UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                   FORM 10-QSB

              /X/ QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

               For the quarterly period ended September 30, 2004.

             /_/ TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

                  For the transition period from ____ to ____.

                   CHINA NORTH EAST PETROLEUM HOLDINGS LIMITED
                     (Name of small business in its charter)

                                        Nevada
                     (State or other jurisdiction of incorporation)

                                    033-02441- D 
                             (Commission File Number)

                                     87-0638750
                        (IRS Employer Identification No.)


                        Room 3505-06, 35F Edinburgh Tower

                                  The Landmark

                             15 Queen's Road Central

                                    Hong Kong

                     (Address of Principal Executive Office)



                    Issuer's telephone number:  852-2736-2111

Check  whether  the issuer (1) filed all reports required to be filed by Section
13  or  15(d)  of  the Securities Exchange Act during the past 12 months (or for
such  shorter period that the registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days. Yes X No


Applicable  only  to  issuers involved in bankruptcy proceedings during the past
five  years.

Check  whether  the  issuer  has  filed all documents and reports required to be
filed  by  Section 12, 13 or 15(d) of the Exchange Act after the distribution of
securities  under  a  plan  confirmed  by  a  court.  Yes  .X No  

Applicable  only  to  corporate  issuers

State the number of shares outstanding of each of the issuer's classes of common
equity,  as  of  the  latest practicable date.  At November 30, 2004, 19,989,080
shares  were  outstanding.

Transitional  Small  Business  Disclosure  Format  (Check  one):  Yes  No  X


PART  1  -  FINANCIAL  INFORMATION

ITEM  1.  FINANCIAL  STATEMENTS  AND  EXHIBITS






                   CHINA NORTH EAST PETROLEUM HOLDINGS LIMITED

                   UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

         FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2004 AND 2003


                                    CONTENTS

                                                            Page

Consolidated balance sheet                                  4
Consolidated statements of operations                       5
Consolidated statements of cash flows                       6
Notes to unaudited consolidated financial statements        7



           CHINA NORTH EAST PETROLEUM HOLDINGS LIMITED AND SUBSIDIARY
                           CONSOLIDATED BALANCE SHEET
                         SEPTEMBER 30, 2004 (UNAUDITED)


                                     ASSETS
                                     ------

CURRENT  ASSETS:
     Cash  and  cash  equivalents                         $                  935
     Other  receivable  and  prepaids                                  1,430,353
     Materials  and  supplies                                             44,720
                                                                      ----------
     TOTAL  CURRENT  ASSETS                                            1,476,008
                                                                      ----------
PROPERTY  AND  EQUIPMENT:
     Oil and gas properties, using full cost method accounting         4,357,835
     Other  property  and  equipment                                     105,560
                                                                      ----------
                                                                       4,463,395
     Accumulated  depreciation                                         (471,579)
                                                                      ----------
     NET  PROPERTY  AND  EQUIPMENT                                     3,991,816
                                                                       ---------

OTHER  ASSETS:
     Construction  in  progress                                           42,215
     Deferred  expenditure,  net                                         482,713
                                                                       ---------
     TOTAL  OTHER  ASSETS                                                524,928
                                                                       ---------

          TOTAL  ASSETS                                   $            5,992,752
                                                                      ==========

                      LIABILITIES AND STOCKHOLDERS' EQUITY
                      ------------------------------------

CURRENT  LIABILITIES:
     Accounts  payable                                                   619,786
     Due  to  non-operating  interest  owner                           2,242,391
     Accrued  expenses                                                    19,773
     Due  to  a  director                                              1,399,541
     Income  tax  payable                                                 16,796
          TOTAL  CURRENT  LIABILITIES                                  4,298,287

DEFERRED  INCOME  TAXES                                                  131,279

          TOTAL  LIABILITIES                                           4,429,566

STOCKHOLDERS'  EQUITY:
     Common  stock  ($.001  par  value,  50,000,000  shares  authorized:
                     19,989,080 issued and outstanding)                   19,989
                      Additional paid-in-capital                       1,167,410
                          Retained earnings                              376,452
     Cumulative  foreign  currency  translation  amount
(665)
          TOTAL  STOCKHOLDERS'  EQUITY                                 1,563,186
          ----------------------------

          TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY      $            5,992,752


    The accompanying notes are an integral part of these financial statements

                                      -3-




                              CHINA NORTH EAST PETROLEUM HOLDINGS LIMITED AND SUBSIDIARY
                                    CONSOLIDATED STATEMENTS OF OPERATIONS
                      FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2004 AND 2003 (UNAUDITED)
===============================================================================================================

                                          Three Months Ended September 30,       Nine Months Ended September 30,
                                              2004                2003               2004              2003
                                          ------------        ------------       ------------      ------------
                                                                                       

REVENUE:
   Sales                                   $ 337,858           $ 179,484          $ 1,138,095       $ 253,0233

OPERATING  EXPENSES:
   Production expense                        210,476             119,424              355,458          131,213
   Depreciation, depletion and amortization  161,118                 905              482,316              905
   General and administrative                 38,461              45,087              117,131           79,841
   Consulting                                      -                   -               99,900                -
                                        ------------        ------------         ------------     ------------
   TOTAL OPERATING EXPENSES                  410,055             165,416            1,054,805          211,959
                                        ------------        ------------         ------------     ------------
   INCOME (LOSS) BEFORE INCOME TAXES         (72,197)             14,068               83,290           41,064
                                        ------------        ------------         ------------     ------------
   INCOME TAXES                                2,195               2,224                8,378            2,224
                                        ------------        ------------         ------------     ------------
   NET INCOME (LOSS)                       $ (74,392)           $ 11,844             $ 74,912         $ 38,840
                                         ============        ============        ============     ============
   Basic & fully diluted loss per share           **                  **                   **               **
                                         ============        ============        ============     ============
   Weighted  average  common
   shares outstanding                     19,899,080          19,899,080           19,909,080       19,899,080
                                         ============        ============        ============     ============



**  less  than  $0.01.


   The accompanying notes are an integral part of these consolidated  financial
   statements

                                      -4-





           CHINA NORTH EAST PETROLEUM HOLDINGS LIMITED AND SUBSIDIARY
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
        FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2004 AND 2003 (UNAUDITED)
=============================================================================================
                                                                           
                                                                 2004                 2003
                                                              ----------           ----------
CASH  FLOWS  FROM  OPERATING 
ACTIVITIES:
    Net income (loss)                                          $  74,912            $  38,840
    Adjustments to reconcile net income (loss) to  net
    cash provided by (used in) operating activities:
          Depreciation, depletion and amortization               482,316                  905
          Common stock issued for services                        99,900                    -
         (Increase) decrease in operating assets:
               Other receivable and prepaids                  (1,336,103)            (670,665)
               Materials and supplies                                763               (8,026)
          Increase (decrease) in operating liabilities:
               Accounts payable                                   58,147               97,497
               Due to non-operating interest owner                (3,648)             130,509
               Accrued expenses                                    9,743                3,285
               Due to director                                   135,679                    -
               Income tax payable                                   (206)                   -
               Deferred income taxes                                (214)                   -
               Foreign currency translation                         (665)                   -
                                                            ------------         ------------
               NET  CASH  PROVIDED  BY  (USED  IN)
               OPERATING  ACTIVITIES                            (479,376)            (407,655)
                                                            ------------         ------------

CASH  FLOWS  FROM  INVESTING  ACTIVITIES:
          Expenditure  for  property  and  equipment              (7,792)            (85,836)
          Expenditure  for  construction  in  progress            (2,295)            (91,108)
                                                            ------------        ------------
               NET  CASH  PROVIDED  BY
              (USED  IN)  INVESTING  ACTIVITIES                  (10,087)           (176,944)
                                                            ------------        ------------

CASH  FLOWS  FROM  FINANCING  ACTIVITIES:
          Proceeds  from  capital  injection                     482,699             604,070
               NET  CASH  PROVIDED  BY  
              (USED  IN)  FINANCING  ACTIVITIES                  482,699             604,070
                                                            ------------        ------------

               NET  INCREASE  (DECREASE)  IN 
               CASH  AND  CASH  EQUIVALENTS                       (6,764)             19,471

