Delaware
(State
or other jurisdiction of
incorporation
or organization)
|
95-4622822
(I.R.S.
Employer
Identification
No.)
|
11661
San Vicente Boulevard, Suite 707
Los Angeles,
California
(Address
of principal executive offices)
|
90049
(Zip
Code)
|
·
|
Virginia
Department of Transportation
|
·
|
Canadian
National Railway
|
·
|
Alabama
Department of Transportation
|
·
|
MassHighway
|
·
|
New
York Department of Transportation
|
·
|
New
Jersey Department of Transportation
|
·
|
PennDOT
|
·
|
Union
Pacific Railroad
|
·
|
URS
Engineers
|
Title
|
USPTO
No.
|
|
|
||
Devise
for Monitoring Fatigue Life
|
4,590,804
|
|
|
||
Method
of Making a Device
for
Monitoring Fatigue Life
|
4,639,997
|
|
|
||
Metal
Fatigue Detector
|
5,237,875
|
|
|
||
Device
for Monitoring the
Fatigue
Life of a Structural
Member
and a Method of
Making
Same
|
5,319,982
|
|
|
Device
for Monitoring the
Fatigue
Life of a Structural
Member
and a Method of
Making
Same
|
5,425,274
|
|
|
||
Methods
and Devices for
Electro
Chemically
Determining
Metal Fatigue
Status
|
5,419,201
|
|
Apparatus
for and Method for
Interrogating
a Fatigue Fuse
|
Provisional
|
|
|
||
Indicator
for Fatigue Fuse
|
Provisional
|
High
|
Low
|
||
Fiscal
year ended December 31, 2006:
|
|||
First
quarter
|
$0.29
|
$0.09
|
|
Second
quarter
|
$0.35
|
$0.08
|
|
Third
quarter
|
$0.10
|
$0.03
|
|
Fourth
quarter
|
$13.80
|
$0.03
|
|
|
|||
Fiscal
year ended December 31, 2007:
|
|||
First
quarter
|
$3.70
|
$0.41
|
|
Second
quarter
|
$1.65
|
$1.01
|
|
Third
quarter
|
$1.97
|
$0.55
|
|
Fourth
quarter
|
$0.75
|
$0.40
|
Year
Ended
December
31,
2007
|
Year
Ended
December
31,
2006
|
Percentage
Change
|
||||||||||
Revenue
|
$ | 201,917 | $ | 39,446 | 411.89 | % | ||||||
Research
and development costs
|
3,701,966 | 902,446 | 310.21 | % | ||||||||
General
and administrative expenses
|
98,557,941 | 138,892,926 | (29.04 | )% | ||||||||
Loss
from Operations
|
$ | 102,057,990 | $ | 139,755,926 | (26.74 | )% |
Year
Ended
December
31,
2007
|
Year
Ended
December
31,
2006
|
|||||
Consulting
services
|
$ | 16,855,747 | $ | 125,332,072 | ||
Officer’s
salary
|
284,916 | 211,574 | ||||
Officer’s
stock based compensation
|
60,048,000 | 6,575,342 | ||||
Secretarial
salaries
|
132,754 | 114,561 | ||||
Professional
Fees
|
1,053,280 | 974,704 | ||||
Office
expense
|
97,459 | 52,855 | ||||
Rent
|
139,173 | 28,176 | ||||
Impairment
loss
|
19,294,875 | 1,913,445 | ||||
Payroll
taxes
|
42,334 | 28,255 | ||||
Telephone
|
27,929 | 17,375 |
Year
Ended
December
31,
2007
|
Year
Ended
December
31,
2006
|
Percentage
Change
|
||||||||||
Gain
on modification of convertible debt
|
$ | -0- | $ | 1,033,479 | (100 | )% | ||||||
Interest
expense
|
(2,374,032 | ) | (1,625,592 | ) | 46.04 | % | ||||||
Net
unrealized and realized loss of marketable securities
|
(3,986,553 | ) | (3,798,516 | ) | 4.95 | % | ||||||
Change
in fair value of derivative and warrant liabilities
|
34,962,617 | (33,780,874 | ) | (196.5 | )% | |||||||
Interest
income
|
60,179 | 37,120 | 62.12 | % | ||||||||
Other
|
-0- | 7,008 | (100 | )% | ||||||||
Provision
for income taxes
|
(800 | ) | (800 | ) | ||||||||
Net
loss
|
$ | (73,396,579 | ) | $ | (177,884,101 | ) | (58.74 | )% |
December
31, 2007
|
December
31,
2006
|
|||||||
|
||||||||
Cash
|
$ | 809,710 | $ | 129,296 | ||||
Marketable
securities – trading
|
300,000 | 135,136 | ||||||
Marketable
securities – available-for-sale
|
1,009,267 | -0- | ||||||
Accounts
receivable
|
108,661 | 116,707 | ||||||
Inventories
|
62,216 | -0- | ||||||
Prepaid
expenses and other
|
47,962 | 40,006 | ||||||
Total
current assets
|
2,337,546 | 421,145 | ||||||
Total
assets
|
2,425,280 | 432,780 | ||||||
Total
current liabilities
|
691,380 | 542,802 | ||||||
Total
liabilities
|
14,240,655 | 46,986,215 |
Name
|
Age
|
Position(s)
|
Robert
M. Bernstein
|
74
|
Chief
Executive Officer, President, Chief
Financial
Officer, Director
|
Marybeth
Miceli Newton
|
31
|
Chief
Operating Officer
|
Joel
R. Freedman
|
47
|
Secretary
and Director
|
William
I. Berks
|
77
|
Vice
President and Director
|
Brent
Phares
|
36
|
Chief
Engineer
|
Name
|
No.
of Late
Reports
|
No.
of
Transactions
Reported
Late
|
No.
of
Failures
to
File
|
Robert
M. Bernstein
|
3
|
3
|
-0-
|
William
Berks
|
1
|
1
|
-0-
|
Brent
Phares
|
2
|
2
|
-0-
|
Marybeth
Miceli
|
1
|
1
|
-0-
|
Name
and Principal Position
|
Year
|
Salary
($)
|
Bonus
($)
|
Stock
Awards ($)
|
Option
Awards ($)
|
Non-equity
Incentive Plan Compensation ($)
|
All
Other Compensation ($)
|
Total
($)
|
||||||||||||||||||||||||
Robert
M. Bernstein, CEO,
|
2007
|
$ | 250,000 | $ | -0- | $ | -0- | $ | -0- | $ | -0- | $ | -0- | $ | 250,000 | |||||||||||||||||
President, CFO |
2006
|
$ | 206,500 | $ | -0- | $ | 180,000,000 | $ | -0- | $ | -0- | $ | -0- | $ | 180,206,500 | |||||||||||||||||
Marybeth
Miceli Newton, COO
|
2007
|
1 | $ | 52,083.33 | $ | -0- | $ | -0- | $ | -0- | $ | -0- | $ | -0- | $ | 52,083.33 | ||||||||||||||||
Brent
Phares, Chief Engineer
|
2007
|
2 | $ | 65,625 | $ | -0- | $ | -0- | $ | -0- | $ | -0- | $ | -0- | $ | 65,625 |
Class A Common
Stock
|
Class B Common
Stock
|
|||||||||||||||
Name
and Address of
Beneficial Owners1
|
Amount
and Nature of Beneficial Ownership
|
Percent
Ownership
of Class2
|
Amount
and Nature of Beneficial Ownership
|
Percent
Ownership of Class
|
||||||||||||
Robert
M. Bernstein, President, CEO, CFO, and Director
|
400,767,177 | 3 | 68.29 | % | 597,000 | 4 | 99.5 | % | ||||||||
William
Berks, Vice President and Director
|
2,710,048 | 5 | 1.45 | % | 0 | 0 | % | |||||||||
Joel
R. Freedman, Secretary and Director
|
3,700,501 | 6 | 1.98 | % | 0 | 0 | % | |||||||||
Marybeth
Miceli, Chief Operating Officer
|
2,237,501 | 7 | 1.19 | % | 0 | 0 | % |
Brent
Phares, Chief Engineer
|
3,513,334 | 8 | 1.89 | % | 0 | 0 | % | |||||||||
All
executive officers and directors as a group (five persons)
|
412,928,561 | 70.27 | % | 597,000 | 99.5 | % | ||||||||||
UTEK
Corporation
2109
Palm Avenue
Tampa,
FL 33605
|
17,821,937 | 9.54 | % | 0 | 0 | % |
3.1
|
Certificate
of Incorporation of Material Technologies, Inc., dated March 4, 19971
|
3.2
|
Certificate
of Amendment to Articles of Incorporation, dated February 16, 20002
|
3.3
|
Certificate
of Amendment to Articles of Incorporation, dated July 12, 20002
|
3.4
|
Certificate
of Amendment to Articles of Incorporation, dated July 31, 20002
|
3.5
|
Amended
and Restated Certificate of Incorporation, dated September 12, 20033
|
3.6
|
Certificate
of Amendment to Certificate of Incorporation of Material Technologies,
Inc., dated May 31, 20064
|
3.7
|
Certificate
of Amendment to Certificate of Incorporation of Material Technologies,
Inc., dated October 25, 20064
|
3.8
|
Bylaws of Material Technologies, Inc. 1
|
4.1
|
Class
A Convertible Preferred Stock Certificate of Designation1
|
4.2
|
Class
B Convertible Preferred Stock Certificate of Designation1
|
4.3
|
Class
E Convertible Preferred Stock Certificate of Designation5
|
10.1
|
License
Agreement between Tensiodyne Scientific Corporation and the Trustees of
the University of Pennsylvania, dated August 26, 19931
|
10.2
|
Sponsored
Research Agreement between Tensiodyne Scientific Corporation and the
Trustees of the University of Pennsylvania, dated August 31, 19931
|
10.3
|
Amendment
No. 1 to the License Agreement between Tensiodyne Scientific Corporation
and the Trustees of the University of Pennsylvania, dated October 15,
19931
|
10.4
|
Repayment
Agreement between Tensiodyne Scientific Corporation and the Trustees of
the University of Pennsylvania, dated October 15, 19931
|
10.5
|
Teaming
Agreement between Tensiodyne Scientific Corporation and Southwest Research
Institute, dated August 23, 19961
|
10.6
|
Letter
Agreement between Tensiodyne Scientific Corporation, Robert M. Bernstein,
and Stephen Forrest Beck and Handwritten modification, dated February 8,
19951
|
10.7
|
Agreement
between Tensiodyne Corporation and Tensiodyne 1985-1 R&D
Partnership6
|
10.8
|
Amendment
to Agreement between Material Technologies, Inc. and Tensiodyne 1985-1
R&D Partnership6
|
10.9
|
Agreement
between Advanced Technology Center of Southeastern Pennsylvania and
Material Technologies6
|
10.10
|
Addendum
to Agreement between Advanced Technology Center of Southeastern
Pennsylvania and Material Technologies, Inc. 6
|
10.11
|
Class
A Senior Preferred Convertible Debenture issued to Palisades Capital, LLC,
dated September 23, 20033
|
10.12
|
Stock
Purchase Agreement, dated April 7, 2005, with Birchington Investments
Ltd. 7
|
10.13
|
Escrow
Agreement with Birchington Investments Ltd, dated April 7, 20057
|
10.14
|
Workout
Agreement with the Trustees of the University of Pennsylvania, dated
August 15, 20057
|
10.15
|
Securities
Purchase Agreement with Golden Gate Investors, Inc., dated December 16,
20058
|
10.16
|
Convertible
Debenture issued to Golden Gate Investors, Inc., dated December 16,
