6-K

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 6-K

REPORT OF FOREIGN ISSUER

Pursuant to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934

For the month of May 2006

Matav Cable Systems Media Ltd.
(Translation of registrant’s name into English)

42 Pinkas Street
North Industrial Park
P.O. Box 13600
Netanya 42134
Israel
(Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F x Form 40-F o

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes o No x



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.





30 May 2006
Matav - Cable Systems Media Ltd.
(Registrant)


By: /s/ Meir Srebernik
——————————————
Meir Srebernik
Chief Executive Officer

Print the name and title of the signing officer under his signature



FOR IMMEDIATE RELEASE

Matav Reports Financial Results for the First Quarter of 2006-
Correction

There is a correction to the news release, “Matav Reports Financial Results for the First Quarter of 2006” issued on 25 May 2006 14:06 GMT, by Matav – Cable Systems Media Ltd nasdaq:MATV over PR Newswire. We are advised by the Company that it has performed a reclassification between ‘investments in affiliates’ and ‘investment in other companies’ for the comparable period ended December 31, 2005.

Complete, corrected release follows:

NETANYA, Israel, May 25, 2006 – Matav-Cable Systems Media Ltd. (Nasdaq: MATV), a leading Israeli provider of digital cable television services, today reported financial results for the first quarter of 2006.

Revenues for the first-quarter reached NIS 139.1 million (US$29.8 million) compared with NIS 135.3 million (US$29 million) for the previous quarter and NIS 137.5 million (US$29.5 million) for the first quarter of 2005. During first-quarter 2006, the company’s ARPU (Average Revenue Per User) reached NIS 176.4 (monthly, not including value-added tax) compared to NIS 172.6 in the fourth quarter of 2005 and NIS 172.3 in the first quarter of 2005.

The continued increase in ARPU in the multi-channel TV segment in the first quarter is attributed to tariff increase to part of the customers and to increased demand for pay –per-view and “on-demand” content. As of March 31, 2006, Matav had approximately 250.2 thousand subscribers, compared to 251.5 thousand subscribers as of December 31, 2005 and approximately 254.2 thousand as of March 31, 2005. Matav reported an increase in its Internet customer base along with a decrease in ARPU due to the intense competition in this market segment. As of March 31, 2006, the Company has approximately 116.8 thousand Internet subscribers.

Matav is not consolidating Hot Telecom (26.6%) in its financial results. Hot Telecom was established as a limited partnership between the three cable companies in order to offer communication services over the cable infrastructure in Israel. Hot Teleom’s revenues for the first quarter of 2006 reached NIS 33.1 million (US$7.1 million) compared with NIS 27.9 million (US$6 million) in the previous quarter and NIS 6.5 million (US$1.4 million) in the first quarter of 2005.



First-quarter operating expenses increased to NIS 126.3 million (US$27.1 million) from NIS 124.4 million (US$26.7 million) in the previous quarter and NIS 118.1 million (US$25.3 million) in the first quarter of 2005. The increase in operating expenses compared to the previous quarter is due mainly to higher content expenses related to seasonality and higher expenses due to enhanced customer service platform. The increase in operating expenses compared to the first quarter of 2005 is due mostly to an enhanced customer service platform and to operating expenses related to the launch of new services (such as VoD).

First-quarter gross profit totaled NIS 12.8 million (9.2%) (US$2.7 million) compared with NIS 10.9 million (8.1%) (US$2.3 million) for the fourth quarter of 2005 and NIS 19.3 million (14.1%) (US$4.1 million) for the first quarter of 2005.

First-quarter selling and marketing expenses totaled NIS 11.7 million (US$2.5 million), compared with NIS 12.6 million (US$2.7 million) for the fourth quarter of 2005 and compared to NIS 14.6 million (US$ 3.1 million) for the first quarter of 2005. The decrease in selling and marketing expenses compared to the year-ago quarter is due to a decrease in advertising expenses.

