Skip to main content

Colony Bankcorp Reports Second Quarter 2025 Results

Declares Quarterly Cash Dividend of $0.1150 Per Share

Colony Bankcorp, Inc. (NYSE: CBAN) (“Colony” or the “Company”) today reported financial results for the second quarter of 2025. Financial highlights are shown below.

Financial Highlights:

  • Net income increased to $8.0 million, or $0.46 per diluted share, for the second quarter of 2025, compared to $6.6 million, or $0.38 per diluted share, for the first quarter of 2025, and $5.5 million, or $0.31 per diluted share, for the second quarter of 2024.
  • Operating net income was $8.0 million, or $0.46 of adjusted earnings per diluted share, for the second quarter of 2025, compared to $6.6 million, or $0.38 of adjusted earnings per diluted share, for the first quarter of 2025, and $6.0 million, or $0.34 of adjusted earnings per diluted share, for the second quarter of 2024. (See Reconciliation of Non-GAAP Measures).
  • Provision for credit losses of $450,000 was recorded in the second quarter of 2025 compared to $1.5 million in the first quarter of 2025, and $650,000 in the second quarter of 2024.
  • Total loans, excluding loans held for sale, were $1.99 billion at June 30, 2025, an increase of $72.3 million, or 3.76%, from the prior quarter.
  • Total deposits were $2.56 billion and $2.62 billion at June 30, 2025 and March 31, 2025, respectively, a decrease of $66.3 million.
  • Mortgage production was $94.9 million, and mortgage sales totaled $65.3 million in the second quarter of 2025 compared to $72.0 million and $55.9 million, respectively, for the first quarter of 2025.
  • Small Business Specialty Lending (“SBSL”) closed $15.8 million in Small Business Administration (“SBA”) loans and sold $17.9 million in SBA loans in the second quarter of 2025 compared to $15.4 million and $12.1 million, respectively, for the first quarter of 2025.

The Company also announced that on July 22, 2025, the Board of Directors declared a quarterly cash dividend of $0.1150 per share, to be paid on its common stock on August 20, 2025, to shareholders of record as of the close of business on August 6, 2025. The Company had 17,461,032 shares of its common stock outstanding as of July 21, 2025.

“We are very pleased with our second-quarter results reflecting continued strength in core earnings and disciplined execution across the organization. Net interest margin expanded meaningfully, supported by a well-positioned balance sheet and stable funding costs, while return on assets improved as we maintained strong operating leverage. Additionally, our sustained loan growth demonstrates healthy demand across our markets,” said Heath Fountain, Chief Executive Officer.

“Credit quality remains solid, with improvements in several key metrics, underscoring the resilience of our portfolio and prudent underwriting. We remain focused on driving long-term value through consistent, high-quality growth.”

“In addition to our strong financial performance, we’re also excited to announce our strategic acquisition of TC Bancshares, Inc., detailed in a separate release issued today. This combination represents a compelling opportunity to further strengthen our franchise, expand our reach in key markets, and enhance long-term value for our shareholders.”

Balance Sheet

  • Total assets were $3.12 billion at June 30, 2025, a decrease of $56.2 million from March 31, 2025.
  • Total loans, excluding loans held for sale, were $1.99 billion at June 30, 2025, an increase of $72.3 million from the quarter ended March 31, 2025.
  • Total deposits were $2.56 billion and $2.62 billion at June 30, 2025 and March 31, 2025, respectively, a decrease of $66.3 million. Decreases were seen in interest bearing demand deposits of $34.6 million and savings and money market deposits of $22.3 million, partially offset by an increase in time deposits of $5.7 million, from March 31, 2025 to June 30, 2025. Total deposits increased $96.0 million from the period ended June 30, 2024, with increases seen in interest bearing demand deposits of $49.9 million and time deposits of $52.7 million, partially offset by a decrease in savings and money market deposits of $3.7 million.
  • Total borrowings at June 30, 2025 totaled $248.1 million, an increase of $24,000 compared to March 31, 2025, related to a minimal increase in other borrowed money.

Capital

  • Colony continues to maintain a strong capital position, with ratios that exceed regulatory minimums required to be considered as “well-capitalized.”
  • Under the Company’s approved stock repurchase program, a total of 62,017 shares of Company common stock were repurchased during the second quarter of 2025 at an average price of $15.46 per share and a total value of $959,092.
  • Preliminary tier one leverage ratio, tier one capital ratio, total risk-based capital ratio and common equity tier one capital ratio were 9.61%, 13.42%, 16.06%, and 12.34%, respectively, at June 30, 2025.

Second Quarter 2025 Results of Operations

  • Net interest income, on a tax-equivalent basis, totaled $22.6 million for the second quarter ended June 30, 2025 compared to $18.6 million for the same period in 2024. Net interest income, on a tax-equivalent basis, for the six months ended June 30, 2025 totaled $43.7 million, compared to $37.4 million for the six months ended June 30, 2024. For both periods, increases occurred in income on interest earning assets while expenses on interest bearing liabilities decreased slightly. Income on interest earning assets increased $3.5 million, to $37.0 million for the second quarter of 2025 compared to the respective period in 2024. Expense on interest bearing liabilities decreased $477,000, to $14.4 million for the second quarter of 2025 compared to the respective period in 2024. Income on interest earning assets increased $5.7 million to $72.7 million for the six month period ended June 30, 2025 compared to the respective period in 2024. Expense on interest bearing liabilities decreased $559,000, to $29.0 million for the six month period ended June 30, 2025 compared to the respective period in 2024.
  • Net interest margin for the second quarter of 2025 was 3.12% compared to 2.68% for the second quarter of 2024. Net interest margin was 3.02% for the six months ended June 30, 2025 compared to 2.69% for the six months ended June 30, 2024. The increase for both periods was primarily related to increases in interest earning assets period over period, partially offset by the rate decreases in interest bearing liabilities.
  • Noninterest income totaled $10.1 million for the second quarter ended June 30, 2025, an increase of $601,000, or 6.33%, compared to the same period in 2024. Noninterest income totaled $19.1 million for the six months ended June 30, 2025, an increase of $158,000, or 0.83%, compared to the same period in 2024. These increases were primarily related to increases in mortgage fee income, insurance commissions and decreases on losses on the sales of investment securities partially offset by decreases in service charges on deposit accounts and gains on sales of SBA loans.
  • Noninterest expense totaled $22.0 million for the second quarter ended June 30, 2025, compared to $20.3 million for the same period in 2024. Noninterest expense totaled $42.2 million for the six months ended June 30, 2025, compared to $40.7 million for the same period in 2024. These increases were a result of increases in salaries and employee benefits, occupancy and equipment, information technology expenses along with the valuation on SBSL servicing assets partially offset by decreases in advertising and public relations and communications expense.

Asset Quality

  • Nonperforming assets totaled $11.4 million and $13.0 million at June 30, 2025 and March 31, 2025, respectively, a decrease of $1.6 million.
  • Other real estate owned and repossessed assets totaled $731,000 at June 30, 2025 and $528,000 at March 31, 2025.
  • Net loans charged-off were $1.0 million, or 0.21% of average loans for the second quarter of 2025, compared to $606,000, or 0.13% for the first quarter of 2025.
  • The credit loss reserve was $19.2 million, or 0.96% of total loans, at June 30, 2025, compared to $20.0 million, or 1.04% of total loans at March 31, 2025.

Earnings call information

The Company will host an earnings conference call at 9:00 a.m. ET on Thursday, July 24, 2025, to discuss the recent results and answer relevant questions. The conference call can be accessed by dialing 1-800-549-8228 and using the Conference ID: 22154. A replay of the call will be available until Thursday, July 31, 2025. To listen to the replay, dial 1-888-660-6264 and entering the passcode 22154#.

About Colony Bankcorp

Colony Bankcorp, Inc. is the bank holding company for Colony Bank. Founded in Fitzgerald, Georgia in 1975, Colony operates locations throughout Georgia as well as in Birmingham, Alabama; Tallahassee, Florida; and the Florida Panhandle. Colony Bank offers a range of banking solutions for personal and business customers. In addition to traditional banking services, Colony provides specialized solutions including mortgage lending, government guaranteed lending, consumer insurance, wealth management, credit cards and merchant services. Colony’s common stock is traded on the New York Stock Exchange (“NYSE”) under the symbol “CBAN.” For more information, please visit www.colony.bank. You can also follow the Company on social media.

