UNITED STATES
|
SECURITIES AND EXCHANGE COMMISSION
|
Washington, D.C. 20549
|
_____________________________ |
FORM 10-Q
|
(Mark One)
|
[X] |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the quarterly period ended June 30, 2015
|
OR
|
[ ] |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from
|
to
|
Commission file number: 000-52694
|
QUAINT OAK BANCORP, INC.
|
(Exact Name of Registrant as Specified in Its Charter)
|
Pennsylvania
|
35-2293957
|
|
(State or Other Jurisdiction of Incorporation or Organization)
|
(I.R.S. Employer Identification No.)
|
|
501 Knowles Avenue, Southampton, Pennsylvania 18966
|
(Address of Principal Executive Offices)
|
(215) 364-4059
|
(Registrant's Telephone Number, Including Area Code)
|
Not applicable
|
(Former name, former address and former fiscal year, if changed since last report)
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
|
|
[X] Yes
|
[ ] No
|
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
|
|
[X] Yes
|
[ ] No
|
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.
|
Large accelerated filer
|
[ ]
|
Accelerated filer
|
[ ]
|
|
Non-accelerated filer
|
[ ]
|
Smaller reporting company
|
[X]
|
|
(Do not check if a smaller reporting company)
|
||||
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
|
||||
[ ] Yes
|
[X] No
|
|||
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date: As of August 11, 2015, 913,232 shares of the Registrant's common stock were issued and outstanding.
|
PART I - FINANCIAL INFORMATION
|
Page
|
Item 1 - Financial Statements
|
|
Consolidated Balance Sheets as of June 30, 2015 and
December 31, 2014 (Unaudited)
|
1
|
Consolidated Statements of Income for the Three and Six Months
Ended June 30, 2015 and 2014 (Unaudited)
|
2
|
Consolidated Statements of Comprehensive Income for the Three
and Six Months Ended June 30, 2015 and 2014 (Unaudited)
|
3
|
Consolidated Statement of Stockholders' Equity for the Six Months
Ended June 30, 2015 (Unaudited)
|
4
|
Consolidated Statements of Cash Flows for the Six Months
Ended June 30, 2015 and 2014 (Unaudited)
|
5
|
Notes to the Unaudited Consolidated Financial Statements
|
6
|
Item 2 - Management's Discussion and Analysis of Financial Condition and Results of Operations
|
32
|
Item 3 - Quantitative and Qualitative Disclosures About Market Risk
|
43
|
Item 4 - Controls and Procedures
|
43
|
PART II - OTHER INFORMATION
|
|
Item 1 - Legal Proceedings
|
44
|
Item 1A - Risk Factors
|
44
|
Item 2 - Unregistered Sales of Equity Securities and Use of Proceeds
|
44
|
Item 3 - Defaults Upon Senior Securities
|
44
|
Item 4 - Mine Safety Disclosures
|
44
|
Item 5 - Other Information
|
45
|
Item 6 - Exhibits
|
45
|
SIGNATURES
|
ITEM 1. FINANCIAL STATEMENTS
|
Quaint Oak Bancorp, Inc.
|
Consolidated Balance Sheets (Unaudited)
|
At June 30,
|
At December 31,
|
|||||||||
2015
|
2014
|
|||||||||
Assets
|
(In thousands, except share data)
|
|||||||||
Due from banks, non-interest-bearing
|
$
|
90
|
$
|
696
|
||||||
Due from banks, interest-bearing
|
4,957
|
13,241
|
||||||||
Cash and cash equivalents
|
5,047
|
13,937
|
||||||||
Investment in interest-earning time deposits
|
5,884
|
6,660
|
||||||||
Investment securities available for sale
|
1,726
|
1,706
|
||||||||
Loans held for sale
|
5,332
|
2,556
|
||||||||
Loans receivable, net of allowance for loan losses (2015 $1,276; 2014 $1,148)
|
141,277 | 123,331 | ||||||||
Accrued interest receivable
|
893
|
788
|
||||||||
Investment in Federal Home Loan Bank stock, at cost
|
618
|
527
|
||||||||
Bank-owned life insurance
|
3,592
|
3,549
|
||||||||
Premises and equipment, net
|
1,729
|
1,639
|
||||||||
Other real estate owned, net
|
508
|
111
|
||||||||
Prepaid expenses and other assets
|
1,117
|
839
|
||||||||
Total Assets
|
$
|
167,723
|
$
|
155,643
|
||||||
Liabilities and Stockholders' Equity
|
||||||||||
Liabilities
|
||||||||||
Deposits:
|
||||||||||
Non-interest bearing
|
$
|
942
|
$
|
640
|
||||||
Interest-bearing
|
133,074
|
123,765
|
||||||||
Total deposits
|
134,016
|
124,405
|
||||||||
Federal Home Loan Bank short-term borrowings
|
8,000
|
7,000
|
||||||||
Federal Home Loan Bank long-term borrowings
|
5,500
|
4,500
|
||||||||
Accrued interest payable
|
112
|
108
|
||||||||
Advances from borrowers for taxes and insurance
|
1,488
|
1,592
|
||||||||
Accrued expenses and other liabilities
|
410
|
463
|
||||||||
Total Liabilities
|
149,526
|
138,068
|
||||||||
Stockholders' Equity
|
||||||||||
Preferred stock – $0.01 par value, 1,000,000 shares authorized;
none issued or outstanding
|
-
|
-
|
||||||||
Common stock – $0.01 par value; 9,000,000 shares
authorized; 1,388,625 issued; 913,163 and 909,285
outstanding at June 30, 2015 and December 31, 2014, respectively
|
14 | 14 | ||||||||
Additional paid-in capital
|
13,896
|
13,828
|
||||||||
Treasury stock, at cost: 2015 475,462 shares; 2014 479,340 shares
|
(4,938
|
)
|
(4,973
|
)
|
||||||
Unallocated common stock held by: | ||||||||||
Employee Stock Ownership Plan (ESOP)
|
(421
|
)
|
(455
|
)
|
||||||
Recognition & Retention Plan Trust (RRP)
|
(70
|
)
|
(94
|
)
|
||||||
Accumulated other comprehensive loss
|
(40
|
)
|
(36
|
)
|
||||||
Retained earnings
|
9,756
|
9,291
|
||||||||
Total Stockholders' Equity
|
18,197
|
17,575
|
||||||||
Total Liabilities and Stockholders' Equity
|
$
|
167,723
|
$
|
155,643
|
Quaint Oak Bancorp, Inc.
|
Consolidated Statements of Income (Unaudited)
|
For the Three
Months Ended
|
For the Six
Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2015
|
2014
|
2015
|
2014
|
|||||||||||||
Interest Income
|
(In thousands, except for share data)
|
|||||||||||||||
Interest on loans
|
$
|
2,083
|
$
|
1,732
|
$
|
4,011
|
$
|
3,450
|
||||||||
Interest and dividends on short-term investments and investment securities
|
47
|
46
|
109
|
87
|
||||||||||||
Total Interest Income
|
2,130
|
1,778
|
4,120
|
3,537
|
||||||||||||
Interest Expense
|
||||||||||||||||
Interest on deposits
|
481
|
405
|
937
|
791
|
||||||||||||
Interest on Federal Home Loan Bank borrowings
|
24
|
5
|
43
|
8
|
||||||||||||
Total Interest Expense
|
505
|
410
|
980
|
799
|
||||||||||||
Net Interest Income
|
1,625
|
1,368
|
3,140
|
2,738
|
||||||||||||
Provision for Loan Losses
|
121
|
126
|
209
|
226
|
||||||||||||
Net Interest Income after Provision for Loan Losses
|
1,504
|
1,242
|
2,931
|
2,512
|
||||||||||||
Non-Interest Income
|
||||||||||||||||
Mortgage banking and title abstract fees
|
116
|
88
|
220
|
160
|
||||||||||||
Other fees and services charges
|
49
|
9
|
71
|
33
|
||||||||||||
Income from bank-owned life insurance
|
22
|
4
|
43
|
4
|
||||||||||||
Net gain on sales of loans
|
376
|
444
|
636
|
678
|
||||||||||||
Gain on sale of SBA loan
|
-
|
16
|
7
|
16
|
||||||||||||
Loss on sale of other real estate owned
|
(2
|
)
|
(15
|
)
|
(2
|
)
|
(38
|
)
|
||||||||
Other
|
11
|
11
|
16
|
15
|
||||||||||||
Total Non-Interest Income
|
572
|
557
|
991
|
868
|
||||||||||||
Non-Interest Expense
|
||||||||||||||||
Salaries and employee benefits
|
998
|
821
|
2,038
|
1,641
|
||||||||||||
Directors' fees and expenses
|
52
|
53
|
104
|
106
|
||||||||||||
Occupancy and equipment
|
137
|
135
|
286
|
269
|
||||||||||||
Professional fees
|
95
|
114
|
172
|
196
|
||||||||||||
FDIC deposit insurance assessment
|
30
|
23
|
58
|
51
|
||||||||||||
Other real estate owned expense
|
(5
|
)
|
9
|
3
|
17
|
|||||||||||
Advertising
|
31
|
26
|
62
|
52
|
||||||||||||
Other
|
138
|
95
|
253
|
189
|
||||||||||||
Total Non-Interest Expense
|
1,476
|
1,276
|
2,976
|
2,521
|
||||||||||||
Income before Income Taxes
|
600
|
523
|
946
|
859
|
||||||||||||
Income Taxes
|
226
|
198
|
363
|
334
|
||||||||||||
Net Income
|
$
|
374
|
$
|
325
|
$
|
583
|
$
|
525
|
||||||||
Earnings per share - basic
|
$
|
0.44
|
$
|
0.38
|
$
|
0.68
|
$
|
0.62
|
||||||||
Average shares outstanding - basic
|
857,291
|
845,612
|
854,557
|
851,753
|
||||||||||||
Earnings per share - diluted
|
$
|
0.40
|
$
|
0.36
|
$
|
0.63
|
$
|
0.58
|
||||||||
Average shares outstanding - diluted
|
934,779
|
896,142
|
930,545
|
897,961
|
Quaint Oak Bancorp, Inc.
