UNITED STATES
|
SECURITIES AND EXCHANGE COMMISSION
|
Washington, D.C. 20549
|
_______________________________ |
FORM 10-Q/A
|
(Amendment No. 1) |
(Mark One)
|
[X] |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the quarterly period ended September 30, 2018
|
OR
|
[ ] |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from
|
to
|
Commission file number: 000-52694
|
QUAINT OAK BANCORP, INC.
|
(Exact Name of Registrant as Specified in Its Charter)
|
Pennsylvania
|
35-2293957
|
|
(State or Other Jurisdiction of Incorporation or Organization)
|
(I.R.S. Employer Identification No.)
|
|
501 Knowles Avenue, Southampton, Pennsylvania 18966
|
(Address of Principal Executive Offices)
|
(215) 364-4059
|
(Registrant's Telephone Number, Including Area Code)
|
Not applicable
|
(Former name, former address and former fiscal year, if changed since last report)
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
[X] Yes [ ] No
|
|
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted
pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such
files).
[X] Yes [ ] No
|
|
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller
reporting company or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
|
Large accelerated filer
|
[ ]
|
Accelerated filer
|
[ ]
|
|
Non-accelerated filer
|
[ ]
|
Emerging growth company
|
[ ]
|
|
Smaller reporting company
|
[X] | |||
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section
13(a) of the Exchange Act. [ ]
|
||||
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
|
||||
[ ] Yes [X] No | ||||
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date: As
of November 8, 2018, 1,986,410 shares of the Registrant's common stock were issued and outstanding.
|
PART I - FINANCIAL INFORMATION
|
Page
|
Item 1 - Financial Statements
|
|
Consolidated Balance Sheets as of September 30,
2018 and December 31, 2018 (Unaudited)
|
1 |
Consolidated Statements of Income for the Three and Nine Months Ended September 30, 2018 and 2018 (Unaudited)
|
2
|
Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended September 30, 2018 and
2017 (Unaudited)
|
3
|
Consolidated Statement of Stockholders' Equity for the Nine Months Ended September 30, 2018 (Unaudited)
|
4
|
Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2018 and 2017 (Unaudited)
|
5
|
Notes to Unaudited Consolidated Financial Statements
|
6
|
PART II - OTHER INFORMATION
|
|
Item 6 - Exhibits
|
36
|
SIGNATURES
|
ITEM 1. FINANCIAL STATEMENTS
|
|
Quaint Oak Bancorp, Inc. |
Consolidated Balance Sheets (Unaudited)
|
At September 30,
|
At December 31,
|
|||||||||
2018
|
2017
|
|||||||||
(In thousands, except share data)
|
||||||||||
Assets
|
||||||||||
Due from banks, non-interest-bearing
|
$
|
468
|
$
|
64
|
||||||
Due from banks, interest-bearing
|
13,092
|
7,846
|
||||||||
Cash and cash equivalents
|
13,560
|
7,910
|
||||||||
Investment in interest-earning time deposits
|
4,927
|
4,879
|
||||||||
Investment securities available for sale
|
6,950
|
7,912
|
||||||||
Loans held for sale
|
7,433
|
7,006
|
||||||||
Loans receivable, net of allowance for loan losses
(2018 $1,898; 2017 $1,812)
|
213,960 |
201,667 |
||||||||
Accrued interest receivable
|
1,117
|
1,021
|
||||||||
Investment in Federal Home Loan Bank stock, at cost
|
1,086
|
1,234
|
||||||||
Bank-owned life insurance
|
3,874
|
3,814
|
||||||||
Premises and equipment, net
|
2,097
|
1,988
|
||||||||
Goodwill
|
515
|
515
|
||||||||
Other intangible, net of accumulated amortization
|
380
|
416
|
||||||||
Other real estate owned, net
|
1,600
|
-
|
||||||||
Prepaid expenses and other assets
|
1,436
|
1,234
|
||||||||
Total Assets
|
$
|
258,955
|
$
|
239,596
|
||||||
Liabilities and Stockholders' Equity
|
||||||||||
Liabilities
|
||||||||||
Deposits:
|
||||||||||
Non-interest bearing
|
$
|
15,624
|
$
|
7,956
|
||||||
Interest-bearing
|
193,375
|
178,265
|
||||||||
Total deposits
|
208,999
|
186,221
|
||||||||
Federal Home Loan Bank short-term borrowings
|
9,000
|
10,000
|
||||||||
Federal Home Loan Bank long-term borrowings
|
15,000
|
18,000
|
||||||||
Accrued interest payable
|
183
|
167
|
||||||||
Advances from borrowers for taxes and insurance
|
1,811
|
2,423
|
||||||||
Accrued expenses and other liabilities
|
412
|
600
|
||||||||
Total Liabilities
|
235,405
|
217,411
|
||||||||
Stockholders' Equity
|
||||||||||
Preferred stock – $0.01 par value, 1,000,000 shares
authorized; none issued or outstanding
|
-
|
-
|
||||||||
Common stock – $0.01 par value; 9,000,000 shares
|
||||||||||
authorized; 2,777,250 issued; 1,991,623 and
1,920,024 outstanding at September 30, 2018
and December 31, 2017, respectively
|
28
|
28
|
||||||||
Additional paid-in capital
|
14,604
|
14,481
|
||||||||
Treasury stock, at cost: 2018 785,627 shares; 2017
857,226 shares
|
(4,621
|
)
|
(4,675
|
)
|
||||||
Unallocated common stock held by:
|
||||||||||
Employee Stock Ownership Plan (ESOP)
|
(202
|
)
|
(253
|
)
|
||||||
Recognition & Retention Plan Trust (RRP)
|
-
|
(24
|
)
|
|||||||
Accumulated other comprehensive loss
|
(11
|
)
|
(15
|
)
|
||||||
Retained earnings
|
13,752
|
12,643
|
||||||||
Total Stockholders' Equity
|
23,550
|
22,185
|
||||||||
Total Liabilities and Stockholders' Equity
|
$
|
258,955
|
$
|
239,596
|
Quaint Oak Bancorp, Inc. |
Consolidated Statements of Income (Unaudited)
|
For the Three
Months Ended
|
For the Nine
Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
(In thousands, except share data)
|
||||||||||||||||
Interest Income
|
||||||||||||||||
Interest and fees on loans
|
$
|
2,932
|
$
|
2,577
|
$
|
8,490
|
$
|
7,530
|
||||||||
Interest and dividends on investment securities and interest-bearing deposits with others
|
181
|
96
|
457
|
262
|
||||||||||||
Total Interest Income
|
3,113
|
2,673
|
8,947
|
7,792
|
||||||||||||
Interest Expense
|
||||||||||||||||
Interest on deposits
|
856
|
685
|
2,384
|
1,987
|
||||||||||||
Interest on Federal Home Loan Bank short-term borrowings
|
57
|
32
|
142
|
68
|
||||||||||||
Interest on Federal Home Loan Bank long-term borrowings
|
88
|
68
|
270
|
139
|
||||||||||||
Total Interest Expense
|
1,001
|
785
|
2,796
|
2,194
|
||||||||||||
Net Interest Income
|
2,112
|
1,888
|
6,151
|
5,598
|