First-quarter G&A expenses reached NIS 10.2 million (US$2.2 million) compared with NIS 11.6 million (US$2.5 million) in the fourth quarter of 2005 and NIS 9.6 million (US$ 2.1 million) for the first quarter of 2005.

First-quarter operating loss totaled NIS 9.1 million (US$2 million), compared with an operating loss of NIS 13.3 million (US$2.9 million) for the fourth quarter of 2005, and an operating loss of NIS 4.8 million (US$1 million) for the first quarter of 2005.

First-quarter EBITDA reached NIS 23.7 million (17.3%) (US$5.1 million) compared with NIS 20.7 million (15.5%) (US$4.4 million) in the fourth quarter of 2005 and NIS 27.9 million(20.6%) (US$6 million) in the first quarter of 2005.

First-quarter financing expenses totaled NIS 12.1 million (US$2.6 million) compared with NIS 12.5 million (US$2.7 million) in the fourth quarter of 2005 and NIS 11.8 million (US$2.6 million) in the first quarter of 2005. The Company’s financing expenses are influenced by the exchange rate between US dollar and Israeli shekel, the Israeli CPI ,and Prime interest rate.



Matav’s share in affiliated companies’ losses for the first quarter was NIS 3.1 million (US$0.7 million). These losses are the result of Matav’s investment in Hot Telecom. In the fourth quarter of 2005, Matav reported equity losses of NIS 4.3 million (US$ 0.9 million), which were mainly due to Matav’s share in Hot Telecom losses. In the first quarter of 2005, Matav reported equity profits due to its investment in Partner Communications, in the amount of NIS 5 million (US$ 1.1 million), which was off-set by equity losses of NIS 1.7 million (US$0.4 million) due to Hot Telecom.

Matav reported first-quarter net loss of NIS 24.4 million (US$5.2 million), or NIS 0.81 (US$0.2) per ordinary share, compared with a net loss of NIS 40.7 million (US$8.7 million), or 1.34 (US$0.3) per ordinary share, for the fourth quarter of 2005 and NIS 13.3 million (US$2.9 million) or NIS 0.44 (US$0.1) per ordinary share, for the first quarter of 2005. The fourth quarter results were influenced among other things by an allocation of approximately NIS 10 million related to a revaluation of certain real-estate assets.

On May 8, 2006, Matav announced that it signed together with the other Israeli Cable Operators, namely the group led by Golden Channels G.P., and the group led by Tevel International Telecommunications Ltd. an agreement for the purchase by Matav, directly or indirectly, of all of the outstanding shares, partners’ rights, or assets and liabilities of each of the entities constituting the groups.

In consideration for the above acquisition, Matav will assume, directly or indirectly, the financial liabilities of the entities constituting the groups as of December 31, 2005 in an aggregate amount of approximately NIS 3 billion, and will issue approximately 45,600,000 shares to the groups’ direct or indirect owners, constituting approximately 60% of Matav’s outstanding shares following the completion of the transaction. Accordingly if the transaction is completed the holdings of Matav’s existing shareholders will be diluted. If completed, the acquisition will be effected retroactively as of January 1, 2006, such that the business operating results of the merged activity commencing as of that date will be attributed to the company.

The completion of the transaction is subject to various conditions precedent, including the completion of due diligence, the execution of a definitive agreement regarding the financing of Matav following the acquisition and the receipt of certain third party and regulatory approvals.

The completion of the transaction is also subject to the approval of the Company’s shareholders and their approval of certain amendments to the Company’s Articles of Association, including with respect to the structure of the Company’s board. The transaction is also subject to the completion of certain actions by the parties so that either the Fishman Group or Yedioth Communications Ltd. will be the Company’s largest shareholder immediately following the closing of the transaction.



There is no assurance that these conditions will be satisfied or that the proposed transaction, or a similar transaction, will be consummated on these or any other terms.

