Form 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported) February 15, 2008

 

 

BANCFIRST CORPORATION

(Exact name of registrant as specified in its charter)

 

 

 

OKLAHOMA   0-14384   73-1221379

(State or other jurisdiction

of incorporation)

  (Commission File Number)  

(I.R.S. Employer

Identification No.)

 

101 North Broadway, Oklahoma City, Oklahoma   73102
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code (405) 270-1086

 

(Former name or former address, if changed since last report.)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13a-4(c))

 

 

 


Item 7.01. Regulation FD Disclosure.

The following unaudited financial information is being provided as of the filing date of this Report, pursuant to Item 7.01 of Form 8-K, “Regulation FD Disclosure.” Pursuant to general instruction B.2 to Form 8-K, the information furnished pursuant to Item 7.01 shall not be deemed to be “filed” for purposes of Section 18 of the Exchange Act or otherwise subject to the liabilities of that section.

BANCFIRST CORPORATION

CONSOLIDATED BALANCE SHEET

(Unaudited)

(Dollars in thousands, except per share data)

 

     December 31,  
     2007     2006  

ASSETS

    

Cash and due from banks

   $ 194,103     $ 148,487  

Interest-bearing deposits with banks

     2,387       6,470  

Federal funds sold

     399,000       335,000  

Securities (market value: $467,921 and $432,945, respectively)

     467,719       432,910  

Loans:

    

Total loans (net of unearned interest)

     2,487,099       2,325,548  

Allowance for loan losses

     (29,127 )     (27,700 )
                

Loans, net

     2,457,972       2,297,848  

Premises and equipment, net

     88,110       82,336  

Other real estate owned

     1,300       1,379  

Intangible assets, net

     8,099       7,294  

Goodwill

     34,327       32,512  

Accrued interest receivable

     26,093       25,680  

Other assets

     63,896       48,658  
                

Total assets

   $ 3,743,006     $ 3,418,574  
                

LIABILITIES AND STOCKHOLDERS’ EQUITY

    

Deposits:

    

Noninterest-bearing

   $ 966,214     $ 866,787  

Interest-bearing

     2,322,290       2,107,518  
                

Total deposits

     3,288,504       2,974,305  

Short-term borrowings

     30,400       23,252  

Accrued interest payable

     7,831       7,988  

Other liabilities

     16,899       11,531  

Long-term borrowings

     606       1,339  

Junior subordinated debentures

     26,804       51,804  
                

Total liabilities

     3,371,044       3,070,219  
                

Commitments and contingent liabilities

    

Stockholders’ equity:

    

Senior preferred stock, $1.00 par; 10,000,000 shares authorized; none issued

     —         —    

Cumulative preferred stock, $5.00 par; 900,000 shares authorized; none issued

     —         —    

Common stock, $1.00 par; 20,000,000 shares authorized; shares issued and outstanding: 15,217,233 and 15,764,310, respectively

     15,217       15,764  

Capital surplus

     63,917       61,418  

Retained earnings

     285,879       271,073  

Accumulated other comprehensive income, net of income tax of $(3,741) and $(54), respectively

     6,949       100  
                

Total stockholders’ equity

     371,962       348,355  
                

Total liabilities and stockholders’ equity

   $ 3,743,006     $ 3,418,574  
                

The accompanying notes are an integral part of these consolidated financial statements.

 

2


BANCFIRST CORPORATION

CONSOLIDATED STATEMENT OF INCOME

(Unaudited)

(Dollars in thousands, except per share data)

 

     Three Months Ended
December 31,
    Year Ended
December 31,
 
     2007     2006     2007     2006  

INTEREST INCOME

        

Loans, including fees

   $ 48,023     $ 47,135     $ 189,786     $ 179,942  

Securities:

        

Taxable

     4,649       4,202       18,397       17,345  

Tax-exempt

     345       372       1,398       1,533  

Federal funds sold

     4,800       4,849       21,047       13,952  

Interest-bearing deposits with banks

     28       102       121       453  
                                

Total interest income

     57,845       56,660       230,749       213,225  
                                

INTEREST EXPENSE

        

