9c0d5634915740f

 

 

 

 

 

UNITED STATES 

SECURITIES AND EXCHANGE COMMISSION 

WASHINGTON, D.C. 20549 

 

 

 

FORM 10-Q

 

þ     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 

 

For the quarterly period ended March  31, 2013 

 

OR 

 

¨  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 

 

For the transition period from                 to 

 

001-33071 

(Commission File Number)  

_____________________________________________ 

EHEALTH, INC. 

(Exact name of registrant as specified in its charter) 

_____________________________________________

 

 

 

 

 

 

 

Delaware 

(State or other jurisdiction of 

incorporation or organization)

 

56-2357876 

(I.R.S Employer  

Identification No)

440 EAST MIDDLEFIELD ROAD 

MOUNTAIN VIEW, CALIFORNIA 94043 

 (Address of principal executive offices) 

 

(650) 584-2700 

(Registrant’s telephone number, including area code) 

 

Not Applicable 

(Former name, former address and former fiscal year, if changed since last report) 

____________________________________________________________ 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES x NO ¨ 

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulations S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  YES x NO ¨ 

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of “large accelerated filer,” accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

 

 

 

 

Large accelerated filer         ¨

 

Accelerated filer                  x

Non-accelerated filer          ¨

 

Smaller reporting company ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  YES ¨ NO x 

 

The number of shares of the registrant’s common stock, par value $0.001 per share, outstanding as of April  30, 2013 was  19,467,859 shares 

 

  

 

 

 

 


 

Table of Contents 

 

EHEALTH, INC. FORM 10-Q 

TABLE OF CONTENTS

 

 

 

 

 

 

PART I FINANCIAL INFORMATION

PAGE

 

 

 

Item 1.

Financial Statements (unaudited)

1

 

Condensed Consolidated Balance Sheets at December 31, 2012 and March 31, 2013

1

 

Condensed Consolidated Statements of Comprehensive Income for the three months ended March 31, 2012 and 2013

2

 

Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2012 and 2013

3

 

Notes to Condensed Consolidated Financial Statements

4

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

13

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

33

Item 4.

Controls and Procedures

34

 

 

 

 

PART II OTHER INFORMATION

 

 

 

 

Item 1.

Legal Proceedings

35

Item 1A.

Risk Factors

36

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

62

Item 6.

Exhibits

63

 

Signatures

644

 

  

 

 

 

 


 

Table of Contents 

 

PART I 

FINANCIAL INFORMATION 

 

 

 

ITEM 1.

FINANCIAL STATEMENTS

 

 

EHEALTH, INC. 

CONDENSED CONSOLIDATED BALANCE SHEETS 

(In thousands)  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

March 31, 2013

Assets

 

 

(unaudited)

Current assets:

 

 

 

 

 

Cash and cash equivalents

$

140,849 

 

$

113,610 

Accounts receivable

 

4,468 

 

 

7,364 

Deferred income taxes

 

4,098 

 

 

6,204 

Prepaid expenses and other current assets

 

6,643 

 

 

5,636 

Total current assets

 

156,058 

 

 

132,814 

Property and equipment, net

 

6,185 

 

 

7,082 

Deferred income taxes

 

2,928 

 

 

4,018 

Other assets

 

8,123 

 

 

6,467 

Intangible assets, net

 

8,911 

 

 

8,557 

Goodwill

 

14,096 

 

 

14,096 

Total assets

$

196,301 

 

$

173,034 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and stockholders’ equity

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

$

6,123 

 

$

4,528 

Accrued compensation and benefits

 

8,244 

 

 

6,633 

Accrued marketing expenses

 

3,941 

 

 

4,050 

Deferred revenue

 

926 

 

 

1,358 

Other current liabilities

 

1,575 

 

 

1,831 

Total current liabilities

 

20,809 

 

 

18,400 

Non-current liabilities

 

4,625 

 

 

4,922 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

Common stock

 

27 

 

 

28 

Additional paid-in capital

 

232,903 

 

 

238,396 

Treasury stock, at cost

 

(90,991)

 

 

(119,998)

Retained earnings

 

28,743 

 

 

31,104 

Accumulated other comprehensive income

 

185 

 

 

182 

Total stockholders’ equity

 

170,867 

 

 

149,712 

Total liabilities and stockholders’ equity

$

196,301 

 

$

173,034 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

  

1 

 


 

Table of Contents 

 

 

 

EHEALTH, INC. 

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME 

(In thousands, except per share amounts, unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

2012

 

2013

 

 

 

 

 

 

Revenue

 

 

 

 

 

Commission

$

31,464 

 

$

38,251 

Other

 

5,611 

 

 

4,956 

Total revenue

 

37,075 

 

 

43,207 

Operating costs and expenses:

 

 

 

 

 

Cost of revenue

 

1,675 

 

 

2,651 

Marketing and advertising

 

12,987 

 

 

14,835 

Customer care and enrollment

 

5,971 

 

 

7,166 

Technology and content

 

5,482 

 

 

6,741 

General and administrative

 

6,604 

 

 

7,519 

Amortization of intangible assets

 

447 

 

 

354 

Total operating costs and expenses

 

33,166 

 

 

39,266 

Income from operations

 

3,909 

 

 

3,941 

Other income (expense), net

 

21 

 

 

(25)

Income before provision for income taxes

 

3,930 

 

 

3,916 

Provision for income taxes

 

1,805 

 

 

1,555 

Net income

$

2,125 

 

$

2,361 

 

 

 

 

 

 

Net income per share:

 

 

 

 

 

Basic

$

0.11 

 

$

0.11 

Diluted

$

0.10 

 

$

0.11 

 

 

 

 

 

 

Weighted-average number of shares used in per share amounts:

 

 

 

 

 

Basic

 

19,536 

 

 

20,571 

Diluted

 

20,449 

 

 

21,166 

 

 

 

 

 

 

Comprehensive income:

 

 

 

 

 

Net income

$

2,125 

 

$

2,361 

Foreign currency translation adjustment

 

(2)

 

 

(3)

Comprehensive income

$

2,123 

 

$

2,358 

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

  

 

2 

 


 

Table of Contents 

 

 

 

EHEALTH, INC. 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS 

(In thousands, unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March  31,

 

2012

 

2013

 

 

 

 

Operating activities

 

 

 

 

 

Net income

$

2,125 

 

$

2,361 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Deferred income taxes

 

(184)

 

 

(2,887)

Depreciation and amortization

 

576 

 

 

642 

Amortization of book-of-business consideration

 

1,113 

 

 

2,097 

Amortization of intangible assets

 

447 

 

 

354 

Stock-based compensation expense

 

1,625 

 

 

1,634 

Deferred rent and other

 

(10)

 

 

Changes in operating assets and liabilities:

 

 

 

 

 

Accounts receivable

 

1,815 

 

 

(2,896)

Prepaid expenses and other assets

 

(847)

 

 

568 

Accounts payable

 

842 

 

 

(1,595)

Accrued compensation and benefits

 

(2,432)

 

 

(1,614)

Accrued marketing expenses

 

(2,531)

 

 

108 

Deferred revenue

 

1,275 

 

 

438 

Other current liabilities

 

1,279 

 

 

249 

Net cash provided by (used in) operating activities

 

5,093 

 

 

(538)

 

 

 

 

 

 

Investing activities

 

 

 

 

 

Purchases of property and equipment

 

(203)

 

 

(1,539)

Consideration paid in connection with book-of-business transfers

 

(4,373)

 

 

 -

Net cash used in investing activities

 

(4,576)

 

 

(1,539)

 

 

 

 

 

 

Financing activities

 

 

 

 

 

Net proceeds from exercise of common stock options

 

994 

 

 

1,223 

Cash used to net-share settle equity awards

 

(980)

 

 

(820)

Excess tax benefits from stock-based compensation

 

551 

 

 

3,457 

Repurchase of common stock

 

(8,441)

 

 

(29,007)

Principal payments in connection with capital leases

 

(6)

 

 

(13)

Net cash used in financing activities

 

(7,882)

 

 

(25,160)

 

 

 

 

 

 

Effect of exchange rate changes on cash and cash equivalents

 

(1)

 

 

(2)

 

 

 

 

 

 

Net decrease in cash and cash equivalents

 

(7,366)

 

 

(27,239)

Cash and cash equivalents at beginning of period

 

123,607 

 

 

140,849 

Cash and cash equivalents at end of period

$

116,241 

 

$

113,610 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

  

 

 

3 

 


 

Table of Contents 

EHEALTH, INC. 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 

 

 

Note 1 - Summary of Business and Significant Accounting Policies

 

 

Description of BusinesseHealth, Inc. (the “Company,” “eHealth,” “we” or “us”) is the leading online source of health insurance for individuals, families and small businesses in the United States. Through our website addresses (www.eHealth.com,  www.eHealthInsurance.com,  www.eHealthMedicare.com and www.PlanPrescriber.com), consumers can get quotes from leading health insurance carriers, compare plans side-by-side, and apply for and purchase individual and family, Medicare-related, small business and ancillary health insurance plans. We actively market the availability of Medicare-related insurance plans and offer Medicare plan comparison tools and educational materials for Medicare-related insurance plans, including Medicare Advantage, Medicare Supplement and Medicare Part D prescription drug plans.  Our ecommerce technology also enables us to deliver consumers’ health insurance applications electronically to health insurance carriers. As a result, we simplify and streamline the complex and traditionally paper-intensive health insurance sales and purchasing process. We are licensed to market and sell health insurance in all 50 states and the District of Columbia. 

  

Basis of Presentation—The accompanying condensed consolidated balance sheet as of March 31, 2013, the condensed consolidated statements of comprehensive income for the three months ended March 31, 2012 and 2013 and the condensed consolidated statements of cash flows for the three months ended March 31, 2012 and 2013, respectively, are unaudited. The condensed consolidated balance sheet data as of December 31, 2012 was derived from the audited consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2012, which was filed with the Securities and Exchange Commission on March 13, 2013. The accompanying statements should be read in conjunction with the audited consolidated financial statements and related notes contained in our Annual Report on Form 10-K.  

 

The accompanying condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles, or U.S. GAAP, for interim financial information. Accordingly, they do not include all of the financial information and footnotes required by U.S. GAAP for complete financial statements. The unaudited condensed consolidated financial statements have been prepared on the same basis as the audited consolidated financial statements in our Annual Report on Form 10-K for the year ended December 31, 2012, and include all adjustments necessary for the fair presentation of eHealth’s statement of financial position as of March 31, 2013, its results of operations for the three months ended March 31, 2012 and 2013 and its cash flows for the three months ended March 31, 2012 and 2013. All adjustments are of a normal recurring nature. The results for the three months ended March 31, 2013 are not necessarily indicative of the results to be expected for any subsequent quarter or for the fiscal year ending December 31, 2013.  