Forward-Looking Statements

Certain statements contained in this press release that are not statements of historical fact constitute “forward-looking statements” within the meaning of, and subject to the protections of, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. In addition, certain statements may be contained in the Company’s future filings with the Securities and Exchange Commission (the “SEC”), in press releases, and in oral and written statements made by or with the approval of the Company that are not statements of historical fact and constitute “forward-looking statements” within the meaning of, and subject to the protections of, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Examples of forward-looking statements include, but are not limited to: (i) projections and/or expectations of revenues, income or loss, earnings or loss per share, the payment or nonpayment of dividends, capital structure and other financial items; (ii) statement of plans and objectives of Colony Bankcorp, Inc. or its management or Board of Directors, including those relating to products or services; (iii) statements of future economic performance; (iv) statements regarding growth strategy, capital management, liquidity and funding, and future profitability; and (v) statements of assumptions underlying such statements. Words such as “may”, “will”, “anticipate”, “assume”, “should”, “support”, “indicate”, “would”, “believe”, “contemplate”, “expect”, “estimate”, “continue”, “further”, “plan”, “point to”, “project”, “could”, “intend”, “target” and similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements.

Prospective investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve known and unknown risks and uncertainties. Factors that might cause such differences include, but are not limited to: the impact of current and future economic conditions, particularly those affecting the financial services industry, including the effects of declines in the real estate market, tariffs or trade wars (including the resulting reduced consumer spending, lower economic growth or recession, reduced demand for U.S. exports, disruptions to supply chains, and decreased demand for other banking products and services), high unemployment rates, inflationary pressures, changes in interest rates (including the impact of prolonged elevated interest rates on our financial projections and models) and slowdowns in economic growth, as well as the financial stress on borrowers as a result of the foregoing; the risk of reductions in benchmark interest rates and the resulting impacts on net interest income; potential impacts of adverse developments in the banking industry highlighted by high-profile bank failures, including impacts on customer confidence, deposit outflows, liquidity and the regulatory response thereto; risks arising from media coverage of the banking industry; risks arising from perceived instability in the banking sector; the risks of changes in interest rates and their effects on the level, cost, and composition of, and competition for, deposits, loan demand and timing of payments, the values of loan collateral, securities, and interest sensitive assets and liabilities; the ability to attract new or retain existing deposits, to retain or grow loans or additional interest and fee income, or to control noninterest expense; the effect of pricing pressures on the Company’s net interest margin; the failure of assumptions underlying the establishment of reserves for possible credit losses, fair value for loans and other real estate owned; changes in real estate values; the Company’s ability to implement its various strategic and growth initiatives; increased competition in the financial services industry, particularly from regional and national institutions, as well as from fintech companies; economic conditions, either nationally or locally, in areas in which the Company conducts operations being less favorable than expected; changes in the prices, values and sales volumes of residential and commercial real estate; developments in our mortgage banking business, including loan modifications, general demand, and the effects of judicial or regulatory requirements or guidance; legislation or regulatory changes which adversely affect the ability of the consolidated Company to conduct business combinations or new operations; adverse results from current or future litigation, regulatory examinations or other legal and/or regulatory actions, including as a result of the Company’s participation in and execution of government programs; significant turbulence or a disruption in the capital or financial markets and the effect of a fall in the stock market prices on our investment securities; the effects of war or other conflicts; general risks related to the Company’s merger and acquisition activity, including risks associated with integrating and realizing the expected financial benefits of previous or pending acquisitions, and the Company’s pursuit of future acquisitions; the impact of generative artificial intelligence; fraud or misconduct by internal or external actors, and system failures, cybersecurity threats or security breaches and the cost of defending against them; a deterioration of the credit rating for U.S. long-term sovereign debt, actions that the U.S. government may take to avoid exceeding the debt ceiling, and uncertainties surrounding debt ceiling and the federal budget; a potential U.S. federal government shutdown and the resulting impacts; and general competitive, economic, political and market conditions or other unexpected factors or events. These and other factors, risks and uncertainties could cause the actual results, performance or achievements of the Company to be materially different from the future results, performance or achievements expressed or implied by such forward-looking statements. Many of these factors are beyond the Company’s ability to control or predict.

Forward-looking statements speak only as of the date on which such statements are made. These forward-looking statements are based upon information presently known to the Company’s management and are inherently subjective, uncertain and subject to change due to any number of risks and uncertainties, including, without limitation, the risks and other factors set forth in the Company’s filings with the Securities and Exchange Commission, the Company’s Annual Report on Form 10-K for the year ended December 31, 2024, under the captions “Cautionary Note Regarding Forward-Looking Statements” and “Risk Factors,” and in the Company’s quarterly reports on Form 10-Q and current reports on Form 8-K. The Company undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made, or to reflect the occurrence of unanticipated events. Readers are cautioned not to place undue reliance on these forward-looking statements.

Additional Information About the Proposed Merger and Where to Find It

This document does not constitute an offer to sell or the solicitation of an offer to buy any securities, or a solicitation of any vote or approval, nor shall there be any sale of securities in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction. In connection with the proposed merger, the Company will file with the SEC a registration statement on Form S-4 that will include a joint proxy statement of TC Bancshares, Inc. (“TC Bancshares”) and the Company and a prospectus of the Company, as well as other relevant documents concerning the proposed transaction. WE URGE INVESTORS AND SECURITY HOLDERS TO READ THE REGISTRATION STATEMENT ON FORM S-4, THE JOINT PROXY STATEMENT/PROSPECTUS INCLUDED WITHIN THE REGISTRATION STATEMENT ON FORM S-4 AND ANY OTHER RELEVANT DOCUMENTS TO BE FILED WITH THE SEC IN CONNECTION WITH THE PROPOSED MERGER BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT THE COMPANY, TC BANCSHARES AND THE PROPOSED MERGER. The joint proxy statement/prospectus will be sent to the shareholders of TC Bancshares seeking the required shareholder approval. Investors and security holders will be able to obtain free copies of the registration statement on Form S-4 and the related joint proxy statement/prospectus, when filed, as well as other documents filed with the SEC by the Company through the web site maintained by the SEC at www.sec.gov. Documents filed with the SEC by the Company will also be available free of charge by directing a written request to Colony Bankcorp, Inc., 115 South Grant Street, Fitzgerald, Georgia 31750, Attn: Derek Shelnutt and on the Company’s website, colony.bank, under Investor Relations. The Company’s telephone number is (229) 426-6000.

Explanation of Certain Unaudited Non-GAAP Financial Measures

The measures entitled operating noninterest income, operating noninterest expense, operating net income, adjusted earnings per diluted share, operating return on average assets, operating return on average equity, tangible book value per common share, tangible equity to tangible assets, operating efficiency ratio, operating net noninterest expense to average assets and pre-provision net revenue are not measures recognized under U.S. generally accepted accounting principles (GAAP) and therefore are considered non-GAAP financial measures. The most comparable GAAP measures are noninterest income, noninterest expense, net income, diluted earnings per share, return on average assets, return on average equity, book value per common share, total equity to total assets, efficiency ratio, net noninterest expense to average assets and net interest income before provision for credit losses, respectively. Operating noninterest income excludes gain on sale of bank premises and loss on sales of securities. Operating noninterest expense excludes acquisition-related expenses and severance costs. Operating net income, operating return on average assets, operating return on average equity and operating efficiency ratio all exclude acquisition-related expenses, severance costs, gain on sale of bank premises and loss on sales of securities from net income, return on average assets, return on average equity and efficiency ratio, respectively. Operating net noninterest expense to average assets ratio excludes from net noninterest expense, severance costs, acquisition-related expenses, gain on sale of bank premises and loss on sales of securities. Acquisition-related expenses includes fees associated with acquisitions and vendor contract buyouts. Severance costs includes costs associated with termination and retirement of employees. Adjusted earnings per diluted share includes the adjustments to operating net income. Tangible book value per common share and tangible equity to tangible assets exclude goodwill and other intangibles from book value per common share and total equity to total assets, respectively. Pre-provision net revenue is calculated by adding noninterest income to net interest income before provision for credit losses, and subtracting noninterest expense.

Management uses these non-GAAP financial measures in its analysis of the Company's performance and believes these presentations provide useful supplemental information, and a clearer understanding of the Company's performance, and if not provided would be requested by the investor community. The Company believes the non-GAAP measures enhance investors' understanding of the Company's business and performance. These measures are also useful in understanding performance trends and facilitate comparisons with the performance of other financial institutions. The limitations associated with operating measures are the risk that persons might disagree as to the appropriateness of items comprising these measures and that different companies might calculate these measures differently.