Deposits

     19,517       18,099       78,606       63,167  

Short-term borrowings

     322       502       1,667       1,798  

Long-term borrowings

     8       26       50       160  

Junior subordinated debentures

     492       1,103       2,140       4,412  
                                

Total interest expense

     20,339       19,730       82,463       69,537  
                                

Net interest income

     37,506       36,930       148,286       143,688  

Provision for loan losses

     980       (123 )     3,329       1,790  
                                

Net interest income after provision for loan losses

     36,526       37,053       144,957       141,898  
                                

NONINTEREST INCOME

        

Trust revenue

     1,428       1,402       6,077       5,765  

Service charges on deposits

     7,785       6,990       29,395       28,200  

Securities transactions

     48       141       8,337       526  

Income from sales of loans

     493       572       2,397       2,259  

Insurance commissions and premiums

     1,492       1,114       6,434       6,457  

Insurance recovery

     —         —         3,139       —    

Other

     3,985       4,563       15,359       15,217  
                                

Total noninterest income

     15,231       14,782       71,138       58,424  
                                

NONINTEREST EXPENSE

        

Salaries and employee benefits

     19,574       17,631       76,814       70,336  

Occupancy and fixed assets expense, net

     2,221       2,166       8,357       8,245  

Depreciation

     2,095       1,856       7,568       6,850  

Amortization of intangibles assets

     224       253       968       981  

Data processing services

     734       804       2,783       2,736  

Net expense (income) from other real estate owned

     85       (13 )     128       52  

Marketing and business promotions

     1,747       1,920       7,606       6,544  

Early extinguishment of debt

     —         —         1,894       —    

Other

     7,560       7,213       28,328       28,813  
                                

Total noninterest expense

     34,240       31,830       134,446       124,557  
                                

Income before taxes

     17,517       20,005       81,649       75,765  

Income tax expense

     (5,893 )     (6,483 )     (28,556 )     (26,413 )
                                

Net income

     11,624       13,522       53,093       49,352  

Other comprehensive income, net of tax:

        

Unrealized gains (losses) on securities

     3,519       1,445       4,899       3,410  

Reclassification adjustment for losses in net income

     31       (92 )     1,950       (342 )
                                

Comprehensive income

   $ 15,174     $ 14,875     $ 59,942     $ 52,420  
                                

NET INCOME PER COMMON SHARE

        

Basic

   $ 0.76     $ 0.86     $ 3.41     $ 3.14  
                                

Diluted

   $ 0.75     $ 0.84     $ 3.33     $ 3.07  
                                

The accompanying notes are an integral part of these consolidated financial statements.

 

3


BANCFIRST CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

(1) GENERAL

The accompanying consolidated financial statements include the accounts of BancFirst Corporation, Century Life Assurance Company, Council Oak Partners, LLC, Wilcox Jones & McGrath, Inc., and BancFirst and its subsidiaries (the “Company”). The operating subsidiaries of BancFirst are Council Oak Investment Corporation, BancFirst Agency, Inc., Lenders Collection Corporation, BancFirst Community Development Corporation, Council Oak Real Estate, Inc. and PremierSource LLC. PremierSource LLC was sold in August 2006 and Century Life Assurance Company was sold effective October 2006. All significant intercompany accounts and transactions have been eliminated. Assets held in a fiduciary or agency capacity are not assets of the Company and, accordingly, are not included in the consolidated financial statements.

The unaudited interim financial statements contained herein reflect all adjustments which are, in the opinion of management, necessary to provide a fair statement of the financial position and results of operations of the Company for the interim periods presented. All such adjustments are of a normal and recurring nature. There have been no significant changes in the accounting policies of the Company since December 31, 2006, the date of the most recent annual report.

The preparation of financial statements in conformity with accounting principles generally accepted in the United States inherently involves the use of estimates and assumptions that affect the amounts reported in the financial statements and the related disclosures. These estimates relate principally to the determination of the allowance for loan losses, income taxes and the fair values of financial instruments. Such estimates and assumptions may change over time and actual amounts realized may differ from those reported.

