Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
(Mark One)
|
| |
[x] | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2017
or
|
| |
[ ] | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number: 001-31321
|
| | |
| | |
NAUTILUS, INC. |
(Exact name of Registrant as specified in its charter) |
| | |
|
| | |
Washington | | 94-3002667 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
17750 S.E. 6th Way
Vancouver, Washington 98683
(Address of principal executive offices, including zip code)
(360) 859-2900
(Registrant's telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [x] No [ ]
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [x] No [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
|
| | | | | | | | |
Large accelerated filer [ ] | | Accelerated filer [x] | | Non-accelerated filer [ ] | | Smaller reporting company [ ] | | Emerging growth company [ ] |
| | | | (Do not check if a smaller reporting company) | | | | If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ] |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [x]
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date:
The number of shares outstanding of the registrant's common stock as of July 31, 2017 was 30,786,792 shares.
NAUTILUS, INC.
FORM 10-Q
FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2017
|
| | | |
| | | |
Item 1. | | | |
Item 2. | | | |
Item 3. | | | |
Item 4. | | | |
| | | |
| | | |
Item 1. | | | |
Item 1A. | | | |
Item 6. | | | |
| | |
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
NAUTILUS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited and in thousands)
|
| | | | | | | |
| As of |
| June 30, 2017 | | December 31, 2016 |
Assets | | | |
Cash and cash equivalents | $ | 21,811 |
| | $ | 47,874 |
|
Available-for-sale securities | 63,624 |
| | 31,743 |
|
Trade receivables, net of allowances of $290 and $170 | 24,220 |
| | 45,458 |
|
Inventories | 42,344 |
| | 47,030 |
|
Prepaids and other current assets | 6,020 |
| | 8,020 |
|
Income taxes receivable | 4,041 |
| | 3,231 |
|
Total current assets | 162,060 |
| | 183,356 |
|
Property, plant and equipment, net | 16,037 |
| | 17,468 |
|
Goodwill | 61,957 |
| | 61,888 |
|
Other intangible assets, net | 68,166 |
| | 69,800 |
|
Deferred income tax assets, non-current | — |
| | 11 |
|
Other assets | 492 |
| | 543 |
|
Total assets | $ | 308,712 |
| | $ | 333,066 |
|
Liabilities and Shareholders' Equity | | | |
Trade payables | $ | 46,936 |
| | $ | 66,020 |
|
Accrued liabilities | 8,746 |
| | 12,892 |
|
Warranty obligations, current portion | 3,266 |
| | 3,500 |
|
Note payable, current portion, net of unamortized debt issuance costs of $7 and $7 | 15,993 |
| | 15,993 |
|
Total current liabilities | 74,941 |
| | 98,405 |
|
Warranty obligations, non-current | 3,385 |
|
| 3,950 |
|
Income taxes payable, non-current | 2,571 |
| | 2,403 |
|
Deferred income tax liabilities, non-current | 17,103 |
| | 16,991 |
|
Other long-term liabilities | 2,358 |
| | 2,481 |
|
Note payable, non-current, net of unamortized debt issuance costs of $18 and $21 | 39,982 |
| | 47,979 |
|
Total liabilities | 140,340 |
| | 172,209 |
|
Commitments and contingencies (Note 14) |
|
| |
|
|
Shareholders' equity: | | | |
Common stock - no par value, 75,000 shares authorized, 30,786 and 30,825 shares issued and outstanding | 1,381 |
| | 578 |
|
Retained earnings | 167,728 |
| | 161,496 |
|
Accumulated other comprehensive loss | (737 | ) | | (1,217 | ) |
Total shareholders' equity | 168,372 |
| | 160,857 |
|
Total liabilities and shareholders' equity | $ | 308,712 |
| | $ | 333,066 |
|
See accompanying Notes to Condensed Consolidated Financial Statements.
NAUTILUS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited and in thousands, except per share amounts)
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2017 |
| 2016 | | 2017 | | 2016 |
Net sales | $ | 77,029 |
|
| $ | 78,529 |
| | $ | 190,281 |
| | $ | 199,457 |
|
Cost of sales | 38,651 |
|
| 36,667 |
| | 90,158 |
| | 91,251 |
|
Gross profit | 38,378 |
|
| 41,862 |
| | 100,123 |
| | 108,206 |
|
Operating expenses: | |
| | | | | |
Selling and marketing | 23,628 |
|
| 24,711 |
| | 61,293 |
| | 59,890 |
|
General and administrative | 7,315 |
|
| 7,203 |
| | 14,801 |
| | 15,434 |
|
Research and development | 3,586 |
|
| 3,375 |
| | 7,497 |
| | 7,009 |
|
Total operating expenses | 34,529 |
|
| 35,289 |
| | 83,591 |
| | 82,333 |
|
Operating income | 3,849 |
|
| 6,573 |
| | 16,532 |
| | 25,873 |
|
Other income (expense): | | | | | | | |
Interest income | 175 |
| | 68 |
| | 306 |
| | 122 |
|
Interest expense | (412 | ) | | (514 | ) | | (856 | ) | | (980 | ) |
Other, net | 110 |
| | (136 | ) | | 63 |
| | (260 | ) |
Total other expense, net | (127 | ) |
| (582 | ) | | (487 | ) | | (1,118 | ) |
Income from continuing operations before income taxes | 3,722 |
|
| 5,991 |
| | 16,045 |
| | 24,755 |
|
Income tax expense | 1,156 |
|
| 2,295 |
| | 5,294 |
| | 9,473 |
|
Income from continuing operations | 2,566 |
|
| 3,696 |
| | 10,751 |
| | 15,282 |
|
Discontinued operations: | | | | | | | |
Loss from discontinued operations before income taxes | (29 | ) |
| (180 | ) | | (1,655 | ) | | (304 | ) |
Income tax expense (benefit) of discontinued operations | 48 |
|
| (14 | ) | | (486 | ) | | 4 |
|
Loss from discontinued operations | (77 | ) |
| (166 | ) | | (1,169 | ) | | (308 | ) |
Net income | $ | 2,489 |
|
| $ | 3,530 |
| | $ | 9,582 |
| | $ | 14,974 |
|
| | | | | | | |
Basic income per share from continuing operations | $ | 0.08 |
|
| $ | 0.12 |
| | $ | 0.35 |
| | $ | 0.49 |
|
Basic loss per share from discontinued operations | — |
|
| (0.01 | ) | | (0.04 | ) | | (0.01 | ) |
Basic net income per share | $ | 0.08 |
|
| $ | 0.11 |
| | $ | 0.31 |
| | $ | 0.48 |
|
| | | | | | | |
Diluted income per share from continuing operations | $ | 0.08 |
| | $ | 0.12 |
| | $ | 0.35 |
| | $ | 0.49 |
|
Diluted loss per share from discontinued operations | — |
| | (0.01 | ) | | (0.04 | ) | | (0.01 | ) |
Diluted net income per share | $ | 0.08 |
| | $ | 0.11 |
| | $ | 0.31 |
| | $ | 0.48 |
|
Shares used in per share calculations: | | | | | | | |
Basic | 30,755 |
|
| 31,072 |
| | 30,734 |
| | 31,044 |
|
Diluted | 31,095 |
| | 31,335 |
| | 31,110 |
| | 31,315 |
|
See accompanying Notes to Condensed Consolidated Financial Statements.
NAUTILUS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited and in thousands)
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2017 | | 2016 | | 2017 | | 2016 |
Net income | $ | 2,489 |
| | $ | 3,530 |
| | $ | 9,582 |
| | $ | 14,974 |
|
Other comprehensive income (loss): | | | | | | | |
Unrealized gain (loss) on available-for-sale securities, net of income tax expense (benefit) of $(5), $4, $(17) and $16 | (9 | ) | | 8 |
| | (28 | ) | | 26 |
|
Gain (loss) on derivative securities, effective portion, net of income tax expense (benefit) of $(7), $(63), $65 and $(476) | (12 | ) | | (105 | ) | | 107 |
| | (787 | ) |
Foreign currency translation, net of income tax expense (benefit) of $2, $2, $2 and $(5) | 330 |
| | (110 | ) | | 401 |
| | 442 |
|
Other comprehensive income (loss) | 309 |
| | (207 | ) | | 480 |
| | (319 | ) |
Comprehensive income | $ | 2,798 |
| | $ | 3,323 |
| | $ | 10,062 |
| | $ | 14,655 |
|
See accompanying Notes to Condensed Consolidated Financial Statements.
NAUTILUS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited and in thousands)
|
| | | | | | | |
| Six Months Ended June 30, |
| 2017 | | 2016 |
Cash flows from operating activities: | | | |
Income from continuing operations | $ | 10,751 |
| | $ | 15,282 |
|
Loss from discontinued operations | (1,169 | ) | | (308 | ) |
Net income | 9,582 |
| | 14,974 |
|
Adjustments to reconcile net income to cash provided by operating activities: | | | |
Depreciation and amortization | 4,518 |
| | 3,964 |
|
Provision (benefit) for allowance for doubtful accounts | 221 |
| | (876 | ) |
Inventory lower-of-cost-or-market/NRV adjustments | 258 |
| | 133 |
|
Stock-based compensation expense | 1,130 |
| | 1,489 |
|
Loss on asset dispositions | — |
| | 127 |
|
Deferred income taxes, net of valuation allowance | 67 |
| | 5,629 |
|
Excess tax benefit related to stock-based awards | — |
| | (1,729 | ) |
Other | (65 | ) | | 5 |
|
Changes in operating assets and liabilities: | | | |
Trade receivables | 20,982 |
| | 26,260 |
|
Inventories | 4,226 |
| | 1,115 |
|
Prepaids and other current assets | 2,141 |
| | (445 | ) |
Income taxes receivable | (809 | ) | | (8,040 | ) |
Trade payables | (19,477 | ) | | (17,530 | ) |
Accrued liabilities, including warranty obligations | (4,897 | ) | | (2,062 | ) |
Net cash provided by operating activities | 17,877 |
| | 23,014 |
|
Cash flows from investing activities: | | | |
Purchases of available-for-sale securities | (53,573 | ) | | (20,305 | ) |
Proceeds from maturities of available-for-sale securities | 21,735 |
| | 16,938 |
|
Proceeds from sales of available-for-sale securities | — |
| | 71 |
|
Acquisition of business, net of cash acquired | — |
| | (3,468 | ) |
Purchases of property, plant and equipment and intangible assets | (1,084 | ) | | (706 | ) |
Net cash used in investing activities | (32,922 | ) | | (7,470 | ) |
Cash flows from financing activities: | | | |
Payments on long-term debt | (8,000 | ) | | (8,000 | ) |
Payments for stock repurchases | (3,427 | ) | | — |
|
Proceeds from exercise of stock options and employee stock plan purchases | 490 |
| | 431 |
|
Tax payments related to stock award issuances | (741 | ) | | (221 | ) |
Excess tax benefit related to stock-based awards | — |
| | 1,729 |
|
Net cash used in financing activities | (11,678 | ) | | (6,061 | ) |
Effect of exchange rate changes on cash and cash equivalents | 660 |
| | (77 | ) |
Increase (decrease) in cash and cash equivalents | (26,063 | ) | | 9,406 |
|
Cash and cash equivalents: | | | |
Beginning of period | 47,874 |
| | 30,778 |
|
End of period | $ | 21,811 |
| | $ | 40,184 |
|
Supplemental disclosure of cash flow information: | | | |
Cash paid for interest | $ | 851 |
| | $ | 975 |
|
Cash paid for income taxes, net | 5,289 |
| | 11,305 |
|
Supplemental disclosure of non-cash investing activities: | | | |
Capital expenditures incurred but not yet paid | $ | 338 |
| | $ | 1,701 |
|
See accompanying Notes to Condensed Consolidated Financial Statements.