Matav is one of Israel’s three cable television providers, serving roughly 25 percent of the Israeli cable subscriber market. Matav’s current investments include 1.2% of Partner Communications Ltd., a GSM mobile phone company and 18.5% of Barak I.T.C. (1995) Ltd., one of the three international telephony providers in Israel.

(This press release contains forward-looking statements with respect to the Company’s business, financial condition and results of operations. These forward-looking statements are based on the current expectations of the management of Matav Cable only, and are subject to risk and uncertainties, including but not limited to changes in technology and market requirements, decline in demand for the Company’s products, inability to timely develop and introduce new technologies, products and applications, loss of market share and pressure on pricing resulting from competition, which could cause the actual results or performance of the Company to differ materially from those contemplated in such forward-looking statements. The Company undertakes no obligation to publicly release any revisions to these forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events. For a more detailed description of the risk and uncertainties affecting the Company, reference is made to the Company’s reports filed from time to time with the Securities and Exchange Commission.)

Contacts:

Tal Peres, CFO
Matav Cable Systems
Telephone: +972-9-860-2221

Ayelet Shaked Shiloni
Integrated IR
Telephone US: +1-866-447-8633 / Israel: +972-3-635-6790
E-Mail: ayelet@integratedir.com



MATAV – CABLE SYSTEMS MEDIA LTD.

CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)

Convenience
translation

December 31,
March 31,
March 31,
2005
2005
2006
2006
AUDITED
UNAUDITED
UNAUDITED
Reported NIS In thousands (1)
U.S. dollars
 
ASSETS                    
   
CURRENT ASSETS:   
Cash and cash equivalents    13,184    1,157    605    130  
Short-term deposit    27,196    50    21,637    4,638  
Trade receivables    74,699    78,807    83,222    17,840  
Other accounts receivable    20,381    21,767    16,472    3,531  




   
Total current assets    135,460    101,781    121,936    26,139  




   
LONG-TERM INVESTMENTS AND RECEIVABLES:   
Investments in affiliates    *)51,384    117,992    57,673    12,363  
Investment in other companies    *)46,934    -    46,934    10,060  
Investment in limited partnerships    669    1,629    669    143  
Rights to broadcast films and programs    23,918    34,887    22,576    4,839  
Other receivables    317    597    318    68  




   
     123,222    155,105    128,170    27,473  




   
FIXED ASSETS, NET   
Cost    2,265,503    2,153,126    2,292,024    491,323  
Less - accumulated depreciation    1,451,095    1,328,036    1,480,060    317,269  




   
     814,408    825,090    811,964    174,054  




   
OTHER ASSETS, NET     2,525    2,933    2,425    520  




   
     1,075,615    1,084,909    1,064,495    228,186  





*)      Reclassified.
(1)     Nominal financial reporting beginning January 1, 2004.

1



MATAV – CABLE SYSTEMS MEDIA LTD.

CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)

Convenience
translation

December 31,
March 31,
March 31,
2005
2005
2006
2006
AUDITED
UNAUDITED
UNAUDITED
Reported NIS In thousands (1)
U.S. dollars
 
LIABILITIES AND SHAREHOLDERS' EQUITY:                    
   
CURRENT LIABILITIES:   
Credit from banks and others    551,742    469,564    561,256    120,312  
Current maturities of debentures    34,596    33,904    34,751    7,449  
  Trade payables    105,187    112,516    93,943    20,138  
  Jointly controlled entity - current account    15,648    18,265    23,210    4,975  
  Other accounts payable    101,525    210,009    108,438    23,245  




   
Total current liabilities    808,698    844,258    821,598    176,119  




   
LONG-TERM LIABILITIES:   
Loans from banks and others    75,464    100,940    76,036    16,299  
Debentures    -    33,220    -    -  
Customers' deposits for converters, net    16,074    19,251    15,436    3,309  
Accrued severance pay, net    3,327    2,716    3,591    770  
Deferred taxes    4,695    -    4,695    1,006  