|
Consolidated Statements of Comprehensive Income (Unaudited)
|
For the Three
Months Ended
|
For the Six
Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2015
|
2014
|
2015
|
2014
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Net Income
|
$
|
374
|
$
|
325
|
$
|
583
|
$
|
525
|
||||||||
Other Comprehensive Income (Loss):
|
||||||||||||||||
Unrealized gains (losses) on investment securities available-for-sale
|
(11
|
)
|
5
|
(7
|
)
|
5
|
||||||||||
Income tax effect
|
4
|
2
|
3
|
(2
|
)
|
|||||||||||
Other comprehensive income (loss)
|
(7
|
)
|
3
|
(4
|
)
|
3
|
||||||||||
Total Comprehensive Income
|
$
|
367
|
$
|
328
|
$
|
579
|
$
|
528
|
Quaint Oak Bancorp, Inc.
|
Consolidated Statements of Stockholders' Equity (Unaudited)
|
For the Six Months Ended June 30, 2015
|
||||||||||||||||||||||||||||||||
Unallocated | ||||||||||||||||||||||||||||||||
Common Stock | Common | Accumulated | ||||||||||||||||||||||||||||||
Number of | Additional | Stock Held | Other | Total | ||||||||||||||||||||||||||||
Shares | Paid-in | Treasury | by Benefit | Comprehensive | Retained |
Stockholders'
|
||||||||||||||||||||||||||
Outstanding
|
Amount
|
Capital
|
Stock
|
Plans
|
Loss
|
Earnings
|
Equity
|
|||||||||||||||||||||||||
(In thousands, except share data)
|
||||||||||||||||||||||||||||||||
BALANCE – DECEMBER 31, 2014
|
909,285
|
$
|
14
|
$
|
13,828
|
$
|
(4,973
|
)
|
$
|
(549
|
)
|
$
|
(36
|
)
|
$
|
9,291
|
$
|
17,575
|
||||||||||||||
Common stock allocated by ESOP
|
- | - |
39
|
- |
34
|
- | - |
73
|
||||||||||||||||||||||||
Treasury stock purchased
|
(478
|
)
|
- | - |
(10
|
)
|
- | - | - |
(10
|
)
|
|||||||||||||||||||||
Reissuance of treasury stock under 401(k) Plan
|
1,618
|
- |
16
|
17
|
- | - | - |
33
|
||||||||||||||||||||||||
Reissuance of treasury stock under
stock incentive plan
|
2,738
|
- |
(28
|
)
|
28
|
- | - | - |
-
|
|||||||||||||||||||||||
Stock based compensation expense
|
- | - |
65
|
- | - | - | - |
65
|
||||||||||||||||||||||||
Release of 2,554 vested RRP shares
|
- | - |
(24
|
)
|
- |
24
|
- | - |
-
|
|||||||||||||||||||||||
Cash dividends declared ($0.13 per
share)
|
- | - | - | - | - | - |
(118
|
)
|
(118
|
)
|
||||||||||||||||||||||
Net income
|
- | - | - | - | - | - |
583
|
583
|
||||||||||||||||||||||||
Other comprehensive loss, net
|
- | - | - | - | - |
(4
|
)
|
- |
(4
|
)
|
||||||||||||||||||||||
BALANCE – June 30, 2015
|
913,163
|
$
|
14
|
$
|
13,896
|
$
|
(4,938
|
)
|
$
|
(491
|
)
|
$
|
(40
|
)
|
$
|
9,756
|
$
|
18,197
|
Quaint Oak Bancorp, Inc.
|
Consolidated Statements of Cash Flows (Unaudited)
|
For the Six Months
Ended June 30,
|
||||||||
2015
|
2014
|
|||||||
Cash Flows from Operating Activities
|
(In Thousands)
|
|||||||
Net income
|
$
|
583
|
$
|
525
|
||||
Adjustments to reconcile net income to net cash used in operating activities:
|
||||||||
Provision for loan losses
|
209
|
226
|
||||||
Depreciation expense
|
85
|
82
|
||||||
Accretion of deferred loan fees and costs, net
|
(175
|
)
|
(120
|
)
|
||||
Stock-based compensation expense
|
138
|
115
|
||||||
Net gain on the sale of loans
|
(636
|
)
|
(678
|
)
|
||||
Gain on the sale of SBA loans
|
(7
|
)
|
(16
|
)
|
||||
Net loss on sale of other real estate owned
|
2
|
38
|
||||||
Increase in the cash surrender value of bank-owned life insurance
|
(43
|
)
|
(4
|
)
|
||||
Changes in assets and liabilities which provided (used) cash:
|
||||||||
Loans held for sale-originations
|
(23,160
|
)
|
(22,856
|
)
|
||||
Loans held for sale-proceeds
|
21,020
|
20,777
|
||||||
Accrued interest receivable
|
(105
|
)
|
(69
|
)
|
||||
Prepaid expenses and other assets
|
(275
|
)
|
(448
|
)
|
||||
Accrued interest payable
|
4
|
20
|
||||||
Accrued expenses and other liabilities
|
(53
|
)
|
37
|
|||||
Net Cash Used in Operating Activities
|
(2,413
|
)
|
(2,371
|
)
|
Cash Flows from Investing Activities
|
||||||||
Net decrease in investment in interest-earning time deposits
|
776
|
222
|
||||||
Purchase of investment securities available for sale
|
(27
|
)
|
(26
|
)
|
||||
Net increase in loans receivable
|
(18,418
|
)
|
(10,104
|
)
|
||||
Net increase in investment in Federal Home Loan Bank stock
|
(91
|
)
|
(194
|
)
|
||||
Purchase of bank-owned life insurance
|
-
|
(3,500
|
)
|
|||||
Proceeds from the sale of other real estate owned
|
106
|
428
|
||||||
Capitalized expenditures on other real estate owned
|
(60
|
)
|
(20
|
)
|
||||
Purchase of premises and equipment
|
(175
|
)
|
(49
|
)
|
||||
Net Cash Used in Investing Activities
|
(17,889
|
)
|
(13,243
|
)
|
Cash Flows from Financing Activities
|
||||||||
Net increase in demand deposits and savings accounts
|
473
|
913
|
||||||
Net increase in certificate accounts
|
9,138
|
8,360
|
||||||
Proceeds from Federal Home Loan Bank short-term borrowings
|
1,000
|
4,000
|
||||||
Proceeds from Federal Home Loan Bank long-term borrowings | 1,000 | - | ||||||
Dividends paid
|
(118
|
)
|
(101
|
)
|
||||
Purchase of treasury stock
|
(10
|
)
|
(612
|
)
|
||||
Proceeds from the reissuance of treasury stock
|
33
|
-
|
||||||
Decrease in advances from borrowers for taxes and insurance
|
(104
|
)
|
(43
|
)
|
||||
Net Cash Provided by Financing Activities
|
11,412
|
12,517
|
||||||
Net Decrease in Cash and Cash Equivalents
|
(8,890
|
)
|
(3,097
|
)
|
||||
Cash and Cash Equivalents – Beginning of Year
|
13,937
|
6,184
|
||||||
Cash and Cash Equivalents – End of Year
|
$
|
5,047
|
$
|
3,087
|
Cash payments for interest
|
$
|
976
|
$
|
779
|
||||
Cash payments for income taxes
|
$
|
475
|
$
|
596
|
||||
Transfer of loans to other real estate owned
|
$
|
445
|
$
|
111
|
Quaint Oak Bancorp, Inc.