 

Seasonality—The number of individual and family health insurance applications submitted through our ecommerce platform has generally increased in our first quarter compared to our fourth quarter and in our third quarter compared to our second quarter. Conversely, we have generally experienced a decline or flattening of individual and family submitted applications in our second quarter compared to our first quarter and in our fourth quarter compared to our third quarter.  The majority of Medicare plans are sold in our fourth quarter during the Medicare annual enrollment period, when Medicare-eligible individuals are permitted to change their Medicare Advantage and Medicare Part D prescription drug coverage for the following year. As a result, we generate a significant amount of Medicare plan-related revenue in the fourth quarter of the year. Additionally, we recognize a majority of our renewal Medicare Advantage and Medicare Part D prescription drug plan commission revenue in the first quarter of each year as the majority of policies sold during the annual enrollment period typically renew on January 1 of each year.

 

Since a significant portion of our marketing and advertising expenses are driven by the number of health insurance applications submitted on our ecommerce platform, those expenses are influenced by these patterns. As a result, marketing and advertising expenses related to individual and family health insurance plans are highest in our first and third quarters, while marketing and advertising expenses related to Medicare plans are highest in our third and fourth quarters.  Additionally, in preparation for the Medicare annual enrollment period, we begin ramping up our temporary customer care center staff during our second and third quarters and employ our temporary customer care center staff until the end of the Medicare annual enrollment period in December. Accordingly, our customer care center staffing costs are significantly higher in our third and fourth quarters compared to our first and second quarters.

 

4 

 


 

Table of Contents 

EHEALTH, INC. 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTSCONTINUED

 

 

 

 

Recently Issued Accounting Standards—In March 2013, the Financial Accounting Standards Board ("FASB") issued an accounting standards update providing guidance with respect to the release of cumulative translation adjustments into net income when a parent sells either a part or all of its investment in a foreign entity. The update also requires the release of cumulative translation adjustments when a company no longer holds a controlling financial interest in a subsidiary or group of assets that is a business within a foreign entity, and provides guidance for the acquisition in stages of a controlling interest in a foreign entity. The standards update is effective for fiscal years beginning after December 15, 2013, with early adoption permitted. The adoption of this standards update will not have a material impact on our consolidated financial statements.

 

Recently Adopted Accounting Standards—Effective January 1, 2013, we adopted an accounting standards update with new guidance on the presentation of reclassifications from accumulated other comprehensive income to net income. This standard requires an entity to present reclassifications from accumulated other comprehensive income to net income either on the face of the condensed consolidated financial statements or in the notes to the condensed consolidated financial statements. In the three months ended March 31, 2013, we did not have any reclassifications from accumulated other comprehensive income to net income.

 

 

Note 2 – Cash, Cash Equivalents and Accounts Receivable

 

Cash and Cash EquivalentsAs of December 31, 2012 and March 31, 2013, our cash equivalents consisted of money market accounts that invested in U.S. government-sponsored enterprise bonds and discount notes, U.S. government treasury bills and notes and repurchase agreements collateralized by U.S. government obligations. At December 31, 2012 and March 31, 2013, our cash equivalents carried no unrealized gains or losses and we did not realize any significant gains or losses on sales of cash equivalents during the three months ended March 31, 2012 and 2013.  

 

As of December 31, 2012 and March 31, 2013, our cash and cash equivalent balances were invested as follows (in thousands): 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

March 31, 2013

 

 

 

 

 

 

Cash

$

27,484 

 

$

41,492 

Money market funds

 

113,365 

 

 

72,118 

Total cash and cash equivalents

$

140,849 

 

$

113,610 

 

We used observable prices in active markets in determining the classification of our money market funds as Level 1 as of December 31, 2012 and March 31, 2013. 

 

Accounts ReceivableAs of December 31, 2012 and March 31, 2013, our accounts receivable consisted of the following (in thousands): 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

March 31, 2013

 

 

 

 

 

 

Accounts receivable - from other revenues

$

3,319 

 

$

3,242 

Commissions receivable

 

1,149 

 

 

4,122 

Total accounts receivable

$

4,468 

 

$

7,364 

5 

 


 

Table of Contents 

EHEALTH, INC. 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTSCONTINUED

 

 

  

 

 

 

 

Note 3 – Stockholders’ Equity

 

Stock Plans—The following table summarizes activity under our 2006 Equity Incentive Plan, 1998 Stock Plan and 2005 Stock Plan (collectively, the “Stock Plans”) (in thousands):

 

 

 

Shares Available for Grant

Shares available for grant December 31, 2012 (1)

3,982 

Additional shares authorized (2)

818 

Restricted stock units granted

(3)

Options granted

 -

Restricted stock units cancelled

15 

Options cancelled

24 

Shares available for grant March 31, 2013 (1)

4,836 

 

(1)

Shares available for grant do not include treasury stock shares that could also become available for grant if we determined to do so. 

 

(2)

On January 1, 2013, the number of shares authorized for issuance under the 2006 Equity Incentive Plan was automatically increased pursuant to the terms of the 2006 Equity Incentive Plan.  

 

The following table summarizes stock option activity under the Stock Plans (in thousands, except per share amounts and weighted average remaining contractual life data): 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of Stock Options

 

Weighted Average Exercise Price

 

Weighted-Average Remaining Contractual Life (years)

 

Aggregate Intrinsic Value (1)

Balance outstanding at December 31, 2012

2,956 

 

$

13.41 

 

3.91 

 

$

41,642 

Granted

 -

 

 

 -

 

 

 

 

 

Exercised

(569)

 

$

2.15 

 

 

 

 

 

Cancelled

(24)

 

$

17.71 

 

 

 

 

 

Balance outstanding at March 31, 2013

2,363 

 

$

16.08 

 

4.47 

 

$

6,435 

Vested and expected to vest at March 31, 2013

2,286 

 

$

16.04 

 

4.42 

 

$

6,332 

Exercisable at March 31, 2013

1,454 

 

$

15.53 

 

3.67 

 

$

4,964 

 

(1)

The aggregate intrinsic value is calculated as the difference between eHealth’s closing stock price as of December 31, 2012 and March 31, 2013 and the exercise price of in-the-money options as of those dates. 

The total grant date fair value of stock options vested during the three months ended March 31, 2012 and 2013 was $0.9 million and $1.3 million, respectively.

6 

 


 

Table of Contents 

EHEALTH, INC. 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTSCONTINUED

 

 

 

 

The following table summarizes restricted stock unit activity under the Stock Plans (in thousands, except weighted average remaining contractual life data): 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number Outstanding

 

Weighted-Average Remaining Contractual Life (years)

 

Aggregate Intrinsic Value (1)

Balance outstanding as of December 31, 2012

381 

 

2.22 

 

$

10,464 

Granted

 

 

 

 

 

Vested

(115)

 

 

 

 

 

Cancelled

(15)

 

 

 

 

 

Balance outstanding as of March 31, 2013

254 

 

2.21 

 

$

4,549 

(1)

The aggregate intrinsic value is calculated as eHealth’s closing stock price as of December 31, 2012 and March 31, 2013 multiplied by the number of restricted stock units outstanding as of December 31, 2012 and March 31, 2013, respectively.   

 

The fair value of the restricted stock units is based on eHealth’s stock price on the date of grant, and compensation expense is recognized on a straight-line basis over the vesting period. The total grant date fair value of restricted stock units vested during the three months ended March 31, 2012 and 2013 was $2.6 million and $2.0 million, respectively. 

Stock Repurchase Programs—On September 10, 2012, we announced that our board of directors approved a stock repurchase program authorizing us to purchase up to $30 million of our common stock and on March 6, 2013, we announced that our board of directors increased the approved repurchase amount under this program to $60 million. Purchases under this program may be made in the open market or unsolicited negotiated transactions and are expected to comply with Rule 10b-18 under the Securities Exchange Act of 1934, as amended. The timing of the purchases and the exact number of shares to be purchased will depend upon market conditions. The program does not require us to acquire a specific number of shares, and the program may be suspended from time to time or discontinued at any time. The cost of the repurchased shares will be funded from available working capital. 

For accounting purposes, common stock repurchased under our stock repurchase programs is recorded based upon the settlement date of the applicable trade. Such repurchased shares are held in treasury and are presented using the cost method. 

Stock repurchase activity under our stock repurchase programs during the three months ended March 31, 2013 is summarized as follows (dollars in thousands, except share and per share amounts): 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Number of Shares Repurchased

 

Average Price Paid per Share (2)

 

Amount of Repurchase

Cumulative balance at December 31, 2012 (1)

6,397,803 

 

$

14.22 

 

$

90,991 

Repurchases of common stock

1,633,970 

 

$

17.75 

 

 

29,007 

Cumulative balance at March 31, 2013 (1)

8,031,773 

 

$

14.94 

 

$

119,998 

(1)

Cumulative balances at December 31, 2012 and March 31, 2013 consist of shares repurchased in connection with our stock repurchase program announced on September 10, 2012, as well as previous stock repurchase plans announced in 2011, 2010 and 2008.  

(2)  Average price paid per share includes commissions. 

7 

 


 

Table of Contents 

EHEALTH, INC. 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTSCONTINUED

 

 

In addition to the shares repurchased under our repurchase programs as of March 31, 2013, we have in treasury 205,470 shares that were previously surrendered by employees to satisfy tax withholdings due in connection with the vesting of certain restricted stock units. As of December 31, 2012 and March 31, 2013, we had a total of 6,556,303 million shares and 8,237,243 million shares, respectively, held in treasury. 

Stock-Based Compensation—The fair value of stock options granted to employees for the three months ended March 31, 2012 was estimated using the following weighted average assumptions: 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2012

 

 

 

Expected term

 

4.6 years

Expected volatility

 

49.6% 

Expected dividend yield

 

0% 

Risk-free interest rate

 

1.79% 

Weighted-average fair value

$

5.30 

 

There were no stock options granted to employees during the three months ended March 31, 2013.

  

The following table summarizes stock-based compensation expense recorded during the three months ended March 31, 2012 and 2013 (in thousands): 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

2012

 

2013

 

 

 

 

 

 

Common stock options

$

691 

 

$

792 

Restricted stock units

 

934 

 

 

842 

Total stock-based compensation expense

$

1,625 

 

$

1,634 

 

The following table summarizes stock-based compensation expense by operating function for the three months ended March 31, 2012 and 2013 (in thousands): 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

2012

 

2013

 

 

 

 

 

 

Marketing and advertising

$

240 

 

$

459 

Customer care and enrollment

 

79 

 

 

88 

Technology and content

 

333 

 

 

319 

General and administrative

 

973 

 

 

768 

Total stock-based compensation expense

$

1,625 

 

$

1,634 

 

  

 

 

8 

 


 

Table of Contents 

EHEALTH, INC. 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTSCONTINUED

 

 

 

 

 

 

 

 

 

Note 4 – Income Taxes

 

 

The following table summarizes our provision for income taxes and our effective tax rates for the three months ended March 31, 2012 and 2013 (in thousands, except effective tax rate):

 

 

 

 

 

 

 

Three Months Ended March 31,

 

2012

 

2013

 

 

 

 

 

 

Income before provision for income taxes

$

3,930 

 

$

3,916 

Provision for income taxes

$

1,805 

 

$

1,555 

Effective tax rate

 

45.9% 

 

 

39.7% 

 

Our effective tax rate in the three months ended March 31, 2012 was higher than statutory federal and state tax rates due primarily to non-deductible lobbying expenses and tax shortfalls related to share-based payments. Our effective tax rate in the three months ended March 31, 2013 was higher than statutory federal and state tax rates due primarily to non-deductible lobbying expenses, partially offset by a tax benefit resulting from the recent extension of the federal research tax credit through December 31, 2013.

