Unassociated Document
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
 
Washington, D.C. 20549
 
_____________________
 
Form 10-QSB/A
(Mark One)
 
x
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended September 30, 2006
 
o
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the transition period from ________ to __________
 
Commission File No. 000-30841
 
______________________
 
UNITED ENERGY CORP.
(Exact name of small business issuer as specified in its charter)
 
Nevada
(State or other jurisdiction of
incorporation or organization)
22-3342379
(I.R.S. Employer Identification No.)
 
600 Meadowlands Parkway #20, Secaucus, N.J. 07094
(Address of principal executive offices)
 
(800) 327-3456
(Issuer's telephone number, including area code)
 
Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x Yes o No
 
Indicate by check mark whether the registrant is a shell company (as defined in rule 12b-2 of the Exchange Act. Yes o No x 
 
As of the close of business on November 13, 2006, 31,030,115 shares of common stock, par value $.01 per share, were outstanding.
 
Transitional Small Business Disclosure Format (check one) Yes o No x 
 
Explanatory Note
 
We are filing this Amendment No.1 on Form-10QSB/A for the quarter ended September 30, 2006 (the “First Amendment”) in response to comments received from the Securities and Exchange Commission (“SEC”). This First Amendment revises and restates our financial statements to adjust the opening balance of stockholders equity as a result of the amendment of our Form 10KSB/A for the year ended March 31, 2006. In addition, the First amendment includes updated certificates from our Chief Executive Officer (CEO) and Interim Chief Financial Officer (CFO) as exhibits 31.1 and 31.2 
 

 
INDEX
 
PART I. FINANCIAL INFORMATION
 
   
Item 1.
Financial Statements
 
     
 
Consolidated balance sheets September 30, 2006 (Unaudited) and March 31, 2006
3-4
     
 
Consolidated statements of operations for the three months and six months ended September 30, 2006 (Unaudited) and 2005 (Unaudited)
5
     
 
Consolidated statement of stockholders' equity for the six months ended September 30, 2006 (Unaudited)
6
     
 
Consolidated statements of cash flows for the six months ended September 30, 2006 (Unaudited) and 2005 (Unaudited)
7-8
     
 
Notes to consolidated financial statements
9-15
     
Item 2.
Management's Discussion and Analysis or Plan of Operation
16-20
     
Item 3
Controls and Procedures
21
     
PART II. OTHER INFORMATION
 
   
Item 6.
Exhibits
22
     
Signatures
 
23

2

 
Item 1. Financial Statements
 
UNITED ENERGY CORP. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
SEPTEMBER 30, 2006 AND MARCH 31, 2006
 
   
 September 30,
 
March 31,
 
   
 2006
 
2006
 
   
 (Unaudited)
     
            
ASSETS
               
CURRENT ASSETS:
             
Cash and cash equivalents
 
$
3,814,794
 
$
5,194,748
 
Accounts receivable, net of allowance for doubtful accounts of $9,512 and $5,018, respectively
   
234,670
   
91,557
 
Inventory, net of allowance of $16,290 and $16,290, respectively
   
136,392
   
106,957
 
Note receivable, net of allowance for doubtful accounts of $10,525 and$10,525, respectively
   
9,476
   
19,476
 
Prepaid expenses and other current assets
   
49,368
   
84,657
 
Total current assets
   
4,244,700
   
5,497,395
 
               
PROPERTY AND EQUIPMENT, net of accumulated depreciation and amortization of $404,204 and $373,080 respectively
   
117,895
   
146,994
 
               
OTHER ASSETS:
             
Goodwill, net
   
15,499
   
15,499
 
Patents, net of accumulated amortization of $134,705 and $119,794, respectively
   
312,661
   
327,572
 
Loans receivable
   
2,750
   
364
 
Deposits
   
1,385
   
1,385
 
Total assets
 
$
4,694,890
 
$
5,989,209
 

The accompanying notes are an integral part of these consolidated financial statements.
 
3


UNITED ENERGY CORP. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
SEPTEMBER 30, 2006 AND MARCH 31, 2006
 
   
 September 30,
 
March 31,
 
   
 2006
 
2006
 
   
 (Unaudited)
     
            
LIABILITIES AND STOCKHOLDERS' EQUITY
               
CURRENT LIABILITIES:
             
Accounts payable
 
$
174,241
 
$
279,303
 
Accrued expenses
   
75,441
   
134,286
 
Due to related parties
   
244,141
   
444,141
 
Total current liabilities
   
493,823
   
857,730
 
               
STOCKHOLDERS' EQUITY:
             
Series A Convertible Preferred Stock: $8,000 stated value, 420 shares authorized; 3 shares issued and outstanding as of September 30 2006 and March 31, 2006
   
24,000
   
24,000
 
Common stock: $0.01 par value 100,000,000 shares authorized; 31,030,115 and 31,017,615 shares issued and outstanding as of September 30, 2006 and March 31, 2006
   
310,301
   
310,176
 
Additional paid-in capital
   
21,411,397
   
21,221,471
 
Accumulated deficit
   
(17,544,631
)
 
(16,424,168
)
Total stockholders' equity
   
4,201,067
   
5,131,479
 
Total liabilities and stockholders' equity
 
$
4,694,890
 
$
5,989,209
 
 
The accompanying notes are an integral part of these consolidated financial statements.
 