|
Notes to Unaudited Consolidated Financial Statements
|
Quaint Oak Bancorp, Inc.
|
Notes to Unaudited Consolidated Financial Statements
|
Quaint Oak Bancorp, Inc.
|
Notes to Unaudited Consolidated Financial Statements
|
Quaint Oak Bancorp, Inc.
|
Notes to Unaudited Consolidated Financial Statements
|
Quaint Oak Bancorp, Inc.
|
Notes to Unaudited Consolidated Financial Statements
|
Quaint Oak Bancorp, Inc.
|
Notes to Unaudited Consolidated Financial Statements
|
Quaint Oak Bancorp, Inc.
|
Notes to Unaudited Consolidated Financial Statements
|
For the Three Months Ended
June 30,
|
For the Six Months Ended
June 30,
|
|||||||||||||||
2015
|
2014
|
2015
|
2014
|
|||||||||||||
Net Income
|
$
|
374,000
|
$
|
325,000
|
$
|
583,000
|
$
|
525,000
|
||||||||
Weighted average shares outstanding – basic
|
857,291
|
845,612
|
854,557
|
851,753
|
||||||||||||
Effect of dilutive common stock equivalents
|
77,488
|
50,530
|
75,988
|
46,208
|
||||||||||||
Adjusted weighted average shares outstanding – diluted
|
934,779
|
896,142
|
930,545
|
897,961
|
||||||||||||
Basic earnings per share
|
$
|
0.44
|
$
|
0.38
|
$
|
0.68
|
$
|
0.62
|
||||||||
Diluted earnings per share
|
$
|
0.40
|
$
|
0.36
|
$
|
0.63
|
$
|
0.58
|
Unrealized Gains (Losses) on Investment Securities
Available for Sale (1)
|
||||||||||||||||
For the Three Months
Ended June 30,
|
For the Six Months Ended
June 30,
|
|||||||||||||||
2015
|
2014
|
2015
|
2014
|
|||||||||||||
Balance at the beginning of the period
|
$
|
(33
|
)
|
$
|
(18
|
)
|
$
|
(36
|
)
|
$
|
(18
|
)
|
||||
Other comprehensive income (loss) before classifications
|
(7
|
)
|
3
|
(4
|
)
|
3
|
||||||||||
Amount reclassified from accumulated other comprehensive loss
|
-
|
-
|
-
|
-
|
||||||||||||
Total other comprehensive income (loss)
|
(7
|
)
|
3
|
(4
|
)
|
3
|
||||||||||
Balance at the end of the period
|
$
|
(40
|
)
|
$
|
(15
|
)
|
$
|
(40
|
)
|
$
|
(15
|
)
|
||||
_______________
(1) All amounts are net of tax. Amounts in parentheses indicate debits.
|
|
|
Quaint Oak Bancorp, Inc.
|
Notes to Unaudited Consolidated Financial Statements
|
June 30,
2015
|
December 31,
2014
|
|||||||
(In Thousands)
|
||||||||
Due in one year or less
|
$
|
1,548
|
$
|
2,337
|
||||
Due after one year through five years
|
4,336
|
4,323
|
||||||
$ | 5,884 | $ | 6,660 |
June 30, 2015
|
||||||||||||||||
Amortized Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Fair Value
|
|||||||||||||
Available for Sale:
|
||||||||||||||||
Short-term bond fund
|
$
|
1,237
|
-
|
$
|
(40
|
)
|
$
|
1,197
|
||||||||
Limited-term bond fund
|
550
|
-
|
(21
|
)
|
529
|
|||||||||||
$
|
1,787
|
$
|
-
|
$
|
(61
|
)
|
$
|
1,726
|
December 31, 2014
|
||||||||||||||||
Amortized Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Fair Value
|
|||||||||||||
Available for Sale:
|
||||||||||||||||
Short-term bond fund
|
$
|
1,214
|
$
|
-
|
$
|
(34
|
)
|
$
|
1,180
|
|||||||
Limited-term bond fund
|
546
|
-
|
(20
|
)
|
526
|
|||||||||||
$
|
1,760
|
$
|
-
|
$
|
(54
|
)
|
$
|
1,706
|
|
June 30, 2015
|
|||||||||||||||||||||||||||
Less than Twelve Months
|
Twelve Months or Greater
|
Total
|
||||||||||||||||||||||||||
|
Number of
Securities |
Fair Value
|
Gross
Unrealized Losses |
Fair Value
|
Gross
Unrealized Losses |
Fair Value
|
Gross
Unrealized Losses |
|||||||||||||||||||||
Short-term bond fund
|
1
|
$
|
-
|
$
|
-
|
$
|
1,197
|
$
|
(40
|
)
|
$
|
1,197
|
$
|
(40
|
)
|
|||||||||||||
Limited-term bond fund
|
1
|
-
|
-
|
529
|
(21
|
)
|
529
|
(21
|
)
|
|||||||||||||||||||
Total
|
2
|
$
|
-
|
$
|
-
|
$
|
1,726
|
$
|
(61
|
)
|
$
|
1,726
|
$
|
(61
|
)
|
|||||||||||||
Quaint Oak Bancorp, Inc.
|
Notes to Unaudited Consolidated Financial Statements
|
December 31, 2014
|
||||||||||||||||||||||||||||
Less than Twelve Months
|
Twelve Months or Greater
|
Total
|
||||||||||||||||||||||||||
Number of
Securities |
Fair Value
|
Gross
Unrealized Losses |
Fair Value
|
Gross
Unrealized Losses |
Fair Value
|
Gross
Unrealized Losses |
||||||||||||||||||||||
Short-term bond fund
|
1
|
$
|
-
|
$
|
-
|
$
|
1,180
|
$
|
(34
|
)
|
$
|
1,180
|
$
|
(34
|
)
|
|||||||||||||
Limited-term bond fund
|
1
|
-
|
-
|
526
|
(20
|
)
|
526
|
(20
|
)
|
|||||||||||||||||||
Total
|
2
|
$
|
-
|
$
|
-
|
$
|
1,706
|
$
|
(54
|
)
|
$
|
1,706
|
$
|
(54
|
)
|
June 30,
2015
|
December 31,
2014
|
|||||||
(In Thousands)
|
||||||||
Real estate loans:
|
||||||||
One-to-four family residential:
|
||||||||
Owner occupied
|
$
|
6,726
|
$
|
7,085
|
||||
Non-owner occupied
|
50,513
|
48,554
|
||||||
Total one-to-four family residential
|
57,239
|
55,639
|
||||||
Multi-family (five or more) residential
|
10,523
|
10,132
|
||||||
Commercial real estate
|
42,631
|
35,523
|
||||||
Commercial lines of credit
|
2,211
|
1,623
|
||||||
Construction
|
20,958
|
14,303
|
||||||
Home equity loans
|
6,886
|
6,961
|
||||||
Total real estate loans
|
140,448
|
124,181
|
||||||
Commercial business
|
2,569
|
749
|
||||||
Other consumer
|
65
|
41
|
||||||
Total Loans
|
143,082
|
124,971
|
||||||
Deferred loan fees and costs
|
(529
|
)
|
(492
|
)
|
||||
Allowance for loan losses
|
(1,276
|
)
|
(1,148
|
)
|
||||
Net Loans
|
$
|
141,277
|
$
|
123,331
|
Quaint Oak Bancorp, Inc.
