THE
STEAK N SHAKE
COMPANY
(Exact
name of registrant as
specified in its charter)
|
INDIANA
|
37-0684070
|
(State
or other
jurisdiction
|
(I.R.S.
Employer
|
of
incorporation or
organization)
|
Identification
No.)
|
36
S. Pennsylvania Street, Suite
500
|
|
Indianapolis,
Indiana
|
46204
|
(Address
of principal executive
offices)
|
(Zip
code)
|
Page
|
|||
|
|
||
|
|
3
|
|
|
|
4
|
|
|
|
5
|
|
|
|
6
|
|
|
13
|
||
|
21
|
||
|
21
|
||
|
|||
|
22
|
||
|
22
|
||
23
|
|||
EXHIBIT 31.01 | |||
EXHIBIT 31.02 | |||
EXHIBIT 32.01 |
Condensed
Consolidated Statements of Financial Position
|
||||||||
The
Steak n Shake
Company
|
||||||||
(Amounts
in $000s except share and
per share data)
|
||||||||
December
19,
2007
|
September
26,
2007
|
|||||||
(Unaudited)
|
(Unaudited)
|
|||||||
Assets:
|
||||||||
Current
Assets
|
||||||||
Cash
and cash
equivalents
|
$
|
2,004 | $ | 1,497 | ||||
Receivables,
net
|
5,287 | 6,289 | ||||||
Inventories
|
7,372 | 7,226 | ||||||
Deferred
income
taxes
|
3,354 | 3,616 | ||||||
Assets
held for
sale
|
20,550 | 18,571 | ||||||
Other
current
assets
|
10,569 | 10,998 | ||||||
Total
current
assets
|
49,136 | 48,197 | ||||||
Net
property and
equipment
|
489,537 | 492,610 | ||||||
Goodwill
|
14,503 | 14,503 | ||||||
Other
intangible assets,
net
|
1,914 | 1,959 | ||||||
Other
assets
|
7,672 | 7,945 | ||||||
Total
assets
|
$ | 562,762 | $ | 565,214 | ||||
Liabilities
and Shareholders'
Equity:
|
||||||||
Current
Liabilities
|
||||||||
Accounts
payable
|
$ | 28,313 | $ | 28,195 | ||||
Accrued
expenses
|
29,671 | 32,624 | ||||||
Current
portion of long-term
debt
|
2,379 | 2,390 | ||||||
Line
of
credit
|
27,900 | 27,185 | ||||||
Current
portion of obligations
under leases
|
3,814 | 4,180 | ||||||
Total
current
liabilities
|
92,077 | 94,574 | ||||||
Deferred
income
taxes
|
4,871 | 5,060 | ||||||
Other
long-term
liabilities
|
7,128 | 5,701 | ||||||
Obligations
under
leases
|
139,102 | 139,493 | ||||||
Long-term
debt
|
16,511 | 16,522 | ||||||
Commitments
and
Contingencies
|
||||||||
Shareholders'
Equity:
|
||||||||
Common
stock - $.50 stated value,
50,000,000 shares authorized -
shares
issued:
30,332,839
|
15,166 | 15,166 | ||||||
Additional
paid-in
capital
|
126,983 | 126,415 | ||||||
Retained
earnings
|
183,525 | 185,024 | ||||||
Treasury
stock - at cost:
1,944,825 shares as of December 19,2007;
1,959,931
shares as of
September 26, 2007
|
(22,601 | ) | (22,741 | ) | ||||
Total
shareholders'
equity
|
303,073 | 303,864 | ||||||
Total
liabilities and
shareholders' equity
|
$ | 562,762 | $ | 565,214 | ||||
See
accompanying
notes.