4

 
UNITED ENERGY CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
 
   
For the Three Months
 
For the Six Months
 
   
Ended September 30,
 
Ended September 30,
 
   
2006
 
2005
 
2006
 
2005
 
   
(Unaudited)
 
(Unaudited)
 
(Unaudited)
 
(Unaudited)
 
                           
REVENUES, net
 
$
299,285
 
$
88,465
 
$
524,352
 
$
165,075
 
                           
COST OF GOODS SOLD
   
107,181
   
75,082
   
209,257
   
136,799
 
                           
Gross profit
   
192,104
   
13,383
   
315,095
   
28,276
 
                           
OPERATING EXPENSES:
                         
Selling, general and administrative
   
773,913
   
1,071,941
   
1,489,613
   
1,793,363
 
Depreciation and amortization
   
18,770
   
17,415
   
37,408
   
34,660
 
Total operating expenses
   
792,683
   
1,089,356
   
1,527,021
   
1,828,023
 
                           
Loss from operations
   
(600,579
)
 
(1,075,973
)
 
(1,211,926
)
 
(1,799,747
)
                           
OTHER INCOME (EXPENSE), net:
                         
Interest income
   
48,950
   
13
   
93,498
   
23
 
Interest expense
   
(374
)
 
(485,594
)
 
(1,229
)
 
(576,168
)
Total other income (expense), net
   
48,576
   
(485,581
)
 
92,269
   
(576,145
)
                           
Net loss
   
(552,003
)
 
(1,561,554
)
 
(1,119,657
)
 
(2,375,892
)
                           
Preferred dividends
   
(360
)
 
-
   
(806
)
 
-
 
                           
Net loss applicable to common shareholders
 
$
(552,363
)
$
(1,561,554
)
$
(1,120,463
)
$
(2,375,892
)
                           
BASIC AND DILUTED LOSS PER SHARE:
                         
Total basic and diluted loss per share
 
$
(0.02
)
$
(0.06
)
$
(0.04
)
$
(0.10
)
                           
WEIGHTED AVERAGE NUMBER OF SHARES, OUTSTANDING, basic and diluted
   
31,030,115
   
25,047,652
   
31,028,544
   
24,292,710
 
 
The accompanying notes are an integral part of these consolidated financial statements.
 
5

 
UNITED ENERGY CORP. AND SUBSIDIARIES     
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY    
FOR THE SIX MONTHS ENDED SEPTEMBER 30, 2006 (UNAUDITED)    
 
               
Additional
         
   
Common Stock
 
Preferred
 
Paid-In
 
Accumulated
     
   
Shares
 
Amount
 
Stock
 
Capital
 
Deficit
 
Total
 
                                       
BALANCE, April 1, 2006
   
31,017,615
   
310,176
 
$
24,000
 
$
21,221,471
 
$
(16,424,168
)
$
5,131,479
 
Exercise of stock options
   
12,500
   
125
   
 —
   
13,750
   
   
13,875
 
Compensation expense associated with options
   
   
   
   
176,176
   
   
176,176
 
Dividends paid and accrued on preferred shares
   
   
   
   
   
(806
)
 
(806
)
Net loss
   
   
   
   
   
(1,119,657
)
 
(1,119,657
)
BALANCE, September 30, 2006
   
31,030,115
   
310,301
 
$
24,000
 
$
21,411,397
 
$
(17,544,631
)
$
4,201,067
 
 
The accompanying notes are an integral part of these consolidated financial statements.   
 
6


UNITED ENERGY CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED SEPTEMBER 30, 2006 AND 2005
 
   
 2006
 
2005
 
   
 (Unaudited)
 
               
CASH FLOWS FROM OPERATING ACTIVITIES:
             
Net loss
 
$
(1,120,463
)
$
(2,375,892
)
               
Adjustments to reconcile net loss to net cash used in operating activities
             
Depreciation and amortization
   
46,035
   
597,340
 
Warrants granted in consideration for services
   
-
   
129,720
 
Stock granted in consideration for interest expense
   
-
   
492
 
Compensation expense associated with options
   
176,176
   
387,000
 
               
Changes in operating assets and liabilities
             
(Increase) decrease in accounts receivable, net
   
(143,113
)
 
715,464
 
Increase in inventory, net
   
(29,435
)
 
(60,176
)
Decrease in note receivable, net
   
10,000
   
15,000
 
Decrease in prepaid expenses and other current assets
   
35,289
   
67,068
 
(Decrease) increase in accounts payable and accrued Expenses
   
(163,907
)
 
71,506
 
Increase in employee loans
   
(2,386
)
 
(163
)
               
Net cash used in operating activities
   
(1,191,804
)
 
(452,641
)
               
CASH FLOWS FROM INVESTING ACTIVITIES:
             
Payments for acquisition of property and equipment
   
(2,025
)
 
(9,116
)
Payments for patents
   
-
   
(23,676
)
               
Cash used in investing activities
   
(2,025
)
 
(32,792
)
               
CASH FLOWS FROM FINANCING ACTIVITIES:
             
Proceeds from related party
   
-
   
200,000
 
Payments of related party payable
   
(200,000
)
 
(133,600
)
Proceeds from the exercise of stock options
   
13,875
   
172,500
 
Proceeds from the issuance of common stock
   
-
   
80,000
 
Proceeds from stock subscription receivable
   
-
   
13,333
 
               
Net cash (used in) provided by financing activities
   
(186,125
)
 
332,233
 
               
Net decrease in cash and cash equivalents
   
(1,379,954
)
 
(153,200
)
               
CASH AND CASH EQUIVALENTS, beginning of period
   
5,194,748
   
365,610
 
               
CASH AND CASH EQUIVALENTS, end of period
 
$
3,814,794
 
$
212,410
 
 
7

 
UNITED ENERGY CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED SEPTEMBER 30, 2006 AND 2005
 
   
 2006
 
2005
 
   
 (Unaudited)
 
            
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
             
Cash paid during the period
             
Interest
 
$
1,229
 
$
1,070
 
Income taxes
 
$
1,000
 
$
1,434
 
               
SUPPLEMENTAL DISCLOSURES OF NON-CASH INVESTING AND FINANCING ACTIVITIES:
             
Conversion of note payable into common stock
 
$
-
 
$
1,600,000
 
 
The accompanying notes are an integral part of these consolidated financial statements.
 
