Skip to main content

Union Pacific Reports Third Quarter 2025 Results

  • Diluted earnings per share (EPS) of $3.01 and adjusted diluted EPS* of $3.08
  • Operating ratio (OR) of 59.2% and adjusted OR* of 58.5%
  • Operating revenue increased 3%

Union Pacific Corporation (NYSE: UNP) today reported 2025 third quarter net income of $1.8 billion, or $3.01 per diluted share. Results include merger costs of $41 million, or $0.07 per diluted share. Adjusted 2025 third quarter net income* of $1.8 billion, or $3.08 per diluted share* compares to 2024 third quarter net income of $1.7 billion, or $2.75 per diluted share.

"Our third quarter results serve as a proof point that we are successfully executing on our strategy," said Jim Vena, Union Pacific Chief Executive Officer. "We have a historic opportunity with the Norfolk Southern to create America's first transcontinental railroad. As we work towards regulatory approval, our team is focused and driving continued improvements in our pursuit of what's possible."

Third Quarter Summary: 2025 vs. 2024

Financial Results: Strong Operating Income Growth Driven by Increased Revenue and Operating Efficiency; Best Ever Quarter Record for Freight Revenue excluding Fuel Surcharge

  • Operating revenue of $6.2 billion grew 3% driven by solid core pricing gains, partially offset by lower fuel surcharge.
  • Freight revenue excluding fuel surcharge grew 4%.
  • Reported operating ratio was 59.2%, an improvement of 110 basis points. Adjusted operating ratio* was 58.5%, an improvement of 180 basis points.

Operating Results: Continued Momentum in Safety, Service, and Operational Excellence; Third Quarter Records for Freight Car Velocity and Locomotive Productivity and Best Ever Quarter Records for Terminal Dwell, Train Length, Workforce Productivity, and Fuel Consumption Rate

  • Reportable personal injury rate and reportable derailment rate both improved.
  • Freight car velocity was 226 daily miles per car, an 8% improvement.
  • Locomotive productivity was 140 gross ton-miles (GTMs) per horsepower day, a 4% improvement.
  • Average terminal dwell was 20.4 hours, a 9% improvement.
  • Average train length was 9,801 feet, a 2% increase.
  • Workforce productivity improved 6% to 1,165 car miles per employee.

*

Adjusted diluted earnings per share and adjusted operating ratio are considered non-GAAP financial measures. See attached supplemental schedule of non-GAAP measures for a reconciliation to GAAP.

On Track With Investor Day Targets

  • 2025 Outlook:
    • Meeting customer demand with strong service; challenging international intermodal comparison
    • Pricing dollars accretive to operating ratio
    • Earnings per share growth consistent with attaining the 3-year CAGR target of high-single to low-double digit
    • Industry-leading operating ratio and return on invested capital
    • Continued strong cash generation
    • Capital allocation

      - Capital plan of $3.4 billion

      - Third quarter 2025 dividend increase of 3%

      - Share repurchases paused for Norfolk Southern merger

Third Quarter 2025 Earnings Conference Call

Union Pacific will webcast its third quarter 2025 earnings release presentation live at www.up.com/investor and via teleconference on Thursday, October 23, 2025, at 8:45 a.m. Eastern Time. Participants may join the conference call by dialing 877-407-8293 (or for international participants, 201-689-8349).

ABOUT UNION PACIFIC

Union Pacific (NYSE: UNP) delivers the goods families and businesses use every day with safe, reliable, and efficient service. Operating in 23 western states, the company connects its customers and communities to the global economy. Trains are the most environmentally responsible way to move freight, helping Union Pacific protect future generations. More information about Union Pacific is available at www.up.com.

Supplemental financial information is attached.

NO OFFER OR SOLICITATION

This communication is for informational purposes only and does not constitute, or form a part of, an offer to sell or the solicitation of an offer to buy any securities or a solicitation of any vote or approval, nor shall there be any sale of securities in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction. No offer of securities shall be made except by means of a prospectus meeting the requirements of Section 10 of the Securities Act of 1933, as amended (the “Securities Act”), and otherwise in accordance with applicable law.

CAUTIONARY NOTE REGARDING FORWARD LOOKING STATEMENTS

Certain statements in this communication are “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, as amended. These statements relate to future events or future financial performance and involve known and unknown risks, uncertainties, and other factors that may cause Union Pacific’s, Norfolk Southern’s or the combined company’s actual results, levels of activity, performance, or achievements or those of the railroad industry to be materially different from those expressed or implied by any forward-looking statements. In some cases, forward-looking statements may be identified by the use of words like “may,” “will,” “could,” “would,” “should,” “expect,” “anticipate,” “believe,” “project,” “estimate,” “intend,” “plan,” “pro forma,” or any variations or other comparable terminology.