||||||||||||
Provision for Loan Losses
|
183
|
83
|
348
|
189
|
||||||||||||
Net Interest Income after Provision for Loan Losses
|
1,929
|
1,805
|
5,803
|
5,409
|
||||||||||||
Non-Interest Income
|
||||||||||||||||
Mortgage banking and title abstract fees
|
273
|
229
|
600
|
487
|
||||||||||||
Other fees and services charges
|
32
|
5
|
150
|
49
|
||||||||||||
Insurance commissions
|
101
|
90
|
283
|
256
|
||||||||||||
Income from bank-owned life insurance
|
19
|
21
|
60
|
65
|
||||||||||||
Net gain on loans held for sale
|
673
|
687
|
1,579
|
1,511
|
||||||||||||
Gain on sale of SBA loans
|
82
|
32
|
105
|
48
|
||||||||||||
Gain (loss) on sales and write-downs of other
real estate owned
|
-
|
-
|
63
|
(63
|
)
|
|||||||||||
Other
|
41
|
32
|
143
|
61
|
||||||||||||
Total Non-Interest Income
|
1,221
|
1,096
|
2,983
|
2,414
|
||||||||||||
Non-Interest Expense
|
||||||||||||||||
Salaries and employee benefits
|
1,569
|
1,324
|
4,858
|
3,994
|
||||||||||||
Directors' fees and expenses
|
54
|
52
|
148
|
154
|
||||||||||||
Occupancy and equipment
|
150
|
137
|
446
|
427
|
||||||||||||
Data processing
|
108
|
86
|
287
|
219
|
||||||||||||
Professional fees
|
108
|
105
|
291
|
289
|
||||||||||||
FDIC deposit insurance assessment
|
47
|
44
|
140
|
131
|
||||||||||||
Other real estate owned expense
|
8
|
4
|
10
|
12
|
||||||||||||
Advertising
|
53
|
39
|
161
|
117
|
||||||||||||
Amortization of other intangible
|
12
|
13
|
36
|
37
|
||||||||||||
Other
|
166
|
144
|
486
|
447
|
||||||||||||
Total Non-Interest Expense
|
2,275
|
1,948
|
6,863
|
5,827
|
||||||||||||
Income before Income Taxes
|
875
|
953
|
1,923
|
1,996
|
||||||||||||
Income Taxes
|
217
|
358
|
442
|
706
|
||||||||||||
Net Income
|
$
|
658
|
$
|
595
|
$
|
1,481
|
$
|
1,290
|
||||||||
Earnings per share - basic
|
$
|
0.34
|
$
|
0.32
|
$
|
0.77
|
$
|
0.69
|
||||||||
Average shares outstanding - basic
|
1,945,553
|
1,868,969
|
1,916,817
|
1,857,682
|
||||||||||||
Earnings per share - diluted
|
$
|
0.33
|
$
|
0.30
|
$
|
0.75
|
$
|
0.65
|
||||||||
Average shares outstanding - diluted
|
2,016,537
|
2,007,819
|
1,978,517
|
1,998,138
|
Quaint Oak Bancorp, Inc. |
Consolidated Statements of Comprehensive Income (Unaudited)
|
For the Three
Months Ended
|
For the Nine
Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Net Income
|
$
|
658
|
$
|
595
|
$
|
1,481
|
$
|
1,290
|
||||||||
Other Comprehensive Income (Loss):
|
||||||||||||||||
Unrealized gains (losses) on investment securities available-for-sale
|
(9
|
)
|
11
|
5
|
56
|
|||||||||||
Income tax effect
|
2
|
(4
|
)
|
(1
|
)
|
(19
|
)
|
|||||||||
Other comprehensive income (loss)
|
(7
|
)
|
7
|
4
|
37
|
|||||||||||
Total Comprehensive Income
|
$
|
651
|
$
|
602
|
$
|
1,485
|
$
|
1,327
|
Quaint Oak Bancorp, Inc. |
Consolidated Statements of Stockholders' Equity (Unaudited)
|
For the Nine Months Ended September 30, 2018
|
||||||||||||||||||||||||||||||||
Unallocated | ||||||||||||||||||||||||||||||||
Common Stock | Common | Accumulated | ||||||||||||||||||||||||||||||
Number of | Additional | Stock Held | Other | Total | ||||||||||||||||||||||||||||
Shares | Paid-in | Treasury | by Benefit | Comprehensive | Retained | Stockholders' | ||||||||||||||||||||||||||
Outstanding | Amount | Capital | Stock | Plans | Loss | Earnings | Equity | |||||||||||||||||||||||||
(In thousands, except share data)
|
||||||||||||||||||||||||||||||||
BALANCE –DECEMBER 31, 2017
|
1,920,024
|
$
|
28
|
$
|
14,481
|
$
|
(4,675
|
)
|
$
|
(277
|
)
|
$
|
(15
|
)
|
$
|
12,643
|
$
|
22,185
|
||||||||||||||
Common stock allocated by
ESOP (10,821 shares)
|
94
|
51
|
145
|
|||||||||||||||||||||||||||||
Treasury stock purchase
|
(44,311
|
)
|
(588
|
)
|
2
|
(586
|
)
|
|||||||||||||||||||||||||
Reissuance of treasury stock
under 401(k) Plan
|
4,069
|
31
|
23
|
54
|
||||||||||||||||||||||||||||
Reissuance of treasury stock
under stock incentive plan
|
4,997
|
(28
|
)
|
28
|
-
|
|||||||||||||||||||||||||||
Reissuance of treasury stock
for exercised stock options
|
106,844
|
(57
|
)
|
591
|
534
|
|||||||||||||||||||||||||||
Stock based compensation expense
|
105
|
105
|
||||||||||||||||||||||||||||||
Release of 4,664 vested RRP shares
|
(22
|
)
|
22
|
-
|
||||||||||||||||||||||||||||
Cash dividends declared ($0.19 per share)
|
(372
|
)
|
(372
|
)
|
||||||||||||||||||||||||||||
Net income
|
1,481
|
1,481
|
||||||||||||||||||||||||||||||
Other comprehensive income, net
|
4
|
4
|
||||||||||||||||||||||||||||||
BALANCE –SEPTEMBER 30, 2018
|
1,991,623
|
$
|
28
|
$
|
14,604
|
$
|
(4,621
|
)
|
$
|
(202
|
)
|
$
|
(11
|
)
|
$
|
13,752
|
$
|
23,550
|
Quaint Oak Bancorp, Inc. |
Consolidated Statements of Cash Flows (Unaudited)
|
For the Nine Months
Ended September 30,
|
||||||||
2018
|
2017
|
|||||||
(In Thousands)
|
||||||||
Cash Flows from Operating Activities
|
||||||||
Net income
|
$
|
1,481
|
$
|
1,290
|
||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Provision for loan losses
|
348
|
189
|
||||||
Depreciation expense
|
153
|
121
|
||||||
Amortization of intangibles
|
36
|
37
|
||||||
Net amortization of securities premiums
|
15
|
15
|
||||||
Accretion of deferred loan fees and costs, net
|
(269
|
)
|
(253
|
)
|
||||
Stock-based compensation expense
|
250
|
235
|
||||||
Net gain on loans held for sale
|
(1,579
|
)
|
(1,511
|
)
|
||||
Loans held for sale-originations
|
(80,537
|
)
|
(62,106
|
)
|
||||
Loans held for sale-proceeds
|
81,689
|
61,856
|
||||||
Gain on the sale of SBA loans
|
(105
|
)
|
(48
|
)
|
||||
Net (gain) loss on sale and write-downs of other real estate owned
|
(63
|
)
|
63
|
|||||
Increase in the cash surrender value of bank-owned life insurance
|
(60
|
)
|
(65
|
)
|
||||
Changes in assets and liabilities which provided (used) cash:
|
||||||||
Accrued interest receivable
|
(96
|
)
|
(63
|
)
|
||||
Prepaid expenses and other assets
|
(203
|
)
|
(243
|
)
|
||||
Accrued interest payable
|
16
|
5
|
||||||
Accrued expenses and other liabilities
|
(188
|
)
|
(152
|
)
|
||||
Net Cash Provided by (Used in) Operating Activities
|
888
|
(630
|
)
|
|||||
Cash Flows from Investing Activities
|
||||||||
Purchase of interest-earning time deposits
|
(809
|
)
|
(1,630
|
)
|
||||