8

 
UNITED ENERGY CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2006 (Unaudited)
 
1.
BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
Basis of presentation
 
The accompanying unaudited consolidated financial statements of United Energy Corp. (the “Company”) have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-QSB of Regulation S-B. Accordingly, they do not include all of the information and notes required by generally accepted accounting principles for complete financial statements. In the opinion of management, the unaudited interim financial statements furnished herein include all adjustments necessary for a fair presentation of the Company's financial position at September 30, 2006 (unaudited) and the results of its operations for the three months and six months ended September 30, 2006 and 2005 (unaudited) and cash flows for the six months ended September 30, 2006 and 2005 (unaudited). All such adjustments are of a normal and recurring nature. Interim financial statements are prepared on a basis consistent with the Company's annual financial statements. Results of operations for the three months and six months ended September 30, 2006 are not necessarily indicative of the operating results that may be expected for the year ending March 31, 2007.
 
The consolidated balance sheet as of March 31, 2006 has been derived from the audited financial statements at that date but does not include all of the information and notes required by accounting principles generally accepted in the United States for complete financial statements.
 
For further information, refer to the consolidated financial statements and notes thereto included in the Company's Annual Report on Form 10-KSB/A for the fiscal year ended March 31, 2006.
 
The Company currently anticipates that its available cash on hand and cash resources from expected revenues will be sufficient to meet its anticipated working capital and capital expenditure requirements for at least the next twelve months.
 
Our continued existence is dependent upon several factors, including increased sales volumes, collection of existing receivables and the ability to achieve profitability from the sale of our product lines. In order to increase our cash flow, we are continuing our efforts to stimulate sales and cut back expenses not directly supporting our sales and marketing efforts.

Stock-Based Compensation
 
Effective January 1, 2006, the Company adopted the fair value recognition provision of Statement of Financial Standards (“SFAS”) No. 123 (revised 2004), Shared-based Payments, (“SFAS 123(R)”) using the modified prospective transition method and therefore has not restated results for prior periods. Under this transition method, stock based compensation expense for the second quarter of fiscal year 2007 includes compensation expense for all stock-based compensation awards granted prior to, but not yet vested as of January 1, 2006, based on the grant date fair value estimated in accordance with the original provision of SFAS No. 123, Accounting for Stock-Based Compensation (“SFAS 123”). Stock-based compensation expense for all stock-based compensation awards granted after January 1, 2006 is based on the grant-date fair value estimated in accordance with the provisions of SFAS 123(R).
 
9

 
UNITED ENERGY CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
 
At September 30, 2006, the Company has stock based compensation plans. As permitted by SFAS No.123, Accounting for Stock Based Compensation, the Company accounted for stock-based compensation arrangements with employees in accordance with provisions of Account Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees through December 31, 2005. On January 1, 2006, the Company adopted SFAS No. 123(R), which requires public entities to record noncash compensation expense related to payment for employee services by an equity award, such as stock options. Compensation expense for stock options issued to employees is based on the difference on the date of grant, between the fair value of the Company’s stock and the exercise price of the option. As a result of adopting SFAS 123(R), net loss for the six months ended September 30, 2006 was higher by $100,287 than if the Company had not adopted SFAS 123(R). There was minimal impact on both the basic and diluted loss per share for the six months ended September 30, 2006. The Company accounted for equity instruments issued to non-employees in accordance with the provisions of SFAS No. 123 and Emerging Issues Task Force (EITF) Issue No. 96-18, “Accounting for Equity Instruments That Are Issued to Other Than Employees for Acquiring, or in Conjunction with Selling, Goods or Services” until the adoption of SFAS 123(R) which does not cover non-employees. All transactions in which goods or services are the consideration received for the issuance of equity instruments are accounted for based on the fair value of the consideration received or the fair value of the equity instrument issued, whichever is more reliably measurable. Stock based compensation for non-employees was $67,264 and $129,720 for the six months ended September 30, 2006 and 2005, respectively.
 
2.
USE OF ESTIMATES
 
The preparation of consolidated financial statements in accordance with accounting principals generally accepted in the United States of America requires the Company to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities.
 
On an on-going basis, the Company evaluates its estimates, including those related to option and warrant values, bad debts, inventories, intangible assets, contingencies and litigation. The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.
 
10


UNITED ENERGY CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
 
3.
SEGMENT INFORMATION
 
Under the provision of SFAS No. 131, the Company's activities fall within two operating segments: Graphic Arts and Specialty Chemicals. The following tables set forth the Company's industry segment information for the three months and six months ended September 30, 2006 and 2005.
 