While Union Pacific and Norfolk Southern have based these forward-looking statements on those expectations, assumptions, estimates, beliefs and projections they view as reasonable, such forward-looking statements are only predictions and involve known and unknown risks and uncertainties, many of which involve factors or circumstances that are beyond Union Pacific’s, Norfolk Southern’s or the combined company’s control, including but not limited to, in addition to factors disclosed in Union Pacific’s and Norfolk Southern’s respective filings with the U.S. Securities and Exchange Commission (the “SEC”): the occurrence of any event, change or other circumstance that could give rise to the right of one or both of the parties to terminate the definitive merger agreement between Union Pacific and Norfolk Southern providing for the acquisition of Norfolk Southern by Union Pacific (the “Transaction”); the risk that potential legal proceedings may be instituted against Union Pacific or Norfolk Southern and result in significant costs of defense, indemnification or liability; the possibility that the Transaction does not close when expected or at all because required Surface Transportation Board, shareholder or other approvals and other conditions to closing are not received or satisfied on a timely basis or at all (and the risk that such approvals may result in the imposition of conditions that could adversely affect the combined company or the expected benefits of the Transaction); the risk that the combined company will not realize expected benefits, cost savings, accretion, synergies and/or growth from the Transaction, or that such benefits may take longer to realize or be more costly to achieve than expected, including as a result of changes in, or problems arising from, general economic and market conditions, tariffs, interest and exchange rates, monetary policy, laws and regulations and their enforcement, and the degree of competition in the geographic and business areas in which Union Pacific and Norfolk Southern operate; disruption to the parties’ businesses as a result of the announcement and pendency of the Transaction; the costs associated with the anticipated length of time of the pendency of the Transaction, including the restrictions contained in the definitive merger agreement on the ability of Union Pacific and Norfolk Southern, respectively, to operate their respective businesses outside the ordinary course during the pendency of the Transaction; the diversion of Union Pacific’s and Norfolk Southern’s management’s attention and time from ongoing business operations and opportunities on merger-related matters; the risk that the integration of each party’s operations will be materially delayed or will be more costly or difficult than expected or that the parties are otherwise unable to successfully integrate each party’s businesses into the other’s businesses; the possibility that the Transaction may be more expensive to complete than anticipated, including as a result of unexpected factors or events; reputational risk and potential adverse reactions of Union Pacific’s or Norfolk Southern’s customers, suppliers, employees, labor unions or other business partners, including those resulting from the announcement or completion of the Transaction; the dilution caused by Union Pacific’s issuance of additional shares of its common stock in connection with the consummation of the Transaction; the risk of a downgrade of the credit rating of Union Pacific’s indebtedness, which could give rise to an obligation to redeem existing indebtedness; a material adverse change in the financial condition of Union Pacific, Norfolk Southern or the combined company; changes in domestic or international economic, political or business conditions, including those impacting the transportation industry (including customers, employees and supply chains); Union Pacific’s, Norfolk Southern’s and the combined company’s ability to successfully implement its respective operational, productivity, and strategic initiatives; a significant adverse event on Union Pacific’s or Norfolk Southern’s network, including, but not limited to, a mainline accident, discharge of hazardous materials, or climate-related or other network outage; the outcome of claims, litigation, governmental proceedings and investigations involving Union Pacific or Norfolk Southern, including, in the case of Norfolk Southern, those with respect to the Eastern Ohio incident; the nature and extent of Norfolk Southern’s environmental remediation obligations with respect to the Eastern Ohio incident; new or additional governmental regulation and/or operational changes resulting from or related to the Eastern Ohio incident; and a cybersecurity incident or other disruption to our technology infrastructure.

This list of important factors is not intended to be exhaustive. These and other important factors, including those discussed under “Risk Factors” in Norfolk Southern’s Annual Report on Form 10-K for the year ended December 31, 2024 (available at https://www.sec.gov/ix?doc=/Archives/edgar/data/0000702165/000070216525000008/nsc-20241231.htm) and Norfolk Southern’s subsequent filings with the SEC, Union Pacific’s most recent Annual Report on Form 10-K for the year ended December 31, 2024, as filed with the SEC on February 7, 2025 (available at https://www.sec.gov/ix?doc=/Archives/edgar/data/0000100885/000010088525000042/unp-20241231.htm) (the “Union Pacific Annual Report”) and Union Pacific’s subsequent filings with the SEC, as well as the risks described in Union Pacific’s registration statement on Form S-4 (No. 290282), as filed with the SEC on September 16, 2025, as amended on September 30, 2025 (available at https://www.sec.gov/Archives/edgar/data/100885/000119312525224307/d908896ds4a.htm) (the “Registration Statement”), may cause actual results, performance, or achievements to differ materially from those expressed or implied by these forward-looking statements. References to Union Pacific’s and Norfolk Southern’s website are provided for convenience and, therefore, information on or available through the website is not, and should not be deemed to be, incorporated by reference herein. The forward-looking statements herein are made only as of the date they were first issued, and unless otherwise required by applicable securities laws, Union Pacific and Norfolk Southern disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise, except as may be required by applicable law or regulation.

ADDITIONAL INFORMATION ABOUT THE TRANSACTION AND WHERE TO FIND IT

In connection with the Transaction, Union Pacific filed the Registration Statement with the SEC, which includes a prospectus with respect to the shares of Union Pacific’s common stock to be issued in the Transaction and a joint proxy statement for Union Pacific’s and Norfolk Southern’s respective shareholders. The Registration Statement was declared effective on September 30, 2025, and Union Pacific filed a final prospectus on October 1, 2025 (which is available at https://www.sec.gov/Archives/edgar/data/100885/000119312525226560/d908896d424b3.htm), and Norfolk Southern filed a definitive proxy statement on October 1, 2025 (which is available at https://www.sec.gov/Archives/edgar/data/702165/000119312525226601/d64358ddefm14a.htm) (together, the “Definitive Joint Proxy Statement/Prospectus”). Each of Union Pacific and Norfolk Southern may also file with or furnish to the SEC other relevant documents regarding the Transaction. This communication is not a substitute for the Registration Statement, the Definitive Joint Proxy Statement/Prospectus or any other document that Union Pacific or Norfolk Southern may mail to their respective shareholders in connection with the Transaction.