 

During the three months ended March 31, 2012 and 2013, we utilized excess federal and state tax benefits related to share-based payments, which resulted in increases of $0.6 million and $3.5 million, respectively, in Additional Paid-In Capital in the condensed consolidated balance sheets. These amounts are also classified in the condensed consolidated statements of cash flows as both a reduction to operating cash flows and as a financing cash inflow. 

   

  

9 

 


 

Table of Contents 

EHEALTH, INC. 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTSCONTINUED

 

 

 

 

  

 

Note 5 – Net Income Per Share

 

Basic net income per share is computed by dividing net income by the weighted-average number of common shares outstanding for the period (excluding shares subject to repurchase). Diluted net income per share is computed by dividing the net income for the period by the weighted average number of common and common equivalent shares outstanding during the period. Diluted net income per share is computed giving effect to all potential dilutive common stock equivalent shares, including options, restricted stock and restricted stock units. The dilutive effect of outstanding awards is reflected in diluted net income per share by application of the treasury stock method.  

 

The following table sets forth the computation of basic and diluted net income per share (in thousands, except per share amounts):  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

2012

 

2013

Basic:

 

 

 

 

 

Numerator:

 

 

 

 

 

Net income allocated to common stock

$

2,125 

 

$

2,361 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

Weighted average number of common stock shares

 

19,996 

 

 

20,870 

Weighted average number of common stock shares repurchased

 

(460)

 

 

(299)

Net weighted average number of common stock shares outstanding

 

19,536 

 

 

20,571 

 

 

 

 

 

 

Net income per share—basic:

$

0.11 

 

$

0.11 

 

 

 

 

 

 

Diluted:

 

 

 

 

 

Numerator:

 

 

 

 

 

Net income allocated to common stock

$

2,125 

 

$

2,361 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

Net weighted average number of common stock shares outstanding

 

19,536 

 

 

20,571 

Weighted average number of options

 

759 

 

 

461 

Weighted average number of restricted stock units

 

154 

 

 

134 

Total common stock equivalent shares used in per share calculation

 

20,449 

 

 

21,166 

 

 

 

 

 

 

Net income per share—diluted:

$

0.10 

 

$

0.11 

10 

 


 

Table of Contents 

EHEALTH, INC. 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTSCONTINUED

 

 

 

For each of the three months ended March 31, 2012 and 2013, we had securities outstanding that could potentially dilute net income per share, but the shares from the assumed exercise of these securities were excluded in the computation of diluted net income per share as their effect would have been anti-dilutive. The number of outstanding weighted average anti-dilutive shares that were excluded from the computation of diluted net income per share consisted of the following (in thousands): 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

2012

 

2013

 

 

 

 

 

 

Common stock options

 

1,323 

 

 

894 

 

  

 

 

 

Note 6 – Geographic Information and Significant Customers

 

Geographic Information—As of December 31, 2012 and March 31, 2013, our long-lived assets consisted primarily of property and equipment, goodwill and other indefinite-lived intangible assets and finite-lived intangible assets. Our long-lived assets are attributed to the geographic location in which they are located. Long-lived assets by geographical area were as follows (in thousands):  

 

 

 

 

 

 

 

 

As of December 31, 2012

 

As of March 31, 2013

 

 

 

 

 

 

United States

$

37,037 

 

$

35,957 

China

 

278 

 

 

245 

Total

$

37,315 

 

$

36,202 

 

Significant Customers—Substantially all revenue for the three months ended March 31, 2012 and 2013 was generated from customers located in the United States. Carriers representing 10% or more of our total revenue in the three months ended March 31, 2012 and 2013 are presented in the table below: 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

2012

 

2013

 

 

 

 

Humana

16% 

 

23% 

WellPoint (1)

12% 

 

12% 

UnitedHealthcare (2)

13% 

 

11% 

 

 

 

 

 

(1)

Wellpoint also includes other carriers owned by Wellpoint. 

(2)

UnitedHealthcare also includes other carriers owned by UnitedHealthcare. 

Commission revenue attributable to major medical individual and family health insurance plans was approximately 77% and 67% of our commission revenue in the three months ended March 31, 2012 and 2013, respectively. We define our individual and family plan offerings as major medical individual and family health insurance plans, which do not include Medicare-related health insurance plan offerings or other ancillary products such as small business, short-term, stand-alone dental, life and student insurance plan offerings. 

 

As of December 31, 2012, four customers represented 25%, 22%, 14% and 11%, respectively, for a combined total of 72% of our $4.5 million outstanding accounts receivable balance. As of March 31, 2013, one customer represented 76% of

11 

 


 

Table of Contents 

EHEALTH, INC. 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTSCONTINUED

 

 

our $7.4 million outstanding accounts receivable balance. No other customers represented 10% or more of our total accounts receivable at December 31, 2012 and March 31, 2013. We believe the potential for collection issues with any of our customers is minimal as of March 31, 2013. Accordingly, our estimate for uncollectible amounts at March 31, 2013 was not material. 

  

  

 

 

 

 

 

12 

 


 

Table of Contents 

 

 

 

ITEM 2.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

 

In addition to historical information, this Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These statements include, among other things, statements regarding our expectations relating to revenue (including lead referral revenue, advertising revenue and other revenue), sources of revenue, cost of revenue, the collectability of our accounts receivable and our estimate of accounts receivable as of March 31, 2013, profitability, cost of revenue, seasonality, marketing and advertising expenses, customer care and enrollment employees and expenses, technology and content expenses, general and administrative expenses, tax rates and cash outlay for taxes; our future commission rate structure; our overall individual and family health insurance commission rate structure, the timing of our recognition of a majority of our first year Medicare Advantage and Medicare Part D prescription drug plan commission revenue, an increase in our commission revenue in absolute dollars in 2013 relative to 2012, the amount of fees we pay to marketing partners for consumer referrals that result in submitted health insurance applications, seasonal and absolute increases in our customer care and enrollment costs, increases in technology and content expenses, increases in general and administrative expenses, the impact of a tax benefit on our operating cash flow, our estimate of the number of continuing members on all policies, our significant accounting policies, the compliance with our stock repurchase plan under Rule 10b-18 of  the Exchange Act, the sufficiency of our cash generated from operations and our current cash and cash equivalents, the comparability of member retention rates and the commissions that health insurance carriers pay in connection our sale of individual and family health insurance; the advantages of a long-standing provision of each state’s law relating to health insurance premiums; our intention to perform services for substantially all Medicare leads as a health insurance agent; the seasonality of our business; the timing and amount of our future lease obligations; the impact of health care reform laws on the health insurance industry and on our business; our plans and expectations relating to our Medicare business and factors impacting its success; impact of medical loss ratio regulations and commission rate changes; our expectations and projections relating to membership and commission rates; the timing and source of our Medicare-related revenue; estimates relating to critical accounting policies and related impact on our financial statements; the sufficiency of our cash and cash equivalents; future capital requirements; our projections relating to future revenue growth and earnings per share; our future competitors; expansion into new business areas and additional geographic regions; our need for additional regulatory licenses and approvals; as well as other statements regarding our future operations, financial condition, prospects and business strategies. These forward-looking statements are subject to certain risks and uncertainties that could cause our actual results to differ materially from those reflected in the forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed in this report, and in particular, the risks discussed under the heading “Risk Factors” in Part II, Item 1A of this report and those discussed in our other Securities and Exchange Commission filings. The following discussion should be read in conjunction with our Annual Report on Form 10-K as filed with the Securities and Exchange Commission in March 2013, and the audited consolidated financial statements and related notes contained therein. We undertake no obligation to revise or publicly release the results of any revision to these forward-looking statements. Given these risks and uncertainties, you are cautioned not to place undue reliance on such forward-looking statements. 

  

Overview 

We are the leading online source of health insurance for individuals, families and small businesses. Through our website addresses (www.eHealth.com,  www.eHealthInsurance.com,  www.eHealthMedicare.com and www.PlanPrescriber.com), consumers can get quotes from leading health insurance carriers, compare plans side-by-side, and apply for and purchase individual and family, Medicare-related, small business and ancillary health insurance plans. Our ecommerce technology also enables us to deliver consumers’ health insurance applications electronically to health insurance carriers.  As a result, we simplify and streamline the complex and traditionally paper-intensive health insurance sales and purchasing process.  

We have invested heavily in technology and content related to our ecommerce platform. We have also invested significant time and resources in obtaining licenses to sell health insurance in all 50 states and the District of Columbia, developing diverse member acquisition programs, obtaining necessary regulatory approvals of our websites and establishing relationships and appointments with over 200 leading insurance carriers, enabling us to offer thousands of health insurance plans online. Our ecommerce platforms can be accessed directly through our website as well as through our network of marketing partners. 

We generate revenue primarily from commissions we receive from health insurance carriers whose health insurance policies are purchased through our ecommerce platform. Commission revenue represented 85% and 89% of total revenue in

13 

 


 

Table of Contents 

 

the three months ended March 31, 2012 and 2013, respectively. The commission payments we receive for individual and family, small business and ancillary health insurance policies are typically a percentage of the premium on the health insurance policy that we sold and are typically made to us on a monthly basis for as long as the policy remains active with us.  

We actively market the availability of Medicare-related health insurance plans through our online Medicare plan platforms www.eHealthMedicare.com and www.PlanPrescriber.com. Our Medicare plan platforms enable consumers to research and compare Medicare-related health insurance plans, including Medicare Advantage, Medicare Supplement and Medicare Part D prescription drug plans. Commission payments we receive for Medicare Advantage and Medicare Part D prescription drug plans sold by us are typically fixed and are earned over a period of up to six years, or longer depending on the carrier arrangement, and are paid to us either monthly or annually. Medicare commissions we receive are included in commission revenue. 

As a result of our commission structure, much of our revenue for a given financial reporting period relates to health insurance plans that we sold prior to the beginning of the period and is recurring in nature. Additionally, health insurance pricing, which is set by the health insurance carrier and approved by regulators, is not subject to negotiation or discounting by health insurance carriers or our competitors. 

 

In March 2010, the federal Patient Protection and Affordable Care Act and related amendments in the Health Care and Education Reconciliation Act were signed into law. These health care reform laws contain provisions that have and will continue to change the health insurance industry in substantial ways. Among several other provisions, they and the regulations implementing them include a mandate requiring individuals to be insured or face tax penalties; a mandate that certain employers offer and contribute to their employees group health insurance coverage or face tax penalties; prohibitions against insurance companies using pre-existing health conditions as a reason to deny an application for health insurance; requirements for minimum individual and small business health insurance benefit levels, including prohibitions on lifetime coverage limits and limitations on annual coverage limits; medical loss ratio requirements that require each health insurance carrier to spend a certain percentage of their premium revenue on reimbursement for clinical services and activities that improve health care quality; establishment of state and/or federal health insurance exchanges to facilitate access to, and the purchase of, health insurance; open enrollment periods for the purchase of individual health insurance during specified times of the year; Medicaid expansion so that a greater number of individuals will be insured under Medicaid programs; and subsidies and cost-sharing credits to make health insurance more affordable for those below certain income levels if they are eligible and purchase individual or small group health insurance through the state or federal health insurance exchange.