NAUTILUS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(1) GENERAL INFORMATION
Basis of Consolidation and Presentation
The accompanying condensed consolidated financial statements present the financial position, results of operations and cash flows of Nautilus, Inc. and its subsidiaries, all of which are wholly owned. Intercompany transactions and balances have been eliminated in consolidation.
The accompanying condensed consolidated financial statements have not been audited. We have condensed or omitted certain information and footnote disclosures normally included in financial statements presented in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). Management believes the disclosures contained herein are adequate to make the information presented not misleading. However, these condensed consolidated financial statements should be read in conjunction with our consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2016 (the “2016 Form 10-K”).
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. Further information regarding significant estimates can be found in our 2016 Form 10-K.
In the opinion of management, the accompanying condensed consolidated financial statements reflect all adjustments necessary to present fairly our financial position as of June 30, 2017 and December 31, 2016, and our results of operations and comprehensive income for the three and six months ended June 30, 2017 and 2016, and cash flows for the six months ended June 30, 2017 and 2016. Interim results are not necessarily indicative of results for a full year. Our revenues typically vary seasonally and this seasonality can have a significant effect on operating results, inventory levels and working capital needs.
Unless indicated otherwise, all information regarding our operating results pertain to our continuing operations.
New Accounting Pronouncements
ASU 2017-09
In May 2017, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2017-09, "Compensation - Stock Compensation (Topic 718) - Scope in Modification Accounting". ASU 2017-09 provides clarity and reduces diversity in practice and cost and complexity when applying the guidance in Topic 718 to a change to the terms or conditions of a share-based payment award. An entity should account for the effects of a modification unless all of certain criteria are met. Those criteria relate to fair value, vesting conditions and classification of the modified award. If all three conditions are the same for the modified award as for the original award, then the entity should not account for the effects of the modification. ASU 2017-09 is effective for all entities for annual periods, including interim periods within those annual periods, beginning after December 15. 2017. Early adoption is permitted, including adoption in any interim period, for public business entities for reporting periods for which financial statements have not yet been issued. We do not expect the adoption of ASU 2017-04 to have a material effect on our financial position, results of operations or cash flows.
ASU 2017-04
In January 2017, the FASB issued ASU 2017-04, "Intangibles - Goodwill and Other (Topic 350) - Simplifying the Test for Goodwill Impairment". ASU 2017-04 simplifies the subsequent measurement of goodwill by eliminating Step 2 from the goodwill impairment test. An entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount, and recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit's fair value, if applicable. The loss recognized should not exceed the total amount of goodwill allocated to the reporting unit. The same impairment test also applies to any reporting unit with a zero or negative carrying amount. An entity still has the option to perform the qualitative assessment for a reporting unit to determine if the quantitative impairment test is necessary. ASU 2017-04 is effective for public companies' fiscal years, including interim periods within those fiscal years, beginning after December 15, 2019, on a prospective basis. Early adoption is permitted for interim or annual goodwill impairment tests performed after January 1, 2017. We do not expect the adoption of ASU 2017-04 to have a material effect on our financial position, results of operations or cash flows.
ASU 2016-15
In August 2016, the FASB issued ASU 2016-15, "Statement of Cash Flows (Topic 230) - Classification of Certain Cash Receipts and Cash Payments." The amendments in ASU 2016-15 are intended to add or clarify guidance on the classification of certain cash receipts and payments in the statement of cash flows, with the intent of reducing diversity in practice for the eight (8) types of cash flows identified. ASU 2016-15 is effective for public companies' fiscal years, including interim periods within those fiscal years, beginning after December 15, 2017. Early adoption is permitted. Entities must apply the guidance retrospectively to all periods presented, but may apply it prospectively if retrospective application would be impracticable. We do not expect the adoption of ASU 2016-15 to have a material effect on our financial position, results of operations or cash flows.
ASU 2016-13
In June 2016, the FASB issued ASU 2016-13, "Financial Instruments - Credit Losses (Topic 326) - Measurement of Credit Losses on Financial Instruments." The amendments in ASU 2016-13 replace the incurred loss impairment methodology in current GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. ASU 2016-13 is effective for public companies' annual periods, including interim periods within those fiscal years, beginning after December 15, 2019, using a modified-retrospective approach, with certain exceptions. Early adoption is permitted. While we do not expect the adoption of ASU 2016-13 to have a material effect on our business, we are evaluating any potential impact that adoption of ASU 2016-13 may have on our financial position, results of operations or cash flows.
ASU 2016-09
In March 2016, the FASB issued ASU 2016-09, "Compensation - Stock Compensation (Topic 718) - Improvements to Employee Share-Based Payment Accounting." ASU 2016-09 simplifies several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. ASU 2016-09 is effective for public companies' annual periods, including interim periods within those fiscal years, beginning after December 15, 2016. Early adoption is permitted subject to certain requirements, and the method of application (i.e., retrospective, modified retrospective or prospective) depends on the transaction area that is being amended. Related to forfeitures, we changed our accounting treatment of forfeiture expense reversals from "at vest date" to "at forfeiture date." We applied the guidance on a modified retrospective basis, which resulted in a cumulative effective adjustment (in thousands) of $28 reduction to beginning retained earnings. In addition, related to excess tax benefits, we recognized all current period expense through the statement of operations and presented excess tax benefits as an operating cash flow, applied prospectively, with no adjustment to prior periods. The adoption of ASU 2016-09 in January 2017 did not have a material impact on our financial position, results of operations or cash flows.
ASU 2016-02
In February 2016, the FASB issued ASU 2016-02, "Leases (Topic 842)." ASU 2016-02 replaces the existing guidance in Accounting Standards Codification ("ASC") 840, Leases. The new standard would require companies and other organizations to include lease obligations on their balance sheets, including a dual approach for lessee accounting under which a lessee would account for leases as finance leases or operating leases. Both finance leases and operating leases will result in the lessee recognizing a right-of-use ("ROU") asset and a corresponding lease liability. For finance leases the lessee would recognize interest expense and amortization of the ROU asset, and for operating leases the lessee would recognize a straight-line total lease expense. Lessees and lessors are required to recognize and measure leases at the beginning of the earliest period presented using a modified retrospective approach. ASU 2016-02 is effective for public companies' annual periods, and interim periods within those fiscal years, beginning after December 15, 2018. We are currently assessing the impact that ASU 2016-02 will have on our consolidated financial statements, and expect that the primary impact upon adoption will be the recognition, on a discounted basis, of our minimum commitments under non-cancellable operating leases on our consolidated balance sheets resulting in the recording of right of use assets and lease liabilities.
ASU 2015-11
In July 2015, the FASB issued ASU 2015-11, “Simplifying the Measurement of Inventory (Topic 330).” ASU 2015-11 simplifies the accounting for the valuation of all inventory not accounted for using the last-in, first-out (“LIFO”) method by prescribing inventory be valued at the lower of cost and net realizable value. ASU 2015-11 is effective for public companies' annual periods, including interim periods within those fiscal years, beginning after December 15, 2016 on a prospective basis. Early adoption is permitted. Our adoption of ASU 2015-11 in January 2017 did not have a material effect on our financial position, results of operations or cash flows.
ASU 2014-09
In May 2014, the FASB issued ASU No. 2014-09, "Revenue from Contracts with Customers." ASU 2014-09 replaces most existing revenue recognition guidance, and requires companies to recognize revenue based upon the transfer of promised goods and/or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those
goods and/or services. In addition, the new guidance requires enhanced disclosures, including revenue recognition policies to identify performance obligations to customers and significant judgments in measurement and recognition. ASU 2014-09 is effective, as amended, for annual and interim periods beginning on or after December 15, 2017, applied retrospectively to each prior period presented or retrospectively with a cumulative effect adjustment recognized as of the adoption date. We do not plan to early adopt this new standard, and accordingly, will adopt the new standard on January 1, 2018. In addition, we have not decided on the adoption method and expect to make a final determination regarding the adoption method during third quarter 2017.
We are making progress toward completing an evaluation of the potential changes on our financial reporting resulting from adoption of the new standard, and have identified areas of possible impact for our revenue streams based on review of several significant contracts. We expect to complete the contracts evaluation and validate the impacts of accounting and disclosure changes on our business processes, controls and systems, as well as design any changes to such business processes, controls and systems, during the third quarter. We expect to implement any process changes during the fourth quarter of 2017 in preparation for adoption.
While we are continuing to assess the potential impacts under the new standard, we do not believe there will be significant changes to the timing of recognition of product revenue and royalty revenue. Based on our assessment to date, we believe the new standard may have relevant impact on the timing of recognition of variable consideration and contract costs, primarily sales commissions, and on presentation of our installation and services revenue.
(2) DISCONTINUED OPERATIONS
There was no revenue related to discontinued operations for the six months ended June 30, 2017 or the year ended December 31, 2016. However, we continue to have legal and accounting expenses as we work with authorities on final deregistration of certain foreign entities and product liability expenses associated with product previously sold into the Commercial channel.
During the first six months of 2017, our litigation with Biosig Instruments, Inc. ("Biosig") was settled. The litigation began in 2004 and alleged patent infringement in connection with our incorporation of heart rate monitors into certain cardio products of our former Commercial business. We paid Biosig $1.2 million under the settlement, and the matter was dismissed with prejudice. The settlement was expensed in discontinued operations during the quarter ended March 31, 2017 and paid during the quarter ended June 30, 2017.
