Skip to main content

ServisFirst Bancshares, Inc. Announces Results For First Quarter of 2025

ServisFirst Bancshares, Inc. (NYSE: SFBS), today announced earnings and operating results for the quarter ended March 31, 2025.

First Quarter 2025 Highlights:

  • Diluted earnings per share of $1.16 for the quarter, up 26.1% from the first quarter of 2024.
  • Deposits grew by $886 million, or 26% annualized, during the quarter.
  • Loans grew by $281 million, or 9% annualized, during the quarter.
  • Book value per share of $30.56, up 12.9% from the first quarter of 2024 and 12.7% annualized, from the fourth quarter of 2024.
  • Liquidity remains very strong with $3.3 billion in cash on hand, 18% of our total assets, and no FHLB advances or brokered deposits.
  • Consolidated common equity tier 1 capital to risk-weighted assets increased from 11.07% to 11.48% year-over-year.
  • Return on average common stockholder’s equity increased from 13.82% to 15.63% year-over-year.

Tom Broughton, Chairman, President, and CEO, said, “With our strong balance sheet, we are looking at opportunities for new and expanded customer relationships and we continue to look at new market expansions in the Southeast.”

David Sparacio, CFO, said, “This year is off to a great start with 9% annualized loan growth, non-interest expense being contained, and fixed rate loans repricing for the rest of the year. We realized 31% year-over-year growth in pre-provision net revenue, thanks to continued focus on controlling our expenses and we are continuing to see strength in our capital ratios.”

* This press release includes certain non-GAAP financial measures: adjusted net income, adjusted net income available to common stockholders, adjusted diluted earnings per share, adjusted return on average assets, adjusted return on average common stockholders’ equity, adjusted efficiency ratio, tangible common stockholders' equity, total tangible assets, tangible book value per share, and tangible common equity to total tangible assets. Please see “GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures.”

FINANCIAL SUMMARY (UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

 

 

(in Thousands except share and per share amounts)

 

Period Ending

March 31, 2025

 

Period Ending

December 31, 2024

 

% Change From

Period Ending

December 31,

2024 to Period

Ending

March 31, 2025

 

Period Ending

March 31, 2024

 

% Change From

Period Ending

March 31,

2024 to Period

Ending

March 31, 2025

QUARTERLY OPERATING RESULTS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

$

63,224

 

 

$

65,173

 

 

(3.0

)%

 

$

50,026

 

 

26.4

%

Net Income Available to Common Stockholders

 

$

63,224

 

 

$

65,142

 

 

(2.9

)%

 

$

50,026

 

 

26.4

%

Diluted Earnings Per Share

 

$

1.16

 

 

$

1.19

 

 

(2.5

)%

 

$

0.92

 

 

26.1

%

Return on Average Assets

 

 

1.45

%

 

 

1.52

%

 

 

 

 

1.26

%

 

 

Return on Average Common Stockholders' Equity

 

 

15.63

%

 

 

16.29

%

 

 

 

 

13.82

%

 

 

Average Diluted Shares Outstanding

 

 

54,656,915

 

 

 

54,649,808

 

 

 

 

 

54,595,384

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Net Income, net of tax*

 

$

63,224

 

 

$

65,173

 

 

(3.0

)%

 

$

51,373

 

 

23.1

%

Adjusted Net Income Available to Common Stockholders, net of tax*

 

$

63,224

 

 

$

65,142

 

 

(2.9

)%

 

$

51,373

 

 

23.1

%

Adjusted Diluted Earnings Per Share, net of tax*

 

$

1.16

 

 

$

1.19

 

 

(2.5

)%

 

$

0.94

 

 

23.4

%

Adjusted Return on Average Assets, net of tax*

 

 

1.45

%

 

 

1.52

%

 

 

 

 

1.29

%

 

 

Adjusted Return on Average Common Stockholders' Equity, net of tax*

 

 

15.63

%

 

 

16.29

%

 

 

 

 

14.19

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE SHEET

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

18,636,766

 

 

$

17,351,643

 

 

7.4

%

 

$

15,721,630

 

 

18.5

%

Loans

 

 

12,886,831

 

 

 

12,605,836

 

 

2.2

%

 

 

11,880,696

 

 

8.5

%

Non-interest-bearing Demand Deposits

 

 

2,647,577

 

 

 

2,619,687

 

 

1.1

%

 

 

2,627,639

 

 

0.8

%

Total Deposits

 

 

14,429,061

 

 

 

13,543,459

 

 

6.5

%

 

 

12,751,448

 

 

13.2

%

Stockholders' Equity

 

 

1,668,900

 

 

 

1,616,772

 

 

3.2

%

 

 

1,476,036

 

 

13.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DETAILED FINANCIALS

ServisFirst Bancshares, Inc. reported net income and net income available to common stockholders of $63.2 million for the quarter ended March 31, 2025, compared to net income of $65.2 million and net income available to common stockholders of $65.1 million for the fourth quarter of 2024 and net income and net income available to common stockholders of $50.0 million for the first quarter of 2024. Basic and diluted earnings per common share were both $1.16 in the first quarter of 2025, compared to $1.19 for both in the fourth quarter of 2024 and $0.92 for both in the first quarter of 2024.

Annualized return on average assets was 1.45% and annualized return on average common stockholders’ equity was 15.63% for the first quarter of 2025, compared to 1.26% and 13.82%, respectively, for the first quarter of 2024.

Net interest income was $123.6 million for the first quarter of 2025, compared to $123.2 million for the fourth quarter of 2024 and $102.5 million for the first quarter of 2024. The net interest margin in the first quarter of 2025 was 2.92% compared to 2.96% in the fourth quarter of 2024 and 2.66% in the first quarter of 2024. Loan yields were 6.28% during the first quarter of 2025 compared to 6.43% during the fourth quarter of 2024 and 6.40% during the first quarter of 2024. Investment yields were 3.31% during the first quarter of 2025 compared to 3.49% during the fourth quarter of 2024 and 3.16% during the first quarter of 2024. Average interest-bearing deposit rates were 3.40% during the first quarter of 2025, compared to 3.63% during the fourth quarter of 2024 and 4.04% during the first quarter of 2024. Average federal funds purchased rates were 4.50% during first quarter of 2025, compared to 4.80% during the fourth quarter of 2024 and 5.50% during the first quarter of 2024.