 

(2) RECENT ACCOUNTING PRONOUNCEMENTS

In June 2006, the FASB issued Interpretation No. 48, “Accounting for Uncertainty in Income Taxes – an Interpretation of FASB Statement No. 109”. This interpretation prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. This interpretation also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. This interpretation is expected to increase the relevance and comparability in financial reporting of income taxes because all tax positions accounted for in accordance with Statement 109 will be evaluated for recognition, derecognition, and measurement using consistent criteria. Finally, the disclosure provisions of this interpretation will provide more information about the uncertainty in income tax assets and liabilities. This interpretation is effective for fiscal years beginning after December 15, 2006 and earlier adoption is encouraged. The Company adopted this new standard effective January 1, 2007. The Company has evaluated the effect of this pronouncement and determined that the adoption of this interpretation did not have a material effect on the Company’s consolidated financial statements.

On September 13, 2006, the Securities and Exchange Commission (“SEC”) issued Staff Accounting Bulletin No. 108 (“SAB 108”). SAB 108 provides interpretive guidance on how the effects of the carryover or reversal of prior year misstatements should be considered in quantifying a potential current year misstatement. Prior to SAB 108, companies might evaluate the materiality of financial-statement misstatements using either the income statement or balance sheet approach, with the income statement approach focusing on misstatements added in the current year, and the balance sheet approach focusing on the cumulative amount of misstatements present in the Company’s balance sheet. Misstatements that would be material under one approach could be viewed as immaterial under another approach, and not be corrected. SAB 108 now requires that companies view financial statement misstatements as material if they are material according to either the income statement or balance sheet approach. The Company has considered SAB 108 and determined that the adoption of SAB 108 did not have a material effect on the Company’s consolidated financial statements.

 

4


In September 2006, the FASB issued FAS No. 157 (“FAS 157”), “Fair Value Measurements.” FAS 157 is effective for all financial statements issued for fiscal years beginning after November 15, 2007. FAS 157 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. Adoption of FAS 157 is not expected to have a material impact on the Company’s results of operations or financial condition.

In February 2007, the FASB issued FAS No. 159 (“FAS 159”), “The Fair Value Option for Financial Assets and Financial Liabilities, including an amendment of FASB Statement No. 115.” FAS 159 allows entities to irrevocably elect fair value as the initial and subsequent measurement attribute for certain financial assets and financial liabilities that are not otherwise required to be measured at fair value, with changes in fair value recognized in earnings as they occur. FAS 159 also requires entities to report those financial assets and financial liabilities measure at fair value in a manner that separates those reported fair values from the carrying amounts of similar assets and liabilities measured using another measurement attribute on the face of the statement of financial position. Lastly, FAS 159 establishes presentation and disclosure requirements designed to improve comparability between entities that elect different measurement attributes for similar assets and liabilities. FAS 159 is effective for fiscal years beginning after November 15, 2007, with early adoption permitted if an entity also early adopts the provisions of FAS 157. The Company has determined that it does not intend to elect to use the fair value option to value financial assets and liabilities in accordance with FAS 159.

In December 2007, the FASB issues FAS No. 141R, “Business Combinations” (“FAS 141R”), which establishes principles and requirements for the reporting entity in a business combination, including recognition and measurement in the financial statements of the identifiable assets acquired, the liabilities assumed, and any noncontrolling interest in the acquiree. This statement also establishes disclosure requirements to enable financial statement users to evaluate the nature and financial effects of the business combination. FAS 141R applies prospectively to business combinations for which the acquisition date is on or after fiscal years beginning after December 15, 2008. FAS 141R will become effective for our fiscal year beginning January 1, 2009. We are currently evaluating the effect that the adoption of FAS 141R will have on our consolidated financial statements.

 

(3) RECENT DEVELOPMENTS; MERGERS, ACQUISITIONS AND DISPOSALS

In August 2006, the Company completed the acquisition of First Bartlesville Bank (“First Bartlesville”), Bartlesville, Oklahoma for cash of approximately $5.6 million. First Bartlesville had total assets of approximately $46.6 million. As a result of the acquisition, First Bartlesville became a wholly-owned subsidiary of BancFirst Corporation and was merged into BancFirst in December 2006. The acquisition was accounted for as a purchase. Accordingly, the effects of the acquisition are included in the Company’s consolidated financial statements from the date of the acquisition forward. The acquisition did not have a material effect on the results of operations of the Company for 2006 or 2007.

