Delaware
|
13-3349556
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
Rubicon
Financial Incorporated
|
||||||||
Condensed
Consolidated Balance Sheets
|
||||||||
June
30,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
Assets
|
(Unaudited)
|
(Audited)
|
||||||
Current
assets:
|
||||||||
Cash
|
$ | 516,489 | $ | 1,892,541 | ||||
Restricted
cash
|
200,000 | - | ||||||
Marketable
securities
|
778,000 | 956,000 | ||||||
Accounts
receivable
|
310,260 | - | ||||||
Prepaid
expenses
|
2,309,613 | 2,969,412 | ||||||
Notes
receivable
|
100,000 | - | ||||||
Notes
receivable – related party
|
24,202 | 5,192 | ||||||
Other
current assets
|
11,423 | 800 | ||||||
Total
current assets
|
4,249,987 | 5,823,945 | ||||||
Fixed
assets, net of accumulated depreciation of $107,338 and $14,633,
respectively
|
148,674 | 59,104 | ||||||
Other
assets:
|
||||||||
Deposits
|
16,554 | - | ||||||
Intangible
assets – customer lists, net of amortization of $20,653
|
2,457,660 | - | ||||||
Long-term
investments
|
33,243 | 175,000 | ||||||
Total
other assets
|
2,507,457 | 175,000 | ||||||
Total
assets
|
$ | 6,906,118 | $ | 6,058,049 | ||||
Liabilities
and Stockholders’ Equity
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable
|
$ | 172,455 | $ | 79,775 | ||||
Accrued
expenses
|
464,130 | 23,352 | ||||||
Investment
obligation
|
523,000 | 104,000 | ||||||
Deferred
revenue
|
91,194 | 35,109 | ||||||
Current
portion of capital lease
|
12,335 | - | ||||||
Accrued
interest payable – related party
|
62,294 | 54,493 | ||||||
Notes
payable – related party
|
160,539 | 160,539 | ||||||
Total
current liabilities
|
1,485,947 | 457,268 | ||||||
Long-term
capital lease
|
5,125 | - | ||||||
Stockholders’
equity
|
||||||||
Preferred
stock, $0.001 par value, 10,000,000 shares
|
||||||||
authorized,
no shares issued and outstanding
|
||||||||
as
of June 30, 2008 and December 31, 2007, respectively
|
- | - | ||||||
Common
stock, $0.001 par value, 50,000,000 shares
|
||||||||
authorized,
11,976,773 and 10,724,273 shares issued and outstanding
|
||||||||
as
of June 30, 2008 and December 31, 2007, respectively
|
11,979 | 10,724 | ||||||
Common
stock owed but not issued, 501,389 and 559,790
|
||||||||
as
of June 30, 2008 and December 31, 2008, respectively
|
501 | 559 | ||||||
Additional
paid in capital
|
17,696,113 | 15,077,094 | ||||||
Other
comprehensive (loss)
|
(217,983 | ) | (359,000 | ) | ||||
Accumulated
(deficit)
|
(12,075,563 | ) | (9,128,556 | ) | ||||
Total
stockholders’ equity
|
5,415,047 | 5,600,821 | ||||||
Total
liabilities and stockholders’ equity
|
$ | 6,906,118 | $ | 6,058,089 |
Rubicon
Financial Incorporated
|
||||||||||||||||
Condensed
Consolidated Statements of Operations
|
||||||||||||||||
(Unaudited)
|
For
the Three Months Ended
|
For
the Six Months Ended
|
|||||||||||||||
June
30,
|
June
30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Revenue
|
$ | 704,283 | $ | 112,903 | $ | 799,503 | $ | 133,701 | ||||||||
Expenses:
|
||||||||||||||||
Direct
costs
|
726,926 | 62,274 | 740,876 | 63,628 | ||||||||||||
Consulting
|
65,205 | 17,788 | 114,915 | 90,875 | ||||||||||||
Professional
fees
|
49,656 | 74,743 | 165,590 | 230,743 | ||||||||||||
Executive
compensation
|
1,240,936 | 461,965 | 1,683,865 | 813,493 | ||||||||||||
General
and administrative expenses
|
372,952 | 120,793 | 707,499 | 193,994 | ||||||||||||
Impairment
of goodwill
|
- | 2,111,700 | - | 2,234,200 | ||||||||||||
Depreciation
and amortization
|
32,190 | 3,119 | 39,020 | 6,081 | ||||||||||||
Total
expenses
|
2,496,427 | 2,852,382 | 3,451,765 | 3,633,014 | ||||||||||||
Net