Average loans for the first quarter of 2025 were $12.71 billion, an increase of $280.9 million, or 9.2% annualized, from average loans of $12.43 billion for the fourth quarter of 2024, and an increase of $967.1 million, or 8.2%, from average loans of $11.74 billion for the first quarter of 2024. Ending total loans for the first quarter of 2025 were $12.89 billion, an increase of $281.0 million, or 9.0% annualized, from $12.61 billion for the fourth quarter of 2024, and an increase of $1.01 billion, or 8.5%, from $11.88 billion for the first quarter of 2024.

Average total deposits for the first quarter of 2025 were $13.89 billion, an increase of $406.2 million, or 12.2% annualized, from average total deposits of $13.48 billion for the fourth quarter of 2024, and an increase of $966.4 million, or 7.5%, from average total deposits of $12.92 billion for the first quarter of 2024. Ending total deposits for the first quarter of 2025 were $14.43 billion, an increase of $885.6 million, or 26.3% annualized, from $13.54 billion for the fourth quarter of 2024, and an increase of $1.68 billion, or 13.2%, from $12.75 billion for the first quarter of 2024. The increase in total deposits was primarily due to organic growth across the majority of our markets.

Non-performing assets to total assets were 0.40% for the first quarter of 2025, compared to 0.26% for the fourth quarter of 2024 and 0.22% for the first quarter of 2024. The majority of the year-over-year increase in non-performing assets is attributable to two relationships, both of which are secured by real estate. Annualized net charge-offs to average loans were 0.19% for the first quarter of 2025, compared to 0.09% for the fourth quarter of 2024 and 0.06% for the first quarter of 2024. The increase in net charge-offs was primarily attributable to individually evaluated loans that were previously impaired in the fourth quarter of 2024. In the first quarter of 2025, management concluded that partial or full charge-offs were warranted for these impaired loans. The allowance for credit losses as a percentage of total loans at March 31, 2025, December 31, 2024, and March 31, 2024, was 1.28%, 1.30%, and 1.31%, respectively. We recorded a $6.5 million provision for loan losses in the first quarter of 2025 compared to $6.4 million in the fourth quarter of 2024, and $4.4 million in the first quarter of 2024. Approximately $2.7 million of the allowance for loan losses was related to the potential impact of Hurricane Helene and Milton recorded through the provision for loan losses during the third quarter of 2024. As of March 31, 2025, management considers the storms’ credit impact to have been fully assessed and has decided to release this allowance.

Non-interest income decreased $631,000, or 7.1%, to $8.3 million for the first quarter of 2025 from $8.9 million in the first quarter of 2024, and decreased $526,000, or 6.0%, on a linked quarter basis. Service charges on deposit accounts increased $408,000, or 19.0%, to $2.6 million for the first quarter of 2025 from $2.2 million in the first quarter of 2024, and decreased $92,000, or 3.5%, on a linked quarter basis. Mortgage banking revenue decreased $65,000, or 9.6%, to $613,000 for the first quarter of 2025 from $678,000 in the first quarter of 2024, and decreased $900,000, or 59.5%, on a linked quarter basis. The decrease on a linked quarter basis was primarily due to seasonal production fluctuations and a slightly higher proportion of production from lower-margin portfolio loans during the first quarter of 2025. Net credit card income decreased $187,000, or 8.7%, to $2.0 million for the first quarter of 2025 from $2.2 million in the first quarter of 2024, and increased $101,000, or 5.4%, on a linked quarter basis. Bank-owned life insurance (“BOLI”) income decreased $1.1 million, or 33.9%, to $2.1 million for the first quarter of 2025 from $3.2 million in the first quarter of 2024, and increased $6,000, or 0.3%, on a linked quarter basis. The decrease year-over year was due to the recognition of $1.2 million of income attributed to the death benefit related to a former employee in our BOLI program in the prior year. Other operating income increased $307,000, or 44.2%, to $1.0 million for the first quarter of 2025 from $694,000 in the first quarter of 2024, and increased $359,000, or 55.9%, on a linked quarter basis.

Non-interest expense decreased $124,000, or 0.3%, to $46.1 million for the first quarter of 2025 from $46.2 million in the first quarter of 2024, and decreased $789,000, or 1.7%, on a linked quarter basis. Salary and benefit expense decreased $107,000, or 0.5%, to $22.9 million for the first quarter of 2025 from $23.0 million in the first quarter of 2024, and decreased $1.2 million, or 4.9%, on a linked quarter basis. The number of full-time equivalent (“FTE”) employees increased by 31, or 5.12%, to 636 at March 31, 2025 compared to 605 at March 31, 2024, and increased by 6, or 1%, from the end of the fourth quarter of 2024. Equipment and occupancy expense increased $165,000, or 4.6%, to $3.7 million for the first quarter of 2025 from $3.6 million in the first quarter of 2024, and increased $122,000, or 3.4%, on a linked quarter basis. Third party processing and other services expense increased $572,000, or 8.0%, to $7.7 million for the first quarter of 2025 from $7.2 million in the first quarter of 2024, and decreased $777,000, or 9.1%, on a linked quarter basis. Professional services expense increased $469,000, or 32.0%, to $1.9 million for the first quarter of 2025 from $1.5 million in the first quarter of 2024, and decreased $48,000, or 2.4%, on a linked quarter basis. FDIC and other regulatory assessments decreased $1.1 million, or 26.9%, to $2.9 million for the first quarter of 2025 from $3.9 million in the first quarter of 2024, and increased $629,000, or 28.3%, on a linked quarter basis. In the first quarter of 2024, the FDIC implemented a special assessment adjustment to recapitalize the Deposit Insurance Fund, see “GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures” for more discussion. Other operating expenses decreased $175,000, or 2.5%, to $6.9 million for the first quarter of 2025 from $7.1 million in the first quarter of 2024, and increased $493,000, or 7.6%, on a linked quarter basis. The efficiency ratio was 34.97% during the first quarter of 2025 compared to 43.30% during the first quarter of 2024 and 35.54% during the fourth quarter of 2024.

Income tax expense increased $5.3 million, or 49.6%, to $15.9 million in the first quarter of 2025, compared to $10.6 million in the first quarter of 2024. Our effective tax rate was 20.06% for the first quarter of 2025 compared to 17.50% for the first quarter of 2024. We recognized a reduction in provision for income taxes resulting from excess tax benefits from the exercise and vesting of stock options and restricted stock during the first quarters of 2025 and 2024 of $470,000 and $204,000, respectively.

About ServisFirst Bancshares, Inc.