|
Condensed
Consolidated Statements of Operations
|
||||||||
The
Steak n Shake
Company
|
||||||||
(Amounts
in $000s except share and
per share data)
|
||||||||
Twelve
Weeks
Ended
|
||||||||
December
19,
2007
|
December
20,
2006
|
|||||||
(Unaudited)
|
(Unaudited)
|
|||||||
Revenues:
|
||||||||
Net
sales
|
$ | 135,496 | $ | 146,458 | ||||
Franchise
fees
|
900 | 808 | ||||||
Total
revenues
|
136,396 | 147,266 | ||||||
Costs
and
Expenses:
|
||||||||
Cost
of
sales
|
32,684 | 33,070 | ||||||
Restaurant
operating
costs
|
75,810 | 75,468 | ||||||
General
and
administrative
|
10,134 | 13,555 | ||||||
Depreciation
and
amortization
|
7,658 | 7,226 | ||||||
Marketing
|
6,001 | 6,426 | ||||||
Interest
|
3,313 | 3,133 | ||||||
Rent
|
3,208 | 3,048 | ||||||
Pre-opening
costs
|
454 | 934 | ||||||
Asset
impairments and provision
for restaurant closings
|
— | (66 | ) | |||||
Other
income,
net
|
(451 | ) | (405 | ) | ||||
Total
costs and
expenses
|
138,811 | 142,389 | ||||||
(Loss)
Earnings Before Income
Taxes
|
(2,415 | ) | 4,877 | |||||
Income
Taxes
|
(1,228 | ) | 712 | |||||
Net
(Loss)
Earnings
|
$ | (1,187 |
)
|
$ | 4,165 | |||
Basic
(Loss) Earnings Per Common
and
Common
Equivalent
Share
|
$ | (0.04 | ) | $ | 0.15 | |||
Diluted
(Loss) Earnings Per Common
and
Common
Equivalent
Share
|
$
|
(0.04 | ) | $ | 0.15 | |||
Weighted
Average Shares and
Equivalents:
|
||||||||
Basic
|
28,157,379 | 27,907,125 | ||||||
Diluted
|
28,157,379 | 28,131,733 | ||||||
See
accompanying
notes.
|
Condensed
Consolidated Statements of Cash Flows
|
||||||||
The
Steak n Shake
Company
|
||||||||
(Amounts
in
$000s)
|
||||||||
Twelve
Weeks
Ended
|
||||||||
December
19,
2007
|
December
20,
2006
|
|||||||
(Unaudited)
|
(Unaudited)
|
|||||||
Operating
Activities:
|
||||||||
Net
(loss)
earnings
|
$ | (1,187 |
)
|
$ | 4,165 | |||
Adjustments
to reconcile net
(loss) earnings
to
net cash provided
by operating activities:
|
||||||||
Depreciation
and
amortization
|
7,658 | 7,226 | ||||||
Provision
for deferred income
taxes
|
262 | 651 | ||||||
Provision
for restaurant
closings
|
— | (66 | ) | |||||
Non-cash
expense for stock-based
compensation
and
deferred
rent
|
714 | 846 | ||||||
(Gain)
on disposal of
property
|
(343 | ) | (12 | ) | ||||
Changes
in receivables and
inventories
|
856 | 1,654 | ||||||
Changes
in other
assets
|
84 | (2,199 | ) | |||||
Changes
in accounts payable and
accrued expenses
|
(830 | ) | 4,808 | |||||
Net
cash provided by operating
activities
|
|
7,214 | 17,073 | |||||
Investing
Activities:
|
||||||||
Additions
of property and
equipment
|
(13,403 | ) | (23,673 | ) | ||||
Proceeds
from property and
equipment disposals
|
6,610 | 3,938 | ||||||
Net
cash used in investing
activities
|
(6,793 | ) |
|
(19,735 | ) | |||
Financing
Activities:
|
||||||||
Net
proceeds (payments) on line of
credit facility
|
715 | (11,265 | ) | |||||
Proceeds
from issuance of
long-term debt
|
— | 15,000 | ||||||
Principal
payments on long-term
debt
|
(22 | ) | (14 | ) | ||||
Principal
payments on lease
obligations
|
(757 | ) | (1,006 | ) | ||||
Proceeds
from exercise of stock
options
|
140 | 217 | ||||||
Excess
tax benefits from
stock-based awards
|
10 | 62 | ||||||
Net
cash provided by financing
activities
|
86 | 2,994 | ||||||
Increase
in Cash and Cash
Equivalents
|
507 | 332 | ||||||
Cash
and Cash Equivalents at
Beginning of Period
|
1,497 | 4,820 | ||||||
Cash
and Cash Equivalents at End
of Period
|
$ | 2,004 | $ | 5,152 | ||||
See
accompanying
notes.