While many aspects of health care reform do not become effective until 2014, health insurance carriers have been required to maintain medical loss ratios of eighty percent in their individual and family health insurance business since the beginning of 2011. The implementation of the medical loss ratio requirements by insurance carriers has resulted in a reduction in the commission rates that we are paid as a result of our selling individual and family health insurance plans. These commission rate changes began to impact our individual and family health insurance plan commission-based revenue in 2011.  The implementation of an eighty-five percent medical loss ratio requirement for Medicare Advantage plans is scheduled to be implemented in 2014, and it is unclear what impact that implementation will have on our commission rates, if any.

While aspects of health care reform may positively impact our business, the aggregate future impact of the implementation of health care reform on our business and financial results is uncertain. For instance, it is unclear how our existing members will react to health care reform and whether they will seek or be forced to purchase new health insurance products once health insurance carriers implement new health insurance plans or change existing plans in response to health care reform requirements. Our ability to continue to act as a health insurance agent for our members who switch to a new health insurance product will be dependent upon a number of factors, including their individual financial circumstances, their existing health insurance plans, the price of health insurance and our ability to expand our offering to include subsidy-eligible health insurance plans. In order to be eligible for a subsidy, qualified individuals must purchase subsidy qualifying health plans through a government-run health insurance exchange. These qualified health plans are required to be purchased during an initial open enrollment period beginning in October 2013 and running through March 2014. While a large number of consumers may enter the market for individual health insurance in response to health care reform given the requirement that individuals purchase health insurance or face a tax penalty, it is unclear whether the tax penalty will have this intended effect, particularly if health insurance carriers significantly increase the cost of health insurance in response to health care reform. Moreover, we will face new competition in the form of government-run health insurance exchanges and our ability to act as a health insurance agent to health care reform subsidy-eligible individuals is dependent upon permission from state health insurance exchanges and upon health insurance companies to allow us to sell subsidy-eligible health insurance plans and to pay us commissions in connection with their sale. Our ability to meet these and other significant requirements in a

14 

 


 

Table of Contents 

 

short time frame could present challenges for us. The implementation of open enrollment periods for the purchase of individual health insurance also presents challenges to our ability to enroll a significant number of individuals into health insurance over a limited period of time. The impact of health care reform on our health insurance carrier partners and their reaction is also unclear. For instance, health insurance carriers have the ability to unilaterally change their relationship with us, including the commission rates we receive for acting as a health insurance agent and may reduce the amount they pay us, alter the manner and geographic areas in which they permit us to sell their products and change our relationship with them in any number of ways. Given the disruption that the implementation of health care reform may have on the health insurance market, health care reform could in the aggregate have a material adverse effect on our business and results of operations.

We derive revenue from our online sponsorship and advertising program that allows carriers to purchase advertising space in specific markets in a sponsorship area on our website. In return, we are typically paid a monthly fee and a performance-based fee based on metrics such as submitted health insurance applications. We also offer Medicare advertising services, which allow Medicare plan carriers to purchase advertising on a separate website developed, hosted and maintained by us. In these instances, we are typically paid a fixed, up-front fee, which we recognize as revenue over the service period. 

We derive revenue from licensing the use of our health insurance ecommerce technology and typically receive a fixed, up-front fee or performance-based fees, or a combination of both. Our technology platform enables health insurance carriers and agents to market and distribute health insurance plans online. We also have licensed our ecommerce technology for use by government agencies.  

We also derive revenue from referral fees paid to us based on leads generated by our online platforms that are delivered and sold to third parties. In early 2012 we began directly servicing most of the Medicare leads we generated as a health insurance agent, while significantly reducing the number of Medicare leads we sold to third parties. To the extent that we assist in the sale of Medicare-related insurance plans as a health insurance agent, we generate revenue from commissions we receive from health insurance carriers, rather than one-time referral fees we receive for the sale of Medicare leads. 

 

Sources of Revenue  

 

Commission Revenue  

 

We generate revenue primarily from commissions we receive from health insurance carriers whose health insurance policies are purchased through us. Commissions for individual and family, small business and ancillary health insurance policies sold by us generally represent a percentage of the insurance premium and, to a much lesser extent, commission override payments that insurance carriers pay us for achieving sales volume thresholds or other objectives. Commission rates vary by carrier and by the type of plan purchased by a member. Commission rates can vary based upon the amount of time that the policy has been active, with commission rates for individual and family plans typically being higher in the first twelve months of the policy. After the first twelve months, commission rates generally decline significantly. As a result, if we do not add a sufficient number of members on new policies, our revenue growth will be negatively impacted. Individuals, families and small businesses purchasing health insurance through us typically pay their premiums on a monthly basis. Insurance carriers typically pay commissions to us on these policies monthly, after they receive the premium payment from the member. We generally continue to receive the commission payment from the relevant insurance carrier until the health insurance policy is cancelled or we otherwise do not remain the agent on the policy. As a result, the majority of our commission revenue is recurring in nature. 

 

Major medical individual and family health insurance plans do not include small business or Medicare-related health insurance plan offerings and do not include other ancillary products such as stand-alone dental, life, vision and short-term insurance plan offerings. Our individual and family health insurance plan commission revenue was adversely impacted in 2011 and 2012 due to the reduction in the commission rates that we are paid on new policies sold subsequent to the implementation of the medical loss ratio requirements beginning in 2011 as a result of health care reform legislation. Commission rate changes due to the implementation of the medical loss ratio requirements applied prospectively to applicable commissions earned on or after January 1, 2011 and the majority of the changes applied only to commissions earned on new individual and family plan members approved in 2011 and thereafter. We define a member as an individual covered by an insurance plan, including individual and family, Medicare-related, small business and ancillary plans, for which we are entitled to receive compensation. For the majority of individual and family plan members that were approved prior to the effective date of the commission rate changes, we are being paid commissions at the rates in effect prior to the changes. As a result, the adverse impact to our overall individual and family health insurance commission rate structure is being phased in as the number of members approved after the commission rate changes becomes a greater proportion of our

15 

 


 

Table of Contents 

 

individual and family plan membership. Although we believe our overall individual and family health insurance commission rate structure is currently stabilizing, our actual future individual and family commission rate structure will depend on the total number of our individual and family plan members, the mix between individual and family plan members approved prior to the commission rate changes and those approved after the changes, any future changes to commission rates and the mix of new approved members by state, health insurance carrier and type of health plan, among other factors. Additionally, other programs that health insurance carriers have supported, such as commission overrides and our sponsorship and advertising programs, have also been reduced as carriers look to reduce costs to comply with the new medical loss ratio requirements.  

 

We generally recognize individual and family, small business and ancillary health insurance plan revenue when commissions are reported to us by a health insurance carrier, net of an estimate for future forfeiture amounts payable to carriers due to policy cancellations. Commissions are reported to us by a cash payment and commission statement.  We generally receive these communications simultaneously. In instances when we receive the cash payment and commission statement separately and in different accounting periods, we recognize revenue in the period that we receive the earliest communication, provided we receive the second corroborating communication shortly after the end of the accounting period. If the second corroborating communication is not received shortly after the end of the accounting period, we recognize revenue in the period the second communication is received. We use the data in the commission statements to help identify the members for which we are receiving a commission payment and the amount received for each member, and to estimate forfeitures payable to carriers. As a result, we recognize the net amount of compensation earned as the agent in the transaction. Commission override revenue, which we recognize on the same basis as premium commissions, is generally reported to us in a more irregular pattern than premium commissions. As a result, our revenue for a particular quarter could be higher or lower than expectations due to the timing of the reporting of commission override revenue to us.  

 

Under the federal Patient Protection and Affordable Care Act and related amendments in the Health Care and Education Reconciliation Act, subsidy-eligible health insurance plans are required to be purchased by individuals, families and small businesses during an initial open enrollment period beginning in October 2013 and running through March 2014 in order for the individual, family or small business to receive subsidies from the government. Subsidy-eligible individuals, families and small businesses can thereafter change their qualified health plan only during an annual enrollment period scheduled to occur from October 15 through December 7 of each year thereafter, subject to states extending the period and exceptions for special enrollment periods for certain qualifying events. To the extent states allow us to market subsidy-eligible health plans and to the extent states or health insurance carriers adopt open enrollment periods for the sale of individual and family and small business health insurance in general, we will experience additional seasonality in both our sales volumes and expenses as a result of the enrollment period. Additionally, if states or health insurance carriers adopt open enrollment periods for the sale of health insurance that is not subsidy-eligible, we may experience additional seasonality.

We actively market the availability of Medicare-related insurance plans through our online Medicare plan platforms, including  (www.eHealthMedicare.com and www.PlanPrescriber.com). These platforms enable consumers to research and compare Medicare-related insurance plans, including Medicare Advantage, Medicare Supplement and Medicare Part D prescription drug plans. We offer online application and telephonic enrollment capabilities for certain Medicare plans. To the extent that we assist in the sale of Medicare-related insurance plans as a health insurance agent, through either online applications or telephonically, we generate revenue from commissions we receive from health insurance carriers. The commission payments we receive for Medicare Supplement plans are typically a percentage of the premium on the policy that we sold and are paid to us on a monthly basis for as long as a policy remains active with us. For both Medicare Advantage and Medicare Part D prescription drug plans, we receive a fixed, annual commission from insurance carriers after the policy is approved by the carrier and either a fixed, monthly commission beginning with and subsequent to the second policy year for a Medicare Advantage policy or a fixed, annual commission beginning with and subsequent to the second policy year for a Medicare Part D prescription drug policy. Additionally, these commission rates may be higher in the first twelve months of a policy if the policy is the first Medicare-related policy issued to the member. We may earn commission revenue for both Medicare Advantage and Medicare Part D prescription drug plans typically for a period of up to six years, or longer depending on the carrier arrangement, provided that the policy remains active with us. 

We recognize commission revenue for both Medicare Advantage and Medicare Part D prescription drug plans for the entire policy year once the annual or first monthly commission amount for the policy year is reported to us by the carrier, net of an estimate for future forfeiture amounts due to policy cancellations. For commissions paid to us on a monthly basis, we record a receivable for the commission amounts to be received over the remainder of the policy year, net of an estimate for commission amounts not expected to be collected due to policy cancellations, which is included in Accounts Receivable in the accompanying condensed consolidated balance sheets.  We continue to receive the commission payments from the relevant insurance carrier until the earlier of our being notified that the health insurance policy has been cancelled, our no

16 

 


 

Table of Contents 

 

longer remaining the agent on the policy, or our commission term with the carrier expires, typically up to six years from the effective date of the policy, or longer depending on the carrier arrangement. We determine that there is persuasive evidence of an arrangement when we have a commission agreement with a health insurance carrier. Our services are complete when a carrier has approved an application in the initial year and when a member has renewed in a renewal year. The seller’s price is fixed or determinable and collectability is reasonably assured when a carrier has approved an application and the carrier reports to us the annual or first monthly renewal commission amount for each policy year. 