   
Total long-term liabilities    99,560    156,127    99,758    21,384  




   
Total liabilities    908,258    1,000,385    921,356    197,503  




   
SHAREHOLDERS' EQUITY:   
   Share capital    48,901    48,899    48,901    10,483  
   Additional paid-in capital    375,538    375,538    375,538    80,501  
   Deferred compensation    354    -    506    108  
   Accumulated deficit    (257,436 )  (339,913 )  (281,806 )  (60,409 )




   
Total shareholders' equity    167,357    84,524    143,139    30,683  




   
     1,075,615    1,084,909    1,064,495    228,186  





(1)     Nominal financial reporting beginning January 1, 2004.

2



MATAV – CABLE SYSTEMS MEDIA LTD.

CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except per share and per ADS data)

Year ended
December 31

Three months ended
March 31,

Convenience
translation
Three months
ended
March 31

AUDITED
UNAUDITED
UNAUDITED
UNAUDITED
2005
2005
2006
2006
Reported (1)
(NIS In thousands)

U.S. dollars
 
Revenues      542,968    137,464    139,131    29,824  
   
Operating expenses    481,560    118,120    126,281    27,070  




   
Gross profit    61,408    19,344    12,850    2,754  
   
Selling, marketing, general and administrative  
    expenses:  
  Selling and marketing expenses    53,318    14,618    11,717    2,512  
  General and administrative expenses    *)42,487    9,566    10,194    2,185  




   
     *)95,805    24,184    21,911    4,697  




   
Operating loss    *)(34,397 )  (4,840 )  (9,061 )  (1,943 )
Financial expenses, net    (50,645 )  (11,796 )  (12,146 )  (2,604 )
Other income, net    153,526    143    17    4  




   
Income (loss) before taxes on income    *)68,484    (16,493 )  (21,190 )  (4,543 )
Taxes on income    (6,736 )  46    36    8  




   
Income (loss) after taxes on income    *)75,220    (16,539 )  (21,226 )  (4,551 )
Equity in earnings (losses) of investees, net    (6,000 )  3,282    (3,144 )  (674 )




   
Net income (loss)    *)69,220    (13,257 )  (24,370 )  (5,225 )




   
Income (loss) per ordinary share    *)2.29    *)(0.44)    (0.81 )  (0.17 )




   
Income (loss) per ADS    *)4.58    *)(0.88)    (1.62 )  (0.34 )




   
Weighted average number of shares outstanding  
    in thousands    30,222    30,221    30,223    30,223  




Weighted average number of ADSs outstanding in  
  thousands    15,111    15,111    15,111    15,111  




   
Operating income (loss)    *)(34,397 )  (4,840 )  (9,061 )  (1,943 )
Net of the effect of proportional consolidation    (4,130 )  (1,029 )  (1,037 )  (222 )
Depreciation and amortization (including income  
from amortization of deposits for converters)    136,672    33,796    33,778    7,241  




Memo EBITDA(**) - not including proportional  
  consolidation    *)98,145    27,927    23,680    5,076  





(1) Nominal financial reporting beginning January 1, 2004.

3



(*) Restated.

(**) EBITDA is presented because it is a measure commonly used in the telecommunications industry and is presented solely in order to improve the understanding of the Company’s operating results and to provide further a perspective regarding these results. EBITDA, however, should not be considered as an alternative to operating income or income for the year as an indicator of the operating performance of the Company. Similarly, EBITDA should not be considered as an alternative to cash flows from operating activities as a measure of liquidity. EBITDA is not a measure of financial performance under generally accepted accounting principles and may not be comparable to other similarly titled measures for other companies.

  EBITDA may not be indicative of the historic operating results of the Company. Nor is meant to be predictive of potential future results.

  Reconciliation between the operating profit in the financial statements and EBIDTA is presented in the attached summary financial statements.

4