|
Notes to Unaudited Consolidated Financial Statements
|
June 30, 2015
|
||||||||||||||||||||
Pass
|
Special
Mention
|
Substandard
|
Doubtful
|
Total
|
||||||||||||||||
One-to-four family residential owner occupied
|
$
|
5,905
|
$
|
-
|
$
|
821
|
$
|
-
|
$
|
6,726
|
||||||||||
One-to-four family residential non-owner occupied
|
48,888
|
393
|
977
|
255
|
50,513
|
|||||||||||||||
Multi-family residential
|
10,454
|
69
|
-
|
-
|
10,523
|
|||||||||||||||
Commercial real estate and lines of credit
|
43,042
|
1,051
|
417
|
332
|
44,842
|
|||||||||||||||
Construction
|
20,958
|
-
|
-
|
-
|
20,958
|
|||||||||||||||
Home equity
|
6,754
|
-
|
87
|
45
|
6,886
|
|||||||||||||||
Commercial business and other consumer
|
2,634
|
-
|
-
|
-
|
2,634
|
|||||||||||||||
$
|
138,635
|
$
|
1,513
|
$
|
2,302
|
$
|
632
|
$
|
143,082
|
December 31, 2014
|
||||||||||||||||||||
Pass
|
Special
Mention
|
Substandard
|
Doubtful
|
Total
|
||||||||||||||||
One-to-four family residential owner occupied
|
$
|
6,132
|
$
|
116
|
$
|
837
|
$
|
-
|
$
|
7,085
|
||||||||||
One-to-four family residential non-owner occupied
|
46,971
|
38
|
1,317
|
228
|
48,554
|
|||||||||||||||
Multi-family residential
|
10,065
|
-
|
67
|
-
|
10,132
|
|||||||||||||||
Commercial real estate and lines of credit
|
35,984
|
293
|
537
|
332
|
37,146
|
|||||||||||||||
Construction
|
14,303
|
-
|
-
|
-
|
14,303
|
|||||||||||||||
Home equity
|
6,654
|
172
|
90
|
45
|
6,961
|
|||||||||||||||
Commercial business and other consumer
|
790
|
-
|
-
|
-
|
790
|
|||||||||||||||
$
|
120,899
|
$
|
619
|
$
|
2,848
|
$
|
605
|
$
|
124,971
|
Quaint Oak Bancorp, Inc.
|
Notes to Unaudited Consolidated Financial Statements
|
June 30, 2015
|
||||||||||||||||||||
Recorded
Investment
|
Unpaid
Principal
Balance
|
Related
Allowance
|
Average
Recorded
Investment
|
Interest
Income
Recognized
|
||||||||||||||||
With no related allowance recorded:
|
||||||||||||||||||||
One-to-four family residential owner occupied
|
$
|
821
|
$
|
833
|
$
|
-
|
$
|
835
|
$
|
-
|
||||||||||
One-to-four family residential non-owner occupied
|
1,081
|
1,087
|
-
|
1,081
|
26
|
|||||||||||||||
Multi-family residential
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Commercial real estate and lines of credit
|
418
|
431
|
-
|
435
|
6
|
|||||||||||||||
Construction
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Home equity
|
87
|
87
|
-
|
89
|
3
|
|||||||||||||||
Commercial business and other consumer
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
With an allowance recorded:
|
||||||||||||||||||||
One-to-four family residential owner occupied
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||
One-to-four family residential non-owner occupied
|
152
|
154
|
13
|
154
|
3
|
|||||||||||||||
Multi-family residential
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Commercial real estate and lines of credit
|
332
|
332
|
29
|
332
|
5
|
|||||||||||||||
Construction
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Home equity
|
45
|
45
|
34
|
45
|
-
|
|||||||||||||||
Commercial business and other consumer
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Total:
|
||||||||||||||||||||
One-to-four family residential owner occupied
|
$
|
821
|
$
|
833
|
$
|
-
|
$
|
835
|
$
|
-
|
||||||||||
One-to-four family residential non-owner occupied
|
1,233
|
1,241
|
13
|
1,235
|
29
|
|||||||||||||||
Multi-family residential
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Commercial real estate and lines of credit
|
750
|
763
|
29
|
767
|
11
|
|||||||||||||||
Construction
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Home equity
|
132
|
132
|
34
|
134
|
3
|
|||||||||||||||
Commercial business and other consumer
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Total
|
$
|
2,936
|
$
|
2,969
|
$
|
76
|
$
|
2,971
|
$
|
43
|
Quaint Oak Bancorp, Inc.
|
Notes to Unaudited Consolidated Financial Statements
|
December 31, 2014
|
||||||||||||||||||||
Recorded
Investment
|
Unpaid
Principal
Balance
|
Related
Allowance
|
Average
Recorded
Investment
|
Interest
Income
Recognized
|
||||||||||||||||
With no related allowance recorded:
|
||||||||||||||||||||
One-to-four family residential owner occupied
|
$
|
837
|
$
|
837
|
$
|
-
|
$
|
839
|
$
|
15
|
||||||||||
One-to-four family residential non-owner occupied
|
1,317
|
1,333
|
-
|
1,341
|
39
|
|||||||||||||||
Multi-family residential
|
67
|
72
|
-
|
74
|
-
|
|||||||||||||||
Commercial real estate and lines of credit
|
537
|
537
|
-
|
542
|
17
|
|||||||||||||||
Construction
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Home equity
|
90
|
90
|
-
|
93
|
7
|
|||||||||||||||
Commercial business and other consumer
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
With an allowance recorded:
|
||||||||||||||||||||
One-to-four family residential owner occupied
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||
One-to-four family residential non-owner occupied
|
228
|
231
|
29
|
231
|
-
|
|||||||||||||||
Multi-family residential
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Commercial real estate and lines of credit
|
332
|
332
|
29
|
331
|
10
|
|||||||||||||||
Construction
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Home equity
|
45
|
45
|
8
|
46
|
-
|
|||||||||||||||
Commercial business and other consumer
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Total:
|
||||||||||||||||||||
One-to-four family residential owner occupied
|
$
|
837
|
$
|
837
|
$
|
-
|
$
|
839
|
$
|
15
|
||||||||||
One-to-four family residential non-owner occupied
|
1,545
|
1,564
|
29
|
1,572
|
39
|
|||||||||||||||
Multi-family residential
|
67
|
72
|
-
|
74
|
-
|
|||||||||||||||
Commercial real estate and lines of credit
|
869
|
869
|
29
|
873
|
27
|
|||||||||||||||
Construction
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Home equity
|
135
|
135
|
8
|
139
|
7
|
|||||||||||||||
Commercial business and other consumer
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Total
|
$
|
3,453
|
$
|
3,477
|
$
|
66
|
$
|
3,497
|
$
|
88
|
Quaint Oak Bancorp, Inc.
|
Notes to Unaudited Consolidated Financial Statements
|
June 30, 2015
|
||||||||||||||||||||
Number of
Contracts
|
Recorded
Investment
|
Non-
Accrual
|
Accruing
|
Related
Allowance
|
||||||||||||||||
One-to-four family residential owner occupied
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
|||||||||||
One-to-four family residential non-owner occupied
|
9
|
895
|
51
|
844
|
13
|
|||||||||||||||
Multi-family residential
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Commercial real estate and lines of credit
|
1
|
133
|
-
|
133
|
7
|
|||||||||||||||
Construction
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Home equity
|
3
|
88
|
-
|
88
|
-
|
|||||||||||||||
Commercial business and other consumer
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Total
|
13
|
$
|
1,116
|
$
|
51
|
$
|
1,065
|
$
|
20
|
December 31, 2014
|
||||||||||||||||||||
Number of
Contracts
|
Recorded
Investment
|
Non-
Accrual
|
Accruing
|
Related
Allowance
|
||||||||||||||||
One-to-four family residential owner occupied
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
|||||||||||
One-to-four family residential non-owner occupied
|
7
|
728
|
155
|
573
|
10
|
|||||||||||||||
Multi-family residential
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Commercial real estate and lines of credit
|
1
|
133
|
-
|
133
|
7
|
|||||||||||||||
Construction
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Home equity
|
3
|
90
|
-
|
90
|
-
|
|||||||||||||||
Commercial business and other consumer
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Total
|
11
|
$
|
951
|
$
|
155
|
$
|
796
|
$
|
17
|
June 30, 2015
|
||||||||||||||||||||
Current &
Past Due
Less than 30
Days
|
Past Due
30-89 Days
|
Greater
than 90
Days
|
Non-
Accrual
|
Total
|
||||||||||||||||
One-to-four family residential owner occupied
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||
One-to-four family residential non-owner occupied
|
844
|
-
|
-
|
51
|
895
|
|||||||||||||||
Multi-family residential
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Commercial real estate and lines of credit
|
133
|
-
|
-
|
-
|
133
|
|||||||||||||||
Construction
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Home equity
|
88
|
-
|
-
|
-
|
88
|
|||||||||||||||
Commercial business and other consumer
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Total
|
$
|
1,065
|
$
|
-
|
$
|
-
|
$
|
51
|
$
|
1,116
|
Quaint Oak Bancorp, Inc.