operating (loss)
|
(1,792,144 | ) | (2,739,479 | ) | (2,652,262 | ) | (3,499,313 | ) | ||||||||
Other
income (expense):
|
||||||||||||||||
Interest
expense
|
(1,730 | ) | (3,227 | ) | (3,260 | ) | (3,406 | ) | ||||||||
Interest
expense - related party
|
(3,901 | ) | (2,399 | ) | (7,801 | ) | (7,928 | ) | ||||||||
Interest
income
|
15,540 | 19,257 | 28,735 | 36,352 | ||||||||||||
Interest
income - related party
|
- | 267 | - | 267 | ||||||||||||
Other
income
|
42,841 | - | 42,841 | - | ||||||||||||
Minority
interest income (loss)
|
19,763 | - | (40,160 | ) | - | |||||||||||
Total
other income (expense)
|
72,513 | 13,898 | 20,355 | 25,285 | ||||||||||||
Net
(loss)
|
(1,719,631 | ) | (2,725,581 | ) | (2,631,907 | ) | (3,474,028 | ) | ||||||||
Other
comprehensive (loss)
|
- | - | (315,000 | ) | - | |||||||||||
Total
comprehensive (loss)
|
$ | (1,719,631 | ) | $ | (2,725,581 | ) | $ | (2,946,907 | ) | $ | (3,474,028 | ) | ||||
Weighted
average number of common shares
|
||||||||||||||||
outstanding
- basic and fully diluted
|
10,093,812 | 15,091,443 | 11,518,151 | 13,866,234 | ||||||||||||
Net
(loss) per share - basic and fully diluted
|
$ | (0.17 | ) | $ | (0.18 | ) | $ | (0.26 | ) | $ | (0.25 | ) | ||||
Rubicon
Financial Incorporated
|
||||||||||||
Condensed
Consolidated Statements of Cash Flows
|
||||||||||||
(Unaudited)
|
For
the Six Months Ended
|
||||||||||||
June
30,
|
||||||||||||
2008
|
2007
|
|||||||||||
Cash
flows from operating activities
|
||||||||||||
Net
(loss)
|
$
|
(2,631,907)
|
$
|
(3,474,028)
|
||||||||
Adjustments
to reconcile net (loss) to
|
||||||||||||
net
cash (used) in operating activities:
|
||||||||||||
Depreciation
expense
|
39,020
|
6,081
|
||||||||||
Impairment
of goodwill
|
-
|
2,234,200
|
||||||||||
Minority
interest losses
|
40,160
|
|||||||||||
Amortization
of prepaid share-based compensation
|
698,481
|
|||||||||||
Shares
and options issued for services
|
737,764
|
787,461
|
||||||||||
Changes
in operating assets and liabilities:
|
||||||||||||
Accounts
receivable
|
26,110
|
(29,074)
|
||||||||||
Prepaid
expenses
|
45,053
|
(182,318)
|
||||||||||
Deposits
|
-
|
(2,400)
|
||||||||||
Employee
advances
|
(8,452)
|
(24,828)
|
||||||||||
Accrued
interest receivable
|
(1,130)
|
(425)
|
||||||||||
Accounts
payable
|
33,820
|
(59,640)
|
||||||||||
Accrued
expenses
|
64,411
|
(4,102)
|
||||||||||
Investment
obligation
|
(104,000)
|
-
|
||||||||||
Deferred
revenue
|
56,085
|
(13,326)
|
||||||||||
Accrued
interest payable
|
-
|
569
|
||||||||||
Accrued
interest payable - related party
|
7,801
|
7,801
|
||||||||||
Net
cash (used) by operating activities
|
(996,784)
|
(754,029)
|
||||||||||
Cash
flows from investing activities
|
||||||||||||
Proceeds
for notes receivable
|
-
|
(10,000)
|
||||||||||
Proceeds
for notes receivable - related party
|
-
|
(26,700)
|
||||||||||
Payments
on notes receivable – related party
|
(2,000)
|
-
|
||||||||||
Purchase
of fixed assets
|
(63,281)
|
(4,791)
|
||||||||||
Distribution
of assets – related party
|
89,716
|
-
|
||||||||||
Purchase
of intangible assets
|
(762,313)
|
-
|
||||||||||
Purchase
of investments
|
-
|
(175,000)
|
||||||||||
Net
cash (used) by investing activities
|
(737,878)
|
(216,491)
|
||||||||||
Cash
flows from financing activities
|
||||||||||||
Cash
acquired with mergers
|
388,610
|
933,207
|
||||||||||
Donated
capital
|
-
|
456
|
||||||||||
Proceeds
from notes payable
|
-
|
795
|
||||||||||
Payments
on notes payable
|
-
|
(3,699)
|
||||||||||
Payments
from notes payable - related party
|
-
|
(3,976)
|
||||||||||
Shares
issued for cash
|
170,000
|
-
|
||||||||||