|
Twelve
Weeks
Ended
|
||||||||
December
19,
2007
|
December
20,
2006
|
|||||||
Basic
(loss) earnings per
share:
|
||||||||
Weighted
average common
shares
|
28,157,379 | 27,907,125 | ||||||
Diluted
(loss) earnings per
share:
|
||||||||
Weighted
average common
shares
|
28,157,379 | 27,907,125 | ||||||
Dilutive
effect of stock
options
|
— | 224,608 | ||||||
Weighted
average common and
incremental shares
|
28,157,379 | 28,131,733 | ||||||
Number
of share-based awards
excluded from the calculation of
(loss)
earnings per
share because the awards' exercise prices were
greater
than
the average market price of
the Company's common
stock,
or
because
they were antidilutive due
to the Company's net
loss
for the twelve
weeks
ended December 19,
2007
|
1,386,549 | 437,441 |
December
19,
2007
|
September
26,
2007
|
|||||||
Land
|
$ | 168,699 | $ | 171,631 | ||||
Buildings
|
166,220 | 166,982 | ||||||
Land
and leasehold
improvements
|
160,600 | 156,687 | ||||||
Equipment
|
203,721 | 200,775 | ||||||
Construction
in
progress
|
15,081 | 16,555 | ||||||
714,321 | 712,630 | |||||||
Less
accumulated depreciation and
amortization
|
(224,784 | ) | (220,020 | ) | ||||
Net
property and
equipment
|
$ | 489,537 | $ | 492,610 |
December
19,
2007
|
September
26,
2007
|
|||||||
Land
and
buildings
|
$ | 19,473 | $ | 17,494 | ||||
Land
and leasehold
improvements
|
592 | 592 | ||||||
Equipment
|
485 | 485 | ||||||
Total
assets held for
sale
|
$ | 20,550 | $ | 18,571 |
December
19,
2007
|
September
26,
2007
|
|||||||
Gross
value of intangible assets
subject to amortization
|
$ | 2,291 | $ | 2,291 | ||||
Accumulated
amortization
|
(877 | ) | (832 | ) | ||||
Intangible
assets subject to
amortization, net
|
1,414 | 1,459 | ||||||
Intangible
assets with indefinite
lives
|
500 | 500 | ||||||
Total
intangible
assets
|
$ | 1,914 | $ | 1,959 |
Twelve
Weeks
Ended
|
||||||||
December
19,
2007
|
December
20,
2006
|
|||||||
Revenues:
|
||||||||
Net
sales
|
99.3 | % | 99.5 | % | ||||
Franchise
fees
|
0.7 | 0.5 | ||||||
Total
revenues
|
100.0 | 100.0 | ||||||
Costs
and
Expenses:
|
||||||||
Cost
of
sales (1)
|
24.1 | 22.6 | ||||||
Restaurant
operating costs
(1)
|
55.9 | 51.5 | ||||||
General
and
administrative
|
7.4 | 9.2 | ||||||
Depreciation
and
amortization
|
5.6 | 4.9 | ||||||
Marketing
|
4.4 | 4.4 | ||||||
Interest
|
2.4 | 2.1 | ||||||
Rent
|
2.4 | 2.1 | ||||||
Pre-opening
costs
|
0.3 | 0.6 | ||||||
Asset
impairments and provision
for restaurant closings
|
— | — | ||||||
Other
income,
net
|
(0.3 | ) | (0.3 | ) | ||||
(Loss)
Earnings Before Income
Taxes
|
(1.8 | ) | 3.3 | |||||
Income
Taxes
|
(0.9 | ) | 0.5 | |||||
Net
(Loss)
Earnings
|
(0.9 | ) % | 2.8 | % | ||||
(1)
Cost of sales and restaurant
operating costs are expressed as a percentage of net
sales.
|
·
|
the
poor performance or closing of
even a small number of
restaurants;
|
·
|
our
ability to attract and retain
guests;
|
·
|
the
ability of our franchisees to
operate profitable
restaurants;
|
·
|
changes
in guest preferences,
tastes and dietary habits;
|
·
|
minimum
wage
rates;
|
·
|
the
availability and cost of
qualified personnel;
|
·
|
fluctuations
in food commodity
prices and the availability of food
commodities;
|
·
|
harsh
weather
conditions;
|
·
|
unfavorable
publicity relating to
food safety or food borne
illness;
|
·
|
our
ability to comply with the
restrictions and covenants to
our debt agreements;
|
·
|
our
ability to renegotiate our
debt agreements and refinance our current debt at similar
rates;
|
·
|
our
ability to comply with
existing and future governmental
regulations;
|
·
|
our
ability to adequately protect
our trademarks, service marks and other components of our brand;
and
|
·
|
other
risks
identified in the periodic reports we file with the Securities
and
Exchange Commission.
|
Exhibit
Number
|
Description
|
|
31.01
|
Rule
13(a)-14(a)/15d-14(a)
Certification of Chief Executive Officer
|
|
31.02
|
Rule
13(a)-14(a)/15d-14(a)
Certification of Chief Financial Officer
|
|
32.01
|
Section
1350
Certifications
|