PRESIDENT'S LETTER TO SHAREHOLDERS
To our Valued Shareholders:
On behalf of the Board of Directors, Senior Management and Employees of the Quaint Oak Family of Companies, I am very pleased to present our 2016 Annual Report to Shareholders.
2016 was again a year of strong earnings for Quaint Oak Bancorp. Earnings reported for the year ended December 31, 2016 were 17.9% higher than the year ended December 31, 2015. Similarly, total assets increased 17.4% for 2016 when compared to the same year end periods. Our Lehigh Valley banking office contributed to that asset growth as the office held over $50 million in deposits at year end. Additionally, our income growth received strong contributions from Quaint Oak Bank's subsidiary companies. We also completed several operational initiatives as we dramatically improved the core processing system and cyber security monitoring system of Quaint Oak Bank.
However, the year was historic for us in several other ways:
●
|
We celebrated the 90th anniversary of Quaint Oak Bank. This milestone adds its own mark of stability to our organization and we are proud to both share in this achievement and be in position to carry this success forward into the next decade.
|
●
|
We launched Quaint Oak Insurance Agency through the purchase of renewal rights on a book of business from a small existing local agency as of August 1, 2016. The management, personnel and operational aspects were successfully "on-boarded" by year end. The impact of that initiative contributed to the profitability of the agency within the five months of operation in 2016.
|
Our commitment to continued growth is evident in our planning for 2017.
●
|
We recently completed renovation of our real estate subsidiary's facility at our Lehigh Valley regional office and have embarked on a recruiting campaign to attract additional sales agents.
|
●
|
We secured an office in a prominent shopping center to house our new insurance agency. The move will provide exposure and name recognition intended to grow the customer and active policy count.
|
●
|
Operationally, we are scheduled to introduce the final module of Quaint Oak Bank's core processing system that supports e-statements and a commercial cash management capability.
|
I am always pleased that our stockholders benefited from our strategy having received a dividend increase over the previous year supported by the increase in stockholder equity of $1.8 million or 9.2% at year-end 2016 compared to 2015.
As always, in conjunction with having maintained a strong repurchase plan, our continued business strategy includes long term profitability and payment of dividends reflecting our strong commitment to shareholder value.
Robert T. Strong
President and Chief Executive Officer
Quaint Oak Family of Companies
|
Quaint Oak Bancorp, Inc.
|
Quaint Oak Bank
|
Quaint Oak Abstract, LLC ׀ Quaint Oak Mortgage, LLC ׀ Quaint Oak Real Estate, LLC ׀ Quaint Oak Insurance Agency, LLC
|
Serving the Delaware Valley and the Lehigh Valley Markets
|
|
|
|
Selected Consolidated Financial and Other Data
|
1
|
|
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
2
|
|
|
Reports of Independent Registered Public Accounting Firms
|
15
|
|
|
Consolidated Balance Sheets
|
16
|
|
|
Consolidated Statements of Income
|
17
|
|
|
Consolidated Statements of Comprehensive Income
|
18
|
|
|
Consolidated Statements of Stockholders' Equity
|
19
|
|
|
Consolidated Statements of Cash Flows
|
20
|
|
|
Notes to Consolidated Financial Statements
|
21
|
|
|
Directors and Executive Officers
|
58
|
|
|
Banking Locations
|
58
|
|
|
Transfer Agent/Registrar
|
58
|
|
|
Investor Relations Contact
|
58
|
SELECTED CONSOLIDATED FINANCIAL AND OTHER DATA
Set forth below is selected financial and other data of Quaint Oak Bancorp, Inc. You should read the financial statements and related notes contained in this Annual Report which provide more detailed information.
|
|
At or For the Years Ended December 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
|
(Dollars in Thousands)
|
|
Selected Financial and Other Data:
|
|
|
|
|
|
|
Total assets
|
|
$
|
216,163
|
|
|
$
|
184,168
|
|
Cash and cash equivalents
|
|
|
9,300
|
|
|
|
17,206
|
|
Investment in interest-earning time deposits
|
|
|
6,098
|
|
|
|
6,136
|
|
Investment securities available for sale at fair value (cost-2016 $9,612; 2015 $3,023)
|
|
|
9,555
|
|
|
|
3,005
|
|
Loans held for sale
|
|
|
4,712
|
|
|
|
5,064
|
|
Loans receivable, net
|
|
|
176,807
|
|
|
|
143,305
|
|
Federal Home Loan Bank stock, at cost
|
|
|
713
|
|
|
|
618
|
|
Premises and equipment, net
|
|
|
1,730
|
|
|
|
1,834
|
|
Deposits
|
|
|
177,007
|
|
|
|
149,229
|
|
Federal Home Loan Bank borrowings
|
|
|
15,500
|
|
|
|
13,500
|
|
Stockholders' Equity
|
|
|
20,790
|
|
|
|
19,036
|
|
|
|
|
|
|
|
|
|
|
Selected Operating Data:
|
|
|
|
|
|
|
|
|
Total interest income
|
|
$
|
9,183
|
|
|
$
|
8,424
|
|
Total interest expense
|
|
|
2,565
|
|
|
|
2,091
|
|
Net interest income
|
|
|
6,618
|
|
|
|
6,333
|
|
Provision for loan losses
|
|
|
292
|
|
|
|
320
|
|
Net interest income after provision for loan losses
|
|
|
6,326
|
|
|
|
6,013
|
|
Total non-interest income
|
|
|
2,603
|
|
|
|
2,013
|
|
Total non-interest expense
|
|
|
6,695
|
|
|
|
6,032
|
|
Income before income taxes
|
|
|
2,234
|
|
|
|
1,994
|
|
Income taxes
|
|
|
736
|
|
|
|
723
|
|
Net income
|
|
$
|
1,498
|
|
|
$
|
1,271
|
|
|
|
|
|
|
|
|
|
|
Selected Operating Ratios(1):
|
|
|
|
|
|
|
|
|
Average yield on interest-earning assets
|
|
|
4.82
|
%
|
|
|
5.26
|
%
|
Average rate on interest-bearing liabilities
|
|
|
1.47
|
|
|
|
1.43
|
|
Average interest rate spread(2)
|
|
|
3.35
|
|
|
|
3.83
|
|
Net interest margin(2)
|
|
|
3.48
|
|
|
|
3.96
|
|
Average interest-earning assets to average interest-bearing liabilities
|
|
|
109.30
|
|
|
|
109.12
|
|
Net interest income after provision for loan losses to non-interest expense
|
|
|
94.49
|
|
|
|
99.68
|
|
Total non-interest expense to average assets
|
|
|
3.36
|
|
|
|
3.60
|
|
Efficiency ratio(3)
|
|
|
72.60
|
|
|
|
72.28
|
|
Return on average assets
|
|
|
0.75
|
|
|
|
0.76
|
|
Return on average equity
|
|
|
7.56
|
|
|
|
6.99
|
|
Average equity to average assets
|
|
|
9.94
|
|
|
|
10.84
|
|
|
|
|
|
|
|
|
|
|
Asset Quality Ratios(4):
|
|
|
|
|
|
|
|
|
Non-performing loans as a percent of loans receivable, net(5)
|
|
|
1.06
|
%
|
|
|
0.59
|
%
|
Non-performing assets as a percent of total assets(5)
|
|
|
1.07
|
|
|
|
1.23
|
|
Non-performing assets and troubled debt restructurings as a percent of total assets
|
|
|
1.41
|
|
|
|
1.65
|
|
Allowance for loan losses as a percent of non-performing loans
|
|
|
85.74
|
|
|
|
154.11
|
|
Allowance for loan losses as a percent of total loans receivable
|
|
|
0.90
|
|
|
|
0.91
|
|
Net charge-offs to average loans receivable
|
|
|
0.00
|
|
|
|
0.11
|
|
|
|
|
|
|
|
|
|
|
Capital Ratios(4):
|
|
|
|
|
|
|
|
|
Tier 1 leverage ratio
|
|
|
8.94
|
%
|
|
|
9.84
|
%
|
Common Tier 1 capital ratio
|
|
|
12.14
|
|
|
|
14.64
|
|
Tier 1 risk-based capital ratio
|
|
|
12.14
|
|
|
|
14.64
|
|
Total risk-based capital ratio
|
|
|
13.20
|
|
|
|
15.76
|
|
___________________
(1) |
With the exception of end of period ratios, all ratios are based on average daily balances during the indicated periods.
|
(2) |
Average interest rate spread represents the difference between the average yield on interest-earning assets and the average rate paid on interest-bearing liabilities, and net interest margin represents net interest income as a percentage of average interest-earning assets.
|
(3) |
The efficiency ratio represents the ratio of non-interest expense divided by the sum of net interest income and non-interest income.
|
(4) |
Asset quality ratios and capital ratios are end of period ratios, except for net charge-offs to average loans receivable.
|
(5) |
Non-performing assets consist of non-performing loans and other real estate owned at December 31, 2016 and 2015. Non-performing loans consist of non-accruing loans plus accruing loans 90 days or more past due.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
General
Quaint Oak Bancorp, Inc. (the "Company") was formed in connection with Quaint Oak Bank's (the "Bank") conversion to a stock savings bank completed on July 3, 2007. The Company's results of operations are dependent primarily on the results of Quaint Oak Bank, a wholly owned subsidiary of the Company.
Quaint Oak Bank's profitability depends, to a large extent, on net interest income, which is the difference between the income earned on its loan and investment portfolios and the cost of funds, consisting of the interest paid on deposits and borrowings. Results of operations are also affected by provisions for loan losses, fee income and other non-interest income and non-interest expense. Non-interest expense principally consists of compensation, directors' fees and expenses, office occupancy and equipment expense, professional fees, FDIC deposit insurance assessment and other expenses.
Quaint Oak Bank's business consists primarily of originating residential, multi-family and commercial real estate loans secured by property and to a lesser extent commercial business loans, in its market area. At December 31, 2016, commercial real estate loans comprise the largest percentage of Quaint Oak Bank's loan portfolio, before net items, at 43.4%. Quaint Oak Bank's loans are primarily funded by certificates of deposit, which typically have a higher interest rate than passbook, savings and money market accounts. At December 31, 2016, certificates of deposit amounted to 63.4% of total assets compared to 62.9% of total assets at December 31, 2015. In conjunction with the expansion of our commercial lending activities, we began offering a business checking account, along with a consumer checking account product in December 2014. At December 31, 2016, non-interest bearing checking accounts amounted to 3.3% of total deposits compared to 1.6% of total deposits at December 31, 2015. Management anticipates that certificates of deposit will continue to be a primary source of funding for Quaint Oak Bank's assets.
Our results of operations are significantly affected by general economic and competitive conditions, particularly with respect to changes in interest rates, government policies and actions of regulatory authorities as well as other factors beyond our control. Future changes in applicable law, regulations or government policies may materially affect our financial condition and results of operations.
Forward-Looking Statements Are Subject to Change
We make certain statements in this document as to what we expect may happen in the future. These statements usually contain the words "believe," "estimate," "project," "expect," "anticipate," "intend" or similar expressions. Because these statements look to the future, they are based on our current expectations and beliefs. Actual results or events may differ materially from those reflected in the forward-looking statements. You should be aware that our current expectations and beliefs as to future events are subject to change at any time, and we can give you no assurances that the future events will actually occur.
Critical Accounting Policies
In reviewing and understanding financial information for the Company, you are encouraged to read and understand the significant accounting policies used in preparing our financial statements. These policies are described in Note 2 of the notes to our financial statements. The accounting and financial reporting policies of the Company conform to accounting principles generally accepted in the United States of America and to general practices within the banking industry. Accordingly, the consolidated financial statements require certain estimates, judgments, and assumptions, which are believed to be reasonable, based upon the information available. These estimates and assumptions affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the periods presented. The following accounting policies comprise those that management believes are the most critical to aid in fully understanding and evaluating our reported financial results. These policies require numerous estimates or economic assumptions that may prove inaccurate or may be subject to variations which may significantly affect our reported results and financial condition for the period or in future periods.
Management's Discussion and Analysis of Financial Condition and Results of Operations
Allowance for Loan Losses. The allowance for loan losses represents management's estimate of losses inherent in the loan portfolio as of the balance sheet date and is recorded as a reduction to loans. The allowance for loan losses is increased by the provision for loan losses, and decreased by charge-offs, net of recoveries. Loans deemed to be uncollectible are charged against the allowance for loan losses, and subsequent recoveries, if any, are credited to the allowance. All, or part, of the principal balance of loans receivable are charged off to the allowance as soon as it is determined that the repayment of all, or part, of the principal balance is highly unlikely. Because all identified losses are immediately charged off, no portion of the allowance for loan losses is restricted to any individual loan or groups of loans, and the entire allowance is available to absorb any and all loan losses.
The allowance for loan losses is maintained at a level considered adequate to provide for losses that can be reasonably anticipated. Management performs a quarterly evaluation of the adequacy of the allowance. The allowance is based on the Company's past loan loss experience, known and inherent risks in the portfolio, adverse situations that may affect the borrower's ability to repay, the estimated value of any underlying collateral, composition of the loan portfolio, current economic conditions and other relevant factors. This evaluation is inherently subjective as it requires material estimates that may be susceptible to significant revision as more information becomes available.
The allowance consists of specific, general and unallocated components. The specific component relates to loans that are identified as impaired. For loans that are identified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. The general component covers pools of loans by loan class. These pools of loans are evaluated for loss exposure based upon historical loss rates for each of these categories of loans, adjusted for qualitative factors. These significant factors may include changes in lending policies and procedures, changes in existing general economic and business conditions affecting our primary lending areas, credit quality trends, collateral value, loan volumes and concentrations, seasoning of the loan portfolio, recent loss experience in particular segments of the portfolio, duration of the current business cycle and bank regulatory examination results. The applied loss factors are reevaluated quarterly to ensure their relevance in the current economic environment. Residential mortgage lending generally entails a lower risk of default than other types of lending. Consumer loans and commercial real estate loans generally involve more risk of collectability because of the type and nature of the collateral and, in certain cases, the absence of collateral. It is the Company's policy to establish a specific reserve for loss on any delinquent loan when it determines that a loss is probable. An unallocated component is maintained to cover uncertainties that could affect management's estimate of probable losses. The unallocated component of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating specific and general losses in the portfolio.
A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not considered impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower's prior payment record and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan by loan basis by either the present value of expected future cash flows discounted at the loan's effective interest rate or the fair value of the collateral if the loan is collateral dependent. An allowance for loan losses is established for an impaired loan if its carrying value exceeds its estimated fair value. The estimated fair values of substantially all of the Company's impaired loans are measured based on the estimated fair value of the loan's collateral.
A loan is considered a troubled debt restructuring ("TDR") if the Company, for economic or legal reasons related to a debtor's financial difficulties, grants a concession to the debtor that it would not otherwise consider. Concessions granted under a TDR typically involve a temporary or permanent reduction in payments or interest rate or an extension of a loan's stated maturity date at less than a current market rate of interest. Loans identified as TDRs are designated as impaired.
Management's Discussion and Analysis of Financial Condition and Results of Operations
For loans secured by real estate, estimated fair values are determined primarily through third-party appraisals. When a real estate secured loan becomes impaired, a decision is made regarding whether an updated certified appraisal of the real estate is necessary. This decision is based on various considerations, including the age of the most recent appraisal, the loan-to-value ratio based on the original appraisal and the condition of the property. Appraised values are discounted to arrive at the estimated selling price of the collateral, which is considered to be the estimated fair value. The discounts also include estimated costs to sell the property.
The allowance calculation methodology includes further segregation of loan classes into risk rating categories. The borrower's overall financial condition, repayment sources, guarantors and value of collateral, if appropriate, are evaluated annually for all loans (except one-to-four family residential owner-occupied loans) where the total amount outstanding to any borrower or group of borrowers exceeds $500,000, or when credit deficiencies arise, such as delinquent loan payments. Credit quality risk ratings include regulatory classifications of special mention, substandard, doubtful and loss. Loans criticized special mention have potential weaknesses that deserve management's close attention. If uncorrected, the potential weaknesses may result in deterioration of the repayment prospects. Loans classified substandard have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They include loans that are inadequately protected by the current sound net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans classified doubtful have all the weaknesses inherent in loans classified substandard with the added characteristic that collection or liquidation in full, on the basis of current conditions and facts, is highly improbable. Loans classified as a loss are considered uncollectible and are charged to the allowance for loan losses. Loans not classified are rated pass. In addition, Federal regulatory agencies, as an integral part of their examination process, periodically review the Company's allowance for loan losses and may require the Company to recognize additions to the allowance based on their judgments about information available to them at the time of their examination, which may not be currently available to management. Based on management's comprehensive analysis of the loan portfolio, management believes the current level of the allowance for loan losses is adequate.
Other-Than-Temporary Impairment of Securities. Securities are evaluated on at least a quarterly basis, and more frequently when market conditions warrant such an evaluation, to determine whether a decline in their value is other-than-temporary. To determine whether a loss in value is other-than-temporary, management utilizes criteria such as the reasons underlying the decline, the magnitude and duration of the decline and whether or not management intends to sell or expects that it is more likely than not that it will be required to sell the security prior to an anticipated recovery of the fair value. The term "other-than-temporary" is not intended to indicate that the decline is permanent, but indicates that the prospects for a near-term recovery of value are not necessarily favorable, or that there is a lack of evidence to support a realizable value equal to or greater than the carrying value of the investment. Once a decline in value for a debt security is determined to be other-than-temporary, the other-than-temporary impairment is separated into (a) the amount of the total other-than-temporary impairment related to a decrease in cash flows expected to be collected from the debt security (the credit loss) and (b) the amount of the total other-than-temporary impairment related to all other factors. The amount of the total other-than-temporary impairment related to the credit loss is recognized in earnings. The amount of the total other-than-temporary impairment related to all other factors is recognized in other comprehensive income, except for equity securities, where the full amount of the other-than-temporary impairment is recognized in earnings.
Income Taxes. Deferred income tax assets and liabilities are determined using the liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is determined based on the tax effects of the temporary differences between the book and tax bases of the various assets and liabilities and net operating loss carryforwards and gives current recognition to changes in tax rates and laws. The realization of our deferred tax assets principally depends upon our achieving projected future taxable income. We may change our judgments regarding future profitability due to future market conditions and other factors. We may adjust our deferred tax asset balances if our judgments change.
Management's Discussion and Analysis of Financial Condition and Results of Operations
Comparison of Financial Condition at December 31, 2016 and December 31, 2015
General. The Company's total assets at December 31, 2016 were $216.2 million, an increase of $32.0 million, or 17.4%, from $184.2 million at December 31, 2015. This growth in total assets was primarily due to a $33.5 million, or 23.4%, increase in loans receivable, net, a $6.6 million, or 218.0% increase in investment securities available for sale, and a $980,000 increase in goodwill and other intangible asset, net of accumulated amortization. These increases were partially offset by a $7.9 million, or 45.9% decrease in cash and cash equivalents and a $975,000, or 69.1% decrease in other real estate owned.
Cash and Cash Equivalents. Cash and cash equivalents decreased $7.9 million, or 45.9%, from $17.2 million at December 31, 2015 to $9.3 million at December 31, 2016 as excess liquidity was used to fund loans and investment securities available for sale.
Investment in Interest-Earning Time Deposits. Investment in interest-earning time deposits decreased $38,000, or 0.6%, from $6.14 million at December 31, 2015 to $6.10 million at December 31, 2016 primarily due to the maturity and redemption of time deposits.
Investment Securities Available for Sale. Investment securities available for sale increased $6.6 million, or 218.0%, from $3.0 million at December 31, 2015 to $9.6 million at December 31, 2016, as the Company purchased $7.8 million of GNMA, FNMA and FHLMC mortgage-backed securities and U.S. government agency debt securities, partially offset by principal repayments on these securities totaling $1.2 million during the year ended December 31, 2016.
Loans Held for Sale. Loans held for sale decreased $352,000, or 7.0%, from $5.1 million at December 31, 2015 to $4.7 million at December 31, 2016 as the Bank's mortgage banking subsidiary, Quaint Oak Mortgage, LLC, originated $64.3 million of one-to-four family residential loans during the year ended December 31, 2016 and sold $64.6 million of loans in the secondary market during this same period.
Loans Receivable, Net. Loans receivable, net, increased $33.5 million, or 23.4%, to $176.8 million at December 31, 2016 from $143.3 million December 31, 2015. This increase was funded primarily from deposits and excess liquidity in cash and cash equivalents. Increases within the portfolio occurred in commercial real estate loans which increased $28.0 million, or 56.2%, commercial business loans which increased $6.7 million, or 260.8%, multi-family residential loans which increased $2.2 million, or 18.1%, and one-to-four family residential non-owner occupied loans which increased $857,000, or 1.7%. These increases were partially offset by decreases of $2.6 million, or 35.6%, in home equity loans, $745,000, or 4.6%, in construction loans, $388,000, or 6.7%, in one-to-four family residential owner occupied loans, and $45,000, or 63.4% in other consumer loans. The Company continues its strategy of diversifying its loan portfolio with higher yielding and shorter-term loan products and selling substantially all of its newly originated one-to-four family owner-occupied loans into the secondary market.
Federal Home Loan Bank Stock. Federal Home Loan Bank stock increased $95,000, or 15.4%, from $618,000 at December 31, 2015 to $713,000 at December 31, 2016 as the Bank increased its level of FHLB borrowings.
Bank-Owned Life Insurance. The Company purchased $3.5 million in bank-owned life insurance (BOLI) as a mechanism for funding various employee benefit costs. The Company is the beneficiary of these policies that insure the lives of certain officers of its subsidiaries. The cash surrender value of the insurance policies amounted to $3.7 million and $3.6 million at December 31, 2016 and 2015, respectively.
Premises and Equipment, Net. Premises and equipment, net, decreased $104,000, or 5.7%, to $1.7 million at December 31, 2016 from $1.8 million at December 31, 2015.
Management's Discussion and Analysis of Financial Condition and Results of Operations
Goodwill and Other Intangible, Net. The increase in intangible assets, net of accumulated amortization, is related to the acquisition by Quaint Oak Insurance Agency of the renewal rights to the book of business produced and serviced by Signature Insurance Services, LLC on August 1, 2016 at a total cost of $1.0 million. Based on a valuation, $515,000 of the purchase price was determined to be goodwill and $485,000 was determined to be related to the renewal rights to the book of business and deemed to be an other intangible asset. This other intangible asset is being amortized over a ten year period based upon the annual retention rate of the book of business. The balance of other intangible asset at December 31, 2016 was $465,000, net of accumulated amortization of $20,000 for the year ended December 31, 2016.
Other Real Estate Owned, Net. Other real estate owned (OREO) amounted to $435,000 at December 31, 2016, consisting of three properties. This compares to seven properties totaling $1.4 million at December 31, 2015. For the year ended December 31, 2016, the Company had no new properties transferred into OREO, made $294,000 of capital improvements to the properties, wrote down three properties totaling $113,000, sold four properties with a carrying value of $1.2 million, and realized a loss of $80,000. The Company is in the process of marketing the other properties for sale.
Deposits. Total deposits increased $27.8 million, or 18.6%, to $177.0 million at December 31, 2016 from $149.2 million at December 31, 2015. This increase in deposits was primarily attributable to increases of $21.3 million, or 18.4% in certificates of deposit, $4.5 million, or 17.1% in money market accounts, and $3.4 million, or 143.1% in non-interest bearing check accounts, partially offset by a $1.5 million, or 45.5% decrease in savings accounts.
