Skip to main content

Franklin Covey Reports Third Quarter Fiscal 2025 Financial Results

Consolidated Revenue for the Third Quarter of $67.1 Million within Guidance Range

Adjusted EBITDA of $7.3 Million Exceeds Guidance; After $4.7 Million of Restructuring Costs Net Loss Totals $1.4 Million

Deferred Subscription Revenue of $89.3 Million, up 7% Year-over-Year

Liquidity Remains Strong at over $95 Million, with $33.7 Million of Cash and No Drawdowns on the Company’s $62.5 Million Credit Facility, even after $8.3 Million of Common Stock Re-purchases in the Third Quarter

Company Updates Guidance for Fiscal 2025

Franklin Covey Co. (NYSE: FC), a leader in organizational performance improvement that creates and distributes world-class content, training, processes, and tools that organizations and individuals use to achieve systemic changes in human behavior to transform their results, today announced its financial results for the third fiscal 2025 quarter, ended May 31, 2025.

Third Quarter Fiscal 2025 Financial Results

The Company’s consolidated revenue for Q3 FY2025 was $67.1 million compared with $73.4 million in Q3 FY2024. The Company’s financial results for Q3 FY2025 include the following:

  • Enterprise Division revenue for Q3 FY2025 totaled $47.3 million compared with $51.9 million in the prior year.
  • Enterprise Division revenue performance was impacted by a $3.5 million decrease in North America segment revenue and a $1.0 million decrease in International Direct Office revenue. These segments were affected by ongoing macroeconomic uncertainties, geopolitical trade tensions, and canceled U.S. federal government contracts.
  • Education Division revenue in Q3 FY2025 was $18.6 million compared with $20.2 million in the prior year.
  • The decrease was primarily due to less materials revenue during the quarter compared to Q3 FY2024, a quarter last year that included a new state-wide initiative which had a significant amount of training materials in the initial phases of the program.
  • Decreased materials revenue was partially offset by increased training and coaching revenue and membership subscription revenue.
  • Consolidated subscription and subscription services revenue for Q3 FY2025 was $57.7 million compared with $60.8 million in Q3 FY2024. Subscription revenue invoiced for Q3 FY2025 totaled $31.7 million compared with $34.5 million in Q3 FY2024.
  • The Company realized a net loss for Q3 FY2025 of $(1.4) million, or $(0.11) per share, compared with net income of $5.7 million, or $0.43 per diluted share, in Q3 FY2024.
  • The net loss included $4.7 million in restructuring charges as the Company optimized its go-to-market transformation investments in the Enterprise Division and reduced costs in other areas of its operations, and a $1.6 million year-over-year increase in selling, general, and administrative expenses from the implementation of the Company’s go-to-market strategy that commenced in December 2024.
  • Adjusted EBITDA for Q3 FY2025 exceeded Company guidance and was $7.3 million compared with $13.9 million in the prior year.
  • Consolidated deferred subscription revenue at May 31, 2025, increased 7% to $89.3 million compared with $83.8 million at May 31, 2024.
  • At May 31, 2025, 58% of the Company’s AAP contracts in North America are for at least two years, compared with 55% at May 31, 2024, and the percentage of contracted amounts represented by multi-year contracts was 62% compared with 60% on May 31, 2024.
  • Unbilled deferred subscription revenue totaled $62.0 million at May 31, 2025, compared with $69.4 million at May 31, 2024.
  • Cash provided by operating activities for the three quarters ended May 31, 2025 was $19.0 million compared with $38.4 million in the prior year.
  • Free cash flow for the first three quarters of fiscal 2025 was $10.6 million compared with $30.6 million in the prior year.
  • Cash and cash equivalents totaled $33.7 million compared to $40.4 million as of February 28, 2025.
  • The Company purchased approximately 372,000 shares of its common stock on the open market for $8.3 million during Q3 FY2025. For full fiscal 2025, the Company has purchased approximately 769,000 shares of its common stock for a total of $23.0 million.