We expect to recognize a majority of our first year Medicare Advantage and Medicare Part D prescription drug plan commission revenue in the fourth quarter of each year as a result of the Medicare annual enrollment period, which occurs in the fourth quarter of each year. Additionally, we recognize a majority of our renewal Medicare Advantage and Medicare Part D prescription drug plan commission revenue in the first quarter of each year as the majority of policies sold during the annual enrollment period typically renew on January 1 of each year.   

 

Commission revenue attributable to major medical individual and family health insurance plans was 77% and 67% of commission revenue in the three months ended March 31, 2012 and 2013, respectively. The decline in the percentage of commission revenue attributable to major medical individual and family health insurance plans in the three months ended March 31, 2013, compared to the three months ended March 31, 2012, was due primarily to an increase in commission revenue attributable to Medicare-related insurance plans.  

 

We expect commission revenue to increase in absolute dollars in 2013 compared to 2012, primarily as a result of an increase in Medicare-related commission revenue, and to a lesser extent, increases in both individual and family plan and ancillary plan commission revenues. 

 

Other Revenue  

 

In addition to the commission revenue we derive from the sale of health insurance plans, we derive other revenue from our online sponsorship and advertising program, from licensing the use of our ecommerce technology and from generating and delivering leads, primarily for Medicare plans. 

Online Sponsorship and Advertising.  We offer advertising services for our Medicare plan carriers to purchase advertising on separate websites developed, hosted and maintained by us for a pre-determined amount of time. In these instances, we are typically paid a fixed, up-front fee, which we recognize as revenue over the service period. We also derive revenue from online sponsorship and advertising programs that allows carriers to purchase advertising space in specific markets in a sponsorship area on our website. In return, we are typically paid a monthly fee and a performance-based fee based on metrics such as submitted health insurance applications.

Technology Licensing.  We derive revenue from licensing the use of our health insurance ecommerce technology. Our technology platform enables health insurance carriers and agents to market and distribute health insurance plans online.  In our technology licensing business, we are paid implementation fees and performance-based fees that are based on metrics such as submitted health insurance applications. Typically, we are paid a one-time implementation fee commencing once the technology is available for use by the third party. In addition, we generate revenue based on performance criteria that are either measured based on data tracked by us, or based on data tracked by the third party. In instances where the performance criteria data are tracked by us, we recognize revenue in the period of performance. In instances where the performance criteria data are tracked by the third party, we recognize revenue when the amounts earned are fixed or determinable and collection is reasonably assured. Typically, this occurs through our receipt of a cash payment from the third party along with a detailed statement containing the data that is tracked by the third party. 

Medicare Lead Referral.  Our online Medicare plan platforms (www.eHealthMedicare.com and www.PlanPrescriber.com) enable consumers to research and compare Medicare-related insurance plans, including Medicare Advantage, Medicare Supplement and Medicare Part D prescription drug plans. The Medicare-related revenue we have generated includes referral fees paid to us based on Medicare leads generated by our online platforms that are delivered and sold to third parties. Prior to 2012, the majority of our lead referral revenue was generated during the Medicare annual enrollment period, which occurs during the fourth quarter of the calendar year. In the second quarter of 2012, we began to perform services for substantially all Medicare leads ourselves as a health insurance agent, for which we are entitled to receive commissions. As a result, our Medicare lead referral revenue declined substantially. In the future, we intend to continue to perform services for substantially all Medicare leads ourselves as a health insurance agent. 

 

17 

 


 

Table of Contents 

 

We expect other revenue to decline in absolute dollars in 2013 compared to 2012 due primarily to a decrease in Medicare lead referral revenue as a result of our strategic decision to directly service most of the Medicare leads we generate as a health insurance agent, while significantly reducing the number of Medicare leads we sell to third parties. As a result of this decision, we expect Medicare-related commission revenue to continue to increase in 2013. We also expect the decline in Medicare lead referral revenue to be partially offset by an increase in online sponsorship and advertising revenue. 

 

Member Acquisition  

 

An important factor in our revenue growth is the growth of our member base. Our marketing initiatives are an important component of our strategy to grow our member base and are focused on three primary member acquisition channels: direct, marketing partners and online advertising. Our marketing initiatives are primarily designed to encourage consumers to complete an application for health insurance. Our marketing channels are as follows: 

 

Direct.  Our direct member acquisition channel consists of consumers who access our website addresses, including www.eHealth.com, www.eHealthInsurance.com, www.eHealthMedicare.com and www.PlanPrescriber.com, either directly or through algorithmic natural search listings on Internet search engines and directories. For the three months ended March 31, 2012 and 2013, applications submitted through us for individual and family health insurance from our direct channel constituted 44% and 48%, respectively, of all individual and family health insurance applications submitted on our website. 

 

Marketing Partners.  Our marketing partner member acquisition channel consists of consumers who access our websites through a network of affiliate partners and financial services and other companies. Growth in our marketing partner channel depends upon our expanding marketing programs with existing partners and adding new partners to our network.  For the three months ended March 31, 2012 and 2013, applications submitted through us for individual and family health insurance plans from our marketing partner member acquisition channel constituted approximately 33% and 32%, respectively, of all individual and family health insurance applications submitted on our website.

 

Online Advertising.  Our online advertising member acquisition channel consists of consumers who access our websites through paid keyword search advertising from search engines such as Google, Bing and Yahoo!, as well as various Internet marketing programs such as banner advertising and email marketing. For the three months ended March 31, 2012 and 2013, applications submitted through us for individual and family health insurance plans from our online advertising channel constituted approximately 23% and 20%, respectively, of all individual and family health insurance applications submitted on our website.

 

In addition to our marketing channels, we have acquired Medicare members through transactions with a broker partner. We have entered into several agreements, whereby the partner has transferred certain of its existing Medicare plan members to us as the broker of record on the underlying policies. The first of these transferred books-of-business occurred in November 2010 and the most recent in June 2012.

 

Operating Costs and Expenses  

 

Cost of Revenue  

 

Included in cost of revenue are payments related to health insurance policies sold to members who were referred to our website by marketing partners with whom we have revenue-sharing arrangements. In order to enter into a revenue-sharing arrangement, marketing partners must be licensed to sell health insurance in the state where the policy is sold. Costs related to revenue-sharing arrangements are expensed as the related revenue is recognized.  

 

Additionally, cost of revenue includes the amortization of consideration we paid to certain broker partners in connection with the transfer of their health insurance members to us as the new broker of record on the underlying policies. These transfers include primarily Medicare plan members. Total consideration paid in connection with these transfers amounted to $13.9 million. Consideration for all book-of-business transfers is being amortized to cost of revenue as we recognize commission revenue related to the transferred members over a period of up to five years for each arrangement.

      

We expect cost of revenue to increase in absolute dollars in 2013 compared to 2012 due to an increase in the amortization of consideration we paid to certain broker partners in connection with the transfer of their health insurance members to us as the new broker of record on the underlying policies.

 

18 

 


 

Table of Contents 

 

Marketing and Advertising  

 

Marketing and advertising expenses consist primarily of member acquisition expenses associated with our direct, marketing partner and online advertising member acquisition channels, in addition to compensation and other expenses related to marketing, business development, partner management, public relations and carrier relations personnel who support our offerings. Our direct channel expenses primarily consist of costs for e-mail marketing and may also include costs for television advertising, radio advertising, print advertising, direct mail and email marketing. 

 

Our marketing partner channel expenses consist primarily of fees paid to marketing partners with which we have a relationship. We compensate a significant number of our marketing partners by paying a fee each time a consumer referral from a partner results in a submitted health insurance application, regardless of whether the consumer’s application is approved by the health insurance carrier. Many of our marketing partners have tiered arrangements in which the amount of the fee increases as the volume of submitted applications we receive from the marketing partner increases over a particular period. We recognize these expenditures in the period when a marketing partner’s referral results in the submission of a health insurance application. The number of individual and family health insurance applications submitted through our ecommerce platform has generally increased in our first quarter compared to our fourth quarter and in our third quarter compared to our second quarter. Conversely, we have generally experienced a decline or flattening in individual and family submitted applications in our second quarter compared to our first quarter and in our fourth quarter compared to our third quarter. The impact the newly implemented open enrollment period for the purchase of subsidy-eligible health insurance plans will have on our member acquisition channels is unclear, although we expect that the seasonal patterns for individual and family plan submitted applications will be impacted. The newly implemented open enrollment period begins in October 2013 and runs through March 2014, and then occurs within the fourth quarter of each year starting in 2014. We also expect total marketing expenses will increase to some extent during the open enrollment period as consumers switch to subsidy-eligible policies.  

 

The majority of Medicare plans are sold in our fourth quarter during the Medicare annual enrollment period, when Medicare-eligible individuals are permitted to change their Medicare Advantage and Medicare Part D prescription drug coverage for the following year. Since a significant portion of our marketing and advertising expenses are driven by the number of health insurance applications submitted on our website, those expenses are influenced by these patterns. In addition, because the total volume of submitted applications that we receive from our marketing partners is largely outside of our control, particularly during any short-term period, and because of our tiered marketing partner arrangements, we could incur expenses in excess of, or below, the amounts we had planned in periods of rapid change in the volume of submitted applications from marketing partner referrals. An unanticipated increase in submitted applications resulting from marketing partner referrals could cause our net income to be lower than our expectation, since the revenue to be derived from submitted applications that are approved by health insurance carriers will not be recognized until future periods. 

  

Paid keyword search advertising on search engines represents the majority of expenses in our online advertising channel. We incur expenses associated with search engine advertising in the period in which the consumer clicks on the advertisement.  Similar to our marketing partner channel, expenses in our online advertising channel will increase or decrease in relation to any increase or decrease in consumers referred to our website as a result of search engine advertising.  For example, due to the substantial increase in the number of consumers referred to our website from paid keyword search advertising during the Medicare annual enrollment period in the fourth quarter of 2012, we experienced a significant increase in online advertising expenses during the fourth quarter of 2012 compared to the other quarters of 2012. We also increased our discretionary spending for Medicare plan-related online advertising in the third and fourth quarters of 2012, compared to first and second quarters, in conjunction with the Medicare annual enrollment period in the fourth quarter of 2012. Because the majority of our Medicare plan-related revenue is not generated until the fourth quarter, our discretionary online advertising expenses had a negative impact on our profitability during the third quarter of 2012. These seasonal patterns also occurred in 2011 and we expect them to occur again in 2013.

We expect our marketing and advertising expenses to increase in absolute dollars in 2013 compared to 2012 due primarily to an increase in our Medicare-related online marketing and advertising expenditures during 2013, including paid keyword search advertising. 

  

Customer Care and Enrollment  

Customer care and enrollment expenses primarily consist of compensation and benefits costs for personnel engaged in pre-sales assistance to applicants who call our customer care center and for enrollment personnel who assist applicants during the underwriting process. Beginning in the second quarters of 2011 and 2012, we hired, trained and obtained health

19 

 


 

Table of Contents 

 

insurance licenses and health insurance carrier appointments for additional employees in our customer care centers to service the increase in the volume of Medicare leads we received in the fourth quarters of those years as a result of the Medicare annual enrollment period. Many of these additional customer care center employees were temporary and their employment ended at or near the conclusion of the Medicare annual enrollment period in December. As a result of our temporary customer care center staffing requirements, we expect our customer care and enrollment costs to be higher in the third and fourth quarters of each year compared to the first and second quarters. Because the majority of our Medicare plan-related revenue is not generated until the fourth quarter, our temporary customer care center staffing costs incurred in the third quarters of both 2011 and 2012 had a significant negative impact on our profitability during those quarters. We expect these seasonal trends to continue in 2013.