ServisFirst Bancshares, Inc. is a bank holding company based in Birmingham, Alabama. Through its subsidiary ServisFirst Bank, ServisFirst Bancshares, Inc. provides business and personal financial services from locations in Alabama, Florida, Georgia, North and South Carolina, Tennessee, and Virginia. We also operate a loan production office in Florida. Through the ServisFirst Bank, we originate commercial, consumer and other loans and accept deposits, provide electronic banking services, such as online and mobile banking, including remote deposit capture, deliver treasury and cash management services and provide correspondent banking services to other financial institutions.

ServisFirst Bancshares, Inc. files periodic reports with the U.S. Securities and Exchange Commission (SEC). Copies of its filings may be obtained through the SEC’s website at www.sec.gov or at www.servisfirstbancshares.com.

Statements in this press release that are not historical facts, including, but not limited to, statements concerning future operations, results or performance, are hereby identified as "forward-looking statements" for the purpose of the safe harbor provided by Section 21E of the Securities Exchange Act of 1934 and Section 27A of the Securities Act of 1933. The words "believe," "expect," "anticipate," "project," “plan,” “intend,” “will,” “could,” “would,” “might” and similar expressions often signify forward-looking statements. Such statements involve inherent risks and uncertainties. ServisFirst Bancshares, Inc. cautions that such forward-looking statements, wherever they occur in this press release or in other statements attributable to ServisFirst Bancshares, Inc., are necessarily estimates reflecting the judgment of ServisFirst Bancshares, Inc.’s senior management and involve risks and uncertainties that could cause actual results to differ materially from those suggested by the forward-looking statements. Such forward-looking statements should, therefore, be considered in light of various factors that could affect the accuracy of such forward-looking statements, including, but not limited to: general economic conditions, especially in the credit markets and in the Southeast; the impact of tariffs and trade wars on general economic conditions, the performance of the capital markets; changes in interest rates, yield curves and interest rate spread relationships; changes in accounting and tax principles, policies or guidelines; changes in legislation or regulatory requirements; changes as a result of our reclassification as a large financial institution by the FDIC; changes in our loan portfolio and the deposit base; possible changes in laws and regulations and governmental monetary and fiscal policies, including, but not limited to, the Federal Reserve policies in connection with continued or re-emerging inflationary pressures and the ability of the U.S. Congress to increase the U.S. statutory debt limit as needed; computer hacking or cyber-attacks resulting in unauthorized access to confidential or proprietary information; substantial, unexpected or prolonged changes in the level or cost of liquidity; the cost and other effects of legal and administrative cases and similar contingencies; possible changes in the creditworthiness of customers and the possible impairment of the collectability of loans and the value of collateral; the effect of natural disasters, such as hurricanes and tornados, in our geographic markets; and increased competition from both banks and non-bank financial institutions. For discussion of these and other risks that may cause actual results to differ from expectations, please refer to “Cautionary Note Regarding Forward-looking Statements” and “Risk Factors” in our most recent Annual Report on Form 10-K, in our Quarterly Reports on Form 10-Q for fiscal year 2025, and our other SEC filings. If one or more of the assumptions forming the basis of our forward-looking information and statements proves incorrect, then our actual results, performance or achievements could differ materially from those expressed in, or implied by, forward-looking information and statements contained herein. Accordingly, you should not place undue reliance on any forward-looking statements, which speak only as of the date made. ServisFirst Bancshares, Inc. assumes no obligation to update or revise any forward-looking statements that are made from time to time.

More information about ServisFirst Bancshares, Inc. may be obtained over the Internet at www.servisfirstbancshares.com or by calling (205) 949-0302.

SELECTED FINANCIAL HIGHLIGHTS (UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands except share and per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1st Quarter 2025

 

4th Quarter 2024

 

3rd Quarter 2024

 

2nd Quarter 2024

 

1st Quarter 2024

CONSOLIDATED STATEMENT OF INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

241,096

 

 

$

243,892

 

 

$

247,979

 

 

$

227,540

 

 

$

226,710

 

Interest expense

 

 

117,543

 

 

 

120,724

 

 

 

132,858

 

 

 

121,665

 

 

 

124,215

 

Net interest income

 

 

123,553

 

 

 

123,168

 

 

 

115,121

 

 

 

105,875

 

 

 

102,495

 

Provision for credit losses

 

 

6,630

 

 

 

5,704

 

 

 

5,659

 

 

 

5,353

 

 

 

4,535

 

Net interest income after provision for credit losses

 

 

116,923

 

 

 

117,464

 

 

 

109,462

 

 

 

100,522

 

 

 

97,960

 

Non-interest income

 

 

8,277

 

 

 

8,803

 

 

 

8,549

 

 

 

8,891

 

 

 

8,908

 

Non-interest expense

 

 

46,107

 

 

 

46,896

 

 

 

45,632

 

 

 

42,818

 

 

 

46,231

 

Income before income tax

 

 

79,093

 

 

 

79,371

 

 

 

72,379

 

 

 

66,595

 

 

 

60,637

 

Provision for income tax

 

 

15,869

 

 

 

14,198

 

 

 

12,472

 

 

 

14,459

 

 

 

10,611

 

Net income

 

 

63,224

 

 

 

65,173

 

 

 

59,907

 

 

 

52,136

 

 

 

50,026

 

Preferred stock dividends

 

 

-

 

 

 

31

 

 

 

-

 

 

 

31

 

 

 

-

 

Net income available to common stockholders

 

$

63,224

 

 

$

65,142

 

 

$

59,907

 

 

$

52,105

 

 

$

50,026

 

Earnings per share - basic

 

$

1.16

 

 

$

1.19

 

 

$

1.10

 

 

$

0.96

 

 

$

0.92

 

Earnings per share - diluted

 

$

1.16

 

 

$

1.19

 

 

$

1.10

 

 

$

0.95

 

 

$

0.92

 

Average diluted shares outstanding

 

 

54,656,915

 

 

 

54,649,808

 

 

 

54,642,582

 

 

 

54,608,679

 

 

 

54,595,384

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONSOLIDATED BALANCE SHEET DATA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

18,636,766

 

 

$

17,351,643

 

 

$

16,449,178

 

 

$

16,049,812

 

 

$

15,721,630

 

Loans

 

 

12,886,831

 

 

 

12,605,836

 

 

 

12,338,226

 

 

 

12,332,780

 

 

 

11,880,696

 

Debt securities

 

 

1,905,550

 

 

 

1,876,253

 

 

 

1,867,587

 

 

 

1,941,641

 

 

 

1,941,625

 

Non-interest-bearing demand deposits

 

 

2,647,577

 

 

 

2,619,687

 

 

 

2,576,329

 

 

 

2,475,415

 

 

 

2,627,639

 

Total deposits

 

 

14,429,061

 

 

 

13,543,459

 

 

 