Paul Walker, President and Chief Executive Officer commented, “We are pleased that our third quarter revenue was in line with our expectation and that Adjusted EBITDA exceeded the high end of our range. We are now 180 days into the sales transformation of our Enterprise North America business, and despite an environment where uncertainty is prompting organizations to scrutinize costs, we continue to be confident in the actions we are undertaking to accelerate future growth. In the third quarter we landed more new clients than we did a year ago. We also achieved robust expansion across a significant portion of our client base. Our client retention remained strong and consistent with previous quarters and historical trends. Our clients continue to find value and impact from our subscription services and our Enterprise Division attachment rate remained high at 60%. Additionally, the percentage of our subscription revenue that is for multi-year periods increased to 62% in the third quarter. Our Education business also continues to be strong and we expect to achieve top and bottom-line growth for the full-year. As a result, we expect to accelerate future revenue growth and in turn achieve significant growth in Adjusted EBITDA and Free Cash Flow in fiscal 2026 and beyond.”

Jessi Betjemann, Chief Financial Officer said, “I am thrilled to be part of a company that is a trusted partner to leaders of enterprises and schools around the world to deliver improved organizational performance and breakthrough results through collective action. I look forward to partnering with Paul and the leadership team to help drive the growth trajectory for FranklinCovey during this transitory period as we make progress on our strategic initiatives and manage through the current macroeconomic headwinds. Through these efforts and with the strength of our underlying high margin recurring revenue and high cashflow conversion business model, we are committed to creating long-term value for our shareholders and customers.”

Fiscal 2025 Guidance

The effect of government actions and their impact on our direct Government business and our International business has been consistent with what the Company described last quarter. In the middle of an uncertain environment, we have continued to win and expect to win many large deals in our Enterprise and Education businesses. However, due to the continued uncertainty impacting our clients’ decision-making and the timing risk for delivery of services, where delivery of the services could slip into the first quarter of the next fiscal year, we are making a revision to our guidance.

The Company updates guidance to the following, in constant currency:

  • Total revenue in the range of $265 million to $275 million.
  • Adjusted EBITDA in the range of $28 million to $33 million, based on the revised revenue guidance this year and cost reductions that will beneficially impact Q4 FY2025.

The Company will share updated guidance for FY2026 when it reports at year-end in November, but due in part to the recent cost reduction actions, the Company expects to generate a meaningful increase in Adjusted EBITDA and free cash flow in FY2026.

Earnings Conference Call

On Wednesday, July 2, 2025, at 5:00 p.m. Eastern (3:00 p.m. Mountain) Franklin Covey will host a conference call to review its third quarter fiscal 2025 financial results. Interested persons may access a live audio webcast at https://edge.media-server.com/mmc/p/e3nwc8xy or may participate via telephone by registering at https://register-conf.media-server.com/register/BIfca3cd6d7d57446c882da650a94c47ca. Once registered, participants will have the option of 1) dialing into the call from their phone (via a personalized PIN); or 2) clicking the “Call Me” option to receive an automated call directly to their phone. For either option, registration will be required to access the call. A replay of the conference call webcast will be archived on the Company’s website for at least 30 days.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 including those statements related to the Company’s future results and profitability and other goals relating to the growth and operations of the Company. Forward-looking statements are based upon management’s current expectations and are subject to various risks and uncertainties including, but not limited to: general macroeconomic conditions; renewals of subscription contracts; the impact of strategic projects and initiatives on future financial results; growth in and client demand for add-on services; market acceptance of new products or services, including new AAP portal upgrades and content launches; impacts from geopolitical trade tensions and the general business environment; and other factors identified and discussed in the Company’s most recent Annual Report on Form 10-K and other periodic reports filed with the Securities and Exchange Commission. Many of these conditions are beyond the Company’s control or influence, any one of which may cause future results to differ materially from the Company’s current expectations, and there can be no assurance that the Company’s actual future performance will meet management’s expectations. These forward-looking statements are based on management’s current expectations and the Company undertakes no obligation to update or revise these forward-looking statements to reflect events or circumstances subsequent to this press release.

