x |
QUARTERLY
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 |
o |
TRANSITION
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 |
Delaware
|
13-3349556
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
Large accelerated filer ¨ | Accelerated filer ¨ |
Non-accelerated filer ¨ (Do not check if a smaller reporting company) | Smaller reporting company x |
March
31,
|
December
31,
|
||||||
2008
|
2007
|
||||||
|
(Unaudited)
|
Audited
|
|||||
Assets | |||||||
Current
assets:
|
|||||||
Cash
|
$
|
947,560
|
$
|
1,892,541
|
|||
Marketable
securities
|
846,000
|
956,000
|
|||||
Accounts
receivable
|
178,440
|
-
|
|||||
Prepaid
expenses
|
82,975
|
90,999
|
|||||
Notes
receivable – related party
|
28,024
|
5,192
|
|||||
Other
current assets
|
6,900
|
800
|
|||||
Total
current assets
|
2,089,899
|
2,945,532
|
|||||
Fixed
assets, net of accumulated depreciation of
|
|||||||
$21,463
and $14,633, respectively
|
104,791
|
59,104
|
|||||
Investments
|
515,078
|
175,000
|
|||||
Total
assets
|
$
|
2,709,768
|
$
|
3,179,636
|
|||
Liabilities
and Stockholders’ Equity
|
|||||||
Current
liabilities:
|
|||||||
Accounts
payable
|
$
|
91,114
|
$
|
79,775
|
|||
Accrued
expenses
|
34,306
|
23,352
|
|||||
Investment
obligation
|
87,500
|
104,000
|
|||||
Deferred
revenue
|
52,093
|
35,109
|
|||||
Accrued
interest payable – related party
|
58,394
|
54,493
|
|||||
Notes
payable – related party
|
160,539
|
160,539
|
|||||
Total
current liabilities
|
483,946
|
457,268
|
|||||
Stockholders’
equity
|
|||||||
Preferred
stock, $0.001 par value, 10,000,000 shares
|
|||||||
authorized,
no shares issued and outstanding
|
|||||||
as
of March 31, 2008 and December 31, 2007, respectively
|
-
|
-
|
|||||
Common
stock, $0.001 par value, 50,000,000 shares
|
|||||||
authorized,
10,724,273 and 10,724,273 shares issued
|
|||||||
and
outstanding as of March 31, 2008 and
|
|||||||
December
31, 2007, respectively
|
10,724
|
10,724
|
|||||
Common
stock owed but not issued, 636,389 and 559,790
|
|||||||
as
of March 31, 2008 and December 31, 2008, respectively
|
636
|
559
|
|||||
Additional
paid in capital
|
15,360,931
|
15,077,094
|
|||||
Unamortized
shares and options issued for services
|
(2,530,313
|
)
|
(2,878,413
|
)
|
|||
Other
comprehensive losses
|
(154,000
|
)
|
(359,000
|
)
|
|||
Accumulated
(deficit)
|
(10,462,156
|
)
|
(9,128,556
|
)
|
|||
Total
stockholders’ equity
|
2,225,822
|
2,722,368
|
|||||
Total
liabilities and stockholders’ equity
|
$
|
2,709,768
|
$
|
3,179,636
|
Rubicon
Financial Incorporated
|
|||||||
Condensed
Consolidated Statements of Operations
|
|||||||
(Unaudited)
|
|
For the Three Months Ended
|
||||||
|
March
31,
|
||||||
|
2008
|
2007
|
|||||
Revenue
|
$
|
95,220
|
$
|
20,798
|
|||
Expenses:
|
|||||||
Direct
costs
|
13,950
|
1,354
|
|||||
Consulting
|
49,710
|
73,087
|
|||||
Professional
fees
|
115,934
|
156,000
|
|||||
Executive
compensation
|
442,929
|
351,528
|
|||||
General
and administrative expenses
|
325,985
|
73,201
|
|||||
Depreciation
|
6,830
|
2,962
|
|||||
Impairment
of goodwill
|
-
|
122,500
|
|||||
Total
operating expenses
|
955,338
|
780,632
|
|||||
Net
operating (loss)
|
(860,118
|
)
|
(759,834
|
)
|
|||
Other
income (expense):
|
|||||||
Interest
expense
|
(1,530
|
)
|
(179
|
)
|
|||
Interest
expense – related party
|
(3,900
|
)
|
(5,526
|
)
|
|||
Interest
income