(3) FAIR VALUE MEASUREMENTS
Factors used in determining the fair value of financial assets and liabilities are summarized into three broad categories:
| |
• | Level 1 - observable inputs such as quoted prices (unadjusted) in active liquid markets for identical securities as of the reporting date; |
| |
• | Level 2 - other significant directly or indirectly observable inputs, including quoted prices for similar securities, interest rates, prepayment speeds and credit risk; or observable market prices in markets with insufficient volume and/or infrequent transactions; and |
| |
• | Level 3 - significant inputs that are generally unobservable inputs for which there is little or no market data available, including our own assumptions in determining fair value. |
Assets and liabilities measured at fair value on a recurring basis as of June 30, 2017 and December 31, 2016 were as follows (in thousands):
|
| | | | | | | | | | | | | | | | |
| | June 30, 2017 |
| | Level 1 | | Level 2 | | Level 3 | | Total |
Assets: | | | | | | | | |
Cash Equivalents | | | | | | | | |
Money market funds | | $ | 7,816 |
| | $ | — |
| | $ | — |
| | $ | 7,816 |
|
Commercial paper | | — |
| | 1,998 |
| | — |
| | 1,998 |
|
Total cash equivalents | | 7,816 |
| | 1,998 |
| | — |
| | 9,814 |
|
Available-for-Sale Securities | | | | | | | | |
Certificates of deposit(1) | | — |
| | 19,126 |
| | — |
| | 19,126 |
|
Commercial paper | | — |
| | 11,478 |
| | — |
| | 11,478 |
|
Corporate bonds | | — |
| | 26,024 |
| | — |
| | 26,024 |
|
U.S. government bonds | | — |
| | 6,996 |
| | — |
| | 6,996 |
|
Total available-for-sale securities | | — |
| | 63,624 |
| | — |
| | 63,624 |
|
Derivatives | | | | | | | | |
Interest rate swap contract | | — |
| | 133 |
| | — |
| | 133 |
|
| | | | | | | | |
Total assets measured at fair value | | $ | 7,816 |
| | $ | 65,755 |
| | $ | — |
| | $ | 73,571 |
|
|
| | | | | | | | | | | | | | | | |
| | December 31, 2016 |
| | Level 1 | | Level 2 | | Level 3 | | Total |
Assets: | | | | | | | | |
Cash Equivalents | | | | | | | | |
Money market funds | | $ | 9,635 |
| | $ | — |
| | $ | — |
| | $ | 9,635 |
|
Commercial paper | | — |
| | 3,999 |
| | — |
| | 3,999 |
|
Total cash equivalents | | 9,635 |
| | 3,999 |
| | — |
| | 13,634 |
|
Available-for-Sale Securities | | | | | | | | |
Certificates of deposit(1) | | — |
| | 22,820 |
| | — |
| | 22,820 |
|
Corporate bonds | | — |
| | 6,922 |
| | — |
| | 6,922 |
|
U.S. government bonds | | — |
| | 2,001 |
| | — |
| | 2,001 |
|
Total available-for-sale securities | | — |
| | 31,743 |
| | — |
| | 31,743 |
|
| | | | | | | | |
Total assets measured at fair value | | $ | 9,635 |
| | $ | 35,742 |
| | $ | — |
| | $ | 45,377 |
|
| | | | | | | | |
Liabilities: | | | | | | | | |
Derivatives | | | | | | | | |
Interest rate swap contract | | $ | — |
| | $ | (38 | ) | | $ | — |
| | $ | (38 | ) |
| | | | | | | | |
Total liabilities measured at fair value | | $ | — |
| | $ | (38 | ) | | $ | — |
| | $ | (38 | ) |
(1) All certificates of deposit are within current FDIC insurance limits.
For our assets measured at fair value on a recurring basis, we recognize transfers between levels at the actual date of the event or change in circumstance that caused the transfer. There were no transfers between levels during the six months ended June 30, 2017, nor for the year ended December 31, 2016.
We did not have any changes to our valuation techniques during the six months ended June 30, 2017, nor for the year ended December 31, 2016.
We classify our marketable securities as available-for-sale and, accordingly, record them at fair value. Level 1 investment valuations are obtained from real-time quotes for transactions in active exchange markets involving identical assets. Level 2 investment valuations are obtained from inputs, other than quoted market prices in active markets for identical assets, that are directly or indirectly observable in the marketplace and quoted prices in markets with limited volume or infrequent transactions. The factors or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities. Unrealized holding gains and losses are excluded from earnings and are reported net of tax in comprehensive income until realized.
The fair value of our interest rate swap contract is calculated as the present value of estimated future cash flows using discount factors derived from relevant Level 2 market inputs, including forward curves and volatility levels.
We recognize or disclose the fair value of certain assets, such as non-financial assets, primarily property, plant and equipment, goodwill, other intangible assets and certain other long-lived assets in connection with impairment evaluations. All of our nonrecurring valuations use significant unobservable inputs and therefore fall under Level 3 of the fair value hierarchy. We did not perform any valuations on assets or liabilities that are valued at fair value on a nonrecurring basis during the first six months of 2017. During the fourth quarter of 2016, we performed our annual goodwill and indefinite-lived trade names impairment analyses effective as of October 1, 2016. During the six months ended June 30, 2017 and the year ended December 31, 2016, we did not record any other-than-temporary impairments on our financial assets required to be measured at fair value on a nonrecurring basis.
The carrying values of cash and cash equivalents, trade receivables, prepaids and other current assets, trade payables and accrued liabilities approximate fair value due to their short maturities. The carrying value of our term loan approximates its fair value and falls under Level 2 of the fair value hierarchy, as the interest rate is variable and based on current market rates.
(4) DERIVATIVES
From time to time, we enter into interest rate swaps to fix a portion of our interest expense. We do not enter into derivative instruments for any purpose other than to manage interest rate exposure to fluctuations in the one-month LIBOR benchmark. That is, we do not engage in interest rate speculation using derivative instruments.
As of June 30, 2017, we had a $56.0 million interest rate swap outstanding with JPMorgan Chase Bank, N.A. This interest rate swap matures on December 31, 2020 and has a fixed rate of 1.42% per annum. The variable rate on the interest rate swap is the one-month LIBOR benchmark. At June 30, 2017, the one-month LIBOR rate was 1.04%.
We typically designate all interest rate swaps as cash flow hedges and, accordingly, record the change in fair value for the effective portion of these interest rate swaps in accumulated other comprehensive income rather than current period earnings until the underlying hedged transaction affects earnings. Gains and losses on the derivative representing either hedge ineffectiveness or hedge components excluded from the assessment of effectiveness are recognized in current earnings. For the three and six months ended June 30, 2017 and 2016, there was no ineffectiveness. As of June 30, 2017, we expect to reclassify a gain of $0.1 million from accumulated other comprehensive income to earnings within the next twelve months.
The fair value of our derivative instruments was included in our condensed consolidated balance sheets as follows (in thousands):
|
| | | | | | | | | | |
| | Balance Sheet Classification | | As of |
| | | June 30, 2017 | | December 31, 2016 |
Derivatives instruments designated as cash flow hedges: | | | | | | |
Interest rate swap contract | | Prepaids and other current assets | | $ | 133 |
| | $ | — |
|
| | Accrued liabilities | | — |
| | 38 |
|
| | | | $ | 133 |
| | $ | 38 |
|
The effect of derivative instruments on our condensed consolidated statements of operations was as follows (in thousands):
|
| | | | | | | | | | | | | | | | | | |
| | Statement of Operations Classification | | Three Months Ended June 30, | | Six Months Ended June 30, |
| | | 2017 | | 2016 | | 2017 | | 2016 |
Derivatives instruments designated as cash flow hedges: | | | | | | | | | | |
Loss recognized in other comprehensive income before reclassifications | | --- | | $ | (53 | ) | | $ | (219 | ) | | $ | (2 | ) | | $ | (980 | ) |
Loss reclassified from accumulated other comprehensive income to earnings for the effective portion | | Interest expense | | $ | (61 | ) | | $ | (185 | ) | | $ | (163 | ) | | $ | (313 | ) |
Income tax benefit | | Income tax expense | | $ | 20 |
| | $ | 71 |
| | $ | 54 |
| | $ | 120 |
|
For additional information related to our derivatives, see Notes 3 and 10.
(5) INVENTORIES
Inventories are stated at the lower of cost and net realizable value, with cost determined based on the first-in, first-out method. Our inventories consisted of the following (in thousands):
|
| | | | | | | |
| As of |
| June 30, 2017 | | December 31, 2016 |
Finished goods | $ | 38,282 |
| | $ | 43,130 |
|
Parts and components | 4,062 |
| | 3,900 |
|
Total inventories | $ | 42,344 |
| | $ | 47,030 |
|
(6) PROPERTY, PLANT AND EQUIPMENT
Property, plant and equipment consisted of the following (in thousands):
|
| | | | | | | | | | | |
| Estimated Useful Life (in years) | | As of |
| | June 30, 2017 | | December 31, 2016 |
Automobiles | 5 | to | 6 | | $ | 139 |
| | $ | 139 |
|
Leasehold improvements | 4 | to | 20 | | 3,426 |
| | 3,388 |
|
Computer software and equipment | 3 | to | 7 | | 26,059 |
| | 25,899 |
|
Machinery and equipment | 3 | to | 5 | | 13,971 |
| | 13,085 |
|
Furniture and fixtures | 5 | to | 20 | | 2,238 |
| | 2,238 |
|
Work in progress(1) | N/A | | 893 |
| | 768 |
|
Total cost | | | | | 46,726 |
| | 45,517 |
|
Accumulated depreciation | | | | | (30,689 | ) | | (28,049 | ) |
Total property, plant and equipment, net | | | | | $ | 16,037 |
| | $ | 17,468 |
|
(1) Work in progress includes production tooling and computer software.
