THE
STEAK N SHAKE COMPANY
(Exact
name of registrant as specified in its
charter)
|
INDIANA
|
37-0684070
|
(State
or other jurisdiction
|
(I.R.S.
Employer
|
of
incorporation or organization)
|
Identification
No.)
|
36
S. Pennsylvania Street, Suite 500
|
|
Indianapolis,
Indiana
|
46204
|
(Address
of principal executive offices)
|
(Zip
code)
|
PART I.
FINANCIAL
INFORMATION
|
Page
|
|||||||||
3
|
||||||||||
4
|
||||||||||
5
|
||||||||||
6
|
||||||||||
16
|
||||||||||
27
|
||||||||||
27
|
||||||||||
PART
II. OTHER
INFORMATION
|
||||||||||
28
|
||||||||||
28
|
||||||||||
29
|
Condensed
Consolidated Statements
of Financial Position
|
||||||||
The
Steak n Shake
Company
|
||||||||
(Amounts
in $000s except share and
per share data)
|
||||||||
July
2,
|
September
26,
|
|||||||
2008
|
2007
|
|||||||
Assets:
|
||||||||
Current
Assets
|
||||||||
Cash
and cash
equivalents
|
$ | 1,621 | $ | 1,497 | ||||
Receivables,
net
|
4,484 | 6,289 | ||||||
Inventories
|
7,276 | 7,226 | ||||||
Deferred
income
taxes
|
3,449 | 3,616 | ||||||
Assets
held for
sale
|
21,742 | 18,571 | ||||||
Other
current
assets
|
13,950 | 10,998 | ||||||
Total
current
assets
|
52,522 | 48,197 | ||||||
Net
property and
equipment
|
450,446 | 492,610 | ||||||
Goodwill
|
14,503 | 14,503 | ||||||
Other
intangible assets,
net
|
1,809 | 1,959 | ||||||
Deferred
income
taxes
|
123 | — | ||||||
Other
assets
|
9,500 | 7,945 | ||||||
Total
assets
|
$ | 528,903 | $ | 565,214 | ||||
Liabilities
and Shareholders'
Equity:
|
||||||||
Current
Liabilities
|
||||||||
Accounts
payable
|
$ | 29,538 | $ | 28,195 | ||||
Accrued
expenses
|
31,528 | 32,624 | ||||||
Current
portion of long-term
debt
|
1,330 | 2,390 | ||||||
Line
of
credit
|
9,180 | 27,185 | ||||||
Current
portion of obligations
under leases
|
3,980 | 4,180 | ||||||
Total
current
liabilities
|
75,556 | 94,574 | ||||||
Deferred
income
taxes
|
— | 5,060 | ||||||
Other
long-term
liabilities
|
7,514 | 5,701 | ||||||
Obligations
under
leases
|
136,357 | 139,493 | ||||||
Long-term
debt
|
16,502 | 16,522 | ||||||
Commitments
and
Contingencies
|
||||||||
Shareholders'
Equity:
|
||||||||
Common
stock - $0.50 stated value,
50,000,000 shares authorized -
shares
issued:
30,332,839
|
15,166 | 15,166 | ||||||
Additional
paid-in
capital
|
127,213 | 126,415 | ||||||
Retained
earnings
|
170,918 | 185,024 | ||||||
Treasury
stock - at cost:
1,632,246 shares as of July 2,
2008;
1,959,931 shares
as of September 26, 2007
|
(20,323 | ) | (22,741 | ) | ||||
Total
shareholders'
equity
|
292,974 | 303,864 | ||||||
Total
liabilities and
shareholders' equity
|
$ | 528,903 | $ | 565,214 | ||||
See
accompanying
notes.