Redemption of interest-earning time deposits
|
761
|
2,849
|
||||||
Principal repayments of investment securities available for sale
|
952
|
1,162
|
||||||
Net increase in loans receivable
|
(13,828
|
)
|
(16,852
|
)
|
||||
Redemption (purchase) of Federal Home Loan Bank stock
|
148
|
(421
|
)
|
|||||
Proceeds from the sale of other real estate owned
|
63
|
210
|
||||||
Capitalized expenditures on other real estate owned
|
(59
|
)
|
(23
|
)
|
||||
Purchase of premises and equipment
|
(262
|
)
|
(364
|
)
|
||||
Net Cash Used in Investing Activities
|
(13,034
|
)
|
(15,069
|
)
|
||||
Cash Flows from Financing Activities
|
||||||||
Net increase in demand deposits, money markets, and savings accounts
|
5,878
|
43
|
||||||
Net increase in certificate accounts
|
16,900
|
5,348
|
||||||
Decrease in advances from borrowers for taxes and insurance
|
(612
|
)
|
(429
|
)
|
||||
Net (repayments) proceeds from Federal Home Loan Bank short-term borrowings
|
(1,000
|
)
|
4,500
|
|||||
Proceeds from Federal Home Loan Bank long-term borrowings
|
-
|
8,000
|
||||||
Repayment of Federal Home Loan Bank long-term borrowings
|
(3,000
|
)
|
(2,500
|
)
|
||||
Dividends paid
|
(372
|
)
|
(269
|
)
|
||||
Purchase of treasury stock
|
(586
|
)
|
(341
|
)
|
||||
Proceeds from the reissuance of treasury stock
|
54
|
83
|
||||||
Proceeds from the exercise of stock options
|
534
|
193
|
||||||
Net Cash Provided by Financing Activities
|
17,796
|
14,628
|
||||||
Net Increase (Decrease) in Cash and Cash Equivalents
|
5,650
|
(1,071
|
)
|
|||||
Cash and Cash Equivalents – Beginning of Year
|
7,910
|
9,300
|
||||||
Cash and Cash Equivalents – End of Year
|
$
|
13,560
|
$
|
8,229
|
||||
Cash payments for interest
|
$
|
2,780
|
$
|
2,189
|
||||
Cash payments for income taxes
|
$
|
321
|
$
|
789
|
||||
Transfer of loans to other real estate owned
|
$
|
1,541
|
$
|
-
|
Quaint Oak Bancorp, Inc. |
Notes to Unaudited Consolidated Financial Statements
|
Quaint Oak Bancorp, Inc. |
Notes to Unaudited Consolidated Financial Statements
|
Quaint Oak Bancorp, Inc. |
Notes to Unaudited Consolidated Financial Statements
|
Quaint Oak Bancorp, Inc. |
Notes to Unaudited Consolidated Financial Statements
|
Quaint Oak Bancorp, Inc. |
Notes to Unaudited Consolidated Financial Statements
|
Quaint Oak Bancorp, Inc. |
Notes to Unaudited Consolidated Financial Statements
|
Quaint Oak Bancorp, Inc. |
Notes to Unaudited Consolidated Financial Statements
|
Quaint Oak Bancorp, Inc. |
Notes to Unaudited Consolidated Financial Statements
|
Quaint Oak Bancorp, Inc. |
Notes to Unaudited Consolidated Financial Statements
|
Quaint Oak Bancorp, Inc. |
Notes to Unaudited Consolidated Financial Statements
|
For the Three Months Ended
September 30,
|
For the Nine Months Ended
September 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Net Income
|
$
|
658,000
|
$
|
595,000
|
$
|
1,481,000
|
$
|
1,290,000
|
||||||||
Weighted average shares outstanding – basic
|
1,945,553
|
1,868,969
|
1,916,817
|
1,857,682
|
||||||||||||
Effect of dilutive common stock equivalents
|
70,984
|
138,850
|
61,700
|
140,456
|
||||||||||||
Adjusted weighted average shares outstanding – diluted
|
2,016,537
|
2,007,819
|
1,978,517
|
1,998,138
|
||||||||||||
Basic earnings per share
|
$
|
0.34
|
$
|
0.32
|
$
|
0.77
|
$
|
0.69
|
||||||||
Diluted earnings per share
|
$
|
0.33
|
$
|
0.30
|
$
|
0.75
|
$
|
0.65
|
Unrealized Gains (Losses) on Investment Securities Available for Sale (1)
|
||||||||||||||||
For the Three Months Ended
September 30,
|
For the Nine Months Ended
September 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Balance at the beginning of the period
|
$
|
(4
|
)
|
$
|
(8
|
)
|
$
|
(15
|
)
|
$
|
(38
|
)
|
||||
Other comprehensive income (loss) before classifications
|
(7
|
)
|
7
|
4
|
37
|
|||||||||||
Amount reclassified from accumulated other comprehensive income (loss)
|
-
|
-
|
-
|
-
|
||||||||||||
Total other comprehensive income (loss)
|
(7
|
)
|
7
|
4
|
37
|
|||||||||||
Balance at the end of the period
|
$
|
(11
|
)
|
$
|
(1
|
)
|
$
|
(11
|
)
|
$
|
(1
|
)
|
Quaint Oak Bancorp, Inc. |
Notes to Unaudited Consolidated Financial Statements
|
September 30,
2018
|
December 31,
2017
|
|||||||
Due in one year or less
|
$
|
1,604
|
$
|
761
|
||||
Due after one year through five years
|
3,323
|
4,118
|
||||||
Total
|
$
|
4,927
|
$
|
4,879
|
September 30, 2018
|
||||||||||||||||
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
(Losses)
|
Fair Value
|
|||||||||||||
Available for Sale:
|
||||||||||||||||
Mortgage-backed securities:
|
||||||||||||||||
Governmental National Mortgage Association securities
|
$
|
5,002
|
$
|
29
|
$
|
(1
|
)
|
$
|
5,030
|
|||||||
Federal Home Loan Mortgage Corporation securities
|
1,208
|
-
|
(36
|
)
|
1,172
|
|||||||||||
Federal National Mortgage Association securities
|
394
|
-
|
(1
|
)
|
393
|
|||||||||||
Total mortgage-backed securities
|
6,604
|
29
|
(38
|
)
|
6,595
|
|||||||||||
Debt securities:
|
||||||||||||||||
U.S. government agency
|
360
|
-
|
(5
|
)
|
355
|
|||||||||||
Total available-for-sale-securities
|
$
|
6,964
|
$
|
29
|
$
|
(43
|
)
|
$
|
6,950
|
December 31, 2017
|
||||||||||||||||
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
(Losses)
|
Fair Value
|
|||||||||||||
Available for Sale:
|
||||||||||||||||
Mortgage-backed securities:
|
||||||||||||||||
Governmental National Mortgage Association securities
|
$
|
5,624
|
$
|
19
|
$
|
-
|
$
|
5,643
|
||||||||
Federal Home Loan Mortgage Corporation securities
|
1,377
|
-
|
(35
|
)
|
1,342
|
|||||||||||
Federal National Mortgage Association securities
|
570
|
-
|
-
|
570
|
||||||||||||
Total mortgage-backed securities
|
7,571
|
19
|
(35
|
)
|
7,555
|
|||||||||||
Debt securities:
|
||||||||||||||||
U.S. government agency
|
360
|
-
|
(3
|
)
|
357
|
|||||||||||
Total available-for-sale-securities
|
$
|
7,931
|
$
|
19
|
$
|
(38
|
)
|
$
|
7,912
|
Available for Sale
|
||||||||
Amortized Cost
|
Fair Value
|
|||||||
Debt securities
|
||||||||
Due after one year through five years
|
$
|
360
|
$
|
355
|
||||
Due after ten years
|
6,604
|
6,595
|
||||||
Total
|
$
|
6,964
|
$
|
6,950
|
Quaint Oak Bancorp, Inc. |
Notes to Unaudited Consolidated Financial Statements
|
|