INVESTORS AND SECURITY HOLDERS OF UNION PACIFIC AND NORFOLK SOUTHERN ARE URGED TO READ THE REGISTRATION STATEMENT, AS AMENDED, AND THE DEFINITIVE JOINT PROXY STATEMENT/PROSPECTUS INCLUDED WITHIN THE REGISTRATION STATEMENT, AS WELL AS ANY OTHER RELEVANT DOCUMENTS FILED WITH THE SEC IN CONNECTION WITH THE TRANSACTION OR INCORPORATED BY REFERENCE INTO THE REGISTRATION STATEMENT AND THE DEFINITIVE JOINT PROXY STATEMENT/PROSPECTUS (INCLUDING ANY AMENDMENTS OR SUPPLEMENTS THERETO), BECAUSE THEY CONTAIN OR WILL CONTAIN IMPORTANT INFORMATION REGARDING UNION PACIFIC, NORFOLK SOUTHERN, THE TRANSACTION AND RELATED MATTERS.

Investors and security holders of Union Pacific and Norfolk Southern may obtain free copies of these documents and other documents filed with the SEC by Union Pacific or Norfolk Southern through the website maintained by the SEC at http://www.sec.gov or from Union Pacific at its website, https://investor.unionpacific.com/financials/sec-filings, or from Norfolk Southern at its website, https://norfolksouthern.investorroom.com/sec-filings. Documents filed with the SEC by Union Pacific will be available free of charge by accessing Union Pacific’s website at https://investor.unionpacific.com/financials/sec-filings, or alternatively by directing a request by mail to Union Pacific’s Corporate Secretary, 1400 Douglas Street, Omaha, Nebraska 68179, and documents filed with the SEC by Norfolk Southern will be available free of charge by accessing Norfolk Southern’s website at https://norfolksouthern.investorroom.com/sec-filings or, alternatively, by directing a request by mail to Norfolk Southern’s Corporate Secretary, 650 West Peachtree Street NW, Atlanta, Georgia 30308-1925.

PARTICIPANTS IN THE SOLICITATION

Union Pacific, Norfolk Southern and certain of their respective directors and executive officers may be deemed to be participants in the solicitation of proxies from the shareholders of Norfolk Southern and Union Pacific in connection with the Transaction under the rules of the SEC.

Information about the interests of the directors and executive officers of Union Pacific and Norfolk Southern and other persons who may be deemed to be participants in the solicitation of shareholders of Union Pacific and Norfolk Southern in connection with the Transaction and a description of their direct and indirect interests, by security holdings or otherwise, is included in the Definitive Joint Proxy Statement/Prospectus.

Information about the directors and executive officers of Union Pacific and their ownership of Union Pacific common stock can also be found in the Union Pacific Annual Report, and its definitive proxy statement in connection with its 2025 annual meeting of shareholders, as filed with the SEC on March 25, 2025 (the “Union Pacific 2025 Proxy Statement”) and other documents subsequently filed by Union Pacific with the SEC, which are available on its website at www.up.com. Information about the directors and executive officers of Union Pacific, their ownership of Union Pacific common stock, and Union Pacific ’s transactions with related persons is set forth in in the sections entitled “Proposal Number 1 – Election of Directors—Directors/Nominees”, “Director Compensation in Fiscal Year 2024”, “Proposal Number 3 – Advisory Vote to Approve Executive Compensation”, “A Letter From Our Compensation and Talent Committee” and “Compensation Discussion and Analysis” of the Union Pacific 2025 Proxy Statement. To the extent holdings of Union Pacific common stock by the directors and executive officers of Union Pacific have changed from the amounts of Union Pacific common stock held by such persons as reflected therein, such changes have been or will be reflected on Statements of Change in Ownership on Form 4 filed with the SEC, which are available at https://www.sec.gov/edgar/browse/?CIK=100885&owner=exclude under the tab “Ownership Disclosures”.

Information about the directors and executive officers of Norfolk Southern and their ownership of Norfolk Southern common stock is also set forth in the definitive proxy statement for Norfolk Southern’s 2025 Annual Meeting of Shareholders, as filed with the SEC on Schedule 14A on March 28, 2025 (which is available at https://www.sec.gov/ix?doc=/Archives/edgar/data/0000702165/000119312525066914/d892357ddef14a.htm), and other documents subsequently filed by Norfolk Southern with the SEC. Information about the directors and executive officers of Norfolk Southern, their ownership of Norfolk Southern common stock, and Norfolk Southern’s transactions with related persons is set forth in the sections entitled “Norfolk Southern Director Nominees”, “Corporate Governance and the Board—Item 1: Election of 13 Directors for a One-Year Term”, “Corporate Governance and the Board—Director Nominees”, “Corporate Governance and the Board—Compensation of Directors”, “Executive Compensation” and “Stock Ownership Information” of such definitive proxy statement. Please also refer to Norfolk Southern’s subsequent Current Report, as filed with the SEC on Form 8-K on June 3, 2025 (which is available at https://www.sec.gov/ix?doc=/Archives/edgar/data/0000702165/000119312525133796/d35291d8k.htm), regarding subsequent changes to Norfolk Southern’s Board of Directors following the filing of such definitive proxy statement. To the extent holdings of Norfolk Southern common stock by the directors and executive officers of Norfolk Southern have changed from the amounts of Norfolk Southern common stock held by such persons as reflected in the definitive proxy statement, such changes have been or will be reflected on Statements of Change in Ownership on Form 4 filed with the SEC, which are available at https://www.sec.gov/edgar/browse/?CIK=702165&owner=exclude under the tab “Ownership Disclosures”.

Free copies of these documents may be obtained as described above.