These disclosures should not be considered an alternative to GAAP. The computations of operating noninterest income, operating noninterest expense, operating net income, adjusted earnings per diluted share, operating return on average assets, operating return on average equity, tangible book value per common share, tangible equity to tangible assets, operating efficiency ratio, operating net noninterest expense to average assets and pre-provision net revenue and the reconciliation of these measures to noninterest income, noninterest expense, net income, diluted earnings per share, return on average assets, return on average equity, book value per common share, total equity to total assets, efficiency ratio, net noninterest expense to average assets and net interest income before provision for credit losses are set forth in the table below.

Colony Bankcorp, Inc.

Reconciliation of Non-GAAP Measures

 

 

 

 

 

 

 

2025

 

2024

(dollars in thousands, except per share data)

 

Second

Quarter

 

First

Quarter

 

Fourth

Quarter

 

Third

Quarter

 

Second

Quarter

Operating noninterest income reconciliation

 

 

 

 

 

 

 

 

 

 

Noninterest income (GAAP)

 

$

10,098

 

 

$

9,044

 

 

$

10,309

 

 

$

10,082

 

 

$

9,497

 

Writedown of bank premises

 

 

 

 

 

 

 

 

 

 

 

 

 

 

197

 

Loss on sales of securities

 

 

 

 

 

 

 

 

401

 

 

 

454

 

 

 

425

 

Operating noninterest income

 

$

10,098

 

 

$

9,044

 

 

$

10,710

 

 

$

10,536

 

 

$

10,119

 

 

 

 

 

 

 

 

 

 

 

 

Operating noninterest expense reconciliation

 

 

 

 

 

 

 

 

 

 

Noninterest expense (GAAP)

 

$

22,004

 

 

$

20,221

 

 

$

21,272

 

 

$

20,835

 

 

$

20,330

 

Severance costs

 

 

 

 

 

 

 

 

 

 

 

(265

)

 

 

 

Operating noninterest expense

 

$

22,004

 

 

$

20,221

 

 

$

21,272

 

 

$

20,570

 

 

$

20,330

 

 

 

 

 

 

 

 

 

 

 

 

Operating net income reconciliation

 

 

 

 

 

 

 

 

 

 

Net income (GAAP)

 

$

7,978

 

 

$

6,613

 

 

$

7,432

 

 

$

5,629

 

 

$

5,474

 

Severance costs

 

 

 

 

 

 

 

 

 

 

 

265

 

 

 

 

Writedown of bank premises

 

 

 

 

 

 

 

 

 

 

 

 

 

 

197

 

Loss on sales of securities

 

 

 

 

 

 

 

 

401

 

 

 

454

 

 

 

425

 

Income tax benefit

 

 

 

 

 

 

 

 

(77

)

 

 

(143

)

 

 

(129

)

Operating net income

 

$

7,978

 

 

$

6,613

 

 

$

7,756

 

 

$

6,205

 

 

$

5,967

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average diluted shares

 

 

17,448,945

 

 

 

17,509,059

 

 

 

17,531,808

 

 

 

17,587,902

 

 

 

17,551,007

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted earnings per diluted share

 

$

0.46

 

 

$

0.38

 

 

$

0.44

 

 

$

0.35

 

 

$

0.34

 

 

 

 

 

 

 

 

 

 

 

 

Operating return on average assets reconciliation

 

 

 

 

 

 

 

 

 

 

Return on average assets (GAAP)

 

 

1.02

%

 

 

0.85

%

 

 

0.95

%

 

 

0.74

%

 

 

0.73

%

Severance costs

 

 

 

 

 

 

 

 

 

 

 

0.03

 

 

 

 

Writedown of bank premises

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.03

 

Loss on sales of securities

 

 

 

 

 

 

 

 

0.05

 

 

 

0.06

 

 

 

0.06

 

Tax effect of adjustment items

 

 

 

 

 

 

 

 

(0.01

)

 

 

(0.02

)

 

 

(0.02

)

Operating return on average assets

 

 

1.02

%

 

 

0.85

%

 

 

0.99

%

 

 

0.81

%

 

 

0.80

%

 

 

 

 

 

 

 

 

 

 

 

Operating return on average equity reconciliation

 

 

 

 

 

 

 

 

 

 

Return on average equity (GAAP)

 

 

11.14

%

 

 

9.63

%

 

 

10.71

%

 

 

8.33

%

 

 

8.46

%

Severance costs

 

 

 

 

 

 

 

 

 

 

 

0.39

 

 

 

 

Writedown of bank premises

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.30

 

Loss on sales of securities

 

 

 

 

 

 

 

 

0.58

 

 

 

0.67

 

 

 

0.66

 

Tax effect of adjustment items

 

 

 

 

 

 

 

 

(0.11

)

 

 

(0.21

)

 

 

(0.20

)

Operating return on average equity

 

 

11.14

%

 

 

9.63

%

 

 

11.18

%

 

 

9.18

%

 

 

9.22

%

 

 

 

 

 

 

 

 

 

 

 

Tangible book value per common share reconciliation

 

 

 

 

 

 

 

 

Book value per common share (GAAP)

 

$

16.87

 

 

$

16.41

 

 

$

15.91

 

 

$

15.73

 

 

$

15.09

 

Effect of goodwill and other intangibles

 

 

(3.14

)

 

 

(2.95

)

 

 

(2.96

)

 

 

(2.97

)

 

 

(2.99

)

Tangible book value per common share

 

$

13.73

 

 

$

13.46

 

 

$

12.95

 

 

$

12.76

 

 

$

12.10

 

 

 

 

 

 

 

 

 

 

 

 

Tangible equity to tangible assets reconciliation

 

 

 

 

 

 

 

 

 

 

Equity to assets (GAAP)

 

 

9.43

%

 

 

9.05

%

 

 

8.96

%

 

 

9.01

%

 

 

8.80

%

Effect of goodwill and other intangibles

 

 

(1.62

)

 

 

(1.51

)

 

 

(1.54

)

 

 

(1.58

)

 

 

(1.62

)

Tangible equity to tangible assets

 

 

7.81

%

 

 

7.54

%

 

 

7.42

%

 

 

7.43

%

 

 

7.18

%

 

 

 

 

 

 

 

 

 

 

 

Operating efficiency ratio calculation

 

 

 

 

 

 

 

 

 

 

Efficiency ratio (GAAP)

 

 

67.74

%

 

 

67.41

%

 

 

69.11

%

 

 

72.79

%

 

 

72.85

%

Severance costs

 

 

 

 

 

 

 

 

 

 

 

(0.93

)

 

 

 

Writedown of bank premises

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(0.71

)

Loss on sales of securities

 

 

 

 

 

 

 

 

(1.31

)

 

 

(1.59

)

 

 

(1.52

)

Operating efficiency ratio

 

 

67.74

%

 

 

67.41

%

 

 

67.80

%

 

 

70.27

%

 

 

70.62

%

 

 

 

 

 

 

 

 

 

 

 

Operating net noninterest expense(1) to average assets calculation

 

 

 

 

 

 

 

 

Net noninterest expense to average assets

 

 

1.52

%

 

 

1.44

%

 

 

1.40

%

 

 

1.41

%

 

 

1.45

%

Severance costs

 

 

 

 

 

 

 

 

 

 

 

(0.03

)

 

 

 

Writedown of bank premises

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(0.03

)

Loss on sales of securities

 

 

 

 

 

 

 

 

(0.05

)

 

 

(0.06

)

 

 

(0.06

)

Operating net noninterest expense to average assets

 

 

1.52

%

 

 

1.44

%

 

 

1.35

%

 

 

1.32

%

 

 

1.36

%

 

 

 

 

 

 

 

 

 

 

 

Pre-provision net revenue

 

 

 

 

 

 

 

 

 

 

Net interest income before provision for credit losses

 

$

22,385

 

 

$

20,952

 

 

$

20,472

 

 

$

18,541

 

 

$

18,409

 

Noninterest income

 

 

10,098

 

 

 

9,044

 

 

 

10,309

 

 

 

10,082

 

 

 

9,497

 

Total income

 

 

32,483

 

 

 

29,996

 

 

 

30,781

 

 

 

28,623

 

 

 

27,906

 

Noninterest expense

 

 

22,004

 

 

 

20,221

 

 

 

21,272

 

 

 

20,835

 

 

 

20,330

 

Pre-provision net revenue

 

$

10,479

 

 

$

9,775

 

 

$

9,509

 

 

$

7,788

 

 

$

7,576

 

(1) Net noninterest expense is defined as noninterest expense less noninterest income.