September 30, 2018
|
|||||||||||||||||||||||||||
Less than Twelve Months
|
Twelve Months or Greater
|
Total
|
||||||||||||||||||||||||||
|
Number of
Securities |
Fair Value
|
Gross
Unrealized Losses |
Fair Value
|
Gross
Unrealized Losses |
Fair Value
|
Gross
Unrealized Losses |
|||||||||||||||||||||
Governmental National Mortgage Association mortgage-backed securities
|
2
|
$
|
646
|
$
|
(1
|
)
|
$
|
-
|
$
|
-
|
$
|
646
|
$
|
(1
|
)
|
|||||||||||||
Federal Home Loan Mortgage Corporation mortgage-backed securities
|
2
|
-
|
-
|
1,172
|
(36
|
)
|
1,172
|
(36
|
)
|
|||||||||||||||||||
Federal National Mortgage Association securities
|
1
|
393
|
(1
|
)
|
-
|
-
|
393
|
(1
|
)
|
|||||||||||||||||||
Debt securities, U.S. government agency
|
1
|
-
|
-
|
355
|
(5
|
)
|
355
|
(5
|
)
|
|||||||||||||||||||
Total
|
6
|
$
|
1,039
|
$
|
(2
|
)
|
$
|
1,527
|
$
|
(41
|
)
|
$
|
2,566
|
$
|
(43
|
)
|
|
December 31, 2017
|
|||||||||||||||||||||||||||
Less than Twelve Months
|
Twelve Months or Greater
|
Total
|
||||||||||||||||||||||||||
|
Number of
Securities |
Fair Value
|
Gross
Unrealized Losses |
Fair Value
|
Gross
Unrealized Losses |
Fair Value
|
Gross
Unrealized Losses |
|||||||||||||||||||||
Federal Home Loan Mortgage Corporation mortgage-backed securities
|
2
|
$
|
-
|
$
|
-
|
$
|
1,342
|
$
|
(35
|
)
|
$
|
1,342
|
$
|
(35
|
)
|
|||||||||||||
Debt securities, U.S. government agency
|
1
|
-
|
-
|
357
|
(3
|
)
|
357
|
(3
|
)
|
|||||||||||||||||||
Total
|
3
|
$
|
-
|
$
|
-
|
$
|
1,699
|
$
|
(38
|
)
|
$
|
1,699
|
$
|
(38
|
)
|
Quaint Oak Bancorp, Inc. |
Notes to Unaudited Consolidated Financial Statements
|
September 30,
2018
|
December 31,
2017
|
|||||||
Real estate loans:
|
||||||||
One-to-four family residential:
|
||||||||
Owner occupied
|
$
|
6,773
|
$
|
5,681
|
||||
Non-owner occupied
|
46,907
|
51,833
|
||||||
Total one-to-four family residential
|
53,680
|
57,514
|
||||||
Multi-family (five or more) residential
|
24,774
|
21,715
|
||||||
Commercial real estate
|
102,352
|
92,234
|
||||||
Construction
|
10,798
|
15,632
|
||||||
Home equity
|
4,485
|
5,129
|
||||||
Total real estate loans
|
196,089
|
192,224
|
||||||
Commercial business
|
20,527
|
11,954
|
||||||
Other consumer
|
119
|
138
|
||||||
Total Loans
|
216,735
|
204,316
|
||||||
Deferred loan fees and costs
|
(857
|
)
|
(837
|
)
|
||||
Allowance for loan losses
|
(1,898
|
)
|
(1,812
|
)
|
||||
Net Loans
|
$
|
213,980
|
$
|
201,667
|
September 30, 2018
|
||||||||||||||||||||
Pass
|
Special
Mention
|
Substandard
|
Doubtful
|
Total
|
||||||||||||||||
One-to-four family residential owner occupied
|
$
|
6,356
|
$
|
-
|
$
|
417
|
$
|
-
|
$
|
6,773
|
||||||||||
One-to-four family residential non-owner occupied
|
46,598
|
309
|
-
|
-
|
46,907
|
|||||||||||||||
Multi-family residential
|
24,774
|
-
|
-
|
-
|
24,774
|
|||||||||||||||
Commercial real estate
|
100,789
|
1,563
|
-
|
-
|
102,352
|
|||||||||||||||
Construction
|
10,798
|
-
|
-
|
-
|
10,798
|
|||||||||||||||
Home equity
|
4,485
|
-
|
-
|
-
|
4,485
|
|||||||||||||||
Commercial business
|
20,022
|
80
|
425
|
-
|
20,527
|
|||||||||||||||
Other consumer
|
119
|
-
|
-
|
-
|
119
|
|||||||||||||||
Total
|
$
|
213,941
|
$
|
1,952
|
$
|
842
|
$
|
-
|
$
|
216,735
|
Quaint Oak Bancorp, Inc. |
Notes to Unaudited Consolidated Financial Statements
|
December 31, 2017
|
||||||||||||||||||||
Pass
|
Special
Mention
|
Substandard
|
Doubtful
|
Total
|
||||||||||||||||
One-to-four family residential owner occupied
|
$
|
5,258
|
$
|
423
|
$
|
-
|
$
|
-
|
$
|
5,681
|
||||||||||
One-to-four family residential non-owner occupied
|
51,372
|
29
|
432
|
-
|
51,833
|
|||||||||||||||
Multi-family residential
|
21,715
|
-
|
-
|
-
|
21,715
|
|||||||||||||||
Commercial real estate
|
91,549
|
399
|
286
|
-
|
92,234
|
|||||||||||||||
Construction
|
13,563
|
-
|
2,069
|
-
|
15,632
|
|||||||||||||||
Home equity
|
5,129
|
-
|
-
|
-
|
5,129
|
|||||||||||||||
Commercial business
|
11,419
|
535
|
-
|
-
|
11,954
|
|||||||||||||||
Other consumer
|
138
|
-
|
-
|
-
|
138
|
|||||||||||||||
Total
|
$
|
200,143
|
$
|
1,386
|
$
|
2,787
|
$
|
-
|
$
|
204,316
|
September 30, 2018
|
||||||||||||||||||||
Recorded
Investment
|
Unpaid
Principal
Balance
|
Related
Allowance
|
Average
Recorded
Investment
|
Interest
Income
Recognized
|
||||||||||||||||
With no related allowance recorded:
|
||||||||||||||||||||
One-to-four family residential owner occupied
|
417
|
421
|
$
|
-
|
$
|
417
|
$
|
-
|
||||||||||||
One-to-four family residential non-owner occupied
|
267
|
267
|
-
|
324
|
13
|
|||||||||||||||
Multi-family residential
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Commercial real estate
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Construction
|
-
|
-
|
-
|
2,050
|
37
|
|||||||||||||||
Home equity
|
-
|
-
|
-
|
44
|
2
|
|||||||||||||||
Commercial business
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Other consumer
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
With an allowance recorded:
|
||||||||||||||||||||
One-to-four family residential owner occupied
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||
One-to-four family residential non-owner occupied
|
-
|
-
|
-
|
94
|
4
|
|||||||||||||||
Multi-family residential
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Commercial real estate
|
133
|
133
|
5
|
133
|
7
|
|||||||||||||||
Construction
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Home equity
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Commercial business
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Other consumer
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Total:
|
||||||||||||||||||||
One-to-four family residential owner occupied
|
$
|
417
|
$
|
421
|
$
|
-
|
$
|
417
|
$
|
-
|
||||||||||
One-to-four family residential non-owner occupied
|
267
|
267
|
-
|
418
|
17
|
|||||||||||||||
Multi-family residential
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Commercial real estate
|
133
|
133
|
5
|
133
|
7
|
|||||||||||||||
Construction
|
-
|
-
|
-
|
2,050
|
37
|
|||||||||||||||
Home equity
|
-
|
-
|
-
|
44
|
2
|
|||||||||||||||
Commercial business
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Other consumer