20058
|
10.17
|
Common
Stock Purchase Warrant issued to Golden Gate Investors, Inc., dated
December 16, 20058
|
10.18
|
Registration
Rights Agreement for Golden Gate Investors, Inc., dated December 16,
20058
|
10.19
|
Letter
Agreement with Golden Gate Investors, Inc., dated December 16, 20058
|
10.20
|
Letter
Agreement with Golden Gate Investors, Inc., dated December 16, 20058
|
10.21
|
Addendum
to Convertible Debenture, Warrant to Purchase Common Stock and Securities
Purchase Agreement with Golden Gate Investors, Inc., dated December 16,
20058
|
10.22
|
Addendum
to Convertible Debenture and Warrant to Purchase Common Stock with Golden
Gate Investors, Inc., dated December 16, 20058
|
10.23
|
Addendum
to Convertible Debenture, Warrant to Purchase Common Stock and Securities
Purchase Agreement, dated May 2, 2006, with Golden Gate Investors,
Inc.9
|
10.24
|
Securities
Purchase Agreement, dated May 30, 2006, with La Jolla Cove Investors,
Inc.10
|
10.25
|
Warrant
to Purchase Common Stock issued to La Jolla Cove Investors, Inc., dated
May 30, 200610
|
10.26
|
Addendum
to Warrant to Purchase Common Stock, dated as of June 12, 2006, issued to
La Jolla Cove Investors, Inc. 11
|
10.27
|
Addendum
to Convertible Debenture, Warrant to Purchase Common Stock and Securities
Purchase Agreement dated as of May 2, 200612
|
10.28
|
Regulation
S Distribution Agreement and Instruction of Escrow, dated May 31,
200613
|
10.29
|
Acquisition
Agreement with UTEK Corporation and Materials Monitoring Technologies,
Inc., dated August 18, 200614
|
10.30
|
License
Agreement between Material Monitoring Technologies, Inc. and North
Carolina A&T State University, dated August 18,
200614
|
10.31
|
Consulting
Agreement with Mannur J. Sundaresan, PhD, dated August 18, 200614
|
10.32
|
Settlement
Agreement and General Release, dated August 23, 2006, with Ben Franklin
Technology Partners of Southeastern Pennsylvania15
|
10.33
|
Settlement
Agreement and General Release, dated October 27, 200616
|
10.34
|
Warrant
Agreement, dated October 27, 2006, with Palisades Capital, LLC16
|
10.35
|
Warrant
Agreement, dated October 27, 2006, with Hyde Investments, Ltd. 16
|
10.36
|
Warrant
Agreement, dated October 27, 2006, with Livingston Investments, Ltd. 16
|
10.37
|
Warrant
Agreement, dated October 27, 2006, with Palisades Capital, LLC16
|
10.38
|
Warrant
Agreement, dated October 27, 2006, with GCH Capital, Ltd. 16
|
10.39
|
Amendment
to Class A Senior Secured Convertible Debenture, dated October 27, 2006,
with Palisades Capital, LLC16
|
10.40
|
Amendment
to Class A Senior Secured Convertible Debenture, dated October 27, 2006,
with Hyde Investments, Ltd. 16
|
10.41
|
Amendment
to Class A Senior Secured Convertible Debenture, dated October 27, 2006,
with Livingston Investments, Ltd. 16
|
10.42
|
Stockholder
Lockup Agreement, dated October 27, 2006 with Robert M. Bernstein16
|
10.43
|
Escrow
Agreement, dated October 27, 200616
|
10.44
|
Employment
Agreement with Robert M. Bernstein, dated October 1, 200617
|
10.45
|
Stock
Grant and General Release Agreement with Robert M. Bernstein, dated
November 21, 200617
|
10.46
|
Settlement
Agreement and Release with Stephen F. Beck, dated as of December 27,
200618
|
10.47
|
Irrevocable
Escrow Instructions with Stephen F. Beck, dated as of December 27,
200618
|
10.48
|
Promissory
Note, dated March 30, 2007, with Nathan J. Esformes19
|
10.49
|
Acquisition
Agreement with UTEK Corporation and Damage Assessment Technologies, Inc.,
dated May 3, 200720
|
10.50
|
Acquisition
Agreement with UTEK Corporation and Non-Destructive Assessment
Technologies, Inc., dated June 28, 200721
|
10.51
|
Agreement
with Livingston Investments, Ltd., dated as of July 3, 200722
|
10.52
|
Amendment
No. 2 to Class A Senior Secured Convertible Debenture, dated October 11,
2007, with Palisades Capital, LLC22
|
10.53
|
Acquisition
Agreement with Brent Phares and Bridge Testing Concepts, Inc., dated
September 28, 200723
|
10.54
|
Amendment
to Consulting Agreement with Strategic Advisors, Ltd., dated April 9,
200822
|
10.55
|
Consulting
Agreement with Bud Shuster, dated April 9, 200822
|
10.56
|
Consulting
Agreement with Kelly Shuster, dated April 9, 200822
|
10.57
|
Class
A Common Stock Option Agreement with Bud Shuster, dated April 9, 200822
|
10.58
|
Class
A Common Stock Option Agreement with Kelly Shuster, dated April 9,
200822
|
10.59
|
Class
B Common Stock Option Agreement with Bud Shuster, dated April 9, 200822
|
10.60
|
Class
B Common Stock Option Agreement with Kelly Shuster, dated April 9,
200822
|
14.1
|
Code
of Ethics
|
32 |
Dated: August 19 , 2008 | Material Technologies, Inc. |
/s/ Robert M. Bernstein | |
By:
Robert M. Bernstein
|
|
Its:
Chief Executive Officer, President, and Chief Financial
Officer
(Principal
Executive Officer, Principal Financial Officer and Principal Accounting
Officer)
|
|
GRUBER & COMPANY
LLC
|
MATERIAL
TECHNOLOGIES, INC.
|
||||||||
(A
Development Stage Company)
|
||||||||
CONSOLIDATED
BALANCE SHEET
|
||||||||
DECEMBER
31,
|
||||||||
2006
|
2007
|
|||||||
(Restated)
|
||||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 129,296 | $ | 809,710 | ||||
Investments
in marketable securities held for trading
|
135,136 | 300,000 | ||||||
Investment in certificate of deposits and commercial paper
|
- | 1,009,267 | ||||||
Accounts
receivable
|
116,707 | 108,661 | ||||||
Inventories
|
- | 62,216 | ||||||
Prepaid
expenses and other current assets
|
40,006 | 47,692 | ||||||
Total
current assets
|
421,145 | 2,337,546 | ||||||
Property
and equipment, net
|
5,371 | 82,546 | ||||||
Intangible
assets, net
|
3,916 | 2,840 | ||||||
Deposit
|
2,348 | 2,348 | ||||||
$ | 432,780 | $ | 2,425,280 | |||||
MATERIAL
TECHNOLOGIES, INC.
|
||||||||
(A
Development Stage Company)
|
||||||||
CONSOLIDATED
BALANCE SHEET
|
||||||||
December
31,
|
||||||||
2006
|
2007
|
|||||||
(Restated)
|
||||||||
LIABILITIES
AND STOCKHOLDERS' DEFICIT
|
||||||||
Current liabilities:
|
||||||||
Accounts payable and accrued expenses
|
$ | 427,664 | $ | 599,619 | ||||
Current portion of research and development sponsorship
payable
|
25,000 | 25,000 | ||||||
Notes payable
|
90,138 | 66,761 | ||||||
Total current liabilities
|
542,802 | 691,380 | ||||||
Accrued legal settlenent
|
1,050,000 | 480,000 | ||||||
Research and development sponsorship payable, net of current
portion
|
747,713 | 760,650 | ||||||
Notes payable, long-term
|
- | 213,508 | ||||||
Convertible debentures and accrued interest payable, net of
discount
|
169,160 | 1,981,194 | ||||||
Derivative and warrant liabilities
|
44,476,540 | 10,113,923 | ||||||
46,443,413 | 13,549,275 | |||||||
Total
liabilities
|
46,986,215 | 14,240,655 | ||||||
Minority interest in consolidated subsidiary
|
825 | 825 | ||||||
Commitments and contingencies
|
||||||||
Stockholders' deficit:
|
||||||||
Class A preferred stock, $0.001 par value, liquidation
preference
|
||||||||
of $720 per share; 350,000 shares authorized; 337 shares
issued
|
||||||||
and
outstanding as of December 31, 2006 and 2007
|
- | - | ||||||
Class B preferred stock, $0.001 par value, liquidation preference
of
|
||||||||
$10,000 per share; 15 shares authorized; none issued
and
|
||||||||
outstanding as of December 31, 2006 and 2007
|
- | - | ||||||
Class C preferred stock, $0.001 par value, liquidation preference
of
|
||||||||
$0.001 per share; 25,000,000 shares authorized; 1,517 shares
issued
|
||||||||
and
outstanding as of December 31, 2006 and 2007
|
1 | 1 | ||||||
Class D preferred stock, $0.001 par value, liquidation preference
of
|
||||||||
$0.001 per share; 20,000,000 shares authorized; 0 shares
issued
|
||||||||
and
outstanding as of December 31, 2006 and 2007
|
- | - | ||||||
Class E convertible preferred stock, $0.001 par value, no
liquidation
|
||||||||
preference; 60,000 shares authorized; 55,000 shares issued
and
|
||||||||
outstanding
as of December 31, 2007
|
- | 55 | ||||||
Class
A Common Stock, $0.001 par value, 1,699,400,000 shares
|
||||||||
authorized;
99,785,276 shares issued and 72,425,587 shares
|
||||||||
outstanding as of December 31, 2006; 546,173,718 shares
issued
|
||||||||
and
126,347,453 outstanding as of December 31, 2007
|
72,426 | 126,348 | ||||||
Class B Common Stock, $0.001 par value, 600,000 shares
authorized,
|
||||||||
issued
and outstanding as of December 31, 2006 and 2007
|
600 | 600 | ||||||
Warrants
subscribed
|
10,000 | 10,000 | ||||||
Additional
paid-in-capital
|
193,188,217 | 301,348,331 | ||||||
Deficit
accumulated during the development stage
|
(239,811,823 | ) | (313,208,402 | ) | ||||
Treasury
stock ( 2,076 shares at cost at December 31,2006 and
|
||||||||
85,977
shares at cost at December 31, 2007
|
(13,681 | ) | (93,133 | ) | ||||
Total stockholders' deficit
|
(46,554,260 | ) | (11,816,200 | ) | ||||
$ | 432,780 | $ | 2,425,280 |
MATERIAL
TECHNOLOGIES, INC.