Federal Home Loan Bank Borrowings. Federal Home Loan Bank borrowings increased $2.0 million, or 14.8%, to $15.5 million at December 31, 2016 from $13.5 million at December 31, 2015. During the year ended December 31, 2016, the Company used excess liquidity to pay-off $1.0 million of short-term and $1.0 million of long-term fixed rate borrowings that matured in April and September 2016 and borrowed $2.0 million of short-term and $2.0 million in long-term fixed rate borrowings in order to fund loans.
Stockholders' Equity. Total stockholders' equity increased $1.8 million, or 9.2%, to $20.8 million at December 31, 2016 from $19.0 million at December 31, 2015. Contributing to the increase was net income for the year ended December 31, 2016 of $1.5 million, the reissuance of treasury stock for exercised stock options of $190,000, common stock earned by participants in the employee stock ownership plan of $171,000, amortization of stock awards and options under our stock compensation plans of $129,000, and the reissuance of treasury stock under the Bank's 401(k) Plan of $92,000. These increases were partially offset by dividends paid of $283,000, an increase in other comprehensive loss of $26,000, and the purchase of 1,435 shares of the Company's stock as part of the Company's stock repurchase program for an aggregate purchase price of $17,000.
Comparison of Operating Results for the Years Ended December 31, 2016 and 2015
General. Net income amounted to $1.5 million for the year ended December 31, 2016 compared to $1.3 million for the year ended December 31, 2015. The $227,000, or 17.9% increase was primarily the result of increases in non-interest income of $590,000 and net interest income of $285,000 and a decrease in the provision for loan losses of $28,000, partially offset by increases in non-interest expense of $663,000 and the provision for income taxes of $13,000.
Net Interest Income. Net interest income increased $285,000, or 4.5%, to $6.6 million for the year ended December 31, 2016 from $6.3 million for the year ended December 31, 2015. The increase in net interest income was driven by a $759,000, or 9.0% increase in interest income, partially offset by a $474,000, or 22.7% increase in interest expense.
Management's Discussion and Analysis of Financial Condition and Results of Operations
Interest Income. Interest income increased $759,000, or 9.0%, to $9.2 million for the year ended December 31, 2016 from $8.4 million for the year ended December 31, 2015. The increase in interest income was primarily due to an $18.3 million increase in average loans receivable, net, including loans held for sale, which increased from an average balance of $141.3 million for the year ended December 31, 2015 to an average balance of $159.6 million for the year ended December 31, 2016, and had the effect of increasing interest income $1.1 million. Partially offsetting this increase was a 27 basis point decline in the average yield on loans receivable, net, including loans held for sale, from 5.82% for the year ended December 31, 2015 to 5.55% for the year ended December 31, 2016, which had the effect of decreasing interest income by $431,000. Also contributing to the increase in interest income was an increase in average investment securities available for sale of $5.6 million which increased from an average balance of $1.5 million for the year ended December 31, 2015 to an average balance of $7.0 million for the year ended December 31, 2016, and had the effect of increasing interest income $152,000. Partially offsetting this increase was a 127 basis point decline in the average yield on investment securities available for sale from 2.70% for the year ended December 31, 2015 to 1.43% for the year ended December 31, 2016, which had the effect of decreasing interest income by $91,000.
Interest Expense. Interest expense increased $474,000 or 22.7%, to $2.6 million for the year ended December 31, 2016 compared to $2.1 million for the year ended December 31, 2015. The increase in interest expense was primarily attributable to a $27.4 million increase in average interest-bearing liabilities, which increased from an average balance of $146.7 million for the year ended December 31, 2015 to an average balance of $174.1 million for the year ended December 31, 2016, and had the effect of increasing interest expense $436,000. This increase in average interest-bearing liabilities was primarily attributable to the $23.1 million increase in average certificate of deposit accounts which increased from an average balance of $105.5 million at December 31, 2015 to an average balance of $128.6 at December 31, 2016, and had the effect of increasing interest expense $394,000. Also contributing to this increase was a four basis point increase in the average rate on interest-bearing liabilities, from 1.43% for the year ended December 31, 2015 to 1.47% for the year ended December 31, 2016, which had the effect of increasing interest expense by $38,000.
Management's Discussion and Analysis of Financial Condition and Results of Operations
Average Balances, Net Interest Income, Yields Earned and Rates Paid. The following table shows for the periods indicated the total dollar amount of interest from average interest-earning assets and the resulting yields, as well as the interest expense on average interest-bearing liabilities, expressed both in dollars and rates, and the net interest margin. All average balances are based on daily balances.
|
|
Year Ended December 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
|
Average
Balance
|
|
|
Interest
|
|
|
Average
Yield/
Rate
|
|
|
Average
Balance
|
|
|
Interest
|
|
|
Average
Yield/
Rate
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Due from banks, interest-bearing
|
|
$
|
16,912
|
|
|
$
|
88
|
|
|
|
0.52
|
%
|
|
$
|
10,423
|
|
|
$
|
27
|
|
|
|
0.26
|
%
|
Investment in interest-earning time deposits
|
|
|
6,117
|
|
|
|
108
|
|
|
|
1.77
|
|
|
|
6,342
|
|
|
|
98
|
|
|
|
1.55
|
|
Investment securities available for sale
|
|
|
7,044
|
|
|
|
101
|
|
|
|
1.43
|
|
|
|
1,483
|
|
|
|
40
|
|
|
|
2.70
|
|
Loans receivable, net (1) (2) (3)
|
|
|
159,641
|
|
|
|
8,857
|
|
|
|
5.55
|
|
|
|
141,266
|
|
|
|
8,219
|
|
|
|
5.82
|
|
Investment in FHLB stock
|
|
|
623
|
|
|
|
29
|
|
|
|
4.65
|
|
|
|
589
|
|
|
|
40
|
|
|
|
6.79
|
|
Total interest-earning assets
|
|
|
190,337
|
|
|
|
9,183
|
|
|
|
4.82
|
%
|
|
|
160,103
|
|
|
|
8,424
|
|
|
|
5.26
|
%
|
Non-interest-earning assets
|
|
|
9,008
|
|
|
|
|
|
|
|
|
|
|
|
7,654
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
199,345
|
|
|
|
|
|
|
|
|
|
|
$
|
167,757
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Passbook accounts
|
|
$
|
1,241
|
|
|
$
|
1
|
|
|
|
0.08
|
%
|
|
$
|
1,582
|
|
|
$
|
2
|
|
|
|
0.13
|
%
|
Savings accounts
|
|
|
2,368
|
|
|
|
5
|
|
|
|
0.21
|
|
|
|
3,709
|
|
|
|
10
|
|
|
|
0.27
|
|
Money market accounts
|
|
|
28,669
|
|
|
|
230
|
|
|
|
0.80
|
|
|
|
23,071
|
|
|
|
178
|
|
|
|
0.77
|
|
Certificate of deposit accounts
|
|
|
128,626
|
|
|
|
2,196
|
|
|
|
1.71
|
|
|
|
105,503
|
|
|
|
1,797
|
|
|
|
1.70
|
|
Total deposits
|
|
|
160,904
|
|
|
|
2,432
|
|
|
|
1.51
|
|
|
|
133,865
|
|
|
|
1,987
|
|
|
|
1.48
|
|
FHLB short-term borrowings
|
|
|
5,692
|
|
|
|
31
|
|
|
|
0.54
|
|
|
|
7,077
|
|
|
|
25
|
|
|
|
0.35
|
|
FHLB long-term borrowings
|
|
|
7,540
|
|
|
|
102
|
|
|
|
1.35
|
|
|
|
5,782
|
|
|
|
79
|
|
|
|
1.37
|
|
Total interest-bearing liabilities
|
|
|
174,136
|
|
|
|
2,565
|
|
|
|
1.47
|
%
|
|
|
146,724
|
|
|
|
2,091
|
|
|
|
1.43
|
%
|
Non-interest-bearing liabilities
|
|
|
5,384
|
|
|
|
|
|
|
|
|
|
|
|
2,845
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
179,520
|
|
|
|
|
|
|
|
|
|
|
|
149,569
|
|
|
|
|
|
|
|
|
|
Stockholders' Equity
|
|
|
19,825
|
|
|
|
|
|
|
|
|
|
|
|
18,188
|
|
|
|
|
|
|
|
|
|
Total liabilities and Stockholders' Equity
|
|
$
|
199,345
|
|
|
|
|
|
|
|
|
|
|
$
|
167,757
|
|
|
|
|
|
|
|
|
|
Net interest-earning assets
|
|
$
|
16,201
|
|
|
|
|
|
|
|
|
|
|
$
|
13,379
|
|
|
|
|
|
|
|
|
|
Net interest income; average interest rate spread
|
|
|
|
|
|
$
|
6,618
|
|
|
|
3.35
|
%
|
|
|
|
|
|
$
|
6,333
|
|
|
|
3.83
|
%
|
Net interest margin (4)
|
|
|
|
|
|
|
|
|
|
|
3.48
|
%
|
|
|
|
|
|
|
|
|
|
|
3.96
|
%
|
Average interest-earning assets to average interest-bearing liabilities
|
|
|
|
|
|
|
|
|
109.30
|
%
|
|
|
|
|
|
|
|
|
|
|
109.12
|
%
|
_______________________
(1) |
Includes loans held for sale.
|
(2) |
Includes non-accrual loans during the respective periods. Calculated net of deferred fees and discounts, loans in process and allowance for loan losses.
|
(3) |
Includes tax free municipal leases with an aggregate average balance of $115,000 and an average yield of 4.02% for the year-ended December 31, 2016 and an aggregate average balance of $158,000 and an average yield of 4.05% for the year-ended December 31, 2015. The tax-exempt income from such loans has not been calculated on a tax equivalent basis.
|
(4) |
Equals net interest income divided by average interest-earning assets.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
Rate/Volume Analysis. The following table shows the extent to which changes in interest rates and changes in volume of interest-earning assets and interest-bearing liabilities affected our interest income and expense during the periods indicated. For each category of interest-earning assets and interest-bearing liabilities, information is provided on changes attributable to (1) changes in rate, which is the change in rate multiplied by prior year volume, (2) changes in volume, which is the change in volume multiplied by prior year rate, and (3) changes in rate/volume, which is the change in rate multiplied by the change in volume.
|
|
2016 vs. 2015
|
|
|
2015 vs. 2014
|
|
|
|
Increase (Decrease) Due to
|
|
|
Total Increase
(Decrease)
|
|
|
Increase (Decrease) Due to
|
|
|
Total Increase
(Decrease)
|
|
|
|
Rate
|
|
|
Volume
|
|
|
Rate/
Volume
|
|
|
Rate
|
|
|
Volume
|
|
|
Rate/
Volume
|
|
|
|
(In Thousands)
|
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Due from banks, interest-bearing
|
|
$
|
28
|
|
|
$
|
16
|
|
|
$
|
17
|
|
|
$
|
61
|
|
|
$
|
4
|
|
|
$
|
10
|
|
|
$
|
5
|
|
|
$
|
19
|
|
Investment in interest-earning time deposits
|
13
|
|
|
|
(3
|
)
|
|
|
--
|
|
|
|
10
|
|
|
|
8
|
|
|
|
(14
|
)
|
|
|
(1
|
)
|
|
|
(7
|
)
|
Investment securities available for sale
|
|
|
(19
|
)
|
|
|
152
|
|
|
|
(72
|
)
|
|
|
61
|
|
|
|
(6
|
)
|
|
|
(7
|
)
|
|
|
1
|
|
|
|
(12
|
)
|
Loans receivable, net (1) (2)
|
|
|
(382
|
)
|
|
|
1,069
|
|
|
|
(49
|
)
|
|
|
638
|
|
|
|
(194
|
)
|
|
|
1,352
|
|
|
|
(37
|
)
|
|
|
1,121
|
|
Investment in FHLB stock
|
|
|
(12
|
)
|
|
|
2
|
|
|
|
(1
|
)
|
|
|
(11
|
)
|
|
|
20
|
|
|
|
1
|
|
|
|
1
|
|
|
|
22
|
|
Total interest-earning assets
|
|
|
(372
|
)
|
|
|
1,236
|
|
|
|
(105
|
)
|
|
|
759
|
|
|
|
(168
|
)
|
|
|
1,342
|
|
|
|
(31
|
)
|
|
|
1,143
|
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Passbook accounts
|
|
|
--
|
|
|
|
(1
|
)
|
|
|
--
|
|
|
|
(1
|
)
|
|
|
--
|
|
|
|
(2
|
)
|
|
|
--
|
|
|
|
(2
|
)
|
Savings accounts
|
|
|
(2
|
)
|
|
|
(3
|
)
|
|
|
--
|
|
|
|
(5
|
)
|
|
|
(7
|
)
|
|
|
(7
|
)
|
|
|
2
|
|
|
|
(12
|
)
|
Money market accounts
|
|
|
6
|
|
|
|
44
|
|
|
|
2
|
|
|
|
52
|
|
|
|
6
|
|
|
|
52
|
|
|
|
2
|
|
|
|
60
|
|
Certificate of deposit accounts
|
|
|
4
|
|
|
|
394
|
|
|
|
1
|
|
|
|
399
|
|
|
|
(26
|
)
|
|
|
294
|
|
|
|
(5
|
)
|
|
|
263
|
|
Total deposits
|
|
|
8
|
|
|
|
434
|
|
|
|
3
|
|
|
|
445
|
|
|
|
(27
|
)
|
|
|
337
|
|
|
|
(1
|
)
|
|
|
309
|
|
FHLB borrowings
|
|
|
26
|
|
|
|
2
|
|
|
|
1
|
|
|
|
29
|
|
|
|
31
|
|
|
|
18
|
|
|
|
13
|
|
|
|
62
|
|
Total interest-bearing liabilities
|
|
|
34
|
|
|
|
436
|
|
|
|
4
|
|
|
|
474
|
|
|
|
4
|
|
|
|
355
|
|
|
|
12
|
|
|
|
371
|
|
Increase (decrease) in net interest income
|
$
|
(406
|
)
|
|
$
|
800
|
|
|
$
|
(109
|
)
|
|
$
|
285
|
|
|
$
|
(172
|
)
|
|
$
|
987
|
|
|
$
|
(43
|
)
|
|
$
|
772
|
|
_______________________
(1) |
Includes loans held for sale.
|
(2) |
Includes non-accrual loans during the respective periods. Calculated net of deferred fees and discounts, loans in process and allowance for loan losses.
|
Provision for Loan Losses. The Company decreased its provision for loan losses by $28,000, or 8.8%, from $320,000 for the year ended December 31, 2015 to $292,000 for the year ended December 31, 2016, based on an evaluation of the allowance relative to such factors as volume of the loan portfolio, concentrations of credit risk, prevailing economic conditions, prior loan loss experience and amount of non-performing loans at December 31, 2016.
Non-performing loans amounted to $1.9 million, or 1.06% of net loans receivable at December 31, 2016, consisting of fourteen loans, seven of which are on non-accrual status and seven of which are 90 days or more past due and accruing interest. Comparably, non-performing loans amounted to $852,000, or 0.59% of net loans receivable at December 31, 2015, consisting of nine loans, three of which were on non-accrual status and six of which were 90 days or more past due and accruing interest. The non-performing loans at December 31, 2016 include nine one-to-four family non-owner occupied residential loans, three commercial real estate loans, one one-to-four family owner occupied residential loan, and one construction loan, and we believe all are generally well-collateralized or adequately reserved for. During the quarter ended December 31, 2016, one loan was placed on non-accrual status resulting in the reversal of approximately $11,000 of previously accrued interest income and one loan that was on non-accrual status was returned to accrual status. The allowance for loan losses as a percent of total loans receivable was 0.90% at December 31, 2016 and 0.91% at December 31, 2015.
Management's Discussion and Analysis of Financial Condition and Results of Operations
Other real estate owned (OREO) amounted to $435,000 at December 31, 2016, consisting of three properties. This compares to seven properties with a carrying value of $1.4 million at December 31, 2015. During the quarter ended December 31, 2016 two properties with a carrying value of $299,000 were sold and a loss of $67,000 was realized on the transactions. For the year ended December 31, 2016, the Company had no new properties transferred into OREO, made $294,000 of capital improvements to the properties, wrote down three properties totaling $113,000, sold four properties with a carrying value of $1.2 million, and realized a loss of $80,000. The Company is in the process of marketing the other properties for sale. Non-performing assets amounted to $2.3 million, or 1.07% of total assets at December 31, 2016 compared to $2.3 million, or 1.23% of total assets at December 31, 2015.
Non-Interest Income. Non-interest income increased $590,000, or 29.3%, from $2.0 million for the year ended December 31, 2015 to $2.6 million for the year ended December 31, 2016. The increase was primarily attributable to a $290,000, or 21.5% increase in net gain on the sales of residential mortgage loans, a $182,000 increase in insurance commissions earned by Quaint Oak Insurance Agency which began operations on August 1, 2016, a $148,000 increase in mortgage banking and title abstract fees, an $83,000 increase in the gain on sale of SBA loans, and a $75,000 decrease in the loss on the sale of investment securities available for sale. These increases were partially offset by a $189,000 increase in the loss on sales and write-downs of other real estate owned.
Non-Interest Expense. Non-interest expense increased $663,000, or 11.0%, from $6.0 million for the year ended December 31, 2015 to $6.7 million for the year ended December 31, 2016. Salaries and employee benefits expense accounted for $511,000 of the change as this expense increased 12.8%, from $4.0 million for the year ended December 31, 2015 to $4.5 million for the year ended December 31, 2016 primarily as a result of increased staff related to the continued expansion of the Company's mortgage banking and lending operations. Other expense accounted for $55,000 of the change as this expense increased 9.3%, from $593,000 for the year-ended December 31, 2015 to $648,000 for the year ended December 31, 2016 due primarily to a $40,000 increase in recurring costs associated with the Bank's checking account products which were launched in December 2014. Advertising expense accounted for $44,000 of the change as this expense increased 63.8%, from $69,000 for the year ended December 31, 2015 to $113,000 for the year ended December 31, 2016, as the Company engaged a new marketing firm and focused on increasing brand awareness, primarily in the Lehigh Valley area. Occupancy and equipment expense accounted for $38,000 of the change as this expense increased 6.3%, from $601,000 for the year ended December 31, 2015 to $639,000 for the year ended December 31, 2016. The increase in occupancy and equipment expense was primarily attributable to charges related to computer software upgrades. FDIC deposit insurance assessment accounted for $18,000 of the change as this expense increased 14.9%, from $121,000 for the year ended December 31, 2015 to $139,000 for the year ended December 31, 2016. The increase in FDIC deposit insurance assessment was primarily attributable to the year-over-year growth in the average assets of the Bank. Other real estate owned expense accounted for $14,000 of the increase as this expense increased 48.3% from $29,000 for the year ended December 31, 2015 to $43,000 for the year ended December 31, 2016 primarily due to the number of properties held in other real estate owned during 2016. Directors' fees and expenses accounted for $2,000 of the change as this expense increased 1.0% from $201,000 for the year ended December 31, 2015 to $203,000 for the year ended December 31, 2016. Partially offsetting these increases was a decrease in professional fees which declined $39,000, or 9.4%, from $417,000 for the year ended December 31, 2015 to $378,000 for the year ended December 31, 2016. The decrease in professional fees was primarily attributable to legal fees related to collections.
Provision for Income Tax. The provision for income tax increased $13,000, or 1.8%, from $723,000 for the year ended December 31, 2015 to $736,000 for the year ended December 31, 2016 due primarily to the increase in pre-tax income. Our effective tax rate decreased from 36.3% for the 2015 fiscal year to 32.9% for 2016 primarily due to a tax deduction taken in the fourth quarter of 2016 related to the exercise of non-qualified stock options during the year ended December 31, 2016.
Management's Discussion and Analysis of Financial Condition and Results of Operations
Exposure to Changes in Interest Rates
The Company's ability to maintain net interest income depends upon its ability to earn a higher yield on assets than the rates it pays on deposits and borrowings. The Company's interest-earning assets consist primarily of loans collateralized by real estate which have longer maturities than our liabilities, consisting primarily of certificates of deposit, money market accounts and to a lesser extent borrowings. Consequently, the Company's ability to maintain a positive spread between the interest earned on assets and the interest paid on deposits and borrowings can be adversely affected when market rates of interest rise. At December 31, 2016 and 2015, certificates of deposit amounted to $137.1 million and $115.8 million, respectively, or 63.4% and 62.9%, respectively, of total assets at such dates.
Gap Analysis. The matching of assets and liabilities may be analyzed by examining the extent to which such assets and liabilities are "interest rate sensitive" and by monitoring a bank's interest rate sensitivity "gap." An asset and liability is said to be interest rate sensitive within a specific time period if it will mature or reprice within that time period. The interest rate sensitivity gap is defined as the difference between the amount of interest-earning assets maturing or repricing within a specific time period and the amount of interest-bearing liabilities maturing or repricing within that same time period. A gap is considered positive when the amount of interest rate sensitive assets exceeds the amount of interest rate sensitive liabilities. A gap is considered negative when the amount of interest rate sensitive liabilities exceeds the amount of interest rate sensitive assets. During a period of rising interest rates, a negative gap would tend to adversely affect net interest income while a positive gap would tend to result in an increase in net interest income. Conversely, during a period of falling interest rates, a negative gap would tend to result in an increase in net interest income while a positive gap would tend to affect adversely net interest income. Our current interest rate risk management policy provides that our one-year interest rate gap as a percentage of total assets should not exceed positive or negative 20%. This policy was adopted by our management and Board of Directors based upon their judgment that it established an appropriate benchmark for the level of interest-rate risk, expressed in terms of the one-year gap, for the Company. If our one-year gap position approaches or exceeds the 20% policy limit, management will obtain simulation results in order to determine what steps might appropriately be taken, in order to maintain our one-year gap in accordance with the policy. Alternatively, depending on the then-current economic scenario, we could determine to make an exception to our policy or we could determine to revise our policy. Our one-year cumulative gap was a positive 12.2% at December 31, 2016, compared to 15.7% at December 31, 2015.
The following table sets forth the amounts of our interest-earning assets and interest-bearing liabilities outstanding at December 31, 2016, which we expect, based upon certain assumptions, to reprice or mature in each of the future time periods shown. Except as stated below, the amount of assets and liabilities shown which reprice or mature during a particular period were determined in accordance with the earlier of term to repricing or the contractual maturity of the asset or liability. The table sets forth an approximation of the projected repricing of assets and liabilities at December 31, 2016, on the basis of contractual maturities, anticipated prepayments, and scheduled rate adjustments within a three-month period and subsequent selected time intervals. The loan amounts in the table reflect principal balances expected to be redeployed and/or repriced as a result of contractual amortization and anticipated prepayments of adjustable-rate loans and fixed-rate loans, and as a result of contractual rate adjustments on adjustable-rate loans. The Company's annual historical prepayment rates are applied to loans. Money market, savings and passbook accounts are assumed to have annual rates of withdrawal, or "decay rates," of 40%, 40%, and 20%, respectively.
