UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C.  20549
                           ________________________

                                 FORM 10-K

[X]    ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
       EXCHANGE ACT OF 1934

       For the fiscal year ended March 31, 2006              OR

[ ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
       EXCHANGE ACT OF 1934

       For the transition period from __________ to __________

                        Commission File Number: 0-16120

                         SECURITY FEDERAL CORPORATION
------------------------------------------------------------------------------
            (Exact Name of Registrant as Specified in its Charter)

    South Carolina                                          57-08580504
----------------------------------------------      --------------------------
(State or other jurisdiction of                         (I.R.S. Employer
incorporation or organization)                       Identification No.)

238 Richland Avenue West, Aiken, South Carolina               29801
-----------------------------------------------     --------------------------
(Address of principal executive offices)                    (Zip Code)

Registrant's telephone number, including area code:       (803) 641-3000
                                                    --------------------------

Securities registered pursuant to Section 12(b)
 of the Act:                                                   None
                                                    --------------------------
Securities registered pursuant to Section 12(g)
 of the Act:                                         Common Stock, par value
                                                         $0.01 per share
                                                    --------------------------
                                                         (Title of Class)

    Indicate by check mark if the registrant is a well-known seasoned issuer,
as defined in Rule 405 of the Securities Act. YES          NO  X
                                                  ----        ----

    Indicate by check mark if the registrant is not required to file reports
pursuant to Section 13 of Section 15(d) of the Act.  YES       NO  X
                                                         ----     ----

    Indicate by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.  Yes  X     No
                                                    ----      ----

    Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to
the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K.

    Indicate by check mark whether the registrant is a large accelerated
filer, an accelerated filer, or a non-accelerated filer.  See definition of
"accelerated filer and large accelerated filer" in Rule 12b-2 of the Exchange
Act (Check one):

Large accelerated filer      Accelerated filer      Non-accelerated filer  X
                        ----                   ----                       ----

    Indicate by check mark whether the Registrant is a shell company (as
defined in Rule 12b-2 of the Exchange Act).  YES       NO  X
                                                 ----     ----

    As of June 15, 2006, there were issued and outstanding 2,546,922 shares of
the registrant's Common Stock.  The aggregate market value of the voting stock
held by non-affiliates of the registrant, computed by reference to the average
of the bid and asked price of such stock as of September 30, 2005, was $51.7
million.  (The exclusion from such amount of the market value of the shares
owned by any person shall not be deemed an admission by the registrant that
such person is an affiliate of the registrant.)

                      DOCUMENTS INCORPORATED BY REFERENCE

1.  Portions of the Registrant's Annual Report to Stockholders for the Fiscal
    Year Ended March 31, 2006.  (Parts I and II)
2.  Portions of the Registrant's Proxy Statement for the 2006 Annual Meeting
    of Stockholders.  (Part III)





                                   PART I

Item 1.   Business
          --------

Security Federal Corporation
----------------------------

     Security Federal Corporation (the "Company") was incorporated under the
laws of the State of Delaware in July 1987 for the purpose of becoming the
savings and loan holding company for  Security Federal Bank ("Security
Federal" or the "Bank") upon the Bank's conversion  from mutual to the stock
form (the "Conversion").  Effective August 17, 1998, the Company changed its
state of incorporation from Delaware to South Carolina.

     As a South Carolina corporation, the Company is authorized to engage in
any activity permitted by South Carolina General Corporation Law.  The Company
is a unitary savings and loan holding company.  Through the unitary holding
company structure, it is possible to expand the size and scope of the
financial services offered beyond those currently offered by the Bank.  The
holding company structure also provides the Company with greater flexibility
than the Bank would have to diversify its business activities, through
existing or newly formed subsidiaries, or through acquisitions or mergers of
stock thrift institutions as well as other companies.  There are no current
arrangements, understandings or agreements regarding any such acquisition.
Future activities of the Company, other than the continuing operations of
Security Federal, will be funded through dividends from Security Federal and
through borrowings from third parties.  See "Regulation   Savings and Loan
Holding Company Regulation" and "Taxation." Activities of the Company may also
be funded through sales of additional securities or income generated by other
activities of the Company.  At this time, there are no plans regarding such
sales of additional securities or such activities.

     At March 31, 2006, the Company had assets of approximately $658.7
million, deposits of approximately $479.2 million and shareholders' equity of
approximately $37.6 million.

     The executive office of the Company is located at 238 Richland Avenue
West, Aiken, South Carolina 29801, and its telephone number is (803) 641-3000.

Security Federal Bank
---------------------

     General.  Security Federal is a federally chartered stock savings bank
headquartered in Aiken, South Carolina. Security Federal with 11 branch
offices  in Aiken and Lexington Counties, was originally chartered under the
name Aiken Building and Loan Association on March 27, 1922.  It received its
federal charter and changed its name to Security Federal Savings and Loan
Association of Aiken on March 7, 1962, and later changed its name to Security
Federal Savings Bank of South Carolina, on November 11, 1986.  Effective April
8, 1996, the Bank changed its name to Security Federal Bank.  The Bank
converted from the mutual to the stock form of organization on October 30,
1987.

     In October 1993, Security Federal increased its branch network to nine
offices with the completion of its acquisition of four former NationsBank of
South Carolina, N.A. branches located in Aiken County.  In February 1996,
Security Federal opened a new branch office in the Aiken Wal-Mart Superstore.
The Bank opened a branch in West Columbia, Lexington County, South Carolina,
in December 2000, which provided the Bank with the opportunity to expand its
market area.  In August 2003, the Bank opened a new branch in Lexington, South
Carolina.  During February 2004, the Bank completed the sale of its Denmark,
South Carolina branch office to South Carolina Bank and Trust, N.A. of
Orangeburg, South Carolina.  In January 2006, the Bank closed its branch in
the Aiken Wal-Mart Superstore and replaced it with a free standing branch on
an out parcel in the Aiken Exchange Shopping Center.

     The principal business of Security Federal is accepting deposits from the
general public and originating mortgage loans to enable borrowers to purchase
or refinance one- to four-family residential real estate.  The Bank also makes
multi-family residential and commercial real estate loans, consumer loans and
commercial loans as well as construction loans on single family residences,
multi-family dwellings and projects, commercial real-estate, and loans for the
acquisition, development and construction of residential subdivisions and
commercial projects.  Additional

                                        2





financial services are provided by three of the Bank's wholly owned
subsidiaries, Security Federal Insurance, Inc., Security Federal Investments,
Inc. and Security Federal Trust, Inc.

     Security Federal's income is derived primarily from interest and fees
earned in connection with its lending activities, and its principal expenses
are interest paid on savings deposits and borrowings and operating expenses.

Recent Developments
-------------------

     On June 9, 2006, the Company entered into a Merger Agreement and Plan of
Merger ("Merger Agreement") to acquire Collier Jennings Financial Corporation
and its subsidiaries Collier-Jennings, Inc., The Auto Insurance Store, Inc.,
and Collier-Jennings Premium Pay Plans, Inc.  (the "Collier-Jennings
Companies"). The Company had previously announced the signing a letter of
intent on June 5, 2006.

      Under the terms of the Merger Agreement, the Company will pay Collier
Jennings Real Estate, LLC, the sole shareholder of the Collier-Jennings
Companies, approximately $1.6 million in a combination of cash and
unregistered shares of common stock of the Company.  The cash portion of the
transaction will be approximately $180,000.  The closing of the transaction is
subject to customary closing conditions and is expect to occur within the 30
days from the date of the Merger Agreement. Subsequent to the completion of
the merger it is anticipated that the Collier-Jennings Companies will become
subsidiaries of Security Federal Insurance, Inc., which is a wholly-owned
subsidiary of the Bank.

Selected Consolidated Financial Information
-------------------------------------------

     This information is incorporated by reference to page 7 of the 2006
Annual Report to Stockholders ("Annual Report").

Yields Earned and Rates Paid
----------------------------

     This information is incorporated by reference to page 15 of the Annual
Report.

Rate/Volume Analysis
--------------------

     This information is incorporated by reference to page 14 of the Annual
Report.

Lending Activities
------------------

     General.  The primary source of revenue for the Bank is interest and fee
income from lending activities.  One of the principal lending activities of
the Bank is making conventional first mortgage real estate loans to enable
borrowers to purchase or refinance one- to four-family residential real
property.  The Bank also makes multi-family residential and commercial real
estate and consumer and commercial loans.  The Bank continues to emphasize the
origination of adjustable rate residential mortgage loans, subject to market
conditions, for retention in its portfolio.  In addition, the Bank originates
construction loans on single family residences, multi-family dwellings and
projects, and loans for the acquisition, development and construction of
residential subdivisions and commercial projects.

     Residential adjustable rate mortgage loans ("ARMs") constituted
approximately 28.6% of the Bank's total outstanding loan portfolio at March
31, 2006.

     The loan-to-value ratio, maturity and other provisions of loans made by
the Bank reflect its policy of making the maximum loan permissible consistent
with applicable regulations, established lending policies and market
conditions.  The Bank requires title insurance (or acceptable legal opinions
on smaller loans secured by real estate) and fire insurance, and flood
insurance where applicable, on loans secured by improved real estate.


                                      3





    Loan Portfolio Composition.  The following table sets forth information concerning the composition of
the Bank's loan portfolio in dollar amounts and in percentages by type of loan, and presents a
reconciliation of total loans receivable before net items.

                                                         At March 31,
                    ---------------------------------------------------------------------------------------
                         2006              2005              2004              2003              2002
                    ---------------   ---------------   ---------------   ---------------   ---------------
                    Amount  Percent   Amount  Percent   Amount  Percent   Amount  Percent   Amount  Percent
                    ------  -------   ------  -------   ------  -------   ------  -------   ------  -------
                                                         (Dollars in Thousands)
                                                                      
TYPE OF LOAN:
------------

Fixed rate loans
----------------
Residential real
 estate..........  $ 11,594   3.0%    $ 31,336    9.3%  $ 43,911   15.8%  $ 43,091   16.8%  $ 35,012   14.0%
Commercial business
 and commercial
 real estate.....    99,446   25.4      77,202   22.8     62,799   22.6     53,509   20.8     55,845   22.4
Consumer.........    32,342    8.3      27,047    8.0     26,508    9.5     30,165   11.7     33,185   13.3
                   --------  -----    --------  -----   --------  -----   --------  -----   --------  -----
  Total fixed
   rate loans....   143,382   36.7     135,585   40.1    133,218   47.9    126,765   49.3    124,042   49.7
                   --------  -----    --------  -----   --------  -----   --------  -----   --------  -----

Adjustable rate loans
---------------------
Residential real
 estate..........   111,753   28.6      93,564   27.7     67,516   24.3     60,528   23.5     67,220   26.9
Commercial business
 and commercial
 real estate.....   109,768   28.0      85,015   25.2     58,313   20.9     53,488   20.8     41,551   16.7
Consumer.........    26,271    6.7      23,797    7.0     19,133    6.9     16,429    6.4     16,667    6.7
                   --------  -----    --------  -----   --------  -----   --------  -----   --------  -----
  Total adjustable
   rate loans....   247,792   63.3     202,376   59.9    144,962   52.1    130,445   50.7    125,438   50.3
                   --------  -----    --------  -----   --------  -----   --------  -----   --------  -----
  Total loans....   391,174  100.0%    337,961  100.0%   278,180  100.0%   257,210  100.0%   249,480  100.0%
                             =====              =====             =====             =====             =====
 Less
----
Loans in
 process........      9,185             14,627           12,356             8,991             11,288
Deferred fees and
 discounts......        175                161              165               152                184

Allowance for
 loan losses....      6,705              6,284            5,764             4,911              3,689
                   --------           --------         --------          --------           --------
  Total loans
   receivable...   $375,109           $316,889         $259,895          $243,156           $234,319
                   ========           ========         ========          ========           ========


                                             4







    The following table sets forth information concerning the composition of the Bank's loan portfolio in
dollar amounts and in percentages by type of loan, and presents a reconciliation of total loans receivable
before net items.
                                                         At March 31,
                    ---------------------------------------------------------------------------------------
                         2006              2005              2004              2003              2002
                    ---------------   ---------------   ---------------   ---------------   ---------------
                    Amount  Percent   Amount  Percent   Amount  Percent   Amount  Percent   Amount  Percent
                    ------  -------   ------  -------   ------  -------   ------  -------   ------  -------
                                                         (Dollars in Thousands)

                                                                       
TYPE OF LOAN:
-------------

Real Estate Loans:
 Residential
  real estate...... $99,561   25.4%  $105,516   31.2%  $ 95,863   34.5%  $ 86,707   33.7%  $ 86,486   34.7%
 Residential
  construction.....  23,786    6.1     19,384    5.8     15,564    5.6     16,912    6.6     15,746    6.3
                   --------  -----   --------  -----   --------  -----   --------  -----   --------  -----
  Total real estate
   loans........... 123,347   31.5    124,900   37.0    111,427   40.1    103,619   40.3    102,232   41.0
                   --------  -----   --------  -----   --------  -----   --------  -----   --------  -----
Commercial business
 and commercial
 real estate....... 209,214   53.5    162,217   48.0    121,112   43.5    106,997   41.6     97,396   39.0
Consumer loans:
 Deposit account...   1,180    0.3      1,145    0.3      1,383    0.5      1,726    0.7      2,160    0.9
 Home equity
  lines............  20,059    5.1     16,918    5.0     13,694    4.9     13,140    5.1     12,352    4.9
 Consumer first and
  second mortgages.  22,144    5.7     22,327    6.6     15,080    5.4     18,551    7.2     20,090    8.1
 Other.............  15,230    3.9     10,454    3.1     15,484    5.6     13,177    5.1     15,250    6.1
                   --------  -----   --------  -----   --------  -----   --------  -----   --------  -----
  Total consumer
   loans...........  58,613   15.0     50,844   15.0     45,641   16.4     46,594   18.1     49,852   20.0
                   --------  -----   --------  -----   --------  -----   --------  -----   --------  -----
   Total loans..... 391,174  100.0%   337,961  100.0%   278,180  100.0%   257,210  100.0%   249,480  100.0%
                             =====             =====             =====             =====             =====
Less:
Loans in process...   9,185            14,627            12,356             8,991            11,288
Deferred fees and
 discounts.........     175               161               165               152               184
Allowance for
 loan losses.......   6,705             6,284             5,764             4,911             3,689
                   --------          --------          --------          --------          --------
 Total loans
  receivable.......$375,109          $316,889          $259,895          $243,156          $234,319
                   ========          ========          ========          ========          ========





                                                          5





    The following schedule illustrates the maturities of Security Federal's
loan portfolio at March 31, 2006.  Mortgages which have adjustable or
renegotiable interest rates are shown as maturing in the period when the
contract is due.  This schedule does not reflect the effects of possible
prepayments or enforcement of due-on-sale clauses.

                                                 At March 31, 2006(2)
                              ------------------------------------------------
                                                          Commercial
                                                          Business and
                               Residential                Commercial
                               Real Estate   Consumer(1)  Real Estate   Total
                              ------------  ------------  ----------- --------
                                                (In Thousands)

Six months or less (1).......   $  9,468    $   6,375    $  44,354   $  60,197
Over six months to one year..      6,882        2,340       41,053      50,275
Over one year to three years.      1,373        7,720       52,081      61,174
Three to five years..........        577        9,262       49,453      59,292
Over five to ten years.......      2,874       11,291        9,523      23,688
Over ten years...............     92,988       21,625       12,750     127,363
                                --------    ---------     --------   ---------
 Total.......................   $114,162    $  58,613     $209,214   $ 381,988
                                ========    =========     ========   =========
___________
(1) Includes demand loans, loans having no stated maturity, overdraft
    loans and equity line of credit loans.
(2) Loan amounts are net of undisbursed funds for loans in process of $9.2
    million.

    The total amount of loans due after March 31, 2007, which have
predetermined or fixed interest rates is $113.8 million, while the total
amount of loans due after that date which have floating or adjustable interest
rates is $157.7 million.

    Loan Originations, Purchases and Sales. The following table shows the loan
origination, purchase, sale and repayment activities of the Bank for the
periods indicated.

                                                Year Ended March 31,
                                  --------------------------------------------
                                    2006    2005      2004     2003     2002
                                  -------  -------   -------  ------   -------
                                                   (In Thousands)
Originated:
Adjustable rate - residential
 real estate..................... $ 45,259 $ 43,578 $ 47,263 $ 45,260 $ 41,672
Fixed rate - residential
 real estate (1).................   28,946   41,746   73,291   92,388   93,602

Consumer.........................   33,621   29,290   26,829   25,439   26,916
Commercial business and
 commercial real estate..........  198,360  134,439   91,562   64,097   50,468
                                  -------- -------- -------- -------- --------
 Total consumer/commercial
  business real estate...........  231,981  163,729  118,391   89,536   77,384
                                  -------- -------- -------- -------- --------
  Total loans originated......... $306,186 $249,053 $238,945 $227,184 $212,658
                                  ======== ======== ======== ======== ========
Purchased........................ $  5,060 $  6,536 $  3,500 $     -- $    --

Less:
Sold:
Fixed rate - residential
 real estate..................... $ 29,903 $ 25,957 $ 63,497 $ 80,345 $ 84,505
Adjustable rate - residential
 real estate.....................       --       --       --       --       --
Adjustable rate - commercial
 real estate.....................    2,300       --       --       --       --
Principal repayments.............  225,830  169,851  157,979  139,108  123,443
Increase (decrease) in other
 items, net......................   (5,007)   2,787    4,230   (1,106)   1,378

Net increase (decrease).......... $ 58,220 $ 56,994 $ 16,739 $  8,837  $ 3,332

___________
(1) Includes newly originated fixed rate loans held for sale and
    construction/permanent loans converted to fixed rate loans and sold.

                                        6





    In addition to interest earned on loans, the Bank receives loan
origination fees or "points" for originating loans.  Loan points are a
percentage of the principal amount of the mortgage loan which are charged to
the borrower for the creation of the loan.

    The Bank's loan origination fees are generally 1% on conventional
residential mortgages, and .05% to 1% on commercial real estate loans and
commercial business loans.  The total fee income (including amounts amortized
to income as yield adjustments) for the fiscal year ended March 31, 2006 was
$1.1 million.

    Loan origination and commitment fees are volatile sources of income.
These fees vary with the volume and type of loans and commitments made and
purchased and with competitive conditions in mortgage markets, which in turn
are governed by the demand for and availability of money.

    The following table shows deferred loan origination fees recognized as
income by the Bank expressed as a percentage of the dollar amount of total
mortgage loans originated (and retained in the Bank's portfolio) and purchased
during the periods indicated and the dollar amount of deferred loan
origination fees at the end of each respective period.

                                        At or for the Year Ended March 31,
                                       ------------------------------------
                                         2006          2005         2004
                                       ---------     --------      --------
                                               (Dollars in Thousands)

Net deferred loan origination fees
 earned during the period (1)........    $  170       $  185       $   188

Mortgage loan origination fees earned
 as a percentage of total portfolio
 mortgage loans originated during the
 period..............................       0.4%         0.4%          0.3%

Net deferred loan origination fees
 in loan portfolio at end of period..    $  175       $  161       $   165

___________
(1) Includes amounts amortized to interest income as yield adjustments.  Does
    not include fees earned on loans sold.

    The Bank also receives other fees and charges related to existing loans,
conversion fees, assumption fees, late charges, and other fees collected in
connection with a change in borrower or other loan modifications.

    Security Federal currently sells substantially all conforming fixed-rate
loans with terms of 15 years or greater in the secondary mortgage market.
These loans are sold in order to provide a source of funds and as one of the
strategies available to close the gap between the maturities of the Bank's
interest-earning assets and interest-bearing liabilities.  Currently, most
fixed-rate, long-term mortgage loans are being originated based on Federal
National Mortgage Association ("Fannie Mae") and Federal Home Loan Mortgage
Corporation ("Freddie Mac") underwriting standards.

    Secondary market sales have been made primarily to Freddie Mac, or other
banks or investors.  Freddie Mac is a quasi-governmental agency that purchases
residential mortgage loans from federally insured financial institutions and
certain other lenders.  All loans sold to Freddie Mac are without recourse to
Security Federal and generally all other loans sold to other investors are
without recourse.  For the past few years, substantially all loans have been
sold on a service released basis.

    In fiscal 2006, Security Federal sold $29.9 million in fixed rate
residential loans on a service released basis on the secondary market.  Loans
closed but not yet settled with Freddie Mac or other investors, are carried in
the Bank's "loans held for sale" portfolio.  At March 31, 2006, the Bank had
$1.3 million of loans held for sale. These loans are fixed rate residential
loans that have been originated in the Bank's name and have closed.  Virtually
all of these loans have commitments to be purchased by investors, mainly
Freddie Mac, and the majority of these loans were locked in by price with the
investors on the same day or shortly thereafter that the loan was locked in
with the Bank's customers.  Therefore, these loans present very little market
risk for the Bank.  The Bank usually delivers to and receives funding from the
investor within 30 days.  Security Federal originates all of its loans held
for sale on a "best efforts" basis.  Best efforts means that the Bank suffers
no penalty if it is unable to deliver a loan to a potential investor.

                                           7





    The Bank also originates and holds adjustable and fixed rate construction
loans.  The construction loans are for one year terms.  At March 31, 2006, the
Bank held $23.8 million, or 6.1% of the total loan portfolio in construction
loans to individuals in its residential portfolio.  At March 31, 2006, the
Bank also held approximately $8.4 million in longer term fixed rate
residential mortgage loans.  These loans, which were 2.2% of the entire loan
portfolio at March 31, 2006, had converted from adjustable rate mortgage
("ARM")  loans to fixed rate loans during the previous 48 months.  These fixed
rate loans had remaining maturities of 10 to 29 years.  At March 31, 2006, the
Bank had, in total, approximately $5.4 million of residential ARM loans that
could convert to fixed rate loans, which would need to be converted in the
next 12 months.  The Bank no longer originates ARM loans with conversion
features.

    Loan Solicitation and Processing.  The Bank actively solicits mortgage
loan applications from existing customers, real estate agents, builders, real
estate developers and others.  The Bank also receives mortgage loan
applications as a result of customer referrals and from walk-in customers.

    Detailed loan applications are obtained to determine the borrower's
creditworthiness and ability to repay. The more significant items on loan
applications are verified through the use of credit reports, financial
statements and confirmations.  After analysis of the loan application and
property or collateral involved, including an appraisal of the property
(residential appraisals are obtained through independent fee appraisers), the
lending decision is made in accordance with the underwriting guidelines of the
Bank.  These guidelines are generally consistent with Freddie Mac and Fannie
Mae guidelines for residential real estate loans.  With respect to commercial
real estate loans, the Bank also reviews the capital adequacy of the business,
the income potential of the property, the ability of the borrower to repay the
loan and honor its other obligations, and general economic and industry
conditions.

    Upon receipt of a loan application and all required related information
from a prospective borrower, the loan application is submitted for approval or
rejection.  The residential mortgage loan underwriters approve loans which
meet Freddie Mac and Fannie Mae underwriting requirements, not to exceed
$417,000 per loan, Federal Housing Administration ("FHA") loans not to exceed
$200,160, and Veterans' Administration ("VA") loans not to exceed $417,000.
The Chairman, Chief Executive Officer, or President of the Bank approve loans
of $300,000 or less, except as set forth above for conforming conventionally
underwritten, single family mortgage loans, which are approved by the
underwriters.  The  Senior Business Development officers approve loans up to
$250,000.  Commercial, consumer, and all non-conforming real estate loans in
excess of $350,000 require approval of any two of the above and any loan in an
amount in excess of $500,000 must be approved by the Bank's Executive
Committee, which operates as the Bank's Loan Committee.  The loan approval
limits shown are the aggregate of all loans to any one borrower or entity, not
including loans that are the borrower's primary residence, and are
conventionally underwritten.

    The general policy of Security Federal is to issue loan commitments to
qualified borrowers for a specified time period.  These commitments are
generally for a period of 45 days or less.  With management approval,
commitments may be extended for a longer period.  The total outstanding amount
of residential mortgage loan commitments for portfolio loans issued by
Security Federal as of March 31, 2006, was approximately $351,000 (excluding
undisbursed portions of construction loans in process).  Security Federal also
had outstanding commitments available on retail lines of credit (including
home equity and other consumer loans) totaling $31.0 million as of March 31,
2006.  See Note 14 of the Notes to Consolidated Financial Statements contained
in the Annual Report.

    Permanent Residential Mortgage Lending. Permanent residential real estate
mortgage loans constituted approximately 25.4% of the Bank's total outstanding
loan portfolio at March 31, 2006.

    Security Federal offers a variety of ARMs which offer adjustable rates of
interest, payments, loan balances or terms to maturity which vary according to
specified indices.  The Bank's ARMs generally have a loan term of 15 to 30
years with initial rate adjustments every one, three, five or seven years
during the term of the loan.  After the initial rate adjustment, the loan rate
then adjusts annually.  Most of the Bank's ARMs contain a 200 basis point
limit as to the maximum amount of change in the interest rate at any
adjustment period and a 500 or 600 basis point limit over the life of the
loan.  The Bank generally originates ARMs to hold in its portfolio.  Such
loans are generally made consistent with Freddie Mac and Fannie Mae
guidelines.  At March 31, 2006, residential ARMs totaled $111.8 million, or
28.6% of the Bank's loan portfolio.  For the year ended March 31, 2006, the
Bank originated $45.3 million in residential real estate loans, 61.0% of which
had adjustable rates of interest.

                                        8





    There are unquantifiable risks resulting from possible increased costs to
the borrower as a result of periodic repricing.  Despite the benefits of ARMs
to the Bank's asset/liability management program, these loans also pose
potential additional risks, primarily because as interest rates rise, the
underlying payment by the borrower rises, increasing the potential for
default.  At the same time, marketability of the underlying property may be
adversely affected by higher interest rates.

    When making a one- to four-family residential mortgage loan, the Bank
evaluates both the borrower's creditworthiness and his or her general ability
to make principal and interest payments and the value of the property that
will secure the loan.  The Bank generally makes loans on one- to four-family
residential properties in amounts of 95% or less of the appraised value
thereof.  Where loans are made in amounts which exceed 80% of the appraised
value of the underlying real estate, the Bank's general policy is to require
private mortgage insurance on the portion of the loan in excess of 80% of the
appraised value.  In general, the Bank restricts its residential lending to
South Carolina and the nearby Augusta, Georgia market.

    The Bank also provides construction financing for single family dwellings
to owner-occupants.  Construction loans are generally made for periods of six
months to one year with either adjustable or fixed rates.  At March 31, 2006,
residential construction loans on one- to four-family dwellings to
owner-occupants totaled $23.8 million, or 6.1%, of the Bank's loan portfolio.
On loans of this type, the Bank seeks to evaluate the financial condition and
prior performance of the builder, as well as the factors mentioned above
concerning the creditworthiness of the borrower.   On construction loans
offered to individuals (non-builders), the Bank offers a
construction/permanent loan.  The construction portion of the loan is an
adjustable rate (typically prime plus .50%) or a fixed rate (typically prime
plus 1.0%) during the construction period.  After construction, the loan then
automatically converts to an ARM loan.  The borrower also has the option,
after the construction period only, to convert the loan to a fixed rate loan
which the Bank then sells on the secondary market immediately on a service
released basis.

    Commercial Business and Commercial Real Estate Loans.  The commercial
business and commercial real estate loans originated by the Bank are primarily
secured by business properties, churches, income property developments,
undeveloped land, business equipment, furniture and fixtures, inventory, and
receivables.  At March 31, 2006, the Bank had approximately $209.2 million, or
53.5%, of the Bank's total loan portfolio, in commercial business and
commercial real estate loans.  Approximately $117.3 million, or 56.1% of
commercial business and commercial real estate loans were secured primarily by
real estate at March 31, 2006.  Included in those loans is approximately $14.3
million in construction loans of single family dwellings to builders with a
typical term of one year.  Not included in these loans are approximately $15.5
million in acquisition and development loans.  Loans secured by commercial
real estate are typically written for terms of 10 to 20 years.  Commercial
loans not secured by real estate are typically based on terms of three to 60
months.  Fixed rate loans typically balloon at the end of three to seven
years.  Adjustable rate loans are usually tied to the prime interest rate or
LIBOR as quoted in the Wall Street Journal, and adjust daily, monthly or
annually.  Some adjustable rate loans have interest rate caps, although most
of these loans have a five year balloon.

    Commercial business and commercial real estate lending entails significant
additional credit risk when compared to residential lending. Commercial loans
typically involve large loan balances to single borrowers or groups of related
borrowers.  The payment experience of these loans is typically dependent upon
the successful operation of the business or real estate project.  These risks
can be significantly affected by supply and demand conditions in the market
for office and retail space and for condominiums and apartments and to adverse
conditions in the local economy.  Although commercial loans generally involve
more risk than residential loans, they also typically provide a greater yield
and are more sensitive to changes in interest rates.

    The underwriting standards employed by the Bank for commercial business
and commercial real estate lending include a determination of the borrower's
current financial condition, ability to pay, past earnings and payment
history.  In addition, the current financial condition and payment history of
all principals are reviewed.  Typically, the Bank requires the principal or
owners of a business to guarantee all loans made to their business by the
Bank.  Although the creditworthiness of the business and its principals is of
primary consideration, the underwriting process also includes a comparison of
the value of the security, if any, in relation to the proposed loan amount.

                                         9





    Properties securing commercial loans originated by the Bank are generally
appraised at the time of the loan by appraisers designated by the Bank.
Although the Bank is permitted to invest in loans up to 100% of the appraised
value of a property on a commercial loan, the Bank currently seeks to invest
in loans with a loan to value ratio of 75% to 85%.

    At March 31, 2006, the Bank did not have any commercial business or
commercial real estate loans to one borrower in excess of $6.1 million.
Federal law restricts the Bank's permissible lending limits to one borrower to
the greater of $500,000 or 15% of unimpaired capital and surplus.  The Bank
has only infrequently made loans to one borrower equal to the amount federal
law allows or approximately $6.7 million as calculated at March 31, 2006.

    Consumer Loans.  The Bank originates consumer loans for any personal,
family or household purpose, including but not limited to the financing of
home improvements, loans to individuals for residential lots for a future
home, automobiles, boats, mobile homes, recreational vehicles and education.
The Bank also makes consumer first and second mortgage loans secured by
residences.  These loans typically do not qualify for sale in the secondary
market, but are generally not considered sub-prime lending.  In addition, the
Bank has expanded its home equity lending program.  Home equity loans are
secured by mortgage lines on the borrower's principal or second residence.  At
March 31, 2006, the Bank had $20.1 million of home equity lines of credit
outstanding and $25.3 million of additional commitments of such lines of
credit.  The Bank also makes secured and unsecured lines of credit available.
Although consumer loans involve a higher level of risk than one- to
four-family residential mortgage loans, they generally provide higher yields
and have shorter terms to maturity than one- to four-family residential
mortgage loans.  At March 31, 2006, the Bank had total consumer loans of $58.6
million, or 15.0% of the Bank's loan portfolio.

    The underwriting standards employed by the Bank for consumer loans include
a determination of the applicant's payment history on other debts and an
assessment of ability to meet existing obligations and payments on the
proposed loan.  The stability of the applicant's monthly income is determined
by verification of gross monthly income from primary employment, and from any
verifiable secondary income.  Although creditworthiness of the applicant is of
primary consideration, the underwriting process also includes a comparison of
the value of the security, if any, in relation to the proposed loan amount.

    The Bank also has a credit card program.  As of March 31, 2006, 2,868 Visa
credit cards had been issued by the Bank with total approved credit lines of
$4.4 million, of which $1.5 million was outstanding.

Loan Delinquencies and Defaults
-------------------------------

    General.  The Bank's collection procedures provide that when a real estate
loan is approximately 20 days past due, the borrower is contacted by mail and
payment is requested.  If the delinquency continues, subsequent efforts are
made to contact the delinquent borrower and establish a program to bring the
loan current.  In certain instances, the Bank may modify the loan or grant a
limited moratorium on loan payments to enable the borrower to reorganize his
financial affairs.  If the loan continues in a delinquent status for 60 days
or more, the Bank generally initiates foreclosure proceedings after the
customer has been notified by certified mail.  At March 31, 2006, the Bank had
property acquired as the result of foreclosures and other property repossessed
classified as repossessed assets valued at $91,000.

                                         10





    Delinquent Loans.  The following table sets forth information concerning
delinquent mortgage and other loans at March 31, 2006.  The amounts presented
represent the total remaining principal balances of the related loans (before
specific reserves for losses), rather than the actual payment amounts which
are overdue.




                                   Real Estate                         Non-Real Estate
                          --------------------------------      ---------------------------------
                                                                                    Commercial
                           Residential        Commercial           Consumer          Business
                          ---------------   --------------       --------------  ----------------
                          Number   Amount   Number  Amount       Number   Amount  Number   Amount
                          ------   ------   ------  ------       ------   ------  ------   -------
                                    (Dollars in Thousands, number of loans are actual)
                                                                    
Loans delinquent for:

30 - 59 days.............    13    $  927       15    $1,144         27     $601      9       $357
60 - 89 days.............     2       182        1       213          2        5      3        207
90 days and over.........     5       412        6       588          8      133      2         58
                          -----    ------     ----    ------      -----     ----     --      -----
Total delinquent loans...    20    $1,521       22    $1,945         37     $739     14       $622
                          =====    ======     ====    ======      =====     ====    ===      =====



     Classified Assets.  Federal regulations provide for the classification of
loans and other assets such as debt and equity securities considered to be of
lesser quality as "substandard," "doubtful" or "loss" assets.  The regulations
require savings associations to classify their own assets and to establish
prudent general allowances for loan losses for assets classified "substandard"
or "doubtful."  For the portion of assets classified as "loss," an institution
is required to either establish specific allowances of 100% of the amount
classified or charge off such amount.  In addition, the Office of Thrift
Supervision ("OTS") may require the establishment of a general allowance for
losses based on assets classified as "substandard" and "doubtful" or based on
the general quality of the asset portfolio of an association.  See "Regulation
- Federal Regulation of Savings Institutions."Assets which do not currently
expose the savings association to sufficient risk to warrant classification in
one of the aforementioned categories but possess potential weaknesses are
designated "special mention" by management.

     At March 31, 2006, approximately $14.1 million of the Bank's loans were
classified "substandard" compared to $12.1 million at March 31, 2005. In
fiscal 2005, the Bank began applying stricter standards in securitizing its
loan portfolio for classification purposes in conjunction with the formation
of a Credit Administration Department.  At March 31, 2006,  $5.6 million were
classified as "special mention" compared to $2.6 million at March 31, 2005.
The Bank had no loans classified as "doubtful" or "loss" at March 31, 2006.
As of March 31, 2006, there were loans totaling $418,000 which were troubled
debt restructurings within the meaning of Statement of Financial Accounting
Standard ("SFAS") No. 15.  The Bank's policy is to classify all troubled debt
restructurings as substandard.  The Bank's classification of assets is
consistent with OTS regulatory classifications.

     Non-performing Assets.  Loans are placed on non-accrual status when the
collection of principal and/or interest becomes doubtful.  In addition, all
loans are placed on non-accrual status when the loan becomes 90 days or more
contractually delinquent.  All consumer loans more than 90 days delinquent are
charged against the consumer loan allowance for loan losses unless there is
adequate collateral which is in the process of being repossessed or foreclosed
on.  At March 31, 2006, the Bank did not have any troubled debt restructurings
which involve forgiving a portion of interest or principal on any loans or
making loans at a rate materially less than market rate. Other loans of
concern are those loans (not delinquent more than 60 days) that management has
determined need to be closely monitored as the potential exists for increased
risk on these loans in the future.  Nonperforming loans are reviewed monthly
on a loan by loan basis.  Charge-offs, whether partial or in full, associated
with these loans will vary based on estimates of recovery for each loan.


                                         11





     The following table sets forth the amounts and categories of risk
elements in the Bank's loan portfolio.

                                                At March 31,
                             ------------------------------------------------
                                2006      2005      2004      2003      2002
                             --------  --------  --------  --------  --------
                                           (Dollars in Thousands)

Loans Delinquent 60 to
 89 Days:
  Residential...............  $  182    $   73   $    72     $   45   $   --
  Consumer..................       5        13        73        435      370
  Commercial business and
   real estate..............     420        13        88        311      144
                              ------    ------   -------     ------   ------
    Total...................  $  607    $   99   $   233     $  791   $  514
                              ======    ======   =======     ======   ======
    Total as a percentage
     of total assets........    0.09%     0.02%     0.04%      0.18%    0.14%


Non-Accruing Loans Delinquent
 90 Days or More:
  Residential...............  $  412    $  569   $   559     $  585   $   761
  Consumer..................     133       140       243        229       350
  Commercial business and
   real estate..............     646     1,721     1,242        226       279
                              ------    ------   -------     ------    ------
    Total...................  $1,191    $2,430   $ 2,044     $1,040    $1,390
                              ======    ======   =======     ======    ======
    Total as a percentage of
     total assets...........    0.18%     0.42%     0.39%      0.23%     0.37%

Troubled debt
 restructurings.............  $  418    $  434   $   646(1)  $  674(2) $  622
Repossessed assets..........  $   91    $   53   $    51     $  151    $   98
Allowance for loan losses...  $6,705    $6,284   $ 5,764     $4,911    $3,689

___________
(1) $201,000 of troubled debt restructurings are included in non-accruing
    loans.
(2) $210,000 of troubled debt restructurings are included in non-accruing
    loans.

     For the fiscal year ended March 31, 2006, the interest income which would
have been recognized with respect to non-accruing loans, had such loans been
current in accordance with their original terms and with respect to troubled
debt restructurings, had such loans been current in accordance with their
original terms, totaled $111,000 compared to $189,000 for the year ended March
31, 2005.