|
||||||||||||
(A
Development Stage Company)
|
||||||||||||
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
||||||||||||
From
October 21, 1983
|
||||||||||||
For
the Year
|
(Inception)
|
|||||||||||
Ended
|
through
|
|||||||||||
2006
|
2007
|
December
31, 2007
|
||||||||||
(Restated)
|
||||||||||||
Revenues:
|
||||||||||||
Research
and development
|
$ | - | $ | - | $ | 5,392,085 | ||||||
Revenue
from bridge testing
|
39,446 | 201,917 | 318,624 | |||||||||
Other
|
- | - | 274,125 | |||||||||
Total
revenues
|
39,446 | 201,917 | 5,984,834 | |||||||||
Costs
and expenses:
|
||||||||||||
Research
and development
|
1,013,969 | 3,701,966 | 20,562,989 | |||||||||
General
and administrative
|
138,781,403 | 98,557,941 | 303,495,241 | |||||||||
Modification
of research and development sponsorship agreement
|
- | - | 5,963,120 | |||||||||
Loss
on settlement of lawsuits
|
- | - | 1,267,244 | |||||||||
Total
costs and expenses
|
139,795,372 | 102,259,907 | 331,288,594 | |||||||||
Loss
from operations
|
(139,755,926 | ) | (102,057,990 | ) | (325,303,760 | ) | ||||||
Other
income (expense):
|
||||||||||||
Gain
on modification of convertible debt
|
1,033,479 | - | 586,245 | |||||||||
Loss
on subcription receivable
|
(1,368,555 | ) | ||||||||||
Interest
expense
|
(1,625,592 | ) | (2,374,032 | ) | (11,740,193 | ) | ||||||
Other-than-temporary
impairment of marketable
|
||||||||||||
securities
available for sale
|
- | (9,785,947 | ) | |||||||||
Net
unrealized and realized loss of marketable securities
|
(3,798,516 | ) | (3,986,553 | ) | (9,398,218 | ) | ||||||
Change
in fair value of investments derivative liability
|
- | - | (210,953 | ) | ||||||||
Change
in fair value of derivative and warrant liabilities
|
(33,780,874 | ) | 34,962,617 | 43,587,089 | ||||||||
Interest
income
|
37,120 | 60,179 | 466,882 | |||||||||
Other
|
7,008 | - | (25,992 | ) | ||||||||
Other
expense, net
|
(38,127,375 | ) | 28,662,211 | 12,110,358 | ||||||||
Loss
before provision for income taxes
|
(177,883,301 | ) | (73,395,779 | ) | (313,193,402 | ) | ||||||
Provision
for income taxes
|
(800 | ) | (800 | ) | (15,000 | ) | ||||||
Net
loss
|
$ | (177,884,101 | ) | $ | (73,396,579 | ) | $ | (313,208,402 | ) | |||
Per
share data:
|
||||||||||||
Basic
and diluted net loss per share
|
$ | (40.10 | ) | $ | (0.68 | ) | ||||||
Weighted
average Class A common shares
|
||||||||||||
outstanding
- basic and diluted
|
4,435,708 | 107,708,004 | ||||||||||
MATERIAL
TECHNOLOGIES, INC.
|
||||||||||||
(A
Development Stage Company)
|
||||||||||||
CONSOLIDATED
STATEMENTS OF COMPREHENSIVE LOSS
|
||||||||||||
From
October 21, 1983
|
||||||||||||
For
the Year Ended
|
(Inception)
|
|||||||||||
December
31,
|
through
|
|||||||||||
2006
|
2007
|
December
31, 2007
|
||||||||||
(Restated)
|
(Restated)
|
(Unaudited)
|
||||||||||
(Restated)
|
||||||||||||
Net
loss
|
$ | (177,884,101 | ) | $ | (73,396,579 | ) | $ | (313,208,402 | ) | |||
Other
comprehensive loss:
|
||||||||||||
Temporary
increase (decrease) in market
|
||||||||||||
value
of securities available for sale
|
- | - | ||||||||||
Reclassification
to other-than-temporary
|
||||||||||||
impairment
of marketable securities
|
||||||||||||
available
for sale
|
- | - | - | |||||||||
- | - | - | ||||||||||
Net
comprehensive loss
|
$ | (177,884,101 | ) | $ | (73,396,579 | ) | $ | (313,208,402 | ) |
MATERIAL
TECHNOLOGIES, INC.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(A
Development Stage Company)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
CONSOLIDATED
STATEMENT OF STOCKHOLDERS' (DEFICIT))
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Deficit
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accumulated
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Class
A Common
|
Class
B Common
|
Class
A Preferred Stock
|
Class
B Preferred Stock
|
Class
C Preferred Stock
|
Class
D Preferred Stock
|
Class
E Preferred Stock
|
Additional
|
During
the
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares
|
Shares
|
Shares
|
Shares
|
Shares
|
Shares
|
Shares
|
Paid-in
|
Development
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Outstanding
|
Amount
|
Outstanding
|
Amount
|
Outstanding
|
Amount
|
Outstanding
|
Amount
|
Outstanding
|
Amount
|
Outstanding
|
Amount
|
Outstanding
|
Amount
|
Capital
|
Stage
|
|||||||||||||||||||||||||||||||||||||||||||||||||
Initial
Issuance of Common Stock
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
October
21, 1983
|
- | $ | - | - | $ | - | - | $ | - | - | $ | - | - | $ | - | - | $ | - | - | $ | - | 2,500 | $ | - | ||||||||||||||||||||||||||||||||||||||||
Adjustment
to give effect
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
to
recapitalization on
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
December
15, 1986
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cancellation
of shares
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | (4 | ) | - | |||||||||||||||||||||||||||||||||||||||||||||||
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,496 | - | |||||||||||||||||||||||||||||||||||||||||||||||||
Balance
- October 21, 1983
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares
issued By Tensiodyne
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Corporation
in connection
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
with
pooling of interests
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 4,342 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Net
(loss), year ended
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
December
31, 1983
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (4,317 | ) | |||||||||||||||||||||||||||||||||||||||||||||||
Balance
December 31, 1983
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 6,838 | (4,317 | ) | |||||||||||||||||||||||||||||||||||||||||||||||
Capital
contribution
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 21,755 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Issuance
of common stock
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 10,700 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Costs
incurred in connection
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
with
issuance of stock
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | (2,849 | ) | - | |||||||||||||||||||||||||||||||||||||||||||||||
Net
(loss), year ended
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
December
31, 1984
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (21,797 | ) | |||||||||||||||||||||||||||||||||||||||||||||||
Balance
December 31, 1984
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 36,444 | (26,114 | ) | |||||||||||||||||||||||||||||||||||||||||||||||
Capital
contribution
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 200,555 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Sale
of 12,166 warrants at
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
$1.50
Per Warrant
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 18,250 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Shares
cancelled
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Net
(loss), year ended
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
December
31, 1985
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (252,070 | ) | |||||||||||||||||||||||||||||||||||||||||||||||
Balance
December 31, 1985
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 255,249 | (278,184 | ) | |||||||||||||||||||||||||||||||||||||||||||||||
Net
(Loss), Year Ended
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
December
31, 1986
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (10,365 | ) | |||||||||||||||||||||||||||||||||||||||||||||||
Balance
December 31, 1986
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 255,249 | (288,549 | ) | |||||||||||||||||||||||||||||||||||||||||||||||
Issuance
of Common Stock upon
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Exercise
of Warrants
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 27,082 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Net
(Loss), Year Ended
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
December
31, 1987
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (45,389 | ) | |||||||||||||||||||||||||||||||||||||||||||||||
Balance
December 31, 1987
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 282,331 | (333,938 | ) | |||||||||||||||||||||||||||||||||||||||||||||||
Issuance
of Common Stock
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sale
of Stock
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 101,752 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Services
Rendered
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 70,600 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Net
(Loss), Year Ended
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
December
31, 1988
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (142,335 | ) | |||||||||||||||||||||||||||||||||||||||||||||||
Balance
December 31, 1988
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 454,683 | (476,273 | ) | |||||||||||||||||||||||||||||||||||||||||||||||
Issuance
of Common Stock
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sale
of Stock
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,000 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Services
Rendered
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 18,000 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Net
(Loss), Year Ended
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
December
31, 1989
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (31,945 | ) | |||||||||||||||||||||||||||||||||||||||||||||||
Balance
December 31, 1989
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 474,683 | (508,218 | ) | |||||||||||||||||||||||||||||||||||||||||||||||
Sale
of Stock
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 59,250 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Services
Rendered
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 32,400 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Net
Income, Year Ended
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
December
31, 1990
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 133,894 | ||||||||||||||||||||||||||||||||||||||||||||||||
Balance
December 31, 1990
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 566,333 | (374,324 | ) |
Issuance
of Common Stock
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sale
of Stock
|
- | - | - | - | 350 | - | - | - | - | - | - | - | - | - | 273,686 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Services
Rendered
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 64,884 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Conversion
of Warrants
|
- | - | - | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Conversion
of Stock
|
- | - | 60,000 | 60 | - | - | - | - | - | - | - | - | - | - | (6 | ) | - | |||||||||||||||||||||||||||||||||||||||||||||||
Net
(Loss), Year Ended
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
December
31, 1991
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (346,316 | ) | |||||||||||||||||||||||||||||||||||||||||||||||
Balance
December 31, 1991
|
- | - | 60,000 | 60 | 350 | - | - | - | - | - | - | - | - | - | 904,897 | (720,640 | ) | |||||||||||||||||||||||||||||||||||||||||||||||
Issuance
of Common Stock
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sale
of Stock
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 16,000 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Services
Rendered
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 15,520 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Conversion
of Warrants
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 15,000 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Sale
of Class B Stock
|
- | - | 60,000 | 60 | - | - | - | - | - | - | - | - | - | - | 14,940 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Issuance
of Stock to
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Unconsolidated
Subsidiary
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 71,664 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Conversion
of Stock
|
- | - | (60,000 | ) | (60 | ) | - | - | - | - | - | - | - | - | - | - | 6 | - | ||||||||||||||||||||||||||||||||||||||||||||||
Cancellation
of Shares
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Net
(Loss), Year Ended
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
December
31, 1992
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (154,986 | ) | |||||||||||||||||||||||||||||||||||||||||||||||
Balance
December 31, 1992
|
- | - | 60,000 | 60 | 350 | - | - | - | - | - | - | - | - | - | 1,038,027 | (875,626 | ) | |||||||||||||||||||||||||||||||||||||||||||||||
Issuance
of Common Stock
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Licensing
Agreement
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 6,250 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Services
Rendered
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 13,913 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Warrant
Conversion
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 304,999 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Cancellation
of Shares
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | (7,569 | ) | - | |||||||||||||||||||||||||||||||||||||||||||||||
Net
(Loss) for Year Ended
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
December
31, 1993
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (929,900 | ) | |||||||||||||||||||||||||||||||||||||||||||||||
Balance
December 31, 1993
|
- | - | 60,000 | 60 | 350 | - | - | - | - | - | - | - | - | - | 1,355,620 | (1,805,526 | ) | |||||||||||||||||||||||||||||||||||||||||||||||
Adjustment
to Give Effect to