UNION PACIFIC CORPORATION AND SUBSIDIARY COMPANIES

Condensed Consolidated Statements of Income (unaudited)

 

Millions, except per share amounts and percentages,

for the periods ended September 30,

3rd quarter

Year-to-date

 

2025

 

 

2024

 

%

 

 

2025

 

 

2024

 

%

 

Operating revenues

 

 

 

 

 

 

Freight revenues

$

5,927

 

$

5,768

 

3

%

$

17,461

 

$

17,022

 

3

%

Other revenues

 

317

 

 

323

 

(2

)

 

964

 

 

1,107

 

(13

)

Total operating revenues

 

6,244

 

 

6,091

 

3

 

 

18,425

 

 

18,129

 

2

 

Operating expenses

 

 

 

 

 

 

Compensation and benefits

 

1,214

 

 

1,228

 

(1

)

 

3,675

 

 

3,638

 

1

 

Purchased services and materials

 

683

 

 

644

 

6

 

 

1,956

 

 

1,901

 

3

 

Depreciation

 

618

 

 

602

 

3

 

 

1,841

 

 

1,792

 

3

 

Fuel

 

616

 

 

610

 

1

 

 

1,795

 

 

1,893

 

(5

)

Equipment and other rents

 

212

 

 

237

 

(11

)

 

683

 

 

672

 

2

 

Other

 

352

 

 

354

 

(1

)

 

1,030

 

 

1,045

 

(1

)

Total operating expenses

 

3,695

 

 

3,675

 

1

 

 

10,980

 

 

10,941

 

-

 

Operating income

 

2,549

 

 

2,416

 

6

 

 

7,445

 

 

7,188

 

4

 

Other income, net

 

96

 

 

87

 

10

 

 

297

 

 

282

 

5

 

Interest expense

 

(327

)

 

(314

)

4

 

 

(984

)

 

(957

)

3

 

Income before income taxes

 

2,318

 

 

2,189

 

6

 

 

6,758

 

 

6,513

 

4

 

Income tax expense

 

(530

)

 

(518

)

2

 

 

(1,468

)

 

(1,528

)

(4

)

Net income

$

1,788

 

$

1,671

 

7

%

$

5,290

 

$

4,985

 

6

%

 

 

 

 

 

 

 

Share and per share

 

 

 

 

 

 

Earnings per share - basic

$

3.02

 

$

2.75

 

10

%

$

8.88

 

$

8.19

 

8

%

Earnings per share - diluted

$

3.01

 

$

2.75

 

9

 

$

8.87

 

$

8.18

 

8

 

Weighted average number of shares - basic

 

592.4

 

 

607.6

 

(3

)

 

595.8

 

 

608.7

 

(2

)

Weighted average number of shares - diluted

 

593.2

 

 

608.6

 

(3

)

 

596.7

 

 

609.7

 

(2

)

Dividends declared per share

$

1.38

 

$

1.34

 

3

 

$

4.06

 

$

3.94

 

3

 

 

 

 

 

 

 

 

Operating ratio

 

59.2

%

 

60.3

%

(1.1) pts

 

59.6

%

 

60.4

%

(0.8) pts

Effective tax rate

 

22.9

%

 

23.7

%

(0.8) pts

 

21.7

%

 

23.5

%

(1.8) pts

UNION PACIFIC CORPORATION AND SUBSIDIARY COMPANIES

Freight Revenues Statistics (unaudited)

 

 

3rd quarter

Year-to-date

For the periods ended September 30,

2025

2024

%

 

2025

 

2024

%

 

Freight revenues (millions)

Grain & grain products

$

975

$

923

6

%

$

2,889

$

2,767

4

%

Fertilizer

 

227

 

208

9

 

 

638

 

612

4

 

Food & refrigerated

 

258

 

269

(4

)

 

785

 

832

(6

)

Coal & renewables

 

470

 

405

16

 

 

1,355

 

1,132

20

 

Bulk

 

1,930

 

1,805

7

 

 

5,667

 

5,343

6

 

Industrial chemicals & plastics

 

647

 

598

8

 

 

1,900

 

1,763

8

 

Metals & minerals

 

568

 

529

7

 

 

1,650

 

1,574

5

 

Forest products

 

327

 

322

2

 

 

988

 

1,002

(1

)

Energy & specialized markets

 

652

 

672

(3

)

 

1,950

 

2,009

(3

)

Industrial

 

2,194

 

2,121

3

 

 

6,488

 

6,348

2

 

Automotive

 

604

 

601

-

 

 

1,817

 

1,871

(3

)

Intermodal

 

1,199

 

1,241

(3

)

 

3,489

 

3,460

1

 

Premium

 

1,803

 

1,842

(2

)

 

5,306

 

5,331

-

 

Total

$

5,927

$

5,768

3

%

$

17,461

$

17,022

3

%

Revenue carloads (thousands)

Grain & grain products

 

215

 

206

4

%

 

645

 

616

5

%

Fertilizer

 

58

 

53

9

 

 

162

 

162

-

 

Food & refrigerated

 

41

 

45

(9

)

 

127

 

137

(7

)

Coal & renewables

 

216

 

192

13

 

 

606

 

527

15

 

Bulk

 

530

 

496

7

 

 

1,540

 

1,442

7

 

Industrial chemicals & plastics

 

182

 

169

8

 

 

528

 

502

5

 

Metals & minerals

 

193

 

186

4

 

 

558

 

540

3

 

Forest products

 

52

 

53

(2

)

 

155

 

161

(4

)

Energy & specialized markets

 

147

 

152

(3

)

 

439

 

453

(3

)

Industrial

 

574

 

560

3

 

 

1,680

 

1,656

1

 

Automotive

 

199

 

202

(1

)

 

603

 

627

(4

)

Intermodal [a]

 

860

 

909

(5

)

 

2,551

 

2,446

4

 

Premium

 

1,059

 

1,111

(5

)

 

3,154

 

3,073

3

 

Total

 