|
Notes to Unaudited Consolidated Financial Statements
|
December 31, 2014
|
||||||||||||||||||||
Current &
Past Due
Less than 30
Days
|
Past Due
30-89 Days
|
Greater
than 90
Days
|
Non-
Accrual
|
Total
|
||||||||||||||||
One-to-four family residential owner occupied
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||
One-to-four family residential non-owner occupied
|
358
|
215
|
-
|
155
|
728
|
|||||||||||||||
Multi-family residential
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Commercial real estate and lines of credit
|
133
|
-
|
-
|
-
|
133
|
|||||||||||||||
Construction
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Home equity
|
90
|
-
|
-
|
-
|
90
|
|||||||||||||||
Commercial business and other consumer
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Total
|
$
|
581
|
$
|
215
|
$
|
-
|
$
|
155
|
$
|
951
|
Quaint Oak Bancorp, Inc.
|
Notes to Unaudited Consolidated Financial Statements
|
June 30, 2015
|
||||||||||||||||||||||||||||||||||||
1-4 Family
Residential
Owner
Occupied
|
1-4 Family
Residential
Non-Owner
Occupied
|
Multi-
Family
Residential
|
Commercial
Real Estate
and Lines
of Credit
|
Construction
|
Home
Equity
|
Commercial
Business
and Other
Consumer
|
Unallocated
|
Total
|
||||||||||||||||||||||||||||
For the Three Months Ended June 30, 2015
|
||||||||||||||||||||||||||||||||||||
Allowance for loan losses:
|
||||||||||||||||||||||||||||||||||||
Beginning balance
|
$
|
64
|
$
|
412
|
$
|
63
|
$
|
353
|
$
|
160
|
$
|
44
|
$
|
15
|
$
|
74
|
$
|
1,185
|
||||||||||||||||||
Charge-offs
|
-
|
(30
|
)
|
-
|
- |
-
|
-
|
-
|
-
|
(30
|
)
|
|||||||||||||||||||||||||
Recoveries
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||
Provision
|
(4
|
)
|
(13
|
)
|
2
|
59
|
43
|
29
|
8
|
(3
|
)
|
121
|
||||||||||||||||||||||||
Ending balance
|
$
|
60
|
$
|
369
|
$
|
65
|
$
|
412
|
$
|
203
|
$
|
73
|
$
|
23
|
$
|
71
|
$
|
1,276
|
||||||||||||||||||
For the Six Months Ended June 30, 2015
|
||||||||||||||||||||||||||||||||||||
Allowance for loan losses:
|
||||||||||||||||||||||||||||||||||||
Beginning balance
|
$
|
75
|
$
|
418
|
$
|
60
|
$
|
324
|
$
|
122
|
$
|
46
|
$
|
7
|
$
|
96
|
1,148
|
|||||||||||||||||||
Charge-offs
|
-
|
(81
|
)
|
-
|
-
|
-
|
-
|
-
|
-
|
(81
|
)
|
|||||||||||||||||||||||||
Recoveries
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||
Provision
|
(15
|
)
|
32
|
5
|
88
|
81
|
27
|
16
|
(25
|
)
|
209
|
|||||||||||||||||||||||||
Ending balance
|
$
|
60
|
$
|
369
|
$
|
65
|
$
|
412
|
$
|
203
|
$
|
73
|
$
|
23
|
$
|
71
|
$
|
1,276
|
||||||||||||||||||
Ending balance evaluated
|
||||||||||||||||||||||||||||||||||||
for impairment:
|
||||||||||||||||||||||||||||||||||||
Individually
|
$
|
-
|
$
|
13
|
$
|
-
|
$
|
29
|
$
|
-
|
$
|
34
|
$
|
-
|
$
|
-
|
$
|
76
|
||||||||||||||||||
Collectively
|
$
|
60
|
$
|
356
|
$
|
65
|
$
|
383
|
$
|
203
|
$
|
39
|
$
|
23
|
$
|
71
|
$
|
1,200
|
||||||||||||||||||
Loans receivable:
|
||||||||||||||||||||||||||||||||||||
Ending balance
|
$
|
6,726
|
$
|
50,513
|
$
|
10,523
|
$
|
44,842
|
$
|
20,958
|
$
|
6,886
|
$
|
2,634
|
$
|
-
|
$
|
143,082
|
||||||||||||||||||
Ending balance evaluated
|
||||||||||||||||||||||||||||||||||||
for impairment:
|
||||||||||||||||||||||||||||||||||||
Individually
|
$
|
821
|
$
|
1,233
|
$
|
-
|
$
|
750
|
$
|
-
|
$
|
132
|
$
|
-
|
$
|
-
|
$
|
2,936
|
||||||||||||||||||
Collectively
|
$
|
5,905
|
$
|
49,280
|
$
|
10,523
|
$
|
44,092
|
$
|
20,958
|
$
|
6,754
|
$
|
2,634
|
$
|
-
|
$
|
140,146
|
Quaint Oak Bancorp, Inc.
|
Notes to Unaudited Consolidated Financial Statements
|
June 30, 2014
|
||||||||||||||||||||||||||||||||||||
1-4 Family
Residential
Owner
Occupied
|
1-4 Family
Residential
Non-Owner
Occupied
|
Multi-
Family
Residential
|
Commercial
Real Estate
and Lines of
Credit
|
Construction
|
Home Equity
|
Commercial
Business
and Other
Consumer
|
Unallocated
|
Total
|
||||||||||||||||||||||||||||
For the Three Months Ended June 30, 2014
|
||||||||||||||||||||||||||||||||||||
Allowance for loan losses:
|
||||||||||||||||||||||||||||||||||||
Beginning balance
|
$
|
61
|
$
|
450
|
$
|
48
|
$
|
303
|
$
|
102
|
$
|
54
|
$
|
3
|
$
|
20
|
$
|
1,041
|
||||||||||||||||||
Charge-offs
|
-
|
-
|
-
|
(1
|
)
|
-
|
-
|
-
|
-
|
(1
|
)
|
|||||||||||||||||||||||||
Recoveries
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||
Provision
|
(5
|
)
|
41
|
1
|
38
|
(5
|
)
|
1
|
-
|
55
|
126
|
|||||||||||||||||||||||||
Ending balance
|
$
|
56
|
$
|
491
|
$
|
49
|
$
|
340
|
$
|
97
|
$
|
55
|
$
|
3
|
$
|
75
|
$
|
1,166
|
||||||||||||||||||
For the Six Months Ended June 30, 2014
|
||||||||||||||||||||||||||||||||||||
Allowance for loan losses:
|
||||||||||||||||||||||||||||||||||||
Beginning balance
|
$
|
59
|
$
|
424
|
$
|
36
|
$
|
199
|
$
|
96
|
$
|
50
|
$
|
2
|
$
|
75
|
$
|
941
|
||||||||||||||||||
Charge-offs
|
-
|
-
|
-
|
(1
|
)
|
-
|
-
|
-
|
-
|
(1
|
)
|
|||||||||||||||||||||||||
Recoveries
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||
Provision
|
(3
|
)
|
67
|
13
|
142
|
1
|
5
|
1
|
-
|
226
|
||||||||||||||||||||||||||
Ending balance
|
$
|
56
|
$
|
491
|
$
|
49
|
$
|
340
|
$
|
97
|
$
|
55
|
$
|
3
|
$
|
75
|
$
|
1,166
|
||||||||||||||||||
Ending balance evaluated
|
||||||||||||||||||||||||||||||||||||
for impairment:
|
||||||||||||||||||||||||||||||||||||
Individually
|
$
|
-
|
$
|
30
|
$
|
-
|
$
|
134
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
164
|
||||||||||||||||||
Collectively
|
$
|
56
|
$
|
461
|
$
|
49
|
$
|
206
|
$
|
97
|
$
|
55
|
$
|
3
|
$
|
75
|
$
|
1,002
|
||||||||||||||||||
Quaint Oak Bancorp, Inc.