Non-GAAP Financial Information

This earnings release includes the concepts of Adjusted EBITDA, Free Cash Flow, and “constant currency” which are non-GAAP measures. The Company defines Adjusted EBITDA as net income or loss excluding the impact of interest, income taxes, intangible asset amortization, depreciation, stock-based compensation expense, and certain other infrequently occurring items such as restructuring and headquarters moving costs. Free Cash Flow is defined as GAAP calculated cash flows from operating activities less capitalized expenditures for purchases of property and equipment, curriculum development, and content or license rights. Constant currency is a non-GAAP financial measure that removes the impact of fluctuations in foreign currency exchange rates and is calculated by translating the current period’s financial results at the same average exchange rates in effect during the prior year and then comparing this amount to the prior year. The Company references these non-GAAP financial measures in its decision-making because they provide supplemental information that facilitates consistent internal comparisons to the historical operating performance of prior periods and the Company believes they provide investors with greater transparency to evaluate operational activities and financial results. Refer to the attached tables for the reconciliation of the non-GAAP financial measure, Adjusted EBITDA, to consolidated net income, a related GAAP financial measure, and for the calculation of Free Cash Flow.

The Company is unable to provide a reconciliation of the above forward-looking estimate of non-GAAP Adjusted EBITDA to GAAP measures because certain information needed to make a reasonable forward-looking estimate is difficult to obtain and dependent on future events which may be uncertain, or out of the Company’s control, including the amount of AAP contracts invoiced, the number of AAP contracts that are renewed, necessary costs to deliver the Company’s offerings, such as unanticipated curriculum development costs, and other potential variables. Accordingly, a reconciliation is not available without unreasonable effort.

About Franklin Covey Co.

Franklin Covey Co. (NYSE: FC) is the premiere organizational performance partner of choice, with directly owned and licensee partner offices providing professional services in over 160 countries and territories. With its Enterprise and Education Divisions, the Company transforms organizations by partnering with clients to build leaders, teams, and cultures that get breakthrough results through collective action. Available through the FranklinCovey All Access Pass and Leader in Me membership, FranklinCovey’s best-in-class content, solutions, experts, technology, and metrics seamlessly integrate to produce lasting behavior change at scale. Solutions are available in multiple delivery modalities in more than 20 languages.

This approach to leadership and organizational change has been tested and refined by working with tens of thousands of teams and organizations over the past 30 years. Clients have included organizations in the Fortune 100, Fortune 500, thousands of small and mid-sized businesses, and numerous educational institutions and government entities. To learn more, visit www.franklincovey.com and enjoy exclusive content across FranklinCovey’s social media channels at: LinkedIn, Facebook, Twitter, Instagram, and YouTube.

FRANKLIN COVEY CO.
Condensed Consolidated Income Statements
(in thousands, except per-share amounts, and unaudited)
 
 
Quarter Ended Three Quarters Ended
May 31, May 31, May 31, May 31,

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 
Revenue

$

67,121

 

$

73,373

 

$

195,819

 

$

203,109

 

Cost of revenue

 

15,799

 

 

17,167

 

 

46,040

 

 

47,773

 

Gross profit

 

51,322

 

 

56,206

 

 

149,779

 

 

155,336

 

 
Selling, general, and administrative

 

46,676

 

 

45,110

 

 

138,966

 

 

130,088

 

Restructuring costs

 

4,739

 

 

701

 

 

6,723

 

 

3,008

 

Impaired asset

 

-

 

 

-

 

 

-

 

 

928

 

Depreciation

 

1,012

 

 

990

 

 

2,979

 

 

2,994

 

Amortization

 

1,098

 

 

1,062

 

 

3,294

 

 

3,204

 

Income (loss) from operations

 

(2,203

)

 

8,343

 

 

(2,183

)

 

15,114

 

Interest income (expense), net

 

76

 

 

21

 

 

295

 

 

(59

)

Income (loss) before income taxes

 

(2,127

)

 

8,364

 

 

(1,888

)

 

15,055

 

Income tax benefit (provision)

 

718

 

 

(2,643

)

 

584

 

 

(3,609

)

Net income (loss)

$

(1,409

)

$

5,721

 

$

(1,304

)