     At March 31, 2006, non-accruing loans totaled $1.2 million, compared to
$2.4 million and $2.0 million at March 31, 2005 and 2004, respectively.
Included in non-accruing loans at March 31, 2006 were five residential real
estate loans totaling $412,000, eight commercial loans totaling $646,000 and
eight consumer loans totaling $133,000.  Of the eight consumer loans on
non-accrual status at fiscal year end, no loan exceeded $50,000.  Of the eight
commercial loans on non-accrual status at fiscal year end, no loan exceeded
$350,000.

     The Bank had six loans totaling $418,000 at fiscal year end which were
troubled debt restructurings compared to seven loans of $434,000 at March 31,
2005.  The six troubled debt restructurings were three consumer loans totaling
$337,000 secured by residential dwellings, a $12,000 consumer loan secured by
a second mortgage on a residence, a $53,000 commercial loan secured by two
rental properties, and a $16,000 unsecured commercial loan. None of the above
loans were 30 days delinquent at March 31, 2006.

     At March 31, 2006, repossessed assets had an outstanding carrying value
of $91,000 and consisted of two single family dwellings, a vehicle, a mobile
home and equipment.

     Provision for Losses on Loans and Repossessed Assets.  Security Federal
recognizes that credit losses will be experienced during the course of making
loans and that the risk of loss will vary with, among other things, the type
of loan being made, the creditworthiness of the borrower over the term of the
loan and, in the case of a secured loan, the quality of the underlying
security for the loan.

     The Bank seeks to establish and maintain sufficient reserves for
estimated losses on specifically identified loans and real estate where such
losses can be estimated.  Additionally, general reserves for estimated
possible losses are

                                       12





established on specified portions of the Bank's portfolio such as consumer
loans and higher risk residential construction mortgage loans based on
management's estimate of the potential loss for loans which normally can be
classified as higher risk.  Specific and general reserves are based on, among
other criteria (1) the risk characteristics of the loan portfolio, (2) current
economic conditions on a local as well as a statewide basis, (3) actual losses
experienced historically and (4) the level of reserves for possible losses in
the future.  Additionally, a reserve is maintained for uncollected interest on
loans 90 days or more past due.

     At March 31, 2006, total reserves relating to loans were $6.7 million.
In determining the adequacy of the reserve for loan losses, management reviews
past experience of loan charge-offs, the level of past due and non-accrual
loans, the size and mix of the portfolio, general economic conditions in the
market area, and individual loans to identify potential credit problems.
Commercial business, commercial real estate and consumer loans have increased
to $267.8 million, or 68.5% of the Bank's total loan portfolio at March 31,
2006, and it is anticipated there will be a continued emphasis on this type of
credit.  Although commercial and consumer loans carry a higher level of credit
risk than conventional residential mortgage loans, the level of reserves
reflects management's continuing evaluation of this risk based on upon the
Bank's past loss experience.  At fiscal year end, the Bank's ratio of loans
delinquent more than 60 days to total assets was 0.27%.  These delinquent
loans are considered to be well secured and are in the process of collection.
Management uses four methods or calculations to estimate the adequacy of the
reserve using the factors mentioned above.  The reserve is management's best
estimate for the reserve.  There can be no guarantee that the estimate is
adequate or accurate.  Management believes that reserves for loan losses are
at a level adequate to provide for inherent loan losses.  Although management
believes that it has considered all relevant factors in its estimation of
future losses, future adjustments to reserves may be necessary if conditions
change substantially from the assumptions used in making the original
estimations.  Regulators will from time to time evaluate the allowance for
loan losses which is subject to adjustment based upon the information
available to the regulators at the time of their examinations.

     Management believes the Bank has no undue concentration of loans in any
one particular industry.  At March 31, 2006, the Bank had no allowance for
losses on real estate owned.

     The following table sets forth an analysis of the Bank's allowance for
loan losses.

                                               At March 31,
                             ------------------------------------------------
                                2006      2005      2004      2003      2002
                             --------  --------  --------  --------  --------
                                           (Dollars in Thousands)
Balance at beginning of
 year.......................  $6,284     $5,764    $4,911    $3,689    $2,784

Provision charged to
 operations.................     660        780     1,200     1,800     1,525

Charge-offs:
 Residential real estate....      25         29        38        17         5
 Commercial business and
  commercial real estate....     159        257       164       299       229
 Consumer...................     117        157       467       594       584
                              ------     ------    ------    ------    ------
  Total charge-offs.........     301        443       669       910       818
                              ------     ------    ------    ------    ------
Recoveries:
 Residential real estate....       4          -        --        --         6
 Commercial business and
  commercial real estate....      33        112        16        40        41
 Consumer...................      25         71       306       292       151
                              ------     ------    ------    ------    ------
  Total recoveries..........      62        183       322       332       198
                              ------     ------    ------    ------    ------



Balance at end of year......  $6,705     $6,284    $5,764    $4,911    $3,689
                              ======     ======    ======    ======    ======
Ratio of net charge-offs
 during the year to average
 loans outstanding during
 the year...................    0.07%      0.09%     0.14%     0.24%     0.26%
                              ======     ======    ======    ======    ======


                                         13





    The distribution of the Bank's allowance for loan losses at the dates indicated is summarized in the
following table.  The entire allowance is available to absorb losses from all loan categories.



                                                             At March 31,
                         ----------------------------------------------------------------------------------
                               2006             2005             2004             2003             2002
                         --------------    -------------    -------------    -------------    -------------
                         Amount   Loans    Amount  Loans    Amount  Loans    Amount  Loans    Amount  Loans
                         ------   -----    ------  -----    ------  -----    ------  -----    ------  -----
                                                        (Dollars in Thousands)
                                                                       
Residential...........  $  568    31.5%    $  531   37.0%   $  500   40.1%   $  473   40.3%   $  435  41.0%
Consumer..............   3,068    15.0      2,876   15.0     2,632   16.4     2,219   18.1     1,405  20.0
Commercial business
 and commercial
 real estate..........   3,069    53.5      2,877   48.0     2,632   43.5     2,219   41.6     1,849  39.0
                        ------   -----     ------  -----    ------  -----    ------  -----    ------ -----
 Total................  $6,705   100.0%    $6,284  100.0%   $5,764  100.0%   $4,911  100.0%   $3,689 100.0%
                        ======   =====     ======  =====    ======  =====    ======  =====    ====== =====




Service Corporation
-------------------

     As a federally chartered savings bank, Security Federal is permitted by
OTS regulations to invest up to 3% of its assets in the stock of service
corporations, provided that any investment in excess of 2% of its assets must
be primarily for community, inner-city or community development purposes.  At
March 31, 2006, Security Federal's net investment in its service corporations
(including loans to service corporations) totaled $841,000.  In addition to
investments in service corporations, federal institutions are permitted to
invest an unlimited amount in operating subsidiaries engaged solely in
activities which a federal savings bank may engage in directly.

     Security Federal Insurance, Inc. ("SFINS"), Security Federal Investments,
Inc. ("SFINV") and Security Federal Trust, Inc. ("SFT").  SFINS, SFINV AND
SFT, wholly owned subsidiaries of the Bank, were formed during fiscal 2002 and
began operating during the December 2001 quarter.  SFINS is an insurance
agency offering business, health, home and life insurance.  SFINV offers
mutual funds, annuities and discount brokerage services.  SFT offers a full
range of trust and financial planning services.  The operations of SFINS,
SFINV and SFT are included in the Company's Consolidated Financial Statements.

     Security Financial Services Corporation ("SFSC").  SFSC was incorporated
in 1975 as a wholly owned subsidiary of the Bank.  Its primary activity was
investment brokerage services.  SFSC is currently inactive.

     Real Estate Partnership.  The Company has developed real estate through
two real estate partnerships which it purchased from SFSC at market value in
December 1995.  Each project was designed primarily to develop and sell
residential lots in and around the Bank's primary lending area.  One project
was completed during fiscal 1998 and the other project was completed during
fiscal 2001.  The Company had no investment in the remaining project at March
31, 2005.  The Company has no current plans for additional real estate
ventures.

Investment Activities
---------------------

     Investment securities.  The Bank has authority to invest in various types
of liquid assets, including U.S. Treasury obligations and securities of
various federal agencies, certificates of deposit at insured institutions,
bankers' acceptances and federal funds.

     The Bank may also invest a portion of its assets in certain commercial
paper and corporate debt securities.  The Bank is also authorized to invest in
mutual funds whose assets conform to the investments that a federal thrift
institution is authorized to make directly.  There are various restrictions on
the foregoing investments.  For example, the commercial paper must be
appropriately rated by at least two nationally recognized investment rating
services and the corporate debt securities must be appropriately rated by at
least one such service.  In addition, the average maturity of an institution's
portfolio of corporate debt securities may not, at any one time, exceed six
years, and the commercial paper must mature within nine months of issuance.
Moreover, an institution's total investment in the commercial paper and
corporate debt securities of any one issuer may not exceed 1% of the
institution's assets except that an institution may invest 5% of its assets in
the shares of any appropriate mutual fund.  See "Regulation - Federal
Regulation of Savings Associations."

                                        14





     As a member of the Federal Home Loan Bank ("FHLB") System, Security
Federal must maintain minimum levels of investments that are liquid assets as
defined in Federal regulations.  See "Regulation   Federal Regulation of
Savings Associations   Federal Home Loan Bank System."  Liquidity may increase
or decrease depending upon the availability of funds and comparative yields on
investments in relation to the return on loans.

     Historically, the Bank has maintained its liquid assets above the minimum
requirements imposed by the OTS regulations and at a level believed adequate
to meet requirements of normal daily activities, repayment of maturing debt
and potential deposit outflows.  Cash flow projections are regularly reviewed
and updated to assure that adequate liquidity is provided.

     The following table sets forth the composition of the Company's portfolio
of securities and other investments, not including mortgage-backed securities.

                                                     At March 31,
                                              ----------------------------
                                                2006     2005       2004
                                              --------  -------   --------
                                                     (In Thousands)

Interest bearing deposit at FHLB.............  $ 3,715   $  164    $   303
                                              --------  -------   --------
  Total......................................  $ 3,715   $  164    $   303
                                              ========  =======   ========

Investment Securities:
 Available for Sale:
  FHLB securities............................  $24,005   $4,970    $14,280
  Federal Farm Credit Bank securities........    2,941       --      2,042
  Fannie Mae bonds...........................      979       --         --
  Freddie Mac bonds..........................      230      485        578
  Equity Securities..........................      103       --         --
                                              --------  -------   --------
   Total securities available for sale.......   28,258    5,455     16,900
                                              --------  -------   --------
 Held to Maturity:
  FHLB securities............................   66,002   67,002     57,944
  Federal Farm Credit Bank securities........    8,986    8,999     13,010
                                              --------  -------   --------
   Total securities held to maturity.........   74,988   76,001     70,954
                                              --------  -------   --------
Total securities (1).........................  103,246   81,456     87,854
FHLB stock...................................    7,150    6,235      4,817
                                              --------  -------   --------
Total securities and FHLB stock (1).......... $110,396  $87,691    $92,671
                                              ========  =======   ========

___________
(1)  Does not include mortgage-backed securities.

     At March 31, 2006, the Company did not have any investment securities
(exclusive of obligations of the U.S. Government and federal agencies) issued
by any one entity with a total book value in excess of 10% of stockholders'
equity.

                                         15





     The following table sets forth the maturities or repricing of investment
securities and FHLB stock at March 31,2006, and the weighted average yields of
such securities and FHLB stock (calculated on the basis of the cost and
effective yields weighted for the scheduled maturity of each security).
Callable securities are shown at their likely call dates based on current
interest rates.  The table was prepared using amortized cost.

                                      Maturing or Repricing
                -------------------------------------------------------------
                                  After One       After Five
                    Within        But Within      But Within        After
                   One Year       Five Years      Ten Years       Ten Years
                -------------   -------------   -------------   -------------
                Amount  Yield   Amount  Yield   Amount  Yield   Amount  Yield
                ------- -----   ------  -----   ------  -----   ------  -----
                                     (Dollars in Thousands)
U.S. Government
 and other
 agency
 obligations... $12,247  3.15% $72,251   4.00%  $18,957   4.11%  $  --    --%
FHLB stock (1).      --    --    7,150   5.49        --     --      --    --
                -------  ----  -------   ----   -------   ----   -----  ----
 Total(2)...... $12,247  3.15% $79,401   4.13%  $18,957   4.11%  $  --     -%
                =======  ====  =======   ====   =======   ====   =====  ====
___________
(1)  FHLB stock has no stated maturity date.
(2)  Excludes mortgage-backed securities and equity securities totaling $138.3
     million with a yield of 4.18%.

     For information regarding the market value of the Bank's securities
portfolios, see Notes 3 and 4 of the Notes to Consolidated Financial
Statements contained in the Annual Report.

     Mortgage-backed securities.  Security Federal has a portfolio of
mortgage-backed securities which it holds in both an available for sale and a
held to maturity portfolio.  Mortgage-backed securities can serve as
collateral for borrowings and, through repayments, as a source of liquidity.
Under the Bank's risk-based capital requirement, mortgage-backed securities
have a risk weight of 20% (or 0% in the case of Government National Mortgage
Association ("Ginnie Mae") securities) in contrast to the 50% risk weight
carried by residential loans.  See "Regulation."

     The following tables set forth the composition of the mortgage-backed
securities available for sale portfolio at the dates indicated.

                                                At March 31,
                                         --------------------------
                                          2006      2005      2004
                                         -------  --------  -------
                                               (In Thousands)
Available for Sale:
Freddie Mac.........................     $ 21,196 $ 26,146 $ 18,452
Fannie Mae..........................       74,498   81,492   91,494
Ginnie Mae..........................       39,493   51,722   47,566
                                         -------- -------- --------
 Total..............................     $135,187 $159,360 $157,512
                                         ======== ======== ========

     The following table sets forth the composition of the mortgage-backed
securities held to maturity portfolio at the dates indicated.


                                                   At March 31,
                                       -----------------------------------
                                          2006        2005         2004
                                       ----------  ----------  -----------
                                       Book Value  Book Value   Book Value
                                       ----------  ----------  -----------
                                                  (In Thousands)

Held to Maturity
Freddie Mac...........................   $   --      $   260      $   350
                                         ======      =======      =======

     At March 31, 2006, the Company did not have any mortgage-backed
securities (exclusive of obligations of agencies of the U.S. Government)
issued by any one entity with a total book value in excess of 10% of
stockholders equity.

                                       16





     For information regarding the market values of Security Federal's
mortgage-backed securities portfolio, see Notes 3 and 4 of the Notes to
Consolidated Financial Statements contained in the Annual Report.

     The following table sets forth the final maturities or initial
repricings, whichever occurs first, and the weighted average yields of the
mortgage-backed securities at March 31, 2006.  Not considered in the
preparation of the table below is the effect of scheduled payments or
anticipated prepayments.  The table is prepared using amortized cost.




                                 The Earliest of Maturing or Repricing                     March 31, 2006
                   --------------------------------------------------------------------    --------------
                       Less Than          1 to 5           5 to 10             Over            Balance
                        1 Year            Years             Years           Ten Years        Outstanding
                   --------------    --------------    --------------    --------------    --------------
                   Amount   Yield    Amount   Yield    Amount   Yield    Amount   Yield    Amount   Yield
                   ------   -----    ------   -----    ------   -----    ------   -----    ------   -----
                                                           (Dollars in Thousands)
                                                                      
Fannie Mae......  $ 9,265    4.04%   $35,190   4.08%   $21,861   4.28%    $10,071   4.90% $ 76,387   4.24%
Freddie Mac.....       --      --     12,500   3.83      4,986   4.26       4,480   4.94    21,966   4.15
Ginnie Mae......   34,238    3.98      4,649   4.20        837   6.01         162   7.64    39,886   4.07
                  -------    ----    -------   ----    -------   ----     -------   ----  --------  -----
Total...........  $43,503    3.99%   $52,339   4.03%   $27,684   4.33%    $14,713   4.94% $138,239   4.18%
                  =======    ====    =======   ====    =======   ====     =======   ====  ========  =====





Sources of Funds
----------------

     Deposit accounts have traditionally been a principal source of the Bank's
funds for use in lending and for other general business purposes.  In addition
to deposits, the Bank derives funds from loan repayments, cash flows generated
from operations (including interest credited to deposit accounts), FHLB of
Atlanta advances, the sale of securities under agreements to repurchase, and
loan sales.  Scheduled loan payments are a relatively stable source of funds
while deposit inflows and outflows and the related cost of such funds have
varied widely.  FHLB of Atlanta advances and the sale of securities under
agreements to repurchase may be used on a short-term basis to compensate for
seasonal reductions in deposits or deposit inflows at less than projected
levels and may be used on a longer term basis in support of expanded lending
activities.  The availability of funds from loan sales is influenced by
general interest rates.  See "Management's Discussion and Analysis of
Financial Condition and Results of Operations" contained in the Annual Report.

     Deposits.  The Bank attracts both short-term and long-term deposits from
the general public by offering a wide assortment of account types and rates.
In recent years, market conditions have required the Bank to rely increasingly
on short-term accounts and other deposit alternatives that are more responsive
to market interest rates than the savings accounts and regulated fixed
interest rate, fixed-term certificates that were the Bank's primary source of
deposits before 1978.  The Bank offers regular savings accounts, checking
accounts, various money market accounts, fixed interest rate certificates with
varying maturities, negotiated rate $100,000 or above jumbo certificates of
deposit ("Jumbo CDs") and individual retirement accounts.

     At March 31, 2006, the Bank had no brokered deposits.  In addition, the
Bank believes that, based on its experience over the past several years, its
savings and transaction accounts are stable sources of deposits.


                                         17





    The following table sets forth the dollar amount of savings deposits in
the various types of deposit programs for the periods indicated.

                                             At March 31,
                        ------------------------------------------------------
                              2006               2005               2004
                        ----------------   ----------------   ----------------
                                 Percent            Percent            Percent
                                   of                 of                 of
                        Amount    Total    Amount    Total    Amount    Total
                        ------    -----    ------    -----    ------    -----
                                       (Dollars in Thousands)
Interest Rate Range
-------------------
for 2006:
--------
Savings accounts
 0 % - 1.51%.......... $ 17,795    3.7%   $ 17,744     4.1%  $ 17,367    4.5%
NOW and other
 transaction accounts
 0% - 2.96%...........  105,348   22.0      88,170    20.5     80,739   20.7
Money market funds
 1.09% - 3.93%........  151,494   31.6     164,088    38.1    158,587   40.7
                       --------  -----    --------   -----   --------  -----
  Total non-
   certificates....... $274,637   57.3%   $270,002    62.7%  $256,693   65.9%
                       ========  =====    ========   =====   ========  =====
Certificates:
-------------
0.00-1.99%............ $     60     --%   $ 23,435     5.5%  $ 79,434   20.4%
2.00-2.99%............   26,836    5.6      80,954    18.8     25,508    6.5
3.00-3.99%............   72,832   15.2      37,001     8.6      8,413    2.2
4.00-4.99%............   94,241   19.7       9,096     2.1      9,244    2.4
5.00-5.99%............   10,623    2.2       9,796     2.3     10,214    2.6
6.00-6.99%............       --     --           3      --         87     --
                       --------  -----    --------   -----   --------  -----
  Total certificates..  204,592   42.7     160,285    37.3    132,900   34.1
                       --------  -----    --------   -----   --------  -----
  Total deposits...... $479,229  100.0%   $430,287   100.0%  $389,593  100.0%
                       ========  =====    ========   =====   ========  =====

     The Bank relies to a limited extent upon locally obtained Jumbo CDs to
maintain its deposit levels.  At March 31, 2006, Jumbo CDs constituted 12.9%
of the Bank's total deposits.  Security Federal has not relied heavily on
Jumbo CDs to manage interest rate sensitivity.

     The following table sets forth the deposit flows at the Bank during the
periods indicated.

                                            Years Ended March 31,
                                      ----------------------------------
                                        2006        2005         2004
                                      ---------   ---------    ---------
                                            (Dollars in Thousands)

Opening balance.....................   $430,287    $389,593     $358,474
Net deposits........................     37,500      32,977       24,339
Interest credited...................     11,442       7,717        6,780
                                       --------    --------     --------
Ending balance......................    479,229     430,287      389,593
                                       --------    --------     --------
Net increase (decrease).............   $ 48,942    $ 40,694     $ 31,119
                                       ========    ========     ========
Percent increase (decrease).........       11.4%       10.4%         8.7%
                                       ========    ========     ========


                                        18





    The following table shows rate and maturity information for the Bank's
certificates of deposit as of March 31, 2006.

                      Less
                      than    2.00-    3.00-    4.00-   5.00-   6.00-
                      2.00%   2.99%    3.99%    4.99%   5.99%   6.99%   Total
                      -----   -----    -----    -----   -----   -----   -----
                                           (In Thousands)

Certificate accounts
maturing in quarter
ending:

June 30, 2006........  $  60 $10,762  $24,608  $10,431   $  --   $ -- $ 45,861
September 30, 2006...     --  10,352   19,593   22,629      --     --   52,574
December 31, 2006....     --   4,788   12,117   28,816      80     --   45,801
March 31, 2007.......     --     228    5,925   11,303   2,333     --   19,789
June 30, 2007........     --     163    2,406    4,244   5,317     --   12,130
September 30, 2007...     --     224    2,121    6,644   2,743     --   11,732
December 31, 2007....     --      54    1,111    2,533      11     --    3,709
March 31, 2008.......     --      41    1,501    2,315      --     --    3,857
June 30, 2008........     --      50      878      506      --     --    1,434
September 30, 2008...     --      83      618      389      --     --    1,090
December 31, 2008....     --     107      584      100      --     --      791
Thereafter...........     --      35    1,370    4,331      88     --    5,824
                       ----- -------  -------  ------- -------   ---- --------
  Total..............  $  60 $26,887  $72,832  $94,241 $10,572   $ -- $204,592
                       ===== =======  =======  ======= =======   ==== ========

     The following table indicates the amount of the Bank's deposits of
$100,000 or more by time remaining until maturity at March 31, 2006.

                                   Certificates     Savings, NOW and
                                    of Deposit    Money Market Accounts
                                    ----------    ---------------------
                                            (In Thousands)
Maturity Period
---------------
Three months or less...............   $ 6,307          $135,200
Over three through six months......    16,663                --
Over six through twelve month......    27,017                --
Over twelve months                     11,943                --
                                      -------          --------
 Total.............................   $61,930          $135,200
                                      =======          ========
Borrowings
----------

     As a member of the FHLB of Atlanta, the Bank is required to own capital
stock in the FHLB of Atlanta and is authorized to apply for advances from the
FHLB of Atlanta.  Each FHLB credit program has its own interest rate, which
may be fixed or variable, and range of maturities.  The FHLB of Atlanta may
prescribe the acceptable uses to which these advances may be put, as well as
limitations on the size of the advances and repayment provisions.  See Note 9
of the Notes to Consolidated Financial Statements contained in the Annual
Report for information regarding the maturities and rate structure of the
Bank's FHLB advances.  Federal law contains certain collateral requirements
for FHLB advances.  See "Regulation - Federal Regulation of Savings
Associations - Federal Home Loan Bank System."

     At March 31, 2006, the Bank had $7.3 million in retail repurchase
agreements with an average rate of 4.43%.  These repurchase agreements are
included in "Other Borrowings" in the consolidated financial statements and
the following table.

                                      19




     The following table sets forth the maximum month-end balance and average
balance of FHLB advances and other borrowings for the periods indicated.

                                           Years Ended March 31,
                                      --------------------------------
                                        2006        2005       2004
                                      --------    --------   ---------
                                               (In Thousands)
Maximum Balance:
FHLB advances........................  $132,513   $115,258   $103,886
Other borrowings.....................     7,290      5,915      6,213

Average Balance:
FHLB advances........................  $121,526   $105,272   $ 72,995
Other borrowings.....................     6,201      5,488      5,361

     The following table sets forth information as to the Bank's borrowings
and the weighted average interest rates thereon at the dates indicated.

                                                 At March 31,
                                      --------------------------------
                                        2006        2005       2004
                                      --------    --------   ---------
                                            (Dollars in Thousands)
Balance:
 FHLB advances.....................   $131,363    $112,038    $96,336
 Other borrowings..................      7,290       5,594      5,477

Weighted Average Interest Rate at
Fiscal Year End:
 FHLB advances.....................       3.74%       3.41%      3.59%
 Other borrowings..................       4.43        2.54       0.93

During Fiscal Year:
 FHLB advances.....................       3.55%       3.54%      3.87%
 Other borrowings..................       3.38        1.53       0.97

Competition
-----------

     The Bank serves the counties of Aiken and Lexington, South Carolina
through its eleven branch offices located in Aiken, North Augusta,
Graniteville, Langley, Clearwater, Wagener, Lexington, and West Columbia,
South Carolina.

     Security Federal faces strong competition both in originating loans and
in attracting deposits.  Competition in originating loans comes primarily from
other thrift institutions, commercial banks, mortgage bankers and credit
unions who also make loans in the Bank's market area.  The Bank competes for
loans principally on the basis of the interest rates and loan fees it charges,
the types of loans it makes and the quality of services it provides to
borrowers.

     The Bank faces substantial competition in attracting deposits from other
thrift institutions, commercial banks, money market and mutual funds, credit
unions and other investment vehicles.  The ability of the Bank to attract and
retain deposits depends on its ability to provide an investment opportunity
that satisfies the requirements of investors as to rate of return, liquidity,
risk and other factors.  The Bank attracts a significant amount of deposits
through its branch offices primarily from the communities in which those
branch offices are located.  Therefore, competition for those deposits is
principally from other thrift institutions and commercial banks located in the
same communities.  The Bank competes for these deposits by offering a variety
of deposit accounts at competitive rates, convenient business hours, and
convenient branch locations with interbranch deposit and withdrawal privileges
at each.
                                        20



     The authority to offer money market deposits, and expanded lending and
other powers authorized for thrift institutions by federal law, have resulted
in increased competition for both deposits and loans between thrift
institutions and other financial institutions such as commercial banks and
credit unions.

Personnel
---------

     At March 31, 2006, the Bank employed 159 full-time and 23 part-time
employees.  The Bank employees are not represented by any collective
bargaining agreement.  Management of the Bank considers its relations with its
employees to be good.

    Executive Officers of the Registrant

                  Executive Officers of the Company and the Bank


                      Age at                   Position
                     March 31,    -------------------------------------------
    Name               2006              Company                 Bank
-------------       ------------  --------------------   ---------------------

Timothy W. Simmons       60       President and Chief    Chairman of the Board
                                   Executive Officer      and Chief Executive
                                                          Officer
T. Clifton Weeks         79       Chairman of the Board

Roy G. Lindburg          45       Treasurer and Chief    Treasurer and Chief
                                   Financial Officer      Financial Officer

J. Chris Verenes         50                              President


     Biographical Information

     The following is a description of the principal occupation and employment
of the executive officers of the Corporation and the Bank during at least the
past five years:

     Timothy W. Simmons has been President of the Company since 1987 and Chief
Executive Officer since June 1994.  Mr. Simmons was elected President and
Chief Operating Officer of the Bank in January 1987 and served in these
capacities from March 1987 to December 2001.  In May 1988, Mr. Simmons became
Chief Executive Officer of the Bank and in January 2002, he was elected
Chairman of the Bank's Board of Directors.

     T. Clifton Weeks has been Chairman of the Board of the Company since July
1987 and was Chief Executive Officer of the Company from July 1987 until June
1994.  Mr. Weeks served as Chairman of the Board of the Bank from January 1987
until January 2002 and was Chief Executive Officer of the Bank from 1987 until
May 1988.  Prior thereto, he served as President and Managing Officer of the
Bank beginning in 1958.

     Roy G. Lindburg has been Treasurer and Chief Financial Officer of the
Company and the Bank since January 1995.

     J. Chris Verenes was elected President of the Bank effective January 26,
2004.  Prior to that, he held a variety of management positions with
Washington Group International, an engineering and construction company that
manages and operates major government sites throughout the United States for
the Department of Energy.  He was Director of Planning and Administration from
2001 to January 2004, Chief of Staff during 2001, Director of Strategic
Programs for the business unit from 2000 to 2001 and Deputy Manager of
Business from 1996 to 2000.  Prior to his employment by Washington Group
International, Mr. Verenes served as Controller for Riegel Textile
Corporation, as Director of Control Data and Business and Technology Center,
and as Executive Director of the South Carolina Democratic Party.

                                     21







                                 REGULATION

     The following is a brief description of certain laws and regulations
which are applicable to the Company and the Bank. The description of these
laws and regulations, as well as descriptions of laws and regulations
contained elsewhere herein, does not purport to be complete and is qualified
in its entirety by reference to the applicable laws and regulations.

     Legislation is introduced from time to time in the United States Congress
that may affect our operations.  In addition, the regulations governing us may
be amended from time to time by the OTS.  Any such legislation or regulatory
changes in the future could adversely affect us.  We cannot predict whether
any such changes may occur.

General
-------

     The Bank, as a federally-chartered savings institution, is subject to
extensive regulation, examination and supervision by the OTS, as its primary
federal regulator, and the FDIC, as its deposits insurer. The Bank is a member
of the FHLB System and its deposit accounts are insured up to applicable
limits by the SAIF managed by the FDIC. The Bank must file reports with the
OTS and the FDIC concerning its activities and financial condition in addition
to obtaining regulatory approvals prior to entering into certain transactions
such as mergers with, or acquisitions of, other financial institutions. There
are periodic examinations by the OTS and, under certain circumstances, the
FDIC to evaluate the Bank's safety and soundness and compliance with various
regulatory requirements. This regulatory structure is intended primarily for
the protection of the insurance fund and depositors. The regulatory structure
also gives the regulatory authorities extensive discretion in connection with
their supervisory and enforcement activities and examination policies,
including policies with respect to the classification of assets and the
establishment of adequate loan loss reserves for regulatory purposes. Any
change in such policies, whether by the OTS, the FDIC or Congress, could have
a material adverse impact on the Company and the Bank and their operations.
The Company, as a savings and loan holding company, is required to file
certain reports with, are subject to examination by, and otherwise must comply
with the rules and regulations of the OTS.  The Company is also subject to the
rules and regulations of the SEC under the federal securities laws.  See "--
Savings and Loan Holding Company Regulations."

Federal Regulation of Savings Institutions
------------------------------------------

     Office of Thrift Supervision.  The OTS has extensive authority over the
operations of savings institutions.  As part of this authority, the Bank is
required to file periodic reports with the OTS and is subject to periodic
examinations by the OTS and the FDIC. The OTS also has extensive enforcement
authority over all savings institutions and their holding companies, including
the Bank and the Company.  This enforcement authority includes, among other
things, the ability to assess civil money penalties, issue cease-and-desist or
removal orders and initiate injunctive actions.  In general, these enforcement
actions may be initiated for violations of laws and regulations and unsafe or
unsound practices.  Other actions or inactions may provide the basis for
enforcement action, including misleading or untimely reports filed with the
OTS.  Except under certain circumstances, public disclosure of final
enforcement actions by the OTS is required.

     In addition, the investment, lending and branching authority of the Bank
also are prescribed by federal laws, which prohibit the Bank from engaging in
any activities not permitted by these laws.  For example, no savings
institution may invest in non-investment grade corporate debt securities.  In
addition, the permissible level of investment by federal institutions in loans
secured by non-residential real property may not exceed 400% of total capital,
except with approval of the OTS.  Federal savings institutions are also
generally authorized to branch nationwide.  The Bank is in compliance with the
noted restrictions.

     All savings institutions are required to pay assessments to the OTS to
fund the agency's operations.  The general assessments, paid on a semi-annual
basis, are determined based on the savings institution's total assets,
including consolidated subsidiaries.  The Bank's OTS assessment for the fiscal
year ended March 31, 2006 was $128,000.

     The Bank's general permissible lending limit for loans-to-one-borrower is
equal to the greater of $500,000 or 15% of unimpaired capital and surplus
(except for loans fully secured by certain readily marketable collateral, in
which

                                     22




case this limit is increased to 25% of unimpaired capital and surplus).  At
March 31, 2006, the Bank's lending limit under this restriction was $6.7
million and, at that date, the Bank's largest single loan to one borrower was
$6.0 million, which was performing according to its original terms.

     The OTS, as well as the other federal banking agencies, has adopted
guidelines establishing safety and soundness standards on such matters as loan
underwriting and documentation, asset quality, earnings standards, internal
controls and audit systems, interest rate risk exposure and compensation and
other employee benefits.  Any institution that fails to comply with these
standards must submit a compliance plan.

     Federal Home Loan Bank System.  The Bank is a member of the FHLB of
Atlanta, which is one of 12 regional FHLBs that administer the home financing
credit function of savings institutions.  Each FHLB serves as a reserve or
central bank for its members within its assigned region.  It is funded
primarily from proceeds derived from the sale of consolidated obligations of
the FHLB System.  It makes loans or advances to members in accordance with
policies and procedures, established by the Board of Directors of the FHLB,
which are subject to the oversight of the Federal Housing Finance Board.  All
advances from the FHLB are required to be fully secured by sufficient
collateral as determined by the FHLB.  In addition, all long-term advances are
required to provide funds for residential home financing.  At March 31, 2006,
the Bank had $131.4 million of outstanding advances from the FHLB of Atlanta
under an available credit facility of $197.6 million, which is limited to
available collateral.  See Business - Deposit Activities and Other Sources of
Funds - Borrowings.

     As a member, the Bank is required to purchase and maintain stock in the
FHLB of Atlanta.  At March 31, 2006, the Bank had $7.2 million in FHLB stock,
which was in compliance with this requirement.  In past years, the Bank has
received substantial dividends on its FHLB stock.  Over the past two fiscal
years these dividends have averaged 3.86% and were 4.15% for the fiscal year
ended March 31, 2006.

     Under federal law, the FHLBs are required to provide funds for the
resolution of troubled savings institutions and to contribute to low- and
moderately-priced housing programs through direct loans or interest subsidies
on advances targeted for community investment and low- and moderate-income
housing projects.  These contributions have affected adversely the level of
FHLB dividends paid and could continue to do so in the future.  These
contributions could also have an adverse effect on the value of FHLB stock in
the future.  A reduction in value of the Bank's FHLB stock may result in a
corresponding reduction in the Bank's capital.

     Deposit Insurance.  The Bank is a member of the SAIF, which is
administered by the FDIC.  Deposits are insured up to the applicable limits by
the FDIC and this insurance is backed by the full faith and credit of the
United States.  As insurer, the FDIC imposes deposit insurance premiums and is
authorized to conduct examinations of and to require reporting by FDIC-insured
institutions.  It also may prohibit any FDIC-insured institution from engaging
in any activity the FDIC determines by regulation or order to pose a serious
risk to the SAIF.  The FDIC also has the authority to initiate enforcement
actions against savings institutions, after giving the OTS an opportunity to
take such action, and may terminate the deposit insurance if it determines
that the institution has engaged in unsafe or unsound practices or is in an
unsafe or unsound condition.

     The FDIC's deposit insurance premiums are assessed through a risk-based
system under which all insured depository institutions are placed into one of
nine categories and assessed insurance premiums based upon their level of
capital and supervisory evaluation.  Under the system, institutions classified
as well capitalized (i.e., a core capital ratio of at least 5%, a ratio of
Tier 1 or core capital, to risk-weighted assets ("Tier 1 risk-based capital")
of at least 6% and a risk-based capital ratio of at least 10%) and considered
healthy pay the lowest premium while institutions that are less than
adequately capitalized (i.e., core or Tier 1 risk-based capital ratios of less
than 4% or a risk-based capital ratio of less than 8%) and considered of
substantial supervisory concern pay the highest premium. Risk classification
of all insured institutions is made by the FDIC for each semi-annual
assessment period.

     The FDIC is authorized to increase assessment rates, on a semi-annual
basis, if it determines that the reserve ratio of the SAIF will be less than
the designated reserve ratio of 1.25% of SAIF insured deposits.  In setting
these increased assessments, the FDIC must seek to restore the reserve ratio
to that designated reserve level, or such higher

                                       23




reserve ratio as established by the FDIC.  The FDIC may also impose special
assessments on SAIF members to repay amounts borrowed from the United States
Treasury or for any other reason deemed necessary by the FDIC.

     Since January 1, 1997, the premium schedule for Bank Insurance Fund
("BIF") and SAIF insured institutions has ranged from 0 to 27 basis points.
However, SAIF and BIF insured institutions are required to pay a Financing
Corporation assessment in order to fund the interest on bonds issued to
resolve thrift failures in the 1980s equal to approximately 1.5 points for
each $100 in domestic deposits annually.  These assessments, which may be
revised based upon the level of BIF and SAIF deposits, will continue until the
bonds mature in the year 2017.

     The Federal Deposit Insurance Reform Act of 2005 ("The Reform Act"),
which was enacted in 2006, revised the laws governing the federal deposit
insurance system. The Reform Act provides for the consolidation of the BIF and
the SAIF into a combined "Deposit Insurance Fund" and gives the FDIC the
authority to determine insurance premiums based on a number of factors,
primarily the risk of loss that insured institutions pose to the Deposit
Insurance Fund. The legislation eliminates the current minimum 1.25% reserve
ratio for the insurance funds, the mandatory assessments when the ratio fall
below 1.25% and the prohibition on assessing the highest quality banks when
the ratio is above 1.25%. The Reform Act provides the FDIC with flexibility to
adjust the new insurance fund's reserve ratio between 1.15% and 1.5%,
depending on projected losses, economic changes and assessment rates at the
end of a calendar year.

     The Reform Act increased deposit insurance coverage limits from $100,000
to $250,000 for certain types of Individual Retirement Accounts, 401(k) plans
and other retirement savings accounts. While it preserved the $100,000
coverage limit for individual accounts and municipal deposits, the FDIC was
furnished with the discretion to adjust all coverage levels to keep pace with
inflation beginning in 2010. Also, institutions that become undercapitalized
will be prohibited from accepting certain employee benefit plan deposits.