We expect customer care and enrollment expenses to increase in absolute dollars in 2013 compared to 2012 as a result of additional personnel we have hired and expect to hire to service the expected increase in the volume of Medicare demand in 2013 and due to an increase in expenditures to further develop our Medicare plan sales capabilities. 

 

Technology and Content  

 

Technology and content expenses consist primarily of compensation and benefits costs for personnel associated with developing and enhancing our website technology as well as maintaining our website. A majority of our technology and content group is located at our wholly-owned subsidiary in China, where technology development costs are generally lower than in the United States.  

 

In order for us to offer and sell subsidy-eligible health insurance plans on our websites, we are required to meet certain conditions, such as compliance with standards for display of health plan and related information; providing consumers the ability to view all subsidy-eligible plans offered on the state’s exchange; displaying all subsidy-eligible health plan data on the state’s exchange; and providing a mechanism for consumers to withdraw from the application process to the state exchange. We are increasing our technology and content spending throughout 2013 in order to increase functionality to meet the conditions required to offer and sell subsidy-eligible health insurance plans and to enhance user experience. 

 

We expect technology and content expenses to increase in absolute dollars and as a percentage of total revenue in 2013 compared to 2012 as a result of an increase in labor and personnel costs in our product management and engineering departments as we increase our investment in our technology platform to further enhance user experience, increase functionality and meet the requirements to offer and sell subsidy-eligible health insurance plans

 

General and Administrative  

 

General and administrative expenses include compensation and benefits costs for staff working in our executive, finance, corporate development, investor relations, government affairs, legal, human resources, internal audit, facilities and internal information technology departments. These expenses also include fees paid for outside professional services, including audit, tax, legal, government affairs and information technology fees.  

 

We expect our general and administrative expenses to increase in absolute dollars, but decline as a percentage of total revenue in 2013 compared to 2012 as the growth rate in total revenue is expected to be higher than the growth rate in general and administrative expenses.

20 

 


 

Table of Contents 

 

Summary of Selected Metrics 

 

The following table shows certain selected quarterly metrics for the three months ended March  31, 2012 and 2013 and as of March 31, 2012 and 2013: 

 

 

 

 

 

 

 

Key Metrics:

Three Months Ended March 31, 2012

 

Three Months Ended March 31, 2013

 

 

 

 

 

Operating cash flows (1)

$

5,093,000 

 

$

(538,000)

 

 

 

 

 

 

IFP submitted applications (2)

 

115,400 

 

 

126,900 

 

 

 

 

 

 

IFP approved members (3)

 

100,500 

 

 

114,400 

Total approved members (4)

 

151,800 

 

 

206,600 

 

 

 

 

 

 

Commission revenue (5)

$

31,464,000 

 

$

38,251,000 

Commission revenue per estimated member for the period (6)

$

37.82 

 

$

37.56 

 

 

 

 

 

 

 

As of March 31, 2012

 

 As of March 31, 2013

 

 

 

 

 

 

IFP estimated membership (7)

 

686,800 

 

 

738,900 

Medicare estimated membership (8)

 

35,200 

 

 

75,300 

Other estimated membership (9)

 

126,600 

 

 

239,600 

Total estimated membership (10)

848,600 

 

1,053,800 

 

 

 

 

 

 

Other Metrics:

Three Months Ended March 31, 2012

 

 

Three Months Ended March 31, 2013

 

 

 

 

 

 

Source of IFP submitted applications (as a percentage of total IFP applications for the period):

 

 

 

 

 

Direct (11)

 

44% 

 

 

48% 

Marketing partners (12)

 

33% 

 

 

32% 

Online advertising (13)

 

23% 

 

 

20% 

Total

 

100% 

 

 

100% 

 

 

Notes: 

 

 

(1)

Net cash provided by operating activities for the period from the condensed consolidated statements of cash flows. First quarter 2013 operating cash flow included a $3.5 million tax benefit that was generated from stock option exercises during the quarter. This benefit negatively impacted cash flow from operations and positively impacted cash flow from financing activities in the first quarter. This benefit is expected to positively impact operating cash flow later this year by an equal offsetting amount to the first quarter negative impact on operating cash flow as it is used to reduce actual cash taxes paid.

(2)

IFP applications submitted on eHealth’s website during the period. Applications are counted as submitted when the applicant completes the application, provides a method for payment and clicks the submit button on our website and submits the application to us. The applicant generally has additional actions to take before the application will be reviewed by the insurance carrier, such as providing additional information and providing an electronic signature. In addition, an applicant may submit more than one application. We include applications for IFP plans for which we receive commissions as well as other forms of payment. We define our “IFP” offerings as major medical individual and family health insurance plans, which does not include small business, short-term, stand-alone dental, life, student or Medicare-related health insurance plans.

(3)

New IFP members reported to eHealth as approved during the period. Some members that are approved by a carrier do not accept the approval and therefore do not become paying members.

(4)

New members for all products reported to eHealth as approved during the period. Some members that are approved by a carrier do not accept the approval and therefore do not become paying members.

(5)

Commission revenue (from all sources) recognized during the period from the condensed consolidated statements of comprehensive income.

(6)

Calculated as commission revenue recognized during the period (see note (5) above) divided by average estimated membership for the period (calculated as beginning and ending estimated membership for all plans for the period, divided by two).

(7)

Estimated number of members active on IFP insurance policies as of the date indicated.

(8)

Estimated number of members active on Medicare-related insurance policies as of the date indicated.

(9)

Estimated number of members active on insurance policies other than IFP and Medicare-related policies as of the date indicated.

(10)

Estimated number of members active on all insurance policies, including Medicare-related policies, as of the date indicated.

(11)

Percentage of IFP submitted applications from applicants who came directly to the eHealth website through algorithmic search engine results or otherwise. See note (2) above for further information as to what constitutes a submitted application.

(12)

Percentage of IFP submitted applications from applicants sourced through eHealth’s network of marketing partners. See note (2) above for further information as to what constitutes a submitted application.

(13)

Percentage of IFP submitted applications from applicants sourced through paid search and other online advertising activities. See note (2) above for further information as to what constitutes a submitted application.

21 

 


 

Table of Contents 

 

 

Our insurance carrier partners bill and collect insurance premiums paid by our members. Carrier partners do not report to us the number of members that we have as of a given date. The majority of our non-Medicare members who terminate their policies do so by discontinuing their premium payments to the carrier and do not inform us of the cancellation. Also, some of our non-Medicare members pay their premiums less frequently than monthly. Given the number of months required to observe non-payment of commissions in order to confirm cancellations, we estimate the number of members who are active on insurance policies as of a specified date. We estimate the number of continuing members on all policies as of a specific date as follows:

 

·

For individual and family health insurance policies, we take the sum of (i) the number of members for whom we have received or applied a commission payment for the month that is six months prior to the date of estimation (after reducing that number using historical experience for assumed member cancellations over the six-month period); and (ii) the number of approved members over the six-month period prior to the date of estimation (after reducing that number using historical experience for an assumed number of members who do not accept their approved policy and for estimated member cancellations through the date of the estimate).

 

·

For ancillary insurance policies (such as short-term, dental, vision, accident and student), we take the sum of (i) the number of members for whom we have received or applied a commission payment for the month that is one to three months prior to the date of estimation (after reducing that number using historical experience for assumed member cancellations over the one to three-month period); and (ii) the number of approved members over the one to three-month period prior to the date of estimation (after reducing that number using historical experience for an assumed number of members who do not accept their approved policy and for estimated member cancellations through the date of the estimate).  The one to three-month period varies by insurance product and is largely dependent upon the timeliness of commission payment and related reporting from the related carriers.

 

·

For Medicare-related insurance policies, we take the number of members for whom we have received or applied a commission payment prior to the date of estimation (after reducing that number using historical experience for assumed member cancellations, including rapid disenrollment).

 

·

For small business health insurance policies, we estimate the number of members using the number of initial members at the time the group is approved, and we update this number for changes in membership if such changes are reported to us by the group or carrier in the period it is reported. However, groups generally notify the carrier directly of policy cancellations and increases or decreases in group size without informing us. Additionally, our carrier partners often do not communicate this information to us. We often are made aware of policy cancellations at the time of annual renewal and update our membership statistics accordingly in the period they are reported. 

As a result, a member who purchases and is active on multiple standalone insurance policies will be counted as a member more than once.  For example, a member who is active on both an individual and family health insurance policy and a standalone dental policy will be counted as two continuing members.

After we have estimated membership for a period, we may receive information from health insurance carriers that would have impacted the estimate if we had received the information prior to the date of estimation. We may receive commission payments or other information that indicates that a member who was not included in our estimates for a prior period was in fact an active member at that time, or that a member who was included in our estimates was in fact not an

22 

 


 

Table of Contents 

 

active member of ours. For instance, we reconcile information carriers provide to us and may determine that we were not historically paid commissions owed to us, which would cause us to have underestimated our membership. Conversely, carriers may require us to return commission payments paid in a prior period due to policy cancellations for members we previously estimated as being active. We reflect updated information regarding our membership in the membership estimate for the current period that we are estimating, if applicable. As a result of the delay in our receipt of information from insurance carriers, actual trends in our membership are most discernible over periods longer than from one quarter to the next. In addition, and as a result of the delay we experience in receiving information about our membership, it is difficult for us to determine with any certainty the impact of current economic and other conditions on our membership retention.

Critical Accounting Policies and Estimates  

 

The preparation of financial statements and related disclosures in conformity with U.S. generally accepted accounting principles, or U.S. GAAP, requires us to make judgments, assumptions, and estimates that affect the amounts reported in the consolidated financial statements and the accompanying notes. These estimates and assumptions are based on current facts, historical experience, and various other factors that we believe are reasonable under the circumstances to determine reported amounts of assets, liabilities, revenue and expenses that are not readily apparent from other sources. To the extent there are material differences between our estimates and the actual results, our future consolidated results of operations may be affected. 

 

An accounting policy is considered to be critical if the nature of the estimates or assumptions is material due to the levels of subjectivity and judgment necessary to account for highly uncertain matters or the susceptibility of such matters to change, and the effect of the estimates and assumptions on financial condition or operating performance. The accounting policies we believe to reflect our more significant estimates, judgments and assumptions and are most critical to understanding and evaluating our reported financial results are as follows:   

 

"

Revenue Recognition; 

"

Stock-Based Compensation;   

"

Realizability of Long-Lived Assets; and 

"

Accounting for Income Taxes. 

During the three months ended March 31, 2013, there were no significant changes to our critical accounting policies and estimates. Please refer to Management's Discussion and Analysis of Financial Condition and Results of Operations contained in Part II, Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2012, for a complete discussion of our critical accounting policies and estimates. 