Net
cash provided by financing activities
|
558,610
|
926,783
|
||||||||||
Net
increase (decrease) in cash
|
(1,176,052)
|
(43,737)
|
||||||||||
Cash
- beginning
|
1,892,541
|
1,901,124
|
||||||||||
Cash
- ending
|
$
|
716,489
|
$
|
1,857,387
|
||||||||
Supplemental
disclosures:
|
||||||||||||
Interest
paid
|
$
|
3,572
|
$
|
2,268
|
||||||||
Income
taxes paid
|
$
|
3,750
|
$
|
-
|
||||||||
Non-cash
financing activities:
|
||||||||||||
Shares
and options issued for services
|
$
|
737,764
|
$
|
787,461
|
||||||||
Shares
issued for investment
|
$
|
-
|
$
|
245,000
|
||||||||
Shares
issued for acquisition
|
$
|
1,680,000
|
$
|
3,135,900
|
At
June 2,
|
||||
2008
|
||||
Consideration
|
||||
Cash
|
$ | 789,364 | ||
Equity
instruments (1,200,000 common shares of Rubicon1)
|
1,680,000 | |||
Fair
value of total consideration transferred
|
2,469,364 | |||
Fair
value of Rubicon’s equity interest in GBI prior to
combination
|
401,597 | |||
$ | 2,870,961 | |||
Recognized
amounts of identifiable assets acquired and liabilities
assumed
|
||||
Financial
assets
|
$ | 823,463 | ||
Property,
plant and equipment
|
62,517 | |||
Identifiable
intangible assets – Customer lists2
(See Note 4)
|
2,442,313 | |||
Financial
liabilities
|
(457,332 | ) | ||
Total
identifiable net assets
|
$ | 2,870,961 | ||
1The fair value of the 1,200,000
common shares issued as part of the consideration paid for 79% GBI was
determined on the basis of the closing market price of Rubicon’s common
shares on the acquisition date.
|
||||
2We have allocated the
consideration paid in excess of the fair value of assets acquired and
liabilities assumed towards the identifiable intangible customer
relationships acquired. The estimated net future cash flows from these
relationships are estimated to be approximately $3,250,000 annually based
on the assets under management at the time of
acquisition.
|
Revenue
|
Expenses
|
|||||||
Actual
from June 3, 2008 to June 30, 2008
|
$ | 521,064 | $ | 568,414 | ||||
Supplemental
pro forma from
|
||||||||
January
1, 2008 to June 30, 2008
|
$ | 2,761,950 | $ | 3,157,343 | ||||
Supplemental
pro forma from
|
||||||||
January
1, 2007 to June 30, 2007
|
$ | 6,059,650 | $ | 10,154,164 |
Options
|
Warrants
|
|||||||||||||||
Outstanding
01/01/08
|
1,500,000 | $ | 1.79 | 100,000 | $ | 3.00 | ||||||||||
Granted
|
500,000 | 1.00 | - | - | ||||||||||||
Cancelled
|
(200,000 | ) | 1.00 | - | - | |||||||||||
Exercised
|
- | - | - | - | ||||||||||||
Outstanding
06/30/08
|
1,800,000 | $ | 1.66 | 100,000 | $ | 3.00 | ||||||||||
Vested
as of 06/30/08
|
1,500,000 | $ | 1.50 | 100,000 | $ | 3.00 |
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June
30,
|
June
30
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Net
Revenue
|
||||||||||||||||
Insurance
services
|
$ | 74,860 | $ | 112,903 | $ | 144,911 | $ | 133,701 | ||||||||
Mortgage
services
|
108,359 | - | 133,528 | - | ||||||||||||
Brokerage
services(1)
|
521,064 | - | 521,064 | - | ||||||||||||
704,283 | 112,903 | 799,503 | 133,701 | |||||||||||||
Expenses
|
||||||||||||||||
Insurance
services
|
126,884 | 99,615 | 233,339 | 130,965 | ||||||||||||
Mortgage
services
|
146,512 | 307,741 | 245,244 | 309,741 | ||||||||||||
Brokerage
services(1)
|
799,235 | - | 799,235 | - | ||||||||||||
Corporate
|
1,351,283 | 2,431,128 | 2,468,592 | 3,167,023 | ||||||||||||
2,423,914 | 2,838,484 | 3,746,410 | 3,607,729 | |||||||||||||
$ | (1,719,631 | ) | $ | (2,725,581 | ) | $ | (2,946,907 | ) | $ | (3,474,028 | ) |
(1)
|
Represents
the 28 day period from June 2, 2008 (the date of the GBI acquisition
through June 30, 2008).