(7) GOODWILL AND OTHER INTANGIBLE ASSETS
Goodwill
The rollforward of goodwill was as follows (in thousands):
|
| | | | | | | | | | | |
| Direct | | Retail | | Total |
Balance, January 1, 2016 | $ | 2,113 |
| | $ | 58,357 |
| | $ | 60,470 |
|
Currency exchange rate adjustment | 67 |
| | 3 |
| | 70 |
|
Business acquisition - measurement period adjustments | — |
| | 1,348 |
| | 1,348 |
|
Balance, December 31, 2016 | 2,180 |
| | 59,708 |
| | 61,888 |
|
Currency exchange rate adjustment | 77 |
| | (8 | ) | | 69 |
|
Balance, June 30, 2017 | $ | 2,257 |
| | $ | 59,700 |
| | $ | 61,957 |
|
Other Intangible Assets
Other intangible assets consisted of the following (in thousands):
|
| | | | | | | | | | | |
| Estimated Useful Life (in years) | | As of |
| | June 30, 2017 | | December 31, 2016 |
Indefinite-lived trademarks | N/A | | $ | 32,052 |
| | $ | 32,052 |
|
Definite-lived trademarks | 10 | to | 15 | | 2,600 |
| | 2,600 |
|
Patents | 8 | to | 24 | | 31,487 |
| | 31,487 |
|
Customer relationships | 10 | to | 15 | | 24,700 |
| | 24,700 |
|
| | | | | 90,839 |
| | 90,839 |
|
Accumulated amortization - definite-lived intangible assets | | | | | (22,673 | ) | | (21,039 | ) |
Other intangible assets, net | | | | | $ | 68,166 |
| | $ | 69,800 |
|
Amortization expense was as follows (in thousands):
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2017 | | 2016 | | 2017 | | 2016 |
Amortization expense | $ | 817 |
| | $ | 961 |
| | $ | 1,634 |
| | $ | 1,921 |
|
Future amortization of definite-lived intangible assets is as follows (in thousands):
|
| | | |
Remainder of 2017 | $ | 1,622 |
|
2018 | 3,164 |
|
2019 | 3,134 |
|
2020 | 3,108 |
|
2021 | 3,078 |
|
Thereafter | 22,008 |
|
| $ | 36,114 |
|
(8) ACCRUED LIABILITIES
Accrued liabilities consisted of the following (in thousands):
|
| | | | | | | |
| As of |
| June 30, 2017 | | December 31, 2016 |
Payroll and related liabilities | $ | 3,833 |
| | $ | 4,579 |
|
Other | 4,913 |
| | 8,313 |
|
Total accrued liabilities | $ | 8,746 |
| | $ | 12,892 |
|
(9) PRODUCT WARRANTIES
Our products carry defined warranties for defects in materials or workmanship which, according to their terms, generally obligate us to pay the costs of supplying and shipping replacement parts to customers and, in certain instances, pay for labor and other costs to service products. Outstanding product warranty periods range from thirty days to, in limited circumstances, the lifetime of certain product components. We record a liability at the time of sale for the estimated costs of fulfilling future warranty claims. If necessary, we adjust the liability for specific warranty-related matters when they become known and are reasonably estimable. Estimated warranty expense is included in cost of sales, based on historical warranty claim experience and available product quality data. Warranty expense is affected by the performance of new products, significant manufacturing or design defects not discovered until after the product is delivered to the customer, product failure rates, and higher or lower than expected repair costs. If warranty expense differs from previous estimates, or if circumstances change such that the assumptions inherent in previous estimates are no longer valid, the amount of product warranty obligations is adjusted accordingly.
Changes in our product warranty obligations were as follows (in thousands):
|
| | | | | | | | |
| | Six Months Ended June 30, |
| | 2017 | | 2016 |
Balance, beginning of period | | $ | 7,450 |
| | $ | 8,545 |
|
Accruals | | 1,470 |
| | 1,644 |
|
Payments | | (2,269 | ) | | (2,060 | ) |
Balance, end of period | | $ | 6,651 |
| | $ | 8,129 |
|
(10) ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
The following tables set forth the changes in accumulated other comprehensive income (loss), net of tax (in thousands) for the periods presented:
|
| | | | | | | | | | | | | | | |
| Unrealized Loss on Available-for-Sale Securities | | Gain (Loss) on Derivative Securities (Effective Portion) | | Foreign Currency Translation Adjustments | | Accumulated Other Comprehensive Income (Loss) |
Balance, April 1, 2017 | $ | (27 | ) | | $ | 95 |
| | $ | (1,114 | ) | | $ | (1,046 | ) |
Current period other comprehensive income (loss) before reclassifications | (9 | ) | | (53 | ) | | 330 |
| | 268 |
|
Reclassification of amounts to earnings | — |
| | 41 |
| | — |
| | 41 |
|
Net other comprehensive income (loss) during period | (9 | ) | | (12 | ) | | 330 |
| | 309 |
|
Balance, June 30, 2017 | $ | (36 | ) | | $ | 83 |
| | $ | (784 | ) | | $ | (737 | ) |
|
| | | | | | | | | | | | | | | |
| Unrealized Loss on Available-for-Sale Securities | | Gain (Loss) on Derivative Securities (Effective Portion) | | Foreign Currency Translation Adjustments | | Accumulated Other Comprehensive Income (Loss) |
Balance, January 1, 2017 | $ | (8 | ) | | $ | (24 | ) | | $ | (1,185 | ) | | $ | (1,217 | ) |
Current period other comprehensive income (loss) before reclassifications | (28 | ) | | (2 | ) | | 401 |
| | 371 |
|
Reclassification of amounts to earnings | — |
| | 109 |
| | — |
| | 109 |
|
Net other comprehensive income (loss) during period | (28 | ) | | 107 |
| | 401 |
| | 480 |
|
Balance, June 30, 2017 | $ | (36 | ) | | $ | 83 |
| | $ | (784 | ) | | $ | (737 | ) |
|
| | | | | | | | | | | | | | | |
| Unrealized Gain on Available-for-Sale Securities | | Loss on Derivative Securities (Effective Portion) | | Foreign Currency Translation Adjustments | | Accumulated Other Comprehensive Loss |
Balance, April 1, 2016 | $ | 2 |
| | $ | (682 | ) | | $ | (759 | ) | | $ | (1,439 | ) |
Current period other comprehensive income (loss) before reclassifications | 8 |
| | (219 | ) | | (110 | ) | | (321 | ) |
Reclassification of amounts to earnings | — |
| | 114 |
| | — |
| | 114 |
|
Net other comprehensive income (loss) during period | 8 |
| | (105 | ) | | (110 | ) | | (207 | ) |
Balance, June 30, 2016 | $ | 10 |
| | $ | (787 | ) | | $ | (869 | ) | | $ | (1,646 | ) |
|
| | | | | | | | | | | | | | | |
| Unrealized Gain (Loss) on Available-for-Sale Securities | | Loss on Derivative Securities (Effective Portion) | | Foreign Currency Translation Adjustments | | Accumulated Other Comprehensive Loss |
Balance, January 1, 2016 | $ | (16 | ) | | $ | — |
| | $ | (1,311 | ) | | $ | (1,327 | ) |
Current period other comprehensive income (loss) before reclassifications | 26 |
| | (980 | ) | | 442 |
| | (512 | ) |
Reclassification of amounts to earnings | — |
| | 193 |
| | — |
| | 193 |
|
Net other comprehensive income (loss) during period | 26 |
| | (787 | ) | | 442 |
| | (319 | ) |
Balance, June 30, 2016 | $ | 10 |
| | $ | (787 | ) | | $ | (869 | ) | | $ | (1,646 | ) |
(11) STOCK REPURCHASE PROGRAM
On May 4, 2016, our Board of Directors authorized the repurchase of up to $10.0 million of our outstanding common stock from time to time through May 4, 2018.
On April 25, 2017, our Board of Directors authorized an additional $15.0 million share repurchase program, bringing the total authorization under existing programs to $25.0 million. Under the new program, shares of our common stock may be repurchased from time to time through April 25, 2019. Repurchases may be made in open market transactions at prevailing prices, in privately negotiated transactions, or by other means in accordance with federal securities laws. Share repurchases will be funded from existing cash balances, and repurchased shares will be retired and returned to unissued authorized shares.
As of June 30, 2017, there was $19.6 million remaining available for repurchases under the share repurchase programs.
Cumulative repurchases pursuant to the programs are as follows:
|
| | | | | | |
Quarter Ended | | Number of Shares | | Repurchased Amount | | Average Price Per Share |
December 31, 2016 | | 120,996 | | $1,957,882 | | $16.18 |
March 31, 2017 | | 218,515 | | 3,426,959 | | 15.68 |
Totals-to-Date | | 339,511 | | $5,384,841 | | $15.86 |
(12) INCOME PER SHARE
Basic per share amounts were computed using the weighted average number of common shares outstanding. Diluted per share amounts were calculated using the number of basic weighted average shares outstanding increased by dilutive potential common shares related to stock-based awards, as determined by the treasury stock method. The weighted average numbers of shares outstanding used to compute income per share were as follows (in thousands):
|
| | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2017 | | 2016 | | 2017 | | 2016 |
Shares used to calculate basic income per share | 30,755 |
| | 31,072 |
| | 30,734 |
| | 31,044 |
|
Dilutive effect of outstanding stock options, performance stock units and restricted stock units | 340 |
| | 263 |
| | 376 |
| | 271 |
|
Shares used to calculate diluted income per share | 31,095 |
| | 31,335 |
| | 31,110 |
| | 31,315 |
|
The weighted average numbers of shares outstanding listed in the table below were anti-dilutive and excluded from the computation of diluted income per share. In the case of stock options, this is because the average market price did not exceed the exercise price. These shares may be dilutive potential common shares in the future (in thousands):
|
| | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2017 | | 2016 | | 2017 | | 2016 |
Stock options | 7 |
| | 11 |
| | 8 |
| | 11 |
|
(13) SEGMENT AND ENTERPRISE-WIDE INFORMATION
In accordance with FASB ASC 280, Segment Reporting, we determined that we have two operating segments - Direct and Retail. There have been no changes in our operating segments during the six months ended June 30, 2017.
We evaluate performance using several factors, of which the primary financial measures are net sales and reportable segment contribution. Contribution is the measure of profit or loss, defined as net sales less product costs and directly attributable expenses. Directly attributable expenses include selling and marketing expenses, general and administrative expenses, and research and development expenses that are directly related to segment operations. Segment assets are those directly assigned to an operating segment's operations, primarily accounts receivable, inventories, goodwill and other intangible assets. Unallocated assets primarily include cash and cash equivalents, available-for-sale securities, derivative securities, shared information technology infrastructure, distribution centers, corporate headquarters, prepaids and other current assets, deferred income tax assets and other assets. Capital expenditures directly attributable to the Direct and Retail segments were not significant in any period.