 

 

 

 

 

 

 

 

 

 

 

Colony Bankcorp, Inc.

Selected Financial Information

 

 

2025

 

2024

(dollars in thousands, except per share data)

 

Second

Quarter

 

First

Quarter

 

Fourth

Quarter

 

Third

Quarter

 

Second

Quarter

EARNINGS SUMMARY

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

22,385

 

 

$

20,952

 

 

$

20,472

 

 

$

18,541

 

 

$

18,409

 

Provision for credit losses

 

 

450

 

 

 

1,500

 

 

 

650

 

 

 

750

 

 

 

650

 

Noninterest income

 

 

10,098

 

 

 

9,044

 

 

 

10,309

 

 

 

10,082

 

 

 

9,497

 

Noninterest expense

 

 

22,004

 

 

 

20,221

 

 

 

21,272

 

 

 

20,835

 

 

 

20,330

 

Income taxes

 

 

2,051

 

 

 

1,662

 

 

 

1,427

 

 

 

1,409

 

 

 

1,452

 

Net income

 

$

7,978

 

 

$

6,613

 

 

$

7,432

 

 

$

5,629

 

 

$

5,474

 

PERFORMANCE MEASURES

 

 

 

 

 

 

 

 

 

 

Per common share:

 

 

 

 

 

 

 

 

 

 

Common shares outstanding

 

17,416,702

 

 

17,481,709

 

 

17,519,884

 

 

17,554,884

 

 

17,538,611

Weighted average basic shares

 

17,448,945

 

 

17,509,059

 

 

17,531,808

 

 

17,587,902

 

 

17,551,007

Weighted average diluted shares

 

 

17,448,945

 

 

17,509,059

 

 

17,531,808

 

 

17,587,902

 

 

17,551,007

Earnings per basic share

 

$

0.46

 

 

$

0.38

 

 

$

0.42

 

 

$

0.32

 

 

$

0.31

 

Earnings per diluted share

 

 

0.46

 

 

 

0.38

 

 

 

0.42

 

 

 

0.32

 

 

 

0.31

 

Adjusted earnings per diluted share(b)

 

 

0.46

 

 

 

0.38

 

 

 

0.44

 

 

 

0.35

 

 

 

0.34

 

Cash dividends declared per share

 

 

0.1150

 

 

 

0.1150

 

 

 

0.1125

 

 

 

0.1125

 

 

 

0.1125

 

Common book value per share

 

 

16.87

 

 

 

16.41

 

 

 

15.91

 

 

 

15.73

 

 

 

15.09

 

Tangible book value per common share(b)

 

 

13.73

 

 

 

13.46

 

 

 

12.95

 

 

 

12.76

 

 

 

12.10

 

Pre-provision net revenue(b)

 

$

10,479

 

 

$

9,775

 

 

$

9,509

 

 

$

7,788

 

 

$

7,576

 

Performance ratios:

 

 

 

 

 

 

 

 

 

 

Net interest margin (a)

 

 

3.12

%

 

 

2.93

%

 

 

2.84

%

 

 

2.64

%

 

 

2.68

%

Return on average assets

 

 

1.02

 

 

 

0.85

 

 

 

0.95

 

 

 

0.74

 

 

 

0.73

 

Operating return on average assets (b)

 

 

1.02

 

 

 

0.85

 

 

 

0.99

 

 

 

0.81

 

 

 

0.80

 

Return on average total equity

 

 

11.14

 

 

 

9.63

 

 

 

10.71

 

 

 

8.33

 

 

 

8.46

 

Operating return on average total equity (b)

 

 

11.14

 

 

 

9.63

 

 

 

11.18

 

 

 

9.18

 

 

 

9.22

 

Total equity to total assets

 

 

9.43

 

 

 

9.05

 

 

 

8.96

 

 

 

9.01

 

 

 

8.80

 

Tangible equity to tangible assets (b)

 

 

7.81

 

 

 

7.54

 

 

 

7.42

 

 

 

7.43

 

 

 

7.18

 

Efficiency ratio

 

 

67.74

 

 

 

67.41

 

 

 

69.11

 

 

 

72.79

 

 

 

72.85

 

Operating efficiency ratio (b)

 

 

67.74

 

 

 

67.41

 

 

 

67.80

 

 

 

70.27

 

 

 

70.62

 

Net noninterest expense to average assets

 

 

1.52

 

 

 

1.44

 

 

 

1.40

 

 

 

1.41

 

 

 

1.45

 

Operating net noninterest expense to average assets(b)

 

 

1.52

 

 

 

1.44

 

 

 

1.35

 

 

 

1.32

 

 

 

1.36

 

ASSET QUALITY

 

 

 

 

 

 

 

 

 

 

Nonperforming portfolio loans

 

$

4,760

 

 

$

7,538

 

 

$

5,024

 

 

$

6,273

 

 

$

3,653

 

Nonperforming SBA government loans-guaranteed portion

 

 

4,583

 

 

 

3,647

 

 

 

4,293

 

 

 

4,514

 

 

 

2,309

 

Nonperforming SBA government loans-unguaranteed portion

 

 

1,241

 

 

 

1,271

 

 

 

1,343

 

 

 

1,428

 

 

 

707

 

Loans 90 days past due and still accruing

 

 

107

 

 

 

22

 

 

 

152

 

 

 

44

 

 

 

41

 

Total nonperforming loans (NPLs)

 

 

10,691

 

 

 

12,478

 

 

 

10,812

 

 

 

12,259

 

 

 

6,710

 

Other real estate owned

 

 

710

 

 

 

522

 

 

 

202

 

 

 

227

 

 

 

582

 

Repossessed assets

 

 

21

 

 

 

6

 

 

 

328

 

 

 

9

 

 

 

13

 

Total nonperforming assets (NPAs)

 

 

11,422

 

 

 

13,006

 

 

 

11,342

 

 

 

12,495

 

 

 

7,305

 

Classified loans

 

 

25,112

 

 

 

26,453

 

 

 

20,103

 

 

 

20,918

 

 

 

22,355

 

Criticized loans

 

 

54,814

 

 

 

55,823

 

 

 

49,387

 

 

 

52,062

 

 

 

44,850

 

Net loan charge-offs (recoveries)

 

 

1,049

 

 

 

606

 

 

 

1,534

 

 

 

139

 

 

 

667

 

Allowance for credit losses to total loans

 

 

0.96

%

 

 

1.04

%

 

 

1.03

%

 

 

1.04

%

 

 

1.01

%

Allowance for credit losses to total NPLs

 

 

179.15

 

 

 

160.26

 

 

 

175.55

 

 

 

160.40

 

 

 

280.27

 

Allowance for credit losses to total NPAs

 

 

167.69

 

 

 

153.75

 

 

 

167.34

 

 

 

157.37

 

 

 

257.44

 

Net charge-offs (recoveries) to average loans, net

 

 

0.21

 

 

 

0.13

 

 

 

0.33

 

 

 

0.03

 

 

 

0.14

 

NPLs to total loans

 

 

0.54

 

 

 

0.65

 

 

 

0.59

 

 

 

0.65

 

 

 

0.36

 

NPAs to total assets

 

 

0.37

 

 

 

0.41

 

 

 

0.36

 

 

 

0.41

 

 

 

0.24

 

NPAs to total loans and foreclosed assets

 

 

0.57

 

 

 

0.68

 

 

 

0.62

 

 

 

0.66

 

 

 

0.39

 

 

 

 

 

 

 

 

 

 

 

 

ACTUAL BALANCES

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

3,115,617

 

$

3,171,825

 

$

3,109,782

 

$

3,065,103

 

$

3,007,907

Loans held for sale

 

 

22,163

 

 

 

24,844

 

 

 

39,786

 

 

 

27,760

 

 

 

40,132

 

Loans, net of unearned income

 

 

1,993,580

 

 

 

1,921,263

 

 

 

1,842,980

 

 

 

1,886,037

 

 

 

1,865,574

 

Deposits

 

 

2,556,230

 

 

 

2,622,531

 

 

 

2,567,943

 

 

 

2,524,970

 

 

 

2,460,225

 

Total stockholders’ equity

 

 

293,857

 

 

 

286,925

 

 

 

278,675

 

 

 

276,052

 

 

 

264,743

 

 

 

 

 

 

 

 

 

 

 

 

AVERAGE BALANCES

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

3,138,125

 

$

3,149,321

 

$

3,108,762

 

$

3,038,947

 

$

3,010,486

Loans held for sale

 

 

22,495

 

 

 

23,253

 

 

 

35,299

 

 

 

34,533

 

 

 

33,024

 

Loans, net of unearned income

 

 

1,960,025

 

 

 

1,869,476

 

 

 

1,851,628

 

 

 

1,881,842

 

 

 

1,869,178

 

Deposits

 

 

2,586,620

 

 

 

2,606,706

 

 

 

2,568,824

 

 

 

2,504,101

 

 

 

2,492,479

 

Total stockholders’ equity

 

 

287,325

 

 

 

278,551

 

 

 

276,082

 

 

 

268,769

 

 

 

260,162

 

(a) Computed using fully taxable-equivalent net income.