|
2009
|
144,000 | |||
2010
|
157,200 | |||
2011
|
171,720 | |||
2012
|
187,692 | |||
2013
|
205,261 | |||
Total
|
$ | 865,873 |
2008
|
$ | 120,540 | ||
2009
|
190,986 | |||
2010
|
15,915 | |||
Total
|
$ | 327,441 |
·
|
inability
to raise additional financing for working
capital;
|
·
|
Rubicon’s
ability to successfully compete in the financial services
industry;
|
·
|
actions
and initiatives taken by both current and potential
competitors;
|
·
|
inability
to locate potential mergers and acquisitions within the financial services
industry and integrate acquired companies into our
organization;
|
·
|
deterioration
in general or regional (especially Southern California) economic, market
and political conditions;
|
·
|
deterioration
in both the lending markets and the real estate markets in
general;
|
·
|
the
level of volatility of interest rates as well as the shape of the yield
curve;
|
·
|
the
fact that Rubicon’s accounting policies and methods are fundamental to how
it reports its financial condition and results of operations, and they may
require management to make estimates about matters that are inherently
uncertain;
|
·
|
adverse
state or federal legislation or regulation that increases the costs of
compliance, or adverse findings by a regulator with respect to existing
operations;
|
·
|
changes
in U.S. GAAP or in the legal, regulatory and legislative environments in
the markets in which we operate;
|
·
|
inability
to efficiently manage operations;
|
·
|
inability
to achieve future operating
results;
|
·
|
the
unavailability of funds for capital
expenditures;
|
·
|
ability
to recruit and hire key employees;
|
·
|
the
inability of management to effectively implement strategies and business
plans; and
|
·
|
the
other risks and uncertainties detailed in this
report.
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||||||||||
June
30,
|
%
|
June
30,
|
%
|
|||||||||||||||||||||
2008
|
2007
|
Change
|
2008
|
2007
|
Change
|
|||||||||||||||||||
Consolidated
|
||||||||||||||||||||||||
Revenue
|
$ | 704,283 | $ | 112,903 |
524%
|
$ | 799,503 | $ | 133,701 |
498%
|
||||||||||||||
Operating
expenses
|
$ | 2,496,427 | $ | 2,852,382 |
(12%)
|
$ | 3,451,765 | $ | 3,633,014 |
(5%)
|
||||||||||||||
Net
operating (loss)
|
$ | (1,792,144 | ) | $ | (2,739,479 | ) |
(35%)
|
$ | (2,652,262 | ) | $ | (3,499,313 | ) |
(24%)
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||||||||||
June
30,
|
%
|
June
30,
|
%
|
|||||||||||||||||||||
2008
|
2007
|
Change
|
2008
|
2007
|
Change
|
|||||||||||||||||||
Revenue
|
||||||||||||||||||||||||
Insurance
services
|
$ | 74,860 | $ | 112,903 |
(34%)
|
$ | 144,911 | $ | 133,701 |
8%
|
||||||||||||||
Mortgage
services
|
108,359 | - |
-
|
133,528 | - |
-
|
||||||||||||||||||
Brokerage
services
|
521,064 | - |
-
|
521,064 | - |
-
|
||||||||||||||||||
Total
revenue
|
$ | 704,283 | $ | 112,903 | $ | 799,503 | $ | 133,701 |
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||||||||||