$

11,446

 

 
Net income (loss) per common share:
Basic

$

(0.11

)

$

0.43

 

$

(0.10

)

$

0.87

 

Diluted

 

(0.11

)

 

0.43

 

 

(0.10

)

 

0.85

 

 
Weighted average common shares:
Basic

 

12,891

 

 

13,160

 

 

13,028

 

 

13,222

 

Diluted

 

12,891

 

 

13,378

 

 

13,028

 

 

13,499

 

 
Other data:
Adjusted EBITDA(1)

$

7,307

 

$

13,924

 

$

17,041

 

$

32,340

 

 

(1)

The term Adjusted EBITDA (earnings before interest, income taxes, depreciation, amortization, stock-based compensation, and certain other items) is a non-GAAP financial measure that the Company believes is useful to investors in evaluating its results. For a reconciliation of this non-GAAP measure to a GAAP measure, refer to the Reconciliation of Net Income (Loss) to Adjusted EBITDA as shown below.
FRANKLIN COVEY CO.
Reconciliation of Net Income (Loss) to Adjusted EBITDA
(in thousands and unaudited)
 
Quarter Ended Three Quarters Ended
May 31, May 31, May 31, May 31,

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Reconciliation of net income (loss) to Adjusted EBITDA:
Net income (loss)

$

(1,409

)

$

5,721

 

$

(1,304

)

$

11,446

 

Adjustments:
Interest expense (income), net

 

(76

)

 

(21

)

 

(295

)

 

59

 

Income tax provision (benefit)

 

(718

)

 

2,643

 

 

(584

)

 

3,609

 

Amortization

 

1,098

 

 

1,062

 

 

3,294

 

 

3,204

 

Depreciation

 

1,012

 

 

990

 

 

2,979

 

 

2,994

 

Stock-based compensation

 

2,217

 

 

2,828

 

 

5,730

 

 

7,092

 

Restructuring costs

 

4,739

 

 

701

 

 

6,723

 

 

3,008

 

Headquarters moving costs

 

444

 

 

-

 

 

498

 

 

-

 

Impaired asset

 

-

 

 

-

 

 

-

 

 

928

 

Adjusted EBITDA

$

7,307

 

$

13,924

 

$

17,041

 

$

32,340

 

 
Adjusted EBITDA margin

 

10.9

%

 

19.0

%

 

8.7

%

 

15.9

%

 

 
FRANKLIN COVEY CO.
Additional Financial Information
(in thousands and unaudited)
 
Quarter Ended Three Quarters Ended
May 31, May 31, May 31, May 31,

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Revenue by Division/Segment:
Enterprise Division:
North America

$

37,054

 

$

40,592

 

$

111,711

 

$

116,439

 

International direct offices

 

7,496

 

 

8,540

 

 

21,936

 

 

24,533

 

International licensees

 

2,716

 

 

2,747

 

 

8,749

 

 

8,951

 

 

47,266

 

 

51,879

 

 

142,396

 

 

149,923

 

Education Division

 

18,640

 

 

20,235

 

 

50,169

 

 

49,815

 

Corporate and other

 

1,215

 

 

1,259

 

 

3,254

 

 

3,371

 

Consolidated

$

67,121

 

$

73,373

 

$

195,819

 

$

203,109

 

 
Gross Profit by Division/Segment:
Enterprise Division:
North America

$

30,708

 

$

33,425

 

$

92,503

 

$

96,101

 

International direct offices

 

5,490

 

 

6,629

 

 

16,163

 

 

18,744

 

International licensees

 

2,379

 

 

2,463

 

 

7,742

 

 

7,941

 

 

38,577

 

 

42,517

 

 

116,408

 

 

122,786

 

Education Division

 

12,227

 

 

13,270

 

 

31,968

 

 

31,420

 

Corporate and other

 

518

 

 

419

 

 

1,403

 

 

1,130

 

Consolidated

$

51,322

 

$

56,206

 

$

149,779

 

$

155,336

 

 
Adjusted EBITDA by Division/Segment:
Enterprise Division:
North America

$

6,201

 