     At this time, management cannot predict the effect, if any, that the
Reform Act will have on insurance premiums paid by the Bank.

     Prompt Corrective Action.  The OTS is required to take certain
supervisory actions against undercapitalized savings institutions, the
severity of which depends upon the institution's degree of
undercapitalization.  Generally, an institution that has a ratio of total
capital to risk-weighted assets of less than 8%, a ratio of Tier I (core)
capital to risk-weighted assets of less than 4%, or a ratio of core capital to
total assets of less than 4% (3% or less for institutions with the highest
examination rating) is considered to be "undercapitalized."  An institution
that has a total risk-based capital ratio less than 6%, a Tier I capital ratio
of less than 3% or a leverage ratio that is less than 3% is considered to be
"significantly undercapitalized" and an institution that has a tangible
capital to assets ratio equal to or less than 2% is deemed to be "critically
undercapitalized."  Subject to a narrow exception, the OTS is required to
appoint a receiver or conservator for a savings institution that is
"critically undercapitalized."  OTS regulations also require that a capital
restoration plan be filed with the OTS within 45 days of the date a savings
institution receives notice that it is "undercapitalized," "significantly
undercapitalized" or "critically undercapitalized." In addition, numerous
mandatory supervisory actions become immediately applicable to an
undercapitalized institution, including, but not limited to, increased
monitoring by regulators and restrictions on growth, capital distributions and
expansion.  "Significantly undercapitalized" and "critically undercapitalized"
institutions are subject to more extensive mandatory regulatory actions.  The
OTS also could take any one of a number of discretionary supervisory actions,
including the issuance of a capital directive and the replacement of senior
executive officers and directors.

     At March 31, 2006, the Bank was categorized as "well capitalized" under
the prompt corrective action regulations of the OTS.

     Qualified Thrift Lender Test.  All savings institutions, including the
Bank, are required to meet a qualified thrift lender ("QTL") test to avoid
certain restrictions on their operations.  This test requires a savings
institution to have at least 65% of its total assets, as defined by
regulation, in qualified thrift investments on a monthly average for nine out
of every 12 months on a rolling basis.  As an alternative, the savings
institution may maintain 60% of its assets in those assets specified in
Section 7701(a)(19) of the Internal Revenue Code ("Code").  Under either test,
such assets primarily consist of residential housing related loans and
investments.

                                     24





     A savings institution that fails to meet the QTL is subject to certain
operating restricitons and may be required  to convert to a national bank
charter.  Recent legislation has expanded the extent to which education loans,
credit card loans and small business loans may be considered "qualified thrift
investments." As of March 31, 2006, the Bank maintained 91.9% of its portfolio
assets in qualified thrift investments and, therefore, met the qualified
thrift lender test.

     Capital Requirements. The OTS's capital regulations require federal
savings institutions to meet three minimum capital standards: a 1.5% tangible
capital to total assets ratio, a 4% leverage ratio (3% for institutions
receiving the highest rating on the CAMELS examination rating system) and an
8% risk-based capital ratio. In addition, the prompt corrective action
standards discussed below also establish, in effect, a minimum 2% tangible
capital standard, a 4% leverage ratio (3% for institutions receiving the
highest rating on the CAMELS system) and, together with the risk-based capital
standard itself, a 4% Tier I risk-based capital standard. The OTS regulations
also require that, in meeting the tangible, leverage and risk-based capital
standards, institutions must generally deduct investments in and loans to
subsidiaries engaged in activities as principal that are not permissible for a
national bank.

     The risk-based capital standard requires federal savings institutions to
maintain Tier I (core) and total capital (which is defined as core capital and
supplementary capital) to risk-weighted assets of at least 4% and 8%,
respectively. In determining the amount of risk-weighted assets, all assets,
including certain off-balance sheet assets, recourse obligations, residual
interests and direct credit substitutes, are multiplied by a risk-weight
factor of 0% to 100%, assigned by the OTS capital regulation based on the
risks believed inherent in the type of asset. Core (Tier I) capital is defined
as common stockholders' equity (including retained earnings), certain
noncumulative perpetual preferred stock and related surplus and minority
interests in equity accounts of consolidated subsidiaries, less intangibles
other than certain mortgage servicing rights and credit card relationships.
The components of supplementary capital currently include cumulative preferred
stock, long-term perpetual preferred stock, mandatory convertible securities,
subordinated debt and intermediate preferred stock, the allowance for loan and
lease losses limited to a maximum of 1.25% of risk-weighted assets and up to
45% of unrealized gains on available-for-sale equity securities with readily
determinable fair market values. Overall, the amount of supplementary capital
included as part of total capital cannot exceed 100% of core capital.

     The OTS also has authority to establish individual minimum capital
requirements in appropriate cases upon a determination that an institution's
capital level is or may become inadequate in light of the particular
circumstances. At March 31, 2006, the Bank met each of these capital
requirements.  For additional information, see Note 11 of the Notes to
Consolidated Financial Statements included in the Annual Report.

     Limitations on Capital Distributions.  OTS regulations impose various
restrictions on savings institutions with respect to their ability to make
distributions of capital, which include dividends, stock redemptions or
repurchases, cash-out mergers and other transactions charged to the capital
account.  Generally, savings institutions, such as the Bank, that before and
after the proposed distribution are well-capitalized, may make capital
distributions during any calendar year equal to up to 100% of net income for
the year-to-date plus retained net income for the two preceding years.
However, an institution deemed to be in need of more than normal supervision
by the OTS may have its dividend authority restricted by the OTS.  The Bank
may pay dividends to the Company in accordance with this general authority.

     Savings institutions proposing to make any capital distribution need not
submit written notice to the OTS prior to such distribution unless they are a
subsidiary of a holding company or would not remain well-capitalized following
the distribution.  Savings institutions that do not, or would not meet their
current minimum capital requirements following a proposed capital distribution
or propose to exceed these net income limitations, must obtain OTS approval
prior to making such distribution.  The OTS may object to the distribution
during that 30-day period based on safety and soundness concerns.  See "-
Capital Requirements."

     Activities of Associations and their Subsidiaries.  When a savings
institution establishes or acquires a subsidiary or elects to conduct any new
activity through a subsidiary that the association controls, the savings
institution must notify the FDIC and the OTS 30 days in advance and provide
the information each agency may, by regulation, require. Savings institutions
also must conduct the activities of subsidiaries in accordance with existing
regulations and orders.

     The OTS may determine that the continuation by a savings institution of
its ownership control of, or its relationship to, the subsidiary constitutes a
serious risk to the safety, soundness or stability of the association or is

                                     25





inconsistent with sound banking practices or with the purposes of the FDIA.
Based upon that determination, the FDIC or the OTS has the authority to order
the savings institution to divest itself of control of the subsidiary.  The
FDIC also may determine by regulation or order that any specific activity
poses a serious threat to the SAIF.  If so, it may require that no SAIF member
engage in that activity directly.

     Transactions with Affiliates. The Bank's authority to engage in
transactions with "affiliates" is limited by OTS regulations and by Sections
23A and 23B of the Federal Reserve Act as implemented by the Federal Reserve
Board's Regulation W. The term "affiliates" for these purposes generally means
any company that controls or is under common control with an institution. The
Company and its non-savings institution subsidiaries would be affiliates of
the Bank. In general, transactions with affiliates must be on terms that are
as favorable to the institution as comparable transactions with
non-affiliates. In addition, certain types of transactions are restricted to
an aggregate percentage of the institution's capital. Collateral in specified
amounts must usually be provided by affiliates in order to receive loans from
an institution. In addition, savings institutions are prohibited from lending
to any affiliate that is engaged in activities that are not permissible for
bank holding companies and no savings institution may purchase the securities
of any affiliate other than a subsidiary.

     The Sarbanes-Oxley Act of 2002 generally prohibits a company from making
loans to its executive officers and directors. However, that act contains a
specific exception for loans by a depository institution to its executive
officers and directors in compliance with federal banking laws. Under such
laws, the Bank's authority to extend credit to executive officers, directors
and 10% stockholders ("insiders"), as well as entities such persons control,
is limited. The law restricts both the individual and aggregate amount of
loans the Bank may make to insiders based, in part, on the Bank's capital
position and requires certain Board approval procedures to be followed. Such
loans must be made on terms substantially the same as those offered to
unaffiliated individuals and not involve more than the normal risk of
repayment. There is an exception for loans made pursuant to a benefit or
compensation program that is widely available to all employees of the
institution and does not give preference to insiders over other employees.
There are additional restrictions applicable to loans to executive officers.

     Community Reinvestment Act.  Under the Community Reinvestment Act, every
FDIC-insured institution has a continuing and affirmative obligation
consistent with safe and sound banking practices to help meet the credit needs
of its entire community, including low and moderate income neighborhoods.  The
Community Reinvestment Act does not establish specific lending requirements or
programs for financial institutions nor does it limit an institution's
discretion to develop the types of products and services that it believes are
best suited to its particular community, consistent with the Community
Reinvestment Act.  The Community Reinvestment Act requires the OTS, in
connection with the examination of the Bank, to assess the institution's
record of meeting the credit needs of its community and to take such record
into account in its evaluation of certain applications, such as a merger or
the establishment of a branch, by the Bank.  An unsatisfactory rating may be
used as the basis for the denial of an application by the OTS.  Due to the
heightened attention being given to the Community Reinvestment Act in the past
few years, the Bank may be required to devote additional funds for investment
and lending in its local community.  The Bank was examined for Community
Reinvestment Act compliance and received a rating of satisfactory in its
latest examination.

     Affiliate Transactions.  The Company and the Bank are separate and
distinct legal entities.  Various legal limitations restrict the Bank from
lending or otherwise supplying funds to the Company, generally limiting any
single transaction to 10% of the Bank's capital and surplus and limiting all
such transactions to 20% of the Bank's capital and surplus.  These
transactions also must be on terms and conditions consistent with safe and
sound banking practices that are substantially the same as those prevailing at
the time for transactions with unaffiliated companies.

     Federally insured savings institutions are subject, with certain
exceptions, to certain restrictions on extensions of credit to their parent
holding companies or other affiliates, on investments in the stock or other
securities of affiliates and on the taking of such stock or securities as
collateral from any borrower.  In addition, these institutions are prohibited
from engaging in certain tie-in arrangements in connection with any extension
of credit or the providing of any property or service.

     Enforcement.  The OTS has primary enforcement responsibility over savings
institutions and has the authority to bring action against all
"institution-affiliated parties," including shareholders, and any attorneys,
appraisers

                                       26





and accountants who knowingly or recklessly participate in wrongful action
likely to have an adverse effect on an insured institution.  Formal
enforcement action may range from the issuance of a capital directive or cease
and desist order to removal of officers or directors, receivership,
conservatorship or termination of deposit insurance.  Civil penalties cover a
wide range of violations and can amount to $25,000 per day, or $1.1 million
per day in especially egregious cases.  The FDIC has the authority to
recommend to the Director of the OTS that enforcement action be taken with
respect to a particular savings institution.  If action is not taken by the
Director, the FDIC has authority to take such action under certain
circumstances.  Federal law also establishes criminal penalties for certain
violations.

     Standards for Safety and Soundness. As required by statute, the federal
banking agencies have adopted Interagency Guidelines prescribing Standards for
Safety and Soundness. The guidelines set forth the safety and soundness
standards that the federal banking agencies use to identify and address
problems at insured depository institutions before capital becomes impaired.
If the OTS determines that a savings institution fails to meet any standard
prescribed by the guidelines, the OTS may require the institution to submit an
acceptable plan to achieve compliance with the standard.

     Environmental Issues Associated with Real Estate Lending.  The
Comprehensive Environmental Response, Compensation and Liability Act
("CERCLA"), a federal statute, generally imposes strict liability on all prior
and present "owners and operators" of sites containing hazardous waste.
However, Congress asked to protect secured creditors by providing that the
term "owner and operator" excludes a person whose ownership is limited to
protecting its security interest in the site.  Since the enactment of the
CERCLA, this "secured creditor exemption" has been the subject of judicial
interpretations which have left open the possibility that lenders could be
liable for cleanup costs on contaminated property that they hold as collateral
for a loan.

     To the extent that legal uncertainty exists in this area, all creditors,
including the Bank, that have made loans secured by properties with potential
hazardous waste contamination (such as petroleum contamination) could be
subject to liability for cleanup costs, which costs often substantially exceed
the value of the collateral property.

     Privacy Standards. The Gramm-Leach-Bliley Financial Services
Modernization Act of 1999 ("GLBA"), which was enacted in 1999, modernized the
financial services industry by establishing a comprehensive framework to
permit affiliations among commercial banks, insurance companies, securities
firms and other financial service providers.   The Bank is subject to OTS
regulations implementing the privacy protection provisions of the GLBA. These
regulations require the Bank to disclose its privacy policy, including
identifying with whom it shares "non-public personal information," to
customers at the time of establishing the customer relationship and annually
thereafter.

     Anti-Money Laundering and Customer Identification.  Congress enacted the
Uniting and Strengthening America by Providing Appropriate Tools Required to
Intercept and Obstruct Terrorism Act of 2001 (the "USA Patriot Act") on
October 26, 2001 in response to the terrorist events of September 11, 2001.
The USA Patriot Act gives the federal government new powers to address
terrorist threats through enhanced domestic security measures, expanded
surveillance powers, increased information sharing, and broadened anti-money
laundering requirements. In March 2006, Congress re-enacted certain expiring
provisions of the USA Patriot Act.

Savings and Loan Holding Company Regulations
--------------------------------------------

     General.  The Company is a unitary savings and loan holding company
subject to regulatory oversight of the OTS.  Accordingly, the Company is
required to register and file reports with the OTS and is subject to
regulation and examination by the OTS.  In addition, the OTS has enforcement
authority over the Company and its non-savings institution subsidiaries which
also permits the OTS to restrict or prohibit activities that are determined to
present a serious risk to the subsidiary savings institution.

     Mergers and Acquisitions. The Company must obtain approval from the OTS
before acquiring more than 5% of the voting stock of another savings
institution or savings and loan holding company or acquiring such an
institution or holding company by merger, consolidation or purchase of its
assets.  In evaluating an application for the Company to acquire control of a
savings institution, the OTS would consider the financial and managerial
resources and future prospects of the Company and the target institution, the
effect of the acquisition on the risk to the insurance funds, the convenience
and the needs of the community and competitive factors.


                                      27





     Activities Restrictions. As a unitary savings and loan holding company,
the Company generally is not subject to activity restrictions. The Company and
its non-savings institution subsidiaries are subject to statutory and
regulatory restrictions on their business activities specified by federal
regulations, which include performing services and holding properties used by
a savings institution subsidiary, activities authorized for savings and loan
holding companies as of March 5, 1987, and non-banking activities permissible
for bank holding companies pursuant to the Bank Holding Company Act of 1956 or
authorized for financial holding companies pursuant to the GLBA.

     If the Bank fails the QTL test, the Company must, within one year of that
failure, register as, and will become subject to, the restrictions applicable
to bank holding companies.  See "- Federal Regulation of Savings Institutions
- Qualified Thrift Lender Test."

     Sarbanes-Oxley Act of 2002.  The Sarbanes-Oxley Act of 2002
("Sarbanes-Oxley Act") was signed into law on July 30, 2002 in response to
public concerns regarding corporate accountability in connection with the
recent accounting scandals.  The stated goals of the Sarbanes-Oxley Act are to
increase corporate responsibility, to provide for enhanced penalties for
accounting and auditing improprieties at publicly traded companies and to
protect investors by improving the accuracy and reliability of corporate
disclosures pursuant to the securities laws.  The Sarbanes-Oxley Act generally
applies to all companies, both U.S. and non-U.S., that file or are required to
file periodic reports with the Securities and Exchange Commission ("SEC")
under the Securities Exchange Act of 1934, including the Company.

     The Sarbanes-Oxley Act includes very specific additional disclosure
requirements and new corporate governance rules, requires the SEC and
securities exchanges to adopt extensive additional disclosure, corporate
governance and related rules.  The Sarbanes-Oxley Act represents significant
federal involvement in matters traditionally left to state regulatory systems,
such as the regulation of the accounting profession, and to state corporate
law, such as the relationship between a board of directors and management and
between a board of directors and its committees.

                                    TAXATION

Federal Taxation
----------------

     General.  The Company and the Bank report their income on a fiscal year
basis using the accrual method of accounting and are subject to federal income
taxation in the same manner as other corporations with some exceptions,
including particularly the Bank's reserve for bad debts discussed below.  The
following discussion of tax matters is intended only as a summary and does not
purport to be a comprehensive description of the tax rules applicable to the
Bank or the Company.

     Bad Debt Reserve.  Historically, savings institutions such as the Bank
which met certain definitional tests primarily related to their assets and the
nature of their business ("qualifying thrift") were permitted to establish a
reserve for bad debts and to make annual additions thereto, which may have
been deducted in arriving at their taxable income.  The Bank's deductions with
respect to "qualifying real property loans," which are generally loans secured
by certain interest in real property, were computed using an amount based on
the Bank's actual loss experience, or a percentage equal to 8% of the Bank's
taxable income, computed with certain modifications and reduced by the amount
of any permitted additions to the non-qualifying reserve.  Due to the Bank's
loss experience, the Bank generally recognized a bad debt deduction equal to
8% of taxable income.

     The thrift bad debt rules were revised by Congress in 1996.  The new
rules eliminated the 8% of taxable income method for deducting additions to
the tax bad debt reserves for all thrifts for tax years beginning after
December 31, 1995.  These rules also required that all institutions recapture
all or a portion of their bad debt reserves added since the base year (last
taxable year beginning before January 1, 1988).  The Bank has no post-1987
reserves subject to recapture.  For taxable years beginning after December 31,
1995, the Bank's bad debt deduction will be determined under the experience
method using a formula based on actual bad debt experience over a period of
years.  The unrecaptured base year reserves will not be subject to recapture
as long as the institution continues to carry on the business of banking.  In
addition, the balance of the pre-1988 bad debt reserves continue to be subject
to provisions of present law referred to below that require recapture in the
case of certain excess distributions to shareholders.

                                     28





     Distributions.  To the extent that the Bank makes "nondividend
distributions" to the Company, these distributions will be considered to
result in distributions from the balance of its bad debt reserve as of
December 31, 1987 (or a lesser amount if the Bank's loan portfolio decreased
since December 31, 1987) and then from the supplemental reserve for losses on
loans ("Excess Distributions"), and an amount based on the Excess
Distributions will be included in the Bank's taxable income.  Nondividend
distributions include distributions in excess of the Bank's current and
accumulated earnings and profits, distributions in redemption of stock and
distributions in partial or complete liquidation.  However, dividends paid out
of the Bank's current or accumulated earnings and profits, as calculated for
federal income tax purposes, will not be considered to result in a
distribution from the Bank's bad debt reserve.  The amount of additional
taxable income created from an Excess Distribution is an amount that, when
reduced by the tax attributable to the income, is equal to the amount of the
distribution.  Thus, if, after the Conversion, the Bank makes a "nondividend
distribution," then approximately one and one-half times the Excess
Distribution would be includable in gross income for federal income tax
purposes, assuming a 34% corporate income tax rate (exclusive of state and
local taxes).  See "Regulation" for limits on the payment of dividends by the
Bank.  The Bank does not intend to pay dividends that would result in a
recapture of any portion of its tax bad debt reserve.

     Corporate Alternative Minimum Tax.  The Code imposes a tax on alternative
minimum taxable income ("AMTI") at a rate of 20%.  The excess of the tax bad
debt reserve deduction using the percentage of taxable income method over the
deduction that would have been allowable under the experience method is
treated as a preference item for purposes of computing the AMTI.  In addition,
only 90% of AMTI can be offset by net operating loss carryovers.  AMTI is
increased by an amount equal to 75% of the amount by which the Bank's adjusted
current earnings exceeds its AMTI (determined without regard to this
preference and prior to reduction for net operating losses).  For taxable
years beginning after December 31, 1986, and before January 1, 1996, an
environmental tax of 0.12% of the excess of AMTI (with certain modification)
over $2.0 million is imposed on corporations, including the Bank, whether or
not an Alternative Minimum Tax is paid.

     Dividends-Received Deduction.  The Company may exclude from its income
100% of dividends received from the Bank as a member of the same affiliated
group of corporations.  The corporate dividends-received deduction is
generally 70% in the case of dividends received from unaffiliated corporations
with which the Company and the Bank will not file a consolidated tax return,
except that if the Company or the Bank owns more than 20% of the stock of a
corporation distributing a dividend, then 80% of any dividends received may be
deducted.

     Audits.  The Company, the Bank and its consolidated subsidiaries have
been audited or their books closed without audit by the IRS with respect to
consolidated federal income tax returns through March 31, 1999.  See Note __
of the Notes to Consolidated Financial Statements contained in the Annual
Report for additional information regarding income taxes.

State Taxation
--------------

     South Carolina has adopted the Code as it relates to savings banks,
effective for taxable years beginning after December 31, 1986.  The Bank is
subject to South Carolina income tax at the rate of 6%.  The Bank has not been
audited by the State of South Carolina during the past five years.

     The Company's income tax returns have not been audited by federal or
state authorities within the last five years.  For additional information
regarding income taxes, see Note 10 of the Notes to Consolidated Financial
Statements contained in the Annual Report.

Item 1A.  Risk Factors.
-----------------------

     An investment in our common stock involves various risks which are
particular to Security Federal Corporation, our industry, and our market area.
Before making an investment decision, you should carefully consider the risks
and uncertainties described below together with all of the other information
included in this report.  In addition to the risks and uncertainties described
below, other risks and uncertainties not currently known to us or that we
currently deem to be immaterial also may materially and adversely affect our
business,

                                        29





financial condition and results of operations.  The value or market price of
our common stock could decline due to any of these identified or other risks,
and you could lose all or part of your investment.

An economic downturn, especially one affecting Aiken and Lexington Counties in
South Carolina and surrounding areas, could reduce our customer base, our
level of deposits, demand for our financial products, and increase our
delinquency rates on loans.

     Unlike larger national or other regional banks that are more
geographically diversified, we provide banking and financial services to
customers located primarily in two counties of South Carolina. Our success
depends on the growth in population, income levels, deposits, and housing
starts in our primary market area.  If the communities in our market area do
not continue to expand, our business may not succeed.   A local economic
downturn could adversely affect the real estate markets in the communities in
our market area, which would increase our loan losses on residential and
commercial real estate.  In that case, our allowance for loan losses may not
be adequate, which would negatively impact our earnings. Further, a
significant decline in general economic conditions, caused by inflation,
recession, acts of terrorism, outbreak of hostilities or other international
or domestic occurrences, unemployment, changes in securities markets or other
factors could impact these state and local markets and, in turn, also have a
material adverse effect on our financial condition and results of operations.

Our loan portfolio in Lexington County and surrounding area is relatively
unseasoned.  We also plan to build a branch office in Evans, Georgia, which is
another new lending area.  We could experience higher than normal loan losses
in newer loan markets.

     Although we have hired experienced lending officers in Lexington County,
that market area is relatively new to us.  Many of our loans in that market
are acquisition and development loans and loans to builders for speculative
housing, which have a higher degree of risk than single family permanent
mortgage loans.  Although we have not had increased delinquencies in that
market, we have not experienced an economic cycle of declining real estate
values in Lexington County.  We also plan to enter the metro Augusta, Georgia
market (Evans), which will be a  new market area for us.  We plan on hiring
experienced lenders, although this may be difficult because competition for
experienced commercial lenders is fierce.  Because these market areas are new
to us, we may experience increased loan losses  that would require additional
reserves and  which would negatively impact our earnings.

Fluctuations in interest rates could reduce our profitability and affect the
value of our assets.

     Our profitability depends substantially upon our net interest income.
Net interest income is the difference between the interest earned on loans and
investments and interest paid on deposits and borrowings.  Market interest
rates for loans and deposits are highly sensitive to competition for these
products.   We expect that we will periodically experience imbalances in the
interest rate sensitivities of our assets and liabilities and the
relationships of various interest rates to each other.  Over any period of
time, our interest-earning assets may be more sensitive to changes in market
interest rates than our interest-bearing liabilities, or vice versa.  In
addition, the individual market interest rates underlying our loan and deposit
products may not change to the same degree over a given time period.  In any
event, if market interest rates should move contrary to our position, our
earnings may be negatively affected.  In addition, loan volume and quality and
deposit volume and mix can be affected by market interest rates.  Changes in
levels of market interest rates could materially adversely affect our net
interest spread, asset quality, origination volume and overall profitability.

     Interest rates have recently been at historically low levels.  However,
since June 30, 2004, the U.S. Federal Reserve has increased its target for the
federal funds rate sixteen times, from 1.00% to 5.00%.  While these short-term
market interest rates (which we use as a guide to price our deposits) have
increased the pricing of our loans have more than offset the rise in funding
cost. In a sustained rising interest rate environment the asset yields are
expected to closely match rising funding costs. A sustained falling interest
rate environment would negatively impact margins. Opportunities to reduce
non-maturity deposit rates become more difficult to realize in a protracted
decline in rates, while asset yields come under constant pressure.  We
principally manage interest rate risk by managing our volume and mix of our
earning assets and funding liabilities.  In a changing interest rate
environment, we may not be able to manage this risk effectively.  If we are
unable to manage interest rate risk effectively, our business, financial
condition and results of operations could be materially harmed.

                                    30





An inadequate allowance for loan losses would reduce our earnings.

     We are exposed to the risk that our borrowers will be unable to repay
their loans according to their terms and that any collateral securing the
payment of their loans will not be sufficient to assure full repayment. Credit
losses are inherent in the lending business and could have a material adverse
effect on our operating results. Volatility and deterioration in the economy
may also increase our risk for credit losses. We evaluate the collectibility
of our loan portfolio and provide an allowance for loan losses that we believe
is adequate based upon such factors as:

     *     cash flow of the borrower and/or the project being financed;

     *     in the case of a collateralized loan, the changes and uncertainties
           as to the future value of the collateral;

     *     the credit history of a particular borrower;

     *     changes in economic and industry conditions; and

     *     the duration of the loan.

     If our evaluation is incorrect and borrower defaults cause losses
exceeding our allowance for loan losses, our earnings could be materially and
adversely affected. We cannot assure you that our allowance will be adequate
to cover loan losses inherent in our portfolio. We may experience losses in
our loan portfolio or perceive adverse trends that require us to significantly
increase our allowance for loan losses in the future, which would also reduce
our earnings. In addition, Security Federal Bank's regulators, as an integral
part of their examination process, may require us to make additional
provisions for loan losses.

Our funding sources may prove insufficient to replace deposits and support our
future growth.

     We rely on customer deposits and advances from the FHLB-Atlanta and other
borrowings to fund our operations.  Although we have historically been able to
replace maturing deposits and advances if desired, no assurance can be given
that we would be able to replace such funds in the future if our financial
condition or the financial condition of the FHLB or market conditions were to
change. Our financial flexibility will be severely constrained if we are
unable to maintain our access to funding or if adequate financing is not
available to accommodate future growth at acceptable interest rates.  Finally,
if we are required to rely more heavily on more expensive funding sources to
support future growth, our revenues may not increase proportionately to cover
our costs.  In this case, our profitability would be adversely affected.

Competition with other financial institutions could adversely affect our
profitability.

     The banking and financial services industry is very competitive. Legal
and regulatory developments have made it easier for new and sometimes
unregulated competitors to compete with us. Consolidation among financial
service providers has resulted in fewer very large national and regional
banking and financial institutions holding a large accumulation of assets.
These institutions generally have significantly greater resources, a wider
geographic presence or greater accessibility. Our competitors sometimes are
also able to offer more services, more favorable pricing or greater customer
convenience than we do. In addition, our competition has grown from new banks
and other financial services providers that target our existing or potential
customers. As consolidation continues among large banks, we expect additional
institutions to try to exploit our market.

     Technological developments have allowed competitors including some
non-depository institutions, to compete more effectively in local markets and
have expanded the range of financial products, services and capital available
to our target customers. If we are unable to implement, maintain and use such
technologies effectively, we may not be able to offer products or achieve
cost-efficiencies necessary to compete in our industry. In addition, some of
these competitors have fewer regulatory constraints and lower cost structures.


                                       31





We are exposed to a failure or breach of our technology.

     As a financial services company, we are heavily dependent on our core
processing system and computer networks to conduct our business.  Although we
have policies and procedures designed to prevent or limit the effect of the
failure, interruption or security breach of our information systems, there can
be no assurance that any such failures, interruptions or security breaches
will not occur or, if they do occur, that they will be adequately addressed.
The occurrence of any failures, interruptions or security breaches of our
information systems could damage our reputation, result in a loss of customer
business, subject us to additional regulatory scrutiny, or expose us to civil
litigation and possible financial liability, any of which could have a
material adverse effect on our  financial condition and results of operations.

     Although we do our own core bank processing in-house, we rely on
third-party service providers for much of our communications, information,
operating and financial control systems technology.  If any of our third-party
service providers experience financial, operational or technological
difficulties, or if there is any other disruption in our relationships with
them, we may be required to locate alternative sources of such services, and
we cannot assure that we could negotiate terms that are as favorable to us, or
could obtain services with similar functionality, as found in our existing
systems, without the need to expend substantial resources, if at all. Any of
these circumstances could have an adverse effect on our business.

Our ability to pay dividends is limited and we may be unable to pay future
dividends.  This could lead to appreciation of our common stock price as the
sole return on an investor's investment.

     Security Federal Corporation is a separate and distinct legal entity from
its subsidiaries.  We receive substantially all of our revenue from dividends
from Security Federal Bank.  These dividends are the principal source of funds
to pay dividends on our common stock and interest and principal on our debt.
Various federal and/or state laws and regulations limit the amount of
dividends that Security Federal Bank may pay us.  Also, our right to
participate in a distribution of assets upon a subsidiary's liquidation or
reorganization is subject to the prior claims of the subsidiary's creditors.
In the event Security Federal Bank is unable to pay dividends to us, we may
not be able to service our debt, pay obligations or pay dividends on our
common stock.  The inability to receive dividends from Security Federal Bank
could have a material adverse effect on our business, financial condition and
results of operations.  Thus, no assurances can be made that we will continue
to increase or even pay our quarterly dividend.

We may need to raise capital to support our growth.  We may not be able to
raise capital at the time we need it.

     In order to sustain the high rate of growth we have experienced during
the past few years, we may need to raise additional capital in the near
future. Although there are various ways to raise capital, those methods may
not be available at the time we need to raise additional capital. In the event
we are unable to raise the capital we need, our growth, and future earnings,
would be curtailed.

The integration  of the Collier Jennings Companies may be difficult, which
could have a negative impact on earnings.

     We recently announced the acquisition of the Collier Jennings Companies,
a local insurance agency.  The integration of the Collier-Jennings Companies
may be difficult and may cause us not to realize expected revenue increases,
cost savings, increases in geographic or product presence, and/or other
projected benefits from the acquisition. The process of integrating operations
could cause an interruption of, or loss of momentum in, the activities of our
business. The diversion of management's attention and any delays or
difficulties encountered in connection with the acquisition could have an
adverse effect on our business and results of operations following the
acquisition or otherwise adversely affect our ability to achieve the
anticipated benefits of the acquisition.

We are subject to extensive regulation from numerous governmental agencies,
which could restrict our activities and impose financial requirements or
limitations on the conduct of our business.

     We are subject to extensive federal and state regulation and supervision,
primarily through Security Federal Bank. Banking regulations are primarily
intended to protect depositors' funds, federal deposit insurance funds and the

                                        32





banking system as a whole, not shareholders.  These regulations affect our
lending practices, capital structure, investment practices, dividend policy
and growth, among other things.  Congress and federal regulatory agencies
continually review banking laws, regulations and policies for possible
changes.  Changes to statutes, regulations or regulatory policies, including
changes in interpretation or implementation of statutes, regulations or
policies, could affect us in substantial and unpredictable ways.  Such changes
could subject us to additional costs, limit the types of financial services
and products we may offer and/or increase the ability of non-banks to offer
competing financial services and products, among other things.  Failure to
comply with laws, regulations or policies could result in sanctions by
regulatory agencies, civil money penalties and/or reputation damage, which
could have a material adverse effect on our business, financial condition and
results of operations.  While we have policies and procedures designed to
prevent any such violations, there can be no assurance that such violations
will not occur.

We are dependent on key individuals, and the loss of one or more of these key
individuals could limit our growth and adversely affect earnings.

     Timothy W. Simmons, our CEO, is a very experienced banker and has
long-standing ties to our community.  The loss of our CEO, or other key
personnel, could have a negative impact on earnings.  The competition for
seasoned, experienced, banking personnel is highly competitive in South
Carolina.  The cost of attaining and retaining these individuals could
increase in the future, which would negatively impact our operations.  Our
success depends on our ability to continue to attract, manage and retain other
qualified personnel as we grow. We cannot assure you that we will continue to
attract or retain such personnel.

Changes in accounting standards may affect our performance.

     Our accounting policies and methods are fundamental to how we record and
report our financial condition and results of operations.  From time to time
there are changes in the financial accounting and reporting standards that
govern the preparation of our financial statements.  These changes can be
difficult to predict and can materially impact how we report and record our
financial condition and results of operations.  In some cases, we could be
required to apply a new or revised standard retroactively, resulting in
restating prior period financial statements.

Our recent results may not be indicative of future results, and may not be an
adequate measure of the risk of investing in our stock.

     We may not be able to sustain our historical growth rate or our recent
growth rates in loans and deposits.  If we are unable to sustain our growth,
this would negatively affect our earnings and the value of our common stock.

Item 2.  Properties
         ----------

     At March 31, 2006, Security Federal owned the buildings and land for its
main office, five of its branch offices, and the operations center, leased the
land and owned the improvements thereon for one of its offices,  and leased
the remaining five offices.  The property related to the offices owned by
Security Federal had a depreciated cost (including land) of approximately $5.4
million at March 31, 2006.  At March 31, 2006, the aggregate net book value of
leasehold improvements (excluding furniture and equipment) associated with
leased premises was $2.3 million.   In addition to the properties related to
current bank offices, Security Federal owned four other properties at March
31, 2006.  Two lots owned for future branch sites, one in Aiken County, South
Carolina, and the other in Columbia County, Georgia, had a combined book value
of $1.3 million.  Another lot in Aiken County, to be used for a possible new
Operations Center, had a book value of $236,000.  The other property
consisting of land and a building, located adjacent to the 1705 Whisky Road
office, is currently leased and had a book value of approximately $295,000 at
March 31, 2006.  See Note 6 of the Notes to Consolidated Financial Statements
contained in the Annual Report.

                                      33





     The following table sets forth the net book value of the offices owned
(including land) and leasehold improvements on properties leased by Security
Federal at March 31, 2006.

                                         Lease     Date
                                         Expir-  Facility   Gross
                               Owned or  ation    Opened/   Square   Net Book
Location                        Leased   Date    Acquired   Footage    Value
----------------------------    ------   -----    --------   -------  --------

Main Office:

 238 Richland Avenue, W.
 Aiken, South Carolina          Leased     2013     2006       4,106  $618,000

Full Service Branch Offices

 100 Laurens Street, N.W.
 Aiken, South Carolina          Leased     2013     1959       4,106   621,000

 1705 Whiskey Road S.
 Aiken, South Carolina           Owned      N/A     1980      10,000   238,000

 313 East Martintown Road
 North Augusta, South Carolina   Owned (1)  N/A     1973       4,356   583,000

 1665 Richland Avenue, W.
 Aiken, South Carolina           Owned      N/A     1984       1,942   282,000

 Montgomery & Canal Streets
 Masonic Shopping Center
 Graniteville, South Carolina   Leased     2007     1993 (2)   3,576   282,000

 2812 Augusta Road
 Langley, South Carolina         Owned      N/A     1993 (2)   2,509   111,000

 Highway 125 and Highways 1 and 78
 Midland Valley Shopping Center
 Clearwater, South Carolina     Leased      2003    1993 (2)   2,287    46,000

 118 Main Street North
 Wagener, South Carolina         Owned       N/A    1993 (2)   3,600   193,000

 1185 Sunset Boulevard
 West Columbia, South Carolina  Leased      2015    2000      10,000   688,000

 2587 Whiskey Road
 Aiken, South Carolina           Owned       N/A    2006       4,000 1,593,000

 5446 Sunset Boulevard
 Lexington, South Carolina       Owned (3)   N/A    2003       9,200 1,608,000

 Operations Center:
 871 East Pine Log Road
 Aiken, South Carolina           Owned       N/A    1988      10,000   789,000

                          (footnotes on following page)

                                        34




______________
(1)  Security Federal has a lease with options through 2063.
(2)  Represents acquisition date.
(3)  Security Federal has a lease on the land for this office which expires in
     2018, but has options through 2063.

Item 3.  Legal Proceedings
         -----------------

     The Company is involved as plaintiff or defendant in various legal
actions arising in the course of its business.  It is the opinion of
management, after consultation with counsel, that the resolution of these
legal actions will not have a material adverse effect on the Company's
financial condition and results of operations.

Item 4.  Submission of Matters to a Vote of Security Holders
         ---------------------------------------------------

     No matter was submitted to a vote of security holders, through the
solicitation of proxies or otherwise, during the quarter ended March 31, 2006.

                                   PART II

Item 5.  Market for Registrant's Common Equity, Related Stockholder Matters
         and Issuer Purchases of Equity Securities
         ------------------------------------------------------------------

     The information contained in the section captioned "Shareholders
Information - Price Range of Common Stock" and "  Dividends" in the Annual
Report is incorporated herein by reference.

     Stock Repurchases.  The following table sets forth the Company's
repurchases of its outstanding Common Stock during the fourth quarter of the
year ended March 31, 2006.