CASH  AND  CASH  EQUIVALENTS:
               Beginning  of  period                               7,699                   -
                                                            ------------        ------------

               End  of  period                                    $  935           $  19,471
                                                            ============        ============

SUPPLEMENTAL  CASH  FLOW  DISCLOSURES  AND  NON-CASH
  INVESTING  INFORMATION:
     Common stock issued to others for services             $     99,900        $          -
                                                            ============        ============
     Cash paid during the year for interest                 $          -        $          -
                                                            ============        ============





   The accompanying notes are an integral part of these  consolidated financial
   statements

                                      -5-






1.  CHANGE  OF  COMPANY  NAME

On  July  27,2004,  the  name  of  the  Company  was  changed from Draco Holding
Corporation  ("DCHO")  to China North East Petroleum Holdings Limited. ("CNEH"),
with  all  the  required  filings  submitted to the United States Securities and
Exchange  Commission.

2.  BASES  OF  PRESENTATION

(i)  The  accompanying  unaudited condensed consolidated financial statements of
CNEH  have  been  prepared  in  accordance  with  generally  accepted accounting
principles  in  the  United States of America for interim financial information.
Accordingly,  they  do  not  include  all  the information and notes required by
generally  accepted  accounting  principles  for  complete financial statements.

In the opinion of the management of CNEH, all adjustments, which are of a normal
recurring nature, necessary for a fair presentation of the operating results for
the  three  months  and  nine  months  ended  September 30, 2004 have been made.
Results  for  the  quarter  and  interim  periods  presented are not necessarily
indicative  of  the  results  that might be expected for the entire fiscal year.
These  financial  statements  should  be  read in conjunction with the Company's
annual  report  on  Form  10-KSB  as  filed  with  the  Securities  and Exchange
Commission.


(ii)  On  April  30, 2004, CNEH completed a share exchange (the "Exchange") with
the stakeholders of Hong Xiang Petroleum Group Limited ("HXP"), a British Virgin
Islands  corporation  pursuant  to the terms of an Agreement for Share Exchange,
dated March 29, 2004. The Exchange resulted in a change of control of the CNEHE.
Upon completion of the Exchange and the related share issuance, CNEH has a total
of  19,989,080  shares  issued  and  outstanding,  of  which  18,700,000,  or
approximately 94%, are owned by persons who were previously stockholders of Hong
Xiang.  The  Exchange  has  been  treated  as a reverse takeover with HXP as the
accounting  acquiree  and  CNEH  as  the  accounting  acquirer. Accordingly, the
purchase  method under reverse merger accounting has been applied except that no
goodwill  is  recorded  on  the  consolidated  balance  sheet.

The  consolidated  financial  statements  are issued under the name of the legal
parent,  DCHO,  but are a continuation of the financial statements of HXP.   The
                                                                             ---
comparative  figures  are  those  of  HXP.
-----------------------------------------

In  addition to completion of the Exchange, on April 30, 2004, the DCHO executed
a  Distribution  Agreement  with its wholly-owned subsidiary, Jump'n Jax, a Utah
corporation  ("Jump'n  Jax,  Inc.")  pursuant  to  which  the  Company agreed to
distribute  all  of the outstanding shares of Jump'n Jax, Inc., as a dividend to
the  shareholders  of  record  of  the  DCHO  as  of  March  8,  2004. Under the
Distribution  Agreement,  the  effective date of the dividend was also April 30,
2004.

3.  DESCRIPTION  OF  BUSINESS

HXP  is  the parent company of Hong Xiang Petroleum Technology Company (HXPT), a
company  established  in the People's Republic of China ("the PRC") with limited
liability.  HXPT  owns entirely the shareholding of an independent company, Hong
Xiang  Petroleum  Qianan  Exploration Company (HXPQ), a PRC incorporated company
with limited liability engaged in the development and production of crude oil in
Jilin  oil  region,  the  PRC.

Subsequent to the Production Sharing Contract (PSC) entered by the non-operating
interest owner (the "Head Lessee") and the Jinlin Division Company of PetroChina
Limited  in December 2002, HXPQ entered another Production Sharing Contract (the
"Contract")  with  the  Head  Lessee  in respect of the development right of the
proven  Qian  112  Zone  (the  "Zone")  in  Jinlin  oil region for 20 years (the
"Contract  Period"),  in  similar  terms  and  conditions  of  the  PSC.