|
Condensed
Consolidated Statements
of Operations
|
||||||||||||||||
The
Steak n Shake
Company
|
||||||||||||||||
(Amounts
in $000s except share and
per share data)
|
||||||||||||||||
Twelve
Weeks
Ended
|
Forty
Weeks
Ended
|
|||||||||||||||
July
2,
|
July
4,
|
July
2,
|
July
4,
|
|||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
|||||||||||||
Revenues:
|
||||||||||||||||
Net
sales
|
$ | 143,303 | $ | 152,700 | $ | 468,071 | $ | 500,213 | ||||||||
Franchise
fees
|
990 | 886 | 3,105 | 2,790 | ||||||||||||
Total
revenues
|
144,293 | 153,586 | 471,176 | 503,003 | ||||||||||||
Costs
and
Expenses:
|
||||||||||||||||
Cost
of
sales
|
35,527 | 35,318 | 115,658 | 114,576 | ||||||||||||
Restaurant
operating
costs
|
79,241 | 79,882 | 259,090 | 257,133 | ||||||||||||
General
and
administrative
|
10,671 | 12,697 | 35,174 | 43,803 | ||||||||||||
Depreciation
and
amortization
|
7,812 | 7,577 | 25,925 | 24,628 | ||||||||||||
Marketing
|
6,666 | 7,054 | 23,043 | 22,628 | ||||||||||||
Interest
|
3,263 | 3,314 | 10,816 | 10,689 | ||||||||||||
Rent
|
3,379 | 3,309 | 11,107 | 10,612 | ||||||||||||
Pre-opening
costs
|
112 | 581 | 1,243 | 2,327 | ||||||||||||
Asset
impairments and provision
for
restaurant
closings
|
14,089 | 5,369 | 14,089 | 5,176 | ||||||||||||
Other
income,
net
|
(288 | ) | (668 | ) | (1,263 | ) | (1,612 | ) | ||||||||
Total
costs and
expenses
|
160,472 | 154,433 | 494,882 | 489,960 | ||||||||||||
(Loss)
Earnings Before Income
Taxes
|
(16,179 | ) | (847 | ) | (23,706 | ) | 13,043 | |||||||||
Income
Taxes
|
(6,382 | ) | (971 | ) | (9,912 | ) | 2,762 | |||||||||
Net
(Loss)
Earnings
|
$ | (9,797 | ) | $ | 124 | $ | (13,794 | ) | $ | 10,281 | ||||||
Basic
(Loss) Earnings Per Common
and
Common
Equivalent
Share
|
$ | (0.35 | ) | $ | 0.00 | $ | (0.49 | ) | $ | 0.37 | ||||||
Diluted
(Loss) Earnings Per Common
and
Common
Equivalent
Share
|
$ | (0.35 | ) | $ | 0.00 | $ | (0.49 | ) | $ | 0.36 | ||||||
Weighted
Average Shares and
Equivalents:
|
||||||||||||||||
Basic
|
28,288,330 | 28,067,417 | 28,274,193 | 28,002,370 | ||||||||||||
Diluted
|
28,288,330 | 28,255,645 | 28,274,193 | 28,217,828 | ||||||||||||
See
accompanying
notes.
|
Condensed
Consolidated Statements
of Cash Flows
|
||||||||
The
Steak n Shake
Company
|
||||||||
(Amounts
in
$000s)
|
||||||||
Forty
Weeks
Ended
|
||||||||
July
2,
|
July
4,
|
|||||||
2008
|
2007
|
|||||||
(Unaudited)
|
(Unaudited)
|
|||||||
Operating
Activities:
|
||||||||
Net
(loss)
earnings
|
$ | (13,794 | ) | $ | 10,281 | |||
Adjustments
to reconcile net
(loss) earnings
to
net cash provided
by operating activities:
|
||||||||
Depreciation
and
amortization
|
25,925 | 24,628 | ||||||
Provision
for deferred income
taxes
|
(4,714 | ) | (1,621 | ) | ||||
Asset
impairments and provision
for restaurant closings
|
14,089 | 5,176 | ||||||
Non-cash
expense for stock-based
compensation
and
deferred
rent
|
2,676 | 3,535 | ||||||
(Gain)
loss on disposal of
property
|
(372 | ) | 498 | |||||
Changes
in receivables and
inventories
|
1,720 | (1,524 | ) | |||||
Changes
in other
assets
|
(3,299 | ) | (5,260 | ) | ||||
Changes
in accounts payable and
accrued expenses
|
1,340 | 750 | ||||||
Net
cash provided by operating
activities
|
23,571 | 36,463 | ||||||
Investing
Activities:
|
||||||||
Additions
of property and
equipment
|
(28,512 | ) | (56,193 | ) | ||||
Proceeds
from property and
equipment disposals
|
11,531 | 5,956 | ||||||
Net
cash used in investing
activities
|
(16,981 | ) | (50,237 | ) | ||||
Financing
Activities:
|
||||||||
Net
payments on line of credit
facility
|
(18,005 | ) | (1,465 | ) | ||||
Proceeds
from issuance of
long-term debt
|
— | 15,000 | ||||||
Principal
payments on long-term
debt
|
(1,080 | ) | (1,062 | ) | ||||
Proceeds
from equipment and
property sale-leasebacks
|
14,817 | 800 | ||||||
Principal
payments on direct
financing lease obligations
|
(3,336 | ) | (2,401 | ) | ||||
Proceeds
from exercise of stock
options
|
132 | 660 | ||||||
Excess
tax benefits from
stock-based awards
|
10 | 62 | ||||||
Repurchase
of employee shares for
tax withholding
|
(8 | ) | — | |||||
Proceeds
from employee stock
purchase plan
|
1,004 | 1,234 | ||||||
Net
cash (used in) provided by
financing activities
|
(6,466 | ) | 12,828 | |||||
Increase
(decrease) in Cash and
Cash Equivalents
|
124 | (946 | ) | |||||
Cash
and Cash Equivalents at
Beginning of Period
|
1,497 | 4,820 | ||||||
Cash
and Cash Equivalents at End
of Period
|
$ | 1,621 | $ | 3,874 | ||||
See
accompanying
notes.