|
13,195
|
17,095
|
|||||
Minority
interest (loss)
|
(59,923
|
)
|
-
|
||||
Total
other income (expense)
|
(52,158
|
)
|
11,390
|
||||
Net
(loss)
|
(912,276
|
)
|
(748,444
|
)
|
|||
Other
comprehensive (loss)
|
(315,000
|
)
|
-
|
||||
Total
comprehensive (loss)
|
$
|
(1,227,276
|
)
|
$
|
(748,444
|
)
|
|
Weighted
average number of common shares
|
|||||||
Outstanding
– basic and fully diluted
|
11,323,253
|
12,627,412
|
|||||
Net
(loss) per share – basic and fully diluted
|
$
|
(0.11
|
)
|
$
|
(0.06
|
)
|
Rubicon
Financial Incorporated
|
|||||||
Condensed
Consolidated Statements of Cash Flows
|
|||||||
(Unaudited)
|
For
the Three Months Ended
|
|||||||
March
31,
|
|||||||
2008
|
2007
|
||||||
Cash
flows from operating activities
|
$
|
(912,276
|
)
|
$
|
(748,444
|
)
|
|
Adjustments
to reconcile net (loss) to net cash (used) in operating
activities:
|
|||||||
Depreciation
|
6,830
|
2,962
|
|||||
Impairment
of goodwill
|
-
|
122,500
|
|||||
Minority
interest losses
|
59,923
|
-
|
|||||
Amortization
of prepaid share-based compensation
|
348,100
|
186,465
|
|||||
Shares
and options issued for services
|
10,000
|
232,208
|
|||||
Changes
in operating assets and liabilities
|
|||||||
Accounts
receivable
|
(208,770
|
)
|
1,095
|
||||
Prepaid
expenses
|
8,024
|
(190,590
|
)
|
||||
Interest
receivable
|
(976
|
)
|
(477
|
)
|
|||
Accounts
payable
|
11,339
|
(73,646
|
)
|
||||
Accrued
liabilities
|
10,954
|
(7,726
|
)
|
||||
Investment
obligation
|
(16,500
|
)
|
-
|
||||
Deferred
revenue
|
16,984
|
(4,137
|
)
|
||||
Interest
payable
|
-
|
(496
|
)
|
||||
Interest
payable – related party
|
3,901
|
4,056
|
|||||
Net
cash (used) by operating activities
|
(662,467
|
)
|
(476,230
|
)
|
|||
Cash
flows from investing activities
|
|||||||
Proceeds
for notes receivable
|
-
|
(51,674
|
)
|
||||
Purchase
of fixed assets
|
(52,515
|
)
|
(4,251
|
)
|
|||
Purchase
of investments
|
(400,000
|
)
|
-
|
||||
Net
cash (used) in investing activities
|
(452,515
|
)
|
(55,925
|
)
|
|||
Cash
flows from financing activities
|
|||||||
Cash
acquired with merger
|
-
|
9,670
|
|||||
Proceeds
from notes payable
|
-
|
219
|
|||||
Payments
on notes payable
|
-
|
(2,389
|
)
|
||||
Sale
of common stock
|
170,000
|
-
|
|||||
Net
cash provided by financing activities
|
170,000
|
7,500
|
|||||
Net
(decrease) in cash
|
(944,981
|
)
|
(524,655
|
)
|
|||
Cash –
beginning
|
1,892,541
|
1,901,124
|
|||||
Cash –
ending
|
$
|
947,560
|
$
|
1,376,479
|
|||
Supplemental
disclosure
|
|||||||
Interest
paid
|
$
|
1,530
|
$
|
1,568
|
|||
Income
taxes paid
|
$
|
-
|
$
|
-
|
|||
Shares
and options issued for services
|
$
|
10,000
|
$
|
418,673
|
|
Options
|
|
Warrants
|
|
|||||||||
Outstanding
01/01/08
|
1,500,000
|
$
|
1.79
|
100,000
|
$
|
3.00
|
|||||||
Granted
|
-
|
-
|
-
|
-
|
|||||||||
Cancelled
|
(200,000
|
)
|
1.00
|
-
|
-
|
||||||||
Exercised
|
-
|
-
|
-
|
-
|
|||||||||
Outstanding
3/31/08
|
1,300,000
|
$
|
1.91
|
100,000
|
$
|
3.00
|
|||||||
Vested
as of 03/31/08
|
1,000,000
|
$
|
1.75
|
100,000
|
$
|
3.00
|
·
|
inability
to raise additional financing for working
capital;
|
·
|
our
ability to successfully compete in the financial services
industry;
|
·
|
actions
and initiatives taken by both current and potential
competitors;
|
·
|
inability
to locate potential mergers and acquisitions within the financial
services