On September 6, 2006, the Company entered into an agreement to sell its 75% ownership in Century Life Assurance Company (“Century Life”) to American Underwriters Life Insurance Company. The Company decided to sell this subsidiary as the product line was not strategic for the Company. The effective date of the sale was October 1, 2006. Century Life reported approximately $945,000 of revenues and $111,000 of net income for the third quarter of 2006, and the Company reported a pre-tax gain on the sale approximating $640,000 during the fourth quarter of 2006. The resulting gain on the sale and the loss of future earnings from operating Century Life did not have a significant impact on the results of the Company’s operations for 2006 or 2007.

In November 2006, the Company announced its intent to exercise the optional prepayment terms of its 9.65% Junior Subordinated Debentures. The securities were redeemed effective January 15, 2007 for a redemption price equal to 104.825% of the aggregate $25 million liquidation amount of the trust securities plus all accrued and unpaid interest to the redemption date. As a result of the prepayment, the Company incurred a loss of approximately $1.2 million after taxes at the time of the redemption. The loss reflects the premium paid and the acceleration of the unamortized issuance costs.

 

5


During the first quarter of 2007 the Company entered into an agreement to acquire Armor Assurance Company (Armor), an insurance agency in Muskogee, Oklahoma for cash of approximately $3.3 million and a $372,000 note payable in three equal annual installments. The transaction was consummated in April 2007. Armor had total assets of approximately $364,000. As a result of the acquisition, Armor was merged with the Company’s existing property casualty agency, Wilcox & Jones, to form Wilcox, Jones & McGrath, Inc. The acquisition was accounted for as a purchase. Accordingly, the effects of the acquisition are included in the Company’s consolidated financial statements from the date of the acquisition forward. The acquisition did not have a material effect on the results of operations of the Company for 2007.

In June 2007, the Company entered into an agreement to sell one of its investments held by Council Oak Investment Corporation, a wholly-owned subsidiary of BancFirst, that resulted in a one-time gain of approximately $7.8 million. The transaction was consummated on August 1, 2007 and included in noninterest income – securities transactions in the third quarter of 2007. The Company made a $1 million contribution to its charitable foundation with the funds from the gain. This one-time gain, net of related expenses, income taxes and the contribution had a net income effect of approximately $3.9 million.

In July 2007, the Company was awarded and received the $3.1 million bond claim by their fidelity bond carrier for the $3.3 million cash shortfall that was reported in the second quarter of 2005.

 

(4) SECURITIES

The table below summarizes securities held for investment and securities available for sale.

 

     December 31,
     2007    2006
     (dollars in thousands)

Held for investment at cost (market value: $25,472 and $26,087, respectively)

   $ 25,270    $ 26,052

Available for sale, at market value

     442,449      406,858
             

Total

   $ 467,719    $ 432,910
             

 

6


(5) LOANS AND ALLOWANCE FOR LOAN LOSSES

The following is a schedule of loans outstanding by category:

 

     December 31,  
     2007     2006  
     Amount    Percent     Amount    Percent  
     (dollars in thousands)  

Commercial and industrial

   $ 493,860    19.86 %   $ 400,858    17.24 %

Oil & Gas Production & Equipment

     92,759    3.73       97,090    4.18  

Agriculture

     87,035    3.50       80,743    3.47  

State and political subdivisions:

          

Taxable

     5,972    0.24       3,131    0.14  

Tax-exempt

     8,937    0.36       12,328    0.53  

Real Estate:

          

Construction

     222,820    8.96       223,561    9.61  

Farmland

     95,137    3.82       83,904    3.61  

One to four family residences

     513,969    20.67       516,727    22.22  

Multifamily residential properties

     20,248    0.81       11,415    0.49  

Commercial

     653,066    26.26       610,133    26.24  

Consumer

     270,735    10.89       258,133    11.10  

Other

     22,561    0.90       27,525    1.17  
                          

Total loans

   $ 2,487,099    100.00 %   $ 2,325,548    100.00 %
                          

Loans held for sale (included above)