Following is summary information by reportable segment (in thousands):
|
| | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2017 | | 2016 | | 2017 | | 2016 |
Net sales: | | | | | | | |
Direct | $ | 39,111 |
| | $ | 44,940 |
| | $ | 113,814 |
| | $ | 126,174 |
|
Retail | 37,083 |
| | 32,911 |
| | 74,888 |
| | 71,716 |
|
Royalty | 835 |
| | 678 |
| | 1,579 |
| | 1,567 |
|
Consolidated net sales | $ | 77,029 |
| | $ | 78,529 |
| | $ | 190,281 |
| | $ | 199,457 |
|
Contribution: | | | | | | | |
Direct | $ | 2,519 |
| | $ | 7,525 |
| | $ | 17,852 |
| | $ | 28,669 |
|
Retail | 6,097 |
| | 4,117 |
| | 8,309 |
| | 8,061 |
|
Royalty | 835 |
| | 678 |
| | 1,568 |
| | 1,548 |
|
Consolidated contribution | $ | 9,451 |
| | $ | 12,320 |
| | $ | 27,729 |
| | $ | 38,278 |
|
| | | | | | | |
Reconciliation of consolidated contribution to income from continuing operations: | | | | | | | |
Consolidated contribution | $ | 9,451 |
| | $ | 12,320 |
| | $ | 27,729 |
| | $ | 38,278 |
|
Amounts not directly related to segments: | | | | | | | |
Operating expenses | (5,602 | ) | — |
| (5,747 | ) | | (11,197 | ) | | (12,405 | ) |
Other expense, net | (127 | ) | — |
| (582 | ) | | (487 | ) | | (1,118 | ) |
Income tax expense | (1,156 | ) | $ | — |
| (2,295 | ) | | (5,294 | ) | | (9,473 | ) |
Income from continuing operations | $ | 2,566 |
| | $ | 3,696 |
| | $ | 10,751 |
| | $ | 15,282 |
|
There was no material change in the allocation of assets by segment during the first six months of 2017 and, accordingly, assets by segment are not presented.
For the three months ended June 30, 2017 and 2016, Amazon.com accounted for 13.9% and 12.3% , respectively, of total net sales. Amazon.com accounted for 11.0% and 10.0%, respectively, of total net sales for the six months ended June 30, 2017 and 2016.
(14) COMMITMENTS AND CONTINGENCIES
Guarantees, Commitments and Off-Balance Sheet Arrangements
As of June 30, 2017, we had no standby letters of credit.
We have long lead times for inventory purchases and, therefore, must secure factory capacity from our vendors in advance. As of June 30, 2017, we had approximately $45.4 million in noncancelable market-based purchase obligations, primarily for inventory purchases expected to be received within the next twelve months. Purchase obligations can vary from quarter-to-quarter and versus the same period in prior years due to a number of factors, including the amount of products that are shipped directly to Retail customer warehouses versus through Nautilus warehouses.
In the ordinary course of business, we enter into agreements that require us to indemnify counterparties against third-party claims. These may include: agreements with vendors and suppliers, under which we may indemnify them against claims arising from use of their products or services; agreements with customers, under which we may indemnify them against claims arising from their use or sale of our products; real estate and equipment leases, under which we may indemnify lessors against third-party claims relating to the use of their property; agreements with licensees or licensors, under which we may indemnify the licensee or licensor against claims arising from their use of our intellectual property or our use of their intellectual property; and agreements with parties to debt arrangements, under which we may indemnify them against claims relating to their participation in the transactions.
The nature and terms of these indemnification obligations vary from contract to contract, and generally a maximum obligation is not stated within the agreements. We hold insurance policies that mitigate potential losses arising from certain types of indemnification obligations. Management does not deem these obligations to be significant to our financial position, results of operations or cash flows, and therefore, no related liabilities were recorded as of June 30, 2017.
Legal Matters
As described in our Quarterly Report on Form 10-Q for the quarter ended March 31, 2017, a lawsuit originally filed by Biosig Instruments, Inc. in 2004 for alleged patent infringement was settled effective as of March 28, 2017. We paid $1.2 million under the settlement, and the District Court dismissed the suit with prejudice. The settlement was expensed in discontinued operations during the quarter ended March 31, 2017 and paid during the quarter ended June 30, 2017.
In addition to the matter described above, from time to time, we may be involved in various claims, lawsuits and other proceedings. These legal and tax proceedings involve uncertainty as to the eventual outcomes and losses which may be realized when one or more future events occur or fail to occur.
Litigation and jury verdicts are, to some degree, inherently unpredictable, and although we have determined that a loss is not probable in connection with any current legal proceeding, it is reasonably possible that a loss may be incurred in connection with proceedings to which we are a party. Assessment of whether incurrence of a loss is probable, or a reasonable possibility, in connection with a particular proceeding, and estimation of the loss, or a range of loss, involves complex judgments and numerous uncertainties. Management is unable to estimate a range of reasonably possible losses related to litigation in which the damages sought are indeterminate, or the legal and factual basis for the relevant claims have not been developed with specificity. As such, zero liability is recorded as of June 30, 2017.
We regularly monitor our estimated exposure to these contingencies and, as additional information becomes known, may change our estimates accordingly. We evaluate, on a quarterly basis, developments in legal proceedings, investigations or claims that could affect the amount of any accrual, as well as any developments that would make a loss probable or reasonably possible, and whether the amount of a probable or reasonably possible loss is estimable. Among other factors, we evaluate the advice of internal and external counsel, the outcomes from similar litigation, current status of the lawsuits (including settlement initiatives), legislative developments and other factors. Due to the numerous variables associated with these judgments and assumptions, both the precision and reliability of the resulting estimates of the related loss contingencies are subject to substantial uncertainties.
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis is based upon our financial statements as of the dates and for the periods presented in this section. You should read this discussion and analysis in conjunction with the financial statements and notes thereto found in Part I, Item 1 of this Form 10-Q and our consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2016 (the “2016 Form 10-K”). All references to the second quarter and first six months of 2017 and 2016 mean the three and six-month periods ended June 30, 2017 and 2016, respectively. Unless the context otherwise requires, “Nautilus,” “we,” “us” and “our” refer to Nautilus, Inc. and its subsidiaries. Unless indicated otherwise, all information regarding our operating results pertains to our continuing operations.
Our results of operations may vary significantly from period-to-period. Our revenues typically fluctuate due to the seasonality of our industry, customer buying patterns, product innovation, the nature and level of competition for health and fitness products, our ability to procure products to meet customer demand, the level of spending on, and effectiveness of, our media and advertising programs and our ability to attract new customers and maintain existing sales relationships. In addition, our revenues are highly susceptible to economic factors, including, among other things, the overall condition of the economy and the availability of consumer credit in both the U.S. and Canada. Our profit margins may vary in response to the aforementioned factors and our ability to manage product costs. Profit margins may also be affected by fluctuations in the costs or availability of materials used to manufacture our products, costs associated with acquisition or license of products and technologies, product warranty costs, the cost of fuel, and changes in costs of other distribution or manufacturing-related services. Our operating profits or losses may also be affected by the efficiency and effectiveness of our organization. Historically, our operating expenses have been influenced by media costs to produce and distribute advertisements of our products on television, the Internet and other media, facility costs, operating costs of our information and communications systems, product supply chain management, customer support and new product development activities. In addition, our operating expenses have been affected from time-to-time by asset impairment charges, restructuring charges and other significant unusual or infrequent expenses.
As a result of the above and other factors, our period-to-period operating results may not be indicative of future performance. You should not place undue reliance on our operating results and should consider our prospects in light of the risks, expenses and difficulties typically encountered by us and other companies, both within and outside our industry. We may not be able to successfully address these risks and difficulties and, consequently, we cannot assure you of any future growth or profitability. For more information, see our discussion of risk factors located at Part I, Item 1A of our 2016 Form 10-K.
Forward-Looking Statements
This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as "plan," "expect," "aim," "believe," "project," "intend," "estimate," "will," "should," "could," and other terms of similar meaning typically identify forward-looking statements. Forward-looking statements include any statements related to our future business and financial performance; anticipated fluctuations in net sales due to seasonality; plans and expectations regarding gross and operating margins; plans and expectations regarding research and development expenses and capital expenditures; anticipated losses from discontinued operations; results of media investment in the Direct segment; plans for new product introductions and anticipated demand for our new and existing products; and statements regarding our inventory and working capital requirements and the sufficiency of our financial resources. These forward-looking statements, and others we make from time-to-time, are subject to a number of risks and uncertainties. Many factors could cause actual results to differ materially from those projected in forward-looking statements, including our ability to timely acquire inventory that meets our quality control standards from sole source foreign manufacturers at acceptable costs, the effectiveness, availability and price of media time consistent with our cost and audience profile parameters, greater than anticipated costs associated with launch of new products, our ability to successfully integrate acquired businesses, a decline in consumer spending due to unfavorable economic conditions, softness in the retail marketplace, an adverse change in the availability of credit for our customers who finance their purchases, our ability to pass along vendor raw material price increases and increased shipping costs, our ability to effectively develop, market and sell future products, our ability to protect our intellectual property, the introduction of competing products, and our ability to get foreign-sourced product through customs in a timely manner. Additional assumptions, risks and uncertainties are described in Part I, Item 1A, "Risk Factors," in our 2016 Form 10-K as supplemented or modified in our quarterly reports on Form 10-Q. We do not undertake any duty to update forward-looking statements after the date they are made or conform them to actual results or to changes in circumstances or expectations.
Overview
We are committed to providing innovative, quality solutions to help people achieve a fit and healthy lifestyle. Our principal business activities include designing, developing, sourcing and marketing high-quality cardio and strength fitness products and related accessories for consumer use, primarily in the U.S., Canada and Europe. Our products are sold under some of the most-recognized brand names in the fitness industry: Nautilus®, Bowflex®, Octane Fitness®, Schwinn® and Universal®.
We market our products through two distinct distribution channels, Direct and Retail, which we consider to be separate business segments. Our Direct business offers products directly to consumers through television advertising, catalogs and the Internet. Our Retail business offers our products through a network of independent retail companies and specialty retailers with stores and websites located in the U.S. and internationally. We also derive a portion of our revenue from the licensing of our brands and intellectual property.
Net sales for the first six months of 2017 were $190.3 million, a decrease of $9.2 million, or 4.6%, as compared to net sales of $199.5 million for the first six months of 2016. Net sales of our Direct segment decreased $12.4 million, or 9.8%, in the first six months of 2017, compared to the first six months of 2016, primarily due to a decline in TreadClimber® sales. Net sales of our Retail segment increased by $3.2 million, or 4.4%, in the first six months of 2017, compared to the first six months of 2016, reflecting increases for both traditional and e-commerce customers across multiple product categories.
Gross profit for the first six months of 2017 was $100.1 million, or 52.6% of net sales, a decrease of $8.1 million, or 7.5%, as compared to gross profit of $108.2 million, or 54.3% of net sales, for the first six months of 2016. The decrease in gross profit dollars was primarily due to the decrease in net sales. Gross margin percentage points decreased 1.7%, due to an unfavorable segment mix, reflecting an increased percentage of Retail sales, and a decline in the Direct channel margin, resulting from higher discounting on TreadClimber® products.