(b) Non-GAAP measure - see “Explanation of Certain Unaudited Non-GAAP Financial Measures” for more information and reconciliation to GAAP.

Colony Bankcorp, Inc.

Average Balance Sheet and Net Interest Analysis

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

2025

 

2024

(dollars in thousands)

Average

Balances

 

Income/

Expense

 

Yields/

Rates

 

Average

Balances

 

Income/

Expense

 

Yields/

Rates

Assets

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

$

22,495

 

$

325

 

5.79

%

 

$

33,024

 

$

647

 

7.88

%

Loans, net of unearned income1

 

1,960,025

 

 

30,139

 

6.17

%

 

 

1,869,178

 

 

27,014

 

5.81

%

Investment securities, taxable

 

698,416

 

 

4,759

 

2.73

%

 

 

722,535

 

 

4,616

 

2.57

%

Investment securities, tax-exempt2

 

93,082

 

 

492

 

2.12

%

 

 

100,143

 

 

547

 

2.20

%

Deposits in banks and short term investments

 

134,806

 

 

1,326

 

3.95

%

 

 

62,614

 

 

684

 

4.39

%

Total interest-earning assets

 

2,908,824

 

 

37,041

 

5.11

%

 

 

2,787,494

 

 

33,508

 

4.83

%

Noninterest-earning assets

 

229,300

 

 

 

 

 

 

222,992

 

 

 

 

Total assets

$

3,138,125

 

 

 

 

 

$

3,010,486

 

 

 

 

Liabilities and stockholders' equity

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand and savings

$

1,529,608

 

$

6,310

 

1.65

%

 

$

1,451,300

 

$

6,784

 

1.88

%

Other time

 

615,303

 

 

5,322

 

3.47

%

 

 

577,173

 

 

5,322

 

3.71

%

Total interest-bearing deposits

 

2,144,911

 

 

11,632

 

2.18

%

 

 

2,028,473

 

 

12,106

 

2.40

%

Federal Home Loan Bank advances

 

185,000

 

 

1,889

 

4.10

%

 

 

178,516

 

 

1,821

 

4.10

%

Other borrowings

 

63,072

 

 

929

 

5.91

%

 

 

63,638

 

 

1,000

 

6.32

%

Total other interest-bearing liabilities

 

248,072

 

 

2,818

 

4.56

%

 

 

242,154

 

 

2,821

 

4.69

%

Total interest-bearing liabilities

 

2,392,983

 

 

14,450

 

2.42

%

 

 

2,270,627

 

 

14,927

 

2.64

%

Noninterest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

441,709

 

 

 

 

 

$

464,007

 

 

 

 

Other liabilities

 

16,108

 

 

 

 

 

 

15,690

 

 

 

 

Stockholders' equity

 

287,325

 

 

 

 

 

 

260,162

 

 

 

 

Total noninterest-bearing liabilities and stockholders' equity

 

745,142

 

 

 

 

 

 

739,859

 

 

 

 

Total liabilities and stockholders' equity

$

3,138,125

 

 

 

 

 

$

3,010,486

 

 

 

 

Interest rate spread

 

 

 

 

2.69

%

 

 

 

 

 

2.19

%

Net interest income

 

 

$

22,591

 

 

 

 

 

$

18,581

 

 

Net interest margin

 

 

 

 

3.12

%

 

 

 

 

 

2.68

%

 

1The average balance of loans includes the average balance of nonaccrual loans. Income on such loans is recognized and recorded on the cash basis. Taxable-equivalent adjustments totaling $102,000 and $56,000 for the quarters ended June 30, 2025 and 2024, respectively, are calculated using the statutory federal tax rate and are included in income and fees on loans. Accretion income of $17,000 and $15,000 for the quarters ended June 30, 2025 and 2024, respectively, are also included in income and fees on loans.

2Taxable-equivalent adjustments totaling $103,000 and $115,000 for the quarters ended June 30, 2025 and 2024, respectively, are calculated using the statutory federal tax rate and are included in tax-exempt interest on investment securities.

Colony Bankcorp, Inc.

Average Balance Sheet and Net Interest Analysis

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30,

 

2025

 

2024

(dollars in thousands)

Average

Balances

 

Income/

Expense

 

Yields/

Rates

 

Average

Balances

 

Income/

Expense

 

Yields/

Rates

Assets

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

$

22,872

 

$

653

 

5.76

%

 

$

28,818

 

$

1,081

 

7.54

%

Loans, net of unearned income1

 

1,915,001

 

 

57,854

 

6.09

%

 

 

1,870,290

 

 

53,723

 

5.78

%

Investment securities, taxable

 

704,322

 

 

9,595

 

2.75

%

 

 

729,896

 

 

9,658

 

2.66

%

Investment securities, tax-exempt2

 

93,727

 

 

986

 

2.12

%

 

 

103,481

 

 

1,152

 

2.24

%

Deposits in banks and short term investments

 

181,651

 

 

3,648

 

4.05

%

 

 

67,023

 

 

1,376

 

4.13

%

Total interest-earning assets

 

2,917,573

 

 

72,736

 

5.03

%

 

 

2,799,508

 

 

66,990

 

4.81

%

Noninterest-earning assets

 

226,120

 

 

 

 

 

 

223,781

 

 

 

 

Total assets

$

3,143,693

 

 

 

 

 

$

3,023,289

 

 

 

 

Liabilities and stockholders' equity

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand and savings

$

1,539,504

 

$

12,779

 

1.67

%

 

$

1,451,395

 

$

13,193

 

1.83

%

Other time

 

608,648

 

 

10,627

 

3.52

%

 

 

594,707

 

 

11,005

 

3.72

%

Total interest-bearing deposits

 

2,148,152

 

 

23,406

 

2.20

%

 

 

2,046,102

 

 

24,198

 

2.38

%

Federal funds purchased

 

 

 

 

%

 

 

6

 

 

 

%

Federal Home Loan Bank advances

 

185,000

 

 

3,762

 

4.10

%

 

 

167,747

 

 

3,392

 

4.07

%

Other borrowings

 

63,060

 

 

1,856

 

5.94

%

 

 

63,362

 

 

1,993

 

6.33

%

Total other interest-bearing liabilities

 

248,060

 

 

5,618

 

4.57

%

 

 

231,115

 

 

5,385

 

4.69

%

Total interest-bearing liabilities

 

2,396,212

 

 

29,024

 

2.44

%

 

 

2,277,217

 

 

29,583

 

2.61

%

Noninterest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

448,457

 

 

 

 

 

$

471,768

 

 

 

 

Other liabilities

 

16,062

 

 

 

 

 

 

16,259

 

 

 

 

Stockholders' equity

 

282,962

 

 

 

 

 

 

258,045

 

 

 

 

Total noninterest-bearing liabilities and stockholders' equity

 

747,481

 

 

 

 

 

 

746,072

 

 

 

 

Total liabilities and stockholders' equity

$

3,143,693

 

 

 

 

 

$

3,023,289

 

 

 

 

Interest rate spread

 

 

 

 

2.59

%

 

 

 

 

 

2.20

%

Net interest income

 

 

$

43,712

 

 

 

 

 

$

37,407

 

 

Net interest margin

 

 

 

 

3.02

%

 

 

 

 

 

2.69

%

 

1The average balance of loans includes the average balance of nonaccrual loans. Income on such loans is recognized and recorded on the cash basis. Taxable-equivalent adjustments totaling $170,000 and $103,000 for the six months ended June 30, 2025 and 2024, respectively, are calculated using the statutory federal tax rate and are included in income and fees on loans. Accretion income of $36,000 and $10,000 for the six months ended June 30, 2025 and 2024, respectively, are also included in income and fees on loans.

2Taxable-equivalent adjustments totaling $207,000 and $242,000 for the six months ended June 30, 2025 and 2024, respectively, are calculated using the statutory federal tax rate and are included in tax-exempt interest on investment securities.

Colony Bankcorp, Inc.