23 

 


 

Table of Contents 

 

Results of Operations  

 

The following table sets forth our operating results and the related percentage of total revenues for the three months ended March 31, 2012 and 2013 (dollars in thousands):  

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

 

2012

 

2013

 

Revenue:

 

 

 

 

 

 

 

 

 

 

Commission

$

31,464 

 

85 

%

$

38,251 

 

89 

%

Other

 

5,611 

 

15 

 

 

4,956 

 

11 

 

Total revenue

 

37,075 

 

100 

 

 

43,207 

 

100 

 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

Cost of revenue

 

1,675 

 

 

 

2,651 

 

 

Marketing and advertising

 

12,987 

 

35 

 

 

14,835 

 

34 

 

Customer care and enrollment

 

5,971 

 

16 

 

 

7,166 

 

17 

 

Technology and content

 

5,482 

 

15 

 

 

6,741 

 

16 

 

General and administrative

 

6,604 

 

18 

 

 

7,519 

 

17 

 

Amortization of intangible assets

 

447 

 

 

 

354 

 

 

Total operating costs and expenses

 

33,166 

 

89 

 

 

39,266 

 

91 

 

Income from operations

 

3,909 

 

11 

 

 

3,941 

 

 

Interest and other income (expense), net

 

21 

 

 

 

(25)

 

(0)

 

Income before provision for income taxes

 

3,930 

 

11 

 

 

3,916 

 

 

Provision for income taxes

 

1,805 

 

 

 

1,555 

 

 

Net income

$

2,125 

 

%

$

2,361 

 

%

Operating costs and expenses include the following amounts of stock-based compensation expense  (in thousands): 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

2012

 

2013

Marketing and advertising

$

240 

 

$

459 

Customer care and enrollment

 

79 

 

 

88 

Technology and content

 

333 

 

 

319 

General and administrative

 

973 

 

 

768 

 

$

1,625 

 

$

1,634 

24 

 


 

Table of Contents 

 

 

Three Months Ended March 31, 2012 and 2013 

 

Revenue  

The following table presents our commission, other revenue and total revenue for the three months ended March 31, 2012 and 2013 and the dollar and percentage changes from the prior year quarter (dollars in thousands): 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

Change

 

2012

 

2013

 

$

 

%

 

 

 

 

 

 

 

 

 

 

Commission

$

31,464 

 

$

38,251 

 

$

6,787 

 

22% 

Percentage of total revenue

 

85% 

 

 

89% 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

$

5,611 

 

$

4,956 

 

$

(655)

 

(12%)

Percentage of total revenue

 

15% 

 

 

11% 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

$

37,075 

 

$

43,207 

 

$

6,132 

 

17% 

 

Three Months Ended March 31, 2012 and 2013Commission revenue increased in the three months ended March 31, 2013, compared to the three months ended March 31, 2012,  due primarily to a  $4.3 million increase in Medicare-related commission revenue, which was driven primarily by Medicare plan renewals, for which the first quarter is the highest volume quarter of each year. Additionally, Medicare revenues increased due to an increase in the number of Medicare plans we sold.  Commission revenue related to ancillary health insurance products, primarily dental, accident and vision insurance plans, increased $1.2 million and commission revenue related to individual and family plans, including commission overrides, increased $1.1 million. 

  

Other revenue decreased in the three months ended March 31, 2013, compared to the three months ended March 31, 2012, due primarily to a $0.8 million decrease in Medicare-related health insurance product lead referral revenue. The decrease in lead referral revenue was the result of our strategic decision to reduce the number of Medicare leads sold to third parties and to instead act as a health insurance agent to those leads. As health insurance agent, we are entitled to receive on-going commission revenue related to the sale of a health insurance policy, compared to a one-time referral fee for the sale of a lead.  The decrease in Medicare lead revenue  was  partially offset by  an increase in online sponsorship and advertising revenue, primarily related to Medicare plan carriers. 

 

Operating Costs and  Expenses 

 

Cost of Revenue 

The following table presents our cost of revenue and the dollar and percentage change from the comparable prior year quarter (dollars in thousands): 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

Change

 

2012

 

2013

 

$

 

%

 

 

 

 

 

 

 

 

 

 

Cost of revenue

$

1,675 

 

$

2,651 

 

$

976 

 

58% 

Percentage of total revenue

 

5% 

 

 

6% 

 

 

 

 

 

 

Three Months Ended March 31, 2012 and 2013Cost of revenue increased in the three months ended March 31, 2013, compared to the three months ended March 31, 2012, due primarily to an increase of $1.0 million  in amortization expense associated with consideration we paid in connection with several book-of-business transactions in which we acquired broker of record status on a number of Medicare health insurance plans. The amount of book-of-business

25 

 


 

Table of Contents 

 

consideration we amortize to cost of revenue each quarter is proportional to the amount of commission revenue we recognize on the underlying policies each quarter.   

  

Marketing and Advertising  

The following table presents our marketing and advertising expenses and the dollar and percentage change from the comparable prior year quarter (dollars in thousands):  

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

Change

 

2012

 

2013

 

$

 

%

 

 

 

 

 

 

 

 

 

 

Marketing and advertising

$

12,987 

 

$

14,835 

 

$

1,848 

 

14% 

Percentage of total revenue

 

35% 

 

 

34% 

 

 

 

 

 

Three Months Ended March 31, 2012 and 2013Marketing and advertising expenses increased in the three months ended March 31, 2013 compared to the three months ended March 31, 2012,  due primarily to an increase of $1.2 million in advertising expenses, including fees we pay to marketing partners for referrals that result in the submission of a health insurance application on our website. Additionally, compensation, benefits, stock-based compensation and other personnel costs increased $0.6 million as a result of an increase in marketing and advertising personnel. 

 

Customer Care and Enrollment  

The following table presents our customer care and enrollment expenses and the dollar and percentage change from the comparable prior year quarter (dollars in thousands):  

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

Change

 

2012

 

2013

 

$

 

%

 

 

 

 

 

 

 

 

 

 

Customer care and enrollment

$

5,971 

 

$

7,166 

 

$

1,195 

 

20% 

Percentage of total revenue

 

16% 

 

 

17% 

 

 

 

 

 

 

Three Months Ended March 31, 2012 and 2013Customer care and enrollment expenses increased in the three months ended March 31, 2013 compared to the three months ended March 31, 2012, due primarily to additional customer care center personnel hired to service the increase in volume of Medicare leads serviced directly by us as a health insurance agent. As a result, compensation, benefits, stock-based compensation and other personnel costs increased $0.9 million and insurance licensing costs increased $0.1 million. 

 

Technology and Content  

The following table presents our technology and content expenses and the dollar and percentage change from the comparable prior year quarter (dollars in thousands):  

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

Change

 

2012

 

2013

 

$

 

%

 

 

 

 

 

 

 

 

 

 

Technology and content

$

5,482 

 

$

6,741 

 

$

1,259 

 

23% 

Percentage of total revenue

 

15% 

 

 

16% 

 

 

 

 

 

 

Three Months Ended March 31, 2012 and 2013Technology and content expenses increased in the three months ended March 31, 2013 compared to the three months ended March 31, 2012, due to an increase of $1.4 million in compensation, benefits, stock-based compensation and other personnel costs as a result of an increase in technology and content personnel.   

26 

 


 

Table of Contents 

 

General and Administrative  

The following table presents our general and administrative expenses and the dollar and percentage change from the comparable prior year quarter (dollars in thousands): 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

Change

 

2012

 

2013

 

$

 

%

 

 

 

 

 

 

 

 

 

 

General and administrative

$

6,604 

 

$

7,519 

 

$

915 

 

14% 

Percentage of total revenue

 

18% 

 

 

17% 

 

 

 

 

 

 

Three Months Ended March 31, 2012 and 2013General and administrative expenses increased in the three months ended March 31, 2013 compared to the three months ended March 31, 2012,  due primarily to an increase of $0.7 million in compensation, benefits, stock-based compensation and other personnel costs as a result of an increase in general and administrative personnel.   

  

Amortization of Intangible Assets 

 

The following table presents our amortization of intangible assets and the dollar and percentage change from the comparable prior year quarter (dollars in thousands): 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

Change

 

2012

 

2013

 

$

 

%

 

 

 

 

 

 

 

 

 

 

Amortization of intangible assets

$

447 

 

$

354 

 

$

(93)

 

(21%)

Percentage of total revenue

 

1% 

 

 

1% 

 

 

 

 

 

 

Three Ended March 31, 2012 and 2013Amortization expense related to intangible assets purchased through our acquisition of PlanPrescriber decreased in the three months ended March 31, 2013 compared to the three months ended March 31, 2012, as certain intangible assets were fully amortized during 2012.   

 

Other Income  (Expense), Net  

The following table presents our other income  (expense), net, and the dollar and percentage change from the comparable prior year quarter (dollars in thousands): 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

Change

 

2012

 

2013

 

$

 

%

 

 

 

 

 

 

 

 

 

 

Other income (expense), net

$

21 

 

$

(25)

 

$

(46)

 

(219%)

Percentage of total revenue

 

0% 

 

 

(0%)

 

 

 

 

 

 

Three Months Ended March 31, 2012 and 2013Interest earned on our invested cash more than offset administrative bank fees, investment management fees and interest expense on our capital leases in the three months ended March 31, 2012. Administrative bank fees, management fees and interest expense on our capital lease obligations more than offset interest earned on our invested cash in the three months ended March 31, 2013.

 

27 

 


 

Table of Contents 

 

Provision for Income Taxes  

The following table presents our provision for income taxes and the dollar change from the comparable prior year quarter (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

 

 

 

2012

 

2013

 

Change $

 

 

 

 

 

 

 

 

Provision for income taxes

$

1,805 

 

$

1,555 

 

$

(250)

Percentage of total revenue

 

5% 

 

 

4% 

 

 

 

 

 

Three Months Ended March 31, 2012 and 2013In the three months ended March 31, 2012 and 2013, we recorded a provision for income taxes representing effective tax rates of 45.9% and 39.7%, respectively. Our effective tax rate for the three months ended March 31, 2012  was higher than statutory federal and state tax rates due primarily to non-deductible lobbying expenses and tax shortfalls related to share-based payments. Our effective tax rate for the three months ended March 31, 2013 was higher than statutory federal and state tax rates due primarily to non-deductible lobbying expenses. 

  

Liquidity and Capital Resources  

 

At March 31, 2013, our cash and cash equivalents totaled $113.6 million. Cash equivalents, which are comprised of financial instruments with an original maturity of 90 days or less from the date of purchase, primarily consist of money market funds. At December 31, 2012, our cash and cash equivalents totaled $140.8 million.  

 

On September 10, 2012, we announced that our board of directors approved a stock repurchase program authorizing us to purchase up to $30.0 million of our common stock and on March 6, 2013, we announced that our board of directors increased the approved repurchase amount under this program to $60 million. Purchases under this program may be made in the open market or unsolicited negotiated transactions and are expected to comply with Rule 10b-18 under the Securities Exchange Act of 1934, as amended. The timing of the purchases and the exact number of shares to be purchased will depend upon market conditions. The program does not require us to acquire a specific number of shares, and the program may be suspended from time to time or discontinued at any time. The cost of the repurchased shares will be funded from available working capital. 

For accounting purposes, common stock repurchased under our stock repurchase programs is recorded based upon the settlement date of the applicable trade. Such repurchased shares are held in treasury and are presented using the cost method. 