June
30,
|
%
|
June
30,
|
%
|
|||||||||||||||||||||
2008
|
2007
|
Change
|
2008
|
2007
|
Change
|
|||||||||||||||||||
Direct
costs
|
$ | 726,926 | $ | 62,274 |
107%
|
$ | 740,876 | $ | 63,628 |
106%
|
||||||||||||||
Consulting
|
65,205 | 17,788 |
267%
|
114,915 | 90,875 |
26%
|
||||||||||||||||||
Professional
fees
|
49,646 | 74,743 |
(34%)
|
165,590 | 230,743 |
(28%)
|
||||||||||||||||||
Executive
compensation
|
1,240,936 | 461,965 |
169%
|
1,683,865 | 813,493 |
107%
|
||||||||||||||||||
General
expenses
|
372,952 | 120,793 |
216%
|
707,499 | 193,994 |
265%
|
||||||||||||||||||
Depreciation
and amortization
|
32,190 | 3,119 |
932%
|
39,020 | 6,081 |
542%
|
||||||||||||||||||
Operating
expenses
|
$ | 2,496,427 | $ | 740,682 |
237%
|
$ | 3,451,765 | $ | 1,398,814 |
147%
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||||||||||
June
30,
|
%
|
June
30,
|
%
|
|||||||||||||||||||||
2008
|
2007
|
Change
|
2008
|
2007
|
Change
|
|||||||||||||||||||
Insurance
services
|
||||||||||||||||||||||||
Direct
costs
|
$ | 41,460 | $ | 293 |
1405%
|
$ | 55,135 | $ | 891 |
609%
|
||||||||||||||
Consulting
|
9,000 | 62,739 |
(86%)
|
12,000 | 62,739 |
(81%)
|
||||||||||||||||||
Professional
fees
|
6,000 | 13,500 |
(56%)
|
15,000 | 20,000 |
(25%)
|
||||||||||||||||||
Executive
compensation
|
15,000 | 15,000 |
-
|
30,000 | 27,500 |
9%
|
||||||||||||||||||
General
expenses
|
53,462 | 7,631 |
601%
|
117,473 | 18,717 |
528%
|
||||||||||||||||||
Depreciation
|
164 | 121 |
36%
|
329 | 242 |
36%
|
||||||||||||||||||
Operating
expenses
|
$ | 125,085 | $ | 91,532 |
37%
|
$ | 229,937 | $ | 130,089 |
77%
|
Three
Months Ended
|
May
2, 2007 to
|
Six
Months Ended
|
May
2, 2007 to
|
|||||||||||||||||||||
June
30,
|
June
30,
|
%
|
June
30,
|
June
30,
|
%
|
|||||||||||||||||||
2008
|
2007
|
Change
|
2008
|
2007
|
Change
|
|||||||||||||||||||
Mortgage
services
|
||||||||||||||||||||||||
Direct
costs
|
$ | 50,149 | $ | - |
-
|
$ | 50,424 | $ | - |
-
|
||||||||||||||
Consulting
|
- | - |
-
|
1,710 | - |
-
|
||||||||||||||||||
Professional
fees
|
3,000 | 15,605 |
(81%)
|
6,000 | 15,605 |
(62%)
|
||||||||||||||||||
Executive
compensation
|
22,893 | 16,000 |
43%
|
58,211 | 16,000 |
264%
|
||||||||||||||||||
General
expenses
|
72,976 | 26,548 |
175%
|
140,012 | 26,548 |
427%
|
||||||||||||||||||
Depreciation
|
240 | - |
-
|
452 | - |
-
|
||||||||||||||||||
Operating
expenses
|
$ | 149,258 | $ | 58,153 |
157%
|
$ | 256,809 | $ | 58,153 |
342%
|
Acquisition
to
|
||||
June
30, 2008
|
||||
Brokerage
services
|
||||
Direct
costs
|
$ | 404,497 | ||
Consulting
|
18,705 | |||
Professional
fees
|
8,853 | |||
Executive
compensation
|
102,669 | |||
General
expenses
|
85,202 | |||
Depreciation
|
2,677 | |||
Operating
expenses
|
$ | 622,603 |
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||||||||||
June
30,
|
%
|
June
30,
|
% | % | ||||||||||||||||||||
2008
|
2007
|
Change
|
2008
|
2007
|
Change
|
|||||||||||||||||||
Consolidated
|
||||||||||||||||||||||||