Segment Reporting

 

 

2025

 

2024

(dollars in thousands)

 

Second

Quarter

 

First

Quarter

 

Fourth

Quarter

 

Third

Quarter

 

Second

Quarter

Banking Division

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

21,319

 

 

$

19,989

 

$

19,191

 

 

$

17,152

 

$

17,217

Provision for credit losses

 

 

(330

)

 

 

1,221

 

 

309

 

 

 

698

 

 

96

Noninterest income

 

 

5,969

 

 

 

5,774

 

 

5,452

 

 

 

5,494

 

 

5,086

Noninterest expenses

 

 

18,269

 

 

 

16,790

 

 

17,616

 

 

 

17,075

 

 

17,135

Income taxes

 

 

1,908

 

 

 

1,551

 

 

927

 

 

 

1,017

 

 

1,060

Segment income

 

$

7,441

 

 

$

6,201

 

$

5,791

 

 

$

3,856

 

$

4,012

 

 

 

 

 

 

 

 

 

 

 

Total segment assets

 

$

3,010,416

 

 

$

3,065,385

 

$

2,985,856

 

 

$

2,955,145

 

$

2,889,013

 

 

 

 

 

 

 

 

 

 

 

Full time employees

 

 

390

 

 

 

366

 

 

376

 

 

 

375

 

 

385

 

 

 

 

 

 

 

 

 

 

 

Mortgage Banking Division

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

44

 

 

$

53

 

$

53

 

 

$

67

 

$

50

Provision for credit losses

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income

 

 

1,984

 

 

 

1,579

 

 

1,545

 

 

 

1,812

 

 

1,456

Noninterest expenses

 

 

1,710

 

 

 

1,601

 

 

1,699

 

 

 

1,533

 

 

1,326

Income taxes

 

 

69

 

 

 

10

 

 

(12

)

 

 

71

 

 

42

Segment income

 

$

249

 

 

$

21

 

$

(89

)

 

$

275

 

$

138

 

 

 

 

 

 

 

 

 

 

 

Total segment assets

 

$

14,296

 

 

$

16,041

 

$

17,970

 

 

$

9,300

 

$

19,004

 

 

 

 

 

 

 

 

 

 

 

Variable noninterest expense(1)

 

$

1,157

 

 

$

880

 

$

764

 

 

$

1,005

 

$

807

Fixed noninterest expense

 

 

553

 

 

 

721

 

 

935

 

 

 

528

 

 

519

 

 

 

 

 

 

 

 

 

 

 

Full time employees

 

 

43

 

 

 

42

 

 

45

 

 

 

44

 

 

42

 

 

 

 

 

 

 

 

 

 

 

Small Business Specialty Lending Division

 

 

 

 

 

 

Net interest income

 

$

1,022

 

 

$

910

 

$

1,228

 

 

$

1,322

 

$

1,142

Provision for credit losses

 

 

780

 

 

 

279

 

 

341

 

 

 

52

 

 

554

Noninterest income

 

 

2,145

 

 

 

1,691

 

 

3,312

 

 

 

2,776

 

 

2,955

Noninterest expenses

 

 

2,025

 

 

 

1,830

 

 

1,957

 

 

 

2,227

 

 

1,869

Income taxes

 

 

74

 

 

 

101

 

 

512

 

 

 

321

 

 

350

Segment income

 

$

288

 

 

$

391

 

$

1,730

 

 

$

1,498

 

$

1,324

 

 

 

 

 

 

 

 

 

 

 

Total segment assets

 

$

90,905

 

 

$

90,399

 

$

105,956

 

 

$

100,658

 

$

99,890

 

 

 

 

 

 

 

 

 

 

 

Full time employees

 

 

34

 

 

 

35

 

 

34

 

 

 

33

 

 

33

 

 

 

 

 

 

 

 

 

 

 

Total Consolidated

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

22,385

 

 

$

20,952

 

$

20,472

 

 

$

18,541

 

$

18,409

Provision for credit losses

 

 

450

 

 

 

1,500

 

 

650

 

 

 

750

 

 

650

Noninterest income

 

 

10,098

 

 

 

9,044

 

 

10,309

 

 

 

10,082

 

 

9,497

Noninterest expenses

 

 

22,004

 

 

 

20,221

 

 

21,272

 

 

 

20,835

 

 

20,330

Income taxes

 

 

2,051

 

 

 

1,662

 

 

1,427

 

 

 

1,409

 

 

1,452

Segment income

 

$

7,978

 

 

$

6,613

 

$

7,432

 

 

$

5,629

 

$

5,474

 

 

 

 

 

 

 

 

 

 

 

Total segment assets

 

$

3,115,617

 

 

$

3,171,825

 

$

3,109,782

 

 

$

3,065,103

 

$

3,007,907

 

 

 

 

 

 

 

 

 

 

 

Full time employees

 

 

467

 

 

 

443

 

 

455

 

 

 

452

 

 

460

 

 

 

 

 

 

 

 

 

 

 

(1) Variable noninterest expense includes commission based salary expenses and volume based loan related fees.

Colony Bankcorp, Inc.

Consolidated Balance Sheets

 

 

June 30, 2025

 

December 31, 2024

(dollars in thousands)

 

(unaudited)

 

(audited)

ASSETS

 

 

 

 

Cash and due from banks

 

$

27,590

 

 

$

26,045

 

Interest-bearing deposits in banks and federal funds sold

 

 

84,555

 

 

 

204,989

 

Cash and cash equivalents

 

 

112,145

 

 

 

231,034

 

Investment securities available for sale, at fair value

 

 

373,572

 

 

 

366,049

 

Investment securities held to maturity, at amortized cost

 

 

409,634

 

 

 

430,077

 

Other investments

 

 

17,927

 

 

 

17,694

 

Loans held for sale

 

 

22,163

 

 

 

39,786

 

Loans, net of unearned income

 

 

1,993,580

 

 

 

1,842,980

 

Allowance for credit losses

 

 

(19,153

)

 

 

(18,980

)

Loans, net

 

 

1,974,427

 

 

 

1,824,000

 

Premises and equipment

 

 

35,909

 

 

 

37,831

 

Other real estate

 

 

710

 

 

 

202

 

Goodwill

 

 

50,871

 

 

 

48,923

 

Other intangible assets

 

 

3,799

 

 

 

2,975

 

Bank owned life insurance

 

 

58,811

 

 

 

57,970

 

Deferred income taxes, net

 

 

19,401

 

 

 

21,891

 

Other assets

 

 

36,248

 

 

 

31,350

 

Total assets

 

$

3,115,617

 

 

$

3,109,782

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

Liabilities:

 

 

 

 

Deposits:

 

 

 

 

Noninterest-bearing

 

$

434,785

 

 

$

462,283

 

Interest-bearing

 

 

2,121,445

 

 

 

2,105,660

 

Total deposits

 

 

2,556,230

 

 

 

2,567,943

 

Federal Home Loan Bank advances

 

 

185,000

 

 

 

185,000

 

Other borrowed money

 

 

63,086

 

 

 

63,039

 

Accrued expenses and other liabilities

 

 

17,444

 

 

 

15,125

 

Total liabilities

 

 

2,821,760

 

 

 

2,831,107

 

 

 

 

 

 

Stockholders’ equity

 

 

 

 

Common stock, $1 par value; 50,000,000 shares authorized, 17,416,702 and 17,519,884 issued and outstanding, respectively

 

 

17,417

 

 

 

17,520

 

Paid in capital

 

 

167,160

 

 

 

168,353

 

Retained earnings

 

 

150,938

 

 

 

140,369

 

Accumulated other comprehensive loss, net of tax

 

 

(41,658

)

 

 

(47,567

)

Total stockholders’ equity

 

 

293,857

 

 

 

278,675

 

Total liabilities and stockholders’ equity

 

$

3,115,617

 

 

$

3,109,782

 

Colony Bankcorp, Inc.