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Recapitalization
on
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
February
1, 1994
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 385,424 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Issuance
of Shares for
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Services
Rendered
|
1 | - | - | - | - | - | - | - | - | - | - | - | - | - | 223 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Sale
of Stock
|
5 | - | - | - | - | - | - | - | - | - | - | - | - | - | 24,786 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Issuance
of Shares for
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
the
Modification of Agreements
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Net
(Loss) for the Year
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Ended
December 31, 1994
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (377,063 | ) | |||||||||||||||||||||||||||||||||||||||||||||||
Balance
December 31, 1994
|
6 | - | 60,000 | 60 | 350 | - | - | - | - | - | - | - | - | - | 1,766,053 | (2,182,589 | ) | |||||||||||||||||||||||||||||||||||||||||||||||
Issuance
of Common Stock
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
in
Consideration for
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Modification
of Agreement
|
1 | - | - | - | - | - | - | - | - | - | - | - | - | - | 153 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Net
(Loss) for the Year
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Ended
December 31, 1995
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (197,546 | ) | |||||||||||||||||||||||||||||||||||||||||||||||
Balance
December 31, 1995
|
6 | - | 60,000 | 60 | 350 | - | - | - | - | - | - | - | - | - | 1,766,206 | (2,380,135 | ) | |||||||||||||||||||||||||||||||||||||||||||||||
Issuance
of Shares for
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Services
Rendered
|
1 | - | - | - | - | - | - | - | - | - | - | - | - | - | 16,466 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Sale
of Stock
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 174,040 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Issuance
of Shares for
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
the
Modification of Agreements
|
1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Cancellation
of Shares Held
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
in
Treasury
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | (154,600 | ) | - | |||||||||||||||||||||||||||||||||||||||||||||||
Net
(Loss) for the Year
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Ended
December 31, 1996
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (450,734 | ) | |||||||||||||||||||||||||||||||||||||||||||||||
Balance
December 31, 1996
|
8 | - | 60,000 | 60 | 350 | - | - | - | - | - | - | - | - | - | 1,802,112 | (2,830,869 | ) |
Sale
of Stock
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 100,000 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Conversion
of Indebtedness
|
3 | - | - | - | - | - | - | - | - | - | - | - | - | - | 166,000 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Class
A Common Stock Issued
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
in
Cancellation of $372,000
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accrued
Wages Due Officer
|
5 | - | - | - | - | - | - | - | - | - | - | - | - | - | 372,000 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Issuance
of Shares for
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Services
Rendered
|
1 | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,471 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Adjustment
to Give Effect
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
to
Recapitalization on
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
9-Mar-97
|
2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Net
(Loss) for the Year
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Ended
December 31, 1997
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (133,578 | ) | |||||||||||||||||||||||||||||||||||||||||||||||
Balance
December 31, 1997
|
18 | - | 60,000 | 60 | 350 | - | - | - | - | - | - | - | - | - | 2,442,583 | (2,964,447 | ) | |||||||||||||||||||||||||||||||||||||||||||||||
Shares
Issued in Cancellation
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
of
Indebtedness
|
8 | - | - | - | - | - | - | - | - | - | - | - | - | - | 170,000 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Conversion
of Options
|
2 | - | - | - | - | - | - | - | - | - | - | - | - | - | 125,000 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Issuance
of Shares for
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Services
Rendered
|
4 | - | - | - | - | - | - | - | - | - | - | - | - | - | 112,162 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Shares
Issued in Cancellation
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
of
Redeemable Preferred Stock
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 150,000 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Shares
Returned to Treasury
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
and
Cancelled
|
(2 | ) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||||||||||||
Modification of
Royalty Agreement
|
2 | - | - | - | - | - | - | - | - | - | - | - | - | - | 7,332 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Issuance
of Warrants to Officer
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 27,567 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Net
(Loss) for the Year
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Ended
December 31, 1998
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (549,187 | ) | |||||||||||||||||||||||||||||||||||||||||||||||
Balance
December 31, 1998
|
32 | - | 60,000 | 60 | 350 | - | - | - | - | - | - | - | - | - | 3,034,644 | (3,513,634 | ) | |||||||||||||||||||||||||||||||||||||||||||||||
Shares
Issued in Cancellation
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
of
Indebtedness
|
7 | - | - | - | - | - | - | - | - | - | - | - | - | - | 166,667 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Issuance
of Shares for
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Services
Rendered
|
4 | - | - | - | - | - | - | - | - | - | - | - | - | - | 95,099 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Shares
Issued in Modification
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
of
Licensing Agreement
|
2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Sale
of Stock
|
1 | - | - | - | - | - | - | - | - | - | - | - | - | - | 173,540 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Net
(Loss) for the Year
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Ended
December 31, 1999
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (539,283 | ) | |||||||||||||||||||||||||||||||||||||||||||||||
Balance
December 31, 1999
|
47 | - | 60,000 | 60 | 350 | - | - | - | - | - | - | - | - | - | 3,469,950 | (4,052,917 | ) | |||||||||||||||||||||||||||||||||||||||||||||||
Issuance
of Shares for
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Services
Rendered - as restated
|
2 | - | - | - | - | - | - | - | - | - | - | - | - | - | 824,516 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Shares
Issued to Investors
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pursuant
to Settlement Agreement
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Shares
Issued for Cash
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
and
Non-Recourse Promissory Notes
|
17 | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,995,000 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Shares
Issued for Cash
|
1 | - | - | - | - | - | - | - | - | - | - | - | - | - | 281,694 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Shares
Issued in Cancellation
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
of
Indebtedness
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 100,000 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Shares
Issued as Compensation
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pursuant
to Escrow Agreement
|
14 | - | - | - | - | - | - | - | - | - | - | - | - | - | 4,184 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Shares
Returned from Escrow
|
(1 | ) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||||||||||||
Common
Shares Converted
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
into
Class B Common
|
- | - | 40,000 | 40 | - | - | - | - | - | - | - | - | - | - | (40 | ) | - | |||||||||||||||||||||||||||||||||||||||||||||||
Preferred
Shares Converted
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
into
Common
|
- | - | - | - | (13 | ) | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Net
(Loss) for the Year
|
- | - | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Ended
December 31, 2000
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (1,199,695 | ) | |||||||||||||||||||||||||||||||||||||||||||||||
Balance
December 31, 2000
|
80 | - | 100,000 | 100 | 337 | - | - | - | - | - | - | - | - | - | 6,675,304 | (5,252,612 | ) | |||||||||||||||||||||||||||||||||||||||||||||||
Issuance
of Shares for
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Services
Rendered
|
21 | - | - | - | - | - | - | - | - | - | - | - | - | - | 804,336 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Shares
Issued for Cash
|
16 | - | - | - | - | - | - | - | - | - | - | - | - | - | 286,567 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Shares
Issued in Connection
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
with
Private Offering
|
2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Shares
Issued to Officer
|
20 | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,128,000 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Net
(Loss) for the Year
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Ended
December 31, 2001
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (3,548,559 | ) |
Balance
December 31, 2001
|
140 | - | 100,000 | 100 | 337 | - | - | - | - | - | - | - | - | - | 8,894,207 | (8,801,171 | ) | |||||||||||||||||||||||||||||||||||||||||||||||
Issuance
of Shares for
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Services
Rendered
|
73 | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,185,631 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Issuance
of Shares to
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
University
of Pennsylvania
|
4 | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares
issued in settlement
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
of
lawsuit
|
5 | - | - | - | - | - | - | - | - | - | - | - | - | - | 40,000 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Shares
Issued for Cash
|
93 | - | - | - | - | - | 143 | - | - | - | - | - | - | - | 1,153,736 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Offering
costs
|
- | - | - | - | - | - | - | - | - | - | - | - | (200,412 | ) | - | |||||||||||||||||||||||||||||||||||||||||||||||||
Shares
issued in cancellation of
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
President's
interest in patents
|
- | - | 200,000 | 200 | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Cancellation
of shares in stock grant
|
(4 | ) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||||||||||||
Shares
issued to Company's president
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
for
past compensation
|
43 | - | - | - | - | - | - | - | - | - | - | - | - | - | 260,000 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Shares
Issued in Connection
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
with
Private Offering
|
9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Net
(Loss) for the Year
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Ended
December 31, 2002
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (3,852,296 | ) | |||||||||||||||||||||||||||||||||||||||||||||||
Balance
- December 31, 2002
|
362 | - | 300,000 | 300 | 337 | - | - | - | 143 | - | - | - | - | - | 11,333,162 | (12,653,467 | ) | |||||||||||||||||||||||||||||||||||||||||||||||
Issuance
of Shares for
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Services
Rendered
|
25,934 | 26 | - | - | - | - | - | - | - | - | - | - | - | - | 484,308 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Issuance
of Shares to
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
University
of Pennsylvania
|
14 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||||||||||||||
Shares
purchased for cancellation
|
(4 | ) | - | - | - | - | - | - | - | - | - | - | - | - | - | (24,432 | ) | - | ||||||||||||||||||||||||||||||||||||||||||||||
Shares
issued in settlement
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
of
lawsuit
|
1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Shares
issued for cash
|
113 | - | - | - | - | - | - | - | 4,074 | 4 | - | - | - | - | 235,194 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Offering
costs
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | (81,975 | ) | - | |||||||||||||||||||||||||||||||||||||||||||||||
Shares
issued in cancellation of
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
legal
fee note payable
|
73,333 | 73 | - | - | - | - | - | - | - | - | - | - | - | - | 1,583,054 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Shares
issued to Company's president
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
for
past compensation
|
106,667 | 107 | - | - | - | - | - | - | - | - | - | - | - | - | 319,893 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Shares
issued to Company's president
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
in
consideration for note receivable
|
16,667 | 17 | - | - | - | - | - | - | - | - | - | - | - | - | 49,983 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Officer's