                                             Total Number
                                              of Shares         Maximum
                                             Purchased as        Number
                     Total                     Part of       of Shares that
                   Number of     Average       Publicly         May Yet Be
                    Shares      Price Paid     Announced        Purchased
Period             Purchased    per Share        Plans       Under the Plans
----------------  -----------  ------------   ------------  -----------------

January 1 -
 January 31.......     --         $    --          --             124,365
February 1 -
 February 28......     --              --          --             124,365
March 1 -
 March 31.........  1,600           24.00       1,600             122,765
                    =====          ======       =====             =======

Total.............  1,600          $24.00       1,600             122,765
                    =====          ======       =====             =======

     These stock repurchases are being conducted pursuant to a repurchase
program announced by the Company in May 2004, for the purchase of up to 5% of
its outstanding shares, or approximately 126,000 shares, subject to market
conditions.

Equity Compensation Plan Information

     The equity compensation plan information presented under subparagraph (d)
in Part III, Item 12 of this report is incorporated herein by reference.

                                      35





Item 6.  Selected Financial Data
         -----------------------

     The information contained in the section captioned "Selected Consolidated
Financial and Other Data" in the Annual Report is incorporated herein by
reference.

Item 7.  Management's Discussion and Analysis of Financial Condition and
         Results of Operations
         ---------------------------------------------------------------

     The information contained in the section captioned "Management's
Discussion and Analysis of Financial Condition and Results of Operations" in
the Annual Report is incorporated herein by reference.

Item 7A. Quantitative and Qualitative Disclosures About Market Risk
         ----------------------------------------------------------

     Market risk is the risk of loss from adverse changes in market prices and
rates.  Our market risk arises principally from interest rate risk inherent in
our lending, investing, deposit and borrowings activities.  Management
actively monitors and manages its interest rate risk exposure.  In addition to
other risks that we manage in the normal course of business, such as credit
quality and liquidity, management considers interest rate risk to be a
significant market risk that could have a potentially have a material effect
on our financial condition and result of operations.  The information
contained in the section captioned "Management's Discussion and Analysis of
Financial Condition and Results of Operations - Asset and Liability
Management" in the Annual Report is incorporated herein by reference.

Item 8.  Financial Statements and Supplementary Data
         -------------------------------------------

         Report of Independent and Registered Accounting Firm*
         Consolidated Balance Sheets, March 31, 2006 and 2005*
         Consolidated Statements of Income For the Years Ended March 31, 2006,
           2005 and 2004*
         Consolidated Statements of Changes in Shareholders' Equity and
           Comprehensive Income For the Years Ended March 31, 2006, 2005 and
           2004*
         Consolidated Statements of Cash Flows For the Years Ended March 31,
           2006, 2005 and 2004*
         Notes to Consolidated Financial Statements*
         Quarterly Financial Data (unaudited)*

        * Contained in the Annual Report filed as an exhibit hereto and
           incorporated herein by reference.

Item 9.  Changes in and Disagreements With Accountants on Accounting and
Financial Disclosure
------------------------------------------------------------------------

     None.

Item 9A.  Controls and Procedures
          -----------------------

     (a)  Evaluation of Disclosure Controls and Procedures: An evaluation of
the Company's disclosure controls and procedures (as defined in Section
13a-15(e) of the Securities Exchange Act of 1934 (the "Act")) was carried out
under the supervision and with the participation of the Company's Chief
Executive Officer, Chief Financial Officer and several other members of the
Company's senior management as of the end of the period covered by this
report.  The Company's Chief Executive Officer and Chief Financial Officer
concluded that the Company's disclosure controls and procedures as currently
in effect are effective in ensuring that the information required to be
disclosed by the Company in the reports it files or submits under the Act is
(i) accumulated and communicated to the Company's management (including the
Chief Executive Officer and Chief Financial Officer) in a timely manner, and
(ii) recorded, processed, summarized and reported within the time periods
specified in the SEC's rules and forms.

     (b)  Changes in Internal Controls:  In the year ended March 31, 2006, the
Company did not make any significant changes in, nor take any corrective
actions regarding, its internal controls or other factors that could
significantly affect these controls.


                                       36





Item 9B.  Other Information
---------------------------

     There was no information to be disclosed by the Company in a report on
Form 8-K during the fourth quarter
of fiscal 2006 that was not so disclosed.

                             PART III

Item 10. Directors and Executive Officers of the Registrant
         --------------------------------------------------

     The information contained under the section captioned " Proposal I --
Election of Directors" in the Proxy Statement is incorporated herein by
reference.

     For information regarding the executive officers of the Company and the
Bank, see the information contained herein under the section captioned "Item
1.  Business - Personnel - Executive Officers of the Registrant."

     Audit Committee Financial Expert.  The Audit Committee of the Company is
composed of Directors Harry O. Weeks (Chairperson), Clyburn and Moore.  Each
member of the Audit Committee is "independent" as defined in the Nasdaq Stock
Market listing standards. The Board of Directors has determined there is no
"audit committee financial expert" as defined by the SEC.  The Board believes
that the current members of the Audit Committee are qualified to serve based
on their collective experience and background.  Each member of the Audit
Committee is independent as that term is used in Item 7(d)(3)(iv) of Schedule
14A promulgated under the Exchange Act.

     Code of Ethics.  The Board of Directors has adopted a Code of Ethics for
the Company's officers (including its senior financial officers), directors,
and employees.  The Code is applicable to the Company's principal executive
officer and senior financial officers, and requires individuals to maintain
the highest standards of professional conduct.  A copy of the Code of Ethics
is filed as Exhibit 14 to this Form 10-K and is available upon request from
the Company.  Requests should be made to: Secretary, Security Federal
Corporation, P.O. Box 810, Aiken, South Carolina 29802.

Item 11. Executive Compensation
         ----------------------

     The information contained in the section captioned "Executive Officers"
in the Proxy Statement  is incorporated herein by reference.

Item 12. Security Ownership of Certain Beneficial Owners and Management and
Related Stockholder Matters
---------------------------------------------------------------------------

     (a)  Security Ownership of Certain Beneficial Owners.

     The information contained in the section captioned "Security Ownership of
Certain Beneficial Owners and Management" in the Proxy Statement  is
incorporated herein by reference.

     (b)  Security Ownership of Management.

     The information contained in the section captioned "Security Ownership of
Certain Beneficial Owners and Management" in the Proxy Statement  is
incorporated herein by reference.

     (c)  Changes In Control

     The Company is not aware of any arrangements, including any pledge by any
person of securities of the Company, the operation of which may at a
subsequent date result in a change in control of the Company.

     (d)  Equity Compensation Plan Information

     Information regarding the Company's equity compensation plans as of March
31, 2006 is incorporated herein by reference to the section captioned
"Executive Compensation" in the Proxy Statement.

                                         37






Item 13. Certain Relationships and Related Transactions
         ----------------------------------------------

     The information contained in the section captioned "Certain Transactions"
in the Proxy Statement is incorporated herein by reference.

Item 14. Principal Accountant Fees and Services
         --------------------------------------

     The information contained under the section captioned "Independent
Auditors" is included in the Company's Proxy Statement and is incorporated
herein by reference.

                                 PART IV

Item 15. Exhibits and Financial Statement Schedules
         ------------------------------------------

     (a)  1.   Financial Statements.
               ---------------------

               For a list of the financial statements filed as part of
               this report see Part II   Item  8.

          2.   Financial Statement Schedules.
               ------------------------------

               All schedules have been omitted as the required information
               is either inapplicable or contained in the Consolidated
               Financial Statements or related Notes contained in the
               Annual Report filed as an exhibit hereto.

          3.   Exhibits:
               --------

               3.1  Articles of Incorporation, as amended (1)
               3.2  Bylaws (2)
               4    Instruments defining the rights of security holders,
                    including indentures (3)
              10.1  Executive Compensation Plans and Arrangements:
              10.2  1993 Salary Continuation Agreements (4)
              10.3  Amendment One to 1993 Salary Continuation Agreements (5)
              10.4  Form of 2006 Salary Continuation Agreement (6)
              10.4  1999 Stock Option Plan (2)
              10.5  1987 Stock Option Plan (4)
              10.6  2002 Stock Option Plan (7)
              10.7  2004 Employee Stock Purchase Plan (8)
              10.8  Incentive Compensation Plan (4)
              13    Annual Report to Stockholders
              14    Code of Ethics
              21    Subsidiaries of Registrant
              23    Consent of Elliott Davis, LLC
              31.1  Certification of Chief Executive Officer Pursuant to
                    Section 302 of the Sarbanes-Oxley Act
              31.2  Certification of Chief Financial Officer Pursuant to
                    Section 302 of the Sarbanes-Oxley Act
              32    Certification of Chief Executive Officer and Chief
                    Financial Officer Pursuant to Section 906 of the
                    Sarbanes-Oxley Act
               ___________
               (1)  Filed on June 26, 1998, as an exhibit to the Company's
                    Proxy Statement and incorporated herein by reference.
               (2)  Filed on March 2, 2000, as an exhibit to the Company's
                    Registration Statement on Form S-8 and incorporated
                    herein by reference.
               (3)  Filed on August 12, 1987, as an exhibit to the Company's
                    Registration Statement on Form 8-A and incorporated
                    herein by reference.

                                        38





                 (4)  Filed on June 28, 1993, as an exhibit to the Company's
                      Annual Report on Form 10-KSB and incorporated herein by
                      reference.
                 (5)  Filed as an exhibit to the Company's Quarterly Report on
                      Form 10-QSB for the quarter ended September 30, 1993 and
                      incorporated herein by reference.
                 (6)  Filed on May 24, 2006 as an exhibit to the Company's
                      Current Report on Form 8-K dated May 18, 2006 and
                      incorporated herein by reference.
                 (7)  Filed on June 19, 2002, as an exhibit to the Company's
                      Proxy Statement and incorporated herein by reference.
                 (8)  Filed on June 18, 2004, as an exhibit to the Company's
                      Proxy Statement and incorporated herein by reference.


                                         39




                                SIGNATURES

     Pursuant to the requirements of section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.

                             SECURITY FEDERAL CORPORATION


Date:  June 29, 2006         By: /s/Timothy W. Simmons
                                 --------------------------------------
                                 Timothy W. Simmons
                                 President, Chief Executive Officer and
                                 Director
                                 (Duly Authorized Representative)

     Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.

By: /s/Timothy W. Simmons                                 June 29, 2006
    -----------------------------------
    Timothy W. Simmons
    President, Chief Executive Officer and Director
   (Principal Executive Officer)

By: /s/Roy G. Lindburg
    -----------------------------------                   June 29, 2006
    Roy G. Lindburg
    Treasurer, Chief  Financial Officer and Director
   (Principal Financial and Accounting Officer)

By: /s/T.Clifton Weeks                                    June 29, 2006
    -----------------------------------
    T. Clifton Weeks
    Chairman of the Board and Director

By:/s/J. Chris Verenes                                    June 29, 2006
   ------------------------------------
   J. Chris Verenes
   President of the Bank and Director of
   the Company and the Bank


By:/s/Gasper L. Toole III                                 June 29, 2006
   -------------------------------------
   Gasper L. Toole III
   Director

By:/s/Harry O. Weeks Jr.                                  June 29, 2006
   -------------------------------------
   Harry O. Weeks Jr.
   Director

By:/s/Robert E. Alexander                                 June 29, 2006
   -------------------------------------
   Robert E. Alexander
   Director

By:/s/Thomas L. Moore                                     June 29, 2006
   -------------------------------------
   Thomas L. Moore
   Director

By:/s/William Clyburn                                     June 29, 2006
   --------------------------------------
   William Clyburn
   Director






                              INDEX TO EXHIBITS


Exhibit Number
--------------

   13         Annual Report to Stockholders

   14         Code of Ethics

   21         Subsidiaries of the Registrant

   23         Consent of Elliott Davis, LLC

   31.1       Certification of Chief Executive Officer of Security Federal
              Corporation Pursuant to Section 302 of the Sarbanes-Oxley Act of
              2002

   31.2       Certification of Chief Financial Officer of Security Federal
              Corporation Pursuant to Section 302 of the Sarbanes-Oxley Act of
              2002

   32         Certification of Chief Executive Officer and Chief Financial
              Officer of Security Federal Corporation Pursuant to Section 906
              of the Sarbanes-Oxley Act






                                 Exhibit 13

                        Annual Report to Stockholders







                                                                SECURITY
                                                                FEDERAL
                                                                CORPORATION
==============================================================================
                                                   ANNUAL REPORT MARCH 2006






CONTENTS:

Letter to Shareholders                                        3

Financial Highlights                                          4

Selected Consolidated Financial and Other Data                7

Management's Discussion and Analysis
  of Financial Condition and Results of Operations            8

Report of Elliott Davis, LLC, Independent Auditors           23

Consolidated Balance Sheets                                  24

Consolidated Statements of Income                            25

Consolidated Statements of Shareholders' Equity              26
  & Comprehensive Income

Consolidated Statements of Cash Flows                        27

Notes to Consolidated Financial Statements                   29

Shareholders Information                                     54

Security Federal Bank Board of Directors                     56

Bank Advisory Boards                                         57

Management Team & Financial Service Subsidiaries             58

Our Locations                                                59


INVESTING FOR THE FUTURE

J. Chris Verenes, President, Security Federal Bank

Security Federal generated strong results again this year.  Earnings increased
8.8% over the previous year as both commercial and consumer loans continue to
show strong growth in all of our markets. Our financial services subsidiaries-
Security Federal Insurance, Security Federal Investments and Security Federal
Trust-also continue to grow and evolve in the Security Federal tradition of
focusing on what is in the best interest of the customer.  Our employees have
been the key to our growth.

Security Federal's performance this past year was the result of decisions and
investments made years ago that positioned the bank for today's competitive
environment.  The bank has a history of investing in products and services
that serve the real needs of customers.  Examples of this include our very
popular Looney Tunes program geared toward providing financial literacy for
elementary school children, and our Financial Counseling service designed to
assist customers with sound budgeting and planning advice.  While those
decisions did not provide immediate returns to the bank, over the long run
they have proven to be valuable differentiators for positioning us well in
today's competitive banking environment.

To that end, Security Federal has recently made several other major
investments that we anticipate will place the bank in a strong competitive
position for the next few years.  We have purchased property near I-20 in
Aiken that will be the site of our new Operations Center.  Construction is
tentatively planned for 2009.  Our South Side branch opened in January and
offers the unique service of being open 7 days a week.  Our Laurens Street
branch has been renovated and will once again serve as our corporate
headquarters.  We are starting construction in July for a major investment in
our first bank in Evans, Georgia.  Our full-service, financial center in Evans
is a logical extension of our branch network in the Central Savannah River
Area (CSRA), and should complement our existing North Augusta location.  It is
our expectation that we will purchase property this year in the Ballentine,
South Carolina area in preparation for our first Richland County branch. That
investment is the next in a series of planned expansions in the Midlands' area
over the next few years.

In addition to facility enhancements and expansions, we will continue to
invest in our financial services subsidiaries.  It is anticipated that the
investment, insurance and trust businesses will be a significant source of
non-interest revenues in the future.

While many of the decisions made several years ago are now bearing fruit, it
is our expectation that the investment seeds being sown today will place
Security Federal Bank in a strong competitive position in the years ahead.






Fellow Shareholders:

In keeping with our conservative but steady growth strategy, Security Federal
Corporation, holding company of Security Federal Bank, is pleased to announce
an increase in operating earnings for the year ending March 31, 2006. The
company reported net income of $3.8 million or $1.51 per share (basic) for the
year ending March 31, 2006, an 8.8% increase from net income of $3.5 million
or $1.39 per share (basic) for the year ending March 31,2005.  The increase in
net income is a result of a $2.4 million increase in net interest income, a
$120,000 decrease in the provision for loan losses, and a $136,000 increase in
total other income offset partially by a $2.3 million increase in general and
administrative expenses for the year ending March 31, 2006 when compared to
the year ending March 31, 2005.

Total assets at March 31, 2006 were $658.7 million compared to $586.0 million
at March 31, 2005, an increase of 12.4% for the year.  Net loans receivable
increased $58.2 million or 18.4% to $375.1 million at March 31, 2006 from
$316.9 million at March 31, 2005.  Total deposits were $479.2 million at March
31, 2006 compared to $430.3 million at March 31, 2005, an increase of 11.4%.
Federal Home Loan Bank Advances and other borrowings increased $21.0 million
or 17.9% to $138.7 million at March 31, 2006 from $117.6 million at March 31,
2005.

Security Federal Bank has eleven full service branches located in Aiken,
Clearwater, Graniteville, Langley, Lexington, North Augusta, Wagener, and West
Columbia, South Carolina.  Additional financial services are offered through
the Bank's three wholly owned subsidiaries, Security Federal Insurance,
Security Federal Investments, and Security Federal Trust.


Sincerely,                         Sincerely,


/s/T. Clifton Weeks                /s/Timothy W. Simmons
-------------------------------    -----------------------------------
T. Clifton Weeks                   Timothy W. Simmons
Chairman                           President & Chief Executive Officer


Robert E. Johnson
In Memoriam

We were deeply saddened to lose a close and respected member of the Security
Federal family.  Robert Johnson was one of the founding Directors of Security
Federal Savings and Loan Association of Aiken in August 1958.  He also served
as Secretary of the Bank and the Holding Company.  In addition to his devotion
and service to the bank, Mr. Johnson had a distinguished and successful career
in law.  He was active in his community and in First Baptist Church of Aiken.
We are proud to be part of an organization which he helped lead.  All of us
are better because of our association with him.  We will miss his common
sense, friendship and unassuming nature.


                                                                            3






Financial Highlights
------------------------------------------------------------------------------

                                                Years Ended March 31st

                                              2006                 2005

Net Income                                $    3,812,851     $    3,505,495

Earnings Per Share - Basic                          1.51               1.39

Book Value Per Share                               14.82              13.92

Total Interest Income                         34,406,635         25,589,649

Total Interest Expense                        15,968,927         11,524,745

Net Interest Income Before Provision
  For Loan Losses                             16,437,708         14,064,904

Provision For Loan Losses                        660,000            780,000

Net Income After Provision For Loan Losses    15,777,708         13,284,904

Net Interest Margin                                 2.76%              2.60%

Total Loans Originated                       301,832,000        244,843,000

Adjustable Rate Loans As A Percentage
  Of Total Gross Loans                              63.3%              59.9%


4





Financial Highlights
------------------------------------------------------------------------------

                                   2006     2005      2004      2003    2002
                                  ------   ------    ------    ------  ------
Net Income (In Thousands)         $3,813   $3,505    $4,263*   $3,231  $2,510

*Includes the sale of the Denmark branch.

                                   2006     2005      2004      2003    2002
                                  ------   ------    ------    ------  ------
Total Assets (In Millions)        $  659   $  586    $  528    $  445  $  376



                                   2006     2005      2004      2003    2002
                                  ------   ------    ------    ------  ------
Return on Equity                  10.27%   10.28%    13.67%   11.37%   9.97%



Allowance for Loan Losses (1)      2006     2005      2004      2003    2002
                                  ------   ------    ------    ------  ------
                                   1.76%    1.94%     2.17%     1.98%   1.55%

(1) Allowance for losses as a percentage of total loans.

                                                                           5






Financial Highlights
------------------------------------------------------------------------------

                                2006      2005     2004    2003    2002
                               ------   ------   ------  ------  ------
Book Value Per Share           $14.82   $13.92   $13.30  $11.98  $10.18




                                2006      2005     2004    2003    2002
                               ------    ------   ------  ------  ------
Earnings Per Share - Basic      $1.51    $1.39   $ 1.70  $ 1.29  $ 1.00



Security Federal Corporation Stock Prices (at March 31st of each year)


 2005    2004    2003    2002    2001    2000    1999
------  ------  ------  ------  ------  ------  ------
 23.00   21.00   20.26   21.67   20.00   18.00   15.00



 1998    1997    1996    1995    1994    1993    1992
------  ------  ------  ------  ------  ------  ------
  7.33    5.17    4.54    3.65    3.37    2.75    2.54



 1991   1990    1989    1988   12/1987
------ ------  ------  ------  -------
  2.46   2.40    1.83    1.75    1.67


6




 
                               SECURITY FEDERAL CORPORATION AND SUBSIDIARIES

                              Selected Consolidated Financial and Other Data

                                                               At Or For The Year Ended March 31,
                                                -----------------------------------------------------------
                                                   2006         2005         2004        2003       2002
                                                ---------     ---------    --------    --------   --------
Balance Sheet Data                                    (Dollars In Thousands, Except Per Share Data)
----------------------------------------
                                                                                  
Total Assets                                    $ 658,678     $ 585,978   $ 528,005   $ 444,904  $ 376,320
Cash And Cash Equivalents                          14,351         7,916       6,749       8,239     11,528
Investment And Mortgage-Backed Securities         238,433       241,076     245,715     182,117     18,898
Total Loans Receivable, Net (1)                   375,109       316,889     259,895     243,156    234,319
Deposits                                          479,229       430,287     389,593     358,474    309,038
Advances From Federal Home Loan Bank              131,363       112,038      96,336      49,772     33,108
Total Shareholders' Equity                         37,602        35,111      33,472      30,040     25,401

Income Data
----------------------------------------
Total Interest Income                              32,407        25,590      23,011      23,660     24,632
Total Interest Expense                             15,969        11,525       9,606      10,016     12,211
                                                ---------     ---------   ---------   ---------  ---------
Net Interest Income                                16,438        14,065      13,405      13,644     12,421
Provision For Loan Losses                             660           780       1,200       1,800      1,525
                                                ---------     ---------   ---------   ---------  ---------
Net Interest Income After Provision For Loan
  Losses                                           15,778        13,285      12,205      11,844     10,896
Other Income                                        2,840         2,704       5,235       3,811      3,465
General And Administrative Expense                 13,027        10,773      10,725      10,483     10,337
Income Taxes                                        1,778         1,711       2,452       1,941      1,514
                                                ---------     ---------   ---------   ---------  ---------
Net Income                                      $   3,813     $   3,505   $   4,263   $   3,231  $   2,510
                                                =========     =========   =========   =========  =========
Per Common Share Data
----------------------------------------
Net Income Per Common Share (Basic)             $    1.51     $    1.39   $    1.70   $    1.29  $    1.00
                                                =========     =========   =========   =========  =========
Cash Dividends Declared                         $    0.16     $    0.11   $    0.08   $  0.0602  $  0.0536
                                                =========     =========   =========   =========  =========
Other Data
----------------------------------------
Interest Rate Spread Information:
  Average During Period                              2.48%         2.40%       2.66%       3.19%      3.42%
  End Of Period                                      2.59%         2.45%       2.59%       3.00%      3.48%
Net Interest Margin (Net Interest Income/Average
  Earning Assets)                                    2.76%         2.60%       2.84%       3.46%      3.73%
Average Interest-Earning Assets To Average
  Interest-Bearing Liabilities                     110.25%       109.07%     109.05%     110.47%    108.80%
Equity To Total Assets                               5.71%         5.99%       6.34%       6.75%      6.75%
Non-Performing Assets To Total Assets (2)            0.20%         0.42%       0.40%       0.27%      0.40%
Return On Assets (Ratio Of Net Income To
  Average Total Assets)                              0.62%         0.63%       0.87%       0.79%      0.71%
Return On Equity (Ratio Of Net Income To
  Average Equity)                                   10.27%        10.28%      13.67%      11.37%      9.97%
Equity To Assets Ratio (Ratio Of Average Equity
  To Average Total Assets)                           6.03%         6.09%       6.36%       6.90%      7.14%
Dividend Pay-Out Ratio On Common Shares             10.67%         7.96%       4.75%       4.69%      5.37%
Number Of Full-Service Offices                         11            11          11          11         11

(1)     INCLUDES LOANS HELD FOR SALE.
(2)     NON-PERFORMING ASSETS CONSIST OF NON-ACCRUAL LOANS AND REPOSSESSED ASSETS.

                                                  7





                SECURITY FEDERAL CORPORATION AND SUBSIDIARIES

        Management's Discussion and Analysis of Financial Condition and
                             Results of Operation

                                  General

The following discussion is presented to provide the reader with an
understanding of the financial condition and results of operations of Security
Federal Corporation and its subsidiaries.  The investment and other activities
of the parent company, Security Federal Corporation (the "Company"), have had
no significant impact on the results of operations for the periods presented
in the financial statements.  The information presented in the following
discussion of financial results is indicative of the activities of Security
Federal Bank (the "Bank"), a wholly owned subsidiary of the Company.  The Bank
is a federally chartered thrift that was founded in 1922.  The Bank also has
four wholly owned subsidiaries, Security Federal Insurance Inc. ("SFINS"),
Security Federal Investments Inc. ("SFINV"), Security Federal Trust Inc.
("SFT"), and Security Federal Financial Services Corporation ("SFSC").  SFINS,
SFINV, and SFT were formed in the fiscal year ended March 31, 2002 and began
operating during the December 2001 quarter.  SFSC was formed in 1975 and is
currently inactive.  Unless the context indicates otherwise, references to the
Company shall include the Bank and its subsidiaries.

The principal business of the Bank is accepting deposits from the general
public and originating consumer and commercial business loans as well as
mortgage loans that enable borrowers to purchase or refinance one to four
family residential real estate.  The Bank also originates construction loans
on single-family residences, multi-family dwellings and projects, and
commercial real estate, as well as loans for the acquisition, development and
construction of residential subdivisions and commercial projects.

The Bank's net income is dependent on its interest rate spread which is the
difference between the average yield earned on its loan and investment
portfolios and the average rate paid on its deposits and borrowings.  The
Bank's interest spread is influenced by interest rates, deposit flows, and
loan demands.  Levels of non-interest income and operating expense are also
significant factors in earnings.

Forward-Looking Statements

This document, including information included or incorporated by reference,
contents, and future filings by the Company on Form 10-K, Form 10-Q, and Form
8-K, and future oral and written statements by the Company and its management
may contain forward-looking statements about the Company and its subsidiaries
which we believe are within the meaning of the Private Securities Litigation
Reform Act of 1995.  These forward-looking statements include, without
limitation: statements with respect to anticipated future operating and
financial performance; growth opportunities; interest rates; acquisition and
divestiture opportunities; and synergies, efficiencies, and cost-savings.
Words such as "may," "could," "should," "would," "believe," "anticipate,"
"estimate," "expect," "intend," "plan," and similar expressions are intended
to identify these forward-looking statements.  Forward-looking statements by
the Company and its management are based on beliefs, plans, objectives, goals,
expectations, anticipations, estimates, and intentions of management and are
not guarantees of future performance.  Factors which could affect results
include interest rate trends, the general economic climate in the Company's
market area and the nation as a whole, the ability of the Company to control
costs and expenses, deposit flows, demand for mortgages and other loans, real
estate values and vacancy rates, competition, pricing, loan delinquency rates
and changes in federal regulation.  These factors should be considered in
evaluating "forward-looking statements," and undue reliance should not be
placed on any such statements.  The Company disclaims any obligation to update
or revise any forward-looking statements based on the occurrence of future
events, the receipt of new information, or otherwise.  The important factors
we discuss below and elsewhere in this document, identified in our filings
with the Securities and Exchange Commission ("SEC"), and presented by our
management from time to time could cause actual results to differ materially
from those indicated by the forward-looking statements made in this document.

Critical Accounting Policies

The Company has adopted various accounting policies which govern the
application of accounting principles generally accepted in the United States
in the preparation of the Company's financial statements.  The significant
accounting policies of the Company are described in Note 1 of the Notes to the
Consolidated Financial Statements.

Certain accounting policies involve significant judgments and assumptions by
management, which have a material impact on the carrying value of certain
assets and liabilities; management considers these accounting policies to be
critical accounting policies.  The judgments and assumptions used by
management are based on historical experience and other factors, which are
believed to be reasonable under the circumstances.  Because of the nature of
the judgments and assumptions made by management, actual results could differ
from these judgments and estimates that could have a material impact on the
carrying values of assets and liabilities and the results of operations of the
Company.

8





                SECURITY FEDERAL CORPORATION AND SUBSIDIARIES

        Management's Discussion and Analysis of Financial Condition and
                             Results of Operation

Critical Accounting Policies, Continued

Of these significant accounting policies, the Company considers its policies
regarding the allowance for loan losses to be its most critical accounting
policy because of the significant degree of management judgment involved in
determining the amount of allowance for loan losses.  The Company has
developed policies and procedures for assessing the adequacy of the allowance
for loan losses, recognizing that this process requires a number of
assumptions and estimates with respect to its loan portfolio.  The Company's
assessments may be impacted in future periods by changes in economic
conditions, the impact of regulatory examinations, and the discovery of
information with respect to borrowers, which is not known to management at the
time of the issuance of the consolidated financial statements.  Refer to the
discussion under the section entitled "Financial Condition" and "Provision for
Loan Losses" section in the "Comparison of the Years Ended March 31, 2006 and
2005" and "Comparison of the Years Ended March 31, 2005 and 2004" herein for a
further discussion of the Company's estimation process and methodology related
to the allowance for loan losses.

Asset and Liability Management

The Bank's program of asset and liability management seeks to limit the Bank's
vulnerability to material and prolonged increases or decreases in interest
rates, or "interest rate risk."  The principal determinant of the exposure of
the Bank's earnings to interest rate risk is the timing difference ("gap")
between the repricing or maturity of the Bank's interest-earning assets and
the repricing or maturity of its interest-bearing liabilities.  If the
maturities of the Bank's assets and liabilities were perfectly matched and the
interest rates borne by its assets and liabilities were equally flexible and
moved concurrently (neither of which is the case), the impact on net interest
income of any material and prolonged changes in interest rates would be
minimal.

A positive gap position generally has an adverse effect on net interest income
during periods of falling interest rates.  A positive one-year gap position
occurs when the dollar amount of rate sensitive assets maturing or repricing
within one year exceeds the dollar amount of rate sensitive liabilities
maturing or repricing during that same one-year period.    In a period of
falling interest rates, the interest received on interest earning assets will
increase slower than the interest paid on interest-bearing liabilities,
causing a decrease in net interest income.  During periods of rising interest
rates, the interest received on interest earning assets will increase faster
than interest paid on interest-bearing liabilities, thus increasing net
interest income.

A negative gap position generally has an adverse effect on net interest income
during periods of rising interest rates.  A negative one-year gap position
occurs when the dollar amount of rate sensitive liabilities maturing or
repricing within one year exceeds the dollar amount of rate sensitive assets
maturing or repricing during that same period.  As a result, during periods of
rising interest rates, the interest paid on interest-bearing liabilities will
increase faster than interest received from earning assets, thus reducing net
interest income.  The reverse is true in periods of declining interest rates
resulting generally in an increase in net interest income.

The Bank's Board of Directors reviews the Interest Rate Exposure Report
generated for the Bank by the Office of Thrift Supervision.  This report
measures the interest rate sensitivity of the Bank's net portfolio value
("NPV") on a quarterly basis under different interest rate scenarios.  The
Bank's sensitivity measure is well within the Bank's policy on changes in NPV.
The Bank's asset and liability policies are directed toward maximizing
long-term profitability while managing acceptable interest rate risk within
the Bank's policies.

At March 31, 2006, the positive mismatch of interest-earning assets repricing
or maturing within one year with interest-bearing liabilities repricing or
maturing within one year was $19.5 million or 3.0% of total assets compared to
$20.5 million or 3.5% at March 31, 2005.  For more information on the Bank's
repricing position at March 31, 2006, see the tables on pages 11 and 12.

                                                                           9





                SECURITY FEDERAL CORPORATION AND SUBSIDIARIES

        Management's Discussion and Analysis of Financial Condition and
                             Results of Operation

Asset and Liability Management, Continued

During the past year, the Bank originated, for investment purposes,
approximately $45.3 million in adjustable rate residential real estate loans
("ARM's"), which are held for investment and not sold. The Bank's loan
portfolio included $247.8 million of adjustable rate consumer loans,
commercial loans, and mortgage loans or, approximately 63.3% of total gross
loans at March 31, 2006.  During fiscal 2006, the Bank originated $232.0
million in consumer and commercial loans, which are usually short term in
nature.  The Bank's portfolio of consumer and commercial loans was $267.8
million at March 31, 2006, $213.1 million at March 31, 2005, and $166.8
million at March 31, 2004.  Consumer and commercial loans combined were 68.5%
of total loans at March 31, 2006, 63.0% of total loans at March 31, 2005,
59.9% at March 31, 2004.

At March 31, 2006, the Bank held approximately $8.4 million in longer term
fixed rate residential mortgage loans.  These loans, which amounted to 2.2% of
the total loan portfolio, had converted from ARM loans to fixed rate loans
during the previous 36 months.  These fixed rate loans have remaining
maturities ranging from 10 to 29 years.  The Bank has approximately $5.4
million remaining in convertible ARM loans that could convert to fixed rate
loans over the next 12 months.   On new originations, the Bank sells virtually
all of its 15 and 30 year fixed rate mortgage loans at origination.  In fiscal
2001, the Bank decided to no longer service loans for the Federal Home Loan
Mortgage Corporation ("Freddie Mac") or other institutional investors, because
of the fixed cost of servicing those loans, while the income stream generated
by that portfolio was decreasing as a result of prepayments.  Thus, during
fiscal 2006, 2005, 2004, 2003, and 2002, the Bank sold its new fixed rate
residential loan originations exclusively on a service-released basis.  Fixed
rate residential loans sold to Freddie Mac and other institutional investors,
on a service-released basis, totaled $29.9 million in fiscal 2006, $26.0
million in fiscal 2005, and $63.5 million in fiscal 2004.

Certificates of deposit of $100,000 or more, referred to as "Jumbo
Certificates," are normally considered to be interest rate sensitive because
of their relatively short maturities.  Many financial institutions have used
Jumbo Certificates to manage interest rate sensitivity and liquidity.  The
Bank has not relied on Jumbo Certificates for liquidity or asset liability
management.  As of March 31, 2006, the Bank had $61.9 million outstanding in
Jumbo Certificates compared to $61.7 million at March 31, 2005.  The Bank has
no brokered deposits.

The following table sets forth the maturity schedule of certificates of
deposit with balances of $100,000 or greater at March 31, 2006.

                                            At March 31, 2006
                                              (In Thousands)
                                            -----------------
                    Within 3 Months               $ 6,307
                    After 3, Within 6 Months       16,663
                    After 6, Within 12 Months      27,017
                    After 12 Months                11,943
                                                  -------
                                                  $61,930
                                                  =======

10





                SECURITY FEDERAL CORPORATION AND SUBSIDIARIES

        Management's Discussion and Analysis of Financial Condition and
                             Results of Operation

Asset and Liability Management, Continued

The following table sets forth the Bank's interest-bearing liabilities and
interest-earning assets repricing or maturing within one year.  The table on
the following page presents the Bank's entire interest-bearing liabilities and
interest-earning assets into repricing or maturity time periods.  Both tables
present adjustable rate loans in the periods they are scheduled to reprice and
fixed rate loans are shown in the time frame of corresponding principal
amortization schedules.  Adjustable and fixed rate loans are also adjusted for
the Company's estimates of pre-payments.  Mortgage-backed securities are shown
at repricing dates, but also include prepayment estimates.  Both tables also
assume investments reprice at the earlier of maturity; the likely call date,
if any, based on current interest rates; or the next scheduled interest rate
change, if any.  NOW's are assumed to have a decay rate of 20% the first year,
money market accounts to have a decay rate of 65% the first year, and
statement savings accounts to have a decay rate of 20% the first year.  The
balance, for all three products, is deemed to reprice in the one to three year
category.  Callable fixed rate Federal Home Loan Bank ("FHLB") advances are
included in borrowings, and are deemed to mature at the expected call date or
maturity, based on the stated interest rate of the advance and current market
rates.

                                                             At March 31
                                                         --------------------
                                                           2006        2005
                                                         --------    --------
                                                        (Dollars In Thousands)

Loans (1)                                                $254,588    $215,751
Mortgage-Backed Securities:
  Held To Maturity                                              -          79
  Available For Sale                                       78,367      69,800
Investment Securities:
  Held To Maturity                                         10,000       7,000
  Available For Sale                                        3,475       1,784
Other Interest-Earning Assets                               3,715         164
                                                         --------    --------
Total Interest Rate Sensitive Assets Repricing
 Within 1 Year                                           $350,145    $294,578
                                                         --------    --------

Deposits                                                  280,329     217,780
FHLB Advances And Other Borrowed Money                     50,290      56,269
                                                         --------    --------
Total Interest Rate Sensitive Liabilities Repricing
 Within 1 Year                                           $330,619    $274,049
                                                         --------    --------

Gap                                                      $ 19,526    $ 20,529
                                                         ========    ========

Interest Rate Sensitive Assets/Interest Rate
 Sensitive Liabilities                                     105.91%     107.49%
Gap As A Percent Of Total Assets                              3.0%        3.5%

(1) LOANS ARE NET OF UNDISBURSED FUNDS AND LOANS IN PROCESS.

                                                                           11





                SECURITY FEDERAL CORPORATION AND SUBSIDIARIES

        Management's Discussion and Analysis of Financial Condition and
                             Results of Operation

Asset and Liability Management, Continued

The following table sets forth the interest sensitivity of the Bank's assets
and liabilities at March 31, 2006, on the basis of the factors and assumptions
set forth in the table on the previous page.