|
Twelve
Weeks
Ended
|
Forty
Weeks
Ended
|
|||||||||||||||
July
2,
|
July
4,
|
July
2,
|
July
4,
|
|||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Basic
(loss) earnings per
share:
|
||||||||||||||||
Weighted
average common
shares
|
28,288,330 | 28,067,417 | 28,274,193 | 28,002,370 | ||||||||||||
Diluted
(loss) earnings per
share:
|
||||||||||||||||
Weighted
average common
shares
|
28,288,330 | 28,067,417 | 28,274,193 | 28,002,370 | ||||||||||||
Dilutive
effect of stock
options
|
— | 188,228 | — | 215,458 | ||||||||||||
Weighted
average common and
incremental shares
|
28,288,330 | 28,255,645 | 28,274,193 | 28,217,828 | ||||||||||||
Number
of share-based awards
excluded from the
calculation
of
diluted (loss) earnings per
share
because
the awards'
exercise
prices were greater
than
the average market
price of the
Company's
common
stock, or because
they were
antidilutive
due to
the Company's net loss for the
twelve
and
forty
weeks ended July 2,
2008
|
1,947,310 | 1,482,954 | 1,576,327 | 1,308,218 |
July
2,
|
September
26,
|
|||||||
2008
|
2007
|
|||||||
Land
|
$ | 158,279 | $ | 171,631 | ||||
Buildings
|
157,104 | 166,982 | ||||||
Land
and leasehold
improvements
|
157,321 | 156,687 | ||||||
Equipment
|
203,395 | 200,775 | ||||||
Construction
in
progress
|
11,934 | 16,555 | ||||||
688,033 | 712,630 | |||||||
Less
accumulated depreciation and
amortization
|
(237,587 | ) | (220,020 | ) | ||||
Net
property and
equipment
|
$ | 450,446 | $ | 492,610 |
July
2,
|
September
26,
|
|||||||
2008
|
2007
|
|||||||
Land
and
buildings
|
$ | 20,736 | $ | 17,494 | ||||
Land
and leasehold
improvements
|
592 | 592 | ||||||
Equipment
|
414 | 485 | ||||||
Total
assets held for
sale
|
$ | 21,742 | $ | 18,571 |
July
2,
|
September
26,
|
|||||||
2008
|
2007
|
|||||||
Gross
value of intangible assets
subject to amortization
|
$ | 2,291 | $ | 2,291 | ||||
Accumulated
amortization
|
(982 | ) | (832 | ) | ||||
Intangible
assets subject to
amortization, net
|
1,309 | 1,459 | ||||||
Intangible
assets with indefinite
lives
|
500 | 500 | ||||||
Total
intangible
assets
|
$ | 1,809 | $ | 1,959 |
Initial
accrual
balance
|
$ | 2,221 | ||
4th
quarter 2007
payments
|
(46 | ) | ||
September
26, 2007 accrual
balance
|
$ | 2,175 | ||
Year-to-date
fiscal 2008
accruals
|
287 | |||
Year-to-date
fiscal 2008
payments
|
(1,992 | ) | ||
July
2, 2008 accrual
balance
|
$ | 470 |
●
|
Closing
underperforming locations
|
●
|
Reducing
General and administrative expenses
further
|
●
|
Shortening
hours of operation in many
locations
|
●
|
Tax
planning to recover a substantial amount of taxes paid in fiscal
2006
|
●
|
Limiting
capital spending at the store level to maintenance — no new
Company store openings
|
Twelve
Weeks
Ended
|
Forty
Weeks
Ended
|
|||||||||||||||
July
2,
|
July
4,
|
July
2,
|
July
4,
|
|||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Revenues:
|
||||||||||||||||
Net
sales
|
99.3 | % | 99.4 | % | 99.3 | % | 99.4 | % | ||||||||
Franchise
fees
|
0.7 | % | 0.6 | % | 0.7 | % | 0.6 | % | ||||||||
Total
revenues
|
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||