2,163

 

2,167

-

%

 

6,374

 

6,171

3

%

Average revenue per car

Grain & grain products

$

4,532

$

4,498

1

%

$

4,478

$

4,495

-

%

Fertilizer

 

3,875

 

3,872

-

 

 

3,929

 

3,775

4

 

Food & refrigerated

 

6,306

 

6,099

3

 

 

6,199

 

6,090

2

 

Coal & renewables

 

2,181

 

2,101

4

 

 

2,237

 

2,147

4

 

Bulk

 

3,641

 

3,641

-

 

 

3,680

 

3,706

(1

)

Industrial chemicals & plastics

 

3,548

 

3,534

-

 

 

3,598

 

3,509

3

 

Metals & minerals

 

2,944

 

2,847

3

 

 

2,959

 

2,918

1

 

Forest products

 

6,315

 

6,157

3

 

 

6,363

 

6,235

2

 

Energy & specialized markets

 

4,462

 

4,415

1

 

 

4,445

 

4,431

-

 

Industrial

 

3,828

 

3,791

1

 

 

3,863

 

3,833

1

 

Automotive

 

3,027

 

2,968

2

 

 

3,011

 

2,983

1

 

Intermodal [a]

 

1,393

 

1,365

2

 

 

1,368

 

1,414

(3

)

Premium

 

1,701

 

1,657

3

 

 

1,682

 

1,735

(3

)

Average

$

2,740

$

2,662

3

%

$

2,740

$

2,758

(1

)%

 

[a] For intermodal shipments each container or trailer equals one carload.

UNION PACIFIC CORPORATION AND SUBSIDIARY COMPANIES

Condensed Consolidated Statements of Financial Position (unaudited)

 

Millions

Sep. 30,

2025

Dec. 31,

2024

Assets

Cash and cash equivalents

$

808

$

1,016

Other current assets

 

3,096

 

3,005

Investments

 

2,841

 

2,664

Properties, net

 

59,392

 

58,343

Operating lease assets

 

1,090

 

1,297

Other assets

 

1,420

 

1,390

Total assets

$

68,647

$

67,715

 

Liabilities and common shareholders' equity

Debt due within one year

$

1,521

$

1,425

Other current liabilities

 

3,699

 

3,829

Debt due after one year

 

30,286

 

29,767

Operating lease liabilities

 

764

 

925

Deferred income taxes

 

13,329

 

13,151

Other long-term liabilities

 

1,744

 

1,728

Total liabilities

 

51,343

 

50,825

Total common shareholders' equity

 

17,304

 

16,890

Total liabilities and common shareholders' equity

$

68,647

$

67,715

 

Debt / net income

 

4.5

 

4.6

Adjusted debt / adjusted EBITDA*

 

2.6

 

2.7

 

* Adjusted debt / adjusted EBITDA is a non-GAAP measure. See page 9 for a reconciliation to GAAP.

UNION PACIFIC CORPORATION AND SUBSIDIARY COMPANIES

Condensed Consolidated Statements of Cash Flows (unaudited)

 

 

Year-to-date

Millions, for the periods ended September 30,

2025

 

 

2024

 

Operating activities

Net income

$

5,290

 

$

4,985

 

Depreciation

 

1,841

 

 

1,792

 

Deferred and other income taxes

 

172

 

 

77

 

Other - net

 

(238

)

 

(170

)

Cash provided by operating activities

 

7,065

 

 

6,684

 

Investing activities

Capital investments*

 

(2,792

)

 

(2,530

)

Other - net

 

1

 

 

104

 

Cash used in investing activities

 

(2,791

)

 

(2,426

)

Financing activities

Share repurchase programs

 

(2,679

)

 

(831

)

Dividends paid

 

(2,418

)

 

(2,403

)

Debt issued

 

1,995

 

 

800

 

Debt repaid

 

(1,424

)

 

(2,220

)

Other - net

 

54

 

 

279

 

Cash used in financing activities

 

(4,472

)

 

(4,375

)

Net change in cash, cash equivalents, and restricted cash

 

(198

)

 

(117

)

Cash, cash equivalents, and restricted cash at beginning of year

 

1,028

 

 

1,074

 

Cash, cash equivalents, and restricted cash at end of period

$

830

 

$

957

 

Free cash flow**

Cash provided by operating activities

$

7,065

 

$

6,684

 

Cash used in investing activities

 

(2,791

)

 

(2,426

)

Dividends paid

 

(2,418

)

 

(2,403

)

Free cash flow

$

1,856

 

$

1,855

 

*

Capital investments include locomotive and freight car early lease buyouts of $311 million in 2025 and $96 million in 2024.

**

Free cash flow is defined as cash provided by operating activities less cash used in investing activities and dividends paid. Free cash flow is considered non-GAAP financial measure by SEC Regulation G and Item 10 of SEC Regulation S-K and may not be defined and calculated by other companies in the same manner. We believe free cash flow is important to management and investors in evaluating our financial performance and measures our ability to generate cash without additional external financing. Free cash flow should be considered in addition to, rather than as a substitute for, cash provided by operating activities.