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
3 Months
or Less
|
|
|
More than
3 Months
to 1 Year
|
|
|
More than
1 Year
to 3 Years
|
|
|
More than
3 Years
to 5 Years
|
|
|
More than
5 Years
|
|
|
|
|
|
|
(Dollars In Thousands)
|
|
Interest-earning assets (1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Due from banks, interest-bearing
|
|
$
|
8,901
|
|
|
$ |
--
|
|
|
$ |
--
|
|
|
$ |
--
|
|
|
$ |
--
|
|
|
$
|
8,901
|
|
Investment in interest-earning time deposits
|
|
|
--
|
|
|
|
1,029
|
|
|
|
1,820
|
|
|
|
1,821
|
|
|
|
1,428
|
|
|
|
6,098
|
|
Investment securities available for sale
|
|
|
--
|
|
|
|
5,675
|
|
|
|
1,734
|
|
|
|
1,714
|
|
|
|
432
|
|
|
|
9,555
|
|
Loans held for sale
|
|
|
4,712
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
4,712
|
|
Loans receivable (2)
|
|
|
32,388
|
|
|
|
40,006
|
|
|
|
48,241
|
|
|
|
21,877
|
|
|
|
36,592
|
|
|
|
179,104
|
|
Investment in Federal Home Loan Bank stock
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
713
|
|
|
|
713
|
|
Total interest-earning assets
|
|
$
|
46,001
|
|
|
$
|
46,710
|
|
|
$
|
51,795
|
|
|
$
|
25,412
|
|
|
$
|
39,165
|
|
|
$
|
209,083
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Passbook accounts
|
|
$
|
119
|
|
|
$
|
119
|
|
|
$
|
713
|
|
|
$
|
119
|
|
|
$
|
119
|
|
|
$
|
1,189
|
|
Savings accounts
|
|
|
357
|
|
|
|
357
|
|
|
|
714
|
|
|
|
178
|
|
|
|
178
|
|
|
|
1,784
|
|
Money market accounts
|
|
|
6,223
|
|
|
|
6,223
|
|
|
|
12,446
|
|
|
|
3,111
|
|
|
|
3,111
|
|
|
|
31,114
|
|
Certificate accounts
|
|
|
8,326
|
|
|
|
35,118
|
|
|
|
45,649
|
|
|
|
47,975
|
|
|
|
--
|
|
|
|
137,068
|
|
FHLB borrowings
|
|
|
7,000
|
|
|
|
2,500
|
|
|
|
5,000
|
|
|
|
1,000
|
|
|
|
--
|
|
|
|
15,500
|
|
Total interest-bearing liabilities
|
|
$
|
22,025
|
|
|
$
|
44,317
|
|
|
$
|
64,522
|
|
|
$
|
52,383
|
|
|
$
|
3,408
|
|
|
$
|
186,655
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning assets less interest-bearing liabilities
|
|
$
|
23,976
|
|
|
$
|
2,393
|
|
|
$
|
(12,727
|
)
|
|
$
|
(26,971
|
)
|
|
$
|
35,757
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative interest-rate sensitivity gap (3)
|
|
$
|
23,976
|
|
|
$
|
26,369
|
|
|
$
|
13,642
|
|
|
$
|
(13,329
|
)
|
|
$
|
22,428
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative interest-rate gap as a percentage of total assets
at December 31, 2016
|
|
|
11.1
|
%
|
|
|
12.2
|
%
|
|
|
6.3
|
%
|
|
|
(6.2
|
)%
|
|
|
10.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative interest-earning assets as a percentage of
cumulative interest-bearing liabilities at December 31, 2016
|
|
208.9
|
%
|
|
|
139.7
|
%
|
|
|
110.4
|
%
|
|
|
92.7
|
%
|
|
|
112.0
|
%
|
|
|
|
|
_____________________
(1)
|
Interest-earning assets are included in the period in which the balances are expected to be redeployed and/or repriced as a result of anticipated prepayments, scheduled rate adjustments and contractual maturities.
|
(2) |
For purposes of the gap analysis, loans receivable includes non-performing loans gross of the allowance for loan losses and deferred loan fees.
|
(3) |
Interest-rate sensitivity gap represents the difference between net interest-earning assets and interest-bearing liabilities.
|
Qualitative Analysis. Our ability to maintain a positive "spread" between the interest earned on assets and the interest paid on deposits and borrowings is affected by changes in interest rates. The Company's fixed-rate loans generally are profitable if interest rates are stable or declining since these loans have yields that exceed its cost of funds. If interest rates increase, however, the Company would have to pay more on its deposits and new borrowings, which would adversely affect its interest rate spread. In order to counter the potential effects of dramatic increases in market rates of interest, the Company intends to continue to originate more variable rate loans and increase core deposits. The Company also intends to place a greater emphasis on shorter-term home equity loans and commercial business loans.
Liquidity and Capital Resources
The Company's primary sources of funds are deposits, amortization and prepayment of loans and to a lesser extent, loan sales and other funds provided from operations. While scheduled principal and interest payments on loans are a relatively predictable source of funds, deposit flows and loan prepayments are greatly influenced by general interest rates, economic conditions and competition. The Company sets the interest rates on its deposits to maintain a desired level of total deposits. In addition, the Company invests excess funds in short-term interest-earning assets that provide additional liquidity. At December 31, 2016, the Company's cash and cash equivalents amounted to $9.3 million. At such date, the Company also had $2.8 million invested in interest-earning time deposits maturing in one year or less.
Management's Discussion and Analysis of Financial Condition and Results of Operations
The Company uses its liquidity to fund existing and future loan commitments, to fund deposit outflows, to invest in other interest-earning assets and to meet operating expenses. At December 31, 2016, Quaint Oak Bank had outstanding commitments to originate loans of $10.2 million and commitments under unused lines of credit of $15.4 million.
At December 31, 2016, certificates of deposit scheduled to mature in less than one year totaled $43.4 million. Based on prior experience, management believes that a significant portion of such deposits will remain with us, although there can be no assurance that this will be the case.
In addition to cash flow from loan payments and prepayments and deposits, the Company has significant borrowing capacity available to fund liquidity needs. If the Company requires funds beyond its ability to generate them internally, borrowing agreements exist with the Federal Home Loan Bank of Pittsburgh (FHLB), which provide an additional source of funds. As of December 31, 2016, we had $15.5 million of borrowings from the FHLB and had $97.7 million in borrowing capacity. Under terms of the collateral agreement with the FHLB of Pittsburgh, we pledge residential mortgage loans as well as Quaint Oak Bank's FHLB stock as collateral for such advances. In addition, as of December 31, 2016 Quaint Oak Bank had $941,000 million in borrowing capacity with the Federal Reserve Bank of Philadelphia. There were no borrowings under this facility at December 31, 2016.
Our stockholders' equity amounted to $20.8 million at December 31, 2016, an increase of $1.8 million, or 9.2% from $19.0 million at December 31, 2015. Contributing to the increase was net income for the year ended December 31, 2016 of $1.5 million, the reissuance of treasury stock for exercised stock options of $190,000, common stock earned by participants in the employee stock ownership plan of $171,000, amortization of stock awards and options under our stock compensation plans of $129,000, and the reissuance of treasury stock under the Bank's 401(k) Plan of $92,000. These increases were partially offset by dividends paid of $283,000, an increase in other comprehensive loss of $26,000, and the purchase of 1,435 shares of the Company's stock as part of the Company's stock repurchase program for an aggregate purchase price of $17,000. For further discussion of the stock compensation plans, see Note 14 in the Notes to Consolidated Financial Statements contained elsewhere herein.
Quaint Oak Bank is required to maintain regulatory capital sufficient to meet tier 1 leverage, common equity tier 1 capital, tier 1 risk-based and total risk-based capital ratios of at least 4.00%, 4.50%, 6.00%, and 8.00%, respectively. At December 31, 2016, Quaint Oak Bank exceeded each of its capital requirements with ratios of 8.94%, 12.14%, 12.14% and 13.20%, respectively. As a small savings and loan holding company, the Company is not currently subject to any regulatory capital requirements. For further discussion of the Bank's regulatory capital requirements, see Note 17 in the Notes to Consolidated Financial Statements contained elsewhere herein.
Off-Balance Sheet Arrangements
In the normal course of operations, we engage in a variety of financial transactions that, in accordance with generally accepted accounting principles are not recorded in our financial statements. These transactions involve, to varying degrees, elements of credit, interest rate, and liquidity risk. Such transactions are used primarily to manage customers' requests for funding and take the form of loan commitments and lines of credit. Our exposure to credit loss from non-performance by the other party to the above-mentioned financial instruments is represented by the contractual amount of those instruments. We use the same credit policies in making commitments and conditional obligations as we do for on-balance sheet instruments. In general, we do not require collateral or other security to support financial instruments with off–balance sheet credit risk.
Commitments. At December 31, 2016, we had unfunded commitments under lines of credit of $15.4 million and $10.2 million of commitments to originate loans. We had no commitments to advance additional amounts pursuant to outstanding lines of credit or undisbursed construction loans.
Management's Discussion and Analysis of Financial Condition and Results of Operations
Contractual Cash Obligations
The following table summarizes our contractual cash obligations at December 31, 2016. The balances in the table do not reflect interest due on these obligations.
|
|
|
|
|
Payments Due By Period
|
|
|
|
Total
|
|
|
To
1 Year
|
|
|
1-3
Years
|
|
|
4-5
Years
|
|
|
After 5
Years
|
|
|
|
(In Thousands)
|
|
Operating leases
|
|
$
|
374
|
|
|
$
|
96
|
|
|
$
|
146
|
|
|
$
|
132
|
|
|
$
|
--
|
|
Certificates of deposit
|
|
|
137,068
|
|
|
|
43,444
|
|
|
|
45,649
|
|
|
|
47,975
|
|
|
|
--
|
|
FHLB borrowings
|
|
|
15,500
|
|
|
|
9,500
|
|
|
|
5,000
|
|
|
|
1,000
|
|
|
|
--
|
|
Total contractual obligations
|
|
$
|
152,942
|
|
|
$
|
53,040
|
|
|
$
|
50,795
|
|
|
$
|
49,107
|
|
|
$
|
--
|
|
Impact of Inflation and Changing Prices
The consolidated financial statements and related financial data presented herein have been prepared in accordance with accounting principles generally accepted in the United States of America which generally require the measurement of financial position and operating results in terms of historical dollars, without considering changes in relative purchasing power over time due to inflation. Unlike most industrial companies, virtually all of the Company's assets and liabilities are monetary in nature. As a result, interest rates generally have a more significant impact on the Company's performance than does the effect of inflation. Interest rates do not necessarily move in the same direction or in the same magnitude as the prices of goods and services, since such prices are affected by inflation to a larger extent than interest rates.
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Board of Directors and Stockholders
Quaint Oak Bancorp, Inc.
We have audited the accompanying consolidated balance sheets of Quaint Oak Bancorp, Inc. and subsidiary as of December 31, 2016 and 2015, and the related consolidated statements of income, comprehensive income, stockholders' equity, and cash flows for the years then ended. These consolidated financial statements are the responsibility of Quaint Oak Bancorp, Inc.'s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. Quaint Oak Bancorp, Inc. is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of Quaint Oak Bancorp, Inc.'s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Quaint Oak Bancorp, Inc. and subsidiary as of December 31, 2016 and 2015, and the results of their operations and their cash flows for each of the years then ended, in conformity with U.S. generally accepted accounting principles.
Cranberry Township, Pennsylvania
March 29, 2017
Consolidated Balance Sheets
|
|
|
At December 31,
|
|
|
At December 31,
|
|
|
|
|
2016
|
|
|
2015
|
|
|
|
|
(In thousands, except share data)
|
|
Assets |
|
|
|
|
|
|
|
|
|
Due from banks, non-interest-bearing
|
|
|
$
|
399
|
|
|
$
|
43
|
|
Due from banks, interest-bearing
|
|
|
|
8,901
|
|
|
|
17,163
|
|
Cash and cash equivalents
|
|
|
|
9,300
|
|
|
|
17,206
|
|
Investment in interest-earning time deposits
|
|
|
|
6,098
|
|
|
|
6,136
|
|
Investment securities available for sale
|
|
|
|
9,555
|
|
|
|
3,005
|
|
Loans held for sale
|
|
|
|
4,712
|
|
|
|
5,064
|
|
Loans receivable, net of allowance for loan losses (2016 $1,605; 2015 $1,313)
|
|
|
|
176,807
|
|
|
|
143,305
|
|
Accrued interest receivable
|
|
|
|
862
|
|
|
|
983
|
|
Investment in Federal Home Loan Bank stock, at cost
|
|
|
|
713
|
|
|
|
618
|
|
Bank-owned life insurance
|
|
|
|
3,728
|
|
|
|
3,638
|
|
Premises and equipment, net
|
|
|
|
1,730
|
|
|
|
1,834
|
|
Goodwill
|
|
|
|
515
|
|
|
|
--
|
|
Other intangible, net of accumulated amortization
|
|
|
|
465
|
|
|
|
--
|
|
Other real estate owned, net
|
|
|
|
435
|
|
|
|
1,410
|
|
Prepaid expenses and other assets
|
|
|
|
1,243
|
|
|
|
969
|
|
Total Assets
|
|
|
$
|
216,163
|
|
|
$
|
184,168
|
|
|
|
Liabilities and Stockholders' Equity
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
Non-interest bearing
|
|
|
$
|
5,852
|
|
|
$
|
2,407
|
|
Interest-bearing
|
|
|
|
171,155
|
|
|
|
146,822
|
|
Total deposits
|
|
|
|
177,007
|
|
|
|
149,229
|
|
Federal Home Loan Bank short-term borrowings
|
|
|
|
7,000
|
|
|
|
6,000
|
|
Federal Home Loan Bank long-term borrowings
|
|
|
|
8,500
|
|
|
|
7,500
|
|
Accrued interest payable
|
|
|
|
142
|
|
|
|
123
|
|
Advances from borrowers for taxes and insurance
|
|
|
|
2,210
|
|
|
|
1,859
|
|
Accrued expenses and other liabilities
|
|
|
|
514
|
|
|
|
421
|
|
Total Liabilities
|
|
|
|
195,373
|
|
|
|
165,132
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
Preferred stock – $0.01 par value, 1,000,000 shares authorized; none issued or
outstanding
|
--
|
|
|
|
--
|
|
Common stock – $0.01 par value; 9,000,000 shares authorized; 2,777,250 issued;
1,891,150 and 1,841,475 outstanding at December 31, 2016 and December 31, 2015,
respectively
|
28
|
|
|
|
28
|
|
Additional paid-in capital
|
|
|
|
14,240
|
|
|
|
14,013
|
|
Treasury stock, at cost: 2016 886,100 shares; 2015 935,775 shares
|
|
|
|
(4,611
|
)
|
|
|
(4,859
|
)
|
Unallocated common stock held by: |
|
|
|
|
|
|
|
|
|
Employee Stock Ownership Plan (ESOP)
|
|
|
|
(320
|
)
|
|
|
(387
|
)
|
Recognition & Retention Plan Trust (RRP)
|
|
|
|
(47
|
)
|
|
|
(70
|
)
|
Accumulated other comprehensive loss
|
|
|
|
(38
|
)
|
|
|
(12
|
)
|
Retained earnings
|
|
|
|
11,538
|
|
|
|
10,323
|
|
Total Stockholders' Equity
|
|
|
|
20,790
|
|
|
|
19,036
|
|
Total Liabilities and Stockholders' Equity
|
|
|
$
|
216,163
|
|
|
$
|
184,168
|
|
See accompanying notes to consolidated financial statements.
Consolidated Statements of Income
|
|
Years Ended December 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
|
(In thousands, except share
|
|
|
|
and per share data)
|
|
Interest Income
|
|
|
|
|
|
|
Interest on loans
|
|
$
|
8,857
|
|
|
$
|
8,219
|
|
Interest and dividends on time deposits and investment securities
|
|
|
326
|
|
|
|
205
|
|
Total Interest Income
|
|
|
9,183
|
|
|
|
8,424
|
|
|
|
|
|
|
|
|
Interest Expense
|
|
|
|
|
|
|
Interest on deposits
|
|
|
2,432
|
|
|
|
1,987
|
|
Interest on Federal Home Loan Bank borrowings
|
|
|
133
|
|
|
|
104
|
|
Total Interest Expense
|
|
|
2,565
|
|
|
|
2,091
|
|
|
|
|
|
|
|
|
Net Interest Income
|
|
6,618 |
|
|
6,333 |
|
|
|
|
|
|
|
|
Provision for Loan Losses |
|
292 |
|
|
320 |
|
|
|
|
|
|
|
|
Net Interest Income after Provision for Loan Losses
|
|
6,326 |
|
|
6,013 |
|
|
|
|
|
|
|
|
Non-Interest Income
|
|
|
|
|
|
|
Mortgage banking and title abstract fees
|
|
|
637
|
|
|
|
489
|
|
Other fees and services charges
|
|
|
96
|
|
|
|
99
|
|
Insurance commissions
|
|
|
182
|
|
|
|
--
|
|
Income from bank-owned life insurance
|
|
|
90
|
|
|
|
89
|
|
Net gain on the sale of residential mortgage loans
|
|
|
1,636
|
|
|
|
1,346
|
|
Gain on the sale of SBA loans
|
|
|
108
|
|
|
|
25
|
|
Loss on the sales of investment securities
|
|
|
--
|
|
|
|
(75
|
)
|
Loss on sales and write-downs of other real estate owned
|
|
|
(193
|
)
|
|
|
(4
|
)
|
Other
|
|
|
47
|
|
|
|
44
|
|
Total Non-Interest Income, net
|
|
2,603 |
|
|
2,013 |
|
|
|
|
|
|
|
|
Non-Interest Expense
|
|
|
|
|
|
|
Salaries and employee benefits
|
|
|
4,512
|
|
|
|
4,001
|
|
Directors' fees and expenses
|
|
|
203
|
|
|
|
201
|
|
Occupancy and equipment
|
|
|
639
|
|
|
|
601
|
|
Professional fees
|
|
|
378
|
|
|
|
417
|
|
FDIC deposit insurance assessment
|
|
|
139
|
|
|
|
121
|
|
Other real estate owned expenses
|
|
|
43
|
|
|
|
29
|
|
Advertising
|
|
|
113
|
|
|
|
69
|
|
Amortization of other intangible
|
|
|
20
|
|
|
|
--
|
|
Other
|
|
|
648
|
|
|
|
593
|
|
Total Non-Interest Expense
|
|
|
6,695
|
|
|
|
6,032
|
|
|
|
|
|
|
|
|
|
|
Income before Income Taxes
|
|
|
2,234
|
|
|
|
1,994
|
|
Income Taxes
|
|
|
736
|
|
|
|
723
|
|
Net Income
|
|
$
|
1,498
|
|
|
$
|
1,271
|
|
|
|
|
|
|
|
|
|
|
Earnings per share – basic
|
|
$
|
0.84
|
|
|
$
|
0.74
|
|
Average shares outstanding - basic
|
|
|
1,781,410
|
|
|
|
1,718,456
|
|
Earnings per share - diluted
|
|
$
|
0.77
|
|
|
$
|
0.68
|
|
Average shares outstanding - diluted
|
|
|
1,935,903
|
|
|
|
1,882,466
|
|
See accompanying notes to consolidated financial statements.
Consolidated Statements of Comprehensive Income
|
|
Years Ended December 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
|
(In Thousands)
|
|
|
|
|
|
|
|
|
Net Income
|
|
$
|
1,498
|
|
|
$
|
1,271
|
|
|
|
|
|
|
|
|
|
|
Other Comprehensive Income (Loss):
|
|
|
|
|
|
|
|
|
Unrealized losses on investment securities available for sale
|
|
|
(39
|
)
|
|
|
(39
|
)
|
Income tax effect
|
|
|
13
|
|
|
|
13
|
|
Reclassification adjustment for losses on sale of investment securities included in net income
|
|
|
--
|
|
|
|
75
|
|
Income tax effect
|
|
|
--
|
|
|
|
(25
|
)
|
Net other comprehensive (loss) income
|
|
|
(26
|
)
|
|
|
24
|
|
|
|
|
|
|
|
|
|
|
Total Comprehensive Income
|
|
$
|
1,472
|
|
|
$
|
1,295
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
Consolidated Statements of Stockholders' Equity
|
|
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands, except share and per share data)
|
|
Number of
Shares
Outstanding
|
|
|
Amount
|
|
|
Additional
Paid-in
Capital
|
|
|
Treasury
Stock
|
|
|
Unallocated
Common
Stock Held
by Benefit
Plans
|
|
|
Accumulated
Other
Comprehensive Income (Loss)
|
|
|
Retained
Earnings
|
|
|
Total
Stockholders'
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE – DECEMBER 31, 2014
|
|
|
1,818,570
|
|
|
$
|
28
|
|
|
$
|
13,814
|
|
|
$
|
(4,973
|
)
|
|
$
|
(549
|
)
|
|
$
|
(36
|
)
|
|
$
|
9,291
|
|
|
$
|
17,575
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock allocated by ESOP
|
|
|
|
|
|
|
|
|
|
|
91
|
|
|
|
|
|
|
|
68
|
|
|
|
|
|
|
|
|
|
|
|
159
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasury stock purchased
|
|
|
(1,056
|
)
|
|
|
|
|
|
|
|
|
|
|
(10
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reissuance of treasury stock under
401(k) Plan
|
5,051
|
|
|
|
|
|
|
|
28
|
|
|
|
26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reissuance of treasury stock under
Stock Incentive Plan
|
|
|
5,476
|
|
|
|
|
|
|
|
(28
|
)
|
|
|
28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
--
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reissuance of treasury stock for
exercised stock options
|
|
|
13,434
|
|
|
|
|
|
|
|
(3
|
)
|
|
|
70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock based compensation expense
|
|
|
|
|
|
|
|
|
|
|
135
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
135
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Release of 5,108 vested RRP shares
|
|
|
|
|
|
|
|
|
|
|
(24
|
)
|
|
|
|
|
|
|
24
|
|
|
|
|
|
|
|
|
|
|
|
--
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends declared ($0.138
per share)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(239
|
)
|
|
|
(239
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,271
|
|
|
|
1,271
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24
|
|
|
|
|
|
|
|
24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE – DECEMBER 31, 2015
|
|
|
1,841,475
|
|
|
$
|
28
|
|
|
$
|
14,013
|
|
|
$
|
(4,859
|
)
|
|
$
|
(457
|
)
|
|
$
|
(12
|
)
|
|
$
|
10,323
|
|
|
$
|
19,036
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock allocated by ESOP
|
|
|
|
|
|
|
|
|
|
|
104
|
|
|
|
|
|
|
|
67
|
|
|
|
|
|
|
|
|
|
|
|
171
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasury stock purchased
|
|
|
(1,435
|
)
|
|
|
|
|
|
|
|
|
|
|
(17
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(17
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reissuance of treasury stock under
401(k) Plan
|
7,796
|
|
|
|
|
|
|
|
52
|
|
|
|
40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reissuance of treasury stock under
Stock Incentive Plan
|
|
|
5,396
|
|
|
|
|
|
|
|
(28
|
)
|
|
|
28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
--
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reissuance of treasury stock for
exercised stock options
|
|
|
37,918
|
|
|
|
|
|
|
|
(7
|
)
|
|
|
197
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
190
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock based compensation expense
|
|
|
|
|
|
|
|
|
|
|
129
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
129
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Release of 4,864 vested RRP shares
|
|
|
|
|
|
|
|
|
|
|
(23
|
)
|
|
|
|
|
|
|
23
|
|
|
|
|
|
|
|
|
|
|
|
--
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends declared ($0.158
per share)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(283
|
)
|
|
|
(283
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,498
|
|
|
|
1,498
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive loss, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(26
|
)
|
|
|
|
|
|
|
(26
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE – DECEMBER 31, 2016
|
|
|
1,891,150
|
|
|
$
|
28
|
|
|
$
|
14,240
|
|
|
$
|
(4,611
|
)
|
|
$
|
(367
|
)
|
|
$
|
(38
|
)
|
|
$
|
11,538
|
|
|
$
|
20,790
|
|
See accompanying notes to consolidated financial statements.