13,146,529

 

 

 

13,259,392

 

 

 

12,751,448

 

Borrowings

 

 

64,745

 

 

 

64,743

 

 

 

64,741

 

 

 

64,739

 

 

 

64,737

 

Stockholders' equity

 

 

1,668,900

 

 

 

1,616,772

 

 

 

1,570,269

 

 

 

1,510,576

 

 

 

1,476,036

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares outstanding

 

 

54,601,842

 

 

 

54,569,427

 

 

 

54,551,543

 

 

 

54,521,479

 

 

 

54,507,778

 

Book value per share

 

$

30.56

 

 

$

29.63

 

 

$

28.79

 

 

$

27.71

 

 

$

27.08

 

Tangible book value per share (1)

 

$

30.32

 

 

$

29.38

 

 

$

28.54

 

 

$

27.46

 

 

$

26.83

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SELECTED FINANCIAL RATIOS (Annualized)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin

 

 

2.92

%

 

 

2.96

%

 

 

2.84

%

 

 

2.79

%

 

 

2.66

%

Return on average assets

 

 

1.45

%

 

 

1.52

%

 

 

1.43

%

 

 

1.34

%

 

 

1.26

%

Return on average common stockholders' equity

 

 

15.63

%

 

 

16.29

%

 

 

15.55

%

 

 

14.08

%

 

 

13.82

%

Efficiency ratio

 

 

34.97

%

 

 

35.54

%

 

 

36.90

%

 

 

37.31

%

 

 

43.30

%

Non-interest expense to average earning assets

 

 

1.09

%

 

 

1.13

%

 

 

1.13

%

 

 

1.13

%

 

 

1.20

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CAPITAL RATIOS (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common equity tier 1 capital to risk-weighted assets

 

 

11.48

%

 

 

11.42

%

 

 

11.25

%

 

 

10.93

%

 

 

11.07

%

Tier 1 capital to risk-weighted assets

 

 

11.48

%

 

 

11.42

%

 

 

11.25

%

 

 

10.93

%

 

 

11.08

%

Total capital to risk-weighted assets

 

 

12.93

%

 

 

12.90

%

 

 

12.77

%

 

 

12.43

%

 

 

12.61

%

Tier 1 capital to average assets

 

 

9.48

%

 

 

9.59

%

 

 

9.54

%

 

 

9.81

%

 

 

9.44

%

Tangible common equity to total tangible assets (1)

 

 

8.89

%

 

 

9.25

%

 

 

9.47

%

 

 

9.33

%

 

 

9.31

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) This press release contains certain non-GAAP financial measures. Please see “GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures.”

(2) Regulatory capital ratios for most recent period are preliminary.

GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures

This press release contains certain non-GAAP financial measures, including adjusted net income, adjusted net income available to common stockholders, adjusted diluted earnings per share, adjusted return on average assets, adjusted return on average common stockholders’ equity, and adjusted efficiency ratio. We recorded a one-time expense of $7.2 million in the fourth quarter of 2023 associated with the FDIC’s special assessment to recapitalize the Deposit Insurance Fund following bank failures in the spring of 2023. This assessment was updated in the first quarter of 2024 resulting in additional expense of $1.8 million. This expense is unusual, or infrequent, in nature and not part of the noninterest expense run rate. Each of adjusted net income, adjusted net income available to common stockholders, adjusted diluted earnings per share, adjusted return on average assets, adjusted return on average common stockholders’ equity and adjusted efficiency ratio for the quarter ended March 31, 2024 excludes the impact of these items, net of tax, and are all considered non-GAAP financial measures. This press release also contains the non-GAAP financial measures of tangible common stockholders’ equity, total tangible assets, tangible book value per share and tangible common equity to total tangible assets, each of which excludes goodwill associated with our acquisition of Metro Bancshares, Inc. in January 2015.

We believe these non-GAAP financial measures provide useful information to management and investors that is supplementary to our financial condition, results of operations and cash flows computed in accordance with GAAP; however, we acknowledge that these non-GAAP financial measures have a number of limitations. As such, you should not view these disclosures as a substitute for results determined in accordance with GAAP, and they are not necessarily comparable to non-GAAP financial measures that other companies, including those in our industry, use. The following reconciliation table provides a more detailed analysis of the non-GAAP financial measures as of and for the comparative periods presented in this press release. Dollars are in thousands, except share and per share data.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At March 31,

2025

 

At December 31,

2024

 

At September 30,

2024

 

At June 30,

2024

 

At March 31,

2024

Book value per share - GAAP

$

30.56

 

 

$

29.63

 

 

$

28.79

 

 

$

27.71

 

 

$

27.08

 

Total common stockholders' equity - GAAP

 

1,668,900

 

 

 

1,616,772

 

 

 

1,570,269

 

 

 

1,570,994

 

 

 

1,476,036

 

 

Adjustment for Goodwill

 

(13,615

)

 

 

(13,615

)

 

 

(13,615

)

 

 

(13,615

)

 

 

(13,615

)

Tangible common stockholders' equity - non-GAAP

$

1,655,285

 

 

$

1,603,157

 

 

$

1,556,654

 

 

$

1,557,379

 

 

$

1,462,421

 

Tangible book value per share - non-GAAP

$

30.31

 

 

$

29.38

 

 

$

28.54

 

 

$

27.46

 

 

$

26.83

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' equity to total assets - GAAP

 

8.95

%

 

 

9.32

%

 

 

9.55

%

 

 

9.55

%

 

 

9.39

%

Total assets - GAAP

$

18,636,766

 

 

$

17,351,643

 

 

$

16,449,178

 

 

$

16,448,582

 

 

$

16,048,819

 

 

Adjustment for Goodwill

 

(13,615

)

 

 

(13,615

)

 

 

(13,615

)

 

 

(13,615

)

 

 

(13,615

)

Total tangible assets - non-GAAP

$

18,623,151

 

 

$

17,338,028

 

 

$

16,435,563

 

 

$

16,434,967

 

 

$

16,035,204

 

Tangible common equity to total tangible assets - non-GAAP

 

8.89

%

 

 

9.25

%

 

 

9.47

%

 

 

9.48

%

 

 

9.33

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months

Ended March 31,

2025

 

Three Months

Ended March 31,

2024

Net income - GAAP

 

$

63,224

 

 

$

50,026

 

Adjustments:

 

 

 

 

 

 

FDIC special assessment

 

 

-

 

 

 

1,799

 

Tax on adjustments

 

 

-

 

 

 

(452

)

Adjusted net income - non-GAAP

 

$

63,224

 

 

$

51,373

 