                                                        (Dollars In Thousands)

                                < Three      3-12       1-3         3-5       5-10         >10
                                 Months     Months     Years       Years      Years       Years     Total
                                -------     ------    -------     -------    -------     -------    -----
Interest-Earnings Assets
------------------------
                                                                              
Loans (1)                       $167,726   $ 86,862   $ 83,494    $33,919    $ 6,611     $ 3,377   $381,989

Mortgage-Backed Securities:
 Available For Sale, At Fair
  Value                           22,622     55,745     29,345     14,669     11,353       1,453    135,187
Investment Securities: (2)
 Held To Maturity, At Cost         3,000      7,000     28,000     20,000     17,000           -     75,000
 Available For Sale, At Fair
  Value                            1,273      2,202     14,723      6,706      3,251           -     28,155
 FHLB Stock, At Cost                   -          -      7,150          -          -           -      7,150
Other Interest-Earning Assets      3,715          -          -          -          -           -      3,715
                                --------   --------   --------    -------    -------     -------   --------
Total Financial Assets          $198,336   $151,809   $162,712    $75,294    $38,215     $ 4,830   $631,196
                                ========   ========   ========    =======    =======     =======   ========

Interest-Bearing Liabilities
----------------------------
Deposits:
 Certificate Accounts           $ 45,861   $118,163   $ 34,850    $ 5,718    $     -     $     -   $204,592
 NOW Accounts                      7,137      7,137     57,096          -          -           -     71,370
 Money Market Accounts            49,236     49,236     53,023          -          -           -    151,495
 Statement Savings
  Accounts                         1,780      1,779     14,236          -          -           -     17,795
Borrowings                        22,290     28,000     48,000     40,000        363           -    138,653
                                --------   --------   --------    -------    -------     -------   --------
Total Interest-Bearing
 Liabilities                    $126,304   $204,315   $207,205    $45,718    $   363     $     -   $583,905
                                ========   ========   ========    =======    =======     =======   ========

Current Period Gap              $ 72,032   $(52,506)  $(44,493)   $29,576    $37,852     $ 4,830   $ 47,291
Cumulative Gap                  $ 72,032   $ 19,526   $(24,967)   $ 4,609    $42,461     $47,291   $ 47,291
Cumulative Gap As A
 Percent Of Total Assets            10.9%       3.0%      (3.8)%      0.7%       6.4%        7.2%       7.2%

(1)     LOANS ARE NET OF UNDISBURSED FUNDS AND LOANS IN PROCESS.
(2)     CALLABLE SECURITIES ARE SHOWN AT THEIR LIKELY CALL DATES BASED ON MANAGEMENT'S ESTIMATES AT MARCH
        31, 2006.



In evaluating the Bank's exposure to interest rate risk, certain shortcomings
inherent in the method of analysis presented in the foregoing tables must be
considered.  For example, although certain assets and liabilities may have
similar maturities or periods of repricing, they may react in different
degrees to changes in market interest rates.  Additionally, the interest rates
of certain types of assets and liabilities may fluctuate in advance of changes
in market interest rates.  Loan repayment rates and withdrawals of deposits
will likely differ substantially from the assumed rates previously set forth
in the event of significant changes in interest rates due to the option of
borrowers to prepay their loans and the ability of depositors to withdraw
funds prior to maturity.  Further, certain assets, such as ARMs, have features
that restrict changes in interest rates on a short-term basis as well as over
the life of the asset.

12





                SECURITY FEDERAL CORPORATION AND SUBSIDIARIES

        Management's Discussion and Analysis of Financial Condition and
                             Results of Operation

Financial Condition

Total assets at March 31, 2006 were $658.7 million, an increase of $72.7
million or 12.4% from $586.0 million at March 31, 2005.  This increase was
primarily the result of an increase in net loans receivable.

Total net loans receivable were $375.1 million at March 31, 2006, an increase
of $58.2 million or 18.4% from $316.9 million at March 31, 2005.  Residential
real estate loans held for investment decreased $596,000 or 0.5% to $122.0
million at March 31, 2006.  Typically, long term, newly originated fixed rate
mortgage loans are not retained in the portfolio but are sold immediately.
ARMs are typically retained in the portfolio.  At March 31, 2006, the Bank
held 90.6% of its residential mortgage loans in ARMs, while it had 9.4% in
fixed rate mortgages.  Consumer loans increased $7.8 million or 15.3% while
commercial business and commercial real estate loans increased $47.0 million
or 29.0% to $209.2 million at fiscal year end from $162.2 million at March 31,
2005.  A large portion of the increased activity in commercial lending took
place in the Midlands area of South Carolina including Columbia, Lexington,
and West Columbia.  A significant portion of these loans is acquisition and
development loans.  Loans held for sale, which were $1.3 million at March 31,
2006, decreased $1.0 million from the previous fiscal year end.  As a result
of loan growth, total investments and mortgage-backed securities decreased
$2.6 million or 1.1% to 238.0 million at March 31, 2006.  Cash and cash
equivalents were $14.4 million at March 31, 2006 compared to $7.9 million at
March 31, 2005.  The $6.5 million increase in cash and cash equivalents was
temporary as excess cash is used to reduce short-term debt, fund loan growth,
and make investments or capital improvements.  Office property and equipment
increased $3.7 million or 47.4% to $11.7 million in fiscal 2006 as the Bank
constructed a new branch building on the south-side of Aiken, began
renovations on its downtown Aiken branch building, and invested in two lots of
which one will be the site of our Evans, Georgia branch and the other a
possible site for a new operations center.  The cash value of Bank Owned Life
Insurance ("BOLI") was $5.0 million at March 31, 2006 while the Company owned
no BOLI at March 31, 2005.  BOLI, which earns tax-free yields, is utilized to
partially offset the cost of the Company's employee benefits programs.

Repossessed assets increased $38,000 to $91,000 at March 31, 2006 from $53,000
at March 31, 2005.  Repossessed assets at March 31, 2006 consisted of two
single-family dwellings, a vehicle, a mobile home, and equipment.

Non-accrual loans totaled $1.2 million at March 31, 2006 compared to $2.4
million a year earlier.  Non-accrual loans averaged $1.6 million in fiscal
2006 compared to $2.3 million during fiscal 2005.  The Bank classifies all
loans as non-accrual when they become 90 days or more delinquent.  The Bank
had six loans that were troubled debt restructurings totaling $418,000 at
March 31, 2006 compared to six loans totaling $434,000 at March 31, 2005. The
six troubled debt restructurings, which were current in payments on March 31,
2006, consisted of three consumer loans secured by first mortgages on
residential dwellings totaling $337,000, a $12,000 consumer loan secured by a
second mortgage on a residential dwelling, a $53,000 commercial loan secured
by two rental properties, and a $16,000 unsecured commercial loan.  All
troubled debt restructurings are also considered impaired.  At March 31, 2006,
the Bank held $2.1 million in impaired loans compared to $1.2 million at March
31, 2005.

The Bank reviews its loan portfolio and allowance for loan losses on a monthly
basis.  Future additions to the Bank's allowance for loan losses are dependent
on, among other things, the performance of the Bank's loan portfolio, the
economy, changes in real estate values, and interest rates.  There can be no
assurance that additions to the allowance will not be required in future
periods.  Management continually monitors its loan portfolio for the impact of
local economic changes.  The ratio of allowance for loan losses to total loans
was 1.76% at March 31, 2006 compared to 1.94% at March 31, 2005.

Deposits at the Bank increased $48.9 million or 11.4% to $479.2 million at
March 31, 2006 from $430.3 million at March 31, 2005.  The Bank was very
successful in attracting certificate of deposit accounts and, to a lesser
extent, demand deposit accounts with aggressive pricing and advertising.
Advances from the FHLB increased to $131.4 million at March 31, 2006 from
$112.0 million a year earlier, an increase of $19.4 million or 17.3%.  Other
borrowed money, which consists of retail repurchase agreements, increased $1.7
million or 30.3% to $7.3 million at March 31, 2006 from to $5.6 million at
March 31, 2005.

Total shareholders' equity was $37.6 million at March 31, 2006, an increase of
$2.5 million or 7.1% from $35.1 million a year earlier.  The increase was
attributable to net income of $3.8 million, proceeds from the exercise of
stock options of $222,000, and a decrease in the employee stock ownership debt
of $61,000, offset partially by a net increase in accumulated other
comprehensive loss of $1.1 million, the purchase of $74,000 of treasury stock,
and $407,000 in dividends paid.

                                                                           13






                SECURITY FEDERAL CORPORATION AND SUBSIDIARIES

        Management's Discussion and Analysis of Financial Condition and
                             Results of Operation

Results of Operations

The following table presents the dollar amount of changes in interest income
and interest expense for major components of interest-earning assets and
interest-bearing liabilities.  The table also distinguishes between the
changes related to higher or lower outstanding balances and the changes due to
the volatility of interest rates.  For each category of interest-earning
assets and interest-bearing liabilities, information is provided on changes
attributable to: (1) changes in rate (changes in rate multiplied by prior year
volume); (2) changes in volume (changes in volume multiplied by prior year
rate); and (3) net change (the sum of the prior columns).  For purposes of
this table, changes attributable to both rate and volume, which cannot be
segregated, have been allocated proportionately to the change attributable to
volume and the change attributable to rate.

                               Fiscal Year 2006        Fiscal Year 2005
                               Compared To 2005        Compared To 2004
                           -----------------------  ------------------------
                           Volume    Rate     Net   Volume    Rate      Net
                           ------   ------  ------  ------   ------   ------
                                            (In Thousands)
Interest-Earning Assets:
Loans: (1)
 Real Estate Loans         $  551   $  222  $  773  $  542   $(576)   $  (34)
 Other Loans                3,712    1,893   5,605   1,672    (265)    1,407
                           ------   ------  ------  ------   -----    ------
Total Loans                 4,263    2,115   6,378   2,214    (841)    1,373
Mortgage-Backed
 Securities (2)              (609)     479    (130)    948     158     1,106
Investments (2)               350      185     535     156     (68)       88
Other Interest-Earning
 Assets                         2       32      34       1      11        12
                           ------   ------  ------  ------   -----    ------
Total Interest-Earning
 Assets                    $4,006   $2,811  $6,817  $3,319   $(740)   $2,579
                           ======   ======  ======  ======   =====    ======

Interest-Bearing Liabilities:
Deposits:
 Certificate Accounts      $  959   $1,349  $2,308  $  (38)  $ 154    $  116
 NOW Accounts                  19      333     352       2     (11)       (9)
 Money Market Accounts       (232)   1,295   1,063     669     214       883
 Savings Accounts               2        -       2       4      (5)       (1)
                           ------   ------  ------  ------   -----    ------
Total Deposits                748    2,977   3,725     637     352       989
Borrowings                    602      117     719   1,120    (190)      930
                           ------   ------  ------  ------   -----    ------
Total Interest-Bearing
 Liabilities                1,350    3,094   4,444   1,757     162     1,919
                           ------   ------  ------  ------   -----    ------
Effect On Net Income       $2,656   $ (283) $2,373  $1,562   $(902)   $  660
                           ======   ======  ======  ======   =====    ======

(1)  INTEREST ON NON-ACCRUAL LOANS IS NOT INCLUDED IN INCOME, ALTHOUGH THEIR
     LOAN BALANCES ARE INCLUDED IN AVERAGE LOANS OUTSTANDING.

(2)  SECURITIES AVAILABLE FOR SALE ARE COMPUTED USING THEIR HISTORICAL COST.

14






                  SECURITY FEDERAL CORPORATION AND SUBSIDIARIES

           Management's Discussion and Analysis of Financial Condition and
                              Results of Operation

Results of Operations, Continued


The following table presents the total dollar amount of interest income from
average interest-earning assets for the periods indicated and the resultant
yields as well as the interest expense on average interest-bearing liabilities
expressed both in dollars and rates.  No tax equivalent adjustments were made.



                                                  Averages For Fiscal Years Ended March 31,
                                 ---------------------------------------------------------------------------
                        Yield/             2006                     2005                      2004
                       Rate at   ------------------------ ------------------------  ------------------------
                       March 31, Average           Yield/ Average           Yield/  Average           Yield/
                         2006    Balance  Interest  Rate  Balance  Interest  Rate   Balance  Interest  Rate
                       --------  -------  -------- ------ -------  -------- ------  -------  -------- ------
                                                    (Dollars In Thousands)
                                                                         
Interest-Earning
 Assets:
 Mortgage Loans          5.79%  $112,223  $ 6,296  5.61%  $102,365  $ 5,523  5.40%  $ 92,824  $ 5,557  5.99%
 Other Loans             7.48%   232,793   16,904  7.26%   179,251   11,299  6.30%   152,922    9,892  6.47%
                         ----   --------  -------  ----   --------  -------  ----   --------  -------  ----
 Total Loans (1)         7.31%   345,016   23,200  6.72%   281,616   16,822  5.97%   245,746   15,449  6.29%
 Mortgage-Backed
  Securities (2)         4.18%   150,107    5,455  3.63%   167,582    5,585  3.33%   139,025    4,479  3.22%
 Investments (2)         4.02%    99,473    3,690  3.71%    89,813    3,155  3.51%    85,480    3,067  3.59%

 Other Interest-
  Earning Assets         4.74%     1,775       62  3.49%     1,647       28  1.70%     1,542       16  1.04%
                         ----   --------  -------  ----   --------  -------  ----   --------  -------  ----

Total Interest-Earning
 Assets                  5.82%  $596,371  $32,407  5.43%  $540,658  $25,590  4.73%  $471,793  $23,011  4.88%
                         ====   ========  =======  ====   ========  =======  ====   ========  =======  ====

Interest-Bearing
 Liabilities:
 Certificate Accounts    3.98%  $175,703  $ 5,906  3.36%  $142,459  $ 3,598  2.53%   143,986  $ 3,482  2.42%
 NOW Accounts            1.45%    63,000      697  1.11%    58,092      345  0.59%    57,825      354  0.61%
 Money Market
  Accounts               3.50%   156,508    4,664  2.98%   166,735    3,601  2.16%   135,190    2,718  2.01%
 Savings Accounts        0.98%    17,969      175  0.98     17,657      173  0.98%    17,291      174  1.01%
                         ----   --------  -------  ----   --------  -------  ----   --------  -------  ----
 Total Interest-Bearing
  Accounts               3.06%   413,180   11,442  2.77%   384,943    7,717  2.01%   354,292    6,728  1.90%
 Other Borrowings        4.43%     6,201      210  3.38%     5,488       84  1.53%     5,361       52  0.97%
 FHLB Advances           3.74%   121,526    4,317  3.55%   105,272    3,724  3.54%    72,995    2,826  3.87%
                         ----   --------  -------  ----   --------  -------  ----   --------  -------  ----
Total Interest-Bearing
 Liabilities             3.23%  $540,907  $15,969  2.95%  $495,703  $11,525  2.33%   432,648  $ 9,606  2.22%
                         ====   ========  =======  ====   ========  =======  ====   ========  =======  ====

Net Interest Income                       $16,438                    14,065                   $13,405
                                          =======                   =======                   =======

Interest Rate Spread     2.59%                     2.48%                     2.40%                     2.66%
                         ====                      ====                      ====                      ====


Net Yield On Earning
 Assets                                            2.76%                     2.60%                     2.84%
                                                   ====                      ====                      ====

(1) INTEREST ON NON-ACCRUAL LOANS IS NOT INCLUDED IN INCOME, ALTHOUGH THEIR LOAN BALANCES ARE INCLUDED IN
    AVERAGE LOANS OUTSTANDING.

(2) SECURITIES AVAILABLE FOR SALE ARE COMPUTED USING THEIR HISTORICAL COST.

                                                                                                     15









                SECURITY FEDERAL CORPORATION AND SUBSIDIARIES

        Management's Discussion and Analysis of Financial Condition and
                             Results of Operation

             Comparison of the Years Ended March 31, 2006 and 2005

General

The Company's earnings were $3.8 million for the year ended March 31, 2006,
compared to $3.5 million for the year ended March 31, 2005.  The $307,000 or
8.8% increase in earnings was attributable primarily to an increase in net
interest income offset partially by an increase in general and administrative
expenses.

Net Interest Income

Net interest income increased $2.4 million or 16.9% to $16.4 million in fiscal
2006 from $14.1 million in fiscal 2005.  The increase was attributable to an
increase of $55.7 million to $596.4 million in average interest-earning assets
during fiscal 2006.  The Bank's interest rate spread increased eight basis
points to 2.48% during fiscal 2006.  The yield of average earning assets
increased 70 basis points to 5.43%, while the cost of average interest bearing
liabilities increased 62 basis points to 2.95%. Interest income on loans
increased $6.4 million to $23.2 million during the year ended March 31, 2006
from $16.8 million during fiscal 2005.  The increase was attributable to an
increase in average total loans outstanding of $63.4 million and a 75 basis
point increase in the yield earned on the Bank's loans during fiscal 2006.
Interest income on investment securities, mortgage-backed securities, and
other investments increased $439,000 as a result of an increase in yield of 28
basis points in the overall investment portfolio.  The aggregate average
balance in the overall investment portfolio, including mortgage-backed
securities, investments, and other interest earning assets, decreased $7.7
million in fiscal 2006 compared to fiscal 2005 to fund loan growth.

Interest expense on deposits increased $3.7 million or 48.3% to $11.4 million
during the year ended March 31, 2006 from $7.7 million during the year ended
March 31, 2005.  Average interest bearing deposits increased $28.2 million
while the average cost of those deposits increased 77 basis points during the
year.  Interest expense on FHLB advances and other borrowings increased
$719,000 or 18.9% to $4.5 million during fiscal 2006 from $3.8 million during
fiscal 2005.  The increase was a result of an increase in average FHLB
advances and other borrowings outstanding during the year of $17.0 million
while the average costs of those borrowings remained relatively stable at
3.54% and 3.44% for fiscal 2006 and 2005, respectively.

Provision for Loan Losses

The Company's provision for loan losses decreased $120,000 to $660,000 during
the year ended March 31, 2006 from $780,000 in fiscal 2005. The amount of the
provision is determined by management's on-going monthly analysis of the loan
portfolio.  Management uses three methods to measure the estimate of the
adequacy of the allowance for loan losses.  These methods incorporate
percentage of classified loans, five-year averages of historical loan losses
in each loan category and current economic trends, and the assignment of
percentage targets of reserves in each loan category.  Management has used all
three methods for the past seven fiscal years.

Non-accrual loans, which are loans delinquent 90 days or more, were $1.2
million at March 31, 2006 compared to $2.4 million at March 31, 2005.  Net
charge-offs were $239,000 in fiscal 2006 compared to $260,000 in fiscal 2005.
The ratio of the allowance for loan losses to total loans at March 31, 2006
was 1.76% compared to 1.94% at March 31, 2005.  Management believes the
allowance for loan losses is adequate based on its best estimates of the
losses inherent in the loan portfolio, although there can be no guarantee as
to these estimates.  In addition, bank regulatory agencies may require
additions to the allowance for loan losses based on their judgments and
estimates as part of their examination process.  Because the allowance for
loan losses is an estimate, there can be no guarantee that actual loan losses
would not exceed the allowance for loan losses or that additional increases in
the allowance for loan losses will not be required in the future.

16





                SECURITY FEDERAL CORPORATION AND SUBSIDIARIES

        Management's Discussion and Analysis of Financial Condition and
                             Results of Operation

Other Income

Other income increased $136,000 from $2.7 million during fiscal 2005 to $2.8
million during fiscal 2006.  Gain on sale of loans increased $32,000 or 7.3%
to $467,000 during fiscal 2006.  Service fees on deposit accounts decreased
$94,000 or 7.7% to $1.1 million during fiscal 2006 as a result of an increase
in the average interest rate used to offset commercial analysis charges on
business demand accounts.  Other miscellaneous income including trust fees,
life and casualty insurance commissions, annuity and investment brokerage
commissions, credit life insurance, and other miscellaneous income increased
$149,000 or 14.3% to $1.2 million during fiscal 2006 due primarily to an
increase in trust fees.  The Bank's three financial subsidiaries, SFINS,
SFINV, and SFT began operating in the latter part of the fiscal year ended
March 31, 2002.  SFINS is an insurance agency handling property and casualty
insurance and life and health insurance and became profitable during the
fiscal year ended March 31, 2004.  During fiscal 2006, SFINS incurred a slight
loss in fiscal 2006 due to an increase in staff.  SFINV markets mutual funds,
discount brokerage, and annuities.  SFT is a full-service trust company.
SFINV and SFT have not yet attained profitability.

General and Administrative Expenses

General and administrative expenses increased $2.2 million or 20.9% to $13.0
million during the year ended March 31, 2006 from $10.8 million for the same
period one year earlier.  Compensation and employee benefits increased $1.3
million or 21.2% to $7.6 million as a result of the hiring of additional
business development officers, accounting and auditing staff, normal annual
salary adjustments, and an increase in the discretionary contribution to the
Employee Stock Ownership Plan as a result of meeting profitability targets.
Occupancy expense increased $178,000 or 16.4% to $1.3 million as a result of
the depreciation of branch renovations and the leasing of additional office
space.  Advertising expense decreased $10,000 or 5.6% to $172,000 while
depreciation and maintenance of equipment expense increased $46,000 or 4.4% to
$1.1 million.  FDIC insurance premiums were $58,000 in both fiscal 2006 and
2005. Other miscellaneous expenses, which encompasses repossessed assets
expense, legal, professional, and consulting expenses, stationery and office
supplies, and other sundry expenses increased $717,000 or 33.5% during fiscal
2006 due primarily to increases in audit, legal, and consulting fees to comply
with the ever increasing regulatory burden and an increase in investment
management fees in Security Federal Trust.

Income Taxes

The provision for income taxes increased $67,000 to $1.8 million or 3.9%
during the year ended March 31, 2006 compared to $1.7 million for the year
ended March 31, 2005, a result of an increase in taxable income.  The
effective tax rate was 31.8% for fiscal 2006 and 32.8% for fiscal 2005.

                                                                           17





                SECURITY FEDERAL CORPORATION AND SUBSIDIARIES

        Management's Discussion and Analysis of Financial Condition and
                             Results of Operation

         Comparison of the Years Ended March 31, 2005 and 2004

General

The Company's earnings were $3.5 million for the year ended March 31, 2005,
compared to $4.3 million for the year ended March 31, 2004.  The Bank sold a
branch office in the year ended March 31, 2004, which increased earnings for
that year by $820,000 after tax.  Without the branch sale, earnings for fiscal
2005 would have increased $62,000 or 1.8% over the previous year.

Net Interest Income

Net interest income increased $660,000 or 4.9% to $14.1 million in fiscal 2005
from $13.4 million in fiscal 2004.  The increase was attributable to an
increase in average interest-earning assets of $68.9 million, despite a
shrinking interest rate spread.  The Bank's interest rate spread decreased 26
basis points to 2.40% during fiscal 2005.  The yield of average earning assets
decreased 15 basis points to 4.73%, while the cost of average interest-bearing
liabilities increased 11 basis points to 2.33%.  Interest income on loans
increased $1.4 million to $16.8 million during the year ended March 31, 2005
from $15.4 million during fiscal 2004.  The increase was attributable to an
increase in average total loans outstanding of $35.9 million, offset partially
by a 32 basis point decrease in the overall yield earned on the Bank's loans
during fiscal 2005.  Interest income on investment securities, mortgage-backed
securities, and other investments increased $1.2 million as a result of a
$33.0 million, or 14.6% increase in aggregate average balances during fiscal
2005 compared with fiscal 2004.  The yields on aggregate investments and
mortgage-backed securities increased four basis points in fiscal 2005 compared
to fiscal 2004.

Interest expense on deposits increased $989,000 or 14.7% to $7.7 million
during the year ended March 31, 2005 from $6.7 million during the year ended
March 31, 2004.  Average interest-bearing deposits increased $30.7 million
while the average cost of those deposits increased 11 basis points during the
year.  Interest expense on FHLB advances and other borrowings increased
$930,000 or 32.3% to $3.8 million during fiscal 2005 from $2.9 million during
fiscal 2004.  The increase was a result of an increase in average FHLB
advances outstanding during the year of $32.4 million offset partially by a
decrease in the weighted average interest rate paid on FHLB advances of 33
basis points to 3.54%.

Provision for Loan Losses

The Company's provision for loan losses decreased $420,000 to $780,000 during
the year ended March 31, 2005 from $1.2 million in fiscal 2004. The amount of
the provision is determined by management's on-going monthly analysis of the
loan portfolio.  Management uses three methods to measure the estimate of the
adequacy of the allowance for loan losses.  These methods incorporate
percentage of classified loans, five-year averages of historical loan losses
in each loan category and current economic trends, and the assignment of
percentage targets of reserves in each loan category.  Management has used all
three methods for the past six fiscal years.

Non-accrual loans, which are loans delinquent 90 days or more, were $2.4
million at March 31, 2005 compared to $2.0 million at March 31, 2004.  Net
charge-offs were $260,000 in fiscal 2005 compared to $347,000 in fiscal 2004.
The ratio of the allowance for loan losses to total loans at March 31, 2005
was 1.94% compared to 2.17% at March 31, 2004.  Management believes the
allowance for loan losses is adequate based on its best estimates of the
losses inherent in the loan portfolio, although there can be no guarantee as
to these estimates.  In addition, bank regulatory agencies may require
additions to the allowance for loan losses based on their judgments and
estimates as part of their examination process.  Because the allowance for
loan losses is an estimate, there can be no guarantee that actual loan losses
would not exceed the allowance for loan losses or that additional increases in
the allowance for loan losses will not be required in the future.

18





                SECURITY FEDERAL CORPORATION AND SUBSIDIARIES

        Management's Discussion and Analysis of Financial Condition and
                             Results of Operation

Other Income

Other income decreased $2.5 million from $5.2 million during fiscal 2004 to
$2.7 million during fiscal 2005 as a result of the gain on the sale of the
Denmark, South Carolina branch, which took place in fiscal 2004, of $1.5
million before tax and contingencies and a decrease in the gain on sale of
mortgage loans of $894,000.  Without the branch sale, other income would have
decreased $1.0 million or 8.9%.  Gain on sale of loans decreased to $436,000
during fiscal 2005 from $1.3 million in fiscal 2004 as a result of the general
decline in mortgage loan originations.  Loan servicing fees decreased $34,000
or 15.8% to $180,000 during fiscal 2005 as a result of a reduction in late
charge fees collected.  Service fees on deposit accounts decreased $125,000 or
9.3% to $1.2 million as a result of an increase in the average interest rate
used to offset commercial analysis charges on business demand accounts.  Other
miscellaneous income including trust fees, life and casualty insurance
commissions, annuity and investment brokerage commissions, credit life
insurance, and other miscellaneous income increased $51,000 or 6.3% to
$863,000 during fiscal 2005.  The Bank's three financial subsidiaries,
Security Federal Insurance, Inc., Security Federal Investments, Inc., and
Security Federal Trust, Inc., began operating in the latter part of the fiscal
year ended March 31, 2002.  Security Federal Insurance, Inc. is an insurance
agency handling property and casualty insurance and life and health insurance.
It became profitable during the fiscal year ended March 31, 2004.  Security
Federal Investments, Inc. markets mutual funds, discount brokerage, and
annuities.  Security Federal Trust, Inc., is a full-service trust company.
Security Federal Investments, Inc. and Security Federal Trust, Inc. have not
yet attained profitability.

General and Administrative Expenses

General and administrative expenses increased $48,000 or 0.5% to $10.8 million
during the year ended March 31, 2005 from $10.7 million for the same period
one year earlier.  Compensation and employee benefits increased $233,000 or
3.9% to $6.3 million as a result of normal annual salary adjustments.
Occupancy expense increased $101,000 or 10.2% to $1.1 million as a result of
the depreciation of renovations of three branch offices and a full year of
depreciation on a branch renovated in fiscal 2004.  Advertising expense
decreased $28,000 or 13.4% to $183,000 while depreciation and maintenance of
equipment expense decreased $39,000 or 3.6% to $1.0 million.  FDIC insurance
premiums increased $2,000 or 4.0% to $58,000. Other miscellaneous expenses,
which encompasses repossessed assets expense, legal, professional, and
consulting expenses, stationery and office supplies, and other sundry expenses
decreased $220,000 or 9.3% during fiscal 2005.

Income Taxes

The provision for income taxes decreased $741,000 to $1.7 million or 30.1%
during the year ended March 31, 2005 compared to $2.4 million for the year
ended March 31, 2004, a result of a decrease in taxable income.  The effective
tax rate was 32.8% for fiscal 2005 and 36.5% for fiscal 2004.

                                                                           19





                SECURITY FEDERAL CORPORATION AND SUBSIDIARIES

        Management's Discussion and Analysis of Financial Condition and
                             Results of Operation

Regulatory Capital

The following table reconciles the Bank's shareholders' equity to its various
regulatory capital positions:

                                                   March 31,
                                               -----------------
                                                2006      2005
                                               -------   -------
                                                (In Thousands)

Shareholders' Equity (1) (2)                   $39,473   $35,652
Reduction For Goodwill And Other Intangibles         -         -
                                               -------   -------
Tangible Capital                                39,473    35,652
                                               -------   -------
Qualifying Core Deposit Intangibles                  -         -
Core Capital                                    39,473    35,652
                                               -------   -------
Supplemental Capital                             5,104     4,236
  Less Assets Required To Be Deducted                9        30
                                               -------   -------
Total Risk-Based Capital                       $44,568   $39,858
                                               =======   =======


(1)  FOR FISCAL 2006 AND 2005, EXCLUDES UNREALIZED LOSS OF  $2.1 MILLION AND
     $942,000, RESPECTIVELY ON AVAILABLE FOR SALE SECURITIES.

(2)  FOR FISCAL 2006 AND 2005, EXCLUDES EQUITY OF THE COMPANY.

The following table compares the Bank's capital levels relative to regulatory
requirements at March 31, 2006:

                          Amount    Percent  Actual  Actual   Excess  Excess
                         Required  Required  Amount  Percent  Amount  Percent
                         --------  --------  ------  -------  ------  -------
                                         (Dollars In Thousands)

Tangible Capital         $13,224     2.0%   $39,473   6.0%   $26,249    4.0%
Tier 1 Leverage (Core)
 Capital                  26,431     4.0%    39,473   6.0%    13,042    2.0%
Tier 1 Risk-Based (Core)
 Capital                  16,328     4.0%    39,473   9.7%    23,145    5.7%
Total Risk-Based Capital  32,669     8.0%    44,568  10.9%    11,899    2.9%

20





                SECURITY FEDERAL CORPORATION AND SUBSIDIARIES

        Management's Discussion and Analysis of Financial Condition and
                             Results of Operation

Liquidity and Capital Resources

Liquidity refers to the ability of the Bank to generate sufficient cash flows
to fund current loan demand, repay maturing borrowings, fund maturing deposit
withdrawals, and meet operating expenses.  The Bank's primary sources of funds
include loan repayments, loan sales, increased deposits, advances from the
FHLB, and cash flow generated from operations.  The need for funds varies
among periods depending on funding needs as well as the rate of amortization
and prepayment on loans.  The use of FHLB advances varies depending on loan
demand, deposit inflows, and the use of investment leverage strategies to
increase net interest income.

The principal use of the Bank's funds is the origination of mortgages and
other loans and the purchase of investments and mortgage-backed securities.
Loan originations on loans held for investment were $277.2 million in fiscal
2006 compared to $222.5 million in fiscal 2005 and $180.9 million in fiscal
2004.  The bulk of the increase in originations in fiscal 2006, 2005, and 2004
was due primarily to an increase in commercial loan originations, which
increased $63.9, $45.9 million, and $27.5 million, respectively.  Purchases of
investments and mortgage-backed securities were $59.4 million in fiscal 2006
compared to $81.3 million in fiscal 2005 and $200.9 million in fiscal 2004.
Another use of the Bank's funds is the building and renovation of branch
offices.  The Bank plans to consider expanding its branch network in Aiken and
Lexington Counties and surrounding areas during the next few years.

Outstanding loan commitments for the Bank's residential mortgage loan
portfolio amounted to $351,000 at March 31, 2006 compared to $180,000 at March
31, 2005.  Those commitments were for adjustable rate mortgage loans in which
the commitment generally expires in 45 days.  In addition, unused lines of
credit on home equity loans, credit cards, and commercial loans amounted to
$70.9 million at March 31, 2006.  Home equity loans are made on a floating
rate basis with final maturities of 10 to 15 years.  Credit cards are
generally made on a floating rate basis, and are renewed annually or every
other year.  Management does not anticipate that the percentage of funds drawn
on unused lines of credit will increase substantially over amounts currently
utilized.  In addition to the above commitments, the Bank has undisbursed
loans-in-process of $9.2 million at March 31, 2006, which will disburse over
an average of 90 days.  These commitments to originate loans and future
advances of lines of credit are expected to be provided from loan
amortizations and prepayments, deposit inflows, maturing investments, and
short-term borrowing capacity.

The following table sets forth the length of time until maturity for unused
commitments to extend credit and standby letters of credit at March 31, 2006.

                                          After
                             After One    Three              Greater
                    Within    Through    Through              Than
                      One      Three      Twelve    Within    One
(In Thousands)       Month     Months     Months   One Year   Year     Total
                    ------   ---------   --------  --------  -------  -------
Unused lines of
 credit             $3,838    $1,845     $40,131   $45,814   $34,652  $80,466
Standby letters of
 credit                412        33         847     1,292        88    1,380
                    ------    ------     -------   -------   -------  -------
Total               $4,250    $1,878     $40,978   $47,106   $34,740  $81,846
                    ======    ======     =======   =======   =======  =======

Management believes that future liquidity can be met through the Bank's
deposit base, which increased $48.9 million during fiscal 2006, and from
maturing investments.  Also, the Bank has another $66.2 million in unused
borrowing capacity at FHLB at March 31, 2006.

Historically the Bank's cash flow from operating activities has been
relatively stable.  The cash flows from investing activities varies with the
need to invest excess funds or utilize leverage strategies with the purchase
of mortgage-backed and investment securities.  The cash flows from financing
activities varies with the need for FHLB advances.  See "Consolidated
Statements of Cash Flows" in the Consolidated Financial Statements contained
herein.

                                                                           21





                SECURITY FEDERAL CORPORATION AND SUBSIDIARIES

        Management's Discussion and Analysis of Financial Condition and
                             Results of Operation

Contractual Obligations

In the normal course of business, the Company enters into contractual
obligations that meet various business needs.  These contractual obligations
include time deposits to customers, borrowings from the FHLB of Atlanta and
lease obligations for facilities.  See Notes 8, 9, and 10 of the Notes to the
Consolidated Financial Statements included herein for additional information.
The following table summarizes the Company's long-term contractual obligations
at March 31, 2006:

                 Less than      One to       Three to
                  One Year    Three Years   Five Years   Thereafter    Total
                 ---------    -----------   ----------   ----------   --------
                                          (In Thousands)

Time deposits     $164,024      $34,850      $ 5,718       $    -     $204,592
FHLB Advances       43,000       48,000       40,000          363      131,363
Operating Lease
 Obligations           276          550          560        1,539        2,925
Purchase
 Obligation -
Building Contract        -            -            -            -            -
                  --------      -------      -------       ------     --------
Total             $207,300      $83,400      $46,278       $1,902     $338,880
                  ========      =======      =======       ======     ========

Off-Balance Sheet Arrangements

In the normal course of business, the Company makes off-balance sheet
arrangements, including credit commitments to its customers to meet their
financial needs.  These arrangements involve, to varying degrees, elements of
credit and interest rate risk not recognized in the consolidated statement of
financial condition.  The Bank makes personal, commercial, and real estate
lines of credit available to customers and does issue standby letters of
credit.

Commitments to extend credit to customers are subject to the Bank's normal
credit policies and are essentially the same as those involved in extending
loans to customers.  See Note 14 of the Notes to the Consolidated Financial
Statements included herein for additional information.

Impact of Inflation and Changing Prices

The consolidated financial statements, related notes, and other financial
information presented herein have been prepared in accordance with Generally
Accepted Accounting Principles ("GAAP") that require the measurement of
financial position and operating results in terms of historical dollars
without considering changes in relative purchasing power over time due to
inflation.  Unlike most industrial companies, substantially all of the assets
and liabilities of a financial institution are monetary in nature.  As a
result, interest rates generally have a more significant impact on a financial
institution's performance than does the effect of inflation.

22





         REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Shareholders and Board of Directors
Security Federal Corporation and Subsidiaries
Aiken, South Carolina

     We have audited the accompanying consolidated balance sheets of Security
Federal Corporation and Subsidiaries as of March 31, 2006 and 2005, and the
related consolidated statements of income, shareholders' equity and
comprehensive income and cash flows for each of the years in the three year
period ended March 31, 2006.  These consolidated financial statements are the
responsibility of the Company's management.  Our responsibility is to express
an opinion on these consolidated financial statements based on our audits.

     We conducted our audits in accordance with the standards of the Public
Company Accounting Oversight Board (United States).  Those standards require
that we plan and perform the audit to obtain reasonable assurance about
whether the consolidated financial statements are free of material
misstatement.  An audit  includes examining, on a test basis, evidence
supporting the amounts and disclosures in the consolidated financial
statements.  An audit also includes assessing the accounting principles used
and significant estimates made by management, as well as evaluating the
overall consolidated financial statement presentation.  We believe that our
audits provide a reasonable basis for our opinion.

     In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the consolidated financial position
of Security Federal Corporation and Subsidiaries as of March 31, 2006 and
2005, and the consolidated results of their operations and their cash flows
for each of the years in the three year period ended March 31, 2006, in
conformity with accounting principles generally accepted in the United States
of America.