The Company’s total revenues and net income (loss) by segment for the three month period ended September 30, 2006 and identifiable assets as of September 30, 2006 are as follows:
 
   
Graphic Arts
 
Specialty
Chemicals
 
Corporate
 
Total
 
Revenues
 
$
271
 
$
299,014
 
$
 
$
299,285
 
Gross profit
 
$
9
 
$
192,095
 
$
 
$
192,104
 
Selling, general and administrative
   
   
408,234
   
365,679
   
773,913
 
Depreciation and amortization
   
   
17,117
   
1,653
   
18,770
 
Interest income
   
   
   
48,950
   
48,950
 
Interest expense
   
   
   
374
   
374
 
Net income (loss)
 
$
9
 
$
(233,256
)
$
(318,756
)
$
(552,003
)
Cash and cash equivalents
 
$
 
$
 
$
3,814,794
 
$
3,814,794
 
Accounts receivable, net
   
   
234,670
   
   
234,670
 
Inventory, net
   
7,545
   
128,847
   
   
136,392
 
Note receivable, net
   
9,476
   
   
   
9,476
 
Prepaid expenses
   
   
16,356
   
33,012
   
49,368
 
Property and equipment, net
   
   
83,749
   
34,146
   
117,895
 
Goodwill, net
   
   
15,499
   
   
15,499
 
Patents, net
   
   
312,661
   
   
312,661
 
Loan receivable, net
   
   
   
2,750
   
2,750
 
Deposits
   
   
   
1,385
   
1,385
 
Total assets
 
$
17,021
 
$
791,782
 
$
3,886,087
 
$
4,694,890
 
Capital Expenditures
 
$
 
$
2,025
 
$
 
$
2,025
 
 
The Company's total revenues and net loss by segment for the six month period ended September 30, 2006, are as follows:
 
   
Graphic Arts
 
Specialty
Chemicals
 
Corporate
 
Total
 
Revenues
 
$
511
 
$
523,841
 
$
 
$
524,352
 
Gross profit
 
$
33
 
$
315,062
 
$
 
$
315,095
 
Selling, general and administrative
   
15,968
   
736,509
   
737,136
   
1,489,613
 
Depreciation and amortization
   
   
34,106
   
3,302
   
37,408
 
Interest income
   
   
   
93,498
   
93,498
 
Interest expense
   
   
   
1,229
   
1,229
 
Net loss
 
$
(15,935
)
$
(455,553
)
$
(648,169
)
$
(1,119,657
)
 
11


UNITED ENERGY CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)

The Company’s total revenues and net loss by segment for the three month period ended September 30, 2005 and identifiable assets as of September 30, 2005 are as follows:
 
   
Graphic Arts
 
Specialty
Chemicals
 
Corporate
 
Total
 
Revenues
 
$
211
 
$
88,254
 
$
 
$
88,465
 
Gross profit
 
$
(59
)
$
13,442
 
$
 
$
13,383
 
Selling, general and administrative
   
44,194
   
725,539
   
302,208
   
1,071,941
 
Depreciation and amortization
   
   
15,083
   
2,332
   
17,415
 
Interest income
   
   
   
13
   
13
 
Interest expense
   
   
   
485,594
   
485,594
 
Net loss
 
$
(44,253
)
$
(727,180
)
$
(790,121
)
$
(1,561,554
)
Cash and cash equivalents
 
$
 
$
 
$
212,410
 
$
212,410
 
Accounts receivable, net
   
35,002
   
32,538
   
   
67,540
 
Inventory, net
   
68,898
   
127,238
   
   
196,136
 
Note receivable, net
   
13,650
   
   
   
13,650
 
Prepaid expenses
   
   
   
53,507
   
53,507
 
Property and equipment, net
   
   
118,056
   
23,745
   
141,801
 
Goodwill, net
   
   
15,499
   
   
15,499
 
Patents, net
   
   
305,831
   
   
305,831
 
Loan receivable, net
   
   
   
300
   
300
 
Deposits
   
   
   
1,385
   
1,385
 
Total assets
 
$
117,550
 
$
599,162
 
$
291,347
 
$
1,008,059
 
Capital Expenditures
 
$
 
$
9,116
 
$
 
$
9,116
 
 
The Company's total revenues and net loss by segment for the six month period ended September 30, 2005, are as follows:
 
   
Graphic Arts
 
Specialty
Chemicals
 
Corporate
 
Total
 
Revenues
 
$
482
 
$
164,593
 
$
 
$
165,075
 
Gross profit
 
$
212
 
$
28,064
 
$
 
$
28,276
 
Selling, general and administrative
   
78,526
   
1,191,983
   
522,854
   
1,793,363
 
Depreciation and amortization
   
   
30,000
   
4,660
   
34,660
 
Interest income
   
   
   
23
   
23
 
Interest expense
   
   
   
576,168
   
576,168
 
Net loss
 
$
(78,314
)
$
(1,193,919
)
$
(1,103,659
)
$
(2,375,892
)
 
GEOGRAPHICAL INFORMATION
 
REVENUE
 
   
2006
 
2005
 
U.S.
 
$
450,447
 
$
165,075
 
Non U.S.
   
73,905
   
 
Total revenue
 
$
524,352
 
$
165,075
 
 
12

 
UNITED ENERGY CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
 
4.    INVENTORY

Inventory consists of the following:
 
   
Sept. 30,
2006
 
March 31,
2006
 
Blended chemicals
 
$
90,527
 
$
68,255
 
Raw materials
   
45,865
   
38,702
 
Total inventory
 
$
136,392
 
$
106,957
 

5.    RELATED-PARTY TRANSACTIONS
 
The Company has an amount due to Robert Seaman, a shareholder and former director of the Company. The amount due to the related party as of September 30, 2006 and 2005 is $244,141. This amount is unsecured, non-interest bearing and due upon demand.
 
Martin Rappaport, a major shareholder and director of the Company, owns the property from which United Energy leases the 9,600 square foot facility it occupies in Secaucus, New Jersey. The Company pays approximately $115,200 per year under the lease, excluding real estate taxes. The Company believes that the lease is at fair market value with leases for similar facilities.
 
During January and February 2005, the Company’s Chairman of the Board, Ron Wilen, loaned the Company $133,600. The loan was unsecured, non interest bearing and due upon demand. This loan was repaid in April 2005.
 