$

10,822

 

$

19,788

 

$

30,421

 

International direct offices

 

313

 

 

1,268

 

 

(884

)

 

2,318

 

International licensees

 

1,349

 

 

1,352

 

 

4,449

 

 

4,626

 

 

7,863

 

 

13,442

 

 

23,353

 

 

37,365

 

Education Division

 

2,053

 

 

3,142

 

 

2,006

 

 

2,778

 

Corporate and other

 

(2,609

)

 

(2,660

)

 

(8,318

)

 

(7,803

)

Consolidated

$

7,307

 

$

13,924

 

$

17,041

 

$

32,340

 

FRANKLIN COVEY CO.
Condensed Consolidated Balance Sheets
(in thousands and unaudited)
 
May 31, August 31,

 

2025

 

 

2024

 

Assets
Current assets:
Cash and cash equivalents

$

33,707

 

$

48,663

 

Accounts receivable, less allowance for
credit losses of $2,328 and $3,015

 

49,843

 

 

86,002

 

Inventories

 

4,062

 

 

4,002

 

Prepaid expenses and other current assets

 

23,391

 

 

21,586

 

Total current assets

 

111,003

 

 

160,253

 

 
Property and equipment, net

 

9,867

 

 

8,736

 

Intangible assets, net

 

35,648

 

 

37,766

 

Goodwill

 

31,220

 

 

31,220

 

Deferred income tax assets

 

854

 

 

870

 

Other long-term assets

 

29,692

 

 

22,694

 

$

218,284

 

$

261,539

 

 
Liabilities and Shareholders' Equity
Current liabilities:
Current portion of notes payable

$

816

 

$

835

 

Current portion of financing obligation

 

221

 

 

3,112

 

Accounts payable

 

6,234

 

 

7,862

 

Deferred subscription revenue

 

83,488

 

 

101,218

 

Customer deposits

 

20,054

 

 

16,972

 

Accrued liabilities

 

21,494

 

 

32,454

 

Total current liabilities

 

132,307

 

 

162,453

 

 
Notes payable, less current portion

 

-

 

 

775

 

Financing obligation, less current portion

 

1,312

 

 

1,312

 

Other liabilities

 

15,939

 

 

10,732

 

Deferred income tax liabilities

 

3,147

 

 

3,132

 

Total liabilities

 

152,705

 

 

178,404

 

 
Shareholders' equity:
Common stock

 

1,353

 

 

1,353

 

Additional paid-in capital

 

230,375

 

 

231,813

 

Retained earnings

 

121,900

 

 

123,204

 

Accumulated other comprehensive loss

 

(863

)

 

(768

)

Treasury stock at cost, 14,427 and 14,084 shares

 

(287,186

)

 

(272,467

)

Total shareholders' equity

 

65,579

 

 

83,135

 

$

218,284

 

$

261,539

 

FRANKLIN COVEY CO.
Condensed Consolidated Free Cash Flow
(in thousands and unaudited)
 
Three Quarters Ended
May 31, May 31,

2025

 

2024

 

(unaudited)
CASH FLOWS FROM OPERATING ACTIVITIES
Net income (loss) $

(1,304

)

$

11,446

 

Adjustments to reconcile net income (loss) to net
cash provided by operating activities:
Depreciation and amortization

6,273

 

6,198

 

Amortization of capitalized curriculum costs

3,269

 

2,340

 

Stock-based compensation

5,730

 

7,092

 

Impaired asset

-

 

928

 

Deferred income taxes

12

 

(169

)

Amortization of right-of-use operating lease assets

392

 

596

 

Changes in working capital

4,667

 

9,954

 

Net cash provided by operating activities

19,039

 

38,385

 

 
CASH FLOWS FROM INVESTING ACTIVITIES
Purchases of property and equipment

(4,050

)

(2,618

)

Curriculum development costs

(4,095

)

(5,195

)

Reacquisition of license rights

(324

)

-

 

Net cash used for investing activities

(8,469

)

(7,813

)

 
Free Cash Flow $

10,570

 

$

30,572

 

 

Contacts

Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms Of Service.