compensation relating to
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cancellation
of Oct. 27, 2000 escrow
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
agreement
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 19,617 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Shares
issued in cancellation of
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
indebtedness
due on legal fees
|
3 | - | 10,000 | - | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares
returned to treasury by
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Company
officers in consideration
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
for
the cancellation of notes
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
due
the Company by them on
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
past
stock purchases
|
(17 | ) | - | - | - | - | - | - | - | - | - | - | - | - | - | (769,823 | ) | - | ||||||||||||||||||||||||||||||||||||||||||||||
Exchange
of Class A Common
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock
for Class B Common
|
(1 | ) | - | 300,000 | 300 | (300 | ) | - | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Exchange
of Class A Common
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock
for Class D Preferred
|
(24,800 | ) | (25 | ) | - | - | - | - | - | - | - | - | 5,440,000 | 5,440 | - | - | (5,415 | ) | - | |||||||||||||||||||||||||||||||||||||||||||||
Shares
Issued in Connection
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
with
Private Offering
|
23,355 | 23 | - | - | - | - | - | - | - | - | - | - | - | - | (23 | ) | - | |||||||||||||||||||||||||||||||||||||||||||||||
Adjustment
for equity in uncolsolidated
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
subsidiary
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 37,597 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Net
(Loss) for the Year
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Ended
December 31, 2003
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (1,885,728 | ) | |||||||||||||||||||||||||||||||||||||||||||||||
Balance
- December 31, 2003
|
221,628 | $ | 221 | 600,000 | $ | 600 | 337 | $ | - | - | $ | - | 4,217 | $ | 4 | 5,440,000 | $ | 5,440 | - | $ | - | 13,190,840 | $ | (14,539,195 | ) | |||||||||||||||||||||||||||||||||||||||
Issuance
of shares for
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
services
rendered
|
22,406 | 22 | - | - | - | - | - | - | - | - | - | - | - | - | 14,252,173 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Shares
purchased and canceled
|
(4 | ) | - | (4,167 | ) | - | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Issuance
of shares for cancelation
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
of
legal and accounting fees payable
|
250 | - | - | - | - | - | - | - | - | - | - | - | - | - | 64,467 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Exercise
of Warrants
|
11 | - | - | - | - | - | - | - | - | - | - | - | - | - | 4,550 | |||||||||||||||||||||||||||||||||||||||||||||||||
Shares
issued in exchange for shares in
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langely
Park Investments PLC
|
28,889 | 29 | - | - | - | - | - | - | - | - | - | - | - | - | 12,973,484 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Benificial
conversion feature
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
of
convertible debenture
|
- | - | - | - | - | - | - | - | - | - | - | - | 1,125,000 |
Shares
issued for cash
|
4,025 | 4 | - | - | - | - | - | - | - | - | - | - | - | - | 207,471 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Offering
costs
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | (13,713 | ) | - | |||||||||||||||||||||||||||||||||||||||||||||||
Exchange
of Class A Common
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares
for Class C Preferred shares
|
9 | - | - | - | - | - | - | - | (2,700 | ) | (3 | ) | - | - | - | - | 3 | - | ||||||||||||||||||||||||||||||||||||||||||||||
Exchange
of Class A Common
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares
for Class D Preferred shares
|
11,733 | 12 | - | - | - | - | - | - | - | - | (3,520,000 | ) | (3,520 | ) | - | - | 3,508 | - | ||||||||||||||||||||||||||||||||||||||||||||||
Net
(loss) for the year
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ended
December 31, 2004
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (25,495,291 | ) | |||||||||||||||||||||||||||||||||||||||||||||||
Balance
- December 31, 2004
|
288,947 | 288 | 600,000 | $ | 600 | 337 | - | - | - | 1,517 | 1 | 1,920,000 | 1,920 | - | - | 41,803,616 | (40,034,486 | ) | ||||||||||||||||||||||||||||||||||||||||||||||
Issuance
of shares for
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
services
rendered
|
111,913 | 112 | - | - | - | - | - | - | - | - | - | - | - | - | 4,105,322 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Exercise
of Options
|
333 | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,100 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Shares
issued in exchange for shares in
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||||
Birchington
Investments PLC
|
39,500 | 40 | - | - | - | - | - | - | - | - | - | - | - | - | 3,582,560 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Shares issued to University of Pennslvania | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pursuant
to agreement modification
|
15,173 | 15 | - | - | - | - | - | - | - | - | - | - | - | - | 5,963,105 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Shares
issued in connection with
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Birchington
stock acquisition
|
3,950 | 4 | - | - | - | - | - | - | - | - | - | - | - | - | (4 | ) | - | |||||||||||||||||||||||||||||||||||||||||||||||
Shares
issued for cash
|
7,329 | 7 | - | - | - | - | - | - | - | - | - | - | - | - | 313,132 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Offering
costs
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | (19,140 | ) | - | |||||||||||||||||||||||||||||||||||||||||||||||
Shares issued on conversion of Class D | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred
Shares
|
1,667 | 2 | - | - | - | - | - | - | - | - | (500,000 | ) | (500 | ) | - | - | - | |||||||||||||||||||||||||||||||||||||||||||||||
Elimination of discount on converted Class D | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred
Shares
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | (1,125,000 | ) | - | |||||||||||||||||||||||||||||||||||||||||||||||
Net
(loss) for the year
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ended
December 31, 2005
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (21,893,236 | ) | |||||||||||||||||||||||||||||||||||||||||||||||
468,813 | 468 | $ | 600,000 | $ | 600 | $ | 337 | $ | - | $ | - | $ | - | $ | 1,517 | $ | 1 | $ | 1,420,000 | $ | 1,420 | - | $ | - | 54,625,691 | $ | (61,927,722 | ) | ||||||||||||||||||||||||||||||||||||
Issuance
of shares for
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
services
rendered
|
35,199,295 | 35,200 | - | - | - | - | - | - | - | - | - | - | - | - | 126,163,933 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Shares
issued in exchange for Notes
|
21,500 | 22 | - | - | - | - | - | - | - | - | - | - | - | - | 257,978 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Shares
issued Beck settlement
|
3,416 | 3 | - | - | - | - | - | - | - | - | - | - | - | - | 173,063 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Shares
issued in cancellation of royalty
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
obligation
|
3,333 | 3 | - | - | - | - | - | - | - | - | - | - | - | - | 39,997 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Shares
issued in cancellation of indebtedness
|
208,333 | 208 | - | - | - | - | - | - | - | - | - | - | - | - | 119,792 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Shares
issued for cash
|
49,689 | 50 | - | - | - | - | - | - | - | - | - | - | - | - | 379,646 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Shares
subscribed
|
83,333 | 83 | - | - | - | - | - | - | - | - | - | - | - | - | 1,649,517 | |||||||||||||||||||||||||||||||||||||||||||||||||
Shares
returned in cancellation of note payable
|
(6,300 | ) | (6 | ) | - | - | - | - | - | - | - | - | - | - | - | - | (62,575 | ) | ||||||||||||||||||||||||||||||||||||||||||||||
Shares issued in connection with various | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
private
offerings
|
19,693 | 20 | - | - | - | - | - | - | - | - | - | - | - | - | 384,796 | |||||||||||||||||||||||||||||||||||||||||||||||||
Offering
costs
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | (410,952 | ) | - | |||||||||||||||||||||||||||||||||||||||||||||||
Shares
issued for Class D Preferred shares
|
4,733 | 5 | - | - | - | - | - | - | - | - | (1,420,000 | ) | (1,420 | ) | - | - | 1,415 | - | ||||||||||||||||||||||||||||||||||||||||||||||
Shares
purchased for cancellation
|
(929 | ) | (1 | ) | - | - | - | - | - | - | - | - | - | - | - | - | (45,642 | ) | - | |||||||||||||||||||||||||||||||||||||||||||||
Shares
issued in acquisition of Monitoring
|
119,164 | 119 | - | - | - | - | - | - | - | - | - | - | - | - | 2,502,326 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Shares
issued to Utek per agreement
|
6,245,664 | 6,246 | - | - | - | - | - | - | - | - | - | - | - | - | (6,246 | ) | - | |||||||||||||||||||||||||||||||||||||||||||||||
Shares
issued to Birchington per agreement
|
5,850 | 6 | - | - | - | - | - | - | - | - | - | - | - | - | (6 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||
Shares
issued to Officer pursuant to
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
settlement
and employment agreement
|
30,000,000 | 30,000 | - | - | - | - | - | - | - | - | - | - | - | - | (30,000 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||
Recognized
officer's stock based compensation
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 6,575,342 | |||||||||||||||||||||||||||||||||||||||||||||||||
Benificial
conversion feature
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
of
convertible debenture
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 450,697 | |||||||||||||||||||||||||||||||||||||||||||||||||
Recognized
derivative liability
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 419,445 | |||||||||||||||||||||||||||||||||||||||||||||||||
Net
(loss) for the year
|
- | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||||||||||||||||
ended
December 31, 2006
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | (177,884,101 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||
72,425,587 | 72,426 | 600,000 | 600 | 337 | - | - | - | 1,517 | 1 | - | - | - | - | 193,188,217 | (239,811,823 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||
Shares
issued for cash
|
12,686,300 | 12,686 | - | - | - | - | - | - | - | - | - | - | - | - | 8,712,410 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Preferred
shares issued in acquisition of
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
subsidiaries
|
- | - | - | - | - | - | - | - | - | - | - | - | 55,000 | 55 | 1,072,445 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
shares issued in acqusistion of
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
subsidiaries
|
15,412,500 | 15,413 | - | - | - | - | - | - | - | - | - | - | - | - | 18,866,963 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
shares issued in purchase of
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares
in Rocket City Automotive
|
10,000,000 | 10,000 | - | - | - | - | - | - | - | - | - | - | - | - | 13,822,000 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Shares issued in connection with various | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
private
offerings
|
1,570,000 | 1,570 | - | - | - | - | - | - | - | - | - | - | - | - | 1,812,641 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Shares
issued pursuant to anti-dilution provisions
|
2,583,456 | 2,583 | - | - | - | - | - | - | - | - | - | - | - | - | (2,583 | ) | - |
Shares
cancelled and returned to treasury
|
(418,114 | ) | (418 | ) | - | - | - | - | - | - | - | - | - | - | - | - | 418 | - | ||||||||||||||||||||||||||||||||||||||||||||||
Shares
issued for services
|
12,037,724 | 12,038 | - | - | - | - | - | - | - | - | - | - | - | - | 16,183,251 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Shares
returned in cancellation of note payable
|
10,050,000 | 10,050 | - | - | - | - | - | - | - | - | - | - | - | - | 994,950 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Offering
costs
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | (6,861,793 | ) | - | |||||||||||||||||||||||||||||||||||||||||||||||
Reduction
on contigient liability on settlement
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 501,412 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Return of shares in recission of purchase of | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Rocket
City Automotive shares
|
(10,000,000 | ) | (10,000 | ) | - | - | - | - | - | - | - | - | - | - | - | - | (6,990,000 | ) | - | |||||||||||||||||||||||||||||||||||||||||||||
Recognized
officer's stock based compensation
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 60,048,000 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Net
(loss) for the year
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ended
December 31, 2007
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (73,396,579 | ) | |||||||||||||||||||||||||||||||||||||||||||||||
126,347,453 | $ | 126,348 | 600,000 | $ | 600 | 337 | $ | - | - | $ | - | 1,517 | $ | 1 | - | $ | - | 55,000 | $ | 55 | $ | 301,348,331 | (313,208,402 | ) | ||||||||||||||||||||||||||||||||||||||||
MATERIAL
TECHNOLOGIES, INC.