   $ 8,320      $ 9,935   
                  

The Company’s loans are mostly to customers within Oklahoma and over half of the loans are secured by real estate. Credit risk on loans is managed through limits on amounts loaned to individual borrowers, underwriting standards and loan monitoring procedures. The amounts and types of collateral obtained to secure loans are based upon the Company’s underwriting standards and management’s credit evaluation. Collateral varies, but may include real estate, equipment, accounts receivable, inventory, livestock and securities. The Company’s interest in collateral is secured through filing mortgages and liens, and in some cases, by possession of the collateral. The amount of estimated loss due to credit risk in the Company’s loan portfolio is provided for in the allowance for loan losses. The amount of the allowance required to provide for all existing losses in the loan portfolio is an estimate based upon evaluations of loans, appraisals of collateral and other estimates which are subject to rapid change due to changing economic conditions and the economic prospects of borrowers. It is reasonably possible that a material change could occur in the estimated allowance for loan losses in the near term.

Changes in the allowance for loan losses are summarized as follows:

 

     Three Months Ended
December 31,
    Year Ended
December 31,
 
     2007     2006     2007     2006  
     (dollars in thousands)  

Balance at beginning of period

   $ 28,829     $ 28,990     $ 27,700     $ 27,517  
                                

Charge-offs

     (823 )     (1,397 )     (2,683 )     (3,481 )

Recoveries

     141       230       781       1,364  
                                

Net charge-offs

     (682 )     (1,167 )     (1,902 )     (2,117 )
                                

Provisions charged to operations

     980       (123 )     3,329       1,790  

Additions from acquisitions

     —         —         —         510  
                                

Total additions

     980       (123 )     3,329       2,300  
                                

Balance at end of period

   $ 29,127     $ 27,700     $ 29,127     $ 27,700  
                                

 

7


The net charge-offs by category are summarized as follows:

 

     Three Months Ended
December 31,
    Year Ended
December 31,
 
     2007     2006     2007    2006  
     (dollars in thousands)  

Commercial, financial and other

   $ (27 )   $ 846     $ 225    $ 1,140  

Real estate – construction

     6       (1 )     558      122  

Real estate – mortgage

     538       22       543      (30 )

Consumer

     165       299       576      884  
                               

Total

   $ 682     $ 1,166     $ 1,902    $ 2,116  
                               

 

(6) NONPERFORMING AND RESTRUCTURED ASSETS

Below is a summary of nonperforming and restructured assets:

 

     December 31,  
     2007     2006  
     (dollars in thousands)  

Past due over 90 days and still accruing

   $ 823     $ 1,884  

Nonaccrual

     11,568       9,371  

Restructured

     1,121       715  
                

Total nonperforming and restructured loans

     13,512       11,970  

Other real estate owned and repossessed assets

     1,568       1,675  
                

Total nonperforming and restructured assets

   $ 15,080     $ 13,645  
                

Nonperforming and restructured loans to total loans

     0.54 %     0.51 %
                

Nonperforming and restructured assets to total assets

     0.40 %     0.40 %
                

 

(7) CAPITAL

The Company is subject to risk-based capital guidelines issued by the Board of Governors of the Federal Reserve System. These guidelines are used to evaluate capital adequacy and involve both quantitative and qualitative evaluations of the Company’s assets, liabilities, and certain off-balance-sheet items calculated under regulatory practices. Failure to meet the minimum capital requirements can initiate certain mandatory or discretionary actions by the regulatory agencies that could have a direct material effect on the Company’s financial statements. The required minimums and the Company’s respective ratios are shown below.

 

     Minimum
Required
    December 31,  
       2007     2006  
           (dollars in thousands)  

Tier 1 capital

     $ 348,564     $ 359,430  

Total capital

     $ 378,755     $ 388,581  

Risk-adjusted assets

     $ 2,826,072     $ 2,620,376  

Leverage ratio

   3.00 %     9.42 %     10.64 %

Tier 1 capital ratio

   4.00 %     12.33 %     13.72 %

Total capital ratio

   8.00 %     13.40 %     14.83 %

To be “well capitalized” under federal bank regulatory agency definitions, a depository institution must have a Tier 1 Ratio of at least 6%, a combined Tier 1 and Tier 2 Ratio of at least 10%, and a Leverage Ratio of at least 5%. As of December 31, 2006 and 2007, the Company was considered to be “well capitalized”. There are no conditions or events since the most recent notification of the Company’s capital category that management believes would change its category.