During August 2005, the Chairman of the Board, Ron Wilen, and the Chief Executive Officer, Brian King, each loaned the Company $100,000. The loans were both unsecured, non-interest bearing and due upon demand. These loans were repaid in April 2006.
 
6.    EMPLOYEE BENEFITS PLAN
 
Stock Option Plans
 
In August 2001, the Company’s stockholders approved the 2001 Equity Incentive Plan (the “2001 Plan”), which provides for the grant of stock options to purchase up to 2,000,000 shares of common stock to any employee, non-employee director, or consultant at the Board’s discretion. Under the 2001 Plan, these options may be exercised for a period up to ten years from the date of grant. Options issued to employees are exercisable upon vesting, which can range between the dates of the grant to up to 5 years.
 
An amendment and restatement of the 2001 Equity Incentive Plan increasing the number of shares for a total of 4,000,000 was approved by the Board of Directors on May 29, 2002 and was approved by the shareholders at the annual meeting.
 
Under the 2001 Plan, options are granted to non-employee directors upon election at the annual meeting of stockholders at a purchase price equal to the fair market value on the date of grant. In addition, the non-employee director stock options shall be exercisable in full twelve months after the date of grant unless determined otherwise by the compensation committee.
 
There were 215,000 shares of common stock available for future grant as of September 30, 2006 under the 2001 equity incentive plan.
 
13

 
UNITED ENERGY CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
 
Fair Value of Stock Options
For disclosure purposes under SFAS No. 123 and SFAS No. 123(R), the fair value of each option grant is estimated on the date of grant using the Black-Scholes option valuation model with the following weighted-average assumptions:
 
   
2006
 
2005
 
Expected life (in years)
   
10
   
10
 
Risk-free interest rate
   
4.54
%
 
4.54
%
Volatility
   
102.5
   
135.0
 
Dividend yield
   
0
%
 
0
%
 
Utilizing these assumptions, the weighted average fair value of options granted with an exercise price equal to their fair market value at the date of the grant is $1.17 for the six months ended September 30, 2006.
 
Summary Stock Option Activity 
 
The following table summarizes stock option information with respect to all stock options for the quarter ended September 30, 2006:
 
   
Number of
Shares
 
Weighted
Average
Exercise
Price
 
Weighted
Average
Remaining
Contractual
Life (Years)
 
 
 
Aggregate
Intrinsic
Value
 
Options outstanding April 1, 2006
   
3,185,000
 
$
1.11
   
8.48
       
Granted
   
300,000
 
$
1.84
             
Exercised
   
(12,500
)
                 
Options outstanding September 30, 2006
   
3,472,500
 
$
1.17
   
7.61
       
Vested and expected to vestend of quarter
   
3,472,500
 
$
1.17
   
7.61
 
$
 
Exercisable-end of quarter
   
3,064,077
 
$
1.19
   
7.47
 
$
 
 
Options outstanding at September 30, 2006 have an exercise price ranging from $0.70 to $2.05.
 
14

 
UNITED ENERGY CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
 
 The aggregate intrinsic value in the table above represents the total intrinsic value (the difference between United Energy’s closing stock price on September 30, 2006 and the exercise price, multiplied by the number of in-the-money options) that would have been received by the option holders had vested option holders exercised their options on September 30, 2006. This amount changes based upon changes in the fair market value of United Energy’s stock. As of September 30, 2006, $184,941 of the total unrecognized compensation costs related to stock options is expected to be recognized over a period of one year and nine months.
 
The following table illustrates the effect on net loss and earnings per share for the three months and six months ended September 30, 2005 as if the Company had applied the fair value recognition provisions of SFAS No. 123 to stock-based employee compensation:

   
For the Three
months Ended
September 30,
2005
 
For the Six
months Ended
September 30,
2005
 
               
Net loss as reported
 
$
(1,561,554
)
$
(2,375,892
)
               
Add:
             
Stock based employee compensation expense Included in reported net income
   
387,000
   
387,000
 
Deduct:
             
Total stock based employee compensation expense determined under fair value based method for all awards
   
(133,981
)
 
(297,737
)
Pro forma loss
 
$
(1,308,535
)
$
(2,286,629
)
               
Basic and diluted loss per common share
             
               
As reported
 
$
(0.06
)
$
(0.10
)
               
Pro forma
 
$
(0.05
)
$
(0.09
)
 
7.    COMMITMENTS AND CONTINGENCIES
 
Sales Commission Claim
 
In July 2002, an action was commenced against us in the Court of Common Pleas of South Carolina, Pickens County, brought by Quantum International Technology, LLC and Richard J. Barrett. Plaintiffs allege that they were retained as a sales representative of ours and in that capacity made sales of our products to the United States government and to commercial entities. Plaintiffs further allege that we failed to pay to plaintiffs agreed commissions at the rate of 20% of gross sales of our products made by plaintiffs. The complaint seeks an accounting, compensatory damages in the amount of all unpaid commissions plus interest thereon, and punitive damages in an amount triple the compensatory damages, plus legal fees and costs. Plaintiffs maintain that they are entitled to receive an aggregate of approximately $350,000 in compensatory and punitive damages, interest and costs. In June 2003, the action was transferred from the court in Pickens County to a Master in Equity sitting in Greenville, South Carolina and was removed from the trial docket. The action, if tried, will be tried without a jury. No trial date has been scheduled. We believe, based on the advice of counsel, we have meritorious defenses to the claims asserted in the action and intend to vigorously defend the case. The outcome of this matter cannot be determined at this time.
 