industry and integrate acquired companies into our
organization;
|
·
|
deterioration
in general or regional (especially Southern California) economic,
market
and political conditions;
|
·
|
deterioration
in both the lending markets and the real estate markets in
general;
|
·
|
the
level of volatility of interest rates as well as the shape of the
yield
curve;
|
·
|
the
fact that our accounting policies and methods are fundamental to
how we
report our financial condition and results of operations, and they
may
require management to make estimates about matters that are inherently
uncertain;
|
·
|
adverse
state or federal legislation or regulation that increases the costs
of
compliance, or adverse findings by a regulator with respect to existing
operations;
|
·
|
changes
in U.S. GAAP or in the legal, regulatory and legislative environments
in
the markets in which we operate;
|
·
|
inability
to efficiently manage our
operations;
|
·
|
inability
to achieve future operating
results;
|
·
|
the
unavailability of funds for capital expenditures;
|
·
|
our
ability to recruit and hire key employees;
|
·
|
the
inability of management to effectively implement our strategies and
business plans; and
|
·
|
the
other risks and uncertainties detailed in this
report.
|
Three months ended
|
|||||||||||||
March 31,
2008 |
March 31,
2007 |
Increase / (Decrease)
|
|||||||||||
$
|
%
|
||||||||||||
Revenues
|
$
|
95,220
|
$
|
20,798
|
$
|
74,422
|
358
|
%
|
Three months ended
|
|||||||||||||
March 31,
2008 |
March 31,
2007 |
Increase / (Decrease)
|
|||||||||||
$
|
%
|
||||||||||||
Direct
Costs
|
$
|
13,950
|
$
|
1,354
|
$
|
12,596
|
930
|
%
|
|||||
Consulting
|
49,710
|
73,087
|
(23,377
|
)
|
(32
|
)%
|
|||||||
Professional
fees
|
115,934
|
156,000
|
(40,066
|
)
|
(26
|
)%
|
|||||||
Executive
compensation
|
442,929
|
351,528
|
91,401
|
26
|
%
|
||||||||
General
and administrative expenses
|
325,985
|
73,201
|
252,784
|
345
|
%
|
||||||||
Depreciation
|
6,830
|
2,962
|
3,868
|
131
|
%
|
||||||||
Impairment
expense
|
-
|
122,500
|
(122,500
|
)
|
-
|
||||||||
Total
operating expenses
|
955,338
|
780,632
|
174,706
|
22
|
%
|
||||||||
Other
income (expenses)
|
(52,158
|
)
|
11,390
|
(63,548
|
)
|
(558
|
)%
|
||||||
Net
(loss)
|
$
|
(912,276
|
)
|
$
|
(748,444
|
)
|
$
|
163,832
|
22
|
%
|
March 31,
|
December 31,
|
Increase / (Decrease)
|
|||||||||||
2008
|
2007
|
$
|
%
|
||||||||||
Current
Assets
|
$
|
2,089,899
|
$
|
2,945,532
|
$
|
(855,633
|
)
|
(29
|
)%
|
||||
Current
Liabilities
|
483,946
|
457,268
|
26,681
|
6
|
%
|
||||||||
Working
Capital
|
$
|
1,605,953
|
$
|
2,488,264
|
$
|
882,311
|
35
|
%
|
·
|
Deliver
to the customer, and obtain a written receipt for, a disclosure
document;
|
·
|
Disclose
certain price information about the
stock;
|
·
|
Disclose
the amount of compensation received by the broker-dealer or any associated
person of the broker-dealer;
|
·
|
Send
monthly statements to customers with market and price information
about
the penny stock; and
|
· |
In
some circumstances, approve the purchaser’s account under certain
standards and deliver written statements to the customer with information
specified in the rules.
|
·
|
We
have agreed to pay Mr. Davis a base salary of $8,000 per month with
yearly
adjustments being determined by specified criteria and our board
of
directors.
|
·
|
Mr.