Stock repurchase activity under our stock repurchase programs during the three months ended March 31, 2013 is summarized as follows (in thousands, except share and per share amounts): 

 

 

 

 

 

 

 

 

 

 

Total Number of Shares Purchased

 

Average Price Paid per Share (2)

 

Amount of Repurchase

Cumulative balance at December 31, 2012 (1)

6,397,803 

 

$

14.22 

 

$

90,991 

Repurchases of common stock

1,633,970 

 

$

17.75 

 

 

29,007 

Cumulative balance at March 31, 2013 (1)

8,031,773 

 

$

14.94 

 

$

119,998 

 

(1)

Cumulative balances at December 31, 2012 and March 31, 2013 consist of shares repurchased in connection with our stock repurchase programs announced on September 10, 2012, as well as previous stock repurchase plans announced in 2011, 2010 and 2008.  

(2)  Average price paid per share includes commissions. 

In addition to the shares repurchased under our repurchase programs as of March 31, 2013, we have in treasury 205,470 shares that were previously surrendered by employees to satisfy tax withholdings due in connection with the vesting of

28 

 


 

Table of Contents 

 

certain restricted stock units. As of December 31, 2012 and March 31, 2013, we had a total of 6,556,303 million shares and 8,237,243 million shares, respectively, held in treasury. 

 

The following table presents a summary of our cash flows for the three months ended March 31, 2012 and 2013 (in thousands): 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March  31,

 

2012

 

2013

 

 

 

 

 

 

Net cash provided by (used in) operating activities

$

5,093 

 

$

(538)

Net cash used in investing activities

$

(4,576)

 

$

(1,539)

Net cash used in financing activities

$

(7,882)

 

$

(25,160)

 

During the three months ended March 31, 2012 and 2013, we utilized excess federal and state tax benefits related to share-based payments, which resulted in increases of $0.6 million and $3.5  million, respectively, in Additional Paid-In  Capital in the condensed consolidated balance sheets. These amounts are also classified in the condensed consolidated statements of cash flows as both a reduction to operating cash flows and as a financing cash inflow. 

 

Operating Activities 

 

Cash provided by (used in) operating activities primarily consists of net income, adjusted for certain non-cash items including deferred income taxes, depreciation and amortization, including amortization of intangible assets, stock-based compensation expense and the effect of changes in working capital and other activities.  

 

The timing of the recognition of our commission revenue depends upon the timing of our receipt of commission reports and associated commission payments from health insurance carriers. If we were to experience a delay in receiving a commission payment from a health insurance carrier at the end of a quarter, our operating cash flows for that quarter could be adversely impacted. Additionally, commission override payments are reported to us in a more irregular pattern than premium commissions. For example, a carrier may make a commission override payment to us on an annual basis, which would positively impact our cash flows in the quarter the payment is received. The majority of our annual commission override payments is typically received during the first quarter of the year.  

 

Historically, we have experienced a reduction in operating cash flows during the first quarter of the year compared to the other quarters due to the payment of annual performance bonuses to employees in the first quarter of the year. In the first quarter of 2012, we collected a substantial amount of lead referral payments related to Medicare leads sold during the annual enrollment period in the fourth quarter of 2011. The seasonal impact of Medicare lead referral collections was minimal in 2013 as we have transitioned away from lead referral transactions. Additionally, a significant portion of our marketing and advertising expenses are driven by the number of health insurance applications submitted on our ecommerce platform. Since our marketing and advertising costs are expensed as incurred and the revenue from approved applications is recognized as commissions are subsequently reported to us, our operating cash flows could be adversely impacted by a substantial increase in the volume of applications submitted during a quarter or positively impacted by a substantial decline in the volume of applications submitted during a quarter. The impact the newly implemented open enrollment period for the purchase of subsidy-eligible health insurance plans will have on our future cash flows is unclear. The newly implemented open enrollment period begins in October 2013 and runs through March 2014, and then occurs within the fourth quarter each year starting in 2014. We expect total marketing expenses will increase to some extent during the open enrollment period as consumers switch to subsidy-eligible policies.

 

Three Months Ended March 31, 2013Our operating activities used cash of $0.5 million during the three months ended March 31, 2013 and consisted of net income of $2.4 million, increased by non-cash items of $1.8 million and offset by cash used in working capital and other activities of $4.7 million. Adjustments for non-cash items primarily consisted of $3.1 million of depreciation and amortization, including amortization of book-of-business consideration and amortization of intangible assets,  and $1.6 million of stock-based compensation expense, partially offset by $2.9 million of deferred income taxes,  consisting primarily of excess tax benefits from stock-based compensation. Cash used in working capital and other activities primarily consisted of an increase of $2.9 million in accounts receivable, a  decrease of $1.6 million in accounts

29 

 


 

Table of Contents 

 

payable, a decrease of $1.6 million in accrued compensation and other benefits, partially offset by a decrease of $0.6 million in prepaid expenses and other assets, and an increase of $0.4 million in deferred revenue. Accounts receivable increased due primarily to an increase in commission receivable related to Medicare plans renewing in the three months ended March 31, 2013. Accounts payable decreased due primarily to the timing of payments to our vendors and  accrued compensation and benefits decreased primarily due to the payment of performance bonuses to employees that were earned during 2012.   

 

Three Months Ended March 31, 2012—Our operating activities generated cash of $5.1 million during the three months ended March 31, 2012 and consisted of net income of $2.1 million, increased by non-cash items of $3.6 million and cash used in working capital and other activities of $0.6 million. Adjustments for non-cash items primarily consisted of $1.6 million of stock-based compensation expense and $2.1 million of depreciation and amortization, including amortization of book-of-business consideration and amortization of intangible assets, partially offset by $0.2 million of deferred income taxes. Cash used in working capital and other activities primarily consisted of a decrease of $2.5 million in accrued marketing expenses, a decrease of $2.4 million in accrued compensation and benefits and an increase of $0.8 million in prepaid expenses and other assets, partially offset by a decrease of $1.8 million in accounts receivable, an increase of $1.3 million in deferred revenue, an increase of $1.3 million in other current liabilities and an increase of $0.8 million in accounts payable.  Accounts payable decreased as we collected a substantial portion due from the sale of Medicare leads during the fourth quarter of 2011. Accrued compensation and benefits decreased primarily due to the payment of performance bonuses to employees that were earned during 2011 and accounts payable decreased due to the timing of payments to our vendors.

 

Investing Activities  

 

Our investing activities primarily consist of purchases of computer hardware and software to enhance our website and to support our growth and include consideration paid to a partner in connection with the transfer to us of certain Medicare plan members.  

 

Three Months Ended March 31, 2013—Net cash used in investing activities of $1.5 million during the three months ended March 31, 2013 was attributable entirely to capital expenditures.  

 

Three Months Ended March 31, 2012—Net cash used in investing activities of $4.6 million during the three months ended March 31, 2012 was attributable to cash consideration of $4.4 million paid to a partner related to the transfer of a book-of-business in the three months ended March 31, 2012, whereby we became the broker of record on the underlying policies for certain Medicare insurance members that were transferred to us, and capital expenditures of $0.2 million.

 

Financing Activities  

 

Three Months Ended March 31, 2013Net cash used in financing activities of $25.2 million during the three months ended March 31, 2013 was due to $29.0 million used to repurchase 1.6 million shares of our common stock and $0.8 million used to net-share settle the tax obligation related to vesting equity awards, partially offset by $1.2 million of net proceeds from the exercise of common stock options and $3.5 million of excess tax benefits from stock-based compensation.  

 

Three Months Ended March 31, 2012—Net cash used in financing activities of $7.9 million during the three months ended March 31, 2012 was due to $8.4 million used to repurchase 0.6 million shares of our common stock and $1.0 million used to net-share settle the tax obligation related to vesting equity awards, partially offset by $1.0 million of net proceeds from the exercise of common stock and $0.6 million of excess tax benefits from stock-based compensation.

 

Future Needs 

 

We believe that cash generated from operations and our current cash and cash equivalents will be sufficient to fund our operations for at least the next twelve months. Our future capital requirements will depend on many factors, including our level of investment in technology and advertising initiatives. We currently do not have any bank debt, line of credit facilities or other borrowing arrangements. To the extent that available funds are insufficient to fund our future activities, we may need to raise additional capital through public or private equity or debt financing to the extent such funding sources are available. 

 

30 

 


 

Table of Contents 

 

Contractual Obligations and Commitments 

 

Operating Lease Obligations 

 

We lease certain of our office, operating facilities, equipment and furniture and fixtures under various operating leases, the latest of which expires in August 2018. Certain of these leases have free or escalating rent payment provisions. We recognize rent expense on our operating leases on a straight-line basis over the terms of the leases, although actual cash payment obligations under certain of these agreements fluctuate over the terms of the agreements. 

In March 2012, we entered into an agreement to lease a building to be constructed in Mountain View, California, adjacent to our headquarters office. The term of the operating lease is ten years from the date the building is delivered to us and the base rent is approximately $0.6 million for the first year of the lease. The base rent increases annually by 3%. Future minimum payments related to this operating lease total $7.0 million over the ten-year term of the lease plus our proportionate share of certain operating expenses, insurance costs and taxes for each calendar year during the lease. Lease payments are expected to begin in the third quarter of 2013, although the actual commencement of lease payments will depend upon the date of completion and delivery of the newly constructed building. 

 

Upon signing the Mountain View, California lease agreement, we  entered into a financial guarantee consisting of a standby letter of credit for $0.6 million, which may be reduced in increments of 25% of the original amount thereof on the first, second and third anniversaries of the commencement date, subject to our compliance with the applicable conditions to such reductions set forth in the lease.   

    

Service and Licensing Obligations  

 

We have entered into service and licensing agreements with third party vendors to provide various services, including network access, equipment maintenance and software licensing. The terms of these services and licensing agreements are generally up to three years. We record the related service and licensing expenses on a straight-line basis, although actual cash payment obligations under certain of these agreements fluctuate over the terms of the agreements.  

 

The following table presents a summary of our future minimum payments under non-cancellable operating lease agreements and certain contractual service and licensing obligations as of March 31, 2013 (in thousands): 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ending December 31,

Operating Lease Obligations

 

Service and Licensing Obligations

 

Total Obligations

 

 

 

 

 

 

 

 

2013  (nine months)

$

2,277 

 

$

930 

 

$

3,207 

2014

 

2,440 

 

 

948 

 

 

3,388 

2015

 

1,219 

 

 

138 

 

 

1,357 

2016

 

1,231 

 

 

 -

 

 

1,231 

2017

 

1,264 

 

 

 -

 

 

1,264 

Thereafter

 

483 

 

 

 -

 

 

483 

Sub-Total

$

8,914 

 

$

2,016 

 

$

10,930 

New building - Mountain View, California (1)

 

7,038 

 

 

 -

 

 

7,038 

Total

$

15,952 

 

$

2,016 

 

$

17,968 

 

(1)

Future minimum payments related to the new Mountain View, California operating lease total $7.0 million over the ten-year term of the lease. Lease payments are expected to begin in the third quarter of 2013, although the actual commencement of lease payments will depend upon the date of completion and delivery of the newly constructed building. This lease is generally non-cancellable, except in the case of non-delivery of the newly constructed building.