UNION PACIFIC CORPORATION AND SUBSIDIARY COMPANIES

Operating and Performance Statistics (unaudited)

 

 

3rd quarter

Year-to-date

For the periods ended September 30,

2025

 

2024

%

 

 

2025

 

 

2024

%

 

Operating/performance statistics

Freight car velocity (daily miles per car)

 

226

 

210

8

%

 

220

 

205

7

%

Average train speed (miles per hour)*

 

24.2

 

23.3

4

 

 

23.9

 

 

23.5

2

 

Average terminal dwell time (hours)*

 

20.4

 

22.4

(9

)

 

21.3

 

 

22.8

(7

)

Locomotive productivity (GTMs per horsepower day)

 

140

 

135

4

 

 

139

 

 

135

3

 

Gross ton-miles (GTMs) (millions)

 

223,029

 

215,993

3

 

 

656,079

 

 

628,828

4

 

Train length (feet)

 

9,801

 

9,580

2

 

 

9,661

 

 

9,472

2

 

Intermodal service performance index (%)

 

98

 

86

12 pts

 

97

 

 

90

7 pts

Manifest service performance index (%)

 

100

 

89

11 pts

 

98

 

 

87

11 pts

Workforce productivity (car miles per employee)

 

1,165

 

1,102

6

 

 

1,126

 

 

1,044

8

 

Total employees (average)

 

28,871

 

29,946

(4

)

 

29,576

 

 

30,518

(3

)

 

Locomotive fuel statistics

Average fuel price per gallon consumed

$

2.56

$

2.60

(2

)%

$

2.49

 

$

2.71

(8

)%

Fuel consumed in gallons (millions)

 

235

 

229

3

 

 

703

 

 

681

3

 

Fuel consumption rate**

 

1.052

 

1.058

(1

)

 

1.072

 

 

1.084

(1

)

 

Revenue ton-miles (millions)

Grain & grain products

 

21,646

 

20,451

6

%

 

64,276

 

 

61,095

5

%

Fertilizer

 

3,501

 

3,056

15

 

 

10,278

 

 

9,913

4

 

Food & refrigerated

 

4,559

 

4,624

(1

)

 

13,808

 

 

14,234

(3

)

Coal & renewables

 

24,013

 

19,746

22

 

 

67,344

 

 

54,980

22

 

Bulk

 

53,719

 

47,877

12

 

 

155,706

 

 

140,222

11

 

Industrial chemicals & plastics

 

8,087

 

7,483

8

 

 

23,828

 

 

22,979

4

 

Metals & minerals

 

8,666

 

8,414

3

 

 

25,328

 

 

24,780

2

 

Forest products

 

5,336

 

5,355

-

 

 

16,138

 

 

16,598

(3

)

Energy & specialized markets

 

10,032

 

10,420

(4

)

 

29,762

 

 

31,235

(5

)

Industrial

 

32,121

 

31,672

1

 

 

95,056

 

 

95,592

(1

)

Automotive

 

4,495

 

4,558

(1

)

 

13,695

 

 

13,973

(2

)

Intermodal

 

18,520

 

19,928

(7

)

 

55,959

 

 

55,505

1

 

Premium

 

23,015

 

24,486

(6

)

 

69,654

 

 

69,478

-

 

Total

 

108,855

 

104,035

5

%

 

320,416

 

 

305,292

5

%

 

* Surface Transportation Board (STB) reported performance measures.

** Fuel consumption is computed as follows: gallons of fuel consumed divided by gross ton-miles in thousands.

UNION PACIFIC CORPORATION AND SUBSIDIARY COMPANIES

Condensed Consolidated Statements of Income (unaudited)

 

Millions,

except per share amounts and percentages,

2025

1st qtr

 

2nd qtr

 

3rd qtr

 

Year-to-date

 

Operating revenues

Freight revenues

$

5,691

 

$

5,843

 

$

5,927

 

$

17,461

 

Other revenues

 

336

 

 

311

 

 

317

 

 

964

 

Total operating revenues

 

6,027

 

 

6,154

 

 

6,244

 

 

18,425

 

Operating expenses

Compensation and benefits

 

1,212

 

 

1,249

 

 

1,214

 

 

3,675

 

Purchased services and materials

 

631

 

 

642

 

 

683

 

 

1,956

 

Depreciation

 

610

 

 

613

 

 

618

 

 

1,841

 

Fuel

 

603

 

 

576

 

 

616

 

 

1,795

 

Equipment and other rents

 

241

 

 

230

 

 

212

 

 

683

 

Other

 

359

 

 

319

 

 

352

 

 

1,030

 

Total operating expenses

 

3,656

 

 

3,629

 

 

3,695

 

 

10,980

 

Operating income

 

2,371

 

 

2,525

 

 

2,549

 

 

7,445

 

Other income, net

 

78

 

 

123

 

 

96

 

 

297

 

Interest expense

 

(322

)

 

(335

)

 

(327

)

 

(984

)

Income before income taxes

 

2,127

 

 

2,313

 

 

2,318

 

 

6,758

 

Income tax expense

 

(501

)

 

(437

)

 

(530

)

 

(1,468

)

Net income

$

1,626

 

$

1,876

 

$

1,788

 

$

5,290

 

 

Share and per share

Earnings per share - basic

$

2.71

 

$

3.16

 

$

3.02

 

$

8.88

 

Earnings per share - diluted

$

2.70

 

$

3.15

 

$

3.01

 

$

8.87

 

Weighted average number of shares - basic

 

601.0

 

 

594.1

 

 

592.4

 

 

595.8

 

Weighted average number of shares - diluted

 

601.9

 

 

594.8

 

 

593.2

 

 

596.7

 

Dividends declared per share

$

1.34

 

$

1.34

 

$

1.38

 

$

4.06

 

 

Operating ratio

 

60.7

%

 

59.0

%

 

59.2

%

 

59.6

%

Effective tax rate

 

23.6

%

 

18.9

%

 

22.9

%

 

21.7

%

UNION PACIFIC CORPORATION AND SUBSIDIARY COMPANIES

Freight Revenue Statistics (unaudited)

 

 

2025

 

1st qtr

 

2nd qtr

 

3rd qtr

 

Year-to-date

 

Freight revenues (millions)