Interest
income
|
$ | 15,540 | $ | 19,524 |
(20%)
|
$ | 28,735 | $ | 36,619 |
(22%)
|
||||||||||||||
Interest
(expense)
|
(5,631 | ) | (5,626 | ) |
-
|
(11,061 | ) | (11,334 | ) |
-
|
||||||||||||||
Other
income
|
42,841 | - |
-
|
42,841 | - |
-
|
||||||||||||||||||
Minority
interest
|
19,763 | - |
-
|
(40,160 | ) | - |
-
|
June
30,
|
December
31,
|
Increase
/ (Decrease)
|
||||||||||||||
2008
|
2007
|
$
|
%
|
|||||||||||||
Current
Assets
|
$ | 4,249,987 | $ | 5,823,945 | $ | (1,573,958 | ) |
(27%)
|
||||||||
Current
Liabilities
|
1,485,947 | 457,268 | 1,028,679 |
225%
|
||||||||||||
Working
Capital
|
$ | 2,764,040 | $ | 5,366,677 | $ | (2,602,637 | ) |
(49%)
|
•
|
Volume,
size and timing of securities
transactions;
|
•
|
Demand
for investment banking services;
|
•
|
Level
and volatility of interest rates;
|
•
|
Availability
of credit;
|
•
|
Volatility
of equity and debt securities held in
inventory;
|
•
|
Legislation
affecting the business and financial communities;
and
|
•
|
The
economy in general.
|
|
·
|
Deliver
to the customer, and obtain a written receipt for, a disclosure
document;
|
|
·
|
Disclose
certain price information about the
stock;
|
|
·
|
Disclose
the amount of compensation received by the broker-dealer or any associated
person of the broker-dealer;
|
|
·
|
Send
monthly statements to customers with market and price information about
the penny stock; and
|
|
·
|
In
some circumstances, approve the purchaser’s account under certain
standards and deliver written statements to the customer with information
specified in the rules.
|
Incorporated
by reference
|
||||||
Exhibit
|
Exhibit
Description
|
Filed
herewith
|
Form
|
Period
ending
|
Exhibit
|
Filing
date
|
2.1
|
Agreement
and Plan of Merger Between ISSG, Inc. and Rub Investments,
Inc.
|
8-K
|
2.1
|
05/17/05
|
||
2.2
|
Delaware
Certificate of Merger
|
8-K
|
2.2
|
06/13/05
|
||
2.3
|
Nevada
Articles of Merger
|
8-K
|
2.3
|
06/13/05
|
||
2.4
|
Merger
Agreement between Rubicon Financial Incorporated, ISSG Sub, Inc. and
Rubicon Financial Insurance Services
|
8-K
|
2.4
|
02/23/07
|
||
2.7
|
Merger
Agreement among Rubicon Financial Incorporated, RFI Sub, Inc. and Grant
Bettingen, Inc.
|
8-K
|
2.7
|
07/05/07
|
||
2.7(b)
|
Amendment
No. 1 to the Merger Agreement among Rubicon Financial Incorporated, RFI
Sub, Inc. and Grant Bettingen, Inc.
|
8-K
|
2.7(b)
|
09/14/07
|
||
2.7(c)
|
Amendment
No.2 to the Merger Agreement among Rubicon Financial Incorporated, RFI
Sub, Inc. and Grant Bettingen, Inc., dated January 23,
2007
|
8-K
|
2.7(c)
|
01/24/08
|
||
2.7(d)
|
Amendment
No. 3 to the Merger Agreement among Rubicon Financial Incorporated, RFI
Sub, Inc. and Grant Bettingen, Inc., dated March 18, 2008
|
2.7(d)
|
03/21/08
|
|||
2,7(e)
|
Agreement
of Merger between RFI Sub, Inc. and Grant Bettingen, Inc. dated June 2,
2008
|
8-K
|
2.7(e)
|
06/06/08
|
||
2.8
|
Separation
and Distribution Agreement by and between Rubicon Financial Incorporated
and Dial-A-Cup, Inc.