15

 
Item 2  Management's Discussion and Analysis or Plan of Operation
 
CAUTIONARY STATEMENT RELATING TO FORWARD-LOOKING STATEMENTS

The matters discussed in this Form 10-QSB/A contain certain forward-looking statements and involve risks and uncertainties (including changing market conditions, competitive and regulatory matters, etc.) detailed in the disclosure contained in this Form 10-QSB/A and the other filings with the Securities and Exchange Commission made by us from time to time. The discussion of our liquidity, capital resources and results of operations, including forward-looking statements pertaining to such matters, does not take into account the effects of any changes to our operations. Accordingly, actual results could differ materially from those projected in the forward-looking statements as a result of a number of factors, including those identified herein and those discussed under the heading “Risk Factors” in the Company’s 10-KSB/A for the fiscal year ended March 31, 2006. This item should be read in conjunction with the financial statements and other items contained elsewhere in the report. Unless the context otherwise requires, “we”, “our”, “us”, the “Company” and similar phrases refer to United Energy Corp.

Recent Developments
 
On March 18, 2005, we entered into a securities purchase agreement with two private investors with the respect to the sale of shares of our common stock and warrants. The agreement provides for two types of units, designated as Series A and Series B. The Series A Units each consist of 100,000 shares of our common stock and a Series A Warrant to purchase 50,000 shares of our common stock at $1.00 per share, subject to adjustment. The Series A Warrants expire five (5) years from the date they are issued. The purchase price for each Series A Unit is $80,000. The securities purchase agreement provides for the sale of up to twenty (20) Series A Units. The Series B Units each consist of ten (10) shares of a new class of preferred stock that will be converted into 80,000 shares of our common stock in the aggregate, subject to adjustment, and Series B Warrant to purchase 40,000 shares of our stock at $1.50 per share. The Series B Warrants expire five (5) years from the date they are issued. The purchase price for each Series B Unit is $80,000. The securities purchase agreement provides for the sale of up to forty-two (42) Series B Units.
 
On January 26, 2006, the Company entered into the first amendment to the securities purchase agreement dated March 18, 2005 (the “First Amendment”). The First Amendment changed, among other provision, the expiration date of the securities purchase agreement to the earlier of March 18, 2008 or thirty (30) days after notice of termination from the holder of a majority of the shares issued under the agreement and that for so long as the Purchasers (as defined in the First Amendment) hold 1,500,000 shares of common stock equivalents (shares of common stock and other securities convertible to or exercisable for common stock), the Majority Holder, defined in the First Amendment as prior to the issuance of any Series B Units, the Purchaser who is the holder of the majority of shares of common stock issued as part of the Series A Units, and following the issuance of the first Series B Unit, the Purchaser who is the holder of the majority of shares of the preferred stock, shall have the right to designate a majority of the members of our Board of Directors in the event of any of the following, referred to as triggering events:
 
 
(i) if we fail to have gross revenue of at least $5,000,000 for the six months ended September 30, 2006;
 
(ii) if we breach any of our representations, warranties, agreements, covenants, terms or obligations under the securities purchase agreement or ancillary agreements; or
 
(iii) if the investors purchase an aggregate of twenty one or more Series B Units
 
We failed to have gross revenues of at least $5,000,000 for the six months ended September 30, 2006 and therefore, the Majority Holder has the right to designate a majority of the members of our Board of Directors. To date, the Majority Holder has not elected to designate a majority of the members of our Board of Directors and there is no assurance that the Majority Holder will not elect to designate a majority of the members of our Board of Directors. If the Majority Holder decides to designate a majority of the members of our Board of Directors, such directors will have the authority to exercise control over matters relating to us, including without limitation, (i) discretion over our day to day affairs and our management and (ii) decisions relating or affecting our capital structure, including the issuance of additional capital stock, debt and the declaration of dividends.
 
16

 
Overview
 
 We develop and distribute environmentally friendly specialty chemical products with applications in several industries and markets. Our current line of products includes:

o
KH-30 paraffin dispersant for the oil industry and related products;
   
o
Uniproof specialty-coated proofing paper for the printing industry; and
   
o
following additional testing, “Slick Barrier” underwater protective coatings for use in marine applications.
 
           Through our wholly owned subsidiary, Green Globe Industries, Inc., we provide the U.S. military with a variety of solvents, paint strippers and cleaners under our trade name “Qualchem.” Green Globe is a qualified supplier for the U.S. military and has sales contracts currently in place with no minimum purchase requirements that are renewable at the option of the U.S. military.
 
           We have developed and patented a system referred to as our “S2 system,” to work with our environmentally friendly paraffin dispersants products. This patented technology produces high volumes of steam and heat at variable pressures and temperatures to completely dissolve most deposits of paraffin and asphaltene within oil wells, pipelines or storage tanks. The S2 system apparatus is portable, compact and easy to use. We are further developing the process to enhance and support sales of KH-30 and its related products for the oil industry and for other potential applications.
 
A key component of our business strategy is to pursue collaborative joint working and marketing arrangements with established international oil and oil service companies. We intend to enter into these relationships to more rapidly and economically introduce our KH-30 product line to the worldwide marketplace for refinery, tank and pipeline cleaning services. We have recently entered into a non-exclusive distribution agreement with Champion Technologies Inc. and a non-exclusive Master Purchase Agreement with Petrobras America Inc. for the sale and distribution of our K-Line of patented specialty chemical solutions. In June 2006 and September 2006, Petrobras America Inc. placed Specialty Chemical orders of $123,772 and $167,092, respectively. The agreements do not provide for any minimum amounts to be purchased. We are also currently negotiating potential working arrangements with several other companies however, there can be no assurance that any of these arrangements will be entered into or, if entered into, (as well as the agreements with Champion Technologies and Petrobras America Inc.) will be successful.
 