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Total
|
$
|
817
|
$
|
821
|
$
|
5
|
$
|
3,062
|
$
|
63
|
|
Quaint Oak Bancorp, Inc. |
Notes to Unaudited Consolidated Financial Statements
|
December 31, 2017
|
||||||||||||||||||||
Recorded
Investment
|
Unpaid
Principal
Balance
|
Related
Allowance
|
Average
Recorded
Investment
|
Interest
Income
Recognized
|
||||||||||||||||
With no related allowance recorded:
|
||||||||||||||||||||
One-to-four family residential owner occupied
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||
One-to-four family residential non-owner occupied
|
442
|
442
|
-
|
937
|
24
|
|||||||||||||||
Multi-family residential
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Commercial real estate
|
-
|
-
|
-
|
398
|
38
|
|||||||||||||||
Construction
|
2,069
|
2,069
|
-
|
2,064
|
58
|
|||||||||||||||
Home equity
|
45
|
45
|
-
|
47
|
5
|
|||||||||||||||
Commercial business
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Other consumer
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
With an allowance recorded:
|
||||||||||||||||||||
One-to-four family residential owner occupied
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||
One-to-four family residential non-owner occupied
|
214
|
214
|
70
|
214
|
5
|
|||||||||||||||
Multi-family residential
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Commercial real estate
|
133
|
133
|
1
|
395
|
9
|
|||||||||||||||
Construction
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Home equity
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Commercial business
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Other consumer
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Total:
|
||||||||||||||||||||
One-to-four family residential owner occupied
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||
One-to-four family residential non-owner occupied
|
656
|
656
|
70
|
1,151
|
29
|
|||||||||||||||
Multi-family residential
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Commercial real estate
|
133
|
133
|
1
|
793
|
47
|
|||||||||||||||
Construction
|
2,069
|
2,069
|
-
|
2,064
|
58
|
|||||||||||||||
Home equity
|
45
|
45
|
-
|
47
|
5
|
|||||||||||||||
Commercial business
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Other consumer
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Total
|
$
|
2,903
|
$
|
2,903
|
$
|
71
|
$
|
4,055
|
$
|
139
|
Quaint Oak Bancorp, Inc. |
Notes to Unaudited Consolidated Financial Statements
|
September 30, 2018
|
||||||||||||||||||||
Number of
Contracts
|
Recorded
Investment
|
Non-
Accrual
|
Accruing
|
Related
Allowance
|
||||||||||||||||
One-to-four family residential owner occupied
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
|||||||||||
One-to-four family residential non-owner occupied
|
1
|
267
|
-
|
267
|
-
|
|||||||||||||||
Multi-family residential
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Commercial real estate
|
1
|
133
|
-
|
133
|
5
|
|||||||||||||||
Construction
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Home equity
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Commercial business
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Other consumer
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Total
|
2
|
$
|
400
|
$
|
-
|
$
|
400
|
$
|
5
|
December 31, 2017
|
||||||||||||||||||||
Number of
Contracts
|
Recorded
Investment
|
Non-
Accrual
|
Accruing
|
Related
Allowance
|
||||||||||||||||
One-to-four family residential owner occupied
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
|||||||||||
One-to-four family residential non-owner occupied
|
5
|
536
|
-
|
536
|
25
|
|||||||||||||||
Multi-family residential
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Commercial real estate
|
1
|
133
|
-
|
133
|
1
|
|||||||||||||||
Construction
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Home equity
|
2
|
45
|
-
|
45
|
-
|
|||||||||||||||
Commercial business
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Other consumer
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Total
|
8
|
$
|
714
|
$
|
-
|
$
|
714
|
$
|
26
|
September 30, 2018
|
||||||||||||||||||||
Accruing
Past Due
Less than 30
Days
|
Past Due
30-89 Days
|
90 Days or
More Past
Due
|
Non-
Accrual
|
Total
|
||||||||||||||||
One-to-four family residential owner occupied
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||
One-to-four family residential non-owner occupied
|
267
|
-
|
-
|
-
|
267
|
|||||||||||||||
Multi-family residential
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Commercial real estate
|
133
|
-
|
-
|
-
|
133
|
|||||||||||||||
Construction
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Home equity
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Commercial business
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Other consumer
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Total
|
$
|
400
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
400
|
Quaint Oak Bancorp, Inc. |
Notes to Unaudited Consolidated Financial Statements
|
December 31, 2017
|
||||||||||||||||||||
Accruing
Past Due
Less than 30
Days
|
Past Due
30-89 Days
|
90 Days or
More Past
Due
|
Non-
Accrual
|
Total
|
||||||||||||||||
One-to-four family residential owner occupied
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||
One-to-four family residential non-owner occupied
|
536
|
-
|
-
|
-
|
536
|
|||||||||||||||
Multi-family residential
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Commercial real estate
|
133
|
-
|
-
|
-
|
133
|
|||||||||||||||
Construction
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Home equity
|
45
|
-
|
-
|
-
|
45
|
|||||||||||||||
Commercial business
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Other consumer
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Total
|
$
|
714
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
714
|
Quaint Oak Bancorp, Inc. |
Notes to Unaudited Consolidated Financial Statements
|
September 30, 2018
|
||||||||||||||||||||||||||||||||||||
1-4 Family
Residential
Owner
Occupied
|
1-4 Family
Residential
Non-Owner
Occupied
|
Multi-Family
Residential
|
Commercial
Real Estate
|
Construction
|
Home
Equity
|