In  accordance  with  the  Contract,  HXP  was  responsible for fund raising and
developing  the  Zone.  Production  from  the  Zone  is  shared in the following
manner:-


                Contract Period    For Head Lessee     For  HXPQ
                First 10 years     20%                 80%
                Remaining Years    40%                 60%


4.  SUMMARY  OF  SIGNIFICANT  ACCOUNTING  POLICIES

Principles  of  consolidation

The  consolidated  financial  statements include the accounts of the Company and
its  subsidiaries.  All  significant inter-company balances and transactions are
eliminated  in  consolidation.

Use  of  estimates

The  preparation  of  the  consolidated  financial statements in conformity with
accounting  principles  generally  accepted  in  the  United  States  of America
requires  management  to make estimates and assumptions that affect the reported
amounts  of  assets  and  liabilities  and  disclosures of contingent assets and
liabilities  at  the  dates  of  the  consolidated  financial statements and the
reported  amounts  of  revenues  and  expenses  during  the  reporting  period.
Significant  estimates  required  to  be  made  by  management  include  the
recoverability  of  long lived assets and recognition of revenue under long term
contracts.  Actual  results  could  differ  from  those  estimates.

Concentration  of  credit  risk

HXPQ  solely  sells  the  oil  to its non-operating interest owner. HXPQ has not
experienced  significant  credit  risk  and  is  not  aware  of  any significant
uncollectible  accounts.  The  carrying  amount  of  cash  and  cash equivalents
represents  the  Company's  maximum  exposure  to  credit  risk  in  relation to
financial  assets.

Cash  and  cash  equivalents

Cash  and  cash  equivalents  include all demand deposits and cash with original
maturities  of  three  months  or  less.

Materials  and  supplies

Inventories,  consisting  primarily of tubular goods and oil field materials and
supplies,  are  stated  at  cost or market, cost being determined by the average
cost  method.

Oil  and  gas  properties

HXPQ  follows  the  full  cost  method of accounting for oil and gas properties.
According,  all  costs  associated  with  acquisition of development rights, and
development  of  oil  reserves,  including  directly  related overhead costs, is
capitalized.

Depreciation,  depletion  and  amortization  of  capitalized  costs,  excluding
unproved properties, are based on the unit-of-production methods based on proved
reserves.  Investments in unproved properties and major development projects are
not  amortized  until  proved  reserves  associated  with  the  projects  can be
determined  or until impairment occurs. If the results of an assessment indicate
that  the  properties are impaired, the amount of the impairment is added to the
capitalized  costs  to  be  amortized.

In  addition,  the  capitalized  costs  are  subject  to a "ceiling test", which
basically  limits  such costs to the aggregate of the "estimated present value",
discounted  at  a  10-percent  interest  rate of future net revenues from proved
reserves,  based on current economic and operating conditions, plus the lower of
cost  or  fair  market  value  of  unproved  properties.

Sales  of portion of development rights and other proved and unproved properties
are  accounted  for  as  adjustments  of  capitalized costs with no gain or loss
recognized,  unless  such  adjustment would significantly alter the relationship
between  capitalized costs and proved reserved of oil and gas, in which case the
gain  or  loss  is  recognized  income.

Abandonment  of  oil  and  gas  properties other than the development rights are
accounted  for  as  adjustments  of  capitalized  costs with no loss recognized.


Other  properties  and  equipment

Other  property,  including support equipment, and equipment are recorded on the
basis  of costs. Depreciation of other property and equipment, after considering
estimated  residual  salvage values, is provided over the estimated useful lives
of  four  to  ten  years  using  the  straight-line  method.  Major renewals and
betterments  are  recorded  as additions to the property and equipment accounts.
Repairs  that  do not improve or extend the useful lives of assets are expensed.