Consolidated Statements of Cash Flows
|
|
Year Ended
December 31,
|
|
|
|
2016 |
|
|
2015 |
|
|
|
(In Thousands) |
|
Cash Flows from Operating Activities
|
|
|
|
|
|
|
Net income
|
|
$
|
1,498
|
|
|
$
|
1,271
|
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
|
|
|
|
|
|
|
|
Provision for loan losses
|
|
|
292
|
|
|
|
320
|
|
Depreciation expense
|
|
|
184
|
|
|
|
182
|
|
Amortization of other intangible
|
|
|
20
|
|
|
|
--
|
|
Net amortization of securities premiums
|
|
|
19
|
|
|
|
1
|
|
Accretion of deferred loan fees and costs, net
|
|
|
(324
|
)
|
|
|
(327
|
)
|
Deferred income taxes
|
|
|
(185
|
)
|
|
|
(38
|
)
|
Stock-based compensation expense
|
|
|
300
|
|
|
|
294
|
|
Realized loss on sale of investment securities available for sale
|
|
|
--
|
|
|
|
75
|
|
Net gain on the sale of residential mortgage loans
|
|
|
(1,636
|
)
|
|
|
(1,346
|
)
|
Gain on the sale of SBA loans
|
|
|
(108
|
)
|
|
|
(25
|
)
|
Net loss on sale and write-downs of other real estate owned
|
|
|
193
|
|
|
|
4
|
|
Increase in the cash surrender value of bank-owned life insurance
|
|
|
(90
|
)
|
|
|
(89
|
)
|
Changes in assets and liabilities which provided (used) cash:
|
|
|
|
|
|
|
|
|
Loans held for sale-originations
|
|
|
(64,262
|
)
|
|
|
(52,728
|
)
|
Loans held for sale-proceeds
|
|
|
66,250
|
|
|
|
51,566
|
|
Accrued interest receivable
|
|
|
121
|
|
|
|
(195
|
)
|
Prepaid expenses and other assets
|
|
|
(76
|
)
|
|
|
(104
|
)
|
Accrued interest payable
|
|
|
19
|
|
|
|
15
|
|
Accrued expenses and other liabilities
|
|
|
93
|
|
|
|
(42
|
)
|
Net Cash Provided by (Used in) Operating Activities
|
|
|
2,308
|
|
|
|
(1,166
|
)
|
Cash Flows from Investing Activities
|
|
|
|
|
|
|
|
|
Net decrease in investment in interest-earning time deposits
|
|
|
38
|
|
|
|
524
|
|
Purchase of investment securities available for sale
|
|
|
(7,833
|
)
|
|
|
(3,073
|
)
|
Principal repayments on investment securities available for sale
|
|
|
1,225
|
|
|
|
13
|
|
Proceeds from the sale of securities available for sale
|
|
|
--
|
|
|
|
1,721
|
|
Net increase in loans receivable
|
|
|
(33,362
|
)
|
|
|
(21,240
|
)
|
Net increase in investment in Federal Home Loan Bank stock
|
|
|
(95
|
)
|
|
|
(91
|
)
|
Proceeds from the sale of other real estate owned
|
|
|
1,076
|
|
|
|
160
|
|
Capitalized expenditures on other real estate owned
|
|
|
(294
|
)
|
|
|
(165
|
)
|
Purchase of premises and equipment
|
|
|
(80
|
)
|
|
|
(377
|
)
|
Purchase of insurance agency
|
|
|
(1,000
|
)
|
|
|
--
|
|
Net Cash Used in Investing Activities
|
|
|
(40,325
|
)
|
|
|
(22,528
|
)
|
Cash Flows from Financing Activities
|
|
|
|
|
|
|
|
|
Net increase in demand deposits and savings accounts
|
|
|
6,501
|
|
|
|
5,367
|
|
Net increase in certificate accounts
|
|
|
21,277
|
|
|
|
19,457
|
|
Proceeds from Federal Home Loan Bank short-term borrowings
|
|
|
2,000
|
|
|
|
1,000
|
|
Repayment of Federal Home Loan Bank short-term borrowings
|
|
|
(1,000
|
)
|
|
|
(2,000
|
)
|
Proceeds from Federal Home Loan Bank long-term borrowings
|
|
|
2,000
|
|
|
|
3,000
|
|
Repayment of Federal Home Loan Bank long-term borrowings
|
|
|
(1,000
|
)
|
|
|
--
|
|
Dividends paid
|
|
|
(283
|
)
|
|
|
(239
|
)
|
Purchase of treasury stock
|
|
|
(17
|
)
|
|
|
(10
|
)
|
Proceeds from the reissuance of treasury stock
|
|
|
92
|
|
|
|
54
|
|
Proceeds from the exercise of stock options
|
|
|
190
|
|
|
|
67
|
|
Increase in advances from borrowers for taxes and insurance
|
|
|
351
|
|
|
|
267
|
|
Net Cash Provided by Financing Activities
|
|
|
30,111
|
|
|
|
26,963
|
|
Net (Decrease) Increase in Cash and Cash Equivalents
|
|
|
(7,906
|
)
|
|
|
3,269
|
|
Cash and Cash Equivalents – Beginning of Year
|
|
|
17,206
|
|
|
|
13,937
|
|
Cash and Cash Equivalents – End of Year
|
|
$
|
9,300
|
|
|
$
|
17,206
|
|
Supplementary Disclosure of Cash Flow and Non-Cash Information:
|
|
|
|
|
|
|
|
|
Cash payments for interest
|
|
$
|
2,546
|
|
|
$
|
2,076
|
|
Cash payments for income taxes
|
|
$
|
794
|
|
|
$
|
843
|
|
Transfer of loans to other real estate owned
|
|
$
|
--
|
|
|
$
|
1,298
|
|
See accompanying notes to consolidated financial statements.
Notes to Consolidated Financial Statements
Note 1 - Nature of Operations
The consolidated financial statements include the accounts of Quaint Oak Bancorp, Inc., a Pennsylvania chartered corporation (the "Company" or "Quaint Oak Bancorp") and its wholly owned subsidiary, Quaint Oak Bank, a Pennsylvania chartered stock savings bank, along with its wholly owned subsidiaries. At December 31, 2016, the Bank has five wholly-owned subsidiaries, Quaint Oak Mortgage, LLC, Quaint Oak Real Estate, LLC, Quaint Oak Abstract, LLC, QOB Properties, LLC, and Quaint Oak Insurance Agency, LLC, each a Pennsylvania limited liability company. The mortgage, real estate and abstract companies offer mortgage banking, real estate sales and title abstract services, respectively, in the Lehigh Valley region of Pennsylvania, and began operation in July 2009. QOB Properties, LLC began operations in July 2012 and holds Bank properties acquired through a foreclosure proceeding or acceptance of a deed in lieu of foreclosure. On August 1, 2016, Quaint Oak Insurance Agency, LLC began operations by acquiring the renewal rights to the book of business produced and serviced by Signature Insurance Services, LLC, an independent insurance agency located in New Britain, Pennsylvania, that provides a broad range of personal and commercial insurance coverage solutions. All significant intercompany balances and transactions have been eliminated.
The Bank is subject to regulation by the Pennsylvania Department of Banking and Securities and the Federal Deposit Insurance Corporation. Pursuant to the Bank's election under Section 10(l) of the Home Owners' Loan Act, the Company is a savings and loan holding company regulated by the Board of Governors of the Federal Reserve System. The market area served by the Bank is principally Bucks County, Pennsylvania and to a lesser extent, Montgomery and Philadelphia Counties in Pennsylvania. The Bank has two locations: the main office location in Southampton, Pennsylvania and a regional banking office in the Lehigh Valley area of Pennsylvania. The principal deposit products offered by the Bank are certificates of deposit, money market accounts, savings accounts and, beginning in December 2014, non-interest bearing checking accounts for businesses and consumers. The principal loan products offered by the Bank are fixed and adjustable rate residential and commercial mortgages, construction loans, home equity loans, lines of credit, and commercial business loans.
Note 2 - Summary of Significant Accounting Policies
Use of Estimates
The preparation of the financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting period. Actual results could differ from those estimates. The Company's most significant estimates are the determination of the allowance for loan losses and valuation of deferred tax assets.
Significant Group Concentrations of Credit Risk
The Bank has a significant concentration of loans in Philadelphia County, Pennsylvania. The concentration of credit by type of loan is set forth in Note 8. Although the Bank has a diversified loan portfolio, its debtors' ability to honor their contracts is influenced by the region's economy. During the year ended December 31, 2016, one investor purchased a total of 64% of all loans sold by the Bank from its mortgage loans held for sale, and the sales to this investor accounted for approximately 67% of the gain on loans sold during the year.
Cash and Cash Equivalents
For purposes of reporting cash flows, cash and cash equivalents include non-interest earning and interest-earning demand deposits and money market accounts with various financial institutions, all of which mature within ninety days of acquisition.
Notes to Consolidated Financial Statements (Continued)
Note 2 - Summary of Significant Accounting Policies (Continued)
Investment Securities
Management determines the appropriate classification of debt securities at the time of purchase and reevaluates such designation as of each balance sheet date.
Securities classified as available for sale are those securities that the Company intends to hold for an indefinite period of time but not necessarily to maturity. Any decision to sell a security classified as available for sale would be based on various factors, including significant movement in interest rates, changes in maturity mix of the Company's assets and liabilities, liquidity needs, regulatory capital requirements, and other similar factors. Securities available for sale are carried at fair value. Unrealized gains and losses are reported in other comprehensive income, net of related deferred tax effects. Realized gains and losses, determined on the basis of the cost of the specific securities sold, are included in earnings. Premiums and discounts are recognized in interest income using the interest method over the terms of the securities.
Securities classified as held to maturity are those debt securities the Company has both the intent and ability to hold to maturity regardless of the changes in market conditions, liquidity needs, or changes in general economic conditions. These securities are carried at cost adjusted for amortization of premium and accretion of discount, which are recognized in interest income using the interest method over the terms of the securities.
The Company follows the accounting guidance related to recognition and presentation of other-than-temporary impairment. This accounting guidance specifies that (a) if a company does not have the intent to sell a debt security prior to recovery and (b) it is more likely than not that it will not have to sell the debt security prior to recovery, the security would not be considered other-than-temporarily impaired unless there is a credit loss. When an entity does not intend to sell the security, and it is more likely than not the entity will not have to sell the security before recovery of its cost basis, it will recognize the credit component of an other-than-temporary impairment of a debt security in earnings and the remaining portion in other comprehensive income. For held-to-maturity debt securities, the amount of an other-than-temporary impairment recorded in other comprehensive income for the noncredit portion of a previous other-than-temporary impairment should be amortized prospectively over the remaining life of the security on the basis of the timing of future estimated cash flows of the security. The Company recognized no other-than-temporary impairment charges during the years ended December 31, 2016 and 2015.
Federal Home Loan Bank Stock
Federal law requires a member institution of the Federal Home Loan Bank (FHLB) system to hold restricted stock of its district Federal Home Loan Bank according to a predetermined formula. FHLB stock is carried at cost and evaluated for impairment. When evaluating FHLB stock for impairment, its value is determined based on the ultimate recoverability of the par value of the stock. We evaluate our holdings of FHLB stock for impairment each reporting period. No impairment charges were recognized on FHLB stock during the years ended December 31, 2016 and 2015.
Loans Receivable
Loans receivable that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are stated at their outstanding unpaid principal balances, net of an allowance for loan losses and any deferred fees. Interest income is accrued on the unpaid principal balance. Loan origination fees and costs are deferred and recognized as an adjustment of the yield (interest income) of the related loans. The Bank is generally amortizing these amounts over the contractual life of the loan.
Notes to Consolidated Financial Statements (Continued)
Note 2 - Summary of Significant Accounting Policies (Continued)
Loans Receivable (Continued)
The loans receivable portfolio is segmented into residential loans, commercial real estate loans, construction loans, commercial business, and consumer loans. The residential loan segment has two classes: one-to-four family residential owner occupied loans and one-to-four family residential non-owner occupied loans. The commercial real estate loan segment consists of the following classes: multi-family (five or more) residential, commercial real estate and commercial lines of credit. Construction loans are generally granted for the purpose of building a single residential home. Commercial business loans are loans to businesses primarily for purchase of business essential equipment. Business essential equipment is equipment necessary for a business to support or assist with the day-to-day operation or profitability of the business. The consumer loan segment consists of the following classes: home equity loans and other consumer loans. Included in the home equity class are home equity loans and home equity lines of credit. Included in the other consumer are loans secured by saving accounts.
The accrual of interest is generally discontinued when principal or interest has become 90 days past due unless the loan is in the process of collection and is either guaranteed or well secured. When a loan is placed on nonaccrual status, unpaid interest credited to income in the current year is reversed and unpaid interest accrued in prior years is charged against the allowance for loan losses. Interest received on nonaccrual loans generally is either applied against principal or reported as interest income, according to management's judgment as to the collectability of principal. Generally, loans are restored to accrual status when the obligation is brought current, has performed in accordance with the contractual terms for a reasonable period of time and the ultimate collectability of the total contractual principal and interest is no longer in doubt.
Allowance for Loan Losses
The allowance for loan losses represents management's estimate of losses inherent in the loan portfolio as of the balance sheet date and is recorded as a reduction to loans. The allowance for loan losses is increased by the provision for loan losses, and decreased by charge-offs, net of recoveries. Loans deemed to be uncollectible are charged against the allowance for loan losses, and subsequent recoveries, if any, are credited to the allowance. All, or part, of the principal balance of loans receivable are charged off to the allowance as soon as it is determined that the repayment of all, or part, of the principal balance is highly unlikely. Because all identified losses are immediately charged off, no portion of the allowance for loan losses is restricted to any individual loan or groups of loans, and the entire allowance is available to absorb any and all loan losses.
The allowance for loan losses is maintained at a level considered adequate to provide for losses that can be reasonably anticipated. Management performs a quarterly evaluation of the adequacy of the allowance. The allowance is based on the Company's past loan loss experience, known and inherent risks in the portfolio, adverse situations that may affect the borrower's ability to repay, the estimated value of any underlying collateral, composition of the loan portfolio, current economic conditions and other relevant factors. This evaluation is inherently subjective as it requires material estimates that may be susceptible to significant revision as more information becomes available.
The allowance consists of specific, general and unallocated components. The specific component relates to loans that are identified as impaired. For loans that are identified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. The general component covers pools of loans by loan class. These pools of loans are evaluated for loss exposure based upon historical loss rates for each of these categories of loans, adjusted for qualitative factors. These significant factors may include changes in lending policies and procedures, changes in existing general economic and business conditions affecting our primary lending areas, credit quality trends, collateral value, loan volumes and concentrations, seasoning of the loan portfolio, recent loss experience in particular segments of the portfolio, duration of the current business cycle and bank regulatory examination results. The applied loss factors are re-evaluated quarterly to ensure their relevance in the current economic environment. Residential mortgage lending generally entails a lower risk of default than other types of lending. Consumer loans and commercial real estate loans generally involve more risk of collectability because of the type and nature of the collateral and, in certain cases, the absence of collateral. It is the Company's policy to establish a specific reserve for loss on any delinquent loan when it determines that a loss is probable. An unallocated component is maintained to cover uncertainties that could affect management's estimate of probable losses. The unallocated component of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating specific and general losses in the portfolio.
Notes to Consolidated Financial Statements (Continued)
Note 2 - Summary of Significant Accounting Policies (Continued)
Allowance for Loan Losses (Continued)
A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not considered impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower's prior payment record and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan by loan basis by either the present value of expected future cash flows discounted at the loan's effective interest rate or the fair value of the collateral if the loan is collateral dependent. An allowance for loan losses is established for an impaired loan if its carrying value exceeds its estimated fair value. The estimated fair values of substantially all of the Company's impaired loans are measured based on the estimated fair value of the loan's collateral.
A loan is considered a troubled debt restructuring ("TDR") if the Company, for economic or legal reasons related to a debtor's financial difficulties, grants a concession to the debtor that it would not otherwise consider. Concessions granted under a TDR typically involve a temporary or permanent reduction in payments or interest rate or an extension of a loan's stated maturity date at less than a current market rate of interest. Loans identified as TDRs are designated as impaired.
For loans secured by real estate, estimated fair values are determined primarily through third-party appraisals. When a real estate secured loan becomes impaired, a decision is made regarding whether an updated certified appraisal of the real estate is necessary. This decision is based on various considerations, including the age of the most recent appraisal, the loan-to-value ratio based on the original appraisal and the condition of the property. Appraised values are discounted to arrive at the estimated selling price of the collateral, which is considered to be the estimated fair value. The discounts also include estimated costs to sell the property.
The allowance calculation methodology includes further segregation of loan classes into risk rating categories. The borrower's overall financial condition, repayment sources, guarantors and value of collateral, if appropriate, are evaluated annually for all loans (except one-to-four family residential owner-occupied loans) where the total amount outstanding to any borrower or group of borrowers exceeds $500,000, or when credit deficiencies arise, such as delinquent loan payments. Credit quality risk ratings include regulatory classifications of special mention, substandard, doubtful and loss. Loans criticized as special mention have potential weaknesses that deserve management's close attention. If uncorrected, the potential weaknesses may result in deterioration of the repayment prospects. Loans classified substandard have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They include loans that are inadequately protected by the current sound net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans classified doubtful have all the weaknesses inherent in loans classified substandard with the added characteristic that collection or liquidation in full, on the basis of current conditions and facts, is highly improbable. Loans classified as a loss are considered uncollectible and are charged to the allowance for loan losses. Loans not classified are rated pass. In addition, Federal regulatory agencies, as an integral part of their examination process, periodically review the Company's allowance for loan losses and may require the Company to recognize additions to the allowance based on their judgments about information available to them at the time of their examination, which may not be currently available to management. Based on management's comprehensive analysis of the loan portfolio, management believes the current level of the allowance for loan losses is adequate.
Notes to Consolidated Financial Statements (Continued)
Note 2 - Summary of Significant Accounting Policies (Continued)
Loans Held for Sale
Loans originated by the Bank's mortgage banking subsidiary, Quaint Oak Mortgage, LLC, are intended for sale in the secondary market and are carried at the lower of cost or fair value. Gains and losses on loan sales (sales proceeds minus carrying value) are recorded in noninterest income, and direct loan origination costs and fees are deferred at origination of the loan and are recognized in noninterest income upon sale of the loan.
Bank Owned Life Insurance ("BOLl")
The Company purchases bank owned life insurance as a mechanism for funding various employee benefit costs. The Company is the beneficiary of these policies that insure the lives of certain officers of its subsidiaries. The Company has recognized the cash surrender value under the insurance policies as an asset in the Consolidated Balance Sheets. Changes in the cash surrender value are recorded in non-interest income in the Consolidated Statements of Income.
Premises and Equipment
Land is carried at cost. Premises and equipment are stated at cost less accumulated depreciation. Depreciation is computed on the straight-line method over the expected useful lives of the related assets that range from three to thirty-nine years. The costs of maintenance and repairs are expensed as incurred. Costs of major additions and improvements are capitalized.
Intangible Assets
Intangible assets on the consolidated balance sheets represent the acquisition by Quaint Oak Insurance Agency of the renewal rights to the book of business produced and serviced by Signature Insurance Services, LLC on August 1, 2016 at a total cost of $1.0 million. Based on a valuation, $515,000 of the purchase price was determined to be goodwill and $485,000 was determined to be related to the renewal rights to the book of business and deemed an other intangible asset. The renewal rights are being amortized over a ten year period based upon the annual retention rate of the book of business.
The Company will complete a goodwill and other intangible asset analysis at least on an annual basis or more often if events and circumstances indicate that there may be impairment.
Notes to Consolidated Financial Statements (Continued)
Note 2 - Summary of Significant Accounting Policies (Continued)
Other Real Estate Owned
Other real estate owned or foreclosed assets are comprised of property acquired through a foreclosure proceeding or acceptance of a deed in lieu of foreclosure and loans classified as in-substance foreclosures. A loan is classified as in-substance foreclosure when the Bank has taken possession of the collateral regardless of whether formal foreclosure proceedings take place. Other real estate properties are initially recorded at fair value, net of estimated selling costs at the date of foreclosure, establishing a new cost basis. After foreclosure, valuations are periodically performed by management and the real estate is carried at the lower of cost or fair value less estimated costs to sell. Net revenue and expenses from operations and additions to the valuation allowance are included in other expenses.
The Company has three one-to-four family residential non-owner occupied properties for which foreclosure proceedings are in process at December 31, 2016. The total recorded investment is $435,000.
Advertising Costs
The Company expenses all advertising costs as incurred. Advertising costs are included in non-interest expense on the Consolidated Statements of Income.
Transfers of Financial Assets
Transfers of financial assets are accounted for as sales, when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Company, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and (3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity or the ability to unilaterally cause the holder to return specific assets.
Income Taxes
Deferred income taxes are provided on the liability method whereby deferred tax assets are recognized for deductible temporary differences and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax basis. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.
The Company follows guidance related to accounting for uncertainty in income taxes, which sets out a consistent framework to determine the appropriate level of tax reserves to maintain for uncertain tax positions. A tax position is recognized as a benefit only if it is more likely than not that the tax position would be sustained in a tax examination, with a tax examination presumed to occur. The amount recognized is the largest amount of tax benefit that has more than 50 percent likelihood of being realized upon examination. For tax positions not meeting the more likely than not test, no tax benefit is recorded. The Company had no material uncertain tax positions or accrued interest and penalties as of December 31, 2016 and 2015. The Company's policy is to account for interest as a component of interest expense and penalties as components of other expense. The Company is no longer subject to examination by taxing authorities for the years before January 1, 2013.
Notes to Consolidated Financial Statements (Continued)
Note 2 - Summary of Significant Accounting Policies (Continued)
Comprehensive Income (Loss)
Accounting principles generally accepted in the United States of America require that recognized revenue, expenses, gains and losses be included in net income. Although certain changes in assets and liabilities, such as unrealized gains and losses on available for sale securities, are reported as a separate component of the stockholders' equity section of the balance sheet, such items, along with net income, are components of comprehensive income (loss).
Treasury Stock and Unallocated Common Stock
The acquisition of treasury stock by the Company, including unallocated stock held by certain benefit plans, is recorded under the cost method. At the date of subsequent reissue, treasury stock is reduced by the cost of such stock on a first-in, first-out basis with any excess proceeds credited to additional paid-in capital.
Share-Based Compensation
Stock compensation accounting guidance requires that the compensation cost relating to share-based payment transactions be recognized in financial statements. That cost is measured based on the grant date fair value of the equity or liability instruments issued. The stock compensation accounting guidance covers a wide range of share-based compensation arrangements including stock option and restricted share plans.