     /s/ Elliott Davis, LLC

Elliott Davis, LLC
Columbia, South Carolina
April 20, 2006

                                                                            23





                SECURITY FEDERAL CORPORATION AND SUBSIDIARIES

                          Consolidated Balance Sheets

                                                            March 31,
                                                  ---------------------------
                                                      2006           2005
                                                  ------------   ------------
ASSETS:
Cash And Cash Equivalents                         $ 14,351,208   $  7,916,488
Investment And Mortgage-Backed Securities:
  Available For Sale:  (Amortized Cost of
   $166,808,236 and $166,364,642 at March
   31, 2006 and 2005, Respectively)                163,445,066    164,814,819
  Held To Maturity:  (Fair Value of $73,084,450
   and $74,770,902 at March 31, 2006 and 2005,
   Respectively)                                    74,987,805     76,260,904
                                                  ------------   ------------
Total Investment And Mortgage-Backed Securities    238,432,871    241,075,723
                                                  ------------   ------------
Loans Receivable, Net:
  Held For Sale                                      1,320,644      2,277,762
  Held For Investment:  (Net of Allowance of
   $6,704,734 and $6,284,055 at March 31, 2006
   and 2005, Respectively)                         373,788,432    314,611,373
                                                  ------------   ------------
Total Loans Receivable, Net                        375,109,076    316,889,135
                                                  ------------   ------------
Accrued Interest Receivable:
  Loans                                              1,096,014        901,872
  Mortgage-Backed Securities                           508,432        555,933
  Investments                                          945,620        721,744
                                                  ------------   ------------
Total Accrued Interest Receivable                    2,550,066      2,179,549
                                                  ------------   ------------

Premises And Equipment, Net                         11,662,976      7,914,043
Federal Home Loan Bank Stock, At Cost                7,149,800      6,234,500
Repossessed Assets Acquired In Settlement Of Loans      91,022         53,000
Bank Owned Life Insurance                            5,000,001              -
Other Assets                                         4,330,795      3,716,035
                                                  ------------   ------------
Total Assets                                      $658,677,815   $585,978,473
                                                  ============   ============

LIABILITIES AND SHAREHOLDERS' EQUITY:
Liabilities:
  Deposit Accounts                                $479,229,339   $430,287,391
  Advances From Federal Home Loan Bank             131,363,000    112,038,000
  Other Borrowings                                   7,289,773      5,594,157
  Advance Payments By Borrowers For Taxes
   And Insurance                                       501,998        417,410
  Other Liabilities                                  2,691,946      2,530,450
                                                  ------------   ------------
Total Liabilities                                  621,076,056    550,867,408
                                                  ------------   ------------
Commitments (Notes 6 and 14)
Shareholders' Equity:
  Serial Preferred Stock, $.01 Par Value;
   Authorized 200,000 Shares; Issued And
   Outstanding, None                                         -              -
  Common Stock, $.01 Par Value; Authorized
   5,000,000 Shares, Issued And Outstanding
   Shares, 2,558,234 And 2,537,378 at March 31,
   2006 And 2,543,838 And 2,522,127 at March 31,
   2005                                                 25,582         25,438
  Additional Paid-In Capital                         4,404,110      4,181,804
  Treasury Stock, (At Cost 11,312 and 8,077 shares
   at March 31, 2006 and 2005, respectively)          (238,656)      (165,089)
  Indirect Guarantee Of Employee Stock Ownership
   Trust Debt                                         (215,503)      (276,217)
  Accumulated Other Comprehensive Loss              (2,086,509)      (961,504)
  Retained Earnings, Substantially Restricted       35,712,735     32,306,633
                                                  ------------   ------------
Total Shareholders' Equity                          37,601,759     35,111,065
                                                  ------------   ------------
Total Liabilities And Shareholders' Equity        $658,677,815   $585,978,473
                                                  ============   ============

SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

24





                SECURITY FEDERAL CORPORATION AND SUBSIDIARIES

                     Consolidated Statements of Income

                                            For the Years Ended March 31,
                                      ---------------------------------------
                                          2006          2005          2004
                                      -----------   -----------   -----------
Interest Income:
  Loans                               $23,199,617   $16,821,470   $15,448,987
  Mortgage-Backed Securities            5,455,369     5,584,979     4,479,444
  Investment Securities                 3,689,641     3,155,436     3,066,824
  Other                                    62,008        27,764        15,750
                                      -----------   -----------   -----------
Total Interest Income                  32,406,635    25,589,649    23,011,005
                                      -----------   -----------   -----------

Interest Expense:
  NOW And Money Market Accounts         5,360,351     3,945,513     3,071,306
  Passbook Accounts                       175,237       173,250       174,353
  Certificate Accounts                  5,906,157     3,597,761     3,482,214
  FHLB Advances And Other Borrowed
   Money                                4,527,182     3,808,221     2,878,227
                                      -----------   -----------   -----------
Total Interest Expense                 15,968,927    11,524,745     9,606,100
                                      -----------   -----------   -----------

  Net Interest Income                  16,437,708    14,064,904    13,404,905
  Provision For Loan Losses               660,000       780,000     1,200,000
                                      -----------   -----------   -----------
Net Interest Income After Provision
 For Loan Losses                       15,777,708    13,284,904    12,204,905
                                      -----------   -----------   -----------

Other Income:
  Gain On Sale Of Investment
   Securities                              48,962             -         7,700
  Gain On Sale Of Loans                   467,481       435,635     1,329,729
  Service Fees On Deposit Accounts      1,132,194     1,226,118     1,351,175
  Gain On Sale Of Branch                        -             -     1,521,401
  Other                                 1,191,503     1,042,221     1,024,760
                                      -----------   -----------   -----------
Total Other Income                      2,840,140     2,703,974     5,234,765
                                      -----------   -----------   -----------

General And Administrative Expenses:
  Compensation And Employee Benefits    7,579,695     6,255,794     6,023,215
  Occupancy                             1,263,839     1,086,017       985,378
  Advertising                             172,409       182,699       210,962
  Depreciation And Maintenance Of
   Equipment                            1,094,149     1,047,815     1,086,930
  FDIC Insurance Premiums                  57,702        57,830        55,596
  Other                                 2,859,587     2,142,636     2,362,783
                                      -----------   -----------   -----------
Total General And Administrative
 Expenses                              13,027,381    10,772,791    10,724,864
                                      -----------   -----------   -----------

Income Before Income Taxes              5,590,467     5,216,087     6,714,806
Provision For Income Taxes              1,777,616     1,710,592     2,451,643
                                      -----------   -----------   -----------
Net Income                            $ 3,812,851   $ 3,505,495   $ 4,263,163
                                      ===========   ===========   ===========

Net Income Per Common Share (Basic)   $      1.51   $      1.39   $      1.70
                                      ===========   ===========   ===========
Net Income Per Common Share (Diluted) $      1.48   $      1.37   $      1.66
                                      ===========   ===========   ===========
Cash Dividend Per Share On Common
 Stock                                $      0.16   $      0.11   $      0.08
                                      ===========   ===========   ===========

Weighted Average Shares Outstanding
 (Basic)                                2,532,999     2,524,123     2,513,319
                                      ===========   ===========   ===========
Weighted Average Shares Outstanding
 (Diluted)                              2,575,061     2,561,437     2,560,710
                                      ===========   ===========   ===========

SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

                                                                           25







                                SECURITY FEDERAL CORPORATION AND SUBSIDIARIES

              Consolidated Statements of Changes in Shareholders' Equity and Comprehensive Income

                              For the Years Ended March 31, 2006, 2005 and 2004

                                                                      Accumulated
                                 Additional             Indirect        Other
                         Common   Paid-In    Treasury   Guarantee    Comprehensive  Retained
                         Stock    Capital     Stock    Of ESOP Debt  Income (Loss)  Earnings      Total
                        -------  ----------  --------  ------------  -------------  --------    -----------
                                                                           
Balance At March 31,
 2003                   $25,298  $3,995,230  $       -   $(444,685)   $ 1,444,585  $25,019,525  $30,039,953
Net Income                    -           -                      -              -    4,263,163    4,263,163
Other Comprehensive
 Income, Net Of Tax:
 Unrealized Holding
  Losses On Securities
  Available For Sale,
  Net Of Taxes                -           -          -           -       (750,056)           -     (750,056)
 Reclassification
  Adjustment For Gains
  Included In Net Income,
  Net Of Taxes                -           -          -           -         (4,774)           -       (4,774)
                                                                                                -----------
Comprehensive Income          -           -          -           -              -            -    3,508,333
Exercise Of Stock
 Options                     35      18,444          -           -              -            -       18,479
Decrease in Indirect
 Guarantee Of ESOP Debt       -           -          -     107,713              -            -      107,713
Cash Dividends                -           -          -           -              -     (202,563)    (202,563)
                        -------  ----------  ---------   ---------     ----------  -----------  -----------
Balance At March 31,
 2004                   $25,333  $4,013,674  $       -   $(336,972)   $   689,755  $29,080,125  $33,471,915
                        =======  ==========  =========   =========    ===========  ===========  ===========

------------------------------------------------------------------------------------------------------------
                                                                      Accumulated
                                 Additional             Indirect        Other
                         Common   Paid-In    Treasury   Guarantee    Comprehensive  Retained
                         Stock    Capital     Stock    Of ESOP Debt  Income (Loss)  Earnings      Total
                        -------  ----------  --------  ------------  -------------  --------    -----------
Balance At March 31,
 2004                   $25,333  $4,013,674  $       -   $(336,972)   $   689,755  $29,080,125  $33,471,915
Net Income                    -           -          -           -              -    3,505,495    3,505,495
Other Comprehensive
 Income, Net Of Tax:
 Unrealized Holding
  Losses On Securities
  Available For Sale,
  Net of Taxes                -           -          -           -     (1,651,259)           -   (1,651,259)
                                                                                                -----------
Comprehensive Income          -           -          -           -              -            -    1,854,236
Purchase of Treasury
 Stock At Cost, 8,077
 Shares                       -           -   (165,089)          -              -            -     (165,089)
Exercise Of Stock Options   105     168,130          -           -              -            -      168,235

Decrease in Indirect
 Guarantee Of ESOP Debt       -           -          -      60,755              -            -       60,755
Cash Dividends                -           -          -           -              -     (278,987)    (278,987)
                        -------  ----------  ---------   ---------     ----------  -----------  -----------
Balance At March 31,
 2005                   $25,438  $4,181,804  $(165,089)  $(276,217)   $  (961,504) $32,306,633  $35,111,065
                        =======  ==========  =========   =========    ===========  ===========  ===========

------------------------------------------------------------------------------------------------------------
                                                                      Accumulated
                                 Additional             Indirect        Other
                         Common   Paid-In    Treasury   Guarantee    Comprehensive  Retained
                         Stock    Capital     Stock    Of ESOP Debt  Income (Loss)  Earnings      Total
                        -------  ----------  --------  ------------  -------------  --------    -----------
Balance At March 31,
 2005                   $25,438  $4,181,804  $(165,089)  $(276,217)   $  (961,504) $32,306,633  $35,111,065
Net Income                    -           -          -           -              -    3,812,851    3,812,851
Other Comprehensive
 Income, Net Of Tax:
 Unrealized Holding
  Losses On Securities
  Available For Sale,
  Net Of Taxes                -           -          -           -     (1,094,649)           -   (1,094,649)
Reclassification
  Adjustment For Gains
  Included In Net
  Income, Net Of Taxes        -           -          -           -        (30,356)           -      (30,356)
                                                                                                -----------
Comprehensive Income          -           -          -           -              -            -    2,687,846
Purchase of Treasury
 Stock At Cost, 3,235
 Shares                                        (73,567)          -              -            -      (73,567)
Exercise Of Stock
 Options                    144     222,306          -           -              -            -      222,450
Decrease in Indirect
 Guarantee Of ESOP Debt       -           -          -      60,714              -            -       60,714
Cash Dividends                -           -          -           -              -     (406,749)    (406,749)
                        -------  ----------  ---------   ---------     ----------  -----------  -----------
Balance At March 31,
 2006                   $25,582  $4,404,110  $(238,656)  $(215,503)   $(2,086,509) $35,712,735  $37,601,759
                        =======  ==========  =========   =========    ===========  ===========  ===========

SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

26






                SECURITY FEDERAL CORPORATION AND SUBSIDIARIES

                      Consolidated Statements of Cash Flows

                                           For the Years Ended March 31,
                                     ----------------------------------------
                                         2006           2005         2004
                                     ------------  ------------  ------------
CASH FLOWS FROM OPERATING ACTIVITIES:
Net Income                           $  3,812,851  $  3,505,495  $  4,263,163
Adjustments To Reconcile Net Income
 To Net Cash Provided By Operating
 Activities:
 Depreciation                             965,226       859,809       844,641
 Discount Accretion And Premium
  Amortization                            927,981     1,193,221       828,444
 Provisions For Losses On Loans And
  Real Estate                             660,000       780,000     1,200,000
 Gain On Sales Of Loans                  (467,481)     (435,635)   (1,329,729)
 Gain On Sales Of Investment
  Securities                              (48,962)            -        (7,700)
 Loss (Gain) On Sale Of Real Estate        21,416       (50,329)      (85,713)
 Amortization Of Deferred Fees On
  Loans                                  (170,009)     (184,642)     (187,937)
 Loss (Gain) On Disposition Of
  Premises And Equipment                   32,344        (3,525)       (1,815)
 Proceeds From Sale Of Loans Held
  For Sale                             30,370,085    26,392,654    64,827,155
 Origination Of Loans For Sale        (28,945,486)  (26,530,912)  (61,530,797)
 (Increase) Decrease In Accrued
  Interest Receivable:
  Loans                                  (194,142)          717        66,894
  Mortgage-Backed Securities               47,501        (6,392)     (107,641)
  Investments                            (223,876)       56,981      (110,990)
 Increase In Advance Payments By
  Borrowers                                84,588        99,989        37,996
 Other, Net                               295,799    (1,708,142)      359,259
                                     ------------  ------------  ------------
Net Cash Provided By Operating
 Activities                             7,167,835     3,969,289     9,065,230
                                     ------------  ------------  ------------

CASH FLOWS FROM INVESTING ACTIVITIES:
 Purchase Of Mortgage-Backed
  Securities Available For Sale       (31,386,556)  (53,211,974) (110,002,424)
 Principal Repayments On Mortgage-
  Backed Securities Available For
  Sale                                 49,386,450    47,852,116    55,003,975
 Principal Repayments On Mortgage-
  Backed Securities Held To Maturity       10,407        89,769       591,457
 Purchase Of Investment Securities
  Held To Maturity                              -   (26,041,400)  (90,880,070)
 Purchase Of Investment Securities
  Available For Sale                  (28,031,364)   (2,015,626)            -
 Maturities Of Investment Securities
  Available For Sale                    4,924,531    13,111,305    36,242,259
 Maturities Of Investment Securities
  Held To Maturity                      1,000,000    21,000,000    40,995,331
 Proceeds From Sale of Mortgage-
  Backed Securities Available For
  Sale                                  3,797,360             -     2,413,515
 Proceeds From Sale of Mortgage-
  Backed Securities Held To Maturity      249,650             -             -
 Purchase Of FHLB Stock                (6,897,300)   (4,967,800)   (5,338,000)
 Redemption Of FHLB Stock               5,982,000     3,550,100     3,379,800
 Increase In Loans Receivable         (59,900,035)  (56,631,543)  (22,245,974)
 Proceeds From Sale Of Repossessed
  Assets                                  173,547       432,595       781,537
 Purchase And Improvement Of Premises
  And Equipment                        (4,746,502)   (2,211,117)   (2,419,827)
 Proceeds From Sale of Premises and
  Equipment                                     -         3,525         1,815
 Purchase Of Bank Owned Life Insurance (5,000,001)            -             -
 Net Cash Outflow From Sale of Branch           -             -    (9,930,521)
                                     ------------  ------------  ------------
Net Cash Used By Investing
 Activities                           (70,437,813)  (59,040,050) (101,407,127)
                                     ------------  ------------  ------------

                                                                   (Continued)

                                                                           27





                SECURITY FEDERAL CORPORATION AND SUBSIDIARIES

              Consolidated Statements of Cash Flows, Continued

                                           For the Years Ended March 31,
                                     ----------------------------------------
                                         2006           2005         2004
                                     ------------  ------------  ------------
CASH FLOWS FROM FINANCING ACTIVITIES:
 Increase In Deposit Accounts          48,941,948    40,694,746    43,188,959
 Proceeds From FHLB Advances          262,655,000   148,738,000   226,425,000
 Repayment Of FHLB Advances          (243,330,000) (133,036,000) (179,861,000)
 Proceeds (Repayment) Of Other
  Borrowings, Net                       1,695,616       117,134     1,283,543
 Proceeds From Exercise Of Stock
  Options                                 222,450       168,235        18,479
 Purchase of Treasury Stock               (73,567)     (165,089)            -
 Dividends To Shareholders               (406,749)     (278,988)     (202,563)
                                     ------------  ------------  ------------
Net Cash Provided By Financing
 Activities                            69,704,698    56,238,038    90,852,418
                                     ------------  ------------  ------------
Net Increase (Decrease) In Cash And
 Cash Equivalents                       6,434,720     1,167,277    (1,489,479)
Cash And Cash Equivalents At
 Beginning Of Year                      7,916,488     6,749,211     8,238,690
                                     ------------  ------------  ------------
Cash And Cash Equivalents At End
 Of Year                             $ 14,351,208  $  7,916,488  $  6,749,211
                                     ============  ============  ============

SUPPLEMENTAL DISCLOSURE OF CASH FLOW
 INFORMATION:
Cash Paid During The Period For:
 Interest                            $ 15,679,123  $ 11,413,369  $  9,740,893
                                     ============  ============  ============
 Income Taxes                        $  2,276,825  $  2,221,012  $  2,076,388
                                     ============  ============  ============
Supplemental Schedule Of Non Cash
 Transactions:
 Additions To Repossessed Assets     $    232,985  $    384,397  $    595,243
                                     ============  ============  ============
 Decrease In Unrealized Net Gain
  On Securities Available For Sale,
  Net Of Taxes                       $ (1,125,005) $ (1,651,259) $   (754,830)
                                     ============  ============  ============

SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

28





                SECURITY FEDERAL CORPORATION AND SUBSIDIARIES

                  Notes to Consolidated Financial Statements

(1) Significant Accounting Policies
    -------------------------------

The following is a description of the more significant accounting and
reporting policies used in the preparation and presentation of the
accompanying consolidated financial statements.  All significant intercompany
transactions have been eliminated in consolidation.

    (a)    Basis of Consolidation and Nature of Operations
           -----------------------------------------------
           The accompanying consolidated financial statements include the
           accounts of Security Federal Corporation (the "Company") and its
           wholly owned subsidiary, Security Federal Bank (the "Bank") and the
           Bank's wholly owned subsidiaries, Security Federal Insurance, Inc.
           ("SFINS"), Security Federal Investments, Inv. ("SFINV"), Security
           Federal Trust Inv. ("SFT"), and Security Financial Services
           Corporation ("SFSC").  The Bank is primarily engaged in the
           business of accepting savings and demand deposits and originating
           mortgage loans and other loans to individuals and small businesses
           for various personal and commercial purposes.  SFINS, SFINV, and
           SFT were formed during fiscal 2002 and began operating during the
           December 2001 quarter.  SFINS is an insurance agency offering
           business, health, home and life insurance.  SFINV engages primarily
           in investment brokerage services.  SFT offers trust, financial
           planning and financial management services.

    (b)    Cash and Cash Equivalents
           -------------------------
           For purposes of reporting cash flows, cash and cash equivalents
           include cash and due from banks, interest-bearing balances in other
           banks, and federal funds sold.  Cash equivalents have original
           maturities of three months or less.

    (c)    Investment and Mortgage-Backed Securities
           -----------------------------------------
           Investment securities, including mortgage-backed securities, are
           classified in one of three categories: held to maturity, available
           for sale, or trading.  Management determines the appropriate
           classification of debt securities at the time of purchase.

           Investment securities are classified as held to maturity when the
           Company has the positive intent and ability to hold the securities
           to maturity.  These securities are recorded at cost and adjusted
           for amortization of premiums and accretion of discounts over the
           estimated life of the security using a method that approximates a
           level yield.  Prepayment assumptions on mortgage-backed securities
           are anticipated.

           Management classifies investment securities that are not considered
           to be held to maturity as available for sale.  These type of
           investments are stated at fair value with unrealized gains and
           losses, net of tax, reported in a separate component of
           shareholders' equity ("accumulated other comprehensive income
           (loss)").  Gains and losses from sales of investment and
           mortgage-backed securities available for sale are determined using
           the specific identification method.  The Company has no trading
           securities.

           The Bank maintained liquid assets in excess of the amount required
           by regulations.  Liquid assets consist primarily of cash, time
           deposits, and certain investment securities.

    (d)    Loans Receivable Held for Investment
           ------------------------------------
           Loans are stated at their unpaid principal balance.  Interest
           income is computed using the simple interest method and is recorded
           in the period earned.

    (e)    Allowance for Loan Losses
           -------------------------
           The Company provides for loan losses using the allowance method.
           Accordingly, all loan losses are charged to the related allowance
           and all recoveries are credited to the allowance for loan losses.
           Additions to the allowance for loan losses are provided by charges
           to operations based on various factors which, in Management's
           judgment, deserve current recognition in estimating possible
           losses.  Such factors considered by Management include the fair
           value of the underlying collateral; stated guarantees by the
           borrower, if applicable, the borrower's ability to repay from other
           economic resources, growth and composition of the loan portfolios,
           the relationship of the allowance for loan losses to outstanding
           loans, loss experience, delinquency trends, and general economic
           conditions.  Management evaluates the carrying value of the loans
           periodically and the allowance is adjusted accordingly.  While
           Management uses the best information available to make evaluations,
           future adjustments to the allowance may be necessary if economic
           conditions differ substantially from the assumptions used in making
           these evaluations.  Allowances for loan losses are subject to
           periodic evaluations by various regulatory authorities and may be
           subject to adjustments based upon the information that is available
           at the time of their examinations.

                                                                           29





                SECURITY FEDERAL CORPORATION AND SUBSIDIARIES

                  Notes to Consolidated Financial Statements

(1)  Significant Accounting Policies, Continued
     ------------------------------------------

           The Company values impaired loans at the loan's fair value if it is
           probable that the Company will be unable to collect all amounts due
           according to the terms of the loan agreement at the present value
           of expected cash flows, the market price of the loan, if available,
           or the value of the underlying collateral.  Expected cash flows are
           required to be discounted at the loan's effective interest rate.
           When the ultimate collectibility of an impaired loan's principal is
           in doubt, wholly or partially, all cash receipts are applied to
           principal.  When this doubt does not exist, cash receipts are
           applied under the contractual terms of the loan agreement first to
           interest then to principal.  Once the recorded principal balance
           has been reduced to zero, future cash receipts are applied to
           interest income to the extent that any interest has been foregone.
           Further cash receipts are recorded as recoveries of any amounts
           previously charged off.

    (f)    Loans Receivable Held for Sale
           ------------------------------
           Loans originated and intended for sale in the secondary market are
           carried at the lower of cost or estimated fair value in the
           aggregate.  Net unrealized losses are provided for in a valuation
           allowance by charges to operations.

    (g)    Repossessed Assets Acquired in Settlement of Loans
           --------------------------------------------------
           Repossessed assets represent real estate and other assets acquired
           through foreclosure or repossession and are initially recorded at
           the lower of cost (principal balance of the former mortgage loan
           less any specific valuation allowances) or estimated fair value
           less costs to sell.  Subsequent improvements are capitalized.
           Costs of holding real estate, such as property taxes, insurance,
           general maintenance and interest expense, are expensed as a period
           cost.  Fair values are reviewed regularly and allowances for
           possible losses are established when the carrying value of the
           asset owned exceeds the fair value less estimated costs to sell.
           Fair values are generally determined by reference to an outside
           appraisal.

    (h)    Premises and Equipment
           ----------------------
           Premises and equipment are carried at cost, net of accumulated
           depreciation.  Depreciation of premises and equipment is amortized
           on a straight-line method over the estimated useful life of the
           related asset.  Estimated lives are seven to 30 years for buildings
           and improvements and generally three to 10 years for furniture,
           fixtures and equipment.  Maintenance and repairs are charged to
           current expense.  The cost of major renewals and improvements are
           capitalized.

    (i)    Income Taxes
           ------------
           Deferred tax expense or benefit is recognized for the net change
           during the year in the deferred tax liability or asset.  That
           amount together with income taxes currently payable is the total
           amount of income tax expense or benefit for the year.  Deferred
           taxes are provided for in differences in financial reporting bases
           for assets and liabilities compared with their tax bases.
           Generally, a current tax liability or asset is established for
           taxes presently payable or refundable and a deferred tax liability
           or asset is established for future tax items.  A valuation
           allowance, if applicable, is established for deferred tax assets
           that may not be realized.  Tax bad debt reserves in excess of the
           base year amount (established as taxable years ending March 31,
           1988 or later) would create a deferred tax liability.  Deferred
           income taxes are provided for in differences between the provision
           for loan losses for financial statement purposes and those allowed
           for income tax purposes.

    (j)    Loan Fees and Costs Associated with Originating Loans
           -----------------------------------------------------
           Loan fees received, net of direct incremental costs of originating
           loans, are deferred and amortized over the contractual life of the
           related loan.  The net fees are recognized as yield adjustments by
           applying the interest method.  Prepayments are not anticipated.

30





                SECURITY FEDERAL CORPORATION AND SUBSIDIARIES

                  Notes to Consolidated Financial Statements

(1)  Significant Accounting Policies, Continued

    (k)    Interest Income
           ---------------
           Interest on loans is accrued and credited to income monthly based
           on the principal balance outstanding and the contractual rate on
           the loan.  The Company places loans on non-accrual status when they
           become greater than 90 days delinquent or when, in the opinion of
           management, full collection of principal or interest is unlikely.
           The Company provides an allowance for uncollectible accrued
           interest on loans that are contractually 90 days delinquent for all
           interest accrued prior to the loan being placed on non-accrual
           status.  The loans are returned to an accrual status when full
           collection of principal and interest appears likely.

    (l)    Advertising Expense
           -------------------
           Advertising and public relations costs are generally expensed as
           incurred.  External costs relating to direct mailing costs are
           expensed in the period in which the direct mailing are sent.
           Advertising and public relations costs of $172,409, $182,699, and
           210,962 were included in the Company's results of operations for
           2006, 2005, and 2004, respectively.

    (m)    Fair Value of Financial Instruments
           -----------------------------------
           The Company discloses the fair value of on- and off-balance sheet
           financial instruments when it is practicable to do so.  Fair values
           are based on quoted market prices, where available, on estimates of
           present value, or on other valuation techniques.  These estimates
           are made at a specific point in time, are subjective in nature, and
           involve uncertainties and significant judgment.  In addition, the
           Company does not disclose the fair value of non-financial
           instruments.  Accordingly, the aggregate fair values presented do
           not represent the underlying fair value of the Company.

           Fair value approximates carrying value for the following financial
           instruments due to the short-term nature of the instrument: cash
           and cash equivalents.

           Securities are valued using quoted fair market prices.

           Fair value for the Company's off-balance sheet financial
           instruments is based on the discounted present value of the
           estimated future cash flows.

           Fair value for variable rate loans that reprice frequently, loans
           held for sale, and loans that mature in less than three months is
           based on the carrying value.  Fair value for fixed rate mortgage
           loans, personal loans, and other loans (primarily commercial)
           maturing after three months is based on the discounted present
           value of the estimated future cash flows.  Discount rates used in
           these computations approximate the rates currently offered for
           similar loans of comparable terms and credit quality.

           Fair value for demand deposit accounts and interest-bearing
           accounts with no fixed maturity date is equal to the carrying
           value.  Certificates of deposit accounts and securities sold under
           repurchase agreements maturing within one year are valued at their
           carrying value.  The fair value of certificates of deposit accounts
           and securities sold under repurchase agreements after one year are
           estimated by discounting cash flows from expected maturities using
           current interest rates on similar instruments.  Fair value for
           long-term FHLB advances is based on discounted cash flows using the
           Company's current incremental borrowing rate.  Discount rates used
           in these computations approximate rates currently offered for
           similar borrowings of comparable terms and credit quality.

                                                                           31





                SECURITY FEDERAL CORPORATION AND SUBSIDIARIES

                  Notes to Consolidated Financial Statements

(1)  Significant Accounting Policies, Continued
     ------------------------------------------

    (n)    Stock-Based Compensation
           ------------------------
           At March 31, 2006, the Company sponsored stock-based compensation
           plans, which are described more fully in Note 12.  The Company has
           elected the disclosure - only provision of Statement of Financial
           Accounting Standards ("SFAS") No. 123, "Accounting for Stock-Based
           Compensation."  Accordingly, no compensation cost has been
           recognized for the stock option plan.  Had compensation cost for
           the Company's stock option plan been determined based on the fair
           value at the grant date consistent with the provisions of SFAS No.
           123, the Company's net income and earnings per share amounts as of
           the year ended March 31 would have been reduced to the pro forma
           amounts indicated below.

                                               2006        2005       2004
                                           ----------   ---------   ---------
Net Income, As Reported                    $3,812,851   3,505,495   4,263,163
Deduct: Total stock-based employee
 compensation expense determined under
 fair-value based method for all awards,
 net of tax                                $ (365,483)   (150,807)   (159,187)
Net Income, Pro Forma                      $3,447,368   3,354,688   4,103,976
Net Income Per Common Share (Basic), As
 Reported                                  $     1.51        1.39        1.70
Net Income Per Common Share (Basic),
 Pro Forma                                 $     1.36        1.33        1.63
Net Income Per Common Share (Diluted),
 As Reported                               $     1.48        1.37        1.66
Net Income Per Common Share (Diluted),
 Pro Forma                                 $     1.34        1.31         1.60

           The Financial Accounting Standards Board ("FASB") recently
           published SFAS No. 123 (revised 2004), "Share-Based Payment" ("SFAS
           No. 123(R)"). SFAS No. 123(R), which is effective for fiscal years
           beginning after December 15, 2005, will require that the fair value
           of share-based payments to employees, including stock options, be
           recognized as compensation expense in the statement of income in
           the financial statements. Accordingly, the Company will implement
           the revised standard on April 1, 2006. Currently, the Company
           accounts for its share-based payment transactions under the
           provisions of Accounting Principles Board ("APB") Opinion No. 25,
           under which it has not recognized any compensation expense for its
           stock option grants and related accounting interpretations,
           including FASB Interpretation Number 44, "Accounting for Certain
           Transactions Involving Stock Compensation" ("FIN No. 44") in
           accounting for stock options.

           On March 30, 2006, the Board of Directors approved accelerating the
           vesting of 98,800 unvested stock options. The accelerated vesting
           was effective as of March 30, 2006. All of the other terms and
           conditions applicable to the outstanding stock options remained
           unchanged.

           The decision to accelerate vesting of these options will avoid
           recognition of pre-tax compensation expense by the Company upon the
           adoption of SFAS 123(R). In the Company's view, the future
           compensation expense could outweigh the incentive and retention
           value associated with the stock options. The future compensation
           expense, net of income taxes, that will be avoided, based upon the
           effective date of April 1, 2006, is expected to be approximately
           $275,000.  The Company believes that the acceleration of vesting
           stock options meets the criteria for variable accounting under FIN
           No. 44. Based upon past experience, the Company believes the
           grantees of these stock options will remain as a director or
           employee of the Company.

32





                SECURITY FEDERAL CORPORATION AND SUBSIDIARIES

                  Notes to Consolidated Financial Statements

(1)  Significant Accounting Policies, Continued
     ------------------------------------------

    (o)    Earnings Per Share
           ------------------
           Net income per share is computed by dividing consolidated net
           income by the weighted average number of common shares outstanding
           during the period.  The treasury stock method is used to compute
           the dilutive effect of stock options in the diluted weighted
           average number of common shares.

                                       For the Year Ended
                  ------------------------------------------------------------
                           March 31, 2006               March 31, 2005
                  ------------------------------ -----------------------------
                                       Per Share                     Per Share
                   Income      Shares   Amounts   Income     Shares   Amounts
                  ---------  ---------  -------- --------   -------- ---------

Basic EPS        $3,812,851  2,532,999  $ 1.51  $3,505,495  2,524,123  $ 1.39
Dilutive effect
 of:
  Stock Options           -     32,666   (0.02)          -     22,726  (0.012)
  ESOP                    -     10,396   (0.01)          -     14,588  (0.008)
                 ----------  ---------  ------  ----------  ---------  ------
Diluted EPS      $3,812,851  2,576,061  $ 1.48  $3,505,495  2,561,437  $ 1.37
                 ==========  =========  ======  ==========  =========  ======


                                       For the Year Ended
                                         March 31, 2004
                                 ---------------------------------
                                                         Per Share
                                   Income      Shares     amounts
                                 ----------   ---------  ---------
       Basic EPS                 $4,263,163   2,513,319  $  1.70
       Dilutive effect of:
         Stock Options                    -      28,959   (0.024)
         ESOP                             -      18,432   (0.016)
                                 ----------   ---------  -------
       Diluted EPS               $4,263,163   2,560,710  $  1.66
                                 ==========   =========  =======


    (p)    Use of Estimates
           ----------------
           The preparation of financial statements in conformity with GAAP
           requires Management to make estimates and assumptions that affect
           the reported amounts of assets and liabilities and the disclosure
           of contingent assets and liabilities at the dates of the financial
           statements and the reported amounts of income and expenses during
           the reporting periods.  Actual results could differ from those
           estimates.

    (q)    Recently Issued Accounting Standards
           ------------------------------------

           The following is a summary of recent authoritative pronouncements
           that affect accounting, reporting, and disclosure of financial
           information by the Company:

           As discussed previously, SFAS No. 123(R) will require companies to
           measure all employee stock-based compensation awards using a fair
           value method and record such expense in its financial statements.
           In addition, the adoption of SFAS No. 123(R) requires additional
           accounting and disclosures related to the income tax and cash flow
           effects resulting from share-based payment arrangements.  SFAS No.
           123(R) is effective beginning as of the first annual reporting
           period beginning after December 15, 2005. SFAS No. 123(R) allows
           for adoption using either the modified prospective or modified
           retrospective methods. As of March 31, 2006, all options granted
           were fully vested. The Company anticipates issuing additional
           options in the future but does not expect these options to have a
           material impact on financial position or results of operations upon
           adoption.

                                                                           33





                SECURITY FEDERAL CORPORATION AND SUBSIDIARIES

                  Notes to Consolidated Financial Statements

(1)  Significant Accounting Policies, Continued
     ------------------------------------------

    (q)    Recently Issued Accounting Standards
           ------------------------------------

           In April 2005, the Securities and Exchange Commission's ("SEC")
           Office of the Chief Accountant and its Division of Corporation
           Finance issued Staff Accounting Bulletin ("SAB") No.107 to provide
           guidance regarding the application of SFAS No.123(R).  SAB No. 107
           provides interpretive guidance related to the interaction between
           SFAS No.123(R) and certain SEC rules and regulations, as well as
           the staff's views regarding the valuation of share-based payment
           arrangements for public companies.

           In December 2004, the FASB issued SFAS No. 153, "Exchanges of
           Nonmonetary Assets - an amendment of APB Opinion No. 29." The
           standard is based on the principle that exchanges of nonmonetary
           assets should be measured based on the fair value of the assets
           exchanged and eliminates the exception under ABP Opinion No. 29 for
           an exchange of similar productive assets and replaces it with an
           exception for exchanges of nonmonetary assets that do not have
           commercial substance. A nonmonetary exchange has commercial
           substance if the future cash flows of the entity are expected to
           change significantly as a result of the exchange. The standard is
           effective for nonmonetary exchanges occurring in fiscal periods
           beginning after June 15, 2005. The adoption of SFAS 153 is not
           expected to have a material impact on the Company's financial
           position or results of operations.

           In May 2005, the FASB issued SFAS No. 154, "Accounting Changes and
           Error Corrections - a replacement of APB Opinion No. 20 and FASB
           Statement No. 3." SFAS No. 154 establishes retrospective
           application as the required method for reporting a change in
           accounting principle, unless it is impracticable, in which case the
           changes should be applied to the latest practicable date presented.
           SFAS No. 154 also requires that a correction of an error be
           reported as a prior period adjustment by restating prior period
           financial statements. SFAS No. 154 is effective for accounting
           changes and corrections of errors made in fiscal years beginning
           after December 15, 2005.

           In March 2004, the FASB issued Emerging Issues Task Force ("EITF")
           Issue No. 03-1, "The Meaning of Other-Than-Temporary Impairment and
           its Application to Certain Investments." This issue addresses the
           meaning of other-than-temporary impairment and its application to
           investments classified as either available for sale or held to
           maturity under SFAS No. 115 and it also provides guidance on
           quantitative and qualitative disclosures. The disclosure
           requirements in paragraph 21 of this Issue were effective for
           annual financial statements for fiscal years ending after December
           15, 2003 and were adopted by the Company on April 1, 2004.

           The recognition and measurement guidance in paragraphs 6-20 of this
           Issue was to be applied to other-than-temporary impairment
           evaluations in reporting periods beginning after June 15, 2004, but
           was delayed by FASB action in October 2004 through the issuance of
           a proposed FASB Staff Position ("FSP") on the issue. In July 2005,
           the FASB issued FSP FAS 115-1 and FAS 124-1 "The Meaning of
           Other-Than-Temporary Impairment and its Application to Certain
           Investments." This final guidance eliminated paragraphs 10-18 of
           EITF-03-1 (paragraphs 19-20 have no material impact on the
           financial position or results of operations of the Company) and
           will be effective for other-than-temporary impairment analysis
           conducted in periods beginning after December 15, 2005. The Company
           has evaluated the impact that the adoption of FSP FAS 115-1 and FAS
           124-1 and has concluded that the adoption will not have a material
           impact on financial position and results of operations upon
           adoption.

           In December 2005, the FASB issued FSP SOP 94-6-1, "Terms of Loan
           Products that May Give Rise to a Concentration of Credit Risk". The
           disclosure guidance in this FSP is effective for interim and annual
           periods ending after December 19, 2005. The FSP states that the
           terms of certain loan products may increase a reporting entity's
           exposure to credit risk and thereby may result in a concentration
           of credit risk as that term is used in SFAS No. 107, either as an
           individual product type or as a group of products with similar
           features. SFAS No. 107 requires disclosures about each significant
           concentration, including "information about the (shared) activity,
           region, or economic characteristic that identifies the
           concentration." The FSP suggests possible shared characteristics on
           which significant concentrations may be determined which include,
           but are not limited to: borrowers subject to significant payment
           increases, loans with terms that permit negative amortization and
           loans with high loan-to-value ratios.

           This FSP requires entities to provide the disclosures required by
           SFAS No. 107 for loan products that are determined to represent a
           concentration of credit risk in accordance with the guidance of
           this FSP for all periods presented. The Company adopted this
           disclosure standard effective December 31, 2005.