|
Notes to Unaudited Consolidated Financial Statements
|
December 31, 2014
|
||||||||||||||||||||||||||||||||||||
1-4 Family
Residential
Owner
Occupied
|
1-4 Family
Residential
Non-Owner
Occupied
|
Multi-
Family
Residential
|
Commercial
Real Estate
and Lines of
Credit
|
Construction
|
Home
Equity
|
Commercial
Business
and Other
Consumer
|
Unallocated
|
Total
|
||||||||||||||||||||||||||||
Allowance for loan losses:
|
||||||||||||||||||||||||||||||||||||
Beginning balance
|
$
|
59
|
$
|
424
|
$
|
36
|
$
|
199
|
$
|
96
|
$
|
50
|
$
|
2
|
$
|
75
|
$
|
941
|
||||||||||||||||||
Charge-offs
|
(57
|
)
|
-
|
-
|
(133
|
)
|
-
|
-
|
-
|
-
|
(190
|
)
|
||||||||||||||||||||||||
Recoveries
|
-
|
-
|
-
|
3
|
-
|
-
|
-
|
-
|
3
|
|||||||||||||||||||||||||||
Provision
|
73
|
(6
|
)
|
24
|
255
|
26
|
(4
|
)
|
5
|
21
|
394
|
|||||||||||||||||||||||||
Ending balance
|
$
|
75
|
$
|
418
|
$
|
60
|
$
|
324
|
$
|
122
|
$
|
46
|
$
|
7
|
$
|
96
|
$
|
1,148
|
||||||||||||||||||
Ending balance evaluated
|
||||||||||||||||||||||||||||||||||||
for impairment
|
||||||||||||||||||||||||||||||||||||
Individually
|
$
|
-
|
$
|
29
|
$
|
-
|
$
|
29
|
$
|
-
|
$
|
8
|
$
|
-
|
$
|
-
|
$
|
66
|
||||||||||||||||||
Collectively
|
$
|
75
|
$
|
389
|
$
|
60
|
$
|
295
|
$
|
122
|
$
|
38
|
$
|
7
|
$
|
96
|
$
|
1,082
|
||||||||||||||||||
Loans receivable:
|
||||||||||||||||||||||||||||||||||||
Ending balance
|
$
|
7,085
|
$
|
48,554
|
$
|
10,132
|
$
|
37,146
|
$
|
14,303
|
$
|
6,961
|
$
|
790
|
$
|
-
|
$
|
124,971
|
||||||||||||||||||
Ending balance evaluated
|
||||||||||||||||||||||||||||||||||||
for impairment
|
||||||||||||||||||||||||||||||||||||
Individually
|
$
|
837
|
$
|
1,545
|
$
|
67
|
$
|
869
|
$
|
-
|
$
|
135
|
$
|
-
|
$
|
-
|
$
|
3,453
|
||||||||||||||||||
Collectively
|
$
|
6,248
|
$
|
47,009
|
$
|
10,065
|
$
|
36,277
|
$
|
14,303
|
$
|
6,826
|
$
|
790
|
$
|
-
|
$
|
121,518
|
June 30,
2015
|
December 31,
2014
|
|||||||
One-to-four family residential owner occupied
|
$
|
821
|
$
|
588
|
||||
One-to-four family residential non-owner occupied
|
216
|
836
|
||||||
Multi-family residential
|
-
|
67
|
||||||
Commercial real estate and lines of credit
|
378
|
489
|
||||||
Construction
|
-
|
-
|
||||||
Home equity
|
45
|
45
|
||||||
Commercial business and other consumer
|
-
|
-
|
||||||
$
|
1,460
|
$
|
2,025
|
Quaint Oak Bancorp, Inc.
|
Notes to Unaudited Consolidated Financial Statements
|
June 30, 2015
|
||||||||||||||||||||||||
30-90
Days Past
Due
|
Greater
than 90
Days
|
Total
Past Due
|
Current
|
Total Loans
Receivable
|
Loans
Receivable >
90 Days and
Accruing
|
|||||||||||||||||||
One-to-four family residential owner occupied
|
$
|
197
|
$
|
954
|
$
|
1,151
|
$
|
5,575
|
$
|
6,726
|
$
|
132
|
||||||||||||
One-to-four family residential non-owner occupied
|
1,562
|
251
|
1,813
|
48,700
|
50,513
|
35
|
||||||||||||||||||
Multi-family residential
|
118
|
-
|
118
|
10,405
|
10,523
|
-
|
||||||||||||||||||
Commercial real estate and lines of credit
|
212
|
953
|
1,165
|
43,677
|
44,842
|
576
|
||||||||||||||||||
Construction
|
1,468
|
-
|
1,468
|
19,490
|
20,958
|
-
|
||||||||||||||||||
Home equity
|
223
|
45
|
268
|
6,618
|
6,886
|
-
|
||||||||||||||||||
Commercial business and other consumer
|
-
|
-
|
-
|
2,634
|
2,634
|
-
|
||||||||||||||||||
$
|
3,780
|
$
|
2,203
|
$
|
5,983
|
$
|
137,099
|
$
|
143,082
|
$
|
743
|
December 31, 2014
|
||||||||||||||||||||||||
30-90
Days Past
Due
|
Greater
than 90
Days
|
Total
Past Due
|
Current
|
Total Loans
Receivable
|
Loans
Receivable >
90 Days and
Accruing
|
|||||||||||||||||||
One-to-four family residential owner occupied
|
$
|
589
|
$
|
837
|
$
|
1,426
|
$
|
5,659
|
$
|
7,085
|
$
|
249
|
||||||||||||
One-to-four family residential non-owner occupied
|
735
|
972
|
1,707
|
46,847
|
48,554
|
136
|
||||||||||||||||||
Multi-family residential
|
-
|
67
|
67
|
10,065
|
10,132
|
-
|
||||||||||||||||||
Commercial real estate and lines of credit
|
1,051
|
910
|
1,961
|
35,185
|
37,146
|
421
|
||||||||||||||||||
Construction
|
107
|
-
|
107
|
14,196
|
14,303
|
-
|
||||||||||||||||||
Home equity
|
99
|
45
|
144
|
6,817
|
6,961
|
-
|
||||||||||||||||||
Commercial business and other consumer
|
-
|
-
|
-
|
790
|
790
|
-
|
||||||||||||||||||
$
|
2,581
|
$
|
2,831
|
$
|
5,412
|
$
|
119,559
|
$
|
124,971
|
$
|
806
|
Quaint Oak Bancorp, Inc.
|
Notes to Unaudited Consolidated Financial Statements
|
June 30,
2015
|
December 31,
2014
|
|||||||
Non-interest bearing checking accounts
|
$
|
942
|
$
|
640
|
||||
Passbook accounts
|
1,548
|
2,573
|
||||||
Savings accounts
|
3,714
|
5,655
|
||||||
Money market accounts
|
22,340
|
19,203
|
||||||
Certificates of deposit
|
105,472
|
96,334
|
||||||
Total deposits
|
$
|
134,016
|
$
|
124,405
|
||||
June 30, 2015 | December 31, 2014 | |||||||||||||||
Amount |
Weighted
Interest
Rate
|
Amount |
Weighted
Interest
Rate
|
|||||||||||||
Short-term borrowings
|
$
|
8,000
|
0.37
|
%
|
$
|
7,000
|
0.27
|
%
|
||||||||
Fixed rate borrowings maturing:
|
||||||||||||||||
2016
|
$
|
1,000
|
0.88
|
%
|
$
|
1,000
|
0.88
|
%
|
||||||||
2017
|
2,500
|
1.15
|
1,500
|
1.30
|
||||||||||||
2018
|
1,000
|
1.71
|
1,000
|
1.71
|
||||||||||||
2019
|
1,000
|
2.02
|
1,000
|
2.02
|
||||||||||||
Total FHLB long-term debt
|
$
|
5,500
|
1.36
|
%
|
$
|
4,500
|
1.46
|
%
|
Quaint Oak Bancorp, Inc.
|
Notes to Unaudited Consolidated Financial Statements
|
June 30, 2015
|
June 30, 2014
|
|||||||||||||||
Number of
Shares
|
Weighted
Average Grant
Date Fair Value
|
Number of
Shares
|
Weighted
Average Grant
Date Fair Value
|
|||||||||||||
Unvested at the beginning of the period
|
20,983
|
$
|
16.18
|
26,500
|
$
|
16.11
|
||||||||||
Granted
|
-
|
-
|
-
|
-
|
||||||||||||
Vested
|
(5,291
|
)
|
15.46
|
(5,517
|
)
|
15.83
|
||||||||||
Forfeited
|
-
|
-
|
-
|
-
|
||||||||||||
Unvested at the end of the period
|
15,692
|
$
|
16,42
|
20,983
|
$
|
16,18
|
Quaint Oak Bancorp, Inc.