Consolidated Statements of Income (unaudited)

 

 

Three months ended June 30,

 

Six months ended June 30,

 

 

2025

 

2024

 

2025

 

2024

(dollars in thousands, except per share data)

 

 

 

 

 

 

Interest income:

 

 

 

 

 

 

 

 

Loans, including fees

 

$

30,361

 

$

27,604

 

 

$

58,337

 

$

54,701

 

Investment securities

 

 

5,148

 

 

5,048

 

 

 

10,375

 

 

10,568

 

Deposits in banks and short term investments

 

 

1,326

 

 

684

 

 

 

3,648

 

 

1,377

 

Total interest income

 

 

36,835

 

 

33,336

 

 

 

72,360

 

 

66,646

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

Deposits

 

 

11,632

 

 

12,106

 

 

 

23,405

 

 

24,197

 

Federal Home Loan Bank advances

 

 

1,889

 

 

1,821

 

 

 

3,762

 

 

3,393

 

Other borrowings

 

 

929

 

 

1,000

 

 

 

1,856

 

 

1,993

 

Total interest expense

 

 

14,450

 

 

14,927

 

 

 

29,023

 

 

29,583

 

Net interest income

 

 

22,385

 

 

18,409

 

 

 

43,337

 

 

37,063

 

Provision for credit losses

 

 

450

 

 

650

 

 

 

1,950

 

 

1,650

 

Net interest income after provision for credit losses

 

 

21,935

 

 

17,759

 

 

 

41,387

 

 

35,413

 

 

 

 

 

 

 

 

 

 

Noninterest income:

 

 

 

 

 

 

 

 

Service charges on deposits

 

 

2,219

 

 

2,289

 

 

 

4,391

 

 

4,662

 

Mortgage fee income

 

 

1,984

 

 

1,442

 

 

 

3,563

 

 

2,691

 

Gain on sales of SBA loans

 

 

1,550

 

 

2,347

 

 

 

2,585

 

 

4,393

 

Loss on sales of securities

 

 

 

 

(425

)

 

 

 

 

(980

)

Interchange fees

 

 

2,073

 

 

2,078

 

 

 

4,011

 

 

4,106

 

BOLI income

 

 

423

 

 

397

 

 

 

819

 

 

930

 

Insurance commissions

 

 

766

 

 

420

 

 

 

1,235

 

 

885

 

Other

 

 

1,083

 

 

949

 

 

 

2,538

 

 

2,297

 

Total noninterest income

 

 

10,098

 

 

9,497

 

 

 

19,142

 

 

18,984

 

 

 

 

 

 

 

 

 

 

Noninterest expense:

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

12,865

 

 

12,278

 

 

 

24,770

 

 

24,296

 

Occupancy and equipment

 

 

1,683

 

 

1,474

 

 

 

3,263

 

 

2,981

 

Information technology expenses

 

 

2,592

 

 

2,227

 

 

 

5,069

 

 

4,337

 

Professional fees

 

 

742

 

 

704

 

 

 

1,490

 

 

1,538

 

Advertising and public relations

 

 

942

 

 

966

 

 

 

1,747

 

 

1,926

 

Communications

 

 

188

 

 

216

 

 

 

393

 

 

442

 

Other

 

 

2,992

 

 

2,465

 

 

 

5,493

 

 

5,207

 

Total noninterest expense

 

 

22,004

 

 

20,330

 

 

 

42,225

 

 

40,727

 

Income before income taxes

 

 

10,029

 

 

6,926

 

 

 

18,304

 

 

13,670

 

Income taxes

 

 

2,051

 

 

1,452

 

 

 

3,713

 

 

2,863

 

Net income

 

$

7,978

 

$

5,474

 

 

$

14,591

 

$

10,807

 

Earnings per common share:

 

 

 

 

 

 

 

 

Basic

 

$

0.46

 

$

0.31

 

 

$

0.83

 

$

0.62

 

Diluted

 

 

0.46

 

 

0.31

 

 

 

0.83

 

 

0.62

 

Dividends declared per share

 

 

0.1150

 

 

0.1125

 

 

 

0.2300

 

 

0.2250

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

Basic

 

 

17,448,945

 

 

17,551,007

 

 

 

17,478,836

 

 

17,555,609

 

Diluted

 

 

17,448,945

 

 

17,551,007

 

 

 

17,478,836

 

 

17,555,609

 

Colony Bankcorp, Inc.

Quarterly Consolidated Statements of Income

 

 

2025

 

2024

 

 

Second

Quarter

 

First

Quarter

 

Fourth

Quarter

 

Third

Quarter

 

Second

Quarter

(dollars in thousands, except per share data)

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

(unaudited)

Interest income:

 

 

 

 

 

 

 

 

 

 

Loans, including fees

 

$

30,361

 

$

27,976

 

$

28,473

 

 

$

28,501

 

 

$

27,604

 

Investment securities

 

 

5,148

 

 

5,227

 

 

5,158

 

 

 

5,248

 

 

 

5,048

 

Deposits in banks and short term investments

 

 

1,326

 

 

2,322

 

 

2,360

 

 

 

855

 

 

 

684

 

Total interest income

 

 

36,835

 

 

35,525

 

 

35,991

 

 

 

34,604

 

 

 

33,336

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

11,632

 

 

11,773

 

 

12,656

 

 

 

13,154

 

 

 

12,106

 

Federal Home Loan Bank advances

 

 

1,889

 

 

1,873

 

 

1,905

 

 

 

1,913

 

 

 

1,821

 

Other borrowings

 

 

929

 

 

927

 

 

958

 

 

 

996

 

 

 

1,000

 

Total interest expense

 

 

14,450

 

 

14,573

 

 

15,519

 

 

 

16,063

 

 

 

14,927

 

Net interest income

 

 

22,385

 

 

20,952

 

 

20,472

 

 

 

18,541

 

 

 

18,409

 

Provision for credit losses

 

 

450

 

 

1,500

 

 

650

 

 

 

750

 

 

 

650

 

Net interest income after provision for credit losses

 

 

21,935

 

 

19,452

 

 

19,822

 

 

 

17,791

 

 

 

17,759

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income:

 

 

 

 

 

 

 

 

 

 

Service charges on deposits

 

 

2,219

 

 

2,172

 

 

2,302

 

 

 

2,401

 

 

 

2,289

 

Mortgage fee income

 

 

1,984

 

 

1,579

 

 

1,545

 

 

 

1,812

 

 

 

1,442

 

Gain on sales of SBA loans

 

 

1,550

 

 

1,035

 

 

2,622

 

 

 

2,227

 

 

 

2,347

 

Loss on sales of securities

 

 

 

 

 

 

(401

)

 

 

(454

)

 

 

(425

)

Interchange fees

 

 

2,073

 

 

1,938

 

 

2,030

 

 

 

2,163

 

 

 

2,078

 

BOLI income

 

 

423

 

 

396

 

 

412

 

 

 

383

 

 

 

397

 

Insurance commissions

 

 

766

 

 

469

 

 

471

 

 

 

433

 

 

 

420

 

Other

 

 

1,083

 

 

1,455

 

 

1,328

 

 

 

1,117

 

 

 

949

 

Total noninterest income

 

 

10,098

 

 

9,044

 

 

10,309

 

 

 

10,082

 

 

 

9,497

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest expense:

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

12,865

 

 

11,905

 

 

12,877

 

 

 

12,594

 

 

 

12,278

 

Occupancy and equipment

 

 

1,683

 

 

1,580

 

 

1,645

 

 

 

1,523

 

 

 

1,474

 

Information technology expenses

 

 

2,592

 

 

2,477

 

 

2,491

 

 

 

2,150

 

 

 

2,227

 

Professional fees

 

 

742

 

 

748

 

 

539

 

 

 

748

 

 

 

704

 

Advertising and public relations

 

 

942

 

 

805

 

 

1,118

 

 

 

965

 

 

 

966

 

Communications

 

 

188

 

 

205

 

 

213

 

 

 

210

 

 

 

216

 

Other

 

 

2,992

 

 

2,501

 

 

2,389

 

 

 

2,645

 

 

 

2,465

 

Total noninterest expense

 

 

22,004

 

 

20,221

 

 

21,272

 

 

 

20,835

 

 

 

20,330

 

Income before income taxes

 

 

10,029

 

 

8,275

 

 

8,859

 

 

 

7,038

 

 

 

6,926

 

Income taxes

 

 

2,051

 

 

1,662

 

 

1,427

 

 

 

1,409

 

 

 

1,452

 

Net income

 

$

7,978

 

$

6,613

 

$

7,432

 

 

$

5,629

 

 

$

5,474

 

Earnings per common share:

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.46

 

$

0.38

 

$

0.42

 

 

$

0.32

 

 

$

0.31

 

Diluted

 

 

0.46

 

 

0.38

 

 

0.42

 

 

 

0.32

 

 

 

0.31

 

Dividends declared per share

 

 

0.1150

 

 

0.1150

 

 

0.1125

 

 

 

0.1125

 

 

 

0.1125

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

Basic

 

 

17,448,945

 

 

17,509,059

 

 

17,531,808

 

 

 

17,587,902

 

 

 

17,551,007

 

Diluted

 

 

17,448,945

 

 

17,509,059

 

 

17,531,808

 

 

 

17,587,902

 

 

 

17,551,007

 

Colony Bankcorp, Inc.