We provide Specialty Chemicals and graphic arts products to our customers and generated revenues of $524,352 for the six months ended September 30, 2006 and $165,075 for the six months ended September 30, 2005.
 
17


RESULTS OF OPERATIONS
 
Three Months Ended September 30, 2006 Compared to the Three Months Ended September 30, 2005
 
Revenues. Revenues for the three months ended September 30, 2006 were $299,285, a $210,820, or 238% increase from revenues of $88,465 in the comparable three months of 2005. The increase in revenues was due to higher sales of Specialty Chemicals, primarily to two customers, Petrobras America Inc and Castor Petroleum LTD. Specialty Chemicals revenues, which includes sales of our KH-30 products and Green Globe/Qualchem military sales, increased by $210,760 to $299,014, or 239% from the comparable three months of 2005 compared to $88,254 in the comparable three months in 2005. This increase was due primarily to higher sales of our KH-30 family of oil field dispersant products. There were no sales of our Uniproof proofing paper during the three months ended September 30, 2006 and 2005.
 
Cost of Goods Sold. Cost of goods sold increased $32,099, or 43% to $107,181 or 36% of revenues, for the three months ended September 30, 2006 from $75,082, or 85% of revenues for the three months ended September 30, 2005. The increase in cost of goods sold (which accounted for lower percentage of revenues) was due to the higher sales levels in the period compared to the comparable period in 2005.
 
Gross Profit. Gross profit for the three months ended September 30, 2006, increased by $178,721, or 1,335% to $192,104 or 64% of revenues compared with $13,383 or 15% of sales in the prior period. The increase in gross profit and gross profit percentage reflects the higher levels of sales of Specialty Chemicals.
 
Operating Costs and Expenses
 
Selling, General and Administrative Expenses. Selling, general and administrative expenses decreased $298,028 to $773,913 or 259% of sales for the three months ended September 30, 2006 compared with $1,071,941 for the three months ended September 30, 2005. The decrease in selling, general and administrative expenses was primarily related to lower salaries due to the exercise of options in the prior comparable period and a decrease in travel and entertainment expenses, partially offset by an increase in bad debts and a slight increase in professional fees.
 
Depreciation and Amortization. Depreciation and amortization remained relatively constant for the three months ended September 30, 2006 as compared to September 30, 2005.
 
Interest Income. The Company had interest income of $48,950 for the three months ended September 30, 2006 compared with $13 in the corresponding period in 2005. The increase was due to the increased cash level in connection with the private placement completed in March 2006.
 
Interest Expense. The Company had interest expense of $374 for the three months ended September 30, 2006 compared with interest expense of $485,594 in the corresponding period in 2005. The decrease was due to the lower principal amount of indebtedness outstanding as a result of the convertible term note being satisfied in August 2005.
 
Net Loss. The three months ended September 30, 2006 resulted in a net loss of $552,003 or $0.02 per share as compared to a net loss of $1,561,554 or $0.06 per share for the three months ended September 30, 2005. The average number of shares of common stock used in calculating net loss per share increased 5,982,463 shares to 31,030,115 as a result of 2,000,000 shares issued for the conversion of the note payable, 312,500 shares issued in connection with the exercise of stock options and 5,400,000 shares issued in connection with the private placement completed in March 2006.
 
Six Months Ended September 30, 2006 Compared to the Six Months Ended September 30, 2005
 
Revenues. Revenues for the six-month period ended September 30, 2006 were $524,352, a $359,277 or 217% increase from revenues of $165,075 in the comparable six-month period ended September 30, 2005. The increase in revenues was due to higher sales of Specialty Chemicals, primarily to two customers, Petrobras America Inc. and Castor Petroleum LTD. Specialty Chemicals revenues, which includes sales of our KH-30 products and Green Globe/Qualchem products, increased by $359,248 to $523,841, or 218% compared to $164,593 in the comparable six month period ended September 30, 2005. This increase was primarily related to higher sales of our KH-30 family of oil field dispersant products. There were no sales of our Uniproof proofing paper during the six months ended September 30, 2006 and 2005.
 
18

 
Cost of Goods Sold. Cost of goods sold increased $72,458, or 53% to $209,257 or 40% of revenues, for the six-month period ended September 30, 2006 from $136,799 or 83% of revenues, for the six-month period ended September 30, 2005. The increase in cost of goods sold (which accounted for a lower percentage of revenues) was due to the higher sales level in the period compared to the comparable period in 2005.
 
Gross Profit. Gross profit for the six months ended September 30, 2006, increased by $286,819, or 1,014% to $315,095 or 60% of revenues compared with $28,276 or 17% of revenues in the prior period. The increase in gross profit and gross profit percentage reflects the higher levels of sales of Specialty Chemicals.
 
Operating Costs and Expenses
 
Selling, General and Administrative Expenses. Selling, general and administrative expenses decreased $303,750 to $1,489,613 or 284% of revenues for the six months ended September 30, 2006 compared with $1,793,363 for the six months ended September 30, 2005. The decrease in selling, general and administrative expenses was primarily related to lower salaries due to the exercise of options in the prior comparable period, a decrease in professional fees, lower marketing expenses, and lower travel and entertainment expenses, partially offset by an increase in bad debts.
 
Depreciation and Amortization. Depreciation and amortization remained relatively constant for the six months ended September 30, 2006 as compared to September 30, 2005.
 
Interest Income. The Company had interest income of [$93,498] for the six months ended September 30, 2006 compared with $23 in the corresponding period in 2005. The increase was due to the increased cash level in connection with the private placement completed in March 2006.
 