Deferred  expenditure

The  Deferred  expenditure  was  inccurred  in  April  2003.  HXPQ  signed  a
complementary  agreement  with  SongYuan YuQiao Petroleum & Gas Development Co.,
Ltd  in March 5, 2003. HXPQ agreed to pay the transfer fee of the Qian 112 Zone.
The  total  amount of transfer fee was 6 million RMB, which would be paid by two
times.  HXP  treated the transfer fee as a deferred expenditure according to the
advice  from  auditor  in  December  2003. It should be depreciated in 10 years.

Foreign  currency  translation  and  transactions

HXPQ uses China Renminbi ("RMB") as the functional currency, which is not freely
convertible  into  foreign  currencies.  Transactions  denominated in currencies
other  than  RMB  are  translated  into  RMB at the applicable rates of exchange
prevailing  at  the  dates  of  the transactions, quoted by the People's Bank of
China  ("the  PBOC").  Monetary  assets  and  liabilities  denominated  in other
currencies  are  translated  into  RMB  at  rates of exchange quoted by the PBOC
prevailing  at  the  balance  sheet  date. Exchange gains or losses arising from
changes  in  exchange  rates  subsequent  to the transactions dates for monetary
assets  and  liabilities  denominated  in  other  currencies are included in the
determination  of  net  income  for  the  respective  period.

For  financial  reporting  purposes,  RMB has been translated into United States
dollars ("US$") as the reporting currency. Assets and liabilities are translated
at  the  exchange  rate  in  effect at period end. Income statement accounts are
translated  at  the  average  rate  of  exchange  prevailing  during the period.
Translation  adjustments  arising  from the use of different exchange rates from
period  to  period  are  included  as  a  component  of  stockholders' equity as
"Accumulated  other  comprehensive  income  -  foreign  currency  translation
adjustments'  Gains and losses resulting from currency transactions are included
in  other  comprehensive  income  (expenses).  Foreign  currency  translation
adjustment  was  not  material.

Revenue  recognition

Revenues  represent the sales of share of allocable share oil that are lifted to
the  Sub-Owner.  Sales  are recognized when the significant risks and rewards of
ownership  of  oil  have  been  transferred  to  customers.

Management  fee

In  connection with the arrangement of production activities, the Company pays a
management  fee of 2 percent on sales to the non-operating interest owner, which
is  debited  to  income  as  incurred.

Income  taxes

HXPQ  uses  the  liability  method  of  accounting  for income taxes under which
deferred  tax  assets  and  liabilities  are  recognized  for  the  future  tax
consequences.  Accordingly,  deferred  tax liabilities and assets are determined
based  on  the  temporary  differences  between the financial statements and tax
basis  of  assets and liabilities, using the enacted tax rates in effect for the
year in which the differences are expected to reverse. As changes in tax laws or
rate  are  enacted, deferred tax assets and liabilities are adjusted through the
provision  for  income  taxes.

Environmental  costs

The PRC has adopted extensive environmental laws and regulations that affect the
operation  of the oil and gas industry. The outcome of environmental liabilities
under  proposed  or  future  environmental  legislation  cannot  reasonably  be
estimated  at  present,  and  could  be  material.  Under  existing legislation,
however,  management  believes  that there are no probable liabilities that will
have  a  material  adverse  effect  on  the  financial  position of the Company.

Fair  values  of  financial  instruments

The  carrying  amounts  reported  in  the  balance  sheet  for  cash  and  cash
equivalents,  receivable,  payable  and  accrued expenses approximate their fair
values  due  to  the  short  maturity  of  these  instruments.

5.  RELATED  PARTY  TRANSACTIONS

All  the  amounts  due  to  non-operating  interest  owner  and  a  director are
interest-free,  unsecured  and  have  no  fixed  terms  of  repayment.

6.  INCOME  TAXES

The  standard enterprise income tax rate in the PRC is 33%. HXPQ's provision for
income  taxes  as  of  September  30,  2004  is  detailed  as  follows:


                                            US$
                     Current              8,378
                     Deferred           131,279
                                        -------
                                        139,657
                                        -------


7.  COMMON  STOCK  ISSURANCES

      During the nine months ended September 30, 2004, the Company issued 90,000
shares  of  common  stock  for  consulting services. The stock was valued at the
closing price on the date of grant, or at $1.11 per share, yielding an aggregate
value  of $99, 900. The expense of the services was charged to operations in the
accompany  financial  statements.