Commercial
Business
and Other
Consumer
|
Unallocated
|
Total
|
||||||||||||||||||||||||||||
For the Three Months Ended September 30, 2018
|
||||||||||||||||||||||||||||||||||||
Allowance for loan losses:
|
||||||||||||||||||||||||||||||||||||
Beginning balance
|
$
|
60
|
$
|
439
|
$
|
166
|
$
|
728
|
$
|
179
|
$
|
24
|
$
|
201
|
$
|
33
|
$
|
1,830
|
||||||||||||||||||
Charge-offs
|
-
|
-
|
-
|
-
|
(115
|
)
|
-
|
-
|
-
|
(115
|
)
|
|||||||||||||||||||||||||
Recoveries
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||
Provision
|
(9
|
)
|
(14
|
)
|
7
|
203
|
98
|
(17
|
)
|
(72
|
)
|
(13
|
)
|
183
|
||||||||||||||||||||||
Ending balance
|
$
|
51
|
$
|
425
|
$
|
173
|
$
|
931
|
$
|
162
|
$
|
7
|
$
|
129
|
$
|
20
|
$
|
1,898
|
||||||||||||||||||
For the Nine Months Ended September 30, 2018
|
||||||||||||||||||||||||||||||||||||
Allowance for loan losses:
|
||||||||||||||||||||||||||||||||||||
Beginning balance
|
$
|
48
|
$
|
540
|
$
|
152
|
$
|
687
|
$
|
136
|
$
|
27
|
$
|
140
|
$
|
82
|
$
|
1,812
|
||||||||||||||||||
Charge-offs
|
-
|
(47
|
)
|
-
|
-
|
(215
|
)
|
-
|
-
|
-
|
(262
|
)
|
||||||||||||||||||||||||
Recoveries
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||
Provision
|
3
|
(68
|
)
|
21
|
244
|
241
|
(20
|
)
|
(11
|
)
|
(62
|
)
|
348
|
|||||||||||||||||||||||
Ending balance
|
$
|
51
|
$
|
425
|
$
|
173
|
$
|
931
|
$
|
162
|
$
|
7
|
$
|
129
|
$
|
20
|
$
|
1,898
|
||||||||||||||||||
Ending balance evaluated
|
||||||||||||||||||||||||||||||||||||
for impairment:
|
||||||||||||||||||||||||||||||||||||
Individually
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
5
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
5
|
||||||||||||||||||
Collectively
|
$
|
51
|
$
|
425
|
$
|
173
|
$
|
926
|
$
|
162
|
$
|
7
|
$
|
129
|
$
|
20
|
$
|
1,893
|
||||||||||||||||||
Loans receivable:
|
||||||||||||||||||||||||||||||||||||
Ending balance:
|
$
|
6,773
|
$
|
46,907
|
$
|
24,774
|
$
|
102,352
|
$
|
10,798
|
$
|
4,485
|
$
|
20,646
|
$
|
216,735
|
||||||||||||||||||||
Ending balance evaluated
|
||||||||||||||||||||||||||||||||||||
for impairment:
|
||||||||||||||||||||||||||||||||||||
Individually
|
$
|
417
|
$
|
267
|
$
|
-
|
$
|
133
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
817
|
||||||||||||||||||||
Collectively
|
$
|
6,356
|
$
|
46,640
|
$
|
24,774
|
$
|
102,219
|
$
|
10,798
|
$
|
4,485
|
$
|
20,646
|
$
|
215,918
|
Quaint Oak Bancorp, Inc. |
Notes to Unaudited Consolidated Financial Statements
|
September 30, 2017
|
||||||||||||||||||||||||||||||||||||
1-4 Family
Residential
Owner
Occupied
|
1-4 Family
Residential
Non-Owner
Occupied
|
Multi-Family
Residential
|
Commercial
Real Estate
|
Construction
|
Home
Equity
|
Commercial
Business
and Other
Consumer
|
Unallocated
|
Total
|
||||||||||||||||||||||||||||
For the Three Months Ended September 30, 2017
|
||||||||||||||||||||||||||||||||||||
Allowance for loan losses:
|
||||||||||||||||||||||||||||||||||||
Beginning balance
|
$
|
45
|
$
|
465
|
$
|
156
|
$
|
645
|
$
|
137
|
$
|
41
|
$
|
111
|
$
|
90
|
$
|
1,690
|
||||||||||||||||||
Charge-offs
|
-
|
(38
|
)
|
-
|
-
|
-
|
-
|
-
|
-
|
(38
|
)
|
|||||||||||||||||||||||||
Recoveries
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||
Provision
|
(2
|
)
|
93
|
(14
|
)
|
10
|
(4
|
)
|
(18
|
)
|
18
|
-
|
83
|
|||||||||||||||||||||||
Ending balance
|
$
|
43
|
$
|
520
|
$
|
142
|
$
|
655
|
$
|
133
|
$
|
23
|
$
|
129
|
$
|
90
|
$
|
1,735
|
||||||||||||||||||
For the Nine Months Ended September 30, 2017
|
||||||||||||||||||||||||||||||||||||
Allowance for loan losses:
|
||||||||||||||||||||||||||||||||||||
Beginning balance
|
$
|
41
|
$
|
503
|
$
|
103
|
$
|
616
|
$
|
138
|
$
|
37
|
$
|
87
|
$
|
80
|
$
|
1,605
|
||||||||||||||||||
Charge-offs
|
-
|
(38
|
)
|
-
|
(24
|
)
|
-
|
-
|
-
|
-
|
(62
|
)
|
||||||||||||||||||||||||
Recoveries
|
-
|
-
|
-
|
3
|
-
|
-
|
-
|
-
|
3
|
|||||||||||||||||||||||||||
Provision
|
2
|
55
|
39
|
60
|
(5
|
)
|
(14
|
)
|
42
|
10
|
189
|
|||||||||||||||||||||||||
Ending balance
|
$
|
43
|
$
|
520
|
$
|
142
|
$
|
655
|
$
|
133
|
$
|
23
|
$
|
129
|
$
|
90
|
$
|
1,735
|
||||||||||||||||||
Ending balance evaluated for impairment:
|
||||||||||||||||||||||||||||||||||||
Individually
|
$
|
-
|
$
|
38
|
$
|
-
|
$
|
1
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
39
|
||||||||||||||||||
Collectively
|
$
|
43
|
$
|
482
|
$
|
142
|
$
|
654
|
$
|
133
|
$
|
23
|
$
|
129
|
$
|
90
|
$
|
1,696
|
||||||||||||||||||
Quaint Oak Bancorp, Inc. |
Notes to Unaudited Consolidated Financial Statements
|
December 31, 2017
|
||||||||||||||||||||||||||||||||||||
1-4 Family
Residential
Owner
Occupied
|
1-4 Family
Residential
Non-Owner
Occupied
|
Multi-Family
Residential
|
Commercial
Real Estate
|
Construction
|
Home
Equity
|
Commercial
Business
and Other
Consumer
|
Unallocated
|
Total
|
||||||||||||||||||||||||||||
Allowance for loan losses:
|
||||||||||||||||||||||||||||||||||||
Beginning balance
|
$
|
41
|
$
|
503
|
$
|
103
|
$
|
616
|
$
|
138
|
$
|
37
|
$
|
87
|
$
|
80
|
$
|
1,605
|
||||||||||||||||||
Charge-offs
|
-
|
(56
|
)
|
-
|
(24
|
)
|
-
|
-
|
-
|
-
|
(80
|
)
|
||||||||||||||||||||||||
Recoveries
|
-
|
-
|
-
|
3
|
-
|
-
|
-
|
-
|
3
|
|||||||||||||||||||||||||||
Provision
|
7
|
93
|
49
|
92
|
(2
|
)
|
(10
|
)
|
53
|
2
|
284
|
|||||||||||||||||||||||||
Ending balance
|
$
|
48
|
$
|
540
|
$
|
152
|
$
|
687
|
$
|
136
|
$
|
27
|
$
|
140
|
$
|
82
|
$
|
1,812
|
||||||||||||||||||
Ending balance evaluated for impairment:
|
||||||||||||||||||||||||||||||||||||
Individually
|
$
|
-
|
$
|
70
|
$
|
-
|
$
|
1
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
71
|
||||||||||||||||||
Collectively
|
$
|
48
|
$
|
470
|
$
|
152
|
$
|
686
|
$
|
136
|
$
|
27
|
$
|
140
|
$
|
82
|
$
|
1,741
|
||||||||||||||||||
Loans receivable:
|
||||||||||||||||||||||||||||||||||||
Ending balance
|
$
|
5,681
|
$
|
51,833
|
$
|
21,715
|
$
|
92,234
|
$
|
15,632
|
$
|
5,129
|
$
|
12,092
|
$
|
204,316
|
||||||||||||||||||||
Ending balance evaluated for impairment:
|
||||||||||||||||||||||||||||||||||||
Individually
|
$
|
-
|
$
|
656
|
$
|
-
|
$
|
133
|
$
|
2,069
|
$
|
45
|
$
|
-
|
$
|
2,903
|
||||||||||||||||||||
Collectively
|
$
|
5,681
|
$
|
51,177
|
$
|
21,715
|
$
|