 

 

 

 

 

 

 

Net income available to common stockholders - GAAP

 

$

63,224

 

 

$

50,026

 

Adjustments:

 

 

 

 

 

 

FDIC special assessment

 

 

-

 

 

 

1,799

 

Tax on adjustments

 

 

-

 

 

 

(452

)

Adjusted net income available to common stockholders - non-GAAP

 

$

63,224

 

 

$

51,373

 

 

 

 

 

 

 

 

Diluted earnings per share - GAAP

 

$

1.16

 

 

$

0.92

 

Adjustments:

 

 

 

 

 

 

FDIC special assessment

 

 

-

 

 

 

0.03

 

Tax on adjustments

 

 

-

 

 

 

(0.01

)

Adjusted diluted earnings per share - non-GAAP

 

$

1.16

 

 

$

0.94

 

 

 

 

 

 

 

 

Return on average assets - GAAP

 

 

1.45

%

 

 

1.26

%

Net income available to common stockholders - GAAP

 

$

63,224

 

 

$

50,026

 

Adjustments:

 

 

 

 

 

 

FDIC special assessment

 

 

-

 

 

 

1,799

 

Tax on adjustments

 

 

-

 

 

 

(452

)

Adjusted net income available to common stockholders - non-GAAP

 

$

63,224

 

 

$

51,373

 

Average assets - GAAP

 

$

17,710,148

 

 

$

15,957,579

 

Adjusted return on average assets - non-GAAP

 

 

1.45

%

 

 

1.29

%

 

 

 

 

 

 

 

Return on average common stockholders' equity - GAAP

 

 

15.63

%

 

 

13.82

%

Net income available to common stockholders - GAAP

 

$

63,224

 

 

$

50,026

 

Adjustments:

 

 

 

 

 

 

FDIC special assessment

 

 

-

 

 

 

1,799

 

Tax on adjustments

 

 

-

 

 

 

(452

)

Adjusted diluted earnings per share - non-GAAP

 

$

63,224

 

 

$

51,373

 

Average common stockholders' equity - GAAP

 

$

1,640,949

 

 

$

1,455,938

 

Adjusted return on average common stockholders' equity non-GAAP

 

 

15.63

%

 

 

14.19

%

 

 

 

 

 

 

 

Efficiency ratio

 

 

34.97

%

 

 

43.30

%

Non-interest expense - GAAP

 

$

46,107

 

 

$

45,550

 

Adjustments:

 

 

 

 

 

 

FDIC special assessment

 

 

-

 

 

 

1,799

 

Adjusted non-interest expense

 

$

46,107

 

 

$

43,751

 

Net interest income plus non-interest income - GAAP

 

$

131,830

 

 

$

111,308

 

Adjusted efficiency ratio - non-GAAP

 

 

34.97

%

 

 

39.31

%

CONSOLIDATED BALANCE SHEETS (UNAUDITED)

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

March 31,

2025

 

March 31,

2024

 

%

Change

ASSETS

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

121,645

 

 

$

78,708

 

 

55

%

Interest-bearing balances due from depository institutions

 

 

3,218,753

 

 

 

1,201,566

 

 

168

%

Federal funds sold

 

 

9,322

 

 

 

170,625

 

 

(95

)%

Cash and cash equivalents

 

 

3,349,720

 

 

 

1,450,899

 

 

131

%

Available for sale debt securities, at fair value

 

 

1,203,837

 

 

 

1,073,929

 

 

12

%

Held to maturity debt securities (fair value of $639,455 and $785,270, respectively)

 

 

701,713

 

 

 

867,696

 

 

(19

)%

Restricted equity securities

 

 

12,156

 

 

 

11,300

 

 

8

%

Mortgage loans held for sale

 

 

11,386

 

 

 

7,592

 

 

50

%

Loans

 

 

12,886,831

 

 

 

11,880,696

 

 

8

%

Less allowance for credit losses

 

 

(165,034

)

 

 

(155,892

)

 

6

%

Loans, net

 

 

12,721,797

 

 

 

11,724,804

 

 

9

%

Premises and equipment, net

 

 

59,431

 

 

 

59,302

 

 

-

%

Goodwill

 

 

13,615

 

 

 

13,615

 

 

-

%

Other assets

 

 

563,111

 

 

 

512,493

 

 

10

%

Total assets

 

$

18,636,766

 

 

$

15,721,630

 

 

19

%

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

Non-interest-bearing demand

 

$

2,647,577

 

 

$

2,627,639

 

 

1

%

Interest-bearing

 

 

11,781,484

 

 

 

10,123,809

 

 

16

%

Total deposits

 

 

14,429,061

 

 

 

12,751,448

 

 

13

%

Federal funds purchased

 

 

2,358,326

 

 

 

1,345,328

 

 

75

%

Other borrowings

 

 

64,745

 

 

 

64,737

 

 

-

%

Other liabilities

 

 

115,734

 

 

 

84,081

 

 

38

%

Total liabilities

 

 

16,967,866

 

 

 

14,245,594

 

 

19

%

Stockholders' equity:

 

 

 

 

 

 

 

 

Preferred stock, par value $0.001 per share; 1,000,000 authorized and undesignated at March 31, 2025 and March 31, 2024

 

 

-

 

 

 

-

 

 

-

%

Common stock, par value $0.001 per share; 200,000,000 shares authorized; 54,601,842 shares issued and outstanding at March 31, 2025, and 54,461,580 shares issued and outstanding at March 31, 2024

 

 

54

 

 

 

54

 

 

-

%

Additional paid-in capital

 

 

235,840

 

 

 

233,560

 

 

1

%

Retained earnings

 

 

1,457,614

 

 

 

1,288,514

 

 

13

%

Accumulated other comprehensive loss

 

 

(25,108

)

 

 

(46,592

)

 

(46

)%

Total stockholders' equity attributable to ServisFirst Bancshares, Inc.