|
||||||||||||
(A
Development Stage Company)
|
||||||||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||||||||||||
From
October 21, 1983
|
||||||||||||
For
the Year Ended
|
(Inception)
|
|||||||||||
December
|
through
|
|||||||||||
2006
|
2007
|
December
31, 2007
|
||||||||||
(Restated)
|
||||||||||||
Cash
flows from operating activities:
|
||||||||||||
Net
loss
|
$ | (177,884,101 | ) | $ | (73,396,579 | ) | $ | (313,208,402 | ) | |||
Adjustments
to reconcile net loss to net cash used in
|
||||||||||||
in
operating activities:
|
||||||||||||
Gain
on modification of convertible debt
|
(1,033,479 | ) | - | (586,245 | ) | |||||||
Impairment
loss
|
1,913,445 | 19,257,375 | 21,391,528 | |||||||||
Loss
on charge off of subscription receivables
|
1,346,010 | 1,368,555 | ||||||||||
Issuance
of common stock for services
|
126,199,122 | 16,195,289 | 206,484,840 | |||||||||
Increase
in debt for services and fees
|
462,826 | 3,993,799 | 4,456,625 | |||||||||
Officer's
stock based compensation
|
6,575,342 | 60,000,000 | 66,575,342 | |||||||||
Issuance
of common stock for modification of
|
||||||||||||
research
and development sponsorship agreement
|
- | 7,738,400 | ||||||||||
Change
in fair value of derivative and warrant liabilities
|
(34,962,617 | ) | (41,351,889 | ) | ||||||||
Net
realized and unrealized loss on marketable securities
|
3,798,516 | 3,986,200 | 7,895,705 | |||||||||
Other-than-temporary
impairment of marketable
|
||||||||||||
securities
available for sale
|
- | 9,785,946 | ||||||||||
Legal
fees incurred for note payable
|
1,456,142 | |||||||||||
Accrued
interest expense added to principal
|
615,988 | 328,891 | 1,495,005 | |||||||||
Amortization
of discount on convertible debentures
|
968,716 | 2,041,213 | 10,106,277 | |||||||||
Change
in fair value of investments derivative liability
|
33,780,874 | - | 3,223,323 | |||||||||
Accrued
interest income added to principal
|
(22,559 | ) | (1,177 | ) | (304,998 | ) | ||||||
Depreciation
and amortization
|
8,219 | 7,581 | 227,784 | |||||||||
Other
non-cash adjustments
|
66,341 | - | (114,730 | ) | ||||||||
(Increase)
decrease in trade receivables
|
(45,883 | ) | 8,046 | (158,989 | ) | |||||||
(Increase)
decrease in inventories
|
- | (62,216 | ) | (62,216 | ) | |||||||
(Increase)
decrease in prepaid expenses and other
|
- | |||||||||||
current
assets
|
273,591 | 9,225 | 242,573 | |||||||||
Increase
in deposits
|
(2,348 | ) | ||||||||||
(Decrease)
increase in accounts payable and accrued
|
- | |||||||||||
expenses
|
1,197,776 | (69,660 | ) | 2,508,896 | ||||||||
Net
cash used in operating activities
|
(1,779,256 | ) | (2,664,630 | ) | (10,832,876 | ) | ||||||
Cash
flows from investing activities:
|
||||||||||||
Proceeds
from the sale of marketable securities
|
242,506 | 137,174 | 3,458,476 | |||||||||
Purchase
of marketable securities
|
(7,307 | ) | (302,038 | ) | (2,206,379 | ) | ||||||
Investment
in certificate of deposits and commerical paper
|
- | (1,400,000 | ) | (1,400,000 | ) | |||||||
Redemptions
of certificate of deposits and commercial paper
|
- | 400,000 | 400,000 | |||||||||
Payment
received on officer loans
|
(5,000 | ) | - | 876,255 | ||||||||
Funds
advanced to officers
|
- | - | (549,379 | ) | ||||||||
Proceeds
received in acquisition of consolidated subsidiaries
|
600,000 | 600,000 | ||||||||||
Purchase
of property and equipment
|
(2,827 | ) | (83,679 | ) | (356,252 | ) | ||||||
Investment
in joint ventures
|
- | - | (102,069 | ) | ||||||||
Proceeds
from foreclosure
|
- | - | 44,450 | |||||||||
Proceeds
from the sale of property and equipment
|
9,000 | - | 19,250 | |||||||||
Payment
for license agreement
|
- | - | (6,250 | ) | ||||||||
Net
cash provided by investing activities
|
236,372 | (648,543 | ) | 778,102 | ||||||||
MATERIAL
TECHNOLOGIES, INC.
|
||||||||||||
(A
Development Stage Company)
|
||||||||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||||||||||||
From
October 21, 1983
|
||||||||||||
For
the Year Ended
|
(Inception)
|
|||||||||||
December
|
through
|
|||||||||||
2006
|
2007
|
December
31, 2007
|
||||||||||
(Restated)
|
||||||||||||
Cash
flow from financing activities:
|
||||||||||||
Proceeds
from the sale of common stock and warrants
|
$ | 1,680,553 | $ | 4,566,631 | $ | 9,445,953 | ||||||
Proceeds
from convertible debentures and other
|
||||||||||||
notes
payable
|
50,000 | 200,000 | 2,047,766 | |||||||||
Proceeds
from the sale of preferred stock
|
- | - | 473,005 | |||||||||
Costs
incurred in offerings
|
(22,530 | ) | (643,591 | ) | (1,130,932 | ) | ||||||
Capital
contributions
|
- | - | 301,068 | |||||||||
Purchase
of treasury stock
|
(33,188 | ) | (79,452 | ) | (167,375 | ) | ||||||
Principal
reduction on notes payable
|
(50,000 | ) | (50,000 | ) | (100,000 | ) | ||||||
Payment
on proposed reorganization
|
- | - | (5,000 | ) | ||||||||
Net
cash provided by financing activities
|
1,624,835 | 3,993,588 | 10,864,485 | |||||||||
Net
change in cash and cash equivalents
|
81,951 | 680,415 | 809,711 | |||||||||
Cash
and cash equivalents, beginning of period
|
47,345 | 129,296 | - | |||||||||
Cash
and cash equivalents, end of period
|
$ | 129,296 | $ | 809,711 | $ | 809,711 | ||||||
Supplemental
disclosure of cash flow information:
|
||||||||||||
Interest
paid during the period
|
$ | 2,669 | $ | 3,838 | ||||||||
Income
taxes paid during the period
|
$ | 800 | $ | 800 |
Supplemental
disclosures of non-cash investing and financing
activities:
|
|||||||||||
2007
|
|||||||||||
During
the year ended December 31, 2007, the Company issued 12,037,724 shares of
its Class A common stock
|
|||||||||||
for
consulting and other services valued at $16,195,289. Included
in the 12,037,724 shares issued, 2,970,000 shares were
|
|||||||||||
issued
to current officers of the company which were valued at
$4,398,500.
|
|||||||||||
During
2007, the Company received $1,000,000 in consideration of issuing
2,500,000 units.
|
|||||||||||
Each
unit consists of one share of the Company's Class A common stock and a
warrant to purchase
|
|||||||||||
one
share of the Company's common stock at a price of $.60 per share. In
connection with the private offering
|
|||||||||||
the
Company paid $239,065 in fees and issued warrants to purchase 2,118,334
shares of the Company's
|
|||||||||||
common
stock at a price of $.60 per share. In other private offerings, the
Company received $1,634,154
|
|||||||||||
through
the issuance of 5,686,300 shares of common stock and warrants. Also during
2007,
|
|||||||||||
4,500,000
of common stock were issued through the exercise of the 4,500,000
warrants. Through the exercise
|
|||||||||||
of
the warrants, the Company received $2,171,542 net of $528,458 in closing
costs.
|
|||||||||||
In
connection with the above indicated private offering and related exercise
of the warrants, , the Company issued
|
|||||||||||
1,570,000
shares of its Class A common stock. The 1,570,000 shares were valued at
$1,814,213 and charged against the
|
|||||||||||
proceeds
received.
|
|||||||||||
During
2007, the Company issued 50,000 shares its Class E Series convertible
preferred stock
|
|||||||||||
in
exchange for recieiving all of the outstanding shares of Stress Analysis
Technologies, Inc. ("SATI")
|
|||||||||||
The
Company valued the acquisition at $975,000 and charged off $875,000 as it
deemed the intangible
|
|||||||||||
assets
acquired to be fully impaired. In connection with this
transaction, the Company issued an additional
|
|||||||||||
5,000
preferred shares valued at $97,500 for fees in connection with the
purchase. The $97,500 was
|
|||||||||||
was
charged to equity.
|
|||||||||||
During
2007, the Company issued 13,912,500 shares its common stock in the
acquisition of two subsidiaries.
|
|||||||||||
The
assets acquired included $500,000 cash and licenses originally valued at
$18,380,875. The Company
|
|||||||||||
charged
of the full costs assigned to the licenses as being
impaired.
|
|||||||||||
During
2007, the Company issued 10,000,000 shares its common stock in exchange
for 3,000,000 shares in
|
|||||||||||
a
company whose shares are traded on the OTO exchange. pink sheets). The
Company valued the shares received
|
|||||||||||
at
$10,986,000. In October2007, the Company and the other party to the share
exchange decided to return
|
|||||||||||
the
shares received. The Company received the 10,000,000 shares it orignally
issued and cancelled them.
|
|||||||||||
The
Company recognized a loss of $3,986,000 which was charged to operations on
the return of the shares.
|
|||||||||||
During
2007, the Company issued 10,800,000 shares in escrow pursuant to an
agreement it has with its Convertible debenture
|
|||||||||||
holders.