 

8


(8) STOCK REPURCHASE PLAN

In November 1999, the Company adopted a new Stock Repurchase Program (the “SRP”) authorizing management to repurchase up to 600,000 shares of the Company’s common stock. The SRP was amended in May 2001, August of 2002, and September of 2007 to increase the shares authorized to be purchased by 555,832 shares, 364,530 shares and 366,948 shares, respectively. The SRP may be used as a means to increase earnings per share and return on equity, to purchase treasury stock for the exercise of stock options or for distributions under the Deferred Stock Compensation Plan, to provide liquidity for optionees to dispose of stock from exercises of their stock options, and to provide liquidity for shareholders wishing to sell their stock. The timing, price and amount of stock repurchases under the SRP may be determined by management and must be approved by the Company’s Executive Committee. At December 31, 2007 there were 600,000 shares remaining that could be repurchased under the SRP. Below is a summary of the shares repurchased under the program.

 

     Three Months Ended
December 31,
   Year Ended
December 31,
     2007    2006    2007    2006

Number of shares repurchased

     —        —        53,000      —  

Average price of shares repurchased

   $ —      $ —      $ 46.47    $ —  

 

(9) COMPREHENSIVE INCOME

The only component of comprehensive income reported by the Company is the unrealized gain or loss on securities available for sale. The amount of this unrealized gain or loss, net of tax, has been presented in the statement of income for each period as a component of other comprehensive income. Below is a summary of the tax effects of this unrealized gain or loss.

 

     Three Months Ended
December 31,
    Year Ended
December 31,
 
     2007     2006     2007     2006  
     (dollars in thousands)  

Unrealized gains (losses) during the period:

        

Before-tax amount

   $ 5,412     $ 2,239     $ 7,536     $ 5,248  

Tax (expense) benefit

     (1,893 )     (794 )     (2,637 )     (1,838 )
                                

Net-of-tax amount

   $ 3,519     $ 1,445     $ 4,899     $ 3,410  
                                

The amount of unrealized gain or loss included in accumulated other comprehensive income is summarized below.

 

     Three Months Ended
December 31,
    Year Ended
December 31,
 
     2007    2006     2007    2006  
     (dollars in thousands)  

Unrealized gain (loss) on securities:

          

Beginning balance

   $ 3,399    $ (1,253 )   $ 100    $ (2,968 )

Current period change

     3,519      1,445       4,899      3,410  

Reclassification adjustment for (gains) losses included in net income

     31      (92 )     1,950      (342 )
                              

Ending balance

   $ 6,949    $ 100     $ 6,949    $ 100  
                              

 

9


(10) NET INCOME PER COMMON SHARE

Basic and diluted net income per common share are calculated as follows:

 

     Income
(Numerator)
   Shares
(Denominator)
   Per Share
Amount
     (dollars in thousands, except per share data)

Three Months Ended December 31, 2007

        

Basic

        

Income available to common stockholders

   $ 11,624    15,209,373    $ 0.76
            

Effect of stock options

     —      366,257   
              

Diluted

        

Income available to common stockholders plus assumed exercises of stock options

   $ 11,624    15,575,630    $ 0.75
                  

Three Months Ended December 31, 2006

        

Basic

        

Income available to common stockholders

   $ 13,522    15,751,044    $ 0.86
            

Effect of stock options

     —      398,019   
              

Diluted

        

Income available to common stockholders plus assumed exercises of stock options

   $ 13,522    16,149,063    $ 0.84
                  

Year Ended December 31, 2007

        

Basic

        

Income available to common stockholders

   $ 53,093    15,574,521    $ 3.41
            

Effect of stock options

     —      370,101   
              

Diluted

        

Income available to common stockholders plus assumed exercises of stock options

   $ 53,093    15,944,622    $ 3.33
                  

Year Ended December 31, 2006

        

Basic

        

Income available to common stockholders

   $ 49,352    15,713,306    $ 3.14
            

Effect of stock options

     —      381,538   
              

Diluted

        

Income available to common stockholders plus assumed exercises of stock options

   $ 49,352    16,094,844    $ 3.07
                  

Below is the number and average exercise prices of options that were excluded from the computation of diluted net income per share for each period because the options’ exercise prices were greater than the average market price of the common shares.