92,101
|
$
|
13,563
|
$
|
5,084
|
$
|
12,092
|
$
|
201,413
|
Quaint Oak Bancorp, Inc. |
Notes to Unaudited Consolidated Financial Statements
|
September 30,
2018
|
December 31,
2017
|
|||||||
One-to-four family residential owner occupied
|
$
|
417
|
$
|
-
|
||||
One-to-four family residential non-owner occupied
|
-
|
120
|
||||||
Multi-family residential
|
-
|
-
|
||||||
Commercial real estate
|
-
|
-
|
||||||
Construction
|
-
|
2,069
|
||||||
Home equity
|
-
|
-
|
||||||
Commercial business
|
-
|
-
|
||||||
Other consumer
|
-
|
-
|
||||||
Total
|
$
|
417
|
$
|
2,189
|
September 30, 2018
|
||||||||||||||||||||||||
30-89
Days Past
Due
|
90 Days
or More
Past Due
|
Total
Past Due
|
Current
|
Total Loans
Receivable
|
Loans
Receivable
90 Days or
More Past
Due and
Accruing
|
|||||||||||||||||||
One-to-four family residential owner occupied
|
$
|
564
|
$
|
417
|
$
|
981
|
$
|
5,792
|
$
|
6,773
|
$
|
-
|
||||||||||||
One-to-four family residential non-owner occupied
|
1,867
|
533
|
2,400
|
44,507
|
46,907
|
533
|
||||||||||||||||||
Multi-family residential
|
-
|
-
|
-
|
24,774
|
24,774
|
-
|
||||||||||||||||||
Commercial real estate
|
2,085
|
190
|
2,275
|
100,077
|
102,352
|
190
|
||||||||||||||||||
Construction
|
295
|
-
|
295
|
10,503
|
10,798
|
-
|
||||||||||||||||||
Home equity
|
173
|
-
|
173
|
4,312
|
4,485
|
-
|
||||||||||||||||||
Commercial business
|
37
|
425
|
462
|
20,065
|
20,527
|
425
|
||||||||||||||||||
Other consumer
|
-
|
-
|
-
|
119
|
119
|
-
|
||||||||||||||||||
Total
|
$
|
5,021
|
$
|
1,565
|
$
|
6,586
|
$
|
210,149
|
$
|
216,735
|
$
|
1,148
|
Quaint Oak Bancorp, Inc. |
Notes to Unaudited Consolidated Financial Statements
|
December 31, 2017
|
||||||||||||||||||||||||
30-89
Days Past
Due
|
90 Days
or More
Past Due
|
Total
Past Due
|
Current
|
Total Loans
Receivable
|
Loans
Receivable
90 Days or
More Past
Due and
Accruing
|
|||||||||||||||||||
One-to-four family residential owner occupied
|
$
|
670
|
$
|
423
|
$
|
1,093
|
$
|
4,588
|
$
|
5,681
|
$
|
423
|
||||||||||||
One-to-four family residential non-owner occupied
|
969
|
337
|
1,306
|
50,527
|
51,833
|
217
|
||||||||||||||||||
Multi-family residential
|
313
|
-
|
313
|
21,402
|
21,715
|
-
|
||||||||||||||||||
Commercial real estate
|
505
|
241
|
746
|
91,488
|
92,234
|
241
|
||||||||||||||||||
Construction
|
407
|
2,069
|
2,476
|
13,156
|
15,632
|
-
|
||||||||||||||||||
Home equity
|
51
|
-
|
51
|
5,078
|
5,129
|
-
|
||||||||||||||||||
Commercial business
|
-
|
-
|
-
|
11,954
|
11,954
|
-
|
||||||||||||||||||
Other consumer
|
-
|
-
|
-
|
138
|
138
|
-
|
||||||||||||||||||
Total
|
$
|
2,915
|
$
|
3,070
|
$
|
5,985
|
$
|
198,331
|
$
|
204,316
|
$
|
881
|
September 30,
2018
|
December 31,
2017
|
|||||||
Non-interest bearing checking accounts
|
$
|
15,624
|
$
|
7,956
|
||||
Passbook accounts
|
262
|
463
|
||||||
Savings accounts
|
1,881
|
2,353
|
||||||
Money market accounts
|
29,294
|
30,411
|
||||||
Certificates of deposit
|
161,938
|
145,038
|
||||||
Total deposits
|
$
|
208,999
|
$
|
186,221
|
Quaint Oak Bancorp, Inc. |
Notes to Unaudited Consolidated Financial Statements
|
September 30, 2018 | December 31, 2017 | |||||||||||||||
Weighted | Weighted | |||||||||||||||
Interest | Interest | |||||||||||||||
Amount | Rate | Amount | Rate | |||||||||||||
Short-term borrowings
|
$
|
9,000
|
2.38
|
%
|
$
|
10,000
|
1.54
|
%
|
||||||||
Fixed rate borrowings maturing:
|
||||||||||||||||
2018
|
-
|
-
|
3,000
|
1.46
|
||||||||||||
2019
|
3,000
|
1.86
|
3,000
|
1.86
|
||||||||||||
2020
|
2,000
|
2.00
|
2,000
|
2.00
|
||||||||||||
2021
|
3,000
|
2.05
|
3,000
|
2.05
|
||||||||||||
2022
|
3,000
|
2.18
|
3,000
|
2.18
|
||||||||||||
2023
|
3,000
|
2.33
|
3,000
|
2.33
|
||||||||||||
2024
|
1,000
|
2.54
|
1,000
|
2.54
|
||||||||||||
Total FHLB long-term debt
|
$
|
15,000
|
2.22
|
%
|
$
|
18,000
|
2.01
|
%
|
Quaint Oak Bancorp, Inc. |
Notes to Unaudited Consolidated Financial Statements
|
September 30, 2018
|
September 30, 2017
|
|||||||||||||||
Number of
Shares
|
Weighted
Average Grant
Date Fair Value
|
Number of
Shares
|
Weighted
Average Grant
Date Fair Value
|
|||||||||||||
Unvested at the beginning of the period
|
10,061
|
$
|
8.10
|
20,524
|
$
|
8.10
|
||||||||||
Granted
|
48,608
|
13.30
|
-
|
-
|
||||||||||||
Vested
|
(9,661
|
)
|
8.10
|
(10,263
|
)
|
8.10
|
||||||||||
Forfeited
|
(400
|
)
|
8.10
|
-
|
-
|
|||||||||||
Unvested at the end of the period
|
48,608
|
$
|
13.30
|
10,261
|
$
|
8.10
|
Quaint Oak Bancorp, Inc. |
Notes to Unaudited Consolidated Financial Statements
|
2018
|
2017
|
|||||||||||||||||||||||
Number of
Shares
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Life (in
years)
|
Number of
Shares
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Life (in
years)
|
|||||||||||||||||||
Outstanding at the beginning of the year
|
265,302
|
$
|
6.74
|
3.2
|
316,348
|
$
|
6.49
|
3.8
|
||||||||||||||||
Granted
|
136,636
|
13.30
|
9.6
|
-
|
-
|
-
|
||||||||||||||||||
Exercised
|
(106,844
|
)
|
5.00
|
-
|
(38,800
|
)
|
5.00
|
-
|
||||||||||||||||
Forfeited
|
(15,258
|
)
|
6.22
|
-
|
-
|
-
|
-
|
|||||||||||||||||
Outstanding at end of period
|
279,836
|
$
|
10.64
|
7.7
|
277,548
|
$
|
6.70
|
3.4
|
||||||||||||||||
Exercisable at end of period
|
143,200
|
$
|
8.10
|
4.6
|
247,228
|
$
|
6.53
|
3.1
|
|
Expected dividend yield
|
2.11%
|
|
Risk-free interest rate
|
2.96%
|
|
Expected life of options
|
6.5 years
|
|
Expected stock-price volatility
|
12.42%
|
Quaint Oak Bancorp, Inc. |
Notes to Unaudited Consolidated Financial Statements
|
Quaint Oak Bancorp, Inc. |
Notes to Unaudited Consolidated Financial Statements
|
September 30, 2018
|
||||||||||||||||
Fair Value Measurements Using:
|
||||||||||||||||
Total Fair
Value
|
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
|
Significant Other Observable
Inputs
(Level 2)
|
Unobservable
Inputs
(Level 3)
|
|||||||||||||
Recurring fair value measurements
|
||||||||||||||||
Investment securities available for sale
|
||||||||||||||||
Governmental National Mortgage Association mortgage-backed securities
|
$
|
5,030
|
$
|
-
|
$
|
5,030
|
$
|
-
|
||||||||
Federal Home Loan Mortgage Corporation mortgage-backed securities
|
1,172
|
-
|
1,172
|
-
|
||||||||||||