During 2007, 10,050,000 shares of Class A common stock was
issued to certain debenture holders in the conversion
of
|
|||||||||||
$1,005,000
of indebtedness. In addition, for services rendered by certain debenture
holders, the amount due on the debentures
|
|||||||||||
was
increased by $1,100,000.
|
|||||||||||
During
2007, the Company received 418,114 shares of prior issued common stock
which was subsequently cancelled.
|
|||||||||||
During
2007, the Company acquired all of the outstanding shares of Bridge Concept
Inc, a corporation wholy owned by to its chief
engineer.
|
|||||||||||
In
consideration for the shares received in Bridge, the Company issued
1,500,000 of its common stock and $37,500 which was paid
in
|
|||||||||||
October
2007. The Company treated the acqusition as a related party transaction
and valued the entire acquisition at $39,000. The
$39,000
|
|||||||||||
was
assigned to the intellectial property of Bridge which was charged off to
operations as being impaired.
|
|||||||||||
During
2007, the Company issued 2,583,456 shares of its common stock pursuant to
anti-dilution provisions in two
|
|||||||||||
agreements.
|
|||||||||||
2006
|
|||||||||||
In
November 2006, the Company authorized a 1 for 300 reverse stock split. All
issuances of shares have been restated to reflect the
|
|||||||||||
impact
of reverse stock split.
|
|||||||||||
During
2006, the Company issued 35,190,742 shares of its Class A
common stock for consulting services valued at
$126,199,125
|
|||||||||||
During
2006, the Company issued 3,416 shares of its Class A common stock in
connection with a legal settlment. The shares
were
|
|||||||||||
valued
at $173,066.
|
|||||||||||
During
2006. the Company issued 4,733 shares of its Class A common stock through
the conversion of 1,420,000 shares of
|
|||||||||||
Class
D preferred stock.
|
|||||||||||
In
2006, the Company issued 12,000,0000 Class A common shares in connection
with proposed financing. In addition 10,000,000
|
|||||||||||
shares
were placed in escrow pursuant ot the Beck Settlement agreement. In
addiiton, the Company issued 40,000,000 shares to
|
|||||||||||
current
shareholders for services rendered, of the 40,000,000 shares, 5,358,689
shares were not issued, but held by the Company
|
|||||||||||
at
December 31, 2006. These 27,358,689 share are considered issued, but not
outstading as of December 31, 2006.
|
|||||||||||
Duirng
2006, the Company issued 229,833 shares in exchange for the cancellation
for $378,000 of indebtedness.
|
|||||||||||
During
2006, the Company issued 3,333 shares of its common stock in exchange for
the cancellation of its obligation to
|
|||||||||||
pay
royalties on future sales to Advances Technology Center (See Note 10). The
3,333 shares were valued at $40,000.
|
|||||||||||
During
2006, the Company agreed to increase the obligation to the debtholder from
$1,331,860 to $2,000,000.
|
|||||||||||
The
increase in the amount due pertained to services rendered by the debt
holder and for other consideration
|
|||||||||||
and
was charged to interest expense during the period.
|
|||||||||||
During
2006, the company recorded a debt discount related to the Beneficial
Conversion Feature of the convertible debt
|
|||||||||||
issued
in the amount of $450,697.
|
|||||||||||
During
2006, the company issued 119,164 shares, of common stock for $500,000 in
cash and licensed technology valued at
|
|||||||||||
$1,913,445.
The Company deemed the technology received impaired and charged off the
$1,913,445 to operations in 2006.
|
|||||||||||
During
2006, the Company issued 19,693 shares of its common stock in conection
with various offerings. The 19,693 shares
|
|||||||||||
were
valued at $418,812 which was charged against the proceeds
received.
|
|||||||||||
During
2006, the Company purchased 929 shares of its common stock for
$45,643.
|
|||||||||||
During
2006, certain shareholders returned to the Company
12,967 shares of its common stock which was
subsequently
|
|||||||||||
canceled.
|
|||||||||||
Duirng
2006 the Company issued 6,245,664 shares pursuant to antidilution
provisions of various agreements.
|
|||||||||||
During
2006, the Company issued 5,850 shares to Birchington pursuant to the
downside price protection
|
|||||||||||
provision
of the exchange agreement.
|
|||||||||||
During
2006, the Company issued 30,000,000 shares of its common stock to its
President pursuant to an
|
|||||||||||
employment
agreement. The shares vest over a 3 year period. For the year ended
December 31, 2006,
|
|||||||||||
$6,575,342
was recognized as compenastion and charged to operations.
|
|||||||||||
|
Adjusted Cost
|
Unrealized Loss
|
Fair Value
|
|||||||||
Marketable
trading securities
|
$ | 300,000 | - | $ | 300,000 | |||||||
Non-marketable
securities – Birchington
|
$ | - | - | $ | - |
Finished goods
|
$ | 62,216 | ||
$ | 62,216 |
2006
|
2007
|
|||||||
Office
and computer equipment
|
$ | 27,645 | $ | 27,645 | ||||
Manufacturing
equipment
|
129,676 | 213,354 | ||||||
157,321 | 240,999 | |||||||
Less
accumulated depreciation
|
(151,950 | ) | (158,453 | ) | ||||
$ | 5,371 | $ | 82,546 |
Period of | |||||||||
Amortization | 2006 | 2007 | |||||||
Patent
costs
|
17
years
|
$ | 28,494 | $ | 28,494 | ||||
License
agreement (see Note 7)
|
17
years
|
6,250 | 6,250 | ||||||
Website
|
5
years
|
5,200 | 5,200 | ||||||
39,944 | 39,944 | ||||||||
Less
accumulated amortization
|
(36,028 | ) | (37,104 | ) | |||||
$ | 3,916 | $ | 2,840 |
2008
|
$1,076
|
2009
|
$1,076
|
2010
|
$ 688
|
August
2, 2009
|
$30,000
|
August 2, 2010
|
$30,000
|
August 2, 2011 and each year thereafter
|
$50,000
|
January 29, 2010
|
$21,000
|
January 29, 2011
|
$32,000
|
January 29, 2012
|
$42,000
|
January
1, 2009
|
$10,000
|
January 1, 2010
|
$20,000
|
January 1, 2011 and each year thereafter
|
$30,000
|
|
1.
|
Release
each of the debenture holders from all liability arising prior to October
27, 2006;
|
|
2.
|
Effectuate
a 1-for-300 reverse stock split of the Company’s Class A common
stock;
|
|
3.
|
Issue
warrants to purchase an aggregate of 35,000,000 post-split shares of the
Company’s Class A common stock at an exercise price of $0.001 per
share;
|
|
4.
|
Issue
up to 30,000,000 post-split shares of the Company’s Class A common stock
to the Company’s CEO, as consideration for the receipt of a general
release from him and execution of a new employment agreement (Note
12);
|
|
5.
|
Issue
up to 40,000,000 post-split shares of the Company’s Class A common stock
to certain third-parties designated by the Company’s CEO;
and
|
|
6.
|
Execute
an amendment to each of the outstanding debentures held by the debenture
holders to:
|
|
o
|
Extend
the due date to December 31, 2008,
|
|
o
|
Increase
the principal balance by 15%,
|
|
o
|
Maintain
the conversion price at the lower of $0.10 or 50% of the market price
after the reverse stock split,
|
|
o
|
Limit
the number of shares the Company can issue pursuant to a registration
statement on Form S-8,
|
|
o
|
Eliminate
the 75-day waiting requirement between the time the Company receives a
notice of conversion and the time the Company must deliver the applicable
shares,
|
|
o
|
Confirm
that a default under one of the debentures will be considered a default
under all of them,
|
|
o
|
Deposit
9.9% of the Company’s issued and outstanding stock with an escrow agent to
deliver upon a conversion by the debenture holders, and to maintain that
balance with the escrow agent,
|
|
o
|
Limit
the conversion so that no holder may own more that 4.99% of the Company’s
outstanding Class A common stock at any one time,
and
|
|
o
|
Add
$60,000 to the principal balance
owed.
|
|
The
Notes’ conversion feature is identified as an embedded derivative and has
been bifurcated and recorded on the Company’s balance sheet at its fair
value;
|
|
The
SPA includes a penalty provision based on any failure to meet registration
requirements for shares issuable under the conversion of the Notes or
exercise of the warrants, which represents an embedded derivative, but
such derivative has a de minimus value and has not been recorded in the
accompanying consolidated financial statements;
and
|
|
The
SPA contains certain events of default including not having adequate
shares registered to effectuate allowable conversions; in that event, the
Company is required to pay a conversion default payment at 130% of the
then outstanding principal balance on the Notes, which is identified as an
embedded derivative, but such derivative has a de minimus value and has
not been recorded in the accompanying consolidated financial
statements.
|
|
the
number of shares into which the Notes maybe converted is equal to the
dollar amount of the Notes being converted divided by the conversion
formula;
|
|
eliminates
the provision that if the volume weighted average price is less than $30
that GGI shall not be obligated to convert any portion of the Notes during
that month;
|
|
if
GGI elects to convert a portion of the Notes and, on the day that the
election is made, the volume weighted average price is below the lesser
of: (i) $15, or (ii) the lowest price at which any of the 66,667
additional shares are issued or sold, the Company shall have the option to
do one of the following: (a) redeem that portion of the Notes that GGI
elected to convert, plus any accrued interest, at 108% of such
amount, or (b) increase the discount multiplier to 99% on that portion of
Notes that GGI elected to convert, or (c) one time during any six-month
period, not permit any Notes to be converted by GGI for a
period of 60 days; and
|
|
If
GGI elects to convert a portion of the Notes and, on that day the election
is made, the volume weighted average price is $96 or higher, the Discount
Multiplier shall be 72%.
|
Fatigue Fuse
|
EFS
|
Server
Array
System
|
X-Ray
Diffraction Method
|
Nondestructive
evaluation and stimulate industrial innovation
|
|||||
|
|||||||||
Tensiodyne
1985-1 R&D Partnership
|
-
*
|
-
|
-
|
-
|
-
|
||||
Variety
Investments, Ltd.
|
5.00%
|
-
|
-
|
-
|
-
|
||||
University
of Pennsylvania (see Note 7)
|
|
|
|
|
|
||||
Net
sales of licensed products
|
-
|
7.00%
|
-
|
-
|
-
|
||||
Net
sales of services
|
-
|
2.50%
|
-
|
-
|
-
|
||||
NCAT
(see Note 7)
|
|
|
|
||||||
Net
sales of licensed products
|
-
|
-
|
3.50%
|
-
|
-
|
||||
Sublicensing
income
|
-
|
-
|
25.00%
|
-
|
-
|
||||
ISIS (see
Note 7)
|
|||||||||
Net
sales of licensed products
|
-
|
-
|
-
|
2.5%
|
-
|
||||
Sublicensing
income
|
-
|
-
|
-
|
25.00%
|
-
|
||||
ISURF
(see Note 7)
|
|||||||||
Net
sales of licensed products
|
-
|
-
|
-
|
-
|
3.0%
|
||||
Sublicensing
income
|
-
|
-
|
-
|
-
|
25.00%
|
||||
Shareholder
|
1.00%
|
0.50%
|
-
|
-
|
-
|
||||
*
Royalties cancelled through issuance of shares of Company’s common stock
(See Note 11).