Operating expenses for the first six months of 2017 were $83.6 million, an increase of $1.3 million, or 1.5%, as compared to operating expenses of $82.3 million for the first six months of 2016. The rise in operating expenses was primarily related to increased sales and marketing, reflecting higher media spending.
Operating income for the first six months of 2017 was $16.5 million, a decrease of $9.3 million, or 36.1%, as compared to operating income of $25.9 million for the first six months of 2016. The decrease in operating income for the first six months of 2017 compared to the first six months of 2016 was driven primarily by the lower net sales and gross margin dollars, and increased sales and marketing spending.
Income from continuing operations was $10.8 million for the first six months of 2017, or $0.35 per diluted share, compared to income from continuing operations of $15.3 million, or $0.49 per diluted share, for the first six months of 2016. The effective tax rates for the first six months of 2017 and 2016 were 33.0% and 38.3%, respectively. The 5.3% year-over-year percentage rate decrease was primarily due to excess tax benefits related to stock-based compensation being recognized in the current period as a result of adopting ASU 2016-09 in January 2017.
Net income for the first six months of 2017 was $9.6 million, compared to net income of $15.0 million for the first six months of 2016. Net income per diluted share was $0.31 for the first six months of 2017, compared to $0.48 for the first six months of 2016. In the first quarter of 2017, we recognized an expense of $1.2 million related to a legal settlement with Biosig Instruments, Inc. See discussion in "Discontinued Operations" below for additional information.
Discontinued Operations
Results from discontinued operations relate to the disposal of our former Commercial business, which was completed in April 2011. We reached substantial completion of asset liquidation at December 31, 2012. Although there was no revenue related to the Commercial business in either the 2017 or 2016 periods, we continue to have legal and accounting expenses as we work with authorities on final deregistration of each entity, and product liability and other legal expenses associated with product previously sold into the Commercial channel.
During the first quarter of 2017, our litigation with Biosig Instruments, Inc. was settled. The litigation began in 2004 and alleged patent infringement in connection with our incorporation of heart rate monitors into certain cardio products of our former Commercial business. We paid Biosig $1.2 million under the settlement, and the matter was dismissed with prejudice. The settlement was expensed in discontinued operations during the quarter ended March 31, 2017 and paid during the quarter ended June 30, 2017. For additional information, see Notes 2 and 14 to our condensed consolidated financial statements, and Part II, Item 1 to this Form 10-Q.
RESULTS OF OPERATIONS
Results of operations information was as follows (dollars in thousands):
|
| | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Change |
| 2017 | | 2016 | | $ | | % |
Net sales | $ | 77,029 |
| | $ | 78,529 |
| | $ | (1,500 | ) | | (1.9 | )% |
Cost of sales | 38,651 |
| | 36,667 |
| | 1,984 |
| | 5.4 | % |
Gross profit | 38,378 |
| | 41,862 |
| | (3,484 | ) | | (8.3 | )% |
Operating expenses: | | | | | | | |
Selling and marketing | 23,628 |
| | 24,711 |
| | (1,083 | ) | | (4.4 | )% |
General and administrative | 7,315 |
| | 7,203 |
| | 112 |
| | 1.6 | % |
Research and development | 3,586 |
| | 3,375 |
| | 211 |
| | 6.3 | % |
Total operating expenses | 34,529 |
| | 35,289 |
| | (760 | ) | | (2.2 | )% |
Operating income | 3,849 |
| | 6,573 |
| | (2,724 | ) | | (41.4 | )% |
Other income (expense): | | | | | | | |
Interest income | 175 |
| | 68 |
| | 107 |
| | |
Interest expense | (412 | ) | | (514 | ) | | 102 |
| | |
Other, net | 110 |
| | (136 | ) | | 246 |
| | |
Total other expense, net | (127 | ) | | (582 | ) | | 455 |
| | |
Income from continuing operations before income taxes | 3,722 |
| | 5,991 |
| | (2,269 | ) | | |
Income tax expense | 1,156 |
| | 2,295 |
| | (1,139 | ) | | |
Income from continuing operations | 2,566 |
| | 3,696 |
| | (1,130 | ) | | |
Loss from discontinued operations, net of taxes | (77 | ) | | (166 | ) | | 89 |
| | |
Net income | $ | 2,489 |
| | $ | 3,530 |
| | $ | (1,041 | ) | | |
|
| | | | | | | | | | | | | | |
| Six Months Ended June 30, | | Change |
| 2017 | | 2016 | | $ | | % |
Net sales | $ | 190,281 |
| | $ | 199,457 |
| | $ | (9,176 | ) | | (4.6 | )% |
Cost of sales | 90,158 |
| | 91,251 |
| | (1,093 | ) | | (1.2 | )% |
Gross profit | 100,123 |
| | 108,206 |
| | (8,083 | ) | | (7.5 | )% |
Operating expenses: | | | | | | | |
Selling and marketing | 61,293 |
| | 59,890 |
| | 1,403 |
| | 2.3 | % |
General and administrative | 14,801 |
| | 15,434 |
| | (633 | ) | | (4.1 | )% |
Research and development | 7,497 |
| | 7,009 |
| | 488 |
| | 7.0 | % |
Total operating expenses | 83,591 |
| | 82,333 |
| | 1,258 |
| | 1.5 | % |
Operating income | 16,532 |
| | 25,873 |
| | (9,341 | ) | | (36.1 | )% |
Other income (expense): | | | | | | | |
Interest income | 306 |
| | 122 |
| | 184 |
| | |
Interest expense | (856 | ) | | (980 | ) | | 124 |
| | |
Other, net | 63 |
| | (260 | ) | | 323 |
| | |
Total other expense, net | (487 | ) | | (1,118 | ) | | 631 |
| | |
Income from continuing operations before income taxes | 16,045 |
| | 24,755 |
| | (8,710 | ) | | |
Income tax expense | 5,294 |
| | 9,473 |
| | (4,179 | ) | | |
Income from continuing operations | 10,751 |
| | 15,282 |
| | (4,531 | ) | | |
Loss from discontinued operations, net of taxes | (1,169 | ) | | (308 | ) | | (861 | ) | | |
Net income | $ | 9,582 |
| | $ | 14,974 |
| | $ | (5,392 | ) | | |
Results of operations information by segment was as follows (dollars in thousands):
|
| | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Change |
| 2017 | | 2016 | | $ | | % |
Net sales: | | | | | | | |
Direct | $ | 39,111 |
| | $ | 44,940 |
| | $ | (5,829 | ) | | (13.0 | )% |
Retail | 37,083 |
| | 32,911 |
| | 4,172 |
| | 12.7 | % |
Royalty | 835 |
| | 678 |
| | 157 |
| | 23.2 | % |
| $ | 77,029 |
| | $ | 78,529 |
| | $ | (1,500 | ) | | (1.9 | )% |
Cost of sales: | | | | | | | |
Direct | $ | 14,345 |
| | $ | 14,781 |
| | $ | (436 | ) | | (2.9 | )% |
Retail | 24,306 |
| | 21,886 |
| | 2,420 |
| | 11.1 | % |
| $ | 38,651 |
| | $ | 36,667 |
| | $ | 1,984 |
| | 5.4 | % |
Gross profit: | | | | | | | |
Direct | $ | 24,766 |
| | $ | 30,159 |
| | $ | (5,393 | ) | | (17.9 | )% |
Retail | 12,777 |
| | 11,025 |
| | 1,752 |
| | 15.9 | % |
Royalty | 835 |
| | 678 |
| | 157 |
| | 23.2 | % |
| $ | 38,378 |
| | $ | 41,862 |
| | $ | (3,484 | ) | | (8.3 | )% |
Gross margin: | | | | | | | |
Direct | 63.3 | % | | 67.1 | % | | (380 | ) | basis points |
Retail | 34.5 | % | | 33.5 | % | | 100 |
| basis points |
|
| | | | | | | | | | | | | | |
| Six Months Ended June 30, | | Change |
| 2017 | | 2016 | | $ | | % |
Net sales: | | | | | | | |
Direct | $ | 113,814 |
| | $ | 126,174 |
| | $ | (12,360 | ) | | (9.8 | )% |
Retail | 74,888 |
| | 71,716 |
| | 3,172 |
| | 4.4 | % |
Royalty | 1,579 |
| | 1,567 |
| | 12 |
| | 0.8 | % |
| $ | 190,281 |
| | $ | 199,457 |
| | $ | (9,176 | ) | | (4.6 | )% |
Cost of sales: | | | | | | | |
Direct | $ | 40,124 |
| | $ | 42,153 |
| | $ | (2,029 | ) | | (4.8 | )% |
Retail | 50,023 |
| | 49,079 |
| | 944 |
| | 1.9 | % |
Royalty | 11 |
| | 19 |
| | (8 | ) | | (42.1 | )% |
| $ | 90,158 |
| | $ | 91,251 |
| | $ | (1,093 | ) | | (1.2 | )% |
Gross profit: | | | | | | | |
Direct | $ | 73,690 |
| | $ | 84,021 |
| | $ | (10,331 | ) | | (12.3 | )% |
Retail | 24,865 |
| | 22,637 |
| | 2,228 |
| | 9.8 | % |
Royalty | 1,568 |
| | 1,548 |
| | 20 |
| | 1.3 | % |
| $ | 100,123 |
| | $ | 108,206 |
| | $ | (8,083 | ) | | (7.5 | )% |
Gross margin: | | | | | | | |
Direct | 64.7 | % | | 66.6 | % | | (190 | ) | basis points |
Retail | 33.2 | % | | 31.6 | % | | 160 |
| basis points |
The following table compares the net sales of our major product lines within each business segment (dollars in thousands):
|
| | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Change |
| 2017 | | 2016 | | $ | | % |
Direct net sales: | | | | | | | |
Cardio products(1) | $ | 34,631 |
| | $ | 41,434 |
| | $ | (6,803 | ) | | (16.4 | )% |
Strength products(2) | 4,480 |
| | 3,506 |
| | 974 |
| | 27.8 | % |
| 39,111 |
| | 44,940 |
| | (5,829 | ) | | (13.0 | )% |
Retail net sales: | | | | | | | |
Cardio products(1) | 27,821 |
| | 23,506 |
| | 4,315 |
| | 18.4 | % |
Strength products(2) | 9,262 |
| | 9,405 |
| | (143 | ) | | (1.5 | )% |
| 37,083 |
| | 32,911 |
| | 4,172 |
| | 12.7 | % |
| | | | | | | |
Royalty | 835 |
| | 678 |
| | 157 |
| | 23.2 | % |
| $ | 77,029 |
| | $ | 78,529 |
| | $ | (1,500 | ) | | (1.9 | )% |
|
| | | | | | | | | | | | | | |
| Six Months Ended June 30, | | Change |
| 2017 | | 2016 | | $ | | % |
Direct net sales: | | | | | | | |
Cardio products(1) | $ | 103,334 |
| | $ | 118,526 |
| | $ | (15,192 | ) | | (12.8 | )% |
Strength products(2) | 10,480 |
| | 7,648 |
| | 2,832 |
| | 37.0 | % |
| 113,814 |
| | 126,174 |
| | (12,360 | ) | | (9.8 | )% |
Retail net sales: | | | | | | | |
Cardio products(1) | 56,860 |
| | 53,459 |
| | 3,401 |
| | 6.4 | % |
Strength products(2) | 18,028 |
| | 18,257 |
| | (229 | ) | | (1.3 | )% |
| 74,888 |
| | 71,716 |
| | 3,172 |
| | 4.4 | % |
| | | | | | | |
Royalty | 1,579 |
| | 1,567 |
| | 12 |
| | 0.8 | % |
| $ | 190,281 |
| | $ | 199,457 |
| | $ | (9,176 | ) | | (4.6 | )% |
| | | | | | | |
(1) Cardio products include: Max Trainer®, TreadClimber®, HVT™, Zero Runner®, treadmills, exercise bikes and ellipticals. |
(2) Strength products include: home gyms, selectorized dumbbells, kettlebell weights and accessories. |
Direct
Direct net sales decreased 13.0% and 9.8% for the three and six month periods, respectively, ended June 30, 2017 compared to the same periods of 2016. The decreases in net sales for the three and six month periods were primarily related to declines in cardio unit sales, primarily the TreadClimber® product line. The decreases in cardio sales were partially offset by a 27.8% and 37.0% increase in strength products in the three and six month periods, respectively, that resulted from higher sales of home gyms and dumbbell products.