Davis will be eligible to participate in our Stock Option Plan and
Stock
Purchase Plan during the term of his employment.
|
·
|
In
the event we terminate Mr. Davis’ employment agreement without “cause” (as
defined in the Employment Agreement) or Mr. Davis resigns with “good
reason” (as defined in the Employment Agreement), Mr. Davis shall be
entitled to receive, through the end of the term his base salary
and
incentive compensation.
|
·
|
If
the Employment Agreement is terminated for “cause” (as defined in the
Employment Agreement), Mr. Davis shall receive his base salary and
incentive compensation through the date of termination. However,
if a
dispute arises between us and Mr. Davis that is not resolved within
60
days and neither party initiates arbitration, we have the option
to pay
Mr. Davis a lump sum of 6 months base salary as “severance payment” rather
than pay Mr. Davis’ salary and incentive compensation, if any, through the
date of termination.
|
·
|
In
the event Mr. Davis becomes incapacitated by reason of accident,
illness,
or other disability whereby he is unable to carry on substantially
all of
his normal duties for a continuous period of 120 days, the Employment
Agreement will terminate and Mr. Davis will receive (1) through the
end of
the fiscal year his incentive compensation and (2) his base salary
for a 6
month period reduced by the amount of any payment received from disability
insurance proceeds.
|
·
|
In
the event Mr. Davis dies during the term of the Employment Agreement,
we
will pay to the estate of Mr. Davis his incentive compensation and
his
base salary for a period of 6 months.
|
(i)
|
a
merger or consolidation in which securities possessing more than
fifty
percent (50%) of the total combined voting power of our outstanding
securities are transferred to a person or persons different from
the
persons holding those securities immediately prior to such transaction
in
a transaction approved by the stockholders, or the sale, transfer,
or
other disposition of more than fifty percent (50%) of the total combined
voting power of our outstanding securities to a person or persons
different from the persons holding those securities immediately prior
to
such transaction; or
|
(ii) |
the
sale, transfer or other disposition of all or substantially all of
the our
assets in complete liquidation or dissolution of us other than in
connection with a transaction described in (i)
above.
|
Incorporated
by reference
|
|||||||||||||
Exhibit
|
Exhibit
Description
|
Filed
herewith |
Form
|
Period
ending |
Exhibit
|
Filing
date |
|||||||
2.1
|
Agreement
and Plan of Merger Between ISSG, Inc. and Rub Investments,
Inc.
|
8-K
|
2.1
|
05/17/05
|
|||||||||
2.2
|
Delaware
Certificate of Merger
|
8-K
|
2.2
|
06/13/05
|
|||||||||
2.3
|
Nevada
Articles of Merger
|
8-K
|
2.3
|
06/13/05
|
|||||||||
2.4
|
Merger
Agreement between Rubicon Financial Incorporated, ISSG Sub, Inc.
and
Rubicon Financial Insurance Services
|
8-K
|
2.4
|
02/23/07
|
|||||||||
2.7
|
Merger
Agreement among Rubicon Financial Incorporated, RFI Sub, Inc. and
Grant
Bettingen, Inc.
|
8-K
|
2.7
|
07/05/07
|
|||||||||
2.7(b)
|
Amendment
No. 1 to the Merger Agreement among Rubicon Financial Incorporated,
RFI
Sub, Inc. and Grant Bettingen, Inc.
|
8-K
|
2.7(b)
|
09/14/07
|
|||||||||
2.7(c)
|
Amendment
No.2 to the Merger Agreement among Rubicon Financial Incorporated,
RFI
Sub, Inc. and Grant Bettingen, Inc., dated January 23,
2007
|
8-K
|
2.7(c)
|
01/24/08
|
|||||||||
2.7(d)
|
Amendment
No. 3 to the Merger Agreement among Rubicon Financial Incorporated,
RFI
Sub, Inc. and Grant Bettingen, Inc., dated March 18, 2008
|
2.7(d)
|
03/21/08
|
||||||||||
2.8
|
Separation
and Distribution Agreement by and between Rubicon Financial Incorporated
and Dial-A-Cup, Inc.