|
Notes to Unaudited Consolidated Financial Statements
|
2015
|
2014
|
|||||||||||||||||||||||
Number
of
Shares
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Life (in
years)
|
Number
of
Shares
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Life (in
years)
|
|||||||||||||||||||
Outstanding at the beginning of the year
|
184,570
|
$
|
12.59
|
5.7
|
184,570
|
$
|
12.59
|
6.5
|
||||||||||||||||
Granted
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Exercised
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Forfeited
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Outstanding at the end of the period
|
184,570
|
$
|
12.59
|
5.0
|
184,570
|
$
|
12.59
|
6.0
|
||||||||||||||||
Exercisable at the end of the period
|
138,370
|
$
|
11.38
|
2.9
|
122,970
|
$
|
10.78
|
3.9
|
Quaint Oak Bancorp, Inc.
|
Notes to Unaudited Consolidated Financial Statements
|
Quaint Oak Bancorp, Inc.
|
Notes to Unaudited Consolidated Financial Statements
|
June 30, 2015
|
||||||||||||||||
Fair Value Measurements Using:
|
||||||||||||||||
Total Fair
Value
|
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
|
Significant Other Observable
Inputs
(Level 2)
|
Unobservable
Inputs
(Level 3)
|
|||||||||||||
Recurring fair value measurements
|
||||||||||||||||
Investment securities available for sale
|
||||||||||||||||
Short-term bond fund
|
$
|
1,197
|
$
|
1,197
|
$
|
-
|
$
|
-
|
||||||||
Limited-term bond fund
|
529
|
529
|
-
|
-
|
||||||||||||
Total investment securities available for sale
|
$
|
1,726
|
$
|
1,726
|
$
|
-
|
$
|
-
|
||||||||
Total recurring fair value measurements
|
$
|
1,726
|
$
|
1,726
|
$
|
-
|
$
|
-
|
||||||||
Nonrecurring fair value measurements
|
||||||||||||||||
Impaired loans
|
$
|
2,860
|
$
|
-
|
$
|
-
|
$
|
2,860
|
||||||||
Other real estate owned
|
508
|
-
|
-
|
508
|
||||||||||||
Total nonrecurring fair value measurements
|
$
|
3,368
|
$
|
-
|
$
|
-
|
$
|
3,368
|
December 31, 2014
|
||||||||||||||||
Fair Value Measurements Using:
|
||||||||||||||||
Total Fair
Value
|
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
|
Significant Other Observable
Inputs
(Level 2)
|
Unobservable
Inputs
(Level 3)
|
|||||||||||||
Recurring fair value measurements
|
||||||||||||||||
Investment securities available for sale
|
||||||||||||||||
Short-term bond fund
|
$
|
1,180
|
$
|
1,180
|
$
|
-
|
$
|
-
|
||||||||
Limited-term bond fund
|
526
|
526
|
-
|
-
|
||||||||||||
Total investment securities available for sale
|
$
|
1,706
|
$
|
1,706
|
$
|
-
|
$
|
-
|
||||||||
Total recurring fair value measurements
|
$
|
1,706
|
$
|
1,706
|
$
|
-
|
$
|
-
|
||||||||
Nonrecurring fair value measurements
|
||||||||||||||||
Impaired loans
|
$
|
3,387
|
$
|
-
|
$
|
-
|
$
|
3,387
|
||||||||
Other real estate owned
|
111
|
-
|
-
|
111
|
||||||||||||
Total nonrecurring fair value measurements
|
$
|
3,498
|
$
|
-
|
$
|
-
|
$
|
3,498
|
Quaint Oak Bancorp, Inc.
|
Notes to Unaudited Consolidated Financial Statements
|
June 30, 2015
|
|||||||
Quantitative Information About Level 3 Fair Value Measurements
|
|||||||
Total Fair
Value
|
Valuation
Techniques
|
Unobservable
Input
|
Range (Weighted
Average)
|
||||
Impaired loans
|
$2,860
|
Appraisal of
collateral (1)
|
Appraisal
adjustments (2)
|
0%-19% (3%)
|
|||
Other real estate owned
|
$508
|
Appraisal of
collateral (1)
|
Appraisal
adjustments (2)
|
0%-46% (13%)
|
December 31, 2014
|
|||||
Quantitative Information About Level 3 Fair Value Measurements
|
|||||
Total Fair
Value
|
Valuation
Techniques
|
Unobservable
Input
|
Range (Weighted
Average)
|
||
Impaired loans
|
$3,387
|
Appraisal of
collateral (1)
|
Appraisal
adjustments (2)
|
0%-33% (2%)
|
|
Other real estate owned
|
$111
|
Appraisal of
collateral (1)
|
Appraisal a
djustments (2)
|
1% (1%)
|
(1)
|
Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs which are identifiable.
|
(2)
|
Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range and weighted average of liquidation expenses and other appraisal adjustments are presented as a percentage of the appraisal.
|
Quaint Oak Bancorp, Inc.
|
Notes to Unaudited Consolidated Financial Statements
|
Fair Value Measurements at
|
||||||||||||||||||||
June 30, 2015
|
||||||||||||||||||||
Carrying
Amount
|
Fair Value
Estimate
|
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Unobservable
Inputs
(Level 3)
|
||||||||||||||||
Financial Assets
|
||||||||||||||||||||
Cash and cash equivalents
|
$
|
5,047
|
$
|
5,047
|
$
|
5,047
|
$
|
-
|
$
|
-
|
||||||||||
Investment in interest-earning time deposits
|
5,884
|
5,963
|
-
|
-
|
5,963
|
|||||||||||||||
Investment securities available for sale
|
1,726
|
1,726
|
1,726
|
-
|
-
|
|||||||||||||||
Loans held for sale
|
5,332
|
5,525
|
-
|
5,525
|
-
|
|||||||||||||||
Loans receivable, net
|
141,277
|
142,752
|
-
|
-
|
142,752
|
|||||||||||||||
Accrued interest receivable
|
893
|
893
|
893
|
-
|
-
|
|||||||||||||||
Investment in FHLB stock
|
618
|
618
|
618
|
-
|
-
|
|||||||||||||||
Bank-owned life insurance
|
3,592
|
3,592
|
3,592
|
-
|
-
|
|||||||||||||||
Financial Liabilities
|
||||||||||||||||||||
Deposits
|
134,016
|
135,456
|
28,544
|
-
|
106,912
|
|||||||||||||||
FHLB short-term borrowings
|
8,000
|
8,000
|
8,000
|
-
|
-
|
|||||||||||||||
FHLB long-term borrowings
|
5,500
|
5,529
|
-
|
-
|
5,529
|
|||||||||||||||
Accrued interest payable
|
112
|
112
|
112
|
-
|
-
|
|||||||||||||||
Fair Value Measurements at
|
||||||||||||||||||||
December 31, 2014
|
||||||||||||||||||||
Carrying
Amount
|
Fair Value
Estimate
|
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Unobservable
Inputs
(Level 3)
|
||||||||||||||||
Financial Assets
|
||||||||||||||||||||
Cash and cash equivalents
|
$
|
13,937
|
$
|
13,937
|
$
|
13,937
|
$
|
-
|
$
|
-
|
||||||||||
Investment in interest-earning time deposits
|
6,660
|
6,723
|
-
|
-
|
6,723
|
|||||||||||||||
Investment securities available for sale
|
1,706
|
1,706
|
1,706
|
-
|
-
|
|||||||||||||||
Loans held for sale
|
2,556
|
2,664
|
-
|
2,664
|
-
|
|||||||||||||||
Loans receivable, net
|
123,331
|
123,419
|
-
|
-
|
123,419
|
|||||||||||||||
Accrued interest receivable
|
788
|
788
|
788
|
-
|
-
|
|||||||||||||||
Investment in FHLB stock
|
527
|
527
|
527
|
-
|
-
|
|||||||||||||||
Bank-owned life insurance
|
3,549
|
3,549
|
3,549
|
-
|
-
|
|||||||||||||||
Financial Liabilities
|
||||||||||||||||||||
Deposits
|
124,405
|
125,724
|
28,071
|
-
|
97,653
|
|||||||||||||||
FHLB short-term borrowings
|
7,000
|
7,000
|
7,000
|
-
|
-
|
|||||||||||||||
FHLB long-term borrowings
|
4,500
|
4,492
|
-
|
-
|
4,492
|
|||||||||||||||
Accrued interest payable
|
108
|
108
|
108
|
-
|
-
|
Quaint Oak Bancorp, Inc.