Costs
and
Expenses:
|
||||||||||||||||
Cost
of
sales (1)
|
24.8 | % | 23.1 | % | 24.7 | % | 22.9 | % | ||||||||
Restaurant
operating costs
(1)
|
55.3 | % | 52.3 | % | 55.4 | % | 51.4 | % | ||||||||
General
and
administrative
|
7.4 | % | 8.3 | % | 7.5 | % | 8.7 | % | ||||||||
Depreciation
and
amortization
|
5.4 | % | 4.9 | % | 5.5 | % | 4.9 | % | ||||||||
Marketing
|
4.6 | % | 4.6 | % | 4.9 | % | 4.5 | % | ||||||||
Interest
|
2.3 | % | 2.2 | % | 2.3 | % | 2.1 | % | ||||||||
Rent
|
2.3 | % | 2.2 | % | 2.4 | % | 2.1 | % | ||||||||
Pre-opening
costs
|
0.1 | % | 0.4 | % | 0.3 | % | 0.5 | % | ||||||||
Asset
impairments and provision
for
restaurant
closings
|
9.8 | % | 3.5 | % | 3.0 | % | 1.0 | % | ||||||||
Other
income,
net
|
(0.2 | ) % | (0.4 | ) % | (0.3 | ) % | (0.3 | ) % | ||||||||
(Loss)
Earnings Before Income
Taxes
|
(11.2 | ) % | (0.6 | ) % | (5.0 | ) % | 2.6 | % | ||||||||
Income
Taxes
|
(4.4 | ) % | (0.6 | ) % | (2.1 | ) % | 0.5 | % | ||||||||
Net
(Loss)
Earnings
|
(6.8 | ) % | 0.1 | % | (2.9 | ) % | 2.0 | % | ||||||||
(1)
Cost of sales and restaurant
operating costs are expressed as a percentage of net
sales.
|
·
|
the
poor performance or closing of
even a small number of
restaurants;
|
·
|
our
ability to attract and retain
guests;
|
·
|
the
ability of our franchisees to
operate profitable
restaurants;
|
·
|
changes
in guest preferences,
tastes and dietary habits;
|
·
|
changes
in minimum wage
rates;
|
·
|
the
availability and cost of
qualified personnel;
|
·
|
fluctuations
in food commodity
prices and the availability of food
commodities;
|
·
|
harsh
weather
conditions;
|
·
|
unfavorable
publicity relating to
food safety or food borne
illness;
|
·
|
our
ability to comply with the
restrictions and covenants to
our debt
agreements;
|
·
|
our
ability to renegotiate our
debt agreements and refinance our current debt at similar
rates;
|
·
|
our
ability to effectively
negotiate sale-leaseback
transactions;
|
·
|
our
ability to comply with
existing and future governmental
regulations;
|
·
|
our
ability to adequately protect
our trademarks, service marks and other components of our brand;
and
|
·
|
other
risks
identified in the periodic reports we file with the Securities
and
Exchange Commission.
|
Exhibit
Number
|
Description
|
|
3.01
|
Restated
By-laws as amended June
19, 2008 (incorporated herein by reference to the Registrant's
Current
Report on Form 8-K filed June 24, 2008)
|
|
4.01
|
Ninth
Amendment to Credit
Agreement by and between The Steak n Shake Company and Fifth
Third Bank,
Indiana (Central) dated August 6, 2008
|
|
4.02
|
Amendment
No. 8 to the Amended and
Restated Note Purchase and Private Shelf Agreement dated August
11,
2008
|
|
10.01
|
First
Amendment dated April 22,
2008 to Change in Control Agreement dated November 7, 2007
(incorporated
herein by reference to the Registrant's Current Report on Form
8-K filed
May 9, 2008)
|
|
31.01
|
Rule
13(a)-14(a)/15d-14(a)
Certification of Chief Executive Officer
|
|
31.02
|
Rule
13(a)-14(a)/15d-14(a)
Certification of Chief Financial Officer
|
|
32.01
|
Section
1350
Certifications
|