The stock compensation accounting guidance requires that compensation cost for all stock awards be calculated and recognized over the employees' service period, generally defined as the vesting period. For awards with graded-vesting, compensation cost is recognized on a straight-line basis over the requisite service period for the entire award. A Black-Scholes model is used to estimate the fair value of stock options, while the closing price of the Company's common stock on the grant date is used for restricted stock awards.
At December 31, 2016, the Company has three share-based plans: the 2008 Recognition and Retention Plan ("RRP"), the 2008 Stock Option Plan, and the 2013 Stock Incentive Plan. Awards under these plans were made in May 2008 and 2013. These plans are more fully described in Note 14.
The Company also has an employee stock ownership plan ("ESOP"). This plan is more fully described in Note 14. As ESOP shares are committed to be released and allocated among participants, the Company recognizes compensation expense equal to the average market price of the shares over the period earned.
Earnings Per Share
Amounts reported in earnings per share reflect earnings available to common stockholders for the period divided by the weighted average number of shares of common stock outstanding during the period, exclusive of unearned ESOP shares, unvested restricted stock (RRP) shares and treasury shares. Stock options and unvested restricted stock are regarded as potential common stock and are considered in the diluted earnings per share calculations to the extent they would have a dilutive effect if converted to common stock, computed using the "treasury stock" method.
Off-Balance Sheet Financial Instruments
In the ordinary course of business, the Bank has entered into off-balance sheet financial instruments consisting of commitments to extend credit. Such financial instruments are recorded in the consolidated balance sheet when they are funded.
Notes to Consolidated Financial Statements (Continued)
Note 2 - Summary of Significant Accounting Policies (Continued)
Reclassifications
Certain items in the 2015 consolidated financial statements have been reclassified to conform to the presentation in the 2016 consolidated financial statements. Such reclassifications did not have a material impact on the overall consolidated financial statements.
Recent Accounting Pronouncements
In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (a new revenue recognition standard). The Update's core principle is that a company will recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In addition, this Update specifies the accounting for certain costs to obtain or fulfill a contract with a customer and expands disclosure requirements for revenue recognition. This Update is effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period. However, in August 2015, the FASB issued ASU 2015-14, Revenue from Contracts with Customers (Topic 606) to defer the effective date of ASU 2014-09 for all entities by one year. Public business entities, certain not-for-profit entities, and certain employee benefit plans should apply the guidance in ASU 2014-09 to annual reporting periods beginning after December 15, 2017, including interim reporting periods within that reporting period. All other entities should apply the guidance in ASU 2014-09 to annual reporting periods beginning after December 15, 2018, and interim reporting periods within annual reporting periods beginning after December 15, 2019. Because the guidance does not apply to revenue associated with financial instruments, including loans and securities, we do not expect new standard, or any of the amendments, to result in a material change from our current accounting for revenue because the majority of the Company's financial instruments are not within the scope of Topic 606. However, we do expect that the standard will result in new disclosure requirements, which are currently being evaluated.
In January 2016, the FASB issued ASU 2016-01, Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities. This Update applies to all entities that hold financial assets or owe financial liabilities and is intended to provide more useful information on the recognition, measurement, presentation, and disclosure of financial instruments. Among other things, this Update (a) requires equity investments (except those accounted for under the equity method of accounting or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income; (b) simplifies the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment; (c) eliminates the requirement to disclose the fair value of financial instruments measured at amortized cost for entities that are not public business entities; (d) eliminates the requirement for public business entities to disclose the method(s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet; (e) requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes; (f) requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset (that is, securities or loans and receivables) on the balance sheet or the accompanying notes to the financial statements; and (g) clarifies that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale securities in combination with the entity's other deferred tax assets. For public business entities, the amendments in this Update are effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The Company is currently evaluating the impact the adoption of the standard will have on the Company's financial position or results of operations.
Notes to Consolidated Financial Statements (Continued)
Note 2 – Financial Statement Presentation and Significant Accounting Policies (Continued)
Recent Accounting Pronouncements (Continued)
In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). The standard requires lessees to recognize the assets and liabilities that arise from leases on the balance sheet. A lessee should recognize in the statement of financial position a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term. A short-term lease is defined as one in which (a) the lease term is 12 months or less and (b) there is not an option to purchase the underlying asset that the lessee is reasonably certain to exercise. For short-term leases, lessees may elect to recognize lease payments over the lease term on a straight-line basis. For public business entities, the amendments in this Update are effective for fiscal years beginning after December 15, 2018, and interim periods within those years. The amendments should be applied at the beginning of the earliest period presented using a modified retrospective approach with earlier application permitted as of the beginning of an interim or annual reporting period. The Company is currently assessing the practical expedients it may elect at adoption, but does not anticipate the amendments will have a significant impact to the financial statements. Based on the Company's preliminary analysis of its current portfolio, the impact to the Company's balance sheet is estimated to result in less than a 1% increase in assets and liabilities. The Company also anticipates additional disclosures to be provided at adoption.
In March 2016, the FASB issued ASU 2016-09, Compensation – Stock Compensation (Topic 718). The amendments in this Update affect all entities that issue share-based payment awards to their employees. The standards in this Update provide simplification for several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as with equity or liabilities, and classification on the statement of cash flows. Some of the areas for simplification apply only to nonpublic entities. In addition to those simplifications, the amendments eliminate the guidance in Topic 718 that was indefinitely deferred shortly after the issuance of FASB Statement No. 123 (revised 2004), Share-Based Payment. This should not result in a change in practice because the guidance that is being superseded was never effective. For public business entities, the amendments in this Update are effective for annual periods beginning after December 15, 2016, and interim periods within those annual periods. Early adoption is permitted for any entity in any interim or annual period. This Update is not expected to have a significant impact on the Company's financial statements.
In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses: Measurement of Credit Losses on Financial Instruments ("ASU 2016-13"), which changes the impairment model for most financial assets. This Update is intended to improve financial reporting by requiring timelier recording of credit losses on loans and other financial instruments held by financial institutions and other organizations. The underlying premise of the Update is that financial assets measured at amortized cost should be presented at the net amount expected to be collected, through an allowance for credit losses that is deducted from the amortized cost basis. The allowance for credit losses should reflect management's current estimate of credit losses that are expected to occur over the remaining life of a financial asset. The income statement will show the measurement of credit losses for newly recognized financial assets, as well as the expected increases or decreases of expected credit losses that have taken place during the period. ASU 2016-13 is effective for annual and interim periods beginning after December 15, 2019, and early adoption is permitted for annual and interim periods beginning after December 15, 2018. We expect to recognize a one-time cumulative effect adjustment to the allowance for loan losses as of the beginning of the first reporting period in which the new standard is effective, but cannot yet determine the magnitude of any such one-time adjustment or the overall impact of the new guidance on the consolidated financial statements.
Notes to Consolidated Financial Statements (Continued)
Note 2 – Financial Statement Presentation and Significant Accounting Policies (Continued)
Recent Accounting Pronouncements (Continued)
In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments ("ASU 2016-15"), which addresses eight specific cash flow issues with the objective of reducing diversity in practice. Among these include recognizing cash payments for debt prepayment or debt extinguishment as cash outflows for financing activities; cash proceeds received from the settlement of insurance claims should be classified on the basis of the related insurance coverage; and cash proceeds received from the settlement of bank-owned life insurance policies should be classified as cash inflows from investing activities while the cash payments for premiums on bank-owned policies may be classified as cash outflows for investing activities, operating activities, or a combination of investing and operating activities. The amendments in this Update are effective for public business entities for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. Early adoption is permitted, including adoption in an interim period. If an entity early adopts the amendments in an interim period, any adjustments should be reflected as of the beginning of the fiscal year that includes that interim period. An entity that elects early adoption must adopt all of the amendments in the same period. The amendments in this Update should be applied using a retrospective transition method to each period presented. If it is impracticable to apply the amendments retrospectively for some of the issues, the amendments for those issues would be applied prospectively as of the earliest date practicable. The Company is currently evaluating the impact the adoption of the standard will have on the Company's statement of cash flows.
In December 2016, the FASB issued ASU 2016-19, Technical Corrections and Improvements, which represents changes to clarify, correct errors, or make minor improvements to the Accounting Standards Codification. The amendments make the Accounting Standards Codification easier to understand and easier to apply by eliminating inconsistencies and providing clarifications. Most of the amendments in this Update do not require transition guidance and are effective upon issuance of this Update. This Update is not expected to have a significant impact on the Company's financial statements.
In December 2016, the FASB issued ASU 2016-20, Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers "ASU 2016-20". This Update, among others things, clarifies that guarantee fees within the scope of Topic 460, Guarantees, (other than product or service warranties) are not within the scope of Topic 606. The effective date and transition requirements for ASU 2016-20 are the same as the effective date and transition requirements for the new revenue recognition guidance. For public entities with a calendar year-end, the new guidance is effective in the quarter and year beginning January 1, 2018. The Company is currently evaluating the impact the adoption of the standard will have on the Company's financial position or results of operations.
Note 3 – Stock Split
On August 13, 2015, the Company's Board of Directors declared a two-for-one stock split in the form of a 100% stock dividend effective for shareholders of record on August 24, 2015 that was distributed on September 8, 2015. All per share amounts in this report have been restated to reflect this stock split. An amount equal to the par value of the additional common shares issued pursuant to the stock split was reflected as a transfer from additional paid-in capital to common stock on the consolidated financial statements as of and for the years ended December 31, 2016 and 2015.
Note 4 – Earnings Per Share
Earnings per share ("EPS") consists of two separate components, basic EPS and diluted EPS. Basic EPS is computed based on the weighted average number of shares of common stock outstanding for each period presented. Diluted EPS is calculated based on the weighted average number of shares of common stock outstanding plus dilutive common stock equivalents ("CSEs"). CSEs consist of shares that are assumed to have been purchased with the proceeds from the exercise of stock options, as well as unvested restricted stock (RRP) shares. Common stock equivalents which are considered antidilutive are not included for the purposes of this calculation. For the years ended December 31, 2016 and 2015, all unvested restricted stock program awards and outstanding stock options representing shares were dilutive.
Notes to Consolidated Financial Statements (Continued)
Note 4 – Earnings Per Share (Continued)
The following table sets forth the composition of the weighted average shares (denominator) used in the basic and dilutive earnings per share computations.
|
|
For the Year Ended December 31,
|
|
|
|
2016
|
|
|
2015
|
|
Net Income
|
|
$
|
1,498,000
|
|
|
$
|
1,271,000
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding – basic
|
|
|
1,781,410
|
|
|
|
1,718,456
|
|
Effect of dilutive common stock equivalents
|
|
|
154,493
|
|
|
|
164,010
|
|
Adjusted weighted average shares outstanding – diluted
|
|
|
1,935,903
|
|
|
|
1,882,466
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
$
|
0.84
|
|
|
$
|
0.74
|
|
Diluted earnings per share
|
|
$
|
0.77
|
|
|
$
|
0.68
|
|
Note 5 – Accumulated Other Comprehensive Loss
The following table presents the changes in accumulated other comprehensive loss by component, net of tax, for the years ended December 31, 2016 and 2015 (in thousands):
|
|
Unrealized Losses
on Investment Securities
Available for Sale (1)
|
|
|
|
2016
|
|
|
2015
|
|
Balance beginning of the year
|
|
$
|
(12
|
)
|
|
$
|
(36
|
)
|
Other comprehensive loss before reclassifications
|
|
|
(26
|
)
|
|
|
(26
|
)
|
Amount reclassified from accumulated other comprehensive loss
|
|
|
--
|
|
|
|
50
|
|
Total other comprehensive (loss) income
|
|
|
(26
|
)
|
|
|
24
|
|
Balance end of the year
|
|
$
|
(38
|
)
|
|
$
|
(12
|
)
|
________________________
(1)
|
All amounts are net of tax. Amounts in parentheses indicate debits.
|
The following table presents significant amounts reclassified out of each component of accumulated other comprehensive loss for the years ended December 31, 2016 and 2015 (in thousands):
|
|
|
Amount Reclassified from Accumulated |
|
Affected Line Item in the |
Details About Other Comprehensive Loss |
|
|
Other Comprehensive Loss (1) |
|
Consolidatedf Statements of Income |
|
|
|
For the Year Ended December 31, |
|
|
|
|
|
2016 |
|
|
|
2015 |
|
|
Sale of available for sale securities
|
|
$
|
--
|
|
|
$
|
(75
|
)
|
Loss on sales of investment securities
|
Tax effect
|
|
|
--
|
|
|
|
25
|
|
Income taxes
|
Total reclassification for the period
|
|
$
|
--
|
|
|
$
|
(50
|
)
|
|
_________________
(1) |
Amounts in parentheses indicate debits.
|
Notes to Consolidated Financial Statements (Continued)
Note 6 – Investment in Interest-Earning Time Deposits
The investment in interest-earning time deposits as of December 31, 2016 and 2015, by contractual maturity, is shown below (in thousands):
|
|
2016
|
|
|
2015
|
|
Due in one year or less
|
|
$
|
2,849
|
|
|
$
|
3,585
|
|
Due after one year through five years
|
|
|
3,249
|
|
|
|
2,551
|
|
Total
|
|
$
|
6,098
|
|
|
$
|
6,136
|
|
Note 7 – Investment Securities Available for Sale
The amortized cost, gross unrealized gains and losses, and fair value of investment securities available for sale at December 31, 2016 and 2015 are summarized below (in thousands):
|
|
December 31, 2016
|
|
|
|
Amortized
Cost
|
|
|
Gross
Unrealized
Gains
|
|
|
Gross
Unrealized
(Losses)
|
|
|
|
|
Available for Sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Governmental National Mortgage Association securities
|
|
$
|
6,608
|
|
|
$
|
1
|
|
|
$
|
(19
|
)
|
|
$
|
6,590
|
|
Federal Home Loan Mortgage Corporation securities
|
|
|
1,892
|
|
|
|
--
|
|
|
|
(21
|
)
|
|
|
1,871
|
|
Federal National Mortgage Association securities
|
|
|
752
|
|
|
|
--
|
|
|
|
(12
|
)
|
|
|
740
|
|
Total mortgage-backed securities
|
|
|
9,252
|
|
|
|
1
|
|
|
|
(52
|
)
|
|
|
9,201
|
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government agency
|
|
|
360
|
|
|
|
--
|
|
|
|
(6
|
)
|
|
|
354
|
|
Total available-for-sale-securities
|
|
$
|
9,612
|
|
|
$
|
1
|
|
|
$
|
(58
|
)
|
|
$
|
9,555
|
|
|
|
December 31, 2015
|
|
|
|
Amortized
Cost
|
|
|
Gross
Unrealized
Gains
|
|
|
Gross
Unrealized
Losses
|
|
|
|
|
Available for Sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Governmental National Mortgage Association securities
|
|
$
|
2,003
|
|
|
$
|
-
|
|
|
$
|
(13
|
)
|
|
$
|
1,990
|
|
Federal Home Loan Mortgage Corporation securities
|
|
|
1,020
|
|
|
|
-
|
|
|
|
(5
|
)
|
|
|
1,015
|
|
Total mortgage-backed securities
|
|
$
|
3,023
|
|
|
$
|
-
|
|
|
$
|
(18
|
)
|
|
$
|
3,005
|
|
The amortized cost and fair value of debt securities at December 31, 2016, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties (in thousands):
|
|
Available for Sale
|
|
|
|
Amortized Cost
|
|
|
Fair Value
|
|
Due after one year through five years
|
|
$
|
360
|
|
|
$
|
354
|
|
Due after ten years
|
|
|
9,252
|
|
|
|
9,201
|
|
Total |
|
$
|
9,612
|
|
|
$
|
9,555
|
|
Notes to Consolidated Financial Statements (Continued)
Note 7 – Investment Securities Available for Sale (Continued)
The following tables show the Company's gross unrealized losses and fair value, aggregated by investment category and length of time that the individual securities have been in a continuous unrealized loss position at December 31, 2016 and 2015 (in thousands):
|
|
December 31, 2016
|
|
|
|
|
|
|
Less than Twelve Months
|
|
|
Twelve Months or Greater
|
|
|
Total
|
|
|
|
Number of
Securities
|
|
|
Fair Value
|
|
|
Gross
Unrealized
Losses
|
|
|
Fair Value
|
|
|
Gross
Unrealized
Losses
|
|
|
Fair Value
|
|
|
Gross
Unrealized
Losses
|
|
Governmental National Mortgage Association mortgage-backed securities
|
|
|
8
|
|
|
$
|
5,874
|
|
|
$
|
(19
|
)
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
5,874
|
|
|
$
|
(19
|
)
|
Federal Home Loan Mortgage Corporation mortgage-backed securities
|
|
|
2
|
|
|
|
1,871
|
|
|
|
(21
|
)
|
|
|
--
|
|
|
|
--
|
|
|
|
1,871
|
|
|
|
(21
|
)
|
Federal National Mortgage Association mortgage-backed securities
|
|
|
1
|
|
|
|
740
|
|
|
|
(12
|
)
|
|
|
--
|
|
|
|
--
|
|
|
|
740
|
|
|
|
(12
|
)
|
Debt securities, U.S. government agency
|
|
|
1
|
|
|
|
354
|
|
|
|
(6
|
)
|
|
|
--
|
|
|
|
--
|
|
|
|
354
|
|
|
|
(6
|
)
|
Total
|
|
|
12
|
|
|
$
|
8,839
|
|
|
$
|
(58
|
)
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
8,839
|
|
|
$
|
(58
|
)
|
|
|
December 31, 2015
|
|
|
|
|
|
|
Less than Twelve Months
|
|
|
Twelve Months or Greater
|
|
|
Total
|
|
|
|
Number of
Securities
|
|
|
Fair Value
|
|
|
Gross
Unrealized
Losses
|
|
|
Fair Value
|
|
|
Gross
Unrealized
Losses
|
|
|
Fair Value
|
|
|
Gross
Unrealized
Losses
|
|
Governmental National Mortgage Association mortgage-backed securities
|
|
|
2
|
|
|
$
|
1,990
|
|
|
$
|
(13
|
)
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
1,990
|
|
|
$
|
(13
|
)
|
Federal National Mortgage Association mortgage-backed securities
|
|
|
1
|
|
|
|
1,015
|
|
|
|
(5
|
)
|
|
|
--
|
|
|
|
--
|
|
|
|
1,015
|
|
|
|
(5
|
)
|
Total
|
|
|
3
|
|
|
$
|
3,005
|
|
|
$
|
(18
|
)
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
3,005
|
|
|
$
|
(18
|
)
|
At December 31, 2016, there were twelve securities in an unrealized loss position that at such date had an aggregate depreciation of 0.65% from the Company's amortized cost basis. Management believes that the estimated fair value of the securities disclosed above is primarily dependent on the movement of market interest rates. Management evaluated the length of time and the extent to which the fair value has been less than cost and the financial condition and near term prospects of the issuer, including any specific events which may influence the operations of the issuer. The Company has the ability and intent to hold the securities until the anticipated recovery of fair value occurs. Management does not believe any individual unrealized loss as of December 31, 2016 represents an other-than-temporary impairment. There were no impairment charges recognized during the year ended December 31, 2016 or 2015.
Notes to Consolidated Financial Statements (Continued)
Note 7 – Investment Securities Available for Sale (Continued)
For the year ended December 31, 2016, there were no sales of investment securities. For the year ended December 31, 2015, the Company sold its investment securities available for sale portfolio consisting of two bond funds totaling $1.7 million and realized gross losses of $75,000 on the transaction. There were no realized gross gains on the transaction.