 

 

1,668,400

 

 

 

1,475,536

 

 

13

%

Noncontrolling interest

 

 

500

 

 

 

500

 

 

-

%

Total stockholders' equity

 

 

1,668,900

 

 

 

1,476,036

 

 

13

%

Total liabilities and stockholders' equity

 

$

18,636,766

 

 

$

15,721,630

 

 

19

%

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

 

 

 

(In thousands except per share data)

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

 

2025

 

2024

Interest income:

 

 

 

 

 

 

Interest and fees on loans

 

$

196,936

 

$

186,978

Taxable securities

 

 

16,023

 

 

15,979

Nontaxable securities

 

 

6

 

 

9

Federal funds sold

 

 

20

 

 

541

Other interest and dividends

 

 

28,111

 

 

23,203

Total interest income

 

 

241,096

 

 

226,710

Interest expense:

 

 

 

 

 

 

Deposits

 

 

94,745

 

 

104,066

Borrowed funds

 

 

22,798

 

 

20,149

Total interest expense

 

 

117,543

 

 

124,215

Net interest income

 

 

123,553

 

 

102,495

Provision for credit losses

 

 

6,630

 

 

4,535

Net interest income after provision for credit losses

 

 

116,923

 

 

97,960

Non-interest income:

 

 

 

 

 

 

Service charges on deposit accounts

 

 

2,558

 

 

2,150

Mortgage banking

 

 

613

 

 

678

Credit card income

 

 

1,968

 

 

2,155

Bank-owned life insurance income

 

 

2,137

 

 

3,231

Other operating income

 

 

1,001

 

 

694

Total non-interest income

 

 

8,277

 

 

8,908

Non-interest expense:

 

 

 

 

 

 

Salaries and employee benefits

 

 

22,879

 

 

22,986

Equipment and occupancy expense

 

 

3,722

 

 

3,557

Third party processing and other services

 

 

7,738

 

 

7,166

Professional services

 

 

1,933

 

 

1,464

FDIC and other regulatory assessments

 

 

2,854

 

 

3,905

Other real estate owned expense

 

 

33

 

 

30

Other operating expense

 

 

6,948

 

 

7,123

Total non-interest expense

 

 

46,107

 

 

46,231

Income before income tax

 

 

79,093

 

 

60,637

Provision for income tax

 

 

15,869

 

 

10,611

Net income

 

 

63,224

 

 

50,026

Net income available to common stockholders

 

$

63,224

 

$

50,026

Basic earnings per common share

 

$

1.16

 

$

0.92

Diluted earnings per common share

 

$

1.16

 

$

0.92

LOANS BY TYPE (UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1st quarter 2025

 

4th quarter 2024

 

3rd quarter 2024

 

2nd quarter 2024

 

1st quarter 2024

Commercial, financial and agricultural

 

$

2,924,533

 

$

2,869,894

 

$

2,793,989

 

$

2,935,577

 

$

2,834,102

Real estate - construction

 

 

1,599,410

 

 

1,489,306

 

 

1,439,648

 

 

1,510,677

 

 

1,546,716

Real estate - mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner-occupied commercial

 

 

2,543,819

 

 

2,547,143

 

 

2,441,687

 

 

2,399,644

 

 

2,377,042

1-4 family mortgage

 

 

1,494,189

 

 

1,444,623

 

 

1,409,981

 

 

1,350,428

 

 

1,284,888

Non-owner occupied commercial

 

 

4,259,566

 

 

4,181,243

 

 

4,190,935

 

 

4,072,007

 

 

3,777,758

Subtotal: Real estate - mortgage

 

 

8,297,574

 

 

8,173,009

 

 

8,042,603

 

 

7,822,079

 

 

7,439,688

Consumer

 

 

65,314

 

 

73,627

 

 

61,986

 

 

64,447

 

 

60,190

Total loans

 

$

12,886,831

 

$

12,605,836

 

$

12,338,226

 

$

12,332,780

 

$

11,880,696

SUMMARY OF CREDIT LOSS EXPERIENCE (UNAUDITED)

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1st quarter 2025

 

4th quarter 2024

 

3rd quarter 2024

 

2nd quarter 2024

 

1st quarter 2024

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

164,458

 

 

$

160,755

 

 

$

158,092

 

 

$

155,892

 

 

$

153,317

 

Loans charged off:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial and agricultural

 

2,415

 

 

 

3,899

 

 

 

3,020

 

 

 

3,355

 

 

 

1,842

 

Real estate - construction

 

46

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Real estate - mortgage

 

3,571

 

 

 

560

 

 

 

252

 

 

 

119

 

 

 

67

 

Consumer

 

60

 

 

 

211

 

 

 

155

 

 

 

108

 

 

 

98

 

Total charge offs

 

6,092

 

 

 

4,670

 

 

 

3,427

 

 

 

3,582

 

 

 

2,007

 

Recoveries:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial and agricultural

 

171

 

 

 

1,801

 

 

 

616

 

 

 

406

 

 

 

199

 

Real estate - construction

 

-

 

 

 

-

 

 

 

-

 

 

 

8

 

 

 

-

 

Real estate - mortgage

 

-

 

 

 

23

 

 

 

2

 

 

 

-

 

 

 

6

 

Consumer

 

27

 

 

 

151

 

 

 

37

 

 

 

15

 

 

 

9

 

Total recoveries

 

198

 

 

 

1,975

 

 

 

655

 

 

 

429

 

 

 

214

 

Net charge-offs

 

5,894

 

 

 

2,695

 

 

 

2,772

 

 

 

3,153

 

 

 

1,793

 

Provision for loan losses

 

6,470

 

 

 

6,398

 

 

 

5,435

 

 

 

5,353

 

 

 

4,368

 

Ending balance

$

165,034

 

 

$

164,458

 

 

$

160,755

 

 

$

158,092

 

 

$

155,892

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses to total loans

 

1.28

%

 

 

1.30

%

 

 

1.30

%

 

 

1.28

%

 

 

1.31

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses to total average loans

 

1.30

%

 

 

1.32

%

 

 

1.30

%

 

 

1.31

%

 

 

1.33

%

Net charge-offs to total average loans

 

0.19

%

 

 

0.09

%

 

 

0.09

%

 

 

0.10

%

 

 

0.06

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for credit losses to total average loans

 

0.21

%

 

 

0.21

%

 

 

0.17

%

 

 

0.18

%

 

 

0.15

%

Nonperforming assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

$

73,793

 

 

$

39,501

 

 

$

37,075

 

 

$

33,454

 

 

$

34,457

 

Loans 90+ days past due and accruing

 

111

 

 

 

2,965

 

 

 

2,093

 

 

 

1,482

 

 

 

380

 

Other real estate owned and repossessed assets

 

756

 

 

 

2,531

 

 

 

2,723

 

 

 

1,458

 

 

 

490

 

Total

$

74,660

 

 

$

44,997

 

 

$

41,891

 

 

$

36,394

 

 

$

35,327

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming loans to total loans

 

0.57

%

 

 

0.34

%

 

 

0.32

%

 

 

0.28

%

 

 

0.29

%

Nonperforming assets to total assets

 

0.40

%

 

 

0.26

%

 

 

0.25

%

 

 

0.23

%

 

 