 

     Shares    Average
Exercise
Price

Three Months Ended December 31, 2007

   258,609    $ 45.23

Three Months Ended December 31, 2006

   6,467    $ 50.92

Year Ended December 31, 2007

   229,923    $ 45.51

Year Ended December 31, 2006

   10,789    $ 45.82

 

10


BANCFIRST CORPORATION

SELECTED CONSOLIDATED FINANCIAL DATA

(Unaudited)

(Dollars in thousands, except per share data)

 

     Three Months Ended
December 31,
    Year Ended
December 31,
 
     2007     2006     2007     2006  

Per Common Share Data

        

Net income – basic

   $ 0.76     $ 0.86     $ 3.41     $ 3.14  

Net income – diluted

     0.75       0.84       3.33       3.07  

Cash dividends

     0.20       0.18       0.76       0.68  

Performance Data

        

Return on average assets

     1.27 %     1.55 %     1.49 %     1.46 %

Return on average stockholders’ equity

     12.60       15.38       14.66       15.10  

Cash dividend payout ratio

     26.32       20.93       22.29       21.73  

Net interest spread

     3.53       3.66       3.59       3.80  

Net interest margin

     4.54       4.71       4.63       4.75  

Efficiency ratio

     64.93       61.55       61.27       61.63  

Net charge-offs total loans

     0.11       0.20       0.08       0.09  

 

     December 31,  
     2007     2006  

Balance Sheet Data

    

Book value per share

   $ 24.44     $ 22.10  

Tangible book value per share

     21.66       19.57  

Average loans to deposits (year-to-date)

     76.04 %     79.19 %

Average earning assets to total assets (year-to-date)

     90.86       90.20  

Average stockholders’ equity to average assets (year-to-date)

     10.18       9.68  

Asset Quality Ratios

    

Nonperforming and restructured loans to total loans

     0.54 %     0.51 %

Nonperforming and restructured assets to total assets

     0.40       0.40  

Allowance for loan losses to total loans

     1.17       1.19  

Allowance for loan losses to nonperforming and restructured loans

     215.57       231.41  

 

11


BANCFIRST CORPORATION

CONSOLIDATED AVERAGE BALANCE SHEETS AND INTEREST MARGIN ANALYSES

(Unaudited)

Taxable Equivalent Basis (Dollars in thousands)

 

     Three Months Ended December 31,  
     2007     2006  
     Average
Balance
    Interest
Income/
Expense
   Average
Yield/
Rate
    Average
Balance
     Interest
Income/
Expense
   Average
Yield/
Rate
 

ASSETS

               

Earning assets:

               

Loans (1)

   $ 2,423,589     $ 48,118    7.88 %   $ 2,333,774      $ 47,252    8.03  %

Securities – taxable

     429,814       4,649    4.29       391,909        4,202    4.25  

Securities – tax exempt

     35,286       531    5.97       38,474        574    5.92  

Federal funds sold

     412,927       4,828    4.64       375,513        4,951    5.23  
                                   

Total earning assets

     3,301,616       58,126    6.98       3,139,670        56,979    7.20  
                                   

Nonearning assets:

               

Cash and due from banks

     136,972            146,404        

Interest receivable and other assets

     217,118            204,331        

Allowance for loan losses

     (28,745 )          (29,147 )      
                           

Total nonearning assets

     325,345            321,588        
                           

Total assets

   $ 3,626,961          $ 3,461,258        
                           

LIABILITIES AND STOCKHOLDERS’ EQUITY

               

Interest-bearing liabilities:

               