Grain & grain products

$

950

$

964

$

975

$

2,889

Fertilizer

 

210

 

 

201

 

 

227

 

 

638

 

Food & refrigerated

 

260

 

 

267

 

 

258

 

 

785

 

Coal & renewables

 

416

 

 

469

 

 

470

 

 

1,355

 

Bulk

 

1,836

 

 

1,901

 

 

1,930

 

 

5,667

 

Industrial chemicals & plastics

 

607

 

 

646

 

 

647

 

 

1,900

 

Metals & minerals

 

521

 

 

561

 

 

568

 

 

1,650

 

Forest products

 

321

 

 

340

 

 

327

 

 

988

 

Energy & specialized markets

 

633

 

 

665

 

 

652

 

 

1,950

 

Industrial

 

2,082

 

 

2,212

 

 

2,194

 

 

6,488

 

Automotive

 

581

 

 

632

 

 

604

 

 

1,817

 

Intermodal

 

1,192

 

 

1,098

 

 

1,199

 

 

3,489

 

Premium

 

1,773

 

 

1,730

 

 

1,803

 

 

5,306

 

Total

$

5,691

 

$

5,843

 

$

5,927

 

$

17,461

 

Revenue carloads (thousands)

Grain & grain products

 

214

 

 

216

 

 

215

 

 

645

 

Fertilizer

 

49

 

 

55

 

 

58

 

 

162

 

Food & refrigerated

 

43

 

 

43

 

 

41

 

 

127

 

Coal & renewables

 

185

 

 

205

 

 

216

 

 

606

 

Bulk

 

491

 

 

519

 

 

530

 

 

1,540

 

Industrial chemicals & plastics

 

169

 

 

177

 

 

182

 

 

528

 

Metals & minerals

 

174

 

 

191

 

 

193

 

 

558

 

Forest products

 

51

 

 

52

 

 

52

 

 

155

 

Energy & specialized markets

 

143

 

 

149

 

 

147

 

 

439

 

Industrial

 

537

 

 

569

 

 

574

 

 

1,680

 

Automotive

 

195

 

 

209

 

 

199

 

 

603

 

Intermodal [a]

 

874

 

 

817

 

 

860

 

 

2,551

 

Premium

 

1,069

 

 

1,026

 

 

1,059

 

 

3,154

 

Total

 

2,097

 

 

2,114

 

 

2,163

 

 

6,374

 

Average revenue per car

Grain & grain products

$

4,434

 

$

4,467

 

$

4,532

 

$

4,478

 

Fertilizer

 

4,339

 

 

3,627

 

 

3,875

 

 

3,929

 

Food & refrigerated

 

6,058

 

 

6,237

 

 

6,306

 

 

6,199

 

Coal & renewables

 

2,250

 

 

2,283

 

 

2,181

 

 

2,237

 

Bulk

 

3,744

 

 

3,659

 

 

3,641

 

 

3,680

 

Industrial chemicals & plastics

 

3,601

 

 

3,647

 

 

3,548

 

 

3,598

 

Metals & minerals

 

2,986

 

 

2,950

 

 

2,944

 

 

2,959

 

Forest products

 

6,264

 

 

6,508

 

 

6,315

 

 

6,363

 

Energy & specialized markets

 

4,433

 

 

4,439

 

 

4,462

 

 

4,445

 

Industrial

 

3,877

 

 

3,885

 

 

3,828

 

 

3,863

 

Automotive

 

2,971

 

 

3,034

 

 

3,027

 

 

3,011

 

Intermodal [a]

 

1,364

 

 

1,345

 

 

1,393

 

 

1,368

 

Premium

 

1,658

 

 

1,688

 

 

1,701

 

 

1,682

 

Average

$

2,714

 

$

2,764

 

$

2,740

 

$

2,740

 

 

[a] For intermodal shipments each container or trailer equals one carload.

UNION PACIFIC CORPORATION AND SUBSIDIARY COMPANIES

Non-GAAP Measures Reconciliation to GAAP (unaudited)

 

Financial Performance*

Millions, except per share amounts and percentages,

for the three months ended September 30, 2025

Reported

results

(GAAP)

 

Acquisition-

related

expense

 

Adjusted

results

(non-GAAP)

 

Operating expenses

$

3,695

 

$

(41

)

$

3,654

 

Operating income

 

2,549

 

 

41

 

 

2,590

 

Income tax expense [a]

 

(530

)

 

-

 

 

(530

)

Net income

 

1,788

 

 

41

 

 

1,829

 

Earnings per share - diluted

 

3.01

 

 

0.07

 

 

3.08

 

Operating ratio

 

59.2

%

 

(0.7

)%

 

58.5

%

Millions, except per share amounts and percentages,

for the nine months ended September 30, 2025

Reported

results

(GAAP)

 

Acquisition-

related

expense

 

Deferred tax

adjustment

 

Crew staffing

agreement

 

Adjusted

results

(non-GAAP)

 

Operating expenses

$

10,980

 

$

(42

)

$

-

 

$

(55

)

$

10,883

 

Operating income

 

7,445

 

 

42

 

 

-

 

 

55

 

 

7,542

 

Income tax expense [a]

 

(1,468

)

 

-

 

 

(115

)

 

(13

)

 

(1,596

)

Net income

 

5,290

 

 

42

 

 

(115

)

 

42

 

 

5,259

 

Earnings per share - diluted

$

8.87

 

$

0.07

 

$

(0.19

)

$

0.07

 

$

8.82

 

Operating ratio

 

59.6

%

 

(0.2

)%

 

-

%

 

(0.3

)%

 

59.1

%

Millions, except per share amounts and percentages,

for the nine months ended September 30, 2024

Reported

results

(GAAP)

 

Gain on sale

of intermodal

equipment

 

Environmental

remediation

 

Adjusted

results

(non-GAAP)

 

Operating expenses

$

10,941

 

$

46

 

$

(23

)

$

10,964

 

Operating income

 

7,188

 

 

(46

)

 

23

 

 

7,165

 

Income tax expense

 

(1,528

)

 

11

 

 

(6

)

 

(1,523

)

Net income

 

4,985

 

 

(35

)

 

17

 

 

4,967

 

Earnings per share - diluted

 

8.18

 

 

(0.06

)

 

0.03

 

 

8.15

 

Operating ratio

 

60.4

%

 

0.2

%

 

(0.1

)%

 

60.5

%

[a]

Certain acquisition-related costs are non-deductible for income tax purposes.