0.22

%

Nonperforming assets to earning assets

 

0.41

%

 

 

0.26

%

 

 

0.26

%

 

 

0.23

%

 

 

0.23

%

Allowance for credit losses to nonaccrual loans

 

223.64

%

 

 

416.34

%

 

 

433.59

%

 

 

472.57

%

 

 

452.42

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

(In thousands except per share data)

 

 

 

 

 

 

 

 

 

 

 

1st Quarter

2025

 

4th Quarter

2024

 

3rd Quarter

2024

 

2nd Quarter

2024

 

1st Quarter

2024

Interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and fees on loans

 

$

196,936

 

$

200,875

 

$

205,952

 

$

194,300

 

$

186,978

Taxable securities

 

 

16,023

 

 

16,905

 

 

17,493

 

 

16,158

 

 

15,979

Nontaxable securities

 

 

6

 

 

6

 

 

7

 

 

9

 

 

9

Federal funds sold

 

 

20

 

 

18

 

 

31

 

 

538

 

 

541

Other interest and dividends

 

 

28,111

 

 

26,088

 

 

24,496

 

 

16,535

 

 

23,203

Total interest income

 

 

241,096

 

 

243,892

 

 

247,979

 

 

227,540

 

 

226,710

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

94,745

 

 

98,702

 

 

113,211

 

 

104,671

 

 

104,066

Borrowed funds

 

 

22,798

 

 

22,022

 

 

19,647

 

 

16,994

 

 

20,149

Total interest expense

 

 

117,543

 

 

120,724

 

 

132,858

 

 

121,665

 

 

124,215

Net interest income

 

 

123,553

 

 

123,168

 

 

115,121

 

 

105,875

 

 

102,495

Provision for credit losses

 

 

6,630

 

 

5,704

 

 

5,659

 

 

5,353

 

 

4,535

Net interest income after provision for credit losses

 

 

116,923

 

 

117,464

 

 

109,462

 

 

100,522

 

 

97,960

Non-interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

 

2,558

 

 

2,650

 

 

2,341

 

 

2,293

 

 

2,150

Mortgage banking

 

 

613

 

 

1,513

 

 

1,352

 

 

1,379

 

 

678

Credit card income

 

 

1,968

 

 

1,867

 

 

1,925

 

 

2,333

 

 

2,155

Bank-owned life insurance income

 

 

2,137

 

 

2,131

 

 

2,113

 

 

2,058

 

 

3,231

Other operating income

 

 

1,001

 

 

642

 

 

818

 

 

828

 

 

694

Total non-interest income

 

 

8,277

 

 

8,803

 

 

8,549

 

 

8,891

 

 

8,908

Non-interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

22,879

 

 

24,062

 

 

25,057

 

 

24,213

 

 

22,986

Equipment and occupancy expense

 

 

3,722

 

 

3,600

 

 

3,795

 

 

3,567

 

 

3,557

Third party processing and other services

 

 

7,738

 

 

8,515

 

 

8,035

 

 

7,465

 

 

7,166

Professional services

 

 

1,933

 

 

1,981

 

 

1,715

 

 

1,741

 

 

1,464

FDIC and other regulatory assessments

 

 

2,854

 

 

2,225

 

 

2,355

 

 

2,202

 

 

3,905

Other real estate owned expense

 

 

33

 

 

58

 

 

103

 

 

7

 

 

30

Other operating expense

 

 

6,948

 

 

6,455

 

 

4,572

 

 

3,623

 

 

7,123

Total non-interest expense

 

 

46,107

 

 

46,896

 

 

45,632

 

 

42,818

 

 

46,231

Income before income tax

 

 

79,093

 

 

79,371

 

 

72,379

 

 

66,595

 

 

60,637

Provision for income tax

 

 

15,869

 

 

14,198

 

 

12,472

 

 

14,459

 

 

10,611

Net income

 

 

63,224

 

 

65,173

 

 

59,907

 

 

52,136

 

 

50,026

Dividends on preferred stock

 

 

-

 

 

31

 

 

-

 

 

31

 

 

-

Net income available to common stockholders

 

$

63,224

 

$

65,142

 

$

59,907

 

$

52,105

 

$

50,026

Basic earnings per common share

 

$

1.16

 

$

1.19

 

$

1.10

 

$

0.96

 

$

0.92

Diluted earnings per common share

 

$

1.16

 

$

1.19

 

$

1.10

 

$

0.95

 

$

0.92

AVERAGE BALANCE SHEETS AND NET INTEREST ANALYSIS (UNAUDITED)

ON A FULLY TAXABLE-EQUIVALENT BASIS

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1st Quarter 2025

 

4th Quarter 2024

 

3rd Quarter 2024

 

2nd Quarter 2024

 

1st Quarter 2024

 

 

Average Balance

 

Yield /

Rate

 

Average Balance

 

Yield /

Rate

 

Average Balance

 

Yield /

Rate

 

Average Balance

 

Yield /

Rate

 

Average Balance

 

Yield /

Rate

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, net of unearned income (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

$

12,683,077

 

 

6.29

%

 

$

12,414,065

 

 

6.43

%

 

$

12,351,073

 

 

6.63

%

 

$

12,045,743

 

 

6.48

%

 

$

11,723,391

 

 

6.41

%

Tax-exempt (2)

 

 

25,044

 

 

4.94

 

 

 

13,198

 

 

1.57

 

 

 

15,584

 

 

1.86

 

 

 

17,230

 

 

2.08

 

 

 

17,605

 

 

5.00

 

Total loans, net of unearned income

 

 

12,708,121

 

 

6.28

 

 

 

12,427,263

 

 

6.43

 

 

 

12,366,657

 

 

6.62

 

 

 

12,062,973

 

 

6.48

 

 

 

11,740,996

 

 

6.40

 

Mortgage loans held for sale

 

 

6,731

 

 

4.76

 

 

 

9,642

 

 

5.36

 

 

 

10,674

 

 

3.80

 

 

 

6,761

 

 

6.13

 

 

 

4,770

 

 

5.57

 

Debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

1,934,739

 

 

3.31

 

 

 

1,932,547

 

 

3.49

 

 

 

1,955,632

 

 

3.57

 

 

 

1,936,818

 

 

3.33

 

 

 

2,013,295

 

 

3.16

 

Tax-exempt (2)

 

 

589

 

 

5.43

 

 

 

606

 

 

5.28

 

 

 

815

 

 

4.42

 

 

 

1,209

 

 

3.64

 

 

 

1,296

 

 

3.40

 

Total securities (3)

 

 

1,935,328

 

 