Transaction deposits

   $ 390,911     $ 685    0.70 %   $ 420,473      $ 919    0.87 %

Savings deposits

     1,093,677       9,767    3.54       928,347        8,801    3.76  

Time deposits

     796,254       9,066    4.52       770,941        8,380    4.31  

Short-term borrowings

     27,878       322    4.58       38,683        501    5.14  

Long-term borrowings

     625       8    5.08       1,490        26    6.92  

Junior subordinated debentures

     26,805       491    7.27       51,804        1,103    8.45  
                                   

Total interest-bearing liabilities

     2,336,150       20,339    3.45       2,211,738        19,730    3.54  
                                   

Interest-free funds:

               

Noninterest-bearing deposits

     899,246            871,060        

Interest payable and other liabilities

     25,432            29,718        

Stockholders’ equity

     366,133            348,742        
                           

Total interest-free funds

     1,290,811            1,249,520        
                           

Total liabilities and stockholders’ equity

   $ 3,626,961          $ 3,461,258        
                           

Net interest income

     $ 37,787         $ 37,249   
                       

Net interest spread

        3.53 %         3.66 %
                       

Net interest margin

        4.54 %         4.71 %
                       

 

(1) Nonaccrual loans are included in the average loan balances and any interest on such nonaccrual loans is recognized on a cash basis.

 

12


BANCFIRST CORPORATION

CONSOLIDATED AVERAGE BALANCE SHEETS AND INTEREST MARGIN ANALYSES

(Unaudited)

Taxable Equivalent Basis (Dollars in thousands)

 

     Year Ended December 31,  
     2007     2006  
     Average
Balance
    Interest
Income/
Expense
   Average
Yield/
Rate
    Average
Balance
     Interest
Income/
Expense
   Average
Yield/
Rate
 

ASSETS

               

Earning assets:

               

Loans (1)

   $ 2,364,618     $ 190,173    8.04 %   $ 2,321,459      $ 180,401    7.77 %

Securities – taxable

     411,443       18,397    4.47       394,140        17,345    4.40  

Securities – tax exempt

     35,657       2,151    6.03       39,121        2,359    6.03  

Federal funds sold

     419,675       21,167    5.04       291,129        14,404    4.95  
                                   

Total earning assets

     3,231,393       231,888    7.18       3,045,849        214,509    7.04  
                                   

Nonearning assets:

               

Cash and due from banks

     139,919            161,576        

Interest receivable and other assets

     213,081            197,559        

Allowance for loan losses

     (27,890 )          (28,310 )      
                           

Total nonearning assets

     325,110            330,825        
                           

Total assets

   $ 3,556,503          $ 3,376,674        
                           
               

LIABILITIES AND STOCKHOLDERS’ EQUITY

               

Interest-bearing liabilities:

               

Transaction deposits

   $ 398,786     $ 2,989    0.75 %   $ 428,620      $ 3,455    0.81 %

Savings deposits

     1,048,935       39,944    3.81       884,714        30,374    3.43  

Time deposits

     784,405       35,673    4.55       744,252        29,339    3.94  

Short-term borrowings

     33,584       1,667    4.96       37,149        1,798    4.84  

Long-term borrowings

     931       50    5.37       2,582        160    6.20  

Junior subordinated debentures

     27,832       2,140    7.69       51,804        4,412    8.52  
                                   

Total interest-bearing liabilities

     2,294,473       82,463    3.59       2,149,121        69,538    3.24  
                                   

Interest-free funds:

               

Noninterest bearing deposits

     877,474            874,013        

Interest payable and other liabilities

     22,426            26,709        

Stockholders’ equity

     362,130            326,831        
                           

Total interest-free funds

     1,262,030            1,227,553        
                           

Total liabilities and stockholders’ equity

   $ 3,556,503          $ 3,376,674        
                           

Net interest income

     $ 149,425         $ 144,971   
                       

Net interest spread

        3.59 %         3.80 %
                       

Net interest margin

        4.63 %         4.75 %
                       

 

(1) Nonaccrual loans are included in the average loan balances and any interest on such nonaccrual loans is recognized on a cash basis.

 

13


SIGNATURES

Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  BANCFIRST CORPORATION
                  (Registrant)
Date February 15, 2008  

/s/ Joe T. Shockley, Jr.

                  (Signature)
  Joe T. Shockley, Jr.
  Executive Vice President and Chief Financial Officer;
  (Principal Financial Officer)

 

14