Note 8 - Loans Receivable, Net and Allowance for Loan Losses
The composition of net loans receivable is as follows (in thousands):
|
|
|
|
|
|
|
Real estate loans:
|
|
|
|
|
|
|
One-to-four family residential:
|
|
|
|
|
|
|
Owner occupied
|
|
$
|
5,389
|
|
|
$
|
5,777
|
|
Non-owner occupied
|
|
|
51,893
|
|
|
|
51,036
|
|
Total one-to-four family residential
|
|
|
57,282
|
|
|
|
56,813
|
|
Multi-family (five or more) residential
|
|
|
14,641
|
|
|
|
12,402
|
|
Commercial real estate
|
|
|
77,730
|
|
|
|
49,765
|
|
Construction
|
|
|
15,355
|
|
|
|
16,100
|
|
Home equity
|
|
|
4,775
|
|
|
|
7,409
|
|
Total real estate loans
|
|
|
169,783
|
|
|
|
142,489
|
|
|
|
|
|
|
|
|
|
|
Commercial business
|
|
|
9,295
|
|
|
|
2,576
|
|
Other consumer
|
|
|
26
|
|
|
|
71
|
|
Total Loans
|
|
|
179,104
|
|
|
|
145,136
|
|
|
|
|
|
|
|
|
|
|
Deferred loan fees and costs
|
|
|
(692
|
)
|
|
|
(518
|
)
|
Allowance for loan losses
|
|
|
(1,605
|
)
|
|
|
(1,313
|
)
|
Net Loans
|
|
$
|
176,807
|
|
|
$
|
143,305
|
|
The following tables present the classes of the loan portfolio summarized by the aggregate pass rating and the classified ratings of special mention, substandard and doubtful within the Company's internal risk rating system as of December 31, 2016 and 2015 (in thousands):
|
|
December 31, 2016
|
|
|
|
Pass
|
|
|
Special
Mention
|
|
|
Substandard
|
|
|
Doubtful
|
|
|
Total
|
|
One-to-four family residential owner occupied
|
|
$
|
5,389
|
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
5,389
|
|
One-to-four family residential non-owner occupied
|
|
|
50,864
|
|
|
|
122
|
|
|
|
907
|
|
|
|
--
|
|
|
|
51,893
|
|
Multi-family residential
|
|
|
14,641
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
14,641
|
|
Commercial real estate
|
|
|
76,281
|
|
|
|
117
|
|
|
|
1,332
|
|
|
|
--
|
|
|
|
77,730
|
|
Construction
|
|
|
13,355
|
|
|
|
--
|
|
|
|
2,000
|
|
|
|
--
|
|
|
|
15,355
|
|
Home equity
|
|
|
4,775
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
4,775
|
|
Commercial business
|
|
|
9,295
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
9,295
|
|
Other consumer
|
|
|
26
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
26
|
|
Total |
|
$
|
174,626
|
|
|
$
|
239
|
|
|
$
|
4,239
|
|
|
$
|
--
|
|
|
$
|
179,104
|
|
Notes to Consolidated Financial Statements (Continued)
Note 8 - Loans Receivable, Net and Allowance for Loan Losses (Continued)
|
|
December 31, 2015
|
|
|
|
Pass
|
|
|
Special
Mention
|
|
|
Substandard
|
|
|
Doubtful
|
|
|
Total
|
|
One-to-four family residential owner occupied
|
|
$
|
5,777
|
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
5,777
|
|
One-to-four family residential non-owner occupied
|
|
|
49,457
|
|
|
|
331
|
|
|
|
1,248
|
|
|
|
--
|
|
|
|
51,036
|
|
Multi-family residential
|
|
|
12,402
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
12,402
|
|
Commercial real estate
|
|
|
48,185
|
|
|
|
262
|
|
|
|
1,318
|
|
|
|
--
|
|
|
|
49,765
|
|
Construction
|
|
|
14,621
|
|
|
|
--
|
|
|
|
1,479
|
|
|
|
--
|
|
|
|
16,100
|
|
Home equity
|
|
|
7,409
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
7,409
|
|
Commercial business
|
|
|
2,576
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
2,576
|
|
Other consumer
|
|
|
71
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
71
|
|
Total |
|
$
|
140,498
|
|
|
$
|
593
|
|
|
$
|
4,045
|
|
|
$
|
--
|
|
|
$
|
145,136
|
|
The following table presents impaired loans by class, segregated by those for which a specific allowance was required and those for which a specific allowance was not necessary as of December 31, 2016 as well as the average recorded investment and related interest income for the year then ended (in thousands):
|
|
December 31, 2016
|
|
|
|
|
|
|
Unpaid
Principal
Balance
|
|
|
|
|
|
Average
Recorded
Investment
|
|
|
Interest
Income
Recognized
|
|
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One-to-four family residential owner occupied
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
--
|
|
One-to-four family residential non-owner occupied
|
|
|
925
|
|
|
|
925
|
|
|
|
--
|
|
|
|
1,208
|
|
|
|
56
|
|
Multi-family residential
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
Commercial real estate
|
|
|
660
|
|
|
|
660
|
|
|
|
--
|
|
|
|
660
|
|
|
|
7
|
|
Construction
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
Home equity
|
|
|
49
|
|
|
|
49
|
|
|
|
--
|
|
|
|
82
|
|
|
|
6
|
|
Commercial business
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
Other consumer
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One-to-four family residential owner occupied
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
--
|
|
One-to-four family residential non-owner occupied
|
|
|
167
|
|
|
|
167
|
|
|
|
28
|
|
|
|
169
|
|
|
|
8
|
|
Multi-family residential
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
Commercial real estate
|
|
|
133
|
|
|
|
133
|
|
|
|
11
|
|
|
|
133
|
|
|
|
9
|
|
Construction
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
Home equity
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
Commercial business
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
Other consumer
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One-to-four family residential owner occupied
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
--
|
|
One-to-four family residential non-owner occupied
|
|
|
1,092
|
|
|
|
1,092
|
|
|
|
28
|
|
|
|
1,377
|
|
|
|
64
|
|
Multi-family residential
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
Commercial real estate
|
|
|
793
|
|
|
|
793
|
|
|
|
11
|
|
|
|
793
|
|
|
|
16
|
|
Construction
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
Home equity
|
|
|
49
|
|
|
|
49
|
|
|
|
--
|
|
|
|
82
|
|
|
|
6
|
|
Commercial business
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
Other consumer
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
Total
|
|
$
|
1,934
|
|
|
$
|
1,934
|
|
|
$
|
39
|
|
|
$
|
2,252
|
|
|
$
|
86
|
|
Notes to Consolidated Financial Statements (Continued)
Note 8 - Loans Receivable, Net and Allowance for Loan Losses (Continued)
The following table presents impaired loans by class, segregated by those for which a specific allowance was required and those for which a specific allowance was not necessary as of December 31, 2015 as well as the average recorded investment and related interest income for the year then ended (in thousands):
|
|
December 31, 2015
|
|
|
|
|
|
|
Unpaid
Principal
Balance
|
|
|
|
|
|
Average
Recorded
Investment
|
|
|
Interest
Income
Recognized
|
|
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One-to-four family residential owner occupied
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
828
|
|
|
$
|
15
|
|
One-to-four family residential non-owner occupied
|
|
|
653
|
|
|
|
659
|
|
|
|
--
|
|
|
|
1,464
|
|
|
|
62
|
|
Multi-family residential
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
66
|
|
|
|
5
|
|
Commercial real estate
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
1,085
|
|
|
|
77
|
|
Construction
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
Home equity
|
|
|
84
|
|
|
|
84
|
|
|
|
--
|
|
|
|
87
|
|
|
|
7
|
|
Commercial business
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
Other consumer
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One-to-four family residential owner occupied
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
--
|
|
One-to-four family residential non-owner occupied
|
|
|
321
|
|
|
|
321
|
|
|
|
33
|
|
|
|
556
|
|
|
|
22
|
|
Multi-family residential
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
Commercial real estate
|
|
|
133
|
|
|
|
133
|
|
|
|
7
|
|
|
|
332
|
|
|
|
9
|
|
Construction
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
Home equity
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
45
|
|
|
|
4
|
|
Commercial business
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
Other consumer
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One-to-four family residential owner occupied
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
828
|
|
|
$
|
15
|
|
One-to-four family residential non-owner occupied
|
|
|
974
|
|
|
|
980
|
|
|
|
33
|
|
|
|
2,020
|
|
|
|
84
|
|
Multi-family residential
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
66
|
|
|
|
5
|
|
Commercial real estate
|
|
|
133
|
|
|
|
133
|
|
|
|
7
|
|
|
|
1,417
|
|
|
|
86
|
|
Construction
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
Home equity
|
|
|
84
|
|
|
|
84
|
|
|
|
--
|
|
|
|
132
|
|
|
|
11
|
|
Commercial business
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
Other consumer
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
Total
|
|
$
|
1,191
|
|
|
$
|
1,197
|
|
|
$
|
40
|
|
|
$
|
4,463
|
|
|
$
|
201
|
|
The loan portfolio also includes certain loans that have been modified in a troubled debt restructuring, where economic concessions have been granted to borrowers who have experienced or are expected to experience financial difficulties. These concessions typically result from loss mitigation activities and could include reductions in the interest rate, payment extensions, forbearance, or other actions. At December 31, 2016, the Company had eight loans totaling $733,000 that were identified as troubled debt restructurings. All eight of these loans were performing in accordance with their modified terms. At December 31, 2015, the Company had nine loans totaling $781,000 that were identified as troubled debt restructurings. All nine of these loans were performing in accordance with their modified terms at December 31, 2015. If a TDR is placed on non-accrual it is not reverted back to accruing status until the borrower makes timely payments as contracted for at least six months and future collection under the revised terms is probable. During the year ended December 31, 2016, no new loans were identified as TDRs and one loan previously identified as a TDR was paid-off in the second quarter of 2016.
Notes to Consolidated Financial Statements (Continued)
Note 8 - Loans Receivable, Net and Allowance for Loan Losses (Continued)
The following tables present the Company's TDR loans as of December 31, 2016 and December 31, 2016 (dollar amounts in thousands):
|
|
December 31, 2016
|
|
|
|
Number of
Contracts
|
|
|
Recorded
Investment
|
|
|
Non-
Accrual
|
|
|
Accruing
|
|
|
Related
Allowance
|
|
One-to-four family residential owner occupied
|
|
|
--
|
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
--
|
|
One-to-four family residential non-owner occupied
|
|
|
5
|
|
|
|
551
|
|
|
|
--
|
|
|
|
551
|
|
|
|
28
|
|
Multi-family residential
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
Commercial real estate
|
|
|
1
|
|
|
|
133
|
|
|
|
--
|
|
|
|
133
|
|
|
|
11
|
|
Construction
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
Home equity
|
|
|
2
|
|
|
|
49
|
|
|
|
--
|
|
|
|
49
|
|
|
|
--
|
|
Commercial business
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
Other consumer
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
Total
|
|
|
8
|
|
|
$
|
733
|
|
|
$
|
--
|
|
|
$
|
733
|
|
|
$
|
39
|
|
|
|
December 31, 2015
|
|
|
|
Number of
Contracts
|
|
|
Recorded
Investment
|
|
|
Non-
Accrual
|
|
|
Accruing
|
|
|
Related
Allowance
|
|
One-to-four family residential owner occupied
|
|
|
--
|
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
--
|
|
One-to-four family residential non-owner occupied
|
|
|
5
|
|
|
|
564
|
|
|
|
--
|
|
|
|
564
|
|
|
|
25
|
|
Multi-family residential
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
Commercial real estate
|
|
|
1
|
|
|
|
133
|
|
|
|
--
|
|
|
|
133
|
|
|
|
7
|
|
Construction
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
Home equity
|
|
|
3
|
|
|
|
84
|
|
|
|
--
|
|
|
|
84
|
|
|
|
--
|
|
Commercial business
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
Other consumer
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
Total
|
|
|
9
|
|
|
$
|
781
|
|
|
$
|
--
|
|
|
$
|
781
|
|
|
$
|
32
|
|
The contractual aging of the TDRs in the tables above as of December 31, 2016 and 2015 is as follows (in thousands):
|
|
December 31, 2016
|
|
|
|
Accruing
Past Due
Less than 30
Days
|
|
|
Past Due
30-89 Days
|
|
|
Greater
than 90
Days
|
|
|
Non-
Accrual
|
|
|
Total
|
|
One-to-four family residential owner occupied
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
--
|
|
One-to-four family residential non-owner occupied
|
|
|
551
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
551
|
|
Multi-family residential
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
Commercial real estate
|
|
|
133
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
133
|
|
Construction
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
Home equity
|
|
|
49
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
49
|
|
Commercial business
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
Other consumer
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
Total
|
|
$
|
733
|
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
733
|
|
Notes to Consolidated Financial Statements (Continued)
Note 8 - Loans Receivable, Net and Allowance for Loan Losses (Continued)
|
|
December 31, 2015
|
|
|
|
Accruing
Past Due
Less than
30 Days
|
|
|
Past Due
30-89 Days
|
|
|
Greater
than 90
Days
|
|
|
Non-
Accrual
|
|
|
Total
|
|
One-to-four family residential owner occupied
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
--
|
|
One-to-four family residential non-owner occupied
|
|
|
564
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
564
|
|
Multi-family residential
|
|
|
-
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
Commercial real estate
|
|
|
133
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
133
|
|
Construction
|
|
|
-
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
Home equity
|
|
|
84
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
84
|
|
Commercial business
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
Other consumer
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
-
|
|
Total
|
|
$
|
781
|
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
781
|
|
Any reserve for an impaired TDR loan is based upon the present value of the future expected cash flows discounted at the loan's original effective rate or upon the fair value of the collateral less costs to sell, if the loan is deemed collateral dependent. At December 31, 2016 there were no commitments to lend additional funds to debtors whose loan terms have been modified as TDRs.
The general practice of the Bank is to work with borrowers so that they are able to pay back their loan in full. If a borrower continues to be delinquent or cannot meet the terms of a TDR modification and the loan is determined to be uncollectible, the loan will be charged off.
Following is a summary, by loan portfolio class, of changes in the allowance for loan losses for the year ended December 31, 2016 and recorded investment in loans receivable based on impairment evaluation as of December 31, 2016 (in thousands):
|
|
|
|
|
|
1-4 Family
Residential
Owner
Occupied
|
|
|
1-4 Family
Residential
Non-
Owner
Occupied
|
|
|
Multi-
Family
Residential
|
|
|
Commercial
Real Estate
|
|
|
Construction
|
|
|
Home
Equity
|
|
|
Commercial
Business
and Other
Consumer
|
|
|
|
|
|
Total
|
|
Allowance for loan losses:
|
|
Beginning balance
|
|
$
|
55
|
|
|
$
|
486
|
|
|
$
|
81
|
|
|
$
|
389
|
|
|
$
|
153
|
|
|
$
|
50
|
|
|
$
|
18
|
|
|
$
|
81
|
|
|
$
|
1,313
|
|
Charge-offs
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
Recoveries
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
Provision
|
|
|
(14
|
)
|
|
|
17
|
|
|
|
22
|
|
|
|
227
|
|
|
|
(15
|
)
|
|
|
(13
|
)
|
|
|
69
|
|
|
|
(1
|
)
|
|
|
292
|
|
Ending balance
|
|
$
|
41
|
|
|
$
|
503
|
|
|
$
|
103
|
|
|
$
|
616
|
|
|
$
|
138
|
|
|
$
|
37
|
|
|
$
|
87
|
|
|
$
|
80
|
|
|
$
|
1,605
|
|
Ending balance evaluated
for impairment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually
|
|
$
|
--
|
|
|
$
|
28
|
|
|
$
|
--
|
|
|
$
|
11
|
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
39
|
|
Collectively
|
|
$
|
41
|
|
|
$
|
475
|
|
|
$
|
103
|
|
|
$
|
605
|
|
|
$
|
138
|
|
|
$
|
37
|
|
|
$
|
87
|
|
|
$
|
80
|
|
|
$
|
1,566
|
|
Loans receivable:
|
|
|
|
|
|
|
|
Ending balance
|
|
$
|
5,389
|
|
|
$
|
51,893
|
|
|
$
|
14,641
|
|
|
$
|
77,730
|
|
|
$
|
15,355
|
|
|
$
|
4,775
|
|
|
$
|
9,321
|
|
|
$
|
--
|
|
|
$
|
179,104
|
|
Ending balance evaluated
for impairment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually
|
|
$
|
--
|
|
|
$
|
1,092
|
|
|
$
|
--
|
|
|
$
|
793
|
|
|
$
|
--
|
|
|
$
|
49
|
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
1,934
|
|
Collectively
|
|
$
|
5,389
|
|
|
$
|
50,801
|
|
|
$
|
14,641
|
|
|
$
|
76,937
|
|
|
$
|
15,355
|
|
|
$
|
4,726
|
|
|
$
|
9,321
|
|
|
$
|
--
|
|
|
$
|
177,170
|
|
Notes to Consolidated Financial Statements (Continued)
Note 8 - Loans Receivable, Net and Allowance for Loan Losses (Continued)
The Bank allocated increased allowance for loan loss provisions to the commercial real estate, commercial business, and multi-family portfolio classes for the year ended December 31, 2016, due primarily to increased balances in these portfolio classes. The Bank allocated increased allowance for loan loss provisions to the 1-4 family residential non-owner occupied portfolio class for the year ended December 31, 2016, due primarily to increased specific reserves in this portfolio class. The Bank allocated decreased allowance for loan loss provisions to the construction, home equity, and one-to-four family owner occupied classes for the year ended December 31, 2016 due decreased balances or changes to qualitative factors in these portfolio classes.
Following is a summary, by loan portfolio class, of changes in the allowance for loan losses for the year ended December 31, 2015 and recorded investment in loans receivable based on impairment evaluation as of December 31, 2015 (in thousands):
|
|
December 31, 2015
|
|
|
|
1-4 Family
Residential
Owner
Occupied
|
|
|
1-4 Family
Residential
Non-
Owner
Occupied
|
|
|
Multi-
Family
Residential
|
|
|
Commercial
Real Estate
|
|
|
Construction
|
|
|
Home
Equity
|
|
|
Commercial
Business and
Other
Consumer
|
|
|
|
|
|
Total
|
|
Allowance for loan losses:
|
|
Beginning balance
|
|
$
|
75
|
|
|
$
|
418
|
|
|
$
|
60
|
|
|
$
|
324
|
|
|
$
|
122
|
|
|
$
|
46
|
|
|
$
|
7
|
|
|
$
|
96
|
|
|
$
|
1,148
|
|
Charge-offs
|
|
|
--
|
|
|
|
(110
|
)
|
|
|
--
|
|
|
|
(21
|
)
|
|
|
--
|
|
|
|
(45
|
)
|
|
|
--
|
|
|
|
--
|
|
|
|
(176
|
)
|
Recoveries
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
21
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
21
|
|
Provision
|
|
|
(20
|
)
|
|
|
178
|
|
|
|
21
|
|
|
|
65
|
|
|
|
31
|
|
|
|
49
|
|
|
|
11
|
|
|
|
(15
|
)
|
|
|
320
|
|
Ending balance
|
|
$
|
55
|
|
|
$
|
486
|
|
|
$
|
81
|
|
|
$
|
389
|
|
|
$
|
153
|
|
|
$
|
50
|
|
|
$
|
18
|
|
|
$
|
81
|
|
|
$
|
1,313
|
|
Ending balance evaluated
for impairment:
|
|
Individually
|
|
$
|
--
|
|
|
$
|
33
|
|
|
$
|
--
|
|
|
$
|
7
|
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
40
|
|
Collectively
|
|
$
|
55
|
|
|
$
|
453
|
|
|
$
|
81
|
|
|
$
|
382
|
|
|
$
|
153
|
|
|
$
|
50
|
|
|
$
|
18
|
|
|
$
|
81
|
|
|
$
|
1,273
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans receivable:
|
|
Ending balance
|
|
$
|
5,777
|
|
|
$
|
51,036
|
|
|
$
|
12,402
|
|
|
$
|
49,765
|
|
|
$
|
16,100
|
|
|
$
|
7,409
|
|
|
$
|
2,647
|
|
|
$
|
--
|
|
|
$
|
145,136
|
|
Ending balance evaluated
for impairment
|
|
Individually
|
|
$
|
--
|
|
|
$
|
974
|
|
|
$
|
--
|
|
|
$
|
133
|
|
|
$
|
--
|
|
|
$
|
84
|
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
1,191
|
|
Collectively
|
|
$
|
5,777
|
|
|
$
|
50,062
|
|
|
$
|
12,401
|
|
|
$
|
49,632
|
|
|
$
|
16,100
|
|
|
$
|
7,325
|
|
|
$
|
2,647
|
|
|
$
|
--
|
|
|
$
|
143,945
|
|
The Bank allocated increased allowance for loan loss provisions to the one-to-four family residential non-owner occupied and commercial real estate portfolio class for the year ended December 31, 2015, due to increased balances and charge-off activity in these portfolio classes. The Bank allocated increased allowance for loan loss provisions to the home equity portfolio class for the year ended December 31, 2015 due to increased charge-off activity in this portfolio class. The Bank allocated increased allowance for loan loss provisions to the construction, multi-family residential and commercial business class for the year ended December 31, 2015 due to increased balances in these portfolio classes. The Bank allocated decreased allowance for loan loss provisions to the one-to-four family owner occupied class for the year ended December 31, 2015 due decreased balances and charge-off activity in this portfolio class.
Notes to Consolidated Financial Statements (Continued)
Note 8 - Loans Receivable, Net and Allowance for Loan Losses (Continued)
The following table presents non-accrual loans by classes of the loan portfolio as of December 31, 2016 and 2015 (in thousands):
|
|
|
|
|
December 31,
2015
|
|
One-to-four family residential owner occupied
|
|
$
|
--
|
|
|
$
|
--
|
|
One-to-four family residential non-owner occupied
|
|
|
541
|
|
|
|
186
|
|
Multi-family residential
|
|
|
--
|
|
|
|
--
|
|
Commercial real estate
|
|
|
660
|
|
|
|
--
|
|
Construction
|
|
|
--
|
|
|
|
--
|
|
Home equity
|
|
|
--
|
|
|
|
--
|
|
Commercial business
|
|
|
--
|
|
|
|
--
|
|
Other consumer
|
|
|
--
|
|
|
|
--
|
|
Total |
|
$
|
1,201
|
|
|
$
|
186
|
|
Non-performing loans, which consist of non-accruing loans plus accruing loans 90 days or more past due, amounted to $1.9 million and $852,000 at December 31, 2016 and 2015, respectively. For the delinquent loans in our portfolio, we have considered our ability to collect the past due interest, as well as the principal balance of the loan, in order to determine whether specific loans should be placed on non-accrual status. In cases where our evaluations have determined that the principal and interest balances are collectible, we have continued to accrue interest.
For the years ended December 31, 2016 and 2015 there was no interest income recognized on non-accrual loans on a cash basis. Interest income foregone on non-accrual loans was approximately $115,000 and $10,000 for the years ended December 31, 2016 and 2015, respectively.
The performance and credit quality of the loan portfolio are also monitored by analyzing the age of the loans receivable as determined by the length of time a recorded payment is past due. The following tables present the classes of the loan portfolio summarized by the past due status as of December 31, 2016 and 2015 (in thousands):
|
|
December 31, 2016
|
|
|
|
|
|
|
Greater
than 90
Days
|
|
|
|
|
|
|
|
|
|
|
|
Loans
Receivable >
90 Days and
Accruing
|
|
|
|
|
|
One-to-four family residential owner occupied
|
|
$
|
310
|
|
|
$
|
9
|
|
|
$
|
319
|
|
|
$
|
5,070
|
|
|
$
|
5,389
|
|
|
$
|
9
|
|
One-to-four family residential non-owner occupied
|
271
|
|
|
|
778
|
|
|
|
1,049
|
|
|
|
50,844
|
|
|
|
51,893
|
|
|
|
237
|
|
Multi-family residential
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
14,641
|
|
|
|
14,641
|
|
|
|
--
|
|
Commercial real estate
|
|
|
385
|
|
|
|
777
|
|
|
|
1,162
|
|
|
|
76,568
|
|
|
|
77,730
|
|
|
|
117
|
|
Construction
|
|
|
596
|
|
|
|
308
|
|
|
|
904
|
|
|
|
14,451
|
|
|
|
15,355
|
|
|
|
308
|
|
Home equity
|
|
|
115
|
|
|
|
--
|
|
|
|
115
|
|
|
|
4,660
|
|
|
|
4,775
|
|
|
|
--
|
|
Commercial business
|
|
|
43
|
|
|
|
--
|
|
|
|
43
|
|
|
|
9,252
|
|
|
|
9,295
|
|
|
|
--
|
|
Other consumer
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
26
|
|
|
|
26
|
|
|
|
--
|
|
Total |
|
$
|
1,720
|
|
|
$
|
1,872
|
|
|
$
|
3,592
|
|
|
$
|
175,512
|
|
|
$
|
179,104
|
|
|
$
|
671
|
|
Notes to Consolidated Financial Statements (Continued)
Note 8 - Loans Receivable, Net and Allowance for Loan Losses (Continued)
|
|
December 31, 2015
|
|
|
|
|
|
|
Greater
than 90
Days
|
|
|
|
|
|
|
|
|
|
|
|
Loans
Receivable >
90 Days and
Accruing
|
|
|
|
|
|
One-to-four family residential owner occupied
|
|
$
|
253
|
|
|
$
|
--
|
|
|
$
|
253
|
|
|
$
|
5,524
|
|
|
$
|
5,777
|
|
|
$
|
--
|
|
One-to-four family residential non-owner occupied
|
|
|
1,227
|
|
|
|
590
|
|
|
|
1,817
|
|
|
|
49,219
|
|
|
|
51,036
|
|
|
|
404
|
|
Multi-family residential
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
12,402
|
|
|
|
12,402
|
|
|
|
--
|
|
Commercial real estate
|
|
|
894
|
|
|
|
262
|
|
|
|
1,156
|
|
|
|
48,609
|
|
|
|
49,765
|
|
|
|
262
|
|
Construction
|
|
|
558
|
|
|
|
--
|
|
|
|
558
|
|
|
|
15,542
|
|
|
|
16,100
|
|
|
|
--
|
|
Home equity
|
|
|
55
|
|
|
|
--
|
|
|
|
55
|
|
|
|
7,354
|
|
|
|
7,409
|
|
|
|
--
|
|
Commercial business
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
2,576
|
|
|
|
2,576
|
|
|
|
--
|
|
Other consumer
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
71
|
|
|
|
71
|
|
|
|
--
|
|
Total |
|
$
|
2,987
|
|
|
$
|
852
|
|
|
$
|
3,839
|
|
|
$
|
141,297
|
|
|
$
|
145,136
|
|
|
$
|
666
|
|
Note 9 - Premises and Equipment
The components of premises and equipment at December 31, 2016 and 2015 are as follows (in thousands):
|
|
2016
|
|
|
2015
|
|
Land and land improvements
|
|
$
|
299
|
|
|
$
|
292
|
|
Buildings
|
|
|
1,178
|
|
|
|
1,133
|
|
Leasehold improvements
|
|
|
382
|
|
|
|
376
|
|
Furniture, fixtures and equipment
|
|
|
922
|
|
|
|
900
|
|
|
|
|
2,781
|
|
|
|
2,701
|
|
Accumulated depreciation
|
|
|
(1,051
|
)
|
|
|
(867
|
)
|
Premises and equipment, net
|
|
$
|
1,730
|
|
|
$
|
1,834
|
|
Depreciation expense for the years ended December 31, 2016 and 2015 amounted to approximately $184,000 and $182,000, respectively.