3.31

 

 

 

1,933,153

 

 

3.49

 

 

 

1,956,447

 

 

3.57

 

 

 

1,938,027

 

 

3.33

 

 

 

2,014,591

 

 

3.16

 

Federal funds sold

 

 

1,670

 

 

4.86

 

 

 

1,596

 

 

4.49

 

 

 

2,106

 

 

5.86

 

 

 

38,475

 

 

5.62

 

 

 

37,298

 

 

5.83

 

Restricted equity securities

 

 

11,461

 

 

7.43

 

 

 

11,290

 

 

6.80

 

 

 

11,290

 

 

7.36

 

 

 

11,290

 

 

7.16

 

 

 

10,417

 

 

7.57

 

Interest-bearing balances with banks

 

 

2,526,382

 

 

4.48

 

 

 

2,143,474

 

 

4.81

 

 

 

1,775,192

 

 

5.46

 

 

 

1,183,482

 

 

5.57

 

 

 

1,687,977

 

 

5.48

 

Total interest-earning assets

 

$

17,189,693

 

 

5.69

%

 

$

16,526,418

 

 

5.87

%

 

$

16,122,366

 

 

6.12

%

 

$

15,241,008

 

 

6.01

%

 

$

15,496,049

 

 

5.88

%

Non-interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

 

108,540

 

 

 

 

 

 

103,494

 

 

 

 

 

 

103,539

 

 

 

 

 

 

96,646

 

 

 

 

 

 

98,813

 

 

 

 

Net premises and equipment

 

 

59,633

 

 

 

 

 

 

60,708

 

 

 

 

 

 

60,607

 

 

 

 

 

 

59,653

 

 

 

 

 

 

60,126

 

 

 

 

Allowance for credit losses, accrued interest and other assets

 

 

352,282

 

 

 

 

 

 

346,763

 

 

 

 

 

 

340,621

 

 

 

 

 

 

300,521

 

 

 

 

 

 

302,592

 

 

 

 

Total assets

 

$

17,710,148

 

 

 

 

 

$

17,037,383

 

 

 

 

 

$

16,627,133

 

 

 

 

 

$

15,697,828

 

 

 

 

 

$

15,957,580

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Checking

 

$

2,461,900

 

 

2.38

%

 

$

2,353,439

 

 

2.61

%

 

$

2,318,384

 

 

2.97

%

 

$

2,227,527

 

 

2.85

%

 

$

2,339,548

 

 

2.69

%

Savings

 

 

101,996

 

 

1.61

 

 

 

102,858

 

 

1.52

 

 

 

102,627

 

 

1.76

 

 

 

105,955

 

 

1.71

 

 

 

106,924

 

 

1.76

 

Money market

 

 

7,363,163

 

 

3.61

 

 

 

7,067,265

 

 

3.86

 

 

 

7,321,503

 

 

4.45

 

 

 

6,810,799

 

 

4.46

 

 

 

6,761,495

 

 

4.48

 

Time deposits

 

 

1,361,558

 

 

4.24

 

 

 

1,286,754

 

 

4.45

 

 

 

1,197,650

 

 

4.52

 

 

 

1,157,528

 

 

4.47

 

 

 

1,164,204

 

 

4.37

 

Total interest-bearing deposits

 

 

11,288,617

 

 

3.40

 

 

 

10,810,316

 

 

3.63

 

 

 

10,940,164

 

 

4.12

 

 

 

10,301,809

 

 

4.09

 

 

 

10,372,171

 

 

4.04

 

Federal funds purchased

 

 

1,994,766

 

 

4.50

 

 

 

1,767,749

 

 

4.80

 

 

 

1,391,118

 

 

5.42

 

 

 

1,193,190

 

 

5.50

 

 

 

1,422,828

 

 

5.50

 

Other borrowings

 

 

64,750

 

 

4.30

 

 

 

64,738

 

 

4.22

 

 

 

64,738

 

 

4.22

 

 

 

64,738

 

 

4.27

 

 

 

64,736

 

 

4.26

 

Total interest-bearing liabilities

 

$

13,348,133

 

 

3.57

%

 

$

12,642,803

 

 

3.80

%

 

$

12,396,020

 

 

4.26

%

 

$

11,559,737

 

 

4.23

%

 

$

11,859,735

 

 

4.21

%

Non-interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest-bearing checking

 

 

2,600,775

 

 

 

 

 

 

2,672,875

 

 

 

 

 

 

2,575,575

 

 

 

 

 

 

2,560,245

 

 

 

 

 

 

2,550,841

 

 

 

 

Other liabilities

 

 

120,291

 

 

 

 

 

 

130,457

 

 

 

 

 

 

122,455

 

 

 

 

 

 

89,418

 

 

 

 

 

 

91,066

 

 

 

 

Stockholders' equity

 

 

1,670,402

 

 

 

 

 

 

1,624,084

 

 

 

 

 

 

1,574,902

 

 

 

 

 

 

1,536,013

 

 

 

 

 

 

1,503,240

 

 

 

 

Accumulated other comprehensive loss

 

 

(29,453

)

 

 

 

 

 

(32,836

)

 

 

 

 

 

(41,819

)

 

 

 

 

 

(47,584

)

 

 

 

 

 

(47,302

)

 

 

 

Total liabilities and stockholders' equity

 

$

17,710,148

 

 

 

 

 

$

17,037,383

 

 

 

 

 

$

16,627,133

 

 

 

 

 

$

15,697,828

 

 

 

 

 

$

15,957,580

 

 

 

 

Net interest spread

 

 

 

 

2.12

%

 

 

 

 

2.07

%

 

 

 

 

1.86

%

 

 

 

 

1.78

%

 

 

 

 

1.67

%

Net interest margin

 

 

 

 

2.92

%

 

 

 

 

2.96

%

 

 

 

 

2.84

%

 

 

 

 

2.79

%

 

 

 

 

2.66

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Average loans include nonaccrual loans in all periods. Loan fees of $3,764, $4,460, $3,949, $3,317, and $3,655 are included in interest income in the first quarter of 2025, fourth quarter of 2024, third quarter of 2024, second quarter of 2024, and first quarter of 2024, respectively.

(2) Interest income and yields are presented on a fully taxable equivalent basis using a tax rate of 21%.

(3) Unrealized losses on debt securities of $(41,977), $(46,652), $(58,802), $(66,663), and $(68,162) for the first quarter of 2025, fourth quarter of 2024, third quarter of 2024, second quarter of 2024, and first quarter of 2024, respectively, are excluded from the yield calculation.

 

Contacts

Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms Of Service.