|
8-K
|
2.8
|
08/06/07
|
|||||||||
3.1(i)(a)
|
ISSG,
Inc. Articles of Incorporation
|
10-KSB
|
12/31/05
|
3.1(i)(a)
|
04/05/06
|
||||||||
3.1(i)(b)
|
ISSG,
Inc. Certificate of Correction of Articles of Incorporation
|
10-KSB
|
12/31/05
|
3.1(i)(b)
|
04/05/06
|
||||||||
3.1(i)(c)
|
ISSG,
Inc. Amendment to Articles of Incorporation
|
10-KSB
|
12/31/05
|
3.1(i)(c)
|
04/05/06
|
3.1(i)(d)
|
Amendment
to Certificate of Incorporation changing name from ISSG, Inc. to
Rubicon
Financial Incorporated
|
8-K
|
3.1(i)(d)
|
09/08/06
|
|||||||||
3.1(i)(g)
|
Amendment
to Certificate of Incorporation authorizing “blank check” Preferred
Stock
|
8-K
|
3.1(i)(g)
|
08/01/07
|
|||||||||
3.1(ii)
|
ISSG,
Inc. Bylaws
|
10-KSB
|
12/31/05
|
3.1(ii)
|
04/05/06
|
||||||||
10.1
|
Agreement
and Plan of Merger between ISSG, Inc. and Advantage Investment Strategies,
Inc.
|
8-K
|
10.1
|
04/18/06
|
|||||||||
10.2
|
Termination
Agreement between ISSG, Inc. and Advantage Investment
Strategies
|
8-K
|
10.2
|
07/20/06
|
|||||||||
10.3
|
Employment
Agreement with Joseph Mangiapane, Jr.
|
8-K
|
10.3
|
01/17/07
|
|||||||||
10.4
|
Employment
Agreement with Todd Torneo
|
8-K
|
10.4
|
02/23/07
|
|||||||||
10.5
|
Employment
Agreement with Michael Sederoff
|
8-K
|
10.5
|
02/23/07
|
|||||||||
10.6
|
Employment
Agreement with Thomas Jandt
|
8-K
|
10.6
|
||||||||||
10.7
|
Employment
Agreement with Joel Newman
|
10-QSB
|
06/30/07
|
10.7
|
08/17/07
|
||||||||
10.8
|
Stock
Cancellation Agreement
|
8-K
|
10.8
|
08/06/07
|
|||||||||
10.9
|
Share
Purchase Agreement between Rubicon Financial Incorporated and Grant
Bettingen, Inc.
|
8-K
|
10.9
|
09/14/07
|
|||||||||
10.10
|
Consulting
Agreement with Ms. Kathleen McPherson
|
8-K
|
10.10
|
09/14/07
|
|||||||||
10.11
|
Employment
Agreement with Mr. Tom Collier
|
10-QSB
|
09/30/07
|
10.11
|
11/13/07
|
||||||||
10.12
|
Amendment
No. 1 to GBI Stock Purchase Agreement dated March 18, 2008
|
8-K
|
10.12
|
03/21/08
|
|||||||||
10.13
|
Employment
Agreement with Terence Davis
|
10-K
|
12/31/07
|
10.13
|
03/31/08
|
||||||||
10.14
|
Employment
Agreement with Craig Triance
|
X
|
|||||||||||
10.15
|
Sederoff
Lock-Up Agreement
|
X
|
|||||||||||
10.16
|
Newman
Lock-Up Agreement
|
X
|
|||||||||||
31.1
|
Certification
of Joseph Mangiapane, Jr., Chief Executive Officer, pursuant to Section
302 of the Sarbanes-Oxley Act
|
X
|
|||||||||||
31.2
|
Certification
of Terence Davis, Principal Financial Officer, pursuant to Section
302 of
the Sarbanes-Oxley Act
|
X
|
|||||||||||
32.1
|
Certification
of Joseph Mangiapane, Jr., Chief Executive Officer, pursuant to Section
906 of the Sarbanes-Oxley Act
|
X
|
|||||||||||
32.2
|
Certification
of Terence Davis, Principal Financial Officer, pursuant to Section
906 of
the Sarbanes-Oxley Act
|
X
|
By:
|
/s/
Terence Davis
|
Terence
Davis, President
|
|
(On
behalf of the Registrant and as Principal Financial
|
|
Officer)
|