34





                SECURITY FEDERAL CORPORATION AND SUBSIDIARIES

                  Notes to Consolidated Financial Statements

(1)  Significant Accounting Policies, Continued
     ------------------------------------------

    (q)    Recently Issued Accounting Standards
           ------------------------------------

           In February 2006, the FASB issued SFAS No. 155, "Accounting for
           Certain Hybrid Financial Instruments an amendment of FASB
           Statements No. 133 and 140." This statement amends SFAS No. 133,
           "Accounting for Derivative Instruments and Hedging Activities," and
           SFAS No. 140, "Accounting for Transfers and Servicing of Financial
           Assets and Extinguishments of Liabilities." This statement resolves
           issues addressed in SFAS No. 133 Implementation Issue No. D1,
           "Application of Statement 133 to Beneficial Interests in
           Securitized Financial Assets." SFAS No. 155 is effective for all
           financial instruments acquired or issued after the beginning of an
           entity's first fiscal year that begins after September 15, 2006.
           The Company does not believe that the adoption of SFAS No. 155 will
           have a material impact on its financial position, results of
           operations and cash flows.

           In March 2006, the FASB issued SFAS No. 156, "Accounting for
           Servicing of Financial Assets an amendment of FASB Statement No.
           140."  This statement amends FASB No. 140, "Accounting for
           Transfers and Servicing of Financial Assets and Extinguishments of
           Liabilities," with respect to the accounting for separately
           recognized servicing assets and servicing liabilities. SFAS No. 156
           requires an entity to recognize a servicing asset or servicing
           liability each time it undertakes an obligation to service a
           financial asset by entering into a servicing contract; requires all
           separately recognized servicing assets and servicing liabilities to
           be initially measured at fair value, if practicable; permits an
           entity to choose its subsequent measurement methods for each class
           of separately recognized servicing assets and servicing
           liabilities; at its initial adoption, permits a one-time
           reclassification of available-for-sale securities to trading
           securities by entities with recognized servicing rights, without
           calling into question the treatment of other available-for-sale
           securities under SFAS No. 115, provided that the available-for-sale
           securities are identified in some manner as offsetting the entity's
           exposure to changes in fair value of servicing assets or servicing
           liabilities that a servicer elects to subsequently measure at fair
           value; and requires separate presentation of servicing assets and
           servicing liabilities subsequently measured at fair value in the
           statement of financial position and additional disclosures for all
           separately recognized servicing assets and servicing liabilities.
           An entity should adopt SFAS No. 156 as of the beginning of its
           first fiscal year that begins after September 15, 2006. The Company
           does note believe the adoption of  SFAS No. 156 will have a
           material impact on its financial position, results of operations
           and cash flows.

           Other accounting standards that have been issued or proposed by the
           FASB or other standards-setting bodies that do not require adoption
           until a future date are not expected to have a material impact on
           the consolidated financial statements upon adoption.

    (r)    Risks and Uncertainties
           -----------------------
           In the normal course of its business, the Company encounters two
           significant types of risk: economic and regulatory.  There are
           three main components of economic risk: interest rate risk, credit
           risk, and market risk.  The Company is subject to interest rate
           risk to the degree that its interest-bearing liabilities mature or
           reprice at different speeds, or on different bases, than its
           interest-earning assets.  Credit risk is the risk of default on the
           Company's loan portfolio that results from borrowers' inability or
           unwillingness to make contractually required payments.  Market risk
           reflects changes in the value of collateral underlying loans
           receivable, the valuation of real estate held by the Company, and
           the valuation of loans held for sale and mortgage-backed securities
           available for sale.  The Company is subject to the regulations of
           various government agencies.  These regulations can and do change
           significantly from period to period.  The Company also undergoes
           periodic examinations by the regulatory agencies, which may subject
           it to further changes with respect to asset valuations, amounts of
           required loss allowances, and operating restrictions, resulting
           form the regulators' judgments based on information available to
           them at the time of their examination.

    (s)    Reclassifications
           -----------------
           Certain amounts in prior years' consolidated financial statements
           have been reclassified to conform to current year classifications.

                                                                           35





                SECURITY FEDERAL CORPORATION AND SUBSIDIARIES

                  Notes to Consolidated Financial Statements

(2)  Branch Sale
     -----------

     In February 2004, the Bank sold its Denmark, South Carolina branch to
     South Carolina Bank and Trust, N.A. of Orangeburg, South Carolina.
     Included in the sale, were approximately $13.6 million in deposits, $1.9
     million in loans, and the branch building, furniture, and equipment.  The
     Bank recorded a $1.5 million in gain on sale of branch, which includes
     gains on all the items in the previous sentence.  Gain on sale of branch
     is included in "Other Income" as a separate line item in the income
     statement.  The Bank also booked $200,000 as a contingency expense on the
     sale, which is included in the line item called "Other Expense" in the
     "General and Administrative Expenses" section of the income statement.
     The Bank has possible contingent liabilities for three years.  The Bank
     netted approximately $820,000 after tax and contingencies on the
     transaction.

(3)  Investment and Mortgage-Backed Securities, Available for Sale
     -------------------------------------------------------------

     The amortized cost, gross unrealized gains, gross unrealized losses, and
     fair values of investment and mortgage-backed securities available for
     sale are as follows:

                                           March 31, 2006
                       -----------------------------------------------------
                                         Gross        Gross
                                       Unrealized   Unrealized
                       Amortized Cost     Gains       Losses     Fair Value
                       --------------  ----------   ----------   -----------

FHLB Securities         $ 24,269,864    $      -    $  265,031   $ 24,004,833
Federal Farm Credit
 Securities                2,965,989           -        25,049      2,940,940
FNMA Bonds                 1,000,000           -        20,620        979,380
FHLMC Bonds                  230,693           -           534        230,159
Mortgage-Backed
 Securities              138,238,752     126,648     3,178,584    135,186,816
Equity Securities            102,938           -             -        102,938
                        ------------    --------    ----------   ------------
                        $166,808,236    $126,648    $3,489,818   $163,445,066
                        ============    ========    ==========   ============


                                           March 31, 2005
                       -----------------------------------------------------
                                         Gross        Gross
                                       Unrealized   Unrealized
                       Amortized Cost     Gains       Losses     Fair Value
                       --------------  ----------   ----------   -----------

FHLB Securities         $  4,984,803    $  4,060    $   19,063   $  4,969,800
FHLMC Bonds                  484,875         588             -        485,463
Mortgage-Backed
 Securities              160,894,954     457,081     1,992,479    159,359,556
                        ------------    --------    ----------   ------------
                        $166,364,632    $461,729    $2,011,542   $164,814,819
                        ============    ========    ==========   ============


     The amortized cost and fair value of investment and mortgage-backed
     securities available for sale at March 31, 2006 are shown below by
     contractual maturity.  Expected maturities will differ from contractual
     maturities because borrowers have the right to prepay obligations with or
     without call or prepayment penalties.

                                     Amortized Cost     Fair Value
                                     --------------     ----------

        Less Than One Year           $  2,102,938       $  2,093,558
        One - Five Years               18,901,245         18,713,093
        More Than Five Years            7,565,301          7,451,599
        Mortgage-Backed Securities    138,238,752        135,186,816
                                     ------------       ------------
                                     $166,808,236       $163,445,066
                                     ============       ============

36





                SECURITY FEDERAL CORPORATION AND SUBSIDIARIES

                  Notes to Consolidated Financial Statements

(3)  Investment and Mortgage-Backed Securities, Available for Sale, Continued
     ------------------------------------------------------------------------

     At March 31, 2006 and 2005, the amortized cost and fair value of
     investment and mortgage-backed securities available for sale pledged as
     collateral for certain deposit accounts, FHLB advances and other
     borrowings were $56.8 million and $56.0 million and of $43.7 million and
     $43.5 million, respectively.

     The Bank received approximately $3.8 million, $0, and $2.4 million in
     proceeds from sales of available for sale securities with approximately
     $42,097, $0, and $7,700 recorded in gross gains and $3,459, $0, and $0 in
     gross losses during the years ended March 31, 2006, 2005 and 2004,
     respectively.

     The following table shows gross unrealized losses and fair value,
     aggregated by investment category, and length of time that individual
     available for sale securities have been in a continuous unrealized loss
     position, at March 31, 2006.




                        Less than 12 Months       12 Months or More                Total
                      ---------------------    ----------------------      -----------------------
                        Fair     Unrealized      Fair      Unrealized        Fair       Unrealized
                        Value       Losses       Value        Losses         Value        Losses
                      --------   ----------    --------    ----------      ---------    ----------
                                                                      
Agency securities    $25,576,707   $258,767   $ 1,578,604   $   52,467   $ 27,155,311   $  311,234
Mortgage-backed
 securities           52,479,646    699,217    71,034,771    2,479,367    123,514,417    3,178,584





     Securities classified as available-for-sale are recorded at fair market
     value.  Approximately 72.5% of the unrealized losses, or 87 individual
     securities, consisted of securities in a continuous loss position for 12
     months or more.  The Company has the ability and intent to hold these
     securities until such time as the value recovers or the securities
     mature.  The Company believes, based on industry analyst reports and
     credit ratings, that the deterioration in value is attributable to
     changes in market interest rates and is not in the credit quality of the
     issuer and therefore, these losses are not considered other-than-
     temporary.

                                                                           37





                SECURITY FEDERAL CORPORATION AND SUBSIDIARIES

                  Notes to Consolidated Financial Statements

(4)  Investment and Mortgage-Backed Securities, Held to Maturity
     -----------------------------------------------------------

     The amortized cost, gross unrealized gains, gross unrealized losses, and
     fair values of investment and mortgage-backed securities held to maturity
     are as follows:

                                           March 31, 2006
                       -----------------------------------------------------
                                         Gross        Gross
                                       Unrealized   Unrealized
                       Amortized Cost     Gains       Losses     Fair Value
                       --------------  ----------   ----------   -----------

FHLB Securities         $66,002,180     $    -      $1,618,360   $64,383,820
Federal Farm Credit
 Securities               8,985,625          -         284,995     8,700,630
                        -----------     ------      ----------   -----------
                        $74,987,805     $    -      $1,903,355   $73,084,450
                        ===========     ======      ==========   ===========


                                           March 31, 2005
                       -----------------------------------------------------
                                         Gross       Gross
                                       Unrealized   Unrealized
                       Amortized Cost     Gains       Losses     Fair Value
                       --------------  ----------   ----------   -----------

FHLB Securities           67,002,146   $     -      $1,266,080   $65,736,066
Federal Farm Credit
 Securities                8,998,701         -         238,681     8,760,020
Mortgage-Backed
 Securities                  260,057    14,759               -       274,816
                         -----------   -------      ----------   -----------
                         $76,260,904   $14,759      $1,504,761   $74,770,902
                         ===========   =======      ==========   ===========

     The amortized cost and fair value of investment and mortgage-backed
     securities held to maturity at March 31, 2006, by contractual maturity,
     are shown below.  Expected maturities will differ from contractual
     maturities due to call features on certain investments.

                                   Amortized Cost   Fair Value
                                   --------------   -----------
       Less Than One Year           $ 5,000,000     $ 4,923,740
       One - Five Years              31,981,612      31,373,790
       More Than Five Years          38,006,193      36,786,920
                                    -----------     -----------
                                    $74,987,805     $73,084,450
                                    ===========     ===========

     At March 31, 2006 and 2005, the amortized cost and fair value of
     investment and mortgage-backed held to maturity pledged as collateral for
     certain deposit accounts, FHLB advances and other borrowings were $49.0
     million and $47.6 million and $51.0 million and $49.9 million,
     respectively.

     The Bank received approximately $250,000 in proceeds from the sale of
     three held to maturity securities with approximately $10,324 recorded in
     gross gains and no gross losses during the year ended March 31, 2006.
     All three securities had paid down at least ninety percent therefore
     meeting the intent of SFAS 115, "Accounting for Certain Investment in
     Debt and Equity Securities".  There were no sales of held to maturity
     securities during the years ended March 31, 2005 and 2004.

38





                SECURITY FEDERAL CORPORATION AND SUBSIDIARIES

                  Notes to Consolidated Financial Statements

(4)  Investment and Mortgage-Backed Securities, Held to Maturity, Continued
     ----------------------------------------------------------------------

     The following table shows gross unrealized losses and fair value,
     aggregated by investment category, and length of time that individual
     held to maturity securities have been in a continuous unrealized loss
     position, at March 31, 2006.



                        Less than 12 Months       12 Months or More                Total
                      ---------------------    ----------------------      -----------------------
                        Fair     Unrealized      Fair      Unrealized        Fair       Unrealized
                        Value       Losses       Value        Losses         Value        Losses
                      --------   ----------    --------    ----------      ---------    ----------
                                                                      
Agency securities    $9,806,270   $192,909    $63,278,180  $1,710,446    $73,084,450    $ 1,903,355





     Approximately 89.9% of the unrealized losses, or 68 individual
     securities, consisted of securities in a continuous loss position for 12
     months or more.  The Company's held-to-maturity portfolio is recorded at
     amortized cost.  The Company has the ability and intends to hold these
     securities to maturity.  The Company believes, based on industry analysis
     reports and credit ratings, that the deterioration in value is
     attributable to changes in market interest rates and not in credit
     quality of the issuer and therefore, these losses are not considered
     other-than-temporary.

                                                                           39





                SECURITY FEDERAL CORPORATION AND SUBSIDIARIES

                  Notes to Consolidated Financial Statements

(5)  Loans Receivable, Net
     ---------------------

     Loans receivable, net, at March 31 consisted of the following:

                                                     2006           2005
                                                 ------------   ------------

       Residential Real Estate Loans             $122,026,698   $122,622,347
       Consumer Loans                              58,612,669     50,844,192
       Commercial Business And Real Estate Loans  209,214,332    162,217,200
       Loans Held For Sale                          1,320,644      2,277,762
                                                 ------------   ------------
                                                  391,173,943    337,961,501
                                                 ------------   ------------
       Less:
         Allowance For Loan Losses                  6,704,734      6,284,055
         Loans In Process                           9,185,133     14,626,913
         Deferred Loan Fees                           175,000        161,398
                                                 ------------   ------------
                                                   16,064,867     21,072,366
                                                 ------------   ------------
       Total Loans Receivable, Net               $375,109,076   $316,889,135
                                                 ============   ============

     Changes in the allowance for loan losses for the years ended March 31 are
     summarized as follows:

                                           2006        2005         2004
                                       ----------   ----------   ----------
     Balance At Beginning Of Year      $6,284,055   $5,763,935   $4,911,224
     Provision For Loan Losses            660,000      780,000    1,200,000
     Charge Offs                         (301,650)    (443,132)    (669,591)
     Recoveries                            62,329      183,252      322,302
                                       ----------   ----------   ----------
     Total Allowance For Loan Losses   $6,704,734   $6,284,055   $5,763,935
                                       ==========   ==========   ==========


     The following table sets forth the amount of the Company's non-accrual
     loans and the status of the related interest income at March 31.

                                                       2006          2005
                                                    ----------    ----------
             Non-Accrual Loans                      $1,191,000    $2,430,000
                                                    ==========    ==========
             Interest Income That Would Have Been
              Recognized Under Original Terms       $  111,000    $  189,000
                                                    ==========    ==========

     At March 31, 2006 and 2005, impaired loans amounted to $2.1 million and
     $1.2 million, respectively.  Losses on impaired loans are accounted for
     in the allowance for loan loss.  For the years ended March 31, 2006 and
     2005, the average recorded investment in impaired loans was $1.4 million
     and $1.3 million, respectively.

     The Bank blanket pledges its portfolio of single-family mortgage loans to
     secure FHLB advances.

40





                SECURITY FEDERAL CORPORATION AND SUBSIDIARIES

                  Notes to Consolidated Financial Statements

(6)  Premises and Equipment, Net
     ---------------------------

     Premises and equipment, net, at March 31 are summarized as follows:

                                                    2006         2005
                                                -----------   ----------

            Land                                $ 2,810,406    1,506,053
            Buildings And Improvements            8,693,773    7,918,516
            Furniture And Equipment               6,270,596    6,210,879
            Construction In Progress              1,902,474      129,968
                                                -----------   ----------
                                                 19,677,249   15,765,416
            Less Accumulated Depreciation        (8,014,273)  (7,851,373)
                                                -----------   ----------

            Total Premises And Equipment, Net   $11,662,976    7,914,043
                                                ===========   ==========

     Depreciation expense for the years ended March 31, 2006, 2005, and 2004
     was approximately $965,000, $860,000, and $845,000, respectively.

     The Bank has entered into non-cancelable operating leases related to
     buildings and land.  At March 31, 2006, future minimum payments under
     non-cancelable operating leases with initial or remaining terms of one
     year or more are as follows (by fiscal year):

                        2007                $  276,498
                        2008                   275,558
                        2009                   274,512
                        2010                   280,073
                        2011                   280,073
                        Thereafter           1,538,553
                                            ----------
                                            $2,925,267
                                            ==========

     Total rental expense amounted to $295,000, $289,000, and $278,000 for the
     years ended March 31, 2006, 2005 and 2004, respectively.  Four lease
     agreements with monthly expenses of $7,083, $4,334, $750, and $700 have
     multiple renewal options totaling 45, 20, 40, and 10 years, respectively.

(7)  FHLB Stock
     ----------

     Every federally insured savings institution is required to invest in FHLB
     stock.  No ready market exists for this stock and it has no quoted fair
     value.  However, because redemption of this stock has historically been
     at par, it is carried at cost.

     The Bank, as a member of the FHLB of Atlanta, is required to acquire and
     hold shares of capital stock in the FHLB of Atlanta in an amount equal to
     a membership component, which is 0.20% of total assets at December 31,
     2005 and 2004 plus a transaction component which equals 4.5% of
     outstanding advances (borrowings) from the FHLB of Atlanta.  The Bank is
     in compliance with this requirement with an investment in FHLB of Atlanta
     stock of $7.1 million and $6.2 million as of March 31, 2006 and 2005,
     respectively.

                                                                           41






                SECURITY FEDERAL CORPORATION AND SUBSIDIARIES

                  Notes to Consolidated Financial Statements

(8)  Deposits
     --------

     Deposits outstanding by type of account are summarized as follows:


                                          At March 31, 2006                    At March 31, 2005
                                --------------------------------------   ---------------------------------
                                               Weighted  Interest Rate    Weighted            Interest Rate
                                                 Rate        Range         Amount      Rate       Range
                                ------------   --------  -------------   ----------   ------  -------------
                                                                             
Checking Accounts               $105,347,713     0.97%    0.00-2.96%    $ 88,169,885   0.65%    0.00-2.47%
Money Market Accts.              151,494,548     3.50%    1.09-3.93%     164,088,081   2.57%    1.09-2.72%
Passbook Accounts                 17,795,109     0.98%    0.00-1.51%      17,743,659   0.98%    0.00-1.50%
                                ------------     ----     ---------     ------------   ----     ---------
Total                            274,637,370     2.36%    0.00-3.93%     270,001,625   1.84%    0.00-2.72%
                                ------------     ----     ---------     ------------   ----     ---------

Certificate Accounts:
0.00 - 1.99%                          59,797                              23,435,263
2.00 - 2.99%                      26,836,415                              80,953,849
3.00 - 3.99%                      72,831,817                              37,001,344
4.00 - 4.99%                      94,240,989                               9,095,824
5.00 - 5.99%                      10,622,951                               9,795,989
6.00 - 6.99%                               -                                   3,497
                                ------------                            ------------
Total                            204,591,969     3.98%    1.74-5.30%     160,285,766   2.92%    0.90-6.55%
                                ------------     ----     ---------     ------------   ----     ---------
Total Deposits                  $479,229,339     3.05%    0.00-5.30%    $430,287,391   2.24%    0.00-6.55%
                                ============     ====     =========     ============   ====     =========





     The aggregate amount of short-term certificates of deposit with a minimum
     denomination of $100,000 was $61.9 million and $61.7 million at March 31,
     2006 and 2005, respectively.  The amounts and scheduled maturities of all
     certificates of deposit at March 31 are as follows:

                                                      March 31,
                                            ----------------------------
                                                2006            2005
                                            ------------    ------------
                  Within 1 Year             $164,023,363    $ 95,707,286
                  After 1 Year, Within 2      31,427,049      40,973,203
                  After 2 Years, Within 3      3,423,264      17,811,991
                  After 3 Years, Within 4      2,104,277       4,680,838
                  After 4 Years, Within 5      3,614,016       1,112,448
                  Thereafter                           -               -
                                            ------------    ------------
                                            $204,591,969    $160,285,766
                                            ============    ============

42





                SECURITY FEDERAL CORPORATION AND SUBSIDIARIES

                  Notes to Consolidated Financial Statements

(9)  Advances From Federal Home Loan Bank (FHLB) And Other Borrowings
     ----------------------------------------------------------------

     Advances from the FHLB at March 31 are summarized by year of maturity and
     weighted average interest rate below:

                                  2006                    2005
                        -----------------------  -----------------------
                                      Weighted                  Weighted
Year Ending March 31       Amount       Rate          Amount      Rate
                        ------------  ---------  -------------  --------
2006                    $          -        -    $  40,675,000    4.09%
2007                      18,000,000     2.83%      18,000,000    2.83%
2008                       5,000,000     3.09%      10,000,000    2.96%
2009                      20,000,000     3.28%      25,000,000    3.05%
2010                       5,000,000     3.09%       5,000,000    3.09%
2011                      20,000,000     4.37%               -
Thereafter                63,363,000     4.04%      13,363,000    3.21%
                        ------------     ----     ------------    ----
                        $131,363,000     3.74%    $112,038,000    3.41%
                        ============     ====     ============    ====

     These advances are secured by a blanket collateral agreement with the
     FHLB by pledging the Bank's portfolio of residential first mortgage loans
     and investment securities with amortized cost and fair value of $64.5
     million and $63.0 million at March 31, 2006 and $51.1 million and $50.2
     million at March 31, 2005, respectively.  Advances are subject to
     prepayment penalties.

     The following tables show callable FHLB advances as of the dates
     indicated.  These advances are also included in the above table.  All
     callable advances are callable at the option of the FHLB.  If an advance
     is called, the Bank has the option to payoff the advance without penalty,
     re-borrow funds on different terms, or convert the advance to a
     three-month floating rate advance tied to LIBOR.

                            As of March 31, 2006
---------------------------------------------------------------------------
Borrow Date  Maturity Date     Amount    Int. Rate    Type       Call Dates
-----------  -------------  -----------  ---------  -----------  ----------
11/07/02       11/07/12     $ 5,000,000    3.354%   1 Time Call  11/07/07
10/24/03       10/24/08      10,000,000    2.705%   Multi-Call   10/24/06 and
                                                                  quarterly
                                                                  thereafter
02/20/04       02/20/14       5,000,000    3.225%   1 Time Call  02/20/09
04/16/04       04/16/14       3,000,000    3.330%   1 Time Call  04/16/08
09/16/04       09/16/09       5,000,000    3.090%   1 Time Call  09/17/07
06/24/05       06/24/15       5,000,000    3.710%   1 Time Call  06/24/10
06/24/05       06/24/10       5,000,000    4.092%   1 Time Call  06/24/06
07/22/05       07/22/15       5,000,000    3.790%   1 Time Call  07/22/08
10/21/05       10/21/10       5,000,000    3.864%   1 Time Call  10/23/06
11/10/05       11/10/15       5,000,000    4.400%   1 Time Call  11/10/09
11/23/05       11/23/15       5,000,000    3.933%   Multi-Call   11/23/07 and
                                                                  quarterly
                                                                  thereafter
11/29/05       11/29/13       5,000,000    4.320%   1 Time Call  05/29/09
12/14/05       12/14/11       5,000,000    4.640%   1 Time Call  09/14/09
01/12/06       01/12/16       5,000,000    4.450%   1 Time Call  01/12/11
03/24/06       03/24/16       5,000,000    4.120%   Multi-Call   03/26/07
03/24/06       03/25/13       5,000,000    4.580%   1 Time Call  03/25/08
03/01/06       03/03/14       5,000,000    4.720%   1 Time Call  03/03/10


                           As of March 31, 2005
---------------------------------------------------------------------------
Borrow Date  Maturity Date     Amount    Int. Rate    Type       Call Dates
-----------  -------------  -----------  ---------  -----------  ----------
11/10/00       11/10/05     $ 5,000,000     5.85%   Multi-Call   5/10/05 and
                                                                  quarterly
                                                                  thereafter
09/04/02       09/04/07       5,000,000     2.82%   1 Time Call  09/06/05
11/07/02       11/07/12       5,000,000     3.354%  1 Time Call  11/07/07
10/24/03       10/24/08      10,000,000     2.705%  Multi-Call   10/24/06 and
                                                                  quarterly
                                                                  thereafter
12/10/03       12/10/08       5,000,000     2.16%   Multi-Call   12/12/05 and
                                                                  quarterly
                                                                  thereafter
02/20/04       02/20/14       5,000,000     3.225%  1 Time Call  02/20/09
04/16/04       04/16/14       3,000,000     3.33%   1 Time Call  04/16/08
09/16/04       09/16/09       5,000,000     3.09%   1 Time Call  09/17/07

                                                                           43





                SECURITY FEDERAL CORPORATION AND SUBSIDIARIES

                  Notes to Consolidated Financial Statements

(9)  Advances From Federal Home Loan Bank (FHLB) And Other Borrowings,
     -----------------------------------------------------------------
     Continued
     ---------

     At March 31, 2006 and 2005, the Bank had $66.2 million and $63.5 million
     in additional borrowing capacity, respectively at the FHLB.

     The Bank had $7.3 million and $5.6 million in other borrowings (non-FHLB
     advances) at March 31, 2006 and 2005, respectively.  These borrowings
     consisted of repurchase agreements with certain commercial demand deposit
     customers for sweep accounts.  The interest rate paid on these borrowings
     floats monthly with the 13 week Treasury bill.   At March 31, 2006 and
     2005, the interest rate paid on these borrowings was 4.43% and 2.54%,
     respectively.  The Bank had pledged as collateral for these borrowings
     investment securities with amortized costs and fair values of $25.5
     million and $24.9 million at March 31, 2006 and $27.7 million and $27.3
     million at March 31, 2005, respectively, as collateral for these
     borrowings.

44





                SECURITY FEDERAL CORPORATION AND SUBSIDIARIES

                  Notes to Consolidated Financial Statements

(10) Income Taxes
     ------------

     Income tax expense is comprised of the following:

                                       For the Years Ended March 31,
                                   -------------------------------------
                                     2006          2005          2004
                                   ----------    ---------     ---------
Current:
  Federal                          $1,534,117    1,610,169     2,948,661
  State                               155,772      163,495       356,824
                                   ----------    ---------     ---------
Total Current Tax Expense           1,689,889    1,773,664     3,305,485
                                   ----------    ---------     ---------
Deferred:
  Federal                              77,600      (55,791)     (653,360)
  State                                10,127       (7,281)     (200,482)
                                   ----------    ---------     ---------
Total Deferred Tax Expense             87,727      (63,072)     (853,842)
                                   ----------    ---------     ---------
Total Income Tax Expense           $1,777,616    1,710,592     2,451,643
                                   ==========    =========     =========

     The Company's income taxes differ from those computed at the statutory
     federal income tax rate, as follows:

                                       For the Years Ended March 31,
                                   --------------------------------------
                                     2006          2005          2004
                                   ----------    ---------     ----------
Tax At Statutory Income Tax Rate   $1,900,759    1,773,470     $2,283,034
State Tax And Other                  (123,143)     (62,878)       168,609
                                   ----------    ---------     ----------
Total Income Tax Expense           $1,777,616    1,710,592     $2,451,643
                                   ==========    =========     ==========

     The tax effects of temporary differences that give rise to significant
     portions of the deferred tax assets and deferred tax liabilities are
     presented below.

                                                           At March 31,
                                                     ------------------------
                                                       2006           2005
                                                     ----------    ----------
Deferred Tax Assets:
  Provision For Loan Losses                          $2,545,116    $2,513,622
  Goodwill Tax Basis Over Financial Statement Basis     249,495       364,672
  Net Fees Deferred For Financial Reporting             187,191       190,053
  Unrealized Loss on Securities Available for Sale    1,276,659       588,310
  Other                                                 163,664       178,533
                                                     ----------    ----------
Total Gross Deferred Tax Assets                       4,422,125     3,835,190
                                                     ----------    ----------
Deferred Tax Liabilities:
  FHLB Stock Basis Over Tax Basis                       126,565       133,367
  Depreciation                                          218,318       211,287
  Other                                                  88,484       102,400
                                                     ----------    ----------
Total Gross Deferred Tax Liability                      433,367       447,054
                                                     ----------    ----------
Net Deferred Tax Asset                               $3,988,758    $3,388,136
                                                     ==========    ==========

     The balance of the change in the net deferred tax asset results from the
     current period deferred tax benefit of $63,072.  The net deferred tax
     asset is included in other assets in the accompanying consolidated
     balance sheets.

     No valuation allowance for deferred tax assets was required at March 31,
     2006 and 2005.  The realization of net deferred tax assets may be based
     on utilization of carrybacks to prior taxable periods, anticipation of
     future taxable income in certain periods, and the utilization of tax
     planning strategies.  Management has determined that the net deferred tax
     asset can be supported based upon these criteria.

                                                                           45





                SECURITY FEDERAL CORPORATION AND SUBSIDIARIES

                  Notes to Consolidated Financial Statements

(11) Regulatory Matters
     ------------------

     The Bank is subject to various regulatory capital requirements that are
     administered by federal banking agencies.  Failure to meet minimum
     capital requirements can initiate certain mandatory and discretionary
     actions by regulators that could have a material adverse effect on the
     Company.  Under capital adequacy guidelines and the regulatory framework
     for prompt corrective action, the Bank must meet specific capital
     guidelines that involve quantitative measures of the Bank's assets,
     liabilities, and certain off-balance sheet items as calculated under
     regulatory accounting practices.  The Bank's capital amounts and
     classifications are also subject to qualitative judgments by regulators
     with regard to components, risk weightings, and other factors.

     As of March 31, 2006 and 2005, the Bank was categorized as "well
     capitalized" under the regulatory framework for prompt corrective action.
     To be categorized as well capitalized, the Bank had to maintain total
     risk-based capital, Tier 1 risk-based capital, and Tier 1 leverage ratios
     at 10%, 6%, and 5%, respectively.  There are no conditions or events that
     management believes have changed the Bank's classification.

     The Bank's regulatory capital amounts and ratios are as follows as of the
     dates indicated:

                                                                 To Be Well
                                                                 Capitalized
                                                                 Under Prompt
                                                 For Capital      Corrective
                                    Actual        Adequacy       Provisions
                               --------------   -------------  --------------
                               Amount   Ratio   Amount  Ratio  Amount   Ratio
                               ------   -----   ------  -----  ------   -----
                                           (Dollars in Thousands)
March 31, 2006
Tier 1 Risk-Based Core Capital
 (To Risk Weighted Assets)     $39,473   9.7%  $16,328   4.0%  $24,492   6.0%
Total Risk-Based Capital
 (To Risk Weighted Assets)      44,568  10.9%   32,669   8.0%   40,836  10.0%
Tier 1 Leverage (Core) Capital
 (To Adjusted Tangible Assets)  39,473   6.0%   26,431   4.0%   33,039   5.0%
Tangible Capital
 (To Tangible Assets)           39,473   6.0%   13,224   2.0%   33,039   5.0%

March 31, 2005
Tier 1 Risk-Based Core Capital
 (To Risk Weighted Assets)    $35,652   10.5%  $13,555   4.0%  $20,332   6.0%
Total Risk-Based Capital
 (To Risk Weighted Assets)     39,858   11.8%   27,110   8.0%   33,887  10.0%
Tier 1 Leverage (Core) Capital
 (To Adjusted Tangible Assets) 35,652    6.1%   23,472   4.0%   29,341   5.0%
Tangible Capital
 (To Tangible Assets)          35,652    6.1%   11,736   2.0%   29,341   5.0%

     The payment of dividends by the Company depends primarily on the ability
     of the Bank to pay dividends to the Company.  The payment of dividends by
     the Bank to the Company is subject to substantial restrictions and would
     require prior notice to the Office of Thrift Supervision ("OTS").

46





                SECURITY FEDERAL CORPORATION AND SUBSIDIARIES

                  Notes to Consolidated Financial Statements

(12) Employee Benefit Plans
     ----------------------

     The Company is participating in a multiple employer defined contribution
     employee benefit plan covering substantially all employees with six
     months or more of service.  The Company matches a portion of the
     employees' contributions and the plan has a discretionary profit sharing
     provision.  The total employer contributions were $113,000, $36,000, and
     $256,000 for the years ended March 31, 2006, 2005, and 2004,
     respectively.

     The Company has an Employee Stock Ownership Plan ("ESOP") for the
     exclusive benefit of employee participants.  The discretionary
     contributions for the years ended March 31, 2006, 2005, and 2004 were
     $231,000, $75,000, and $75,000, respectively.  The ESOP from time to time
     borrows funds from financial institutions to purchase the Company's
     stock.  The balance of the loan was $216,000 and $276,000 at March 31,
     2006 and 2005, respectively.  The Company carries the debt as a liability
     and a reduction in equity, although the Company neither endorses nor
     guarantees the loan.  The loan is repaid by Company contributions to the
     trustee, who in turn makes the loan payment to the financial institution.

     Certain officers of the Company participate in an incentive stock option
     plan.  Options are granted at exercise prices not less than the fair
     value of the Company's common stock on the date of the grant.  The
     following is a summary of the activity under the Company's incentive
     stock option plan for the years ended March 31, 2006, 2005, and 2004.

                                2006            2005            2004
                          ---------------  ---------------  --------------
                                 Weighted         Weighted        Weighted
                                    Avg.             Avg.            Avg.
                                 Exercise         Exercise         Exercise
                          Shares   Price   Shares   Price   Shares   Price
                          ------ --------  ------ --------  ------ --------
Balance, Beginning of
 Year                     135,292  $19.09  131,639  $18.23  114,366  $15.77
  Options granted           6,500   23.91   32,000   20.89   31,000   22.97
  Options exercised        14,396   15.45   10,547   15.95    3,467    5.33
  Options forfeited         9,350   19.52   17,800   19.58   10,260    6.51
                          -------          -------          -------
Balance, March 31         118,046  $19.50  135,292  $19.09  131,639  $18.23
                          =======          =======          =======

Options Exercisable       118,046  $19.50   20,672  $15.82    7,547  $15.67
                          =======          =======          =======

Options Available For
 Grant                     13,750           10,000           23,000
                          =======          =======          =======

     At March 31, 2006, the Company had the following options outstanding:

                         Outstanding
     Grant Date            Options         Option Price     Expiration Date
     ----------          -----------       ------------  --------------------
      1/07/97               1,546              $5.33     12/31/05 to 12/31/06

     10/19/99              51,000              $16.67     9/30/05 to 9/30/09

      1/16/03               1,500              $22.39          12/31/12

       9/1/03               3,000              $24.00           8/31/13

      12/1/03               3,000              $23.65          11/30/13

      1/01/04               8,500              $24.22          12/31/13

       3/8/04              13,000              $21.43           2/28/14

       6/7/04               2,000              $24.00           5/31/14

       1/1/05              26,000              $20.55          12/31/14

       1/1/05               2,000              $22.61          12/31/15

       1/1/06               6,500              $22.91          12/31/16

                                                                           47





                SECURITY FEDERAL CORPORATION AND SUBSIDIARIES

                  Notes to Consolidated Financial Statements

(12) Employee Benefit Plans, Continued
     ---------------------------------

     The options listed on the previous page vested immediately on March 30,
     2006 as a result of an action taken by the Board of Directors.  All
     options, issued prior to January 16, 2003, must be exercised within one
     year of the original vesting schedule, except those granted during the
     year ended March 31, 2004 or later, which may be exercised anytime
     between the beginning of the sixth year and the end of the tenth year
     after the grant date.

     The incentive stock option plan adopted by the Company includes a
     provision for tandem stock appreciation rights ("SARs").  Options granted
     after March 31, 2002, were not granted in tandem with SAR's, while
     options granted before March 31, 2002 were granted in tandem with SAR's.
     Upon vesting, these stock appreciation rights are exercisable in lieu
     of the stock options granted to the employee.  Upon exercise, the
     employee chooses the option or SAR feature, and the tandem instrument is
     cancelled.  The Company accounts for incentive stock options and tandem
     SARs under APB Opinion No. 25, "Accounting for Stock Issued to
     Employees."  APB Opinion No. 25 states that compensation cost for a
     combination plan permitting an employee to elect one part should be
     measured according to the terms that an employee is mostly likely to
     elect based on the facts available each period.  Due to the personal
     income tax implications of SARs under the Internal Revenue Code,
     employees have historically elected to exercise options rather than the
     SARs.  Accordingly, the Company has elected to measure compensation cost
     for stock options as required by APB Opinion No. 25, rather than for
     the SARs.

     The fair value of each option grant is estimated on the date of grant
     using the Black-Scholes option pricing model with the following weighted
     average assumptions for grants: Dividend yield of $0.16, $0.08, and $0.08
     per share for options granted during the years ended March 31, 2006,
     2005, and 2004, respectively, expected volatility of 39.8% for options
     granted in 2006, 21.2% for options granted in 2005, and 21.4% for options
     granted in 2004, risk-free interest rate of 4.42% for options granted in
     2006, 4.82% for options granted in 2005, and 3.74% to 4.45% for options
     granted in 2004, and expected lives of six to ten years.

(13) Bank Owned Life Insurance
     -------------------------

     On March 31, 2006, the Company purchased bank owned life insurance.  The
     cash value of the life insurance policies are recorded as a separate line
     item in the accompanying balance sheets at $5,000,001 and $0 at March 31,
     2006 and 2005, respectively.  See Note 19, "Subsequent Events."