The Company leases its office at 501 Knowles Avenue in Southampton, Pennsylvania as well as other office facilities and equipment. Lease expense was $121,000 and $110,000 for the years ended December 31, 2016 and 2015, respectively.
Note 10 – Goodwill and Other Intangible, Net
On August 1, 2016, Quaint Oak Insurance Agency, LLC began operations by acquiring the renewal rights to the book of business produced and serviced by Signature Insurance Services, LLC, an independent insurance agency located in New Britain, Pennsylvania, that provides a broad range of personal and commercial insurance coverage solutions. The Company paid $1.0 million for these rights. Based on a valuation, $515,000 of the purchase price was determined to be goodwill and $485,000 was determined to be related to the renewal rights to the book of business and deemed to be an other intangible asset. This other intangible asset is being amortized over a ten year period based upon the annual retention rate of the book of business. The balance of other intangible asset at December 31, 2016 was $465,000, net of accumulated amortization of $20,000 for the year ended December 31, 2016.
Notes to Consolidated Financial Statements (Continued)
Note 10 – Goodwill and Other Intangible, Net (Continued)
Estimated amortization expense of other intangible for each of the next five years and thereafter is as follows (in thousands):
2017
|
|
$
|
49
|
|
2018
|
|
|
49
|
|
2019
|
|
|
49
|
|
2020
|
|
|
49
|
|
2021
|
|
|
49
|
|
Thereafter
|
|
|
220
|
|
Total
|
|
$
|
465
|
|
Note 11 - Deposits
Deposits and the weighted average interest rate at December 31, 2016 and 2015 consist of the following (in thousands):
|
|
2016
|
|
|
2015 |
|
|
|
Amount
|
|
|
Weighted
Average
Interest
Rate
|
|
|
Amount
|
|
|
Weighted
Average
Interest
Rate
|
|
Non-interest bearing checking accounts
|
|
$
|
5,852
|
|
|
|
--
|
%
|
|
$
|
2,407
|
|
|
|
--
|
%
|
Passbook accounts
|
|
|
1,189
|
|
|
|
0.15
|
|
|
|
1,185
|
|
|
|
0.15
|
|
Savings accounts
|
|
|
1,784
|
|
|
|
0.20
|
|
|
|
3,275
|
|
|
|
0.23
|
|
Money market accounts
|
|
|
31,114
|
|
|
|
0.79
|
|
|
|
26,571
|
|
|
|
0.77
|
|
Certificate of deposit accounts
|
|
|
137,068
|
|
|
|
1.69
|
|
|
|
115,791
|
|
|
|
1.67
|
|
|
|
$
|
177,007
|
|
|
|
1.41
|
%
|
|
$
|
149,229
|
|
|
|
1.40
|
%
|
A summary of certificates of deposit by maturity at December 31, 2016 is as follows (in thousands):
Years ending December 31:
|
|
|
|
2017
|
|
$
|
43,444
|
|
2018
|
|
|
29,787
|
|
2019
|
|
|
15,862
|
|
2020
|
|
|
23,637
|
|
2021
|
|
|
24,338
|
|
Total
|
|
$
|
137,068
|
|
The aggregate amount of certificates of deposit with a minimum denomination of $250,000 was $14.5 million and $9.8 million at December 31, 2016 and 2015, respectively.
Notes to Consolidated Financial Statements (Continued)
Note 12 - Borrowings
As of December 31, 2016, Quaint Oak Bank has a maximum borrowing capacity with the Federal Home Loan Bank of approximately $97.7 million. Quaint Oak Bank's Federal Home Loan Bank advances outstanding were $15.5 million and $13.5 million at December 31, 2016 and 2015, respectively. As of December 31, 2016, Quaint Oak Bank has $941,000 in borrowing capacity with the Federal Reserve Bank of Philadelphia. There were no borrowings under this facility at December 31, 2016 and 2015.
Federal Home Loan Bank short-term borrowings and the weighted interest rate consist of the following at December 31, 2016 and 2015 (dollars in thousands):
|
|
At or For the Year
Ended December 31,
|
|
|
|
|
|
|
|
|
FHLB short-term borrowings:
|
|
|
|
|
|
|
Average balance outstanding
|
|
$
|
5,692
|
|
|
$
|
7,077
|
|
Maximum amount outstanding at any month-end during the period
|
|
|
7,000
|
|
|
|
8,000
|
|
Balance outstanding at end of period
|
|
|
7,000
|
|
|
|
6,000
|
|
Average interest rate during the period
|
|
|
0.54
|
%
|
|
|
0.35
|
%
|
Weighted average interest rate at end of period
|
|
|
0.74
|
%
|
|
|
0.45
|
%
|
Federal Home Loan Bank long-term borrowings and the weighted interest rate consist of the following at December 31, 2016 and 2015 (in thousands):
|
|
December 31, 2016
|
|
|
December 31, 2015
|
|
Fixed rate borrowings maturing:
|
|
Amount
|
|
|
Weighted
Interest
Rate
|
|
|
Amount
|
|
|
Weighted
Interest
Rate
|
|
2016
|
|
$
|
--
|
|
|
|
--
|
%
|
|
$
|
1,000
|
|
|
|
0.88
|
%
|
2017
|
|
|
2,500
|
|
|
|
1.15
|
|
|
|
2,500
|
|
|
|
1.15
|
|
2018
|
|
|
3,000
|
|
|
|
1.46
|
|
|
|
3,000
|
|
|
|
1.46
|
|
2019
|
|
|
2,000
|
|
|
|
1.95
|
|
|
|
1,000
|
|
|
|
2.02
|
|
2020
|
|
|
1,000
|
|
|
|
2.15
|
|
|
|
--
|
|
|
|
--
|
|
Total FHLB long-term debt
|
|
$
|
8,500
|
|
|
|
1.56
|
%
|
|
$
|
7,500
|
|
|
|
1.35
|
%
|
Notes to Consolidated Financial Statements (Continued)
Note 13 - Income Taxes
The components of income tax expense for the years ended December 31, 2016 and 2015 are as follows (in thousands):
|
|
2016
|
|
|
2015
|
|
Federal:
|
|
|
|
|
|
|
Current
|
|
$
|
888
|
|
|
$
|
731
|
|
Deferred
|
|
|
(185
|
)
|
|
|
(38
|
)
|
Total federal
|
|
|
703
|
|
|
|
693
|
|
State, current
|
|
|
33
|
|
|
|
30
|
|
Total
|
|
$
|
736
|
|
|
$
|
723
|
|
The following table represents reconciliation between the reported income tax expense and the income tax expense which would be computed by applying the normal federal income tax rate of 34% to income before taxes for the years ended December 31, 2016 and 2015 is as follows (in thousands):
|
|
2016
|
|
|
2015
|
|
Federal income tax at statutory rate
|
|
$
|
759
|
|
|
$
|
677
|
|
State tax, net of federal benefit
|
|
|
22
|
|
|
|
20
|
|
Stock compensation expense
|
|
|
(21
|
)
|
|
|
49
|
|
Other
|
|
|
(24
|
)
|
|
|
(23
|
)
|
Total
|
|
$
|
736
|
|
|
$
|
723
|
|
The components of the net deferred tax asset at December 31, 2016 and 2015 are as follows (in thousands):
|
|
2016
|
|
|
2015
|
|
Deferred tax assets:
|
|
|
|
|
|
|
Allowance for loan losses
|
|
$
|
546
|
|
|
$
|
446
|
|
Stock-based compensation
|
|
|
25
|
|
|
|
35
|
|
Interest on non-accrual loans
|
|
|
6
|
|
|
|
2
|
|
Unrealized loss on investment securities available for sale
|
|
|
19
|
|
|
|
6
|
|
Deferred loan fees
|
|
|
235
|
|
|
|
176
|
|
Organization cost
|
|
|
2
|
|
|
|
2
|
|
Total deferred tax assets
|
|
|
833
|
|
|
|
667
|
|
Deferred tax liabilities:
|
|
|
|
|
|
|
Bank premises and equipment
|
|
|
(103
|
)
|
|
|
(138
|
)
|
Intangible
|
|
|
(3
|
)
|
|
|
--
|
|
Total deferred tax liabilities
|
|
|
(106
|
)
|
|
|
(138
|
)
|
|
|
|
|
|
|
|
|
|
Net Deferred Tax Asset
|
|
$
|
727
|
|
|
$
|
529
|
|
The net deferred tax asset at December 31, 2016 and 2015 of $727,000 and $529,000, respectively, is included in other assets. No valuation allowance was established at December 31, 2016 and 2015, in view of the Company's ability to carry back taxes paid in previous years and certain tax strategies, coupled with the anticipated future taxable income as evidenced by the Company's earnings potential.
Notes to Consolidated Financial Statements (Continued)
Note 14 – Stock Compensation Plans
Employee Stock Ownership Plan
The Company maintains an Employee Stock Ownership Plan (ESOP) for the benefit of employees who meet the eligibility requirements of the plan. Using proceeds from a loan from the Company, the ESOP purchased 8%, or 222,180 shares of the Company's then outstanding common stock in the open market during 2007. The Bank makes cash contributions to the ESOP on a quarterly basis sufficient to enable the ESOP to make the required loan payments to the Company. The loan bears an interest rate of 7.75% per annum, with principal and interest to be paid quarterly in equal installments over 15 years. The loan is secured by the unallocated shares of common stock held by the ESOP.
Shares of the Company's common stock purchased by the ESOP are held in a suspense account and reported as unallocated common stock held by the ESOP in stockholders' equity until released for allocation to participants. As the debt is repaid, shares are released from collateral and are allocated to each eligible participant based on the ratio of each such participant's base compensation to the total base compensation of eligible plan participants. As the unearned shares are committed to be released and allocated among participants, the Company recognizes compensation expense equal to the average market value of the shares, and the shares become outstanding for earnings per share computations. During the years ended December 31, 2016 and 2015, the Company recognized $182,000 and $170,000 of ESOP expense, respectively.
The following table represents the components of the ESOP shares at December 31, 2016 and 2015:
|
|
2016
|
|
|
2015
|
|
Allocated shares
|
|
|
153,647
|
|
|
|
139,219
|
|
Unreleased shares
|
|
|
68,533
|
|
|
|
82,961
|
|
Total ESOP shares
|
|
|
222,180
|
|
|
|
222,180
|
|
|
|
|
|
|
|
|
|
|
Fair value of unreleased shares (in thousands)
|
|
$
|
822
|
|
|
$
|
1,004
|
|
Recognition and Retention and Stock Incentive Plans
In May 2008, the shareholders of Quaint Oak Bancorp approved the adoption of the 2008 Recognition and Retention Plan (the "RRP") and Trust Agreement. In order to fund the RRP, the 2008 Recognition and Retention Plan Trust acquired 111,090 shares of the Company's stock in the open market at an average price of $4.68 totaling $520,000. In May 2013, the shareholders of Quaint Oak Bancorp approved the adoption of the 2013 Stock Incentive Plan (the "Stock Incentive Plan"). The Stock Incentive Plan provides that no more than 48,750, or 25%, of the shares may be granted as restricted stock awards.
As of December 31, 2016, a total of 20,524 awards of restricted stock were unvested under the RRP and Stock Incentive Plan and 21,968 restricted stock awards were available for future grant under the Stock Incentive Plan and none under the RRP. The RRP and Stock Incentive Plan share awards have vesting periods of five years.
Notes to Consolidated Financial Statements (Continued)
Note 14 – Stock Compensation Plans (Continued)
Recognition and Retention and Stock Incentive Plans (Continued)
A summary of the status of the shares under the RRP and Stock Incentive Plan as of December 31, 2016 and 2015 is as follows:
|
|
2016
|
|
|
2015
|
|
|
|
Number of
Shares
|
|
|
Weighted
Average Grant
Date Fair Value
|
|
|
Number of
Shares
|
|
|
Weighted
Average Grant
Date Fair Value
|
|
Unvested at the beginning of the year
|
|
|
30,784
|
|
|
$
|
8.10
|
|
|
|
41,966
|
|
|
$
|
8.09
|
|
Granted
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
Vested
|
|
|
(10,260
|
)
|
|
|
8.10
|
|
|
|
(10,582
|
)
|
|
|
8.06
|
|
Forfeited
|
|
|
--
|
|
|
|
--
|
|
|
|
(600
|
)
|
|
|
8.10
|
|
Unvested at the end of the year
|
|
|
20,524
|
|
|
$
|
8.10
|
|
|
|
30,784
|
|
|
$
|
8.10
|
|
Compensation expense on the restricted stock awards is recognized ratably over the five year vesting period in an amount which is equal to the fair value of the common stock at the date of grant. During the years ended December 31, 2016 and 2015, the Company recognized $84,000 and $82,000 of compensation expense, respectively. A tax benefit of approximately $29,000 and $28,000, respectively was recognized during each of these periods. As of December 31, 2016, approximately $115,000 in additional compensation expense will be recognized over the remaining service period of approximately 1.4 years.
Stock Options
In May 2008, the shareholders of Quaint Oak Bancorp approved the adoption of the 2008 Stock Option Plan (the "Option Plan"). The Option Plan authorizes the grant of stock options to officers, employees and directors of the Company to acquire 277,726 shares of common stock with an exercise price no less than the fair market value on the date of the grant. The Stock Incentive Plan approved by shareholders in May 2013 covered a total of 195,000 shares, of which 48,750 may be restricted stock awards, for a balance of 146,250 stock options assuming all the restricted shares are awarded.
For grants in May 2008, the Compensation Committee of the Board of Directors determined to grant the stock options at an exercise price equal to $5.00 per share (split-adjusted) which is higher than the fair market value of the common stock on the grant date. All incentive stock options issued under the Option Plan and the Stock Incentive Plan are intended to comply with the requirements of Section 422 of the Internal Revenue Code.
As of December 31, 2016, a total of 316,348 grants of stock options were outstanding under the Option Plan and Stock Incentive Plan and 56,276 stock options were available for future grant under the Stock Incentive Plan and none under the Option Plan. Options will become vested and exercisable over a five year period and are generally exercisable for a period of ten years after the grant date.
Notes to Consolidated Financial Statements (Continued)
Note 14 – Stock Compensation Plans (Continued)
Stock Options (Continued)
A summary of option activity under the Company's Option Plan and Stock Incentive Plan for the years ended December 31, 2016 and 2015 is as follows:
|
|
2016
|
|
|
2015
|
|
|
|
|
|
|
Weighted
Average
Exercise
Price
|
|
|
Weighted
Average
Remaining
Contractual
Life (in
years)
|
|
|
|
|
|
Weighted
Average
Exercise
Price
|
|
|
Weighted
Average
Remaining
Contractual
Life (in
years)
|
|
Outstanding at the beginning of the year
|
|
|
354,266
|
|
|
$
|
6.33
|
|
|
|
4.7
|
|
|
|
369,140
|
|
|
$
|
6.30
|
|
|
|
5.7
|
|
Granted
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
Exercised
|
|
|
(37,918
|
)
|
|
|
5.00
|
|
|
|
--
|
|
|
|
(13,434
|
)
|
|
|
5.00
|
|
|
|
--
|
|
Forfeited
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
(1,440
|
)
|
|
|
8.10
|
|
|
|
--
|
|
Outstanding at the end of the period
|
|
|
316,348
|
|
|
$
|
6.49
|
|
|
|
3.8
|
|
|
|
354,266
|
|
|
$
|
6.33
|
|
|
|
4.7
|
|
Exercisable at the end of the period
|
|
|
255,708
|
|
|
$
|
6.11
|
|
|
|
3.2
|
|
|
|
261,866
|
|
|
$
|
5.71
|
|
|
|
3.5
|
|
At December 31, 2016, the aggregate intrinsic value of options outstanding was $1.7 million and options exercisable was $1.5 million. At December 31, 2015, the aggregate intrinsic value of the options outstanding was $2.0 million and options exercisable was $1.7 million. The aggregate intrinsic value of a stock option represents the total pre-tax intrinsic value (the amount by which the current market value of the underlying stock exceeds the exercise price of the option) that would have been received by the option holder had all option holders exercised their options on December 31, 2016 and December 31, 2015. This amount changes based on changes in the market value of the Company's common stock.
During the years ended December 31, 2016 and 2015, the Company recognized $45,000 and $53,000 of compensation expense, respectively. A tax benefit of approximately $11,000 and $14,000, respectively, was recognized during these periods. As of December 31, 2016, approximately $62,000 in additional compensation expense will be recognized over the remaining service period of approximately 1.4 years.
Note 15 - Transactions with Executive Officers and Directors
Certain directors and executive officers of the Company, their families and their affiliates are customers of the Bank. Any transactions with such parties, including loans and commitments, are in the ordinary course of business at normal terms, including interest rate and collateralization, prevailing at the time and do not represent more than normal risks of collectability. None of these individuals were indebted to the Company for loans at December 31, 2016 and 2015, respectively.
Notes to Consolidated Financial Statements (Continued)
Note 16 - Financial Instruments with Off-Balance Sheet Risk
The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit. Those instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the balance sheet.
The Company's exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments as it does for on-balance sheet instruments.
A summary of the Company's financial instrument commitments at December 31, 2016 and 2015 is as follows (in thousands):
|
|
2016
|
|
|
2015
|
|
Commitments to originate loans
|
|
$
|
10,228
|
|
|
$
|
5,995
|
|
Unfunded commitments under lines of credit
|
|
|
15,443
|
|
|
|
12,489
|
|
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Since the commitments may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. The Company evaluates each customer's credit worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management's credit evaluation. Collateral held varies, but includes principally residential and commercial real estate.
The Company leases its office at 501 Knowles Avenue in Southampton, Pennsylvania as well as other office facilities and equipment. The leases range in terms from one year to 10 years, some of which include renewal options as well as specific provisions relating to rent increases.
Future minimum annual rental payments required under non-cancelable operating leases are as follows (in thousands):
Year
|
|
Rental Amount
|
|
2017
|
|
$
|
96
|
|
2018
|
|
|
72
|
|
2019
|
|
|
74
|
|
2020
|
|
|
72
|
|
2021
|
|
|
60
|
|
Thereafter
|
|
|
--
|
|
Total
|
|
$
|
374
|
|
Notes to Consolidated Financial Statements (Continued)
Note 17 - Regulatory Matters
The Bank is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company's financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank's assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. The Bank's capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk-weightings and other factors.
Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios (set forth below) of total, Tier 1, and common equity Tier 1 capital (as defined in the regulations) to risk-weighted assets, and of Tier 1 capital to average assets. Management believes, as of December 31, 2016, that the Bank meets all capital adequacy requirements to which it is subject.
In July of 2013 the respective U.S. federal banking agencies issued final rules implementing Basel III and the Dodd-Frank Act capital requirements to be fully-phased in on a global basis on January 1, 2019. The new regulations established a new tangible common equity capital requirement, increase the minimum requirement for the current Tier 1 risk-weighted asset ("RWA") ratio, phase out certain kinds of tangibles treated as capital and certain types of instruments and change the risk weightings of certain assets used to determine requirement capital ratios. Provisions of the Dodd-Frank Act generally require these capital rules to apply to bank holding companies and their subsidiaries. The new common equity Tier 1 capital component requires capital of the highest quality-predominantly composed of retained earnings and common stock instruments. For community banks, such as Quaint Oak Bank, a common equity Tier 1 capital ratio of 4.5% became effective on January 1, 2015. The new capital rules also increased the current minimum of Tier 1 capital ratio from 4.0% to 6.0% beginning on January 1, 2015. In addition, in order to make capital distributions and pay discretionary bonuses to executive officers without restriction, an institution must also maintain greater than 2.5% in common equity attributable to a capital conservation buffer to be phased in from January 1, 2016 until January 1, 2019. The new rules also increase the risk weights for several categories of assets, including an increase from 100% to 150% for certain acquisition, development and construction loans and more than 90-day past due exposures. The new capital rules maintain the general structure of the prompt corrective action rules, but incorporate the new common equity Tier 1 capital requirement and the increased Tier 1 RWA requirement into the prompt corrective action framework.
Bank holding companies are generally subject to statutory capital requirements, which were implemented by certain of the new capital regulations described above that became effective on January 1, 2015. However, the Small Banking Holding Company Policy Statement exempts certain small bank holding companies like the Company from those requirements provided that they meet certain conditions.
As of December 31, 2016 the Bank was well capitalized under the regulatory framework for prompt corrective action. There are no conditions or events since December 31, 2016 that management believes have changed the Bank's category. The Company's ratios do not differ significantly from the Bank's ratios presented below.
Notes to Consolidated Financial Statements (Continued)
Note 17 - Regulatory Matters (Continued)
The Bank's actual capital amounts and ratios at December 31, 2016 and 2015 and the minimum amounts and ratios required for capital adequacy purposes and to be well capitalized under the prompt corrective action provisions are as follows (dollars in thousands):
|
|
Actual
|
|
|
For Capital Adequacy
Purposes
|
|
|
To be Well Capitalized
Under Prompt
Corrective Action
Provisions
|
|
|
|
Amount
|
|
|
Ratio
|
|
|
Amount
|
|
|
Ratio
|
|
|
Amount
|
|
|
Ratio
|
|
As of December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital (to risk-weighted assets)
|
|
$
|
20,302
|
|
|
|
13.20
|
%
|
|
$
|
≥ 12,307
|
|
|
|
≥ 8.00
|
%
|
|
$
|
≥ 15,383
|
|
|
|
≥ 10.00
|
%
|
Tier 1 capital (to risk-weighted assets)
|
|
|
18,670
|
|
|
|
12.14
|
|
|
|
≥ 9,230
|
|
|
|
≥ 6.00
|
|
|
|
≥ 12,307
|
|
|
|
≥ 8.00
|
|
Common Equity Tier 1 capital (to risk-weighted assets)
|
18,670
|
|
|
|
12.14
|
|
|
|
≥ 6,922
|
|
|
|
≥ 4.50
|
|
|
|
≥ 9,999
|
|
|
|
≥ 6.50
|
|
Tier 1 capital (to average assets)
|
|
|
18,670
|
|
|
|
8.94
|
|
|
|
≥ 8,356
|
|
|
|
≥ 4.00
|
|
|
|
≥ 10,445
|
|
|
|
≥ 5.00
|
|
|
|
Actual
|
|
|
For Capital Adequacy
Purposes
|
|
|
To be Well Capitalized
Under Prompt
Corrective Action
Provisions
|
|
|
|
Amount
|
|
|
Ratio
|
|
|
Amount
|
|
|
Ratio
|
|
|
Amount
|
|
|
Ratio
|
|
As of December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital (to risk-weighted assets)
|
|
$
|
18,953
|
|
|
|
15.76
|
%
|
|
$
|
≥ 9,622
|
|
|
|
≥8.00
|
%
|
|
$
|
≥12,027
|
|
|
|
≥10.00
|
%
|
Tier 1 capital (to risk-weighted assets)
|
|
|
17,612
|
|
|
|
14.64
|
|
|
|
≥ 7,216
|
|
|
|
≥6.00
|
|
|
|
≥ 9,622
|
|
|
|
≥ 8.00
|
|
Common Equity Tier 1 capital (to risk-weighted assets)
|
17,612
|
|
|
|
14.64
|
|
|
|
≥ 5,412
|
|
|
|
≥4.50
|
|
|
|
≥ 7,818
|
|
|
|
≥ 6.50
|
|
Tier 1 capital (to average assets)
|
|
|
17,612
|
|
|
|
9.84
|
|
|
|
≥ 7,162
|
|
|
|
≥4.00
|
|
|
|
≥ 8,952
|
|
|
|
≥ 5.00
|
|
Under the Dodd-Frank Wall Street Reform and Consumer Protection Act the Board of Governors of the Federal Reserve System as the primary regulator for the Company is authorized to extend leverage capital requirements and risk based capital requirements applicable to depository institutions and bank holding companies to thrift holding companies. Legislation adopted in late 2014 generally exempts small savings and loan holding companies like Quaint Oak Bancorp from these capital requirements if certain conditions are met.
