled $477,636,000 at March 31, 2015.
The following table summarizes our investments, by type:
|
| | | | | | | | | | | | | |
| March 31, 2015 | | December 31, 2014 |
| Estimated Fair Value | | Percent of Total | | Estimated Fair Value | | Percent of Total |
U.S. government and agency securities | $ | 109,138 |
| | 22.8 | % | | $ | 134,434 |
| | 30.4 | % |
Foreign government | 3,407 |
| | 0.7 |
| | 3,354 |
| | 0.8 |
|
States, municipalities and political subdivisions | 125,593 |
| | 26.3 |
| | 91,911 |
| | 20.7 |
|
Public utilities | 9,320 |
| | 2.0 |
| | 9,222 |
| | 2.1 |
|
Corporate securities | 127,924 |
| | 26.8 |
| | 112,616 |
| | 25.4 |
|
Redeemable preferred stocks | 1,971 |
| | 0.4 |
| | 1,093 |
| | 0.2 |
|
Total fixed maturities | 377,353 |
| | 79.0 |
| | 352,630 |
| | 79.6 |
|
Public utilities | 1,314 |
| | 0.3 |
| | 1,433 |
| | 0.3 |
|
Other common stocks | 23,227 |
| | 4.8 |
| | 23,048 |
| | 5.2 |
|
Non-redeemable preferred stocks | 2,337 |
| | 0.5 |
| | 1,506 |
| | 0.3 |
|
Total equity securities | 26,878 |
| | 5.6 |
| | 25,987 |
| | 5.8 |
|
Other long-term investments | 4,603 |
| | 1.0 |
| | 3,010 |
| | 0.7 |
|
Total investments | 408,834 |
| | 85.6 |
| | 381,627 |
| | 86.1 |
|
Cash and cash equivalents | 68,802 |
| | 14.4 |
| | 61,391 |
| | 13.9 |
|
Total cash, cash equivalents and investments | $ | 477,636 |
| | 100.0 | % | | $ | 443,018 |
| | 100.0 | % |
We classify all of our investments as available-for-sale. Our investments at March 31, 2015 and December 31, 2014 consisted mainly of U.S. government and agency securities, states, municipalities and political subdivisions and securities of investment-grade corporate issuers. Our equity holdings consisted mainly of securities issued by companies in the energy, consumer products, financial, technology and industrial sectors. Most of the corporate bonds we held reflected a similar diversification. At March 31, 2015, approximately 86% of our fixed maturities were U.S. Treasuries or corporate bonds rated “A” or better, and 14% were corporate bonds rated “BBB”.
UNITED INSURANCE HOLDINGS CORP.
At March 31, 2015, securities in an unrealized loss position for a period of twelve months or longer reflected unrealized losses of $307,000; approximately $304,000 of the total related to thirty-five fixed maturities, while four equity securities reflected an unrealized loss of $3,000. We currently have no plans to sell these thirty-nine securities, and we expect to fully recover our cost basis. We reviewed all of our securities and determined that we did not need to record any impairment charges at March 31, 2015. Similarly, we did not record impairment charges at December 31, 2014.
Reinsurance Payable
We follow industry practice of reinsuring a portion of our risks. Reinsurance involves transferring, or "ceding", all or a
portion of the risk exposure on policies we write to another insurer, known as a reinsurer. To the extent that our reinsurers are
unable to meet the obligations they assume under our reinsurance agreements, we remain liable for the entire insured loss.
During the second quarter of 2014, we placed our reinsurance program for the 2014 hurricane season. We purchased catastrophe excess of loss reinsurance protection of $1,080,200,000. The contracts reinsure for personal lines property excess catastrophe losses caused by multiple perils including hurricanes, tropical storms, and tornadoes. The agreements are effective June 1, 2014, for a one-year term and incorporate the mandatory coverage required by and placed with the Florida Hurricane Catastrophe Fund (FHCF). The FHCF is a Florida State-sponsored trust fund that provides reimbursement to Florida property insurers for covered hurricane losses. The private agreements provide coverage against severe weather events such as hurricanes, tropical storms and tornadoes. During this same period, Family Security Insurance Company also placed its reinsurance program. Effective January 1, 2015, we placed two new reinsurance agreements, which will expire on December 31, 2015.
See Note 7 in our Notes to Unaudited Consolidated Financial Statements for additional information regarding our reinsurance program.
UNITED INSURANCE HOLDINGS CORP.
RESULTS OF OPERATIONS - COMPARISON OF THE THREE-MONTH PERIODS ENDED MARCH 31, 2015 AND 2014
Revenue
Revenues for the quarter ended March 31, 2015 increased $14,889,000, or 22.1%, to $82,396,000, from $67,507,000 for the quarter ended March 31, 2014. The increase in revenues primarily resulted from a $14,014,000, or 21.9%, increase in net premiums earned. The growth in net premiums earned for the quarter was driven by continued growth in new business production.
Our gross written premiums increased by $17,615,000, or 19.8%, primarily due to the strong organic growth in new and renewal business generated in all states other than Florida and the acquisition of Family Security, which positively impacted the premium growth in Louisiana. The breakdown of quarter-over-quarter changes in both written and assumed premiums by state is shown in the table below.
|
| | | | | | | | | | | | |
| | Three Months Ended March 31, |
Direct and Assumed Premium By State | | 2015 | | 2014 | | Change |
Florida | | $ | 71,394 |
| | $ | 73,036 |
| | $ | (1,642 | ) |
South Carolina | | 8,632 |
| | 6,615 |
| | 2,017 |
|
Massachusetts | | 7,056 |
| | 5,391 |
| | 1,665 |
|
North Carolina | | 5,372 |
| | 1,947 |
| | 3,425 |
|
Texas | | 4,767 |
| | 810 |
| | 3,957 |
|
Louisiana | | 4,229 |
| | — |
| | 4,229 |
|
Rhode Island | | 3,790 |
| | 2,681 |
| | 1,109 |
|
New Jersey | | 1,720 |
| | 487 |
| | 1,233 |
|
Total direct written premium by state | | 106,960 |
| | 90,967 |
| | 15,993 |
|
Assumed premium (1) | | (344 | ) | | (1,966 | ) | | 1,622 |
|
Total gross written premium | | $ | 106,616 |
| | $ | 89,001 |
| | $ | 17,615 |
|
(1) All assumed premiums are written in Florida due to policy assumptions from Citizens Property Insurance Corporation (Citizens) that are written in Florida and are shown net of opt-outs.
|
| | | | | | | | |
| Three Months Ended March 31, |
|