|
8-K
|
2.8
|
08/06/07
|
||
3.1(i)(a)
|
ISSG,
Inc. Articles of Incorporation
|
10-KSB
|
12/31/05
|
3.1(i)(a)
|
04/05/06
|
|
3.1(i)(b)
|
ISSG,
Inc. Certificate of Correction of Articles of
Incorporation
|
10-KSB
|
12/31/05
|
3.1(i)(b)
|
04/05/06
|
|
3.1(i)(c)
|
ISSG,
Inc. Amendment to Articles of Incorporation
|
10-KSB
|
12/31/05
|
3.1(i)(c)
|
04/05/06
|
|
3.1(i)(d)
|
Amendment
to Certificate of Incorporation changing name from ISSG, Inc. to Rubicon
Financial Incorporated
|
8-K
|
3.1(i)(d)
|
09/08/06
|
||
3.1(i)(g)
|
Amendment
to Certificate of Incorporation authorizing “blank check” Preferred
Stock
|
8-K
|
3.1(i)(g)
|
08/01/07
|
||
3.1(ii)
|
Bylaws
as currently in effect
|
10-KSB
|
12/31/05
|
3.1(ii)
|
04/05/06
|
|
10.1
|
Agreement
and Plan of Merger between ISSG, Inc. and Advantage Investment Strategies,
Inc.
|
8-K
|
10.1
|
04/18/06
|
||
10.2
|
Termination
Agreement between ISSG, Inc. and Advantage Investment
Strategies
|
8-K
|
10.2
|
07/20/06
|
||
10.3
|
Employment
Agreement with Joseph Mangiapane, Jr.
|
8-K
|
10.3
|
01/17/07
|
||
10.4
|
Employment
Agreement with Todd Torneo
|
8-K
|
10.4
|
02/23/07
|
||
10.5
|
Employment
Agreement with Michael Sederoff
|
8-K
|
10.5
|
02/23/07
|
||
10.6
|
Employment
Agreement with Thomas Jandt
|
8-K
|
10.6
|
|||
10.7
|
Employment
Agreement with Joel Newman
|
10-QSB
|
06/30/07
|
10.7
|
08/17/07
|
|
10.8
|
Stock
Cancellation Agreement
|
8-K
|
10.8
|
08/06/07
|
||
10.9
|
Share
Purchase Agreement between Rubicon Financial Incorporated
and Grant Bettingen, Inc.
|
8-K
|
10.9
|
09/14/07
|
||
10.10
|
Consulting
Agreement with Ms. Kathleen McPherson
|
8-K
|
10.10
|
09/14/07
|
||
10.11
|
Employment
Agreement with Mr. Tom Collier
|
10-QSB
|
09/30/07
|
10.11
|
11/13/07
|
|
10.12
|
Amendment
No. 1 to GBI Stock Purchase Agreement dated March 18, 2008
|
8-K
|
10.12
|
03/21/08
|
||
10.13
|
Employment
Agreement with Terence Davis
|
10-K
|
12/31/07
|
10.13
|
03/31/08
|
|
10.14
|
Employment
Agreement with Craig Triance
|
10-Q
|
03/31/08
|
10.14
|
05/14/08
|
|
10.15
|
Sederoff
Lock-Up Agreement
|
10-Q
|
03/31/08
|
10.15
|
05/14/08
|
|
10.16
|
Newman
Lock-Up Agreement
|
10-Q
|
03/31/08
|
10.16
|
05/14/08
|
|
10.17
|
Employment
Agreement between GBI and Grant Bettingen
|
8-K
|
10.17
|
06/06/08
|
||
10.18
|
Stock
Purchase and Settlement Agreement with AIS Financial Inc. and Marc
Riviello dated June 2, 2008
|
8-K
|
10.18
|
06/06/08
|
||
31.1
|
Certification
of Joseph Mangiapane, Jr., Chief Executive Officer, pursuant to Section
302 of the Sarbanes-Oxley Act
|
X
|
||||
31.2
|
Certification
of Terence Davis, Principal Financial Officer, pursuant to Section 302 of
the Sarbanes-Oxley Act
|
X
|
||||
32.1
|
Certification
of Joseph Mangiapane, Jr., Chief Executive Officer, pursuant to Section
906 of the Sarbanes-Oxley Act
|
X
|
||||
32.2
|
Certification
of Terence Davis, Principal Financial Officer, pursuant to Section 906 of
the Sarbanes-Oxley Act
|
X
|