|
Notes to Unaudited Consolidated Financial Statements
|
Three Months Ended June 30,
|
||||||||||||||||||||||||
2015
|
2014
|
|||||||||||||||||||||||
Average
Balance
|
Interest
|
Average
Yield/
Rate
|
Average
Balance
|
Interest
|
Average
Yield/
Rate
|
|||||||||||||||||||
Interest-earning assets:
|
(Dollars in thousands)
|
|||||||||||||||||||||||
Short-term investments and investment
securities available for sale
|
$
|
12,578
|
$
|
47
|
1.49
|
%
|
$
|
12,211
|
$
|
46
|
1.51
|
%
|
||||||||||||
Loans receivable, net (1)(2)(3)
|
142,384
|
2,083
|
5.85
|
116,965
|
1,732
|
5.92
|
||||||||||||||||||
Total interest-earning assets
|
154,962
|
2,130
|
5.50
|
%
|
129,176
|
1,778
|
5.51
|
%
|
||||||||||||||||
Non-interest-earning assets
|
8,076
|
6,855
|
||||||||||||||||||||||
Total assets
|
$
|
163,038
|
$
|
136,031
|
||||||||||||||||||||
Interest-bearing liabilities:
|
||||||||||||||||||||||||
Passbook accounts
|
$
|
1,545
|
1
|
0.26
|
%
|
$
|
2,774
|
1
|
0.14
|
%
|
||||||||||||||
Statement savings accounts
|
2,869
|
2
|
0.28
|
5,845
|
5
|
0.34
|
||||||||||||||||||
eSavings accounts
|
22,939
|
42
|
0.73
|
15,381
|
28
|
0.73
|
||||||||||||||||||
Certificate of deposit accounts
|
102,575
|
436
|
1.70
|
85,971
|
371
|
1.73
|
||||||||||||||||||
Total deposits
|
129,928
|
481
|
1.48
|
109,971
|
405
|
1.47
|
||||||||||||||||||
FHLB borrowings
|
12,907
|
24
|
0.74
|
8,203
|
5
|
0.24
|
||||||||||||||||||
Total interest-bearing liabilities
|
142,835
|
505
|
1.41
|
%
|
118,175
|
410
|
1.39
|
%
|
||||||||||||||||
Non-interest-bearing liabilities
|
2,256
|
1,125
|
||||||||||||||||||||||
Total liabilities
|
145,091
|
119,300
|
||||||||||||||||||||||
Stockholders' Equity
|
17,947
|
16,731
|
||||||||||||||||||||||
Total liabilities and Stockholders' Equity
|
$
|
163,038
|
$
|
136,031
|
||||||||||||||||||||
Net interest-earning assets
|
$
|
12,127
|
$
|
11,001
|
||||||||||||||||||||
Net interest income; average interest rate spread
|
$
|
1,625
|
4.09
|
%
|
$
|
1,368
|
4.12
|
%
|
||||||||||||||||
Net interest margin (4)
|
4.19
|
%
|
4.24
|
%
|
||||||||||||||||||||
Average interest-earning assets to average
interest-bearing liabilities
|
108.49
|
%
|
109.31
|
%
|
(1) | Includes loans held for sale. |
(2) | Includes non-accrual loans during the respective periods. Calculated net of deferred fees and discounts, loans in process and allowance for loan losses. |
(4) | Equals net interest income divided by average interest-earning assets. |
Six Months Ended June 30,
|
||||||||||||||||||||||||
2015
|
2014
|
|||||||||||||||||||||||
Average
Balance
|
Interest
|
Average
Yield/
Rate
|
Average
Balance
|
Interest
|
Average
Yield/
Rate
|
|||||||||||||||||||
Interest-earning assets:
|
(Dollars in thousands)
|
|||||||||||||||||||||||
Short-term investments and investment securities available for sale
|
$
|
16,286
|
$
|
109
|
1.34
|
%
|
$
|
12,338
|
$
|
87
|
1.41
|
%
|
||||||||||||
Loans receivable, net (1)(2)(3)
|
136,212
|
4,011
|
5.89
|
113,879
|
3,450
|
6.06
|
||||||||||||||||||
Total interest-earning assets
|
152,498
|
4,120
|
5.40
|
%
|
126,217
|
3,537
|
5.60
|
%
|
||||||||||||||||
Non-interest-earning assets
|
7,051
|
6,546
|
||||||||||||||||||||||
Total assets
|
$
|
159,549
|
$
|
132,763
|
||||||||||||||||||||
Interest-bearing liabilities:
|
||||||||||||||||||||||||
Passbook accounts
|
$
|
1,890
|
1
|
0.11
|
%
|
$
|
2,759
|
2
|
0.14
|
%
|
||||||||||||||
Statement savings accounts
|
4,121
|
6
|
0.29
|
5,824
|
11
|
0.38
|
||||||||||||||||||
eSavings accounts
|
21,161
|
79
|
0.75
|
15,181
|
55
|
0.72
|
||||||||||||||||||
Certificate of deposit accounts
|
100,056
|
851
|
1.70
|
83,758
|
723
|
1.73
|
||||||||||||||||||
Total deposits
|
127,228
|
937
|
1.47
|
107,522
|
791
|
1.47
|
||||||||||||||||||
FHLB borrowings
|
12,207
|
43
|
0.70
|
7,224
|
8
|
0.22
|
||||||||||||||||||
Total interest-bearing liabilities
|
139,435
|
980
|
1.41
|
%
|
114,746
|
799
|
1.39
|
%
|
||||||||||||||||
Non-interest-bearing liabilities
|
2,304
|
1,258
|
||||||||||||||||||||||
Total liabilities
|
141,739
|
116,004
|
||||||||||||||||||||||
Stockholders' Equity
|
17,810
|
16,759
|
||||||||||||||||||||||
Total liabilities and Stockholders' Equity
|
$
|
159,549
|
$
|
132,763
|
||||||||||||||||||||
Net interest-earning assets
|
$
|
13,063
|
$
|
11,471
|
||||||||||||||||||||
Net interest income; average interest rate spread
|
$
|
3,140
|
3.99.
|
%
|
$
|
2,738
|
4.21
|
%
|
||||||||||||||||
Net interest margin (4)
|
4.12
|
%
|
4.34
|
%
|
||||||||||||||||||||
Average interest-earning assets to average interest-bearing liabilities
|
109.37
|
%
|
110.00
|
%
|
(1) | Includes loans held for sale. |
(2) | Includes non-accrual loans during the respective periods. Calculated net of deferred fees and discounts, loans in process and allowance for loan losses. |
(4) | Equals net interest income divided by average interest-earning assets. |
ITEM 1.
|
LEGAL PROCEEDINGS
|
ITEM 1A.
|
RISK FACTORS
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
Period
|
Total Number
of Shares
Purchased
|
Average
Price
Paid per
Share
|
Total Number of
Shares Purchased
as Part of Publicly Announced Plans
or Programs
|
Maximum
Number of Shares
that May Yet Be
Purchased Under
the Plans or
Programs (1)
|
||||||||||||
April 1, 2015 – April 30, 2015
|
-
|
$
|
-
|
-
|
20,141
|
|||||||||||
May 1, 2015 – May 31, 2015
|
228
|
20.33
|
228
|
19,913
|
||||||||||||
June 1, 2015 – June 30, 2015
|
-
|
-
|
-
|
19,913
|
||||||||||||
Total
|
228
|
$
|
20.33
|
228
|
19,913
|
(1)
|
On February 21, 2014, the Board of Directors of Quaint Oak Bancorp approved its fourth share repurchase program which provides for the repurchase of up to 34,716 shares, or approximately 2.5% of the Company's issued and outstanding shares of common stock, and announced the fourth repurchase program on Form 8-K filed on February 26, 2014. The repurchase program does not have an expiration date.
|
ITEM 3.
|
DEFAULTS UPON SENIOR SECURITIES
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
ITEM 5.
|
OTHER INFORMATION
|
ITEM 6.
|
EXHIBITS
|
No.
|
Description
|
||
31.1 |
|
Rule 13a-14(d) and 15d-14(d) Certification of the Chief Executive Officer.
|
|
31.2 |
|
Rule 13a-14(d) and 15d-14(d) Certification of the Chief Financial Officer.
|
|
32.0 |
|
Section 1350 Certification.
|
|
101.INS
|
XBRL Instance Document.
|
||
101.SCH
|
XBRL Taxonomy Extension Schema Document.
|
||
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
||
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document.
|
||
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
||
101.DEF
|
XBRL Taxonomy Extension Definitions Linkbase Document.
|
Date: August 13, 2015
|
By:
|
/s/Robert T. Strong
|
Robert T. Strong
President and Chief Executive Officer
|
||
/s/John J. Augustine | ||
Date: August 13, 2015 |
By:
|
John J. Augustine |
|
|
Chief Financial Officer
|