|
Issued
shares
|
546,173,718
|
Less
shares held in escrow:
|
|
Shares
issued to the Company and held in escrow
|
(4,014,897)
|
Shares
held in escrow pursuant to agreement debenture
|
|
Holders
|
(8,000,000)
|
Shares
held as collateral for potential debt financing
|
(400,000,000)
|
Contingent
shares held related to the Beck settlement
|
|
for
antidilution purposes (see Note 10)
|
(7,805,368)
|
Other
|
(6,000)
|
(419,826,265)
|
|
|
|
Outstanding
shares (including shares committed)
|
126,347,453
|
For
the Year Ended
|
||||||||||||||
December
31, 2005
|
||||||||||||||
As
original
|
||||||||||||||
stated
|
Adjustments
|
As
restated
|
||||||||||||
Consolidated
statement of operations
|
||||||||||||||
Revenues:
|
||||||||||||||
Research
and development revenue
|
$ | 139,346 | $ | - | $ | 139,346 | ||||||||
Other
|
- | - | - | |||||||||||
Total
revenues
|
139,346 | - | 139,346 | |||||||||||
Costs
and expenses:
|
||||||||||||||
Research
and development
|
2,364,059 | 572,500 | 1 | ) | 2,936,559 | |||||||||
General
and administrative
|
9,540,328 | 126,930 | 2 | ) | 7,891,978 | |||||||||
(1,775,280 | ) | 3 | ) | |||||||||||
Total
costs and expenses
|
11,904,387 | (1,075,850 | ) | 10,828,537 | ||||||||||
Loss
from operations
|
(11,765,041 | ) | 1,075,850 | (10,689,191 | ) | |||||||||
Other
income (expenses)
|
||||||||||||||
Other-than-temporary
write down of marketable
|
||||||||||||||
securities
available for sale
|
(1,918,587 | ) | - | (1,918,587 | ) | |||||||||
Realized
loss on sale of marketable securities
|
(3,589 | ) | - | (3,589 | ) |
Change
in fair value of investments derivative liabilities
|
(585,735 | ) | (2,219,826 | ) | 4 | ) | (2,805,561 | ) | ||||||
Interest
expense
|
(6,493,345 | ) | - | (6,493,345 | ) | |||||||||
Interest
income
|
17,837 | - | 17,837 | |||||||||||
Other
expenses, net
|
(8,983,419 | ) | (2,219,826 | ) | (11,203,245 | ) | ||||||||
Loss
before provision for income taxes
|
(20,748,460 | ) | (1,143,976 | ) | (21,892,436 | ) | ||||||||
Provision
for income taxes
|
(800 | ) | - | (800 | ) | |||||||||
Net
loss
|
$ | (20,749,260 | ) | $ | (1,143,976 | ) | $ | (21,893,236 | ) | |||||
Per
share data:
|
||||||||||||||
Basic
and diluted net loss per share
|
||||||||||||||
Weighted
average Class A common shares
|
$ | (60.13 | ) | $ | (3.31 | ) | $ | (63.44 | ) | |||||
outstanding
|
345,096 | 345,096 | 345,096 | |||||||||||
Consolidated
Balance Sheet
|
||||||||||||||
Assets
|
||||||||||||||
Current
assets
|
$ | 891,607 | - | $ | 891,607 | |||||||||
Other
assets
|
3,601,620 | - | 3,601,620 | |||||||||||
Total
assets
|
$ | 4,493,227 | - | $ | 4,493,227 |
Liabilities
and stockholders' deficit
|
||||||||||||||
Current
liabilities
|
$ | 1,930,182 | - | $ | 1,930,182 | |||||||||
Derivative
and warrant liabilities
|
7,082,188 | 2,219,826 | 4 | ) | 9,302,014 | |||||||||
Other
liabilities
|
756,186 | - | 756,186 | |||||||||||
Total
liabilities
|
9,768,556 | 2,219,826 | 11,988,382 | |||||||||||
Minority
interest in consolidated subsidiary
|
825 | - | 825 | |||||||||||
Stockholders'
deficit
|
||||||||||||||
Preferred
stock
|
1,421 | - | 1,421 | |||||||||||
Common
stock
|
1,068 | - | 1,068 | |||||||||||
Warrants
subscribed
|
10,000 | - | 10,000 | |||||||||||
Additional
paid-in capital
|
55,701,541 | (1,075,850 | ) | 5 | ) | 54,625,691 | ||||||||
Deficit
accumulated during the development stage
|
(60,783,746 | ) | (1,143,976 | ) | 6 | ) | (61,927,722 | ) | ||||||
Note
receivable - common stock
|
(59,085 | ) | - | (59,085 | ) | |||||||||
Treasury
stock
|
(26,136 | ) | - | (26,136 | ) | |||||||||
Accumulated other
comprehensive loss
|
(121,217 | ) | - | (121,217 | ) | |||||||||
(5,276,154 | ) | (2,219,826 | ) | (7,495,980 | ) | |||||||||
Total
liabilities and stockholders' deficit
|
||||||||||||||
$ | 4,493,227 | - | $ | 4,493,227 |
1)
|
5,732
shares of common stock originally valued at $2,105,000 with an actual
value of $2,677,500.
|
2)
|
3,621
shares of common stock originally valued at $1,082,900 with an actual
value of $1,209,830.
|
3)
|
15,173
shares of common stock originally valued at $7,738,400 with an actual
value of $5,963,120.
|
4)
|
Derivative
instrument liabilities consisting of stock warrants and beneficial
conversion features on convertible debt
originally valued at $7,082,188 with an actual value of
$9,302,0141.
|
5)
|
Decrease
in paid-in capital of $1,075,850 due to the changes in values assigned to
the above-indicated issuance common
shares.
|
6)
|
Increase
in net loss due to changes in the value if the above indicated common
stock issuances and
derivatives.
|
For
the Year Ended
|
||||||||||||||
December
31, 2006
|
||||||||||||||
As
original
|
||||||||||||||
stated
|
Adjustments
|
As
restated
|
||||||||||||
Consolidated
statement of operations
|
||||||||||||||
Revenues:
|
||||||||||||||
Research
and development revenue
|
$ | 39,446 | $ | - | $ | 39,446 | ||||||||
Other
|
116,707 | - | 116,707 | |||||||||||
Total
revenues
|
156,153 | - | 156,153 | |||||||||||
Costs
and expenses:
|
||||||||||||||
Research
and development
|
3,071,289 | 40,500 | 1 | ) | 3,111,789 | |||||||||
General
and administrative
|
9,320,816 | 119,380,465 | 2 | ) | 135,236,956 | |||||||||
General
and administrative
|
6,535,675 | 3 | ) | |||||||||||
Total
costs and expenses
|
12,392,105 | 125,956,640 | 138,348,745 | |||||||||||
Loss
from operations
|
(12,235,952 | ) | (125,956,640 | ) | (138,192,592 | ) |
Other
income (expenses)
|
||||||||||||||
Gain
on modification of convertible debt
|
831,035 | 831,035 | ||||||||||||
Loss
on subcription receivable
|
(1,368,555 | ) | (1,368,555 | ) | ||||||||||
Other-than-temporary
write down of marketable
|
||||||||||||||
securities
available for sale
|
(3,582,600 | ) | - | (3,582,600 | ) | |||||||||
Realized
and unrealized loss on sale of marketable securities
|
(215,916 | ) | - | (215,916 | ) | |||||||||
License
modification expense
|
- | |||||||||||||
Change
in fair value of investments and warrant derivative
liabilites
|
6,571,357 | (40,352,231 | ) | 4 | ) | (33,780,874 | ) | |||||||
Gain
on sale of assets
|
7,008 | 7,008 | ||||||||||||
Interest
expense
|
(1,614,431 | ) | - | (1,614,431 | ) | |||||||||
Interest
income
|
33,624 | - | 33,624 | |||||||||||
Other
expenses, net
|
661,522 | (40,352,231 | ) | (39,690,709 | ) | |||||||||
Loss
before provision for income taxes
|
(11,574,430 | ) | (166,308,871 | ) | (177,883,301 | ) | ||||||||
Provision
for income taxes
|
(800 | ) | - | (800 | ) | |||||||||
Net
loss
|
$ | (11,575,230 | ) | $ | (166,308,871 | ) | $ | (177,884,101 | ) | |||||
Per
share data:
|
||||||||||||||
Basic
and diluted net loss per share
|
||||||||||||||
Weighted
average Class A common shares
|
$ | (2.61 | ) | $ | (37.49 | ) | $ | (40.10 | ) | |||||
outstanding
|
4,435,708 | 4,435,708 | 4,435,708 |
Consolidated
Balance Sheet
|
||||||||||||||
Assets
|
||||||||||||||
Current
assets
|
$ | 421,145 | - | 421,145 | ||||||||||
Other
assets
|
11,635 | - | 11,635 | |||||||||||
Total
assets
|
$ | 432,780 | - | 432,780 | ||||||||||
Liabilities
and stockholders' deficit
|
||||||||||||||
Current
liabilities
|
$ | 542,802 | $ | - | $ | 542,802 | ||||||||
Derivative
and warrant liabilities
|
1,904,483 | 40,352,231 | 4 | ) | 44,476,540 | |||||||||
2,219,826 | 7 | ) | ||||||||||||
Other
liabilities
|
1,966,873 | - | 1,966,873 | |||||||||||
Total
liabilties
|
4,414,158 | 42,572,057 | 46,986,215 | |||||||||||
Minority
interest in consolidated subsidiary
|
825 | - | 825 | |||||||||||
Stockholders'
deficit
|
||||||||||||||
Preferred
stock
|
1 | - | 1 | |||||||||||
Common
stock
|
73,779 | (753 | ) | 8 | ) | 73,026 | ||||||||
Warrants
subscribed
|
10,000 | - | 10,000 | |||||||||||
Additional
paid-in capital
|
68,306,674 | 125,956,640 | 5 | ) | 193,188,217 | |||||||||
(1,075,850 | ) | 7 | ) | |||||||||||
753 | 8 | ) | ||||||||||||
Deficit
accumulated during the development stage
|
(72,358,976 | ) | (166,308,871 | ) | 6 | ) | (239,811,823 | ) | ||||||
(1,143,976 | ) | 7 | ) | |||||||||||
Treasury
stock
|
(13,681 | ) | - | (13,681 | ) | |||||||||
(3,982,203 | ) | (42,572,057 | ) | (46,554,260 | ) | |||||||||
Total
liabilities and stockholders' deficit
|
||||||||||||||
$ | 432,780 | $ | - | $ | 432,780 |
|
1)
|
4,083
shares of common stock originally valued at $162,000 with an actual value
of $202,500.
|
|
2)
|
34,776,012
shares of common stock originally valued at $3,577,860 with an actual
value of $122,986,008.
|
|
3)
|
30,000,000
shares of common stock subject to 3 year vesting schedule. Compensation
expense originally reported at $9,667 with an actual value of
$6,535,675.
|
|
4)
|
Derivative
instrument liabilities consisting of stock warrants and beneficial
conversion features on convertible debt originally valued at $1,904,483
with an actual value of
$40,352,231.
|
|
5)
|
Increase
in paid-in capital of $125,956,640 due to the changes in values assigned
to the above indicated issuance common
shares.
|
|
6)
|
Increase
in accumulated deficit due to increase in 2006 net loss for changes in the
value if the above indicated common stock issuances and
derivatives..
|
|
7)
|
Correction
to 2005 activity as indicated
above.
|
|
8)
|
Correction
in actual shares outstanding as of Decemeber 31,
2006.
|