8.       RESERVES

Pursuant  to the PRC regulations and the Company's Articles of Association, HXPQ
is  required  to  transfer 10% and 5% of its net profit, as determined under the
PRC  accounting regulations, to statutory reserve fund until the fund aggregates
to  50%  of  HXPQ's  registered  capital  and  to  the  statutory  welfare  fund
respectively.  The  transfer  to  this  reserve  must  be  made  before  profit
distribution  to  equity  holders.

The  statutory  reserve  fund  shall  only  be used to make good previous years'
losses  to  expand  HXPQ's  production operations, or to increase the capital of
HXPQ.  Upon approval by a resolution of equity holders' general meeting, HXP may
convert  its  statutory  reserve  fund into paid-up capital in proportion to the
existing  paid-up capital holding, provided that the balance of the reserve fund
after  such  conversion  is  not  less  than  25%  of  the  registered  capital.

The  statutory  welfare  fund  can only be used to provide common facilities, of
which HXP retains the titles, and other collective benefits to HXPQ's employees.
This  fund  is  non-distributable  than  in  liquidation.

As  of  September  30,  2004,  HXPQ  had  no distributable reserve under the PRC
accounting  regulations  and  there were no appropriation to the statutory funds
during  the  period.

9.      DEFINED  CONTRIBUTION  PLAN

HXPQ  provides defined contribution plan based on local laws and regulations for
all  qualified  employees  in the PRC. The PRC government is responsible for the
pension  liabilities to these retired employees. HXPQ is required to make annual
contributions to the government-regulated pension at 21% of the employees' basic
salaries.  HXPQ's  contributions  to  defined contributions plans are charged to
expenses  in  the  year  to  which  they  relate.


ITEM  2.      MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OR  PLAN  OF  OPERATION

The  following  discussion  contains  certain  statements  that  may  constitute
forward-looking  statements  within  the  meaning  of  the  Private  Securities
Litigation  Reform  Act  of  1995.  Any  statements  that refer to expectations,
projections  or  other  characterization  of future events or circumstances, and
especially  those  which  include variations of the words "believes," "intends,"
"estimates,"  "anticipates,"  "expects," "plans," or similar words or variations
thereof, are likely to be forward-looking statements, and as such, are likely to
concern  matters involving risk, uncertainty, unpredictability and other factors
that  could  materially and adversely affect the outcome or results indicated by
or  inferred  from  the  statements themselves. Therefore, the reader is advised
that the following discussion should be considered in light of the discussion of
risks  and other factors contained in this Form 10QSB and in the Company's other
filings  with  the  Securities  and  Exchange Commission, and that no statements
contained  in the following discussion or in this Form 10QSB should be construed
as  a  guarantee  or  assurance  of  future  performance  or  future  results.

RESULTS  OF  OPERATIONS

For the 3 months and 9 months ended September 30, 2004, we had gross revenues of
$337,858  and $1,138,095, respectively.  The Company had a net loss of ($74,392)
for  the  3 months ended September 30, 2004, and net income of $74,912 for the 9
months  ended  September 30, 2004.   For the period ended September 30, 2003, we
had  gross  revenues  of  $179,484  and  net  income  of  $11,844.  However,  no
meaningful  comparison  can  be  made  between the results of operations for the
periods  ended  September  30,  2003  and September 30, 2004, because we did not
commence its oil and gas operations until April 1, 2003, and as of September 30,
2003,  had  only  been  operational  for  five  months.

We  expect  gross  revenue  and  net  income  to  continue  to  increase  on  a
quarter-by-quarter basis throughout the remainder of 2004 as a result of placing
additional  wells  into  production.

LIQUIDITY  AND  CAPITAL  RESOURCES

During  the 9 months ended September 30, 2004, we had net income from operations
of  $74,912  and  also  received  $482,699 in new capital investments.  However,
during  this  period,  cash  used  in operations was $479,376 and we had capital
expenditures  of  $10,087  for  purchases  and  development  of  properties  and
equipment  and  for construction in progress.   As a result, as of September 30,
2004,  we had cash on hand of $935, as compared to cash on hand of $19,471 as of
September  30,  2003.