48





                SECURITY FEDERAL CORPORATION AND SUBSIDIARIES

                  Notes to Consolidated Financial Statements

(14) Commitments and Contingencies
     -----------------------------

     In the ordinary course of business, the Company has various outstanding
     commitments and contingent liabilities that are not reflected in the
     accompanying consolidated financial statements.  In addition, the Company
     is a defendant in certain claims and legal actions arising in the
     ordinary course of business.  In the opinion of management, after
     consultation with legal counsel, the ultimate disposition of these
     matters is not expected to have a material adverse effect on the
     consolidated financial condition of the Company.

     In conjunction with its lending activities, the Bank enters into various
     commitments to extend credit and issue letters of credit.  Loan
     commitments (unfunded loans and unused lines of credit) and letters of
     credit are issued to accommodate the financing needs of the Bank's
     customers.  Loan commitments are agreements by the Bank to lend at a
     future date, so long as there are no violations of any conditions
     established in the agreement.  Letters of credit commit the Bank to make
     payments on behalf of customers when certain specified events occur.

     Financial instruments where the contract amount represents the Bank's
     credit risk include commitments under pre-approved but unused lines of
     credit of $68.0 million and $55.6 million, undisbursed loans in process
     totaled $9.2 million and $14.6 million, and letters of credit of $1.4
     million and $1.2 million at March 31, 2006 and 2005, respectively.  At
     March 31, 2006 and 2005, the fair value of standby letters of credit was
     immaterial.

     These loan and letter of credit commitments are subject to the same
     credit policies and reviews as loans on the balance sheet.  Collateral,
     both the amount and nature, is obtained based upon management's
     assessment of the credit risk.  Since many of the extensions of credit
     are expected to expire without being drawn, the total commitment amounts
     do not necessarily represent future cash requirements.  In addition to
     these loan commitments noted above, the Bank had unused credit card loan
     commitments of $2.9 million and $2.6 million at March 31, 2006 and 2005,
     respectively.  Outstanding commitments on mortgage loans not yet closed
     amounted to $351,000 and $180,000 at March 31, 2006 and 2005,
     respectively.  These commitments, which are funded subject to certain
     limitations, extend over varying periods of time with the majority being
     funded within 45 days.  At March 31, 2006 and 2005, the Bank had
     outstanding commitments to sell approximately $1.3 and $2.3 million of
     loans, respectively, which encompassed the Bank's held for sale loans.
     The Bank also has commitments to sell mortgage loans not yet closed, on a
     best efforts basis.  Best efforts means the Bank suffers no penalty if
     they are unable to deliver the loans to the potential buyers.  The fair
     value of the Bank's commitment to originate mortgage loans at committed
     interest rates and to sell such loans to permanent investors is
     insignificant.

                                                                           49




                SECURITY FEDERAL CORPORATION AND SUBSIDIARIES

                  Notes to Consolidated Financial Statements

(15) Related Party Transactions
     --------------------------

     Certain directors, executive officers and companies with which they are
     affiliated, are customers of and have banking transactions with the Bank
     in the ordinary course of business. These loans were made on
     substantially the same terms, including interest rates and collateral, as
     those prevailing at the time for comparable arms-length transactions.

     A summary of loan transactions with directors, including their
     affiliates, and executive officers follows:

                                        For the years ended March 31,
                                      ----------------------------------
                                        2006         2005         2004
                                      --------     --------     --------
     Balance, beginning of year       $550,010     $528,974     $466,683
     New loans                         255,278      115,827      196,695
     Less loan payments                385,049       94,791      134,404
                                      --------     --------     --------
     Balance, end of year             $420,239     $550,010     $528,974
                                      ========     ========     ========

     Loans to all employees, officers, and directors of the Company, in the
     aggregate constituted approximately 5.54% and 7.96% of the total
     shareholders' equity of the Company at March 31, 2006 and 2005,
     respectively.  At March 31, 2006 and 2005, deposits from executive
     officers and directors of the Bank and Company and their related
     interests in aggregate approximated $2.8 million and $2.5 million,
     respectively.

     The Company rents office space from a company in which a director and an
     officer of the Company and the Bank have an ownership interest.  The Bank
     incurred expenses of $51,000, $41,000, and $30,000 for rent for the years
     ended March 31, 2006, 2005 and 2004, respectively.  Management is of the
     opinion that the transactions with respect to office rent are made on
     terms that are comparable to those which would be made with unaffiliated
     persons.

50





                SECURITY FEDERAL CORPORATION AND SUBSIDIARIES

                  Notes to Consolidated Financial Statements

(16) Security Federal Corporation Condensed Financial Statements (Parent
     -------------------------------------------------------------------
     Company Only)
     ------------

     The following is condensed financial information of Security Federal
     Corporation (Parent Company only).  The primary asset is its investment
     in the Bank subsidiary and the principal source of income for the Company
     is equity in undistributed earnings from the Bank.

                          Condensed Balance Sheet Data

                                                            At March 31,
                                                    -------------------------
                                                         2006        2005
                                                    -----------   -----------
Assets:
  Cash                                              $   294,984   $   669,550
  Investment Securities                                 102,938             -
  Investment In Security Federal Bank                37,387,104    34,690,893
  Income Tax Receivable From Bank                        41,344        35,947
                                                    -----------   -----------
Total Assets                                        $37,826,370   $35,396,390
                                                    ===========   ===========

Liability And Shareholders' Equity:
  Accounts Payable                                  $     9,108   $     9,108
  Indirect Guarantee Of ESOP Debt                       215,503       276,217
  Shareholders' Equity                               37,601,759    35,111,065
                                                    -----------   -----------
Total Liabilities And Shareholders' Equity          $37,826,370   $35,396,390
                                                    ===========   ===========

                       Condensed Statements of Income Data

                                           For the Years Ended March 31,
                                        -------------------------------------
                                           2006         2005          2004
                                        ----------   ----------    ----------
Income:
  Equity In Earnings Of Security
   Federal Bank                         $3,821,229   $3,512,277    $4,260,347
  Miscellaneous Income                           -            -        10,000
                                        ----------   ----------    ----------
                                         3,821,229    3,512,277     4,270,347

Expenses:
  Other Expenses                             8,378        6,782         7,184
                                        ----------   ----------    ----------
Net Income                              $3,812,851   $3,505,495    $4,263,163
                                        ==========   ==========    ==========

                      Condensed Statements of Cash Flow Data

                                           For the Years Ended March 31,
                                        -------------------------------------
                                           2006         2005          2004
                                        ----------   ----------    ----------
Operating Activities:
  Net Income                           $ 3,812,851  $ 3,505,495   $ 4,263,163
  Adjustments To Reconcile Net Income
   To Net Cash Used In Operating
   Activities:
    Equity In Earnings Of Security
     Federal Bank                       (3,821,229)  (3,512,277)   (4,260,347)
    (Increase) Decrease In Income Taxes
     Receivable And Other Assets            (5,384)      (4,409)        1,644
    Decrease In Accounts Payable                 -            -       (10,000)
                                       -----------  -----------   -----------
Net Cash Used In Operating
 Activities                                (13,762)     (11,191)       (5,540)
                                       -----------  -----------   -----------
Investing Activities:
  Purchase Of Investment Securities       (102,938)
  Dividend Received From Security
   Federal Bank                                  -            -     1,000,000
                                       -----------  -----------   -----------
Net Cash (Used In) Provided By
 Investing Activities                     (102,938)           -     1,000,000
                                       -----------  -----------   -----------
Financing Activities:
  Exercise Of Stock Options                222,450      168,235        18,479
  Purchase Of Treasury Stock, At Cost      (73,567)    (165,089)            -
  Dividends Paid                          (406,749)    (278,987)     (202,563)
                                       -----------  -----------   -----------
Net Cash Used In Financing Activities     (257,866)    (275,841)     (184,084)
                                       -----------  -----------   -----------
Net Increase (Decrease) In Cash           (374,566)    (287,032)      810,376
Cash At Beginning Of Year                  669,550      956,582       146,206
                                       -----------  -----------   -----------
Cash At End Of Year                    $   294,984  $   669,550   $   956,582
                                       ===========  ===========   ===========

                                                                           51





                SECURITY FEDERAL CORPORATION AND SUBSIDIARIES

                  Notes to Consolidated Financial Statements

(17) Carrying Amounts and Fair Value of Financial Instruments
     --------------------------------------------------------

     The carrying amounts and fair value of financial instruments are
     summarized below:

                                                At March 31,
                                 -------------------------------------------
                                        2006                   2005
                                 --------------------   --------------------
                                 Carrying   Estimated   Carrying   Estimated
                                  Amount    Fair Value   Amount    Fair Value
                                 --------   ----------  --------   ----------
                                               (In Thousands)
Financial Assets:
  Cash And Cash Equivalents     $ 14,351     14,351     $  7,916   $  7,916
  Investment And Mortgage-Back
   Securities                   $238,433    236,530     $241,076   $239,586
  Loans Receivable, Net         $375,109    376,221     $316,889   $320,990
  FHLB Stock                    $  7,150      7,150     $  6,235   $  6,235

Financial Liabilities:
  Deposits:
    Checking, Savings, And
     Money Market Accounts      $274,637    274,637     $270,002   $270,002
    Certificate Accounts        $204,592    203,871     $160,286   $159,805
Advances From FHLB              $131,363    129,117     $112,038   $111,209
Other Borrowed Money            $  7,290      7,290     $  5,594   $  5,594

     At March 31, 2006, the Bank had $81.9 million of off-balance sheet
     financial commitments.  These commitments are to originate loans and
     unused consumer lines of credit and credit card lines.  Because these
     obligations are based on current market rates, if funded, the original
     principal is considered to be a reasonable estimate of fair value.

     Fair value estimates are made at a specific point in time, based on
     relevant market data and information about the financial instrument.
     These estimates do not reflect any premium or discount that could result
     from offering for sale the Bank's entire holdings of a particular
     financial instrument.  Because no active market exists for a significant
     portion of the Bank's financial instruments, fair value estimates are
     based on judgments regarding future expected loss experience, current
     economic conditions, current interest rates and prepayment trends, risk
     characteristics of various financial instruments, and other factors.
     These estimates are subjective in nature and involve uncertainties and
     matters of significant judgment and therefore cannot be determined with
     precision.  Changes in any of these assumptions used in calculating fair
     value would also significantly affect the estimates.

     Fair value estimates are based on existing on- and off-balance sheet
     financial instruments without attempting to estimate the value of
     anticipated future business and the value of assets and liabilities that
     are not considered financial instruments.  For example, the Bank has
     significant assets and liabilities that are not considered financial
     assets or liabilities including deposit franchise values, loan servicing
     portfolios, deferred tax liabilities, and premises and equipment.  In
     addition, the tax ramifications related to the realization of the
     unrealized gains and losses can have a significant effect on fair value
     estimates and have not been considered in any of these estimates.  The
     values used are provided from the OTS interest rate risk model.

     The Company has used management's best estimate of fair value on the
     above assumptions.  Thus, the fair values presented may not be the
     amounts, which could be realized, in an immediate sale or settlement of
     the instrument.  In addition, any income taxes or other expenses that
     would be incurred in an actual sale or settlement are not taken into
     consideration in the fair value presented.

52



                SECURITY FEDERAL CORPORATION AND SUBSIDIARIES

                  Notes to Consolidated Financial Statements

(18) Quarterly Financial Data (Unaudited)
     -----------------------------------

     Unaudited condensed financial data by quarter for fiscal year 2006 and
     2005 is as follows (amounts, except per share data, in thousands):

                                                Quarter ended
                               ---------------------------------------------
                               June 30,    Sept. 30,    Dec. 31,    Mar. 31,
2005-2006                        2005        2005         2005        2006
                               --------    --------     --------    --------

Interest Income               $    7,412       7,835       8,270       8,889
Interest Expense                   3,489       3,784       4,112       4,584
                              ----------   ---------   ---------   ---------
  Net Interest Income              3,923       4,051       4,158       4,305
Provision For Loan Losses            165         165         165         165
                              ----------   ---------   ---------   ---------
  Net Interest Income After
   Provision For Loan Losses       3,758       3,886       3,993       4,140
Non-interest Income                  690         749         714         687
Non-interest Expense               2,996       3,172       3,204       3,655
                              ----------   ---------   ---------   ---------
  Income Before Income Tax         1,452       1,463       1,503       1,172
Provision For Income taxes           523         514         545         196
                              ----------   ---------   ---------   ---------
  Net Income                  $      929         949         958         976
                              ==========   =========   =========   =========
Basic Net Income Per Common
 Share                        $     0.37        0.38        0.38        0.38
                              ==========   =========   =========   =========
Diluted Net Income Per
 Common Share                 $     0.36        0.37        0.37        0.38
                              ==========   =========   =========   =========
Basic Weighted Average
 Shares Outstanding            2,530,389   2,527,533   2,536,304   2,537,771
                              ==========   =========   =========   =========

Diluted Weighted Average
 Shares Outstanding            2,556,205   2,585,543   2,570,767   2,591,728
                              ==========   =========   =========   =========


                                              Quarter ended
                               ---------------------------------------------
                               June 30,    Sept. 30,    Dec. 31,    Mar. 31,
2004-2005                        2004        2004         2004        2005
                               --------    --------     --------    --------

Interest Income              $    6,044   $    6,242   $    6,471  $    6,833
Interest Expense                  2,596        2,880        2,925       3,123
                             ----------   ----------   ----------  ----------
  Net Interest Income             3,448        3,362        3,546       3,710
Provision For Loan Losses           195          195          195         195
                             ----------   ----------   ----------  ----------
  Net Interest Income After
   Provision For Loan Losses      3,253        3,167        3,351       3,515
Non-interest Income                 659          724          706         614
Non-interest Expense              2,694        2,711        2,712       2,655
                             ----------   ----------   ----------  ----------
  Income Before Income Tax        1,218        1,180        1,345       1,474
Provision For Income taxes          416          380          433         482
                             ----------   ----------   ----------  ----------
  Net Income                 $      802   $      800   $      912  $      992
                             ==========   ==========   ==========  ==========
Basic Net Income Per
 Common Share                $     0.32   $     0.32   $     0.36  $     0.39
                             ==========   ==========   ==========  ==========
Diluted Net Income Per
 Common Share                $     0.31   $     0.31   $     0.36  $     0.39
                             ==========   ==========   ==========  ==========
Basic Weighted Average
 Shares Outstanding           2,522,600    2,519,627    2,527,661   2,526,605
                             ==========   ==========   ==========  ==========
Diluted Weighted Average
 Shares Outstanding           2,562,892    2,555,774    2,556,839   2,565,645
                             ==========   ==========   ==========  ==========

(19) Subsequent Events
     -----------------

     Subsequent to March 31, 2006, a supplemental retirement plan for certain
     executive officers of Security Federal Bank was created.  These benefits
     are not qualified under the Internal Revenue Code and they are not
     funded.  However, certain funding is provided informally and indirectly
     by life insurance policies.  At March 31, 2006, there was no revenue or
     expense recorded for these benefits.

     Subsequent to March 31, 2006, the Bank entered into a $2.4 million
     contract with an architect and general contractor to design and
     construct a three story building located in Evans, Georgia.  The Bank
     intends to occupy the first floor and lease the second and third
     floors.  The estimated completion date is April 2007.

                                                                           53





                SECURITY FEDERAL CORPORATION AND SUBSIDIARIES

                           SHAREHOLDERS INFORMATION

ANNUAL MEETING
The annual meeting of shareholders will be held at 2:00 p.m., Thursday, July
20, 2006 at the City of Aiken Municipal Conference Center, 215 The Alley,
Aiken, South Carolina.

STOCK LISTING
The Company's stock is traded on the Over-The-Counter-Bulletin Board under the
symbol "SFDL.OB."  The stock began trading on the Bulletin Board in October
2003.

PRICE RANGE OF COMMON STOCK
The table below shows the range of high and low bid prices.  These prices
represent actual transactions and do not include retail markups, markdowns or
commissions.  Market makers include Sterne, Agee, and Leach, Inc., Morgan
Keegan and Company, Inc., A.G. Edwards and Sons, Inc., Hill, Thompson, and
Magid, and Monroe Securities, Inc.

                Quarter Ending         High         Low
                --------------      ---------    ---------
                   06-30-04          $27.00       $19.75
                   09-30-04          $23.60       $21.50
                   12-31-04          $21.95       $20.25
                   03-31-05          $24.00       $19.75
                   06-30-05          $21.75       $21.75
                   09-30-05          $29.00       $29.00
                   12-31-05          $23.50       $23.50
                   03-31-06          $24.25       $24.25

As of March 31, 2006, the Company had approximately 503 shareholders and
2,558,234 outstanding shares of common stock.

DIVIDENDS
The first quarterly dividend on the stock was paid to shareholders on March
15, 1991.  Dividends will be paid upon the determination of the Board of
Directors that such payment is consistent with the long-term interest of the
Company.  The factors affecting this determination include the Company's
current and projected earnings, operating results, financial condition,
regulatory restrictions, future growth plans, and other relevant factors.  The
Company paid $0.02 per share cash dividends for each of the quarters during
fiscal 2003-2004 and the first quarter of fiscal 2004-2005.  The Company paid
$0.03 per share cash dividend in each of the last three quarters of 2004-2005.
The Company paid $0.04 per share cash dividends for each of the quarters
during fiscal 2005-2006.

The ability of the Company to pay dividends depends primarily on the ability
of the Bank to pay dividends to the Company.  The Bank may not declare or pay
a cash dividend on its stock or repurchase shares of its stock if the offset
thereof would be to cause its regulatory capital to be reduced below the
amount required for the liquidation account or to meet applicable regulatory
capital requirements.  Pursuant to the OTS regulations, Tier 1 associations
(associations that before and after the proposed distribution meet or exceed
their fully phased-in capital requirements) may make capital distributions
during any calendar year equal to 100% of net income for the year-to-date plus
50% of the amount by which the association's total capital exceeds its fully
phased-in capital requirement as measured at the beginning of the capital
year.  However, a Tier 1 association deemed to be in need of more than normal
supervision by the OTS may be downgraded to a Tier 2 or Tier 3 association as
a result of such a determination.  The Bank is also required to give the OTS
30 days notice prior to the declaration of a dividend.  Unlike the Bank, there
is no regulatory restriction on the payment of dividends by the Company;
however, it is subject to the requirements of South Carolina.  South Carolina
generally prohibits the Company from paying dividends if, after giving effect
to a proposed dividend: (1) the Company would be unable to pay its debts as
they become due in the normal course of business, or (2) the Company's total
assets would be less than its total liabilities plus the sum that would be
needed to satisfy the preferential rights upon dissolution of shareholders
whose preferential rights are superior to those receiving the dividend.

54



              A familiar face.
[picture of
Lynn          We are pleased to announce the recent hiring of Ms. Lynn Shepard
Shepard]      as Senior Vice President and Senior Operations Officer.  Lynn is
              a resident of Aiken with over 30 years of banking experience.
              Lynn is currently involved with the United Way, Rotary Club, and
              Chairman of the AHS Academy of Finance.  She is an ordained
              deacon and serves as trustee for South Aiken Presbyterian Church
              where she is also a member of the choir.

              We are very fortunate to have such an experienced and committed
              member added to the Security Federal Bank team.

Lynn Shepard
Senior Vice President and
Senior Operations Officer

Shareholders Information
------------------------------------------------------------------------------

Annual and Other Reports

The Company is required to file an annual report on Form 10-K for its fiscal
year ended March 31, 2006 with the Securities and Exchange Commission. Copies
of Form 10-K, Security Federal Corporation's annual report, and the Company's
quarterly reports may be obtained from and inquiries may be addressed to Mrs.
Ruth L. Vance of Security Federal Corporation.


GENERAL                   TRANSFER                  SPECIAL
INQUIRIES                  AGENT                     COUNSEL

Mrs. Ruth L. Vance         Security Federal          Breyer & Associates, PC
Security Federal            Corporation              Suite 785
 Corp.                     238 Richland Ave., West   8180 Greensboro Drive
238 Richland Ave., West    P.O. Box 810              McLean, VA 22102
P.O. Box 810               Aiken, SC 29802-0810
Aiken, SC 29802-0810
Phone: 803-641-3000
Toll free: 866-851-3000


INDEPENDENT
AUDITORS

Elliott Davis, LLC
1901 Main Street
Suite 1650
P.O. Box 2227
Columbia, SC 29202-2227

                                                                           55





Board of Directors
-----------------------------------------------------------------------------

BOARD OF DIRECTORS

T. Clifton Weeks              Sen. Thomas L. Moore    Harry O. Weeks, Jr.
Chairman                      President               Business Dev. Executive
Security Federal Corp.        Boiler Efficiency, Inc. Hutson-Etherredge Co.
Aiken, SC                     Clearwater, SC          Aiken, SC

Dr. Robert E. Alexander       Timothy W. Simmons      J. Chris Verenes
Chancellor Emeritus           President/CEO           President
Univ. of SC at Aiken          Security Federal Corp.  Security Federal Bank
Aiken, SC                     Aiken, SC               Aiken, SC

Hon. William Clyburn          G. L. Toole, III        Roy G. Lindburg
Member of the South Carolina  Attorney-At-Law         Executive Vice President
 House of Representatives     Aiken, SC                Treasurer/CFO
Aiken, SC                                             Security Federal
                                                       Corporation
                                                      Aiken, SC

------------------------------------------------------------------------------

Directors Emeritus:

Walter E. Brooker, Sr.
President, Brooker's Inc.
Denmark, SC


56





Bank Advisory Boards
------------------------------------------------------------------------------

NORTH AUGUSTA-----------------------------------------------------------------

P. Richard Borden         Rev. G.L. Brightharp               Helen H. Butler
Owner                     Owner                              Retired Banker
Borden Pest Control       G.L. Brightharp & Sons Mortuary    North Augusta, SC
North Augusta, SC         North Augusta, SC


William M. Hixon          Sen. Thomas L. Moore               John P. Potter
Owner                     President                          Director of
Hixon Realty              Boiler Efficiency, Inc.             Finance
North Augusta, SC         Clearwater, SC                     City of North
                                                             Augusta
                                                             North Augusta, SC

WAGENER-----------------------------------------------------------------------

M. Judson Busbee   Chad G. Ingram     Mary T. Lybrand    Dr. Michael L. Miller
Owner              President          Retired Banker     Anesthesiologist
Busbee Hardware    Gavin Oil Company  Wagener, SC        Palmetto Health
Wagener, SC        Wagener, SC                           Richland Memorial
                                                          Hosp.
                                                         Columbia, SC
Richard H. Sumpter
Retired Educator
Wagener, SC

MIDLAND VALLEY----------------------------------------------------------------

Charles A. Hilton         Rev. Nathaniel Irvin, Sr.       Gloria Busch-Johnson
General Manager           Pastor                          Consultant
Breezy Hill               Old Storm Branch                Aiken, SC
 Water& Sewer              Baptist Church
Graniteville, SC          Clearwater, SC

Sen. Thomas L. Moore      Glenda K. Napier         Carlton B. Shealy
President                 Co-Owner                 Owner
Boiler Efficiency, Inc.   Napier Funeral Home      C. Shealy Realty Builders &
Clearwater, SC            Graniteville, SC          Developers
                                                   North Augusta, SC

WEST COLUMBIA-LEXINGTON-------------------------------------------------------

Eleanor Powell Clark         Sandra Dooley Parker     L. Todd Sease
Owner/Operator               Attorney                 Partner
B & E Enterprises Inc.       Dooley, Dooley, Spence,  Jumper, Carter, Sease
dba McDonald's                Parker & Hipp, PA        Architects, PA
Columbia, SC                 Lexington, SC            West Columbia, SC

L. Ed Kirkland, Jr.          Sen. Nikki G. Setzler    Dianne Light
Owner/Agent                  Sr. Partner              Owner
L. Ed Kirkland & Co., LLC    Setzler & Scott, PA      Diane's on Devine
Columbia, SC                 Law Firm                  & DiPrato's Deli
                             West Columbia, SC        Columbia, SC

Jan Hook-Stamps              Donald T. Martin
Owner                        Controller, CPA
Elante Day Spa               Nexsen, Pruet, LLP
West Columbia, SC            Columbia, SC

                                                                           57




Management Team
------------------------------------------------------------------------------

T. Clifton Weeks        Chairman of Security Federal Corporation
Timothy W. Simmons      Chairman and Chief Executive Officer, Security Federal
                         Bank
G. L. Toole, III        Vice President
Robert E. ALexander     Corporate Secretary
J. Chris Verenes        President, Security Federal Bank
Roy G. Lindburg         Executive Vice President, Treasurer and Chief
                         Financial  Officer
Lynn B. Shepard         Senior Vice President - Senior Operations Officer
Sandra M. Bartlett      Vice President - Human Resources
Carol P. McCleskey      Vice President - Branch Administration
Francis M. Thomas, Jr.  Senior Vice President - Aiken Area Executive
Marian A. Shapiro       Senior Vice President - Midlands Area Executive
Kathryn Y. Carr         Vice President - Special Assets
Audrey Varn             Vice President - Senior Trust Officer
Gabriele C. Dukes       Vice President - Financial Counseling/Community
                         Development
Rodney K. Ingle         Vice President - Mortgage Loans/Commercial Loans
Janice S. Hauerwas      Vice President - Mortgage Loan Originator
Gregory D. Warfield     Vice President - Mortgage Loan Originator
William O. Boyte, III   Vice President - Construction Lending - Midlands Area
James E. Bristow        Vice President - Business Development/Commercial Loans
Paul T. Rideout         Vice President - Business Development/Commercial Loans
H. Stanley Price        Vice President - Business Development/Commercial Loans
Elsie K. Dicks          Vice President - Credit Administration
Laura B. Conway         Vice President - Operations
Ronald R. Davis         Vice President - Auditing
Rochelle D. Wright      Vice President - Information Technology
Andrea P. Haltiwanger   Assistant Vice President - Marketing
Sharon M. Swift         Assistant Vice President - Training Department
Ruth L. Vance           Assistant Vice President - Assistant Secretary
Margaret A. Hurt        Assistant Treasurer - Accounting
Matthew B. Fry          Assistant Vice President - Auditing
Todd C. Stanford        Assistant Vice President - Business Development/
                         Commercial Loans
Trudy S. Boyd           Assistant Vice President - Community Development
                         Officer
Kathi J. Snipes         Assistant Vice President - Financial Counseling
Patricia B. Moseley     Assistant Vice President - Loan and Credit Card
                         Servicing
Ann C. Johnson          Assistant Vice President - Purchasing and Facilities
                         Management
Barbara J. Davis        Assistant Vice President - Mortgage Loan Underwriter
Marilyn C. Hensley      Assistant Vice President - Special Assets
Jason S. Redd           Assistant Vice President - Trust, Investments &
                         Insurance

                            SECURITY FEDERAL CORPORATION
------------------------------------------------------------------------------

                                   Security
                                   Federal
                                   Bank
------------------------------------------------------------------------------
          v                           v                           v
       Security                    Security                   Security
       Federal                     Federal                    Federal
       ---------------             ---------------            --------------
       Trust, Inc.                 Investments, Inc.          Insurance, Inc.

58




                                OUR LOCATIONS

                              [Map appears here]


Branch Locations--------------------------------------------------------------

Whiskey Road, Aiken, SC
Dana S. Hall, Assistant Vice President/Manager

North Augusta, SC
Kathy S. Williamson, Assistant Vice President/Manager

Laurens Street, Aiken, SC
Vicky W. Moseley, Assistant Vice President/Manager

Richland Avenue, Aiken, SC
Nicole W. Simmons, Assistant Vice President/Manager

South Side, Aiken, SC
Shane M. Bagby, Assistant Vice President/Manager

Graniteville, SC
Jason A. Langdale, Manager

Langley, SC
Pat W. Guglieri, Assistant Vice President/Manager

Clearwater, SC
Gail W. Dotson, Assistant Vice President/Manager

Wagener, SC
Scott Tindal, Manager

West Columbia, SC
Mary B. Clark, Assistant Vice President/Manager

Lexington, SC
Nancy P. Hutto, Assistant Vice President/Manager

                                                                           59





                         SECURITY FEDERAL CORPORATION
------------------------------------------------------------------------------
              238 Richland Ave., West/Aiken, South Carolina 29801





                                 Exhibit 14

                               Code of Ethics






                          SECURITY FEDERAL CORPORATION

                                CODE OF ETHICS
                         FOR PRINCIPAL EXECUTIVE OFFICER
                          AND SENIOR FINANCIAL OFFICERS


Introduction

     The business of Security Federal Corporation and its subsidiaries
("Security Federal") is built on trust.  Our stockholders, customers and
employees depend upon our honesty and integrity. Accordingly, the Board of
Directors of Security Federal has adopted this Code of Ethics ("Code") to
express a code of conduct applicable to our Chairman, Chief Executive Officer,
President, Chief Operating Officer and Chief Financial Officer (collectively,
the "Senior Financial Officers").  This Code does not constitute a new set of
requirements to which the Senior Financial Officers must adhere, but simply
reduces to writing the behavior that has always been required of the Senior
Financial Officers.

     The Code sets forth certain standards for the guidance of the Senior
Financial Officers.  The Code should be considered as illustrative, but not
regarded as all-inclusive.  The Senior Financial Officers are also subject to
Security Federal's Code of Ethics applicable to all officers and employees.

Honest and Ethical Conduct

     Each Senior Financial Officer must act honestly and ethically.  Senior
Financial Officers should also promote honest and ethical behavior within
Security Federal.

     Acting honestly and ethically includes the duty to avoid actual or
apparent conflicts of interest, as well as situations which could result in an
actual or apparent conflict of interest.  A conflict of interest may arise
when personal or financial interest is adverse to, or appears adverse to, the
interests of Security Federal.  Each Senior Financial Officer should report to
the Audit Committee of the Board of Directors any material transaction or
relationship that reasonably could be expected to result in a conflict of
interest.

     In addition to the duty to avoid conflicts of interest, Senior Financial
Officers must treat confidential information properly.  All information
obtained by virtue of employment with Security Federal should be held in
strictest confidence.  Confidential information must not be disclosed to
anyone except as required for business transactions or as required by law.
When confidential information is disclosed, it must be done in a manner that
does not risk violating confidentiality.





Preparation of Public Documents

    Each Senior Financial Officer must ensure that all public documents and
documents filed with the Securities and Exchange Commission which he or she is
involved in preparing or reviewing contain full, fair, accurate, timely and
understandable disclosure.  In order to ensure this, the Senior Financial
Officers must maintain the skills relevant to Security Federal's needs.  The
Senior Financial Officers are also responsible for establishing and
maintaining appropriate disclosure controls and procedures and internal
controls.

Compliance with Laws, Rules and Regulations

     Each Senior Financial Officer must comply with all local, state and
federal laws, rules and regulations.  Any Senior Financial Officer engaged in
activities found to be in conflict with and against these laws, rules and
regulations will be subject to termination of employment.  The Senior
Financial Officers should also cause other officers and employees to comply
with all local, state and federal laws, rules and regulations.

Administration of the Code

     Any violation or suspected violation of this Code of Ethics must be
promptly reported to the Audit Committee of the Board of Directors.  Violators
of the Code may be subject to disciplinary action, up to and including
termination of employment.  Questions regarding the Code and requests for a
waiver from the Code should be brought to the Audit Committee.  The Audit
Committee will administer the Code and will make periodic reports to the Board
of Directors, as necessary.

     This Code of Ethics shall be publicly available.  Changes to, and waivers
from, the Code shall also be disclosed to the public.


                                          2





                                    Exhibit 21

                          Subsidiaries of the Registrant





                                                    State of       Percentage
Parent                  Subsidiary               Incorporation    of Ownership
------                  ----------               -------------    ------------

Security Federal        Security Federal        United States        100%
 Corporation             Bank

Security Federal Bank   Security Federal        South Carolina       100%
                         Insurance

                       Security Federal         South Carolina       100%
                         Investments

                        Security Federal        South Carolina       100%
                         Trust

                        Security Financial      South Carolina       100%
                         Services Corporation







                                Exhibit 23

                        Consent of Elliott Davis, LLC






          CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM



The Board of Directors
Security Federal Corporation

We consent to incorporation by reference in the Registration Statement No.
33-80008, 333-3150 and 333-102337 on Form S-8 of our report dated April 20,
2006, relating to the consolidated balance sheet of Security Federal
Corporation and subsidiaries as of March 31, 2006 and the related consolidated
statements of income, shareholders' equity and cash flows for the year then
ended, which report appears in the March 31, 2006 Annual Report on Form 10-K.


      /s/ Elliott Davis, LLC


Columbia South Carolina
June 29, 2006



                                                                 Exhibit 31.1
                          Certification Required
     by Rules 13a-15 and 15d-15 under the Securities Exchange Act of 1934

I, Timothy W. Simmons, certify that:

   1.   I have reviewed this annual report on Form 10-K of Security Federal
        Corporation;

   2.   Based on my knowledge, this report does not contain any untrue
        statement of a material fact or omit to state a material fact
        necessary to make the statements made, in light of the circumstances
        under which such statements were made, not misleading with respect to
        the period covered by this report;

   3.   Based on my knowledge, the financial statements, and other financial
        information included in this report, fairly present in all material
        respects the financial condition, results of operations and cash flows
        of the registrant as of, and for, the periods presented in this
        report;

   4.   The registrant's other certifying officer(s) and I are responsible for
        establishing and maintaining disclosure controls and procedures (as
        defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the
        registrant and have:

        (a)  Designed such disclosure controls and procedures, or caused such
             disclosure controls and procedures to be designed under our
             supervision, to ensure that material information relating to the
             registrant, including its consolidated subsidiaries, is made
             known to us by others within those entities, particularly during
             the period in which this report is being prepared;

        (b)  Evaluated the effectiveness of the registrant's disclosure
             controls and procedures and presented in this report our
             conclusions about the effectiveness of the disclosure controls
             and procedures, as of the end of the period covered by this
             report based on such evaluation; and

        (c)  Disclosed in this report any change in the registrant's internal
             control over financial reporting that occurred during the
             registrant's most recent fiscal quarter (the registrant's fourth
             fiscal quarter in the case of an annual report) that has
             materially affected, or is reasonably likely to materially
             affect, the registrant's internal control over financial
             reporting; and

   5.   The registrant's other certifying officer(s) and I have disclosed,
        based on our most recent evaluation of internal control over financial
        reporting, to the registrant's auditors and the audit committee of
        registrant's board of directors (or persons performing the equivalent
        functions):

        (a)  All significant deficiencies and material weaknesses in the
             design or operation of internal control over financial reporting
             which are reasonably likely to adversely affect the registrant's
             ability to record, process, summarize and report financial
             information; and

        (b)  Any fraud, whether or not material, that involves management or
             other employees who have a significant role in the registrant's
             internal control over financial reporting.

Date: June 29, 2006
                                     /s/Timothy W. Simmons
                                     -------------------------------------
                                     Timothy W. Simmons
                                     President and Chief Executive Officer







                                                                Exhibit 31.2
                      Certification Required
    by Rules 13a-15 and 15d-15 under the Securities Exchange Act of 1934

I, Roy G. Lindburg, certify that:

   1.   I have reviewed this annual report on Form 10-K of Security Federal
        Corporation;

   2.   Based on my knowledge, this report does not contain any untrue
        statement of a material fact or omit to state a material fact
        necessary to make the statements made, in light of the circumstances
        under which such statements were made, not misleading with respect to
        the period covered by this report;

   3.   Based on my knowledge, the financial statements, and other financial
        information included in this report, fairly present in all material
        respects the financial condition, results of operations and cash flows
        of the registrant as of, and for, the periods presented in this
        report;

   4.   The registrant's other certifying officer(s) and I are responsible for
        establishing and maintaining disclosure controls and procedures (as
        defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the
        registrant and have:

        (a)  Designed such disclosure controls and procedures, or caused such
             disclosure controls and procedures to be designed under our
             supervision, to ensure that material information relating to the
             registrant, including its consolidated subsidiaries, is made
             known to us by others within those entities, particularly during
             the period in which this report is being prepared;

        (b)  Evaluated the effectiveness of the registrant's disclosure
             controls and procedures and presented in this report our
             conclusions about the effectiveness of the disclosure controls
             and procedures, as of the end of the period covered by this
             report based on such evaluation; and

        (c)  Disclosed in this report any change in the registrant's internal
             control over financial reporting that occurred during the
             registrant's most recent fiscal quarter (the registrant's fourth
             fiscal quarter in the case of an annual report) that has
             materially affected, or is reasonably likely to materially
             affect, the registrant's internal control over financial
             reporting; and

   5.   The registrant's other certifying officer(s) and I have disclosed,
        based on our most recent evaluation of internal control over financial
        reporting, to the registrant's auditors and the audit committee of
        registrant's board of directors (or persons performing the equivalent
        functions):

        (a)  All significant deficiencies and material weaknesses in the
             design or operation of internal control over financial reporting
             which are reasonably likely to adversely affect the registrant's
             ability to record, process, summarize and report financial
             information; and

        (b)  Any fraud, whether or not material, that involves management or
             other employees who have a significant role in the registrant's
             internal control over financial reporting.

Date: June 29, 2006
                              /s/Roy G. Lindburg
                              -------------------------------------
                              Roy G. Lindburg
                              Treasurer and Chief Financial Officer





                                                                  Exhibit 32

     CERTIFICATION OF CHIEF EXECUTIVE OFFICER AND CHIEF FINANCIAL OFFICER
                      OF SECURITY FEDERAL CORPORATION
         PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002


         The undersigned hereby certify, pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002 and in connection with this Annual Report on Form
10-K, that:

         1.    the report fully complies with the requirements of Sections
               13(a) and 15(d) of the Securities Exchange Act of 1934, as
               amended, and

         2.    the information contained in the report fairly presents, in all
               material respects, the company's financial condition and
               results of operations.


/s/Timothy W. Simmons                    /s/Roy G. Lindburg
------------------------------------     ------------------------------------
Timothy W. Simmons                       Roy G. Lindburg
President and Chief Executive Officer    Treasurer and Chief Financial Officer

Dated:  June 29, 2006