*

The above tables reconcile our results for the three months ended as of September 30, 2025, and the nine months ended as of September 30, 2025 and 2024, to adjust results that exclude the impact of certain items identified as affecting comparability. We use adjusted operating expenses, adjusted operating income, adjusted income tax expense, adjusted net income, adjusted diluted earnings per share (EPS), and adjusted operating ratio, as applicable, among other measures, to evaluate our actual operating performance. The measures listed in the above tables are considered non-GAAP by SEC Regulation G and Item 10 of SEC Regulation S-K. We believe these non-GAAP financial measures provide valuable information regarding earnings and business trends by excluding specific items that we believe are not indicative of our ongoing operating results of our business, providing a useful way for investors to make a comparison of our performance over time and against other companies in our industry. Since these are not measures of performance calculated in accordance with GAAP, they should be considered in addition to, rather than as a substitute for, operating expenses, operating income, income tax expense, net income, diluted EPS, and operating ratio as indicators of operating performance.

UNION PACIFIC CORPORATION AND SUBSIDIARY COMPANIES

Non-GAAP Measures Reconciliation to GAAP (unaudited)

 

Debt / net income

 

 

Millions, except ratios

for the trailing twelve months ended [1]

Sep. 30,

2025

 

Dec. 31,

2024

 

Debt

$

31,807

$

31,192

Net income

 

7,052

 

 

6,747

 

Debt / net income

 

4.5

 

 

4.6

 

Adjusted debt / adjusted EBITDA*

 

 

Millions, except ratios

for the trailing twelve months ended [1]

Sep. 30,

2025

 

Dec. 31,

2024

 

Net income

$

7,052

 

$

6,747

 

Add:

 

 

Income tax expense

 

1,987

 

 

2,047

 

Depreciation

 

2,447

 

 

2,398

 

Interest expense

 

1,296

 

 

1,269

 

EBITDA

$

12,782

 

$

12,461

 

Adjustments:

 

 

Other income, net

 

(365

)

 

(350

)

Interest on operating lease liabilities [2]

 

42

 

 

48

 

Adjusted EBITDA (a)

$

12,459

 

$

12,159

 

Debt

$

31,807

 

$

31,192

 

Operating lease liabilities

 

1,041

 

 

1,271

 

Adjusted debt (b)

$

32,848

 

$

32,463

 

Adjusted debt / adjusted EBITDA (b/a)

 

2.6

 

 

2.7

 

[1]

The trailing twelve months income statement information ended September 30, 2025, is recalculated by taking the twelve months ended December 31, 2024, subtracting the nine months ended September 30, 2024, and adding the nine months ended September 30, 2025.

[2]

Represents the hypothetical interest expense we would incur (using the incremental borrowing rate) if the property under our operating leases were owned or accounted for as finance leases.

*

Adjusted debt (total debt plus operating lease liabilities plus after-tax unfunded pension and OPEB (other post-retirement benefit) obligations) to adjusted EBITDA (earnings before interest, taxes, depreciation, amortization, and adjustments for other income and interest on present value of operating leases) is considered a non-GAAP financial measure by SEC Regulation G and Item 10 of SEC Regulation S-K and may not be defined and calculated by other companies in the same manner. We believe this measure is important to management and investors in evaluating the Company’s ability to sustain given debt levels (including leases) with the cash generated from operations. In addition, a comparable measure is used by rating agencies when reviewing the Company’s credit rating. Adjusted debt to adjusted EBITDA should be considered in addition to, rather than as a substitute for, other information provided in accordance with GAAP. The most comparable GAAP measure is debt to net income ratio. The tables above provide reconciliations from net income to adjusted EBITDA, debt to adjusted debt, and debt to net income to adjusted debt to adjusted EBITDA. At September 30, 2025, and December 31, 2024, the incremental borrowing rate on operating leases was 4.0% and 3.8%, respectively. Pension and OPEB were funded at September 30, 2025, and December 31, 2024.

 

"Our third quarter results serve as a proof point that we are successfully executing on our strategy," said Jim Vena, Union Pacific Chief Executive Officer.

Contacts

Union Pacific Investor contact: Diana Prauner at 402-544-4227 or dprauner@up.com

Union Pacific Media contact: Clarissa Beyah at 402-957-4793 or cbeyah@up.com

Recent Quotes

View More
Symbol Price Change (%)
AMZN  220.39
+2.44 (1.12%)
AAPL  260.07
+1.62 (0.63%)
AMD  233.78
+3.55 (1.54%)
BAC  51.65
+0.55 (1.07%)
GOOG  255.23
+2.70 (1.07%)
META  738.01
+4.61 (0.63%)
MSFT  522.34
+1.80 (0.35%)
NVDA  181.96
+1.68 (0.93%)
ORCL  280.27
+7.61 (2.79%)
TSLA  442.25
+3.28 (0.75%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.