Management  plans  to  rely  on net cash from operations to maintain its current
level  of  operations  and to fund a gradual increase in the level of operations
throughout  the  remainder  of  2004.  Although management currently anticipates
that  substantially  all  cash  generated  form  operations will be used to fund
current  operations  and for purposes of drilling new wells and seeking to place
additional  wells  into  service,  management  believes  we  have  adequate cash
resources  on  hand  for  those purposes.   However, management also hopes raise
additional  capital  which  will  enable us to expand operations more rapidly by
drilling more new wells on its current property as well as by seeking to acquire
interests  in  additional  properties  and  drill new wells on those properties.

Management  is  currently considering the options which may be available for the
purpose of raising additional working capital.  These may include debt financing
as  well  as the potential for either private or public offering and sale of our
securities.  However,  there  is  no  assurance  that  we  will be able to raise
additional  working  capital  for  such  purposes.

OUTLOOK

During  the  remainder  of  2004,  we plans to focus its efforts on drilling and
completion  of  additional  wells  on  its  property in the Qian 112 zone in the
Jinlin  Oil  region,  as  well  as  on  raising the capital necessary to acquire
interests in additional properties.  Management believes that our gross revenues
will continue to increase on a quarter-by-quarter basis throughout the remainder
of  2004  as  the number of producing wells increases.  However, Management also
expects  our  expenses to increase as a result of using substantially all of the
cash  flow  generated  from  operations  to  drill  additional  wells.

ITEM  3.

CONTROLS  AND  PROCEDURES

Quarterly  Evaluation  of  Controls
     As  of  the  end  of  the  period  covered by this quarterly report on Form
10-QSB,  we  evaluated  the effectiveness of the design and operation of (i) our
disclosure  controls  and  procedures  ("Disclosure  Controls"),  and  (ii)  our
internal control over financial reporting ("Internal Controls"). This evaluation
("Evaluation")  was  performed  by our Chief Executive Officer ("CEO") and Chief
Financial  Officer Wang Hong Jun. In this section, we present the conclusions of
our  CEO and CFO based on and as of the date of the Evaluation, (i) with respect
to  the  effectiveness  of our Disclosure Controls, and (ii) with respect to any
change  in  our  Internal  Controls  that occurred during the most recent fiscal
quarter  that  has  materially  affected,  or is reasonably likely to materially
affect  our  Internal  Controls.

CEO  and  CFO  Certifications

Attached  to  this  annual  report,  as  Exhibits  31.1  and  31.2,  are certain
certifications  of  the  CEO  and CFO, which are required in accordance with the
Exchange  Act  and  the  Commission's rules implementing such section (the "Rule
13a-14(a)/15d?4(a)  Certifications"). This section of the annual report contains
the  information  concerning  the  Evaluation  referred  to  in  the  Rule
13a-14(a)/15d?4(a)  Certifications.  This  information  should  be  read  in
conjunction  with the Rule 13a-14(a)/15d?4(a) Certifications for a more complete
understanding  of  the  topic  presented.

Disclosure  Controls  and  Internal  Controls

     Disclosure  Controls are procedures designed with the objective of ensuring
that  information  required  to  be  disclosed  in  our  reports  filed with the
Commission  under  the  Exchange  Act,  such as this annual report, is recorded,
processed,  summarized  and  reported  within  the  time period specified in the
Commission's  rules  and  forms.? Disclosure Controls are also designed with the
objective  of ensuring that material information relating to the Company is made
known  to the CEO and the CFO by others, particularly during the period in which
the  applicable  report is being prepared. Internal Controls, on the other hand,
are  procedures  which  are  designed with the objective of providing reasonable
assurance  that (i) our transactions are properly authorized, (ii) the Company's
assets  are  safeguarded  against  unauthorized  or  improper use, and (iii) our
transactions  are  properly recorded and reported, all to permit the preparation
of  complete  and  accurate  financial  statements in conformity with accounting
principals  generally  accepted  in  the  United  States
.
Limitations  on  the  Effectiveness  of  Controls