Combined consumer credit approvals by our primary and secondary U.S. third-party financing providers for the second quarter of 2017 were 52.2%, compared to 47.3% in the same period of 2016. We continue to experience improved credit approval rates due to our media strategy, which focuses on generation of responses from consumers with relatively high credit quality. Additionally, our Tier 1 credit provider has noted strong performance from our account portfolio, and, due to that credit profile, has progressively expanded its approval standards. We remain focused on maintaining a healthy payment balance between cash and financed purchases.
The $0.4 million and $2.0 million decreases, respectively, in cost of sales of our Direct business for the three and six month periods ended June 30, 2017 compared to the same periods of 2016 were due to lower net sales.
For the three and six month periods ended June 30, 2017, Direct gross margins decreased 380 and 190 basis points, respectively, as compared to the same periods of 2016 primarily due to higher discounting of the TreadClimber® product line and lower overhead absorption resulting from the lower net sales.
Retail
Retail net sales increased 12.7% and 4.4% for the three and six month periods ended June 30, 2017 compared to the same periods of 2016. The increases in both periods reflected growth in traditional and e-commerce customers across multiple product categories.
The increases in cost of sales of our Retail business for the three and six month periods ended June 30, 2017 compared to the same periods of 2016 were primarily related to the increases in Retail net sales as discussed above.
For the three and six months period ended June 30, 2017, Retail gross margin increased by 100 and 160 basis points, respectively, compared to the same periods of 2016 due improvements in product mix and the reduction of certain warranty reserves.
Selling and Marketing
|
| | | | | | | |
Dollars in thousands | Three Months Ended June 30, | | Change |
| 2017 | | 2016 | | $ | | % |
Selling and marketing | $23,628 | | $24,711 | | $(1,083) | | (4.4)% |
As % of net sales | 30.7% | | 31.5% | | | | |
|
| | | | | | | |
Dollars in thousands | Six Months Ended June 30, | | Change |
| 2017 | | 2016 | | $ | | % |
Selling and marketing | $61,293 | | $59,890 | | $1,403 | | 2.3% |
As % of net sales | 32.2% | | 30.0% | | | | |
The $1.1 million decrease in selling and marketing expense in the three-month period ended June 30, 2017 compared to the same period of 2016 was primarily due to the reversal of a $1.4 million reserve related to a royalty dispute and lower variable selling expenses of $0.6 million, partially offset by $0.7 million higher creative and photography expense for new products.
The $1.4 million increase in selling and marketing expense in the six-month period ended June 30, 2017 was related to a $2.6 million increase in media advertising, partially offset by lower marketing program costs of $0.9 million.
Media advertising expense of our Direct business is the largest component of selling and marketing and was as follows:
|
| | | | | | | |
Dollars in thousands | Three Months Ended June 30, | | Change |
| 2017 | | 2016 | | $ | | % |
Media advertising | $12,587 | | $12,505 | | $82 | | 0.7% |
|
| | | | | | | |
Dollars in thousands | Six Months Ended June 30, | | Change |
| 2017 | | 2016 | | $ | | % |
Media advertising | $32,590 | | $30,014 | | $2,576 | | 8.6% |
The increases in media advertising in the three and six month periods ended June 30, 2017 compared to the same periods of 2016 reflected lower response rates that drove the increased investments in advertising.
General and Administrative
|
| | | | | | | |
Dollars in thousands | Three Months Ended June 30, | | Change |
| 2017 | | 2016 | | $ | | % |
General and administrative | $7,315 | | $7,203 | | $112 | | 1.6% |
As % of net sales | 9.5% | | 9.2% | | | | |
|
| | | | | | | |
Dollars in thousands | Six Months Ended June 30, | | Change |
| 2017 | | 2016 | | $ | | % |
General and administrative | $14,801 | | $15,434 | | $(633) | | (4.1)% |
As % of net sales | 7.8% | | 7.7% | | | | |
The increase in general and administrative for the three months ended June 30, 2017 compared to the same period of 2016 was primarily due to higher litigation spending of $0.6 million, partially offset by $0.3 million lower stock compensation expense and $0.1 million lower amortization expense.
The decrease in general and administrative for the six months ended June 30, 2017 compared to the same period of 2016 was primarily due to lower employee incentives and compensation costs of $1.1 million, and $0.3 million savings related to lower integration costs of Octane. These costs were partially offset by higher litigation expenses of $0.9 million in the same comparative period.
Research and Development
|
| | | | | | | |
Dollars in thousands | Three Months Ended June 30, | | Change |
| 2017 | | 2016 | | $ | | % |
Research and development | $3,586 | | $3,375 | | $211 | | 6.3% |
As % of net sales | 4.7% | | 4.3% | | | | |
|
| | | | | | | |
Dollars in thousands | Six Months Ended June 30, | | Change |
| 2017 | | 2016 | | $ | | % |
Research and development | $7,497 | | $7,009 | | $488 | | 7.0% |
As % of net sales | 3.9% | | 3.5% | | | | |
The increases in research and development in the three and six month periods ended June 30, 2017 compared to the same periods of 2016 were primarily due to our investment in additional engineering and product development headcount as we continue to supplement our new product development resources required to innovate and broaden our product portfolio.
Interest Expense
Interest expense of $0.4 million and $0.9 million for the three and six month periods ended June 30, 2017 decreased $0.1 million and $0.1 million, respectively, compared to the same periods of 2016. The decreases were due to reductions in principal balance on our term loan.
Other, Net
Other, net relates to the effect of exchange rate fluctuations between the U.S. and our foreign subsidiaries, primarily Canada, China and Europe.
Income Tax Expense |
| | | | | | | |
Dollars in thousands | Three Months Ended June 30, | | Change |
| 2017 | | 2016 | | $ | | % |
Income tax expense | $1,156 | | $2,295 | | $(1,139) | | (49.6)% |
Effective tax rate | 31.1% | | 38.3% | | | | |
|
| | | | | | | |
Dollars in thousands | Six Months Ended June 30, | | Change |
| 2017 | | 2016 | | $ | | % |
Income tax expense | $5,294 | | $9,473 | | $(4,179) | | (44.1)% |
Effective tax rate | 33.0% | | 38.3% | | | | |
The decreases in the effective tax rates from continuing operations for the three and six month periods ended June 30, 2017 compared to the same periods of 2016 were primarily due to $0.2 million and $0.7 million of excess tax benefits, respectively, related to stock-based compensation recognized as a current period benefit through the statement of operations, resulting from adoption of ASU 2016-09 in January 2017.
LIQUIDITY AND CAPITAL RESOURCES
As of June 30, 2017, we had $85.4 million of cash and investments compared to $79.6 million as of December 31, 2016. Cash provided by operating activities was $17.9 million for the six months ended June 30, 2017, compared to $23.0 million for the six months ended June 30, 2016. We expect our cash, cash equivalents and available-for-sale securities at June 30, 2017, along with cash expected to be generated from operations, to be sufficient to fund our operating and capital requirements for at least twelve months from June 30, 2017.
The decrease in cash flows from operating activities for the six months ended June 30, 2017 as compared to the same period of 2016 was primarily due to the decline in operating performance, partially offset by changes in our operating assets and liabilities as discussed below.
Trade receivables decreased $21.2 million to $24.2 million as of June 30, 2017, compared to $45.5 million as of December 31, 2016, due to seasonally lower net sales in the Retail business. Trade receivables as of June 30, 2017 compared to June 30, 2016 increased $4.6 million due to the increase in Retail net sales.
Inventories decreased $4.7 million to $42.3 million as of June 30, 2017, compared to $47.0 million as of December 31, 2016 due to seasonally lower sales. Inventories as of June 30, 2017 compared to June 30, 2016 decreased by $0.7 million.
Trade payables decreased $19.1 million to $46.9 million as of June 30, 2017, compared to $66.0 million as of December 31, 2016, due to seasonality of the business. Trade payables as of June 30, 2017 compared to June 30, 2016 increased $3.7 million. The higher amount outstanding as of June 30, 2017 was due to timing of vendor payments.
Accrued liabilities decreased $4.1 million to $8.7 million as of June 30, 2017, compared to $12.9 million as of December 31, 2016, due to settlement of a royalty dispute in the second quarter of 2017, and payout of accrued incentive compensation during the first quarter of 2017.
Cash used in investing activities of $32.9 million for the first six months of 2017 was primarily related to net purchases of marketable securities of $31.8 million. In addition, $1.1 million was used for capital expenditures primarily related to production equipment tooling and implementation of new software systems. We anticipate spending between $6.0 million and $7.0 million in 2017 for software, equipment, and product tooling.
Cash used in financing activities of $11.7 million for the first six months of 2017 was primarily related to principal repayments on our term loan of $8.0 million and share repurchases of $3.4 million.