Banking regulations place certain restrictions on dividends paid by the Bank to the Company. The Bank is subject to certain restrictions on the amount of dividends that it may declare without prior regulatory approval.
Notes to Consolidated Financial Statements (Continued)
Note 18 – Fair Value Measurements and Fair Values of Financial Instruments
Fair value estimates are based on quoted market prices, if available, quoted market prices of similar assets or liabilities, or the present value of expected future cash flows and other valuation techniques. These valuations are significantly affected by discount rates, cash flow assumptions, and risk assumptions used. Therefore, fair values estimates may not be substantiated by comparison to independent markets and are not intended to reflect the proceeds that may be realizable in an immediate settlement of the instruments.
Fair value is determined at one point in time and is not representative of future value. These amounts do not reflect the total value of a going concern organization. Management does not have the intention to dispose of a significant portion of its assets and liabilities and therefore, the unrealized gains or losses should not be interpreted as a forecast of future earnings and cash flows.
The following disclosures show the hierarchal disclosure framework associated with the level of pricing observations utilized in measuring assets and liabilities at fair value. The three broad levels of pricing are as follows:
Level I: |
Quoted prices are available in active markets for identical assets or liabilities as of the reported date.
|
Level II: |
Pricing inputs are other than the quoted prices in active markets, which are either directly or indirectly observable as of the reported date. The nature of these assets and liabilities includes items for which quoted prices are available but traded less frequently and items that are fair-valued using other financial instruments, the parameters of which can be directly observed.
|
Level III: |
Valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
|
This hierarchy requires the use of observable market data when available.
The following is a discussion of assets and liabilities measured at fair value on a recurring and non-recurring basis and valuation techniques applied:
Investment Securities Available For Sale: The fair value of securities available for sale are determined by obtaining quoted market prices on nationally recognized securities exchanges (Level 1), or matrix pricing (Level 2), which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted market prices for the specific securities but rather by relying on the securities' relationship to other benchmark quoted prices.
We may be required from time to time to measure certain assets at fair value on a nonrecurring basis in accordance with U.S. GAAP. These adjustments to fair value usually result from application of lower-of-cost-or-market accounting or write-downs of individual assets.
Impaired Loans: Impaired loans are carried at the lower of cost or the fair value of the collateral for collateral-dependent loans less estimated costs to sell. Collateral is primarily in the form of real estate. The use of independent appraisals, discounted cash flow models and management's best judgment are significant inputs in arriving at the fair value measure of the underlying collateral and impaired loans are therefore classified within Level 3 of the fair value hierarchy.
Other Real Estate Owned: Other real estate owned is carried at the lower of the investment in the real estate or the fair value of the real estate less estimated selling costs. The use of independent appraisals and management's best judgment are significant inputs in arriving at the fair value measure of the underlying collateral and therefore other real estate owned is classified within Level 3 of the fair value hierarchy.
Notes to Consolidated Financial Statements (Continued)
Note 18 – Fair Value Measurements and Fair Values of Financial Instruments (Continued)
The table below sets forth the financial assets and liabilities that were accounted for on a recurring and nonrecurring basis by level within the fair value hierarchy as of December 31, 2016 (in thousands):
|
|
December 31, 2016
|
|
|
|
Fair Value Measurements Using:
|
|
|
|
|
|
|
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
|
|
|
Significant Other
Observable
Inputs
(Level 2)
|
|
|
Unobservable
Inputs
(Level 3)
|
|
Recurring fair value measurements
|
|
|
|
Investment securities available for sale
|
|
|
|
Governmental National Mortgage Association mortgage-backed securities
|
|
$
|
6,590
|
|
|
$
|
--
|
|
|
$
|
6,590
|
|
|
$
|
--
|
|
Federal Home Loan Mortgage Corporation mortgage-backed securities
|
|
|
1,871
|
|
|
|
--
|
|
|
|
1,871
|
|
|
|
--
|
|
Federal National Mortgage Association mortgage-backed securities
|
|
|
740
|
|
|
|
--
|
|
|
|
740
|
|
|
|
--
|
|
Debt securities, U.S. government agency
|
|
|
354
|
|
|
|
--
|
|
|
|
354
|
|
|
|
--
|
|
Total investment securities available for sale
|
|
$
|
9,555
|
|
|
$
|
--
|
|
|
$
|
9,555
|
|
|
$
|
--
|
|
Total recurring fair value measurements
|
|
$
|
9,555
|
|
|
$
|
--
|
|
|
$
|
9,555
|
|
|
$
|
--
|
|
|
|
|
|
Nonrecurring fair value measurements
|
|
|
|
Impaired loans
|
|
$
|
1,895
|
|
|
$
|
--
|
|
|
$
|
-
|
|
|
$
|
1,895
|
|
Other real estate owned
|
|
|
435
|
|
|
|
--
|
|
|
|
-
|
|
|
|
435
|
|
Total nonrecurring fair value measurements
|
|
$
|
2,330
|
|
|
$
|
--
|
|
|
$
|
-
|
|
|
$
|
2,330
|
|
The table below sets forth the financial assets and liabilities that were accounted for on a recurring and nonrecurring basis by level within the fair value hierarchy as of December 31, 2015 (in thousands):
|
|
December 31, 2015
|
|
|
|
Fair Value Measurements Using:
|
|
|
|
|
|
|
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
|
|
|
Significant Other
Observable
Inputs
(Level 2)
|
|
|
Unobservable
Inputs
(Level 3)
|
|
Recurring fair value measurements
|
|
|
|
Investment securities available for sale
|
|
|
|
Governmental National Mortgage Association mortgage-backed securities
|
|
$
|
1,990
|
|
|
$
|
--
|
|
|
$
|
1,990
|
|
|
$
|
--
|
|
Federal Home Loan Mortgage Corporation mortgage-backed securities
|
|
|
1,015
|
|
|
|
--
|
|
|
|
1,015
|
|
|
|
--
|
|
Total investment securities available for sale
|
|
$
|
3,005
|
|
|
$
|
--
|
|
|
$
|
3,005
|
|
|
$
|
--
|
|
Total recurring fair value measurements
|
|
$
|
3,005
|
|
|
$
|
--
|
|
|
$
|
3,005
|
|
|
$
|
--
|
|
|
|
|
|
Nonrecurring fair value measurements
|
|
|
|
Impaired loans
|
|
$
|
1,151
|
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
1,151
|
|
Other real estate owned
|
|
|
1,410
|
|
|
|
--
|
|
|
|
--
|
|
|
|
1,410
|
|
Total nonrecurring fair value measurements
|
|
$
|
2,561
|
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
2,561
|
|
Notes to Consolidated Financial Statements (Continued)
Note 18 – Fair Value Measurements and Fair Values of Financial Instruments (Continued)
The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis and for which the Company has used Level 3 inputs to determine fair value as of December 31, 2016 and 2015 (dollars in thousands):
|
|
December 31, 2016
|
|
|
|
Quantitative Information About Level 3 Fair Value Measurements
|
|
|
|
Total Fair |
|
Valuation |
|
Unobservable |
|
Range (Weighted |
|
|
|
Value |
|
Techniques |
|
Input |
|
Average) |
|
Impaired loans
|
|
$
|
1,895
|
|
Appraisal of collateral (1)
|
|
Appraisal adjustments (2)
|
|
|
0%-22% (2
|
%)
|
|
|
|
|
|
|
|
|
|
|
|
|
Other real estate owned
|
|
$
|
435
|
|
Appraisal of collateral (1)
|
|
Appraisal adjustments (2)
|
|
|
0%-29% (12
|
%)
|
|
|
December 31, 2015
|
|
|
|
Quantitative Information About Level 3 Fair Value Measurements
|
|
|
|
Total Fair |
|
Valuation |
|
Unobservable |
|
Range (Weighted |
|
|
|
Value |
|
Techniques |
|
Input |
|
Average) |
|
Impaired loans
|
|
$
|
1,151
|
|
Appraisal of collateral (1)
|
|
Appraisal adjustments (2)
|
|
|
0%-25% (3
|
%)
|
|
|
|
|
|
|
|
|
|
|
|
|
Other real estate owned
|
|
$
|
1,410
|
|
Appraisal of collateral (1)
|
|
Appraisal adjustments (2)
|
|
|
0%-29% (5
|
%)
|
_________________
(1)
|
Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs which are identifiable.
|
(2)
|
Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range and weighted average of liquidation expenses and other appraisal adjustments are presented as a percentage of the appraisal.
|
Notes to Consolidated Financial Statements (Continued)
Note 18 – Fair Value Measurements and Fair Values of Financial Instruments (Continued)
The estimated fair values of the Company's financial instruments were as follows at December 31, 2016 and December 31, 2015 (in thousands):
|
|
|
|
|
|
|
|
Fair Value Measurements at
|
|
|
|
|
|
|
|
|
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
Quoted Prices in |
|
|
Significant |
|
|
|
|
|
|
|
|
|
|
|
|
Active Markets |
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
for Identical |
|
|
Observable |
|
|
Unobservable |
|
|
|
Carrying |
|
|
Fair Value |
|
|
Assets
|
|
|
Inputs |
|
|
Inputs |
|
|
|
Amount |
|
|
Estimate |
|
|
(Level 1)
|
|
|
(Level 2) |
|
|
(Level 3) |
|
Financial Assets
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
9,300
|
|
|
$
|
9,300
|
|
|
$
|
9,300
|
|
|
$
|
--
|
|
|
$
|
--
|
|
Investment in interest-earning time deposits
|
|
|
6,098
|
|
|
|
6,163
|
|
|
|
--
|
|
|
|
--
|
|
|
|
6,163
|
|
Investment securities available for sale
|
|
|
9,555
|
|
|
|
9,555
|
|
|
|
--
|
|
|
|
9,555
|
|
|
|
--
|
|
Loans held for sale
|
|
|
4,712
|
|
|
|
4,879
|
|
|
|
--
|
|
|
|
4,879
|
|
|
|
--
|
|
Loans receivable, net
|
|
|
176,807
|
|
|
|
177,870
|
|
|
|
--
|
|
|
|
--
|
|
|
|
177,870
|
|
Accrued interest receivable
|
|
|
862
|
|
|
|
862
|
|
|
|
862
|
|
|
|
--
|
|
|
|
--
|
|
Investment in FHLB stock
|
|
|
713
|
|
|
|
713
|
|
|
|
713
|
|
|
|
--
|
|
|
|
--
|
|
Bank-owned life insurance
|
|
|
3,728
|
|
|
|
3,728
|
|
|
|
3,728
|
|
|
|
--
|
|
|
|
--
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
177,007
|
|
|
|
179,050
|
|
|
|
39,939
|
|
|
|
--
|
|
|
|
139,111
|
|
FHLB short-term borrowings
|
|
|
7,000
|
|
|
|
7,000
|
|
|
|
7,000
|
|
|
|
--
|
|
|
|
--
|
|
FHLB long-term borrowings
|
|
|
8,500
|
|
|
|
8,507
|
|
|
|
--
|
|
|
|
--
|
|
|
|
8,507
|
|
Accrued interest payable
|
|
|
142
|
|
|
|
142
|
|
|
|
142
|
|
|
|
--
|
|
|
|
--
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
Quoted Prices in |
|
|
Significant |
|
|
|
|
|
|
|
|
|
|
|
|
Active Markets |
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
for Identical |
|
|
Observable |
|
|
Observable |
|
|
|
Carrying |
|
|
Fair Value |
|
|
Assets |
|
|
Inputs |
|
|
Inputs |
|
|
|
Amount |
|
|
Estimate |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
Financial Assets
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
17,206
|
|
|
$
|
17,206
|
|
|
$
|
17,206
|
|
|
$
|
--
|
|
|
$
|
--
|
|
Investment in interest-earning time deposits
|
|
|
6,136
|
|
|
|
6,206
|
|
|
|
--
|
|
|
|
--
|
|
|
|
6,206
|
|
Investment securities available for sale
|
|
|
3,005
|
|
|
|
3,005
|
|
|
|
--
|
|
|
|
3,005
|
|
|
|
--
|
|
Loans held for sale
|
|
|
5,064
|
|
|
|
5,244
|
|
|
|
--
|
|
|
|
5,244
|
|
|
|
--
|
|
Loans receivable, net
|
|
|
143,305
|
|
|
|
145,134
|
|
|
|
--
|
|
|
|
--
|
|
|
|
145,134
|
|
Accrued interest receivable
|
|
|
983
|
|
|
|
983
|
|
|
|
983
|
|
|
|
--
|
|
|
|
--
|
|
Investment in FHLB stock
|
|
|
618
|
|
|
|
618
|
|
|
|
618
|
|
|
|
--
|
|
|
|
--
|
|
Bank-owned life insurance
|
|
|
3,638
|
|
|
|
3,638
|
|
|
|
3,638
|
|
|
|
--
|
|
|
|
--
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
149,229
|
|
|
|
150,644
|
|
|
|
33,438
|
|
|
|
--
|
|
|
|
117,206
|
|
FHLB short-term borrowings
|
|
|
6,000
|
|
|
|
6,000
|
|
|
|
6,000
|
|
|
|
--
|
|
|
|
--
|
|
FHLB long-term borrowings
|
|
|
7,500
|
|
|
|
7,479
|
|
|
|
--
|
|
|
|
--
|
|
|
|
7,479
|
|
Accrued interest payable
|
|
|
123
|
|
|
|
123
|
|
|
|
123
|
|
|
|
--
|
|
|
|
--
|
|
Notes to Consolidated Financial Statements (Continued)
Note 18 – Fair Value Measurements and Fair Values of Financial Instruments (Continued)
The following methods and assumptions were used to measure the fair value of financial instruments recorded at cost on the Company's consolidated balance sheets:
Cash and Cash Equivalents. The carrying amounts reported in the consolidated balance sheets for cash and short-term instruments approximate those assets' fair values.
Interest-Earning Time Deposits. Fair values for interest-earning time deposits are estimated using a discounted cash flow calculation that applies interest rates currently being offered in the market on certificates to a schedule of aggregated expected monthly maturities on time deposits. The Company generally purchases amounts below the insured limit, limiting the amount of credit risk on these time deposits.
Loans Held for Sale. Fair values of loans held for sale are based on commitments on hand from investors at prevailing market rates.
Loans Receivable, Net. The fair values of loans are estimated using discounted cash flow methodology. The discount rates take into account interest rates currently being offered to customers for loans with similar terms, the credit risk associated with the loan and market factors, including liquidity. The valuation of the loan portfolio reflects discounts that the Company believes are consistent with transactions occurring in the market place for both performing and distressed loan types. The carrying value that fair value is compared to is net of the allowance for loan losses and other associated premiums and discounts. Due to the significant judgment involved in evaluating credit quality, loans are classified with Level 3 of the fair value hierarchy.
Accrued Interest Receivable. The carrying amount of accrued interest receivable approximates its fair value.
Investment in Federal Home Loan Bank Stock. The carrying amount of restricted investment in Federal Home Loan Bank stock approximates fair value, and considers the limited marketability of such securities.
Bank-Owned Life Insurance. The carrying amount of the investment in bank-owned life insurance approximates its cash surrender value under the insurance policies.
Deposits. The carrying amount is considered a reasonable estimate of fair value for demand savings and money market deposit accounts. The fair value of fixed maturity certificates of deposit is estimated by a discounted cash flow method using the rates currently offered for deposits of similar maturities.
Federal Home Loan Bank Borrowings. Fair values of long-term FHLB borrowings are estimated based on rates currently available to the Company for similar terms and remaining maturities. The carrying amount of short-term FHLB borrowings approximates its fair value.
Accrued Interest Payable. The carrying amount of accrued interest payable approximates its fair value.
Off-Balance Sheet Financial Instruments. Off-balance sheet financial instruments consist of commitments to extend credit. Fair values for commitments to extend credit are estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreement and the present credit standing of the counterparties. The estimated fair value of the commitments to extend credit are insignificant and therefore are not presented in the above table.
Notes to Consolidated Financial Statements (Continued)
Note 19 – Quaint Oak Bancorp, Inc. (Parent Company Only)
Condensed financial statements of Quaint Oak Bancorp, Inc. are as follows (in thousands):
Balance Sheets
|
|
December 31,
|
|
|
|
2016
|
|
|
2015
|
|
Assets
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
206
|
|
|
$
|
76
|
|
Investment in Quaint Oak Bank
|
|
|
19,201
|
|
|
|
17,612
|
|
Premises and equipment, net
|
|
|
1,322
|
|
|
|
1,311
|
|
Other assets
|
|
|
77
|
|
|
|
50
|
|
Total Assets
|
|
$
|
20,806
|
|
|
$
|
19,049
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
|
|
Other liabilities
|
|
$
|
16
|
|
|
$
|
13
|
|
Stockholders' equity
|
|
|
20,790
|
|
|
|
19,036
|
|
Total Liabilities and Stockholders' Equity
|
|
$
|
20,806
|
|
|
$
|
19,049
|
|
Statements of Income
|
|
For the Year Ended December 31,
|
|
|
|
2016
|
|
|
2015
|
|
Income
|
|
|
|
|
|
|
Rental income
|
|
$
|
108
|
|
|
$
|
106
|
|
Total Income
|
|
|
108
|
|
|
|
106
|
|
|
|
|
|
|
|
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
Occupancy and equipment expense
|
|
|
96
|
|
|
|
99
|
|
Other expenses
|
|
|
91
|
|
|
|
95
|
|
Total Expenses
|
|
|
187
|
|
|
|
194
|
|
|
|
|
|
|
|
|
|
|
Net Loss Before Income Taxes
|
|
|
(79
|
)
|
|
|
(88
|
)
|
Equity in Undistributed Net Income of Subsidiary
|
|
|
1,550
|
|
|
|
1,329
|
|
Income Tax Benefit
|
|
|
27
|
|
|
|
30
|
|
Net Income
|
|
$
|
1,498
|
|
|
$
|
1,271
|
|
|
|
|
|
|
|
|
|
|
Comprehensive Income
|
|
$
|
1,472
|
|
|
$
|
1,295
|
|
Notes to Consolidated Financial Statements (Continued)
Note 19 – Quaint Oak Bancorp, Inc. (Parent Company Only) (Continued)
Statements of Cash Flows
|
|
For the Year Ended December 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
|
|
|
|
|
|
Operating Activities
|
|
|
|
|
|
|
Net income
|
|
$
|
1,498
|
|
|
$
|
1,271
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
Undistributed net income in subsidiary
|
|
|
(1,550
|
)
|
|
|
(1,329
|
)
|
Depreciation expense
|
|
|
35
|
|
|
|
27
|
|
Stock-based compensation expense
|
|
|
300
|
|
|
|
294
|
|
Increase in other assets
|
|
|
(92
|
)
|
|
|
(54
|
)
|
Increase in other liabilities
|
|
|
3
|
|
|
|
--
|
|
Net cash provided by operating activities
|
|
|
194
|
|
|
|
209
|
|
|
|
|
|
|
|
|
|
|
Investing Activities
|
|
|
|
|
|
|
|
|
Purchase of property and equipment
|
|
|
(46
|
)
|
|
|
(264
|
)
|
Net cash used in investing activities
|
|
|
(46
|
)
|
|
|
(264
|
)
|
|
|
|
|
|
|
|
|
|
Financing Activities
|
|
|
|
|
|
|
|
|
Dividends paid
|
|
|
(283
|
)
|
|
|
(239
|
)
|
Purchase of treasury stock
|
|
|
(17
|
)
|
|
|
(10
|
)
|
Proceeds from the reissuance of treasury stock
|
|
|
92
|
|
|
|
54
|
|
Proceeds from the exercise of stock options
|
|
|
190
|
|
|
|
67
|
|
Net cash used in financing activities
|
|
|
(18
|
)
|
|
|
(128
|
)
|
|
|
|
|
|
|
|
|
|
Net Increase (Decrease) in Cash and Cash Equivalents
|
|
|
130
|
|
|
|
(183
|
)
|
Cash and Cash Equivalents-Beginning of Year
|
|
|
76
|
|
|
|
259
|
|
Cash and Cash Equivalents-End of Year
|
|
$
|
206
|
|
|
$
|
76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DIRECTORS AND EXECUTIVE OFFICERS
|
Directors
|
|
|
Robert T. Strong
President and Chief Executive Officer
|
James J. Clarke, Ph.D.
Principal of Clarke Consulting,
Villanova, Pennsylvania
|
|
|
Robert J. Phillips
Chairman of the Board
Partner, Phillips and Phillips Enterprises,
Doylestown, Pennsylvania
|
Andrew E. DiPiero, Jr., Esq.
Attorney with Baratta, Russell & Baratta,
Huntingdon Valley, Pennsylvania
|
|
|
George M. Ager, Jr.
Currently retired
|
Kenneth R. Gant, MBA
Associate Agent, Landis Agencies,
Quakertown, Pennsylvania
|
|
|
John J. Augustine, CPA
Executive Vice President & Chief Financial Officer
|
Marsh B. Spink
Managing Partner of Lawn-Crest Realty,
Philadelphia, Pennsylvania
|
|
|
Executive Officers
|
|
|
Diane J. Colyer
Senior Vice President and Corporate Secretary
|
Robert Farrer
Vice President Risk and Compliance, Information Technology Security Officer and Community Reinvestment Act Officer
|
|
|
Curt T. Schulmeister
Chief Lending Officer
|
William R. Gonzalez
Senior Vice President, Business Development
|
BANKING LOCATIONS
|
|
Main Office
|
Lehigh Valley Regional Office
|
|
|
501 Knowles Avenue
|
1710 Union Boulevard
|
Southampton, Pennsylvania 18966
|
Allentown, Pennsylvania 18109
|
(215) 364-4059
|
(610) 351-9960
|
www.quaintoak.com
|
TRANSFER AGENT / REGISTRAR
|
|
INVESTOR RELATIONS CONTACT
|
|
|
|
Shareholders needing assistance with stock records, transfers or lost certificates, please contact Quaint Oak Bancorp, Inc.'s transfer agent, Computershare, Inc.
|
|
Shareholders, investors and analysts interested in other corporate information about Quaint Oak Bancorp, Inc. may contact:
|
|
|
|
Computershare, Inc.
|
|
Diane J. Colyer
|
211 Quality Circle, Suite 210
|
|
Quaint Oak Bancorp, Inc.
|
College Station, Texas 77845
|
|
501 Knowles Avenue
|
(800) 368-5948
|
|
Southampton, Pennsylvania 18966
|
www.computershare.com
|
|
(866) 795-4499
|
|
|
dcolyer@quaintoak.com
|