Federal National Mortgage Association mortgage-backed securities
|
393
|
-
|
393
|
-
|
||||||||||||
Debt securities, U.S. government agency
|
355
|
-
|
355
|
-
|
||||||||||||
Total investment securities available for sale
|
$
|
6,950
|
$
|
-
|
$
|
6,950
|
$
|
-
|
||||||||
Total recurring fair value measurements
|
$
|
6,950
|
$
|
-
|
$
|
6,950
|
$
|
-
|
||||||||
Nonrecurring fair value measurements
|
||||||||||||||||
Impaired loans
|
$
|
812
|
$
|
-
|
$
|
-
|
$
|
812
|
||||||||
Other real estate owned
|
1,600
|
-
|
-
|
1,600
|
||||||||||||
Total nonrecurring fair value measurements
|
$
|
2,412
|
$
|
-
|
$
|
-
|
$
|
2,412
|
Quaint Oak Bancorp, Inc. |
Notes to Unaudited Consolidated Financial Statements
|
December 31, 2017
|
||||||||||||||||
Fair Value Measurements Using:
|
||||||||||||||||
Total Fair
Value
|
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
|
Significant Other Observable
Inputs
(Level 2)
|
Unobservable
Inputs
(Level 3)
|
|||||||||||||
Recurring fair value measurements
|
||||||||||||||||
Investment securities available for sale
|
||||||||||||||||
Governmental National Mortgage Association mortgage-backed securities
|
$
|
5,643
|
$
|
-
|
$
|
5,643
|
$
|
-
|
||||||||
Federal Home Loan Mortgage Corporation mortgage-backed securities
|
1,342
|
-
|
1,342
|
-
|
||||||||||||
Federal National Mortgage Association mortgage-backed securities
|
570
|
-
|
570
|
-
|
||||||||||||
Debt securities, U.S. government agency
|
357
|
-
|
357
|
-
|
||||||||||||
Total investment securities available for sale
|
$
|
7,912
|
$
|
-
|
$
|
7,912
|
$
|
-
|
||||||||
Total recurring fair value measurements
|
$
|
7,912
|
$
|
-
|
$
|
7,912
|
$
|
-
|
||||||||
Nonrecurring fair value measurements
|
||||||||||||||||
Impaired loans
|
$
|
2,832
|
$
|
-
|
$
|
-
|
$
|
2,832
|
||||||||
Total nonrecurring fair value measurements
|
$
|
2,832
|
$
|
-
|
$
|
-
|
$
|
2,832
|
September 30, 2018
|
|||||||||||
Quantitative Information About Level 3 Fair Value Measurements
|
|||||||||||
Total Fair Value
|
Valuation Techniques
|
Unobservable Input
|
Range (Weighted
Average)
|
||||||||
Impaired loans | $ | 812 | Appraisal of collateral (1) | Appraisal adjustments (2) | 0%-4% (1 | %) | |||||
Other real estate owned | $ | 1,600 | Appraisal of collateral (1) | Appraisal adjustments (2) |
0%-12% (12
|
%) |
December 31, 2017
|
|||||||||||
Quantitative Information About Level 3 Fair Value Measurements
|
|||||||||||
Total Fair Value
|
Valuation Techniques
|
Unobservable Input
|
Range (Weighted
Average)
|
||||||||
Impaired loans | $ | 2,832 | Appraisal of collateral (1) | Appraisal adjustments (2) |
0%-27% (1
|
%) |
(1)
|
Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs
which are identifiable.
|
(2)
|
Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range and
weighted average of liquidation expenses and other appraisal adjustments are presented as a percentage of the appraisal.
|
Quaint Oak Bancorp, Inc. |
Notes to Unaudited Consolidated Financial Statements
|
Fair Value Measurements at
|
||||||||||||||||||||
September 30, 2018
|
||||||||||||||||||||
Carrying
Amount
|
Fair Value
Estimate
|
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Unobservable
Inputs
(Level 3)
|
||||||||||||||||
Financial Assets
|
||||||||||||||||||||
Cash and cash equivalents
|
$
|
13,560
|
$
|
13,560
|
$
|
13,560
|
$
|
-
|
$
|
-
|
||||||||||
Investment in interest-earning time deposits
|
4,927
|
4,934
|
-
|
-
|
4,934
|
|||||||||||||||
Loans held for sale
|
7,433
|
7,690
|
7,690
|
-
|
-
|
|||||||||||||||
Loans receivable, net
|
213,980
|
214,363
|
-
|
-
|
214,363
|
|||||||||||||||
Accrued interest receivable
|
1,117
|
1,117
|
1,117
|
-
|
-
|
|||||||||||||||
Investment in FHLB stock
|
1,086
|
1,086
|
1,086
|
-
|
-
|
|||||||||||||||
Bank-owned life insurance
|
3,874
|
3,874
|
3,874
|
-
|
-
|
|||||||||||||||
Financial Liabilities
|
||||||||||||||||||||
Deposits
|
208,999
|
209,182
|
47,061
|
-
|
162,121
|
|||||||||||||||
FHLB short-term borrowings
|
9,000
|
9,000
|
9,000
|
-
|
-
|
|||||||||||||||
FHLB long-term borrowings
|
15,000
|
14,954
|
-
|
-
|
14,954
|
|||||||||||||||
Accrued interest payable
|
183
|
183
|
183
|
-
|
-
|
|||||||||||||||
Advances from borrowers for taxes and insurance
|
1,811
|
1,811
|
1,811
|
-
|
-
|
Fair Value Measurements at
|
||||||||||||||||||||
December 31, 2017
|
||||||||||||||||||||
Carrying
Amount
|
Fair Value
Estimate
|
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Unobservable
Inputs
(Level 3)
|
||||||||||||||||
Financial Assets
|
||||||||||||||||||||
Cash and cash equivalents
|
$
|
7,910
|
$
|
7,910
|
$
|
7,910
|
$
|
-
|
$
|
-
|
||||||||||
Investment in interest-earning time deposits
|
4,879
|
4,912
|
-
|
-
|
4,912
|
|||||||||||||||
Loans held for sale
|
7,006
|
7,232
|
7,232
|
-
|
-
|
|||||||||||||||
Loans receivable, net
|
201,667
|
202,803
|
-
|
-
|
202,803
|
|||||||||||||||
Accrued interest receivable
|
1,021
|
1,021
|
1,021
|
-
|
-
|
|||||||||||||||
Investment in FHLB stock
|
1,234
|
1,234
|
1,234
|
-
|
-
|
|||||||||||||||
Bank-owned life insurance
|
3,814
|
3,814
|
3,814
|
-
|
-
|
|||||||||||||||
Financial Liabilities
|
||||||||||||||||||||
Deposits
|
186,221
|
187,309
|
41,183
|
-
|
146,126
|
|||||||||||||||
FHLB short-term borrowings
|
10,000
|
10,000
|
10,000
|
-
|
-
|
|||||||||||||||
FHLB long-term borrowings
|
18,000
|
16,982
|
-
|
-
|
16,982
|
|||||||||||||||
Accrued interest payable
|
167
|
167
|
167
|
-
|
-
|
|||||||||||||||
Advances from borrowers for taxes and insurance
|
2,423
|
2,423
|
2,423
|
-
|
-
|
Quaint Oak Bancorp, Inc. |
Notes to Unaudited Consolidated Financial Statements
|
ITEM 6.
|
EXHIBITS
|
No.
|
Description
|
||
101.INS
|
XBRL Instance Document.
|
||
101.SCH
|
XBRL Taxonomy Extension Schema Document.
|
||
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
||
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document.
|
||
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
Date: November 21, 2018
|
By:
|
|
/s/Robert T. Strong |
Robert T. Strong | |||
|
|
|
President and Chief Executive Officer
|
Date: November 21, 2018
|
By:
|
|
/s/John J. Augustine
|
|
|
|
John J. Augustine
|
Executive Vice President and Chief Financial Officer
|