Quarterly Deposits Composition Comparison

 

 

2025

 

2024

(dollars in thousands)

 

Second

Quarter

 

First

Quarter

 

Fourth

Quarter

 

Third

Quarter

 

Second

Quarter

Noninterest-bearing demand

 

$

434,785

 

$

449,818

 

$

462,283

 

$

439,892

 

$

437,623

Interest-bearing demand

 

 

838,540

 

 

873,156

 

 

813,783

 

 

769,123

 

 

788,674

Savings

 

 

667,135

 

 

689,446

 

 

687,603

 

 

684,371

 

 

670,848

Time over $250,000

 

 

193,427

 

 

189,466

 

 

185,176

 

 

198,942

 

 

168,856

Other time

 

 

422,343

 

 

420,645

 

 

419,098

 

 

432,642

 

 

394,224

Total

 

$

2,556,230

 

$

2,622,531

 

$

2,567,943

 

$

2,524,970

 

$

2,460,225

Colony Bankcorp, Inc.

Quarterly Deposits by Location Comparison

 

 

2025

 

2024

(dollars in thousands)

 

Second

Quarter

 

First

Quarter

 

Fourth

Quarter

 

Third

Quarter

 

Second

Quarter

Coastal Georgia

 

$

138,838

 

$

142,230

 

$

145,828

 

$

142,580

 

$

144,021

Middle Georgia

 

 

277,880

 

 

283,149

 

 

279,360

 

 

269,144

 

 

275,758

Atlanta and North Georgia

 

 

344,329

 

 

333,845

 

 

318,927

 

 

321,808

 

 

336,338

South Georgia

 

 

1,203,732

 

 

1,249,192

 

 

1,217,433

 

 

1,165,529

 

 

1,110,049

West Georgia

 

 

325,946

 

 

335,438

 

 

337,818

 

 

357,450

 

 

365,380

Brokered deposits

 

 

59,494

 

 

59,499

 

 

59,499

 

 

70,999

 

 

39,240

Reciprocal deposits

 

 

206,011

 

 

219,178

 

 

209,078

 

 

197,460

 

 

189,439

Total

 

$

2,556,230

 

$

2,622,531

 

$

2,567,943

 

$

2,524,970

 

$

2,460,225

Colony Bankcorp, Inc.

Quarterly Loan Comparison

 

 

2025

 

2024

(dollars in thousands)

 

Second

Quarter

 

First

Quarter

 

Fourth

Quarter

 

Third

Quarter

 

Second

Quarter

Core

 

$

1,887,456

 

$

1,808,879

 

$

1,720,444

 

$

1,759,600

 

$

1,732,843

Purchased

 

 

106,124

 

 

112,384

 

 

122,536

 

 

126,437

 

 

132,731

Loans, net of unearned income

 

$

1,993,580

 

$

1,921,263

 

$

1,842,980

 

$

1,886,037

 

$

1,865,574

Colony Bankcorp, Inc.

Quarterly Loans by Composition Comparison

 

 

2025

 

2024

(dollars in thousands)

 

Second

Quarter

 

First

Quarter

 

Fourth

Quarter

 

Third

Quarter

 

Second

Quarter

Construction, land & land development

 

$

238,078

 

$

208,872

 

$

205,046

 

$

196,390

 

$

199,916

Other commercial real estate

 

 

1,059,149

 

 

1,052,967

 

 

990,648

 

 

1,012,466

 

 

985,102

Total commercial real estate

 

 

1,297,227

 

 

1,261,839

 

 

1,195,694

 

 

1,208,856

 

 

1,185,018

Residential real estate

 

 

356,515

 

 

345,521

 

 

344,167

 

 

349,777

 

 

360,847

Commercial, financial & agricultural

 

 

212,872

 

 

213,355

 

 

213,910

 

 

242,389

 

 

242,205

Consumer and other

 

 

126,966

 

 

100,548

 

 

89,209

 

 

85,015

 

 

77,504

Loans, net of unearned income

 

$

1,993,580

 

$

1,921,263

 

$

1,842,980

 

$

1,886,037

 

$

1,865,574

Colony Bankcorp, Inc.

 

 

 

 

 

 

 

 

 

 

Quarterly Loans by Location Comparison

 

 

 

 

 

 

 

 

 

 

2025

 

2024

(dollars in thousands)

 

Second

Quarter

 

First

Quarter

 

Fourth

Quarter

 

Third

Quarter

 

Second

Quarter

Alabama

 

$

50,856

 

$

52,183

 

$

45,365

 

$

46,630

 

$

44,575

Florida

 

 

24,562

 

 

19,490

 

 

13,135

 

 

12,280

 

 

2,753

Augusta

 

 

95,246

 

 

91,758

 

 

76,492

 

 

59,557

 

 

64,465

Coastal Georgia

 

 

253,177

 

 

230,242

 

 

224,609

 

 

220,452

 

 

228,844

Middle Georgia

 

 

125,435

 

 

130,302

 

 

121,059

 

 

120,843

 

 

124,268

Atlanta and North Georgia

 

 

445,921

 

 

441,323

 

 

427,046

 

 

432,377

 

 

427,568

South Georgia

 

 

408,954

 

 

398,295

 

 

384,907

 

 

427,887

 

 

413,098

West Georgia

 

 

168,968

 

 

168,851

 

 

169,699

 

 

184,634

 

 

184,365

Small Business Specialty Lending

 

 

81,242

 

 

79,517

 

 

81,636

 

 

79,967

 

 

75,182

Consumer Portfolio Mortgages

 

 

262,846

 

 

251,816

 

 

250,555

 

 

253,481

 

 

257,772

Marine/RV Lending

 

 

75,649

 

 

55,033

 

 

46,941

 

 

45,785

 

 

41,922

Other

 

 

724

 

 

2,453

 

 

1,536

 

 

2,144

 

 

762

Loans, net of unearned income

 

$

1,993,580

 

$

1,921,263

 

$

1,842,980

 

$

1,886,037

 

$

1,865,574

Colony Bankcorp, Inc.

Classified Loans

 

 

2025

 

2024

(dollars in thousands)

 

Second

Quarter

First

Quarter

 

Fourth

Quarter

Third

Quarter

Second

Quarter

 

 

$

#

$

#

 

$

#

$

#

$

#

Construction, land & land development

 

$126

 

4

$126

 

4

 

$—

 

$—

 

$54

 

3

Other commercial real estate

 

16,687

 

48

18,578

 

51

 

13,367

 

38

13,338

 

36

13,990

 

34

Residential real estate

 

1,222

 

73

1,670

 

76

 

1,265

 

83

1,554

 

85

2,168

 

104

Commercial, financial & agricultural

 

7,071

 

64

6,077

 

58

 

5,407

 

70

6,005

 

61

6,075

 

54

Consumer and other

 

6

 

25

2

 

25

 

64

 

22

21

 

23

68

 

24

TOTAL

 

$25,112

 

214

$26,453

 

214

 

$20,103

 

213

$20,918

 

205

$22,355

 

219

Classified loans to total loans

 

1.26

%

 

1.38

%

 

 

1.09

%

 

1.11

%

 

1.20

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Colony Bankcorp, Inc.

Criticized Loans

 

 

2025

 

2024

(dollars in thousands)

 

Second

Quarter

First

Quarter

 

Fourth

Quarter

Third

Quarter

Second

Quarter

 

 

$

#

$

#

 

$

#

$

#

$

#

Construction, land & land development

 

$2,207

 

10

$4,028

 

11

 

$2,865

 

9

$4,418

 

9

$626

 

6

Other commercial real estate

 

30,034

 

69

28,869

 

70

 

32,077

 

65

32,790

 

64

31,544

 

59

Residential real estate

 

7,224

 

79

8,289

 

83

 

5,504

 

89

5,389

 

90

5,431

 

107

Commercial, financial & agricultural

 

15,212

 

85

14,501

 

82

 

8,877

 

76

9,444

 

68

7,181

 

59

Consumer and other

 

137

 

26

136

 

26

 

64

 

22

21

 

23

68

 

24

TOTAL

 

$54,814

 

269

$55,823

 

272

 

$49,387

 

261

$52,062

 

254

$44,850

 

255

Criticized loans to total loans

 

2.75

%

 

2.91

%

 

 

2.68

%

 

2.76

%

 

2.40

%

 

 

Contacts

Derek Shelnutt

EVP & Chief Financial Officer

229-426-6000, extension 6119

Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms Of Service.