Financing Arrangements
We have a Credit Agreement with JPMorgan Chase Bank, N.A. (“Chase Bank”) that provides for an $80.0 million term loan and a $20.0 million revolving line of credit. The term of the Credit Agreement expires on December 31, 2020 and is secured by substantially all of our assets.
The Credit Agreement, as amended, contains customary covenants, including minimum fixed charge coverage ratio and funded debt to EBITDA ratio, and limitations on capital expenditures, mergers and acquisitions, indebtedness, liens, dispositions, dividends and investments. The Credit Agreement also contains customary events of default. Upon an event of default, the lender may terminate its credit line commitment, accelerate all outstanding obligations and exercise its remedies under the continuing security agreement.
Borrowing availability under the revolving line of credit is subject to our compliance with certain financial and operating covenants at the time borrowings are requested. Letters of credit under the Credit Agreement are treated as a reduction of the available borrowing amount and are subject to covenant testing.
The interest rate applicable to the term loan, as well as each advance under the revolving line of credit, is based on either Chase Bank's floating prime rate or adjusted LIBOR, plus an applicable margin. As of June 30, 2017 our borrowing rate for both the term loan and line of credit advances was 2.29%.
As of June 30, 2017, the balance on our term loan was $56.0 million, and we had no outstanding borrowings under the line of credit. As of June 30, 2017, we were in compliance with the financial covenants of the Credit Agreement and $20.0 million was available for borrowing under the line of credit.
As of June 30, 2017, we had a $56.0 million receive-variable, pay-fixed interest rate swap outstanding with Chase Bank. The interest rate swap amortizes monthly in line with the outstanding principal balance on our term loan and is classified as a cash flow hedge. The swap matures on December 31, 2020 and has a fixed rate of 1.42% per annum. The variable rate on the interest rate swap is the one-month LIBOR benchmark. At June 30, 2017, the one-month LIBOR rate was 1.04%.
Commitments and Contingencies
For a description of our commitments and contingencies, refer to Note 14 to our condensed consolidated financial statements in Part I, Item 1 of this Form 10-Q.
Off-Balance Sheet Arrangements
In the ordinary course of business, we enter into agreements that require us to indemnify counterparties against third-party claims. These may include: agreements with vendors and suppliers, under which we may indemnify them against claims arising from our use of their products or services; agreements with customers, under which we may indemnify them against claims arising from their use or sale of our products; real estate and equipment leases, under which we may indemnify lessors against third-party claims relating to the use of their property; agreements with licensees or licensors, under which we may indemnify the licensee or licensor against claims arising from their use of our intellectual property or our use of their intellectual property; and agreements with parties to debt arrangements, under which we may indemnify them against claims relating to their participation in the transactions.
The nature and terms of these indemnifications vary from contract to contract, and generally a maximum obligation is not stated. We hold insurance policies that mitigate potential losses arising from certain types of indemnifications. Management does not deem these obligations to be significant to our financial position, results of operations or cash flows, and therefore, no liabilities were recorded at June 30, 2017.
Stock Repurchase Program
On May 4, 2016, our Board of Directors authorized the repurchase of up to $10.0 million of our outstanding common stock from time to time through May 4, 2018.
On April 25, 2017, our Board of Directors authorized an additional $15.0 million share repurchase program, bringing the total authorization under existing programs to $25.0 million. Under the new program, shares of our common stock may be repurchased from time to time through April 25, 2019. Repurchases may be made in open market transactions at prevailing prices, in privately negotiated transactions, or by other means in accordance with federal securities laws. Share repurchases will be funded from existing cash balances, and repurchased shares will be retired and returned to unissued authorized shares.
As of June 30, 2017, there was $19.6 million remaining available for repurchases under the share repurchase programs.
SEASONALITY
We expect our sales from fitness equipment products to vary seasonally. Sales are typically strongest in the first and fourth quarters, followed by the third quarter, and are generally weakest in the second quarter. We believe that, during the spring and summer months, consumers tend to be involved in outdoor activities, including outdoor exercise, which impacts sales of indoor fitness equipment. This seasonality can have a significant effect on our inventory levels, working capital needs and resource utilization.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
Our critical accounting policies have not changed from those discussed in our 2016 Form 10-K.
NEW ACCOUNTING PRONOUNCEMENTS
See Note 1 of Notes to Condensed Consolidated Financial Statements included in Part I, Item 1 for a discussion of new accounting pronouncements.
| |
Item 3. | Quantitative and Qualitative Disclosures About Market Risk |
Interest Rate Risk
Our exposure to market risk from changes in interest rates relates primarily to our cash equivalents, marketable securities, derivative assets and variable-rate debt obligations. As of June 30, 2017, we had cash equivalents of $9.8 million held in a combination of money market funds and commercial paper, and marketable securities of $63.6 million, held in a combination of certificates of deposit, commercial paper, corporate bonds, and U.S. government bonds. Our cash equivalents mature within three months or less from the date of purchase. Marketable securities with original maturities of greater than three months and remaining maturities of less than one year are classified as short-term investments. Investments with maturities beyond one year may be classified as short-term based on their highly liquid nature and because such marketable securities represent the investment of cash that is available for current operations. We have classified our marketable securities as available-for-sale and, therefore, we may choose to sell or hold them as changes in the market occur. Because of the short-term nature of the instruments in our portfolio, a decline in interest rates would reduce our interest income over time, and an increase in interest rates may negatively affect the market price or liquidity of certain securities within the portfolio, but a change in interest rates would not have a material impact on our results of operations, financial position or cash flows.
Our negotiated credit facilities generally charge interest based on a benchmark rate such as LIBOR. Fluctuations in short-term interest rates may cause interest payments on term loan principal and drawn amounts on the revolving line to increase or decrease. As of June 30, 2017, the outstanding balances on our credit facilities totaled $56.0 million.
As of June 30, 2017, we had a $56.0 million receive-variable, pay-fixed interest rate swap outstanding with Chase Bank, which amortizes monthly in line with the outstanding principal balance on our term loan. The swap is classified as a cash flow hedge and effectively fixes the interest rate on our variable-rate term loan. The interest rate swap matures on December 31, 2020 and has a fixed interest rate of 1.42% per annum. The variable rate on the interest rate swap is the one-month LIBOR benchmark, which was 1.04% at June 30, 2017.
The fair value of our interest rate swap agreement represents the estimated receipts or payments that would be made to terminate the agreement. The amounts related to our cash flow hedge are recorded as deferred gains or losses in our consolidated balance sheets with the offset recorded in accumulated other comprehensive income, net of tax. At June 30, 2017, the fair value of our interest rate swap agreement was an asset of $0.1 million. The estimated amount expected to be reclassified into earnings within the next twelve months was $0.1 million at June 30, 2017.
We do not enter into derivative instruments for any purpose other than to manage our interest rate exposure. That is, we do not engage in interest rate speculation using derivative instruments.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
In accordance with Rule 13a-15 of the Securities Exchange Act of 1934 (the “Exchange Act”), as of the end of the period covered by this Quarterly Report on Form 10-Q, our management evaluated, with the participation of our Chief Executive Officer and our Chief Financial Officer, the effectiveness of our disclosure controls and procedures (as defined in Rule 13a- 15(e) and Rule 15d-15(e) under the Exchange Act). Based upon their evaluation of these disclosure controls and procedures, our management, including the Chief Executive Officer and Chief Financial Officer, have concluded that our disclosure controls and procedures were effective as of the end of the period covered by this report.
Changes in Internal Control over Financial Reporting
We are implementing an ERP system and complementary systems that support our Retail operations related to Octane. During the second quarter ended June 30, 2017, the requirements phase of the ERP integration was approved and technical design and updated project plan were in progress. We expect to develop and deploy features of the ERP and complementary systems beginning in the third quarter of 2017 with full implementation planned to be completed by second quarter of 2018. As each phase of the implementation occurs, we are taking steps to monitor and maintain appropriate internal control over financial reporting and will continue to evaluate these controls for effectiveness.
There were no other changes in our internal control over financial reporting that occurred during the three months ended June 30, 2017, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II. OTHER INFORMATION
Patent Infringement Case
As described in our Quarterly Report on Form 10-Q for the quarter ended March 31, 2017, a lawsuit originally filed by Biosig Instruments, Inc. in 2004 for alleged patent infringement was settled effective as of March 28, 2017. We paid $1.2 million under the settlement, and the District Court dismissed the suit with prejudice. The settlement was expensed in discontinued operations during the quarter ended March 31, 2017 and paid during the quarter ended June 30, 2017.
In addition to the matter described above, from time to time, we may be involved in various claims, lawsuits and other proceedings. These legal and tax proceedings involve uncertainty as to the eventual outcomes and losses which may be realized when one or more future events occur or fail to occur.
Item 1A. Risk Factors
We operate in an environment that involves a number of risks and uncertainties. The risks and uncertainties described in our 2016 Form 10-K are not the only risks and uncertainties that we face. Additional risks and uncertainties that presently are not considered material or are not known to us, and therefore are not mentioned herein, may impair our business operations. If any of the risks described in our 2016 Form 10-K actually occur, our business, operating results and financial position could be adversely affected. There has not been a material change to the risk factors as set forth in our 2016 Form 10-K.
Item 6. Exhibits
The following exhibits are filed herewith and this list is intended to constitute the exhibit index:
|
| | |
Exhibit No. | | Description |
| | |
| | Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended. |
| | |
| | Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended. |
| | |
| | Certification of Chief Executive Officer and Chief Financial Officer pursuant to Rule 13a-14(b) of the Securities and Exchange Act of 1934, as amended, and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
| | |
101 | | The following financial statements from Nautilus, Inc.'s quarterly report on Form 10-Q for the three and six months ended June 30, 2017 formatted in XBRL (eXtensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets (unaudited), (ii) Condensed Consolidated Statements of Operations (unaudited), (iii) Condensed Consolidated Statements of Comprehensive Income (unaudited), (iv) Condensed Consolidated Statements of Cash Flows (unaudited) and (v) Notes to Condensed Consolidated Financial Statements (unaudited). |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
| | | |
| | NAUTILUS, INC. |
| | (Registrant) |
| | | |
August 3, 2017 | | By: | /S/ Bruce M. Cazenave |
Date | | | Bruce M. Cazenave |
| | | Chief Executive Officer (Principal Executive Officer) |
|
| | | |
| | NAUTILUS, INC. |
| | (Registrant) |
| | | |
August 3, 2017 | | By: | /S/ Sidharth Nayar |
Date | | | Sidharth Nayar |
| | | Chief Financial Officer (Principal Financial and Accounting Officer) |