Interest Expense. The Company had interest expense of $1,229 for the six months ended September 30, 2006 compared with interest expense of $576,168 in the corresponding period in 2005. The decrease was due to the lower principal amount of indebtedness outstanding as a result of the convertible term note being satisfied in August 2005.
 
Net Loss. The six months ended September 30, 2006 resulted in a net loss of $1,119,657 or $0.04 per share as compared to a net loss of $2,375,892 or $0.10 per share for the six months ended September 30, 2005. The average number of shares of common stock used in calculating earnings per share increased 6,735,834 shares to 31,028,544 as a result of 2,000,000 shares issued for the conversion of the note payable, 312,500 shares issued in connection with the exercise of stock options and 5,400,000 shares issued in connection with the private placement completed in March 2006.
 
19

 
Liquidity and Capital Resources
 
As of September 30, 2006, the Company had $3,814,794 in cash and cash equivalents, as compared to $5,194,748 at March 31, 2006.
 
The $1,379,954 decrease in cash and cash equivalents at September 30, 2006 compared to March 31, 2006 was due to net cash used in operating activities of $1,191,804, net cash used in investing activities of $2,025 and net cash used in financing activities of $186,125 during the six months ended September 30, 2006. Cash used in investing activities consisted of fixed asset purchases of $2,025. Cash used in financing activities during the six months ended September 30, 2006 consisted of the payment of a related party payable of $200,000, partially offset by the receipt from the exercise of stock options of $13,875.
 
As of September 30, 2006 the Company had no backlog. Backlog represents products that the Company’s customers have committed to purchase. The Company’s backlog is subject to fluctuations and is not necessarily indicative of future sales.
 
We currently anticipate that our available cash in hand and cash resources from expected revenues will be sufficient to meet our anticipated working capital and capital expenditure requirements for at least the next twelve months.
 
Concentration of Risk
 
We currently sell our Uniproof proofing paper to one customer, the Alameda Company of Anaheim, California. There were no sales to this customer during the six months ended September 30, 2006 and 2005. Revenue from sales of our proofing paper is expected to continue to decline due to the paper technology switching to a digital technology. A decision by Alameda to discontinue its relationship with us could result in a significant loss of revenue to us.
 
We sold our Specialty Chemicals to four customers, which comprised 80.8% of our sales of Specialty Chemicals for the six months ended September 30, 2006. For the six months ended September 30, 2005, we sold our Specialty Chemicals to two customers, which comprised 40.1% of our sales of Specialty Chemicals.
 
Off-Balance Sheet Arrangements
 
          We do not currently have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to our stockholders.
 
Quantitative and Qualitative Disclosures about Market Risk
 
There were no material changes from the information presented in the Company’s Annual Report on Form 10-KSB for the fiscal year ended March 31, 2006, with respect to the Company’s quantitative and qualitative disclosures about market risks.

20

 
Item 3.  Controls and Procedures.
 
          As of September 30, 2006 (the end of the period covered by this report), our management carried out an evaluation, with the participation of our Chief Executive Officer and Interim Chief Financial Officer, of the effectiveness of our disclosure controls and procedures. The evaluation process, including the inherent limitations on the effectiveness of such controls and procedures, is more fully discussed below. Based upon that evaluation, the Chief Executive Officer and Interim Chief Financial Officer concluded that as of the end of the period covered by this report, our disclosure controls were not effective due to the material weakness in our internal controls over the financial reporting process, as described below. In designing and evaluating our disclosure controls and procedures (as defined in Rules 13a-15(e) or 15d-15(e) of the Securities Exchange Act of 1934, as amended), management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurances of achieving the desired control objectives, as ours are designed to do, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
 
          In connection with the audit by our independent registered public accounting firm of our financial statements, as of March 31, 2006 and for the year then ended, our independent registered public accounting firm notified our management and the Board of Directors that they had identified a deficiency that they considered a material weakness in our internal controls over the financial reporting process relating to the communication between the Chairman of the Board of Directors, the CEO and the interim CFO. Adjustments were identified during the audit process relating to the recording of options that the Company issued during 2006 and 2005. These adjustments were made to the consolidated financial statements for the year ended March 31, 2006 and 2005.
 
          The reportable conditions have been discussed in detail among management and our independent registered public accounting firm, and we are committed to resolving the issue. We have taken the appropriate steps in correcting the matter by enhancing the communications process among the members of management to ensure more timely notification of current issues, including through the institution of more regularly scheduled meetings among management.
 
         There are no changes in our internal controls over financial reporting that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect our internal control over financial reporting.

21

 
PART II
 
OTHER INFORMATION
 
Item 6.  Exhibits
 
(a)       Exhibits.
 
 
31.1
 
Chief Executive Officer’s Certificate, pursuant to Rule 13a-14(a)/ 15d-14(a) of the Exchange Act.
 
31.2
 
Chief Financial Officer’s Certificate, pursuant to Rule 13a-14(a)/ 15d-14(a) of the Exchange Act.
 
 
32.1
 
Chief Executive Officer’s Certificate, pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code (18 U.S.C. 1350).
 
 
32.2
Chief Executive Officer’s Certificate, pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code (18 U.S.C. 1350).
 
         b)       Reports on Form 8-K
 
None.

22


SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the small business issuer has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
Dated: August 10, 2007
UNITED ENERGY CORP.
     
   
By:
/s/ Brian King
   
Brian King,
     
Chief Executive Officer
     
(as principal executive officer)
       
   
By:
/s/ James McKeever
     
James McKeever,
     
Interim Chief Financial Officer
     
(as principal financial and accounting officer)

23