     Our management does not expect that our Disclosure Controls or our Internal
Controls  will  prevent all error and all fraud. A control system, no matter how
well  developed  and  operated,  can  provide  only reasonable, but not absolute
assurance that the objectives of the control system are met. Further, the design
of the control system must reflect the fact that there are resource constraints,
and the benefits of controls must be considered relative to their costs. Because
of  the  inherent  limitations in all control systems, no evaluation of controls
can  provide  absolute  assurance  that  all  control issues and instances so of
fraud, if any, within the Company have been detected. These inherent limitations
include the realities that judgments in decision -making can be faulty, and that
breakdowns  can occur because of simple error or mistake. Additionally, controls
can  be circumvented by the individual acts of some persons, by collusion of two
or more people, or by management override of the control. The design of a system
of  controls also is based in part upon certain assumptions about the likelihood
of  future events, and there can be no assurance that any design will succeed in
achieving  its  stated  objectives  under  all potential future conditions. Over
time, control may become inadequate because of changes in conditions, or because
the  degree  of  compliance  with  the  policies  or procedures may deteriorate.
Because  of  the  inherent  limitations  in  a  cost-effective  control  system,
misstatements  due  to  error  or  fraud  may  occur  and  not  be  detected.
Scope  of  the  Evaluation

     The  CEO  and  CFO's  evaluation  of  our  Disclosure Controls and Internal
Controls  included  a review of the controls' (i) objectives, (ii) design, (iii)
implementation,  and  (iv)  the  effect  of  the  controls  on  the  information
generated  for  use  in this annual report. In the course of the Evaluation, the
CEO and CFO sought to identify data errors, control problems, acts of fraud, and
they  sought  to  confirm  that appropriate corrective action, including process
improvements,  was  being  undertaken.  This  type  of  evaluation  is done on a
quarterly  basis  so  that  the  conclusions concerning the effectiveness of our
controls  can  be  reported  in  our quarterly reports on Form 10-QSB and annual
reports on Form 10-KSB. The overall goals of these various evaluation activities
are  to  monitor  our Disclosure Controls and our Internal Controls, and to make
modifications  if  and  as necessary. Our external auditors also review Internal
Controls  in  connection  with  their audit and review activities. Our intent in
this  regard  is  that the Disclosure Controls and the Internal Controls will be
maintained  as  dynamic  systems  that  change  (including  improvements  and
corrections

PART  II  -  OTHER  INFORMATION


ITEM  1.

LEGAL  PROCEEDINGS

None.

ITEM  2.

CHANGES  IN  SECURITIES  AND  USE  OF  PROCEEDS

None.

ITEM  3.

DEFAULTS  UPON  SENIOR  SECURITIES

None.

ITEM  4.

SUBMISSION  OF  MATTERS  TO  A  VOTE  OF  SECURITY  HOLDERS

None.

ITEM  5.

OTHER  INFORMATION

None

ITEM  6.

EXHIBITS  AND  REPORTS  ON  FORM  8-K.

(a)  Exhibits

The  following  exhibits  are  filed  herewith:

31.1

Certifications  pursuant  to  Rule  13a-14(a)  or 15d-14(a) under the Securities
Exchange  Act  of  1934,  as  amended, as adopted pursuant to Section 302 of the
Sarbanes-Oxley  Act  of  2002.

31.2

Certifications  pursuant  to  Rule  13a-14(a)  or 15d-14(a) under the Securities
Exchange  Act  of  1934,  as  amended, as adopted pursuant to Section 302 of the
Sarbanes-Oxley  Act  of  2002.

32.1

Certifications  pursuant  to  18  U.S.C.  Section  1350,  as adopted pursuant to
Section  906  of  the  Sarbanes-Oxley  Act  of  2002.


32.2

Certifications  pursuant  to  18  U.S.C.  Section  1350,  as adopted pursuant to
Section  906  of  the  Sarbanes-Oxley  Act  of  2002.

(b)  Reports  on  8-K
None



                                   SIGNATURES

In  accordance  with the requirements of the Exchange Act, the registrant caused
this  report  to  be  signed  on  its  behalf by the undersigned, thereunto duly
authorized.

CHINA  NORTH  EAST  PETROLEUM  HOLDINGS  LIMITED

By  /s/
Wang  Hong  Jun

Chief  Executive  Officer

By  /s/
Wang  Hong  Jun

Chief  Financial  Officer