UNITED STATES
|
|
SECURITIES AND EXCHANGE COMMISSION
|
|
Washington, D.C. 20549
|
|
FORM 10-Q
|
|
(Mark One)
|
|
x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the quarterly period ended September 30, 2014
|
|
OR
|
|
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from
|
to
|
|||
Commission file number: 000-52694
|
QUAINT OAK BANCORP, INC.
|
(Exact Name of Registrant as Specified in Its Charter)
|
Pennsylvania
|
35-2293957
|
|
(State or Other Jurisdiction of Incorporation or Organization)
|
(I.R.S. Employer Identification No.)
|
|
501 Knowles Avenue, Southampton, Pennsylvania 18966
|
(Address of Principal Executive Offices)
|
(215) 364-4059
|
(Registrant’s Telephone Number, Including Area Code)
|
Not applicable
|
(Former name, former address and former fiscal year, if changed since last report)
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
|
x Yes o No |
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
|
x Yes o No |
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
|
Large accelerated filer | o | Accelerated filer | o | |
Non-accelerated filer | o | Smaller reporting company | x | |
(Do not check if a smaller reporting company) |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
|
oYes x No
|
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: As of November 11, 2014, 911,471 shares of the Registrant’s common stock were issued and outstanding.
|
PART I - FINANCIAL INFORMATION
|
Page
|
Item 1 - Financial Statements
|
|
Consolidated Balance Sheets as of September 30, 2014 and
December 31, 2013 (Unaudited)
|
1
|
Consolidated Statements of Income for the Three and Nine Months
Ended September 30, 2014 and 2013 (Unaudited)
|
2
|
Consolidated Statements of Comprehensive Income for the Three
and Nine Months Ended September 30, 2014 and 2013 (Unaudited)
|
3
|
Consolidated Statement of Stockholders’ Equity for the Nine Months
Ended September 30, 2014 (Unaudited)
|
4
|
Consolidated Statements of Cash Flows for the Nine Months
Ended September 30, 2014 and 2013 (Unaudited)
|
5
|
Notes to Unaudited Consolidated Financial Statements
|
6
|
Item 2 - Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
30
|
Item 3 - Quantitative and Qualitative Disclosures About Market Risk
|
42
|
Item 4 - Controls and Procedures
|
42
|
PART II - OTHER INFORMATION
|
|
Item 1 - Legal Proceedings
|
43
|
Item 1A - Risk Factors
|
43
|
Item 2 - Unregistered Sales of Equity Securities and Use of Proceeds
|
43
|
Item 3 - Defaults Upon Senior Securities
|
43
|
Item 4 - Mine Safety Disclosures
|
43
|
Item 5 - Other Information
|
44
|
Item 6 - Exhibits
|
44
|
SIGNATURES
|
At September 30, | At December 31, | |||||||||||||||||
2014
|
2013
|
|||||||||||||||||
Assets
|
(In thousands, except share data)
|
|||||||||||||||||
Due from banks, non-interest-bearing
|
$ | 2,265 | $ | 4,989 | ||||||||||||||
Due from banks, interest-bearing
|
5,965 | 1,195 | ||||||||||||||||
Cash and cash equivalents
|
8,230 | 6,184 | ||||||||||||||||
Investment in interest-earning time deposits
|
6,660 | 7,633 | ||||||||||||||||
Investment securities available for sale
|
1,707 | 1,680 | ||||||||||||||||
Loans held for sale
|
3,642 | 1,098 | ||||||||||||||||
Loans receivable, net of allowance for loan losses
|
||||||||||||||||||
(2014 $1,148; 2013 $941) | 120,465 | 106,887 | ||||||||||||||||
Accrued interest receivable
|
775 | 735 | ||||||||||||||||
Investment in Federal Home Loan Bank stock, at cost
|
694 | 421 | ||||||||||||||||
Bank-owned life insurance
|
3,527 | - | ||||||||||||||||
Premises and equipment, net
|
1,576 | 1,637 | ||||||||||||||||
Other real estate owned, net
|
209 | 574 | ||||||||||||||||
Prepaid expenses and other assets
|
886 | 578 | ||||||||||||||||
Total Assets
|
$ | 148,371 | $ | 127,427 | ||||||||||||||
Liabilities and Stockholders’ Equity
|
||||||||||||||||||
Liabilities
|
||||||||||||||||||
Deposits, interest-bearing
|
$ | 118,127 | $ | 103,324 | ||||||||||||||
Federal Home Loan Bank advances
|
11,500 | 5,500 | ||||||||||||||||
Accrued interest payable
|
101 | 77 | ||||||||||||||||
Advances from borrowers for taxes and insurance
|
982 | 1,224 | ||||||||||||||||
Accrued expenses and other liabilities
|
407 | 316 | ||||||||||||||||
Total Liabilities
|
131,117 | 110,441 | ||||||||||||||||
Stockholders’ Equity
|
||||||||||||||||||
Preferred stock – $0.01 par value, 1,000,000 shares authorized;
none issued or outstanding
|
- | - | ||||||||||||||||
Common stock – $0.01 par value; 9,000,000 shares
|
||||||||||||||||||
authorized; 1,388,625 issued; 911,471 and 947,849 outstanding
at September 30, 2014 and December 31, 2013, respectively
|
14 | 14 | ||||||||||||||||
Additional paid-in capital
|
13,774 | 13,665 | ||||||||||||||||
Treasury stock, at cost: 2014 477,154 shares; 2013 440,776 shares
|
(4,927 | ) | (4,279 | ) | ||||||||||||||
Unallocated common stock held by:
|
(472 | ) | (536 | ) | ||||||||||||||
Employee Stock Ownership Plan (ESOP) | ||||||||||||||||||
Recognition & Retention Plan Trust (RRP)
|
(94 | ) | (120 | ) | ||||||||||||||
Accumulated other comprehensive loss
|
(26 | ) | (18 | ) | ||||||||||||||
Retained earnings
|
8,985 | 8,260 | ||||||||||||||||
Total Stockholders' Equity
|
17,254 | 16,986 | ||||||||||||||||
Total Liabilities and Stockholders’ Equity
|
$ | 148,371 | $ | 127,427 |
For the Three
Months Ended
|
For the Nine
Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
(In thousands, except for share data) | ||||||||||||||||
2014
|
2013
|
2014
|
2013
|
|||||||||||||
Interest Income
|
||||||||||||||||
Interest on loans
|
$ | 1,835 | $ | 1,497 | $ | 5,285 | $ | 4,412 | ||||||||
Interest and dividends on short-term investments and investment securities
|
46 | 66 | 133 | 197 | ||||||||||||
Total Interest Income
|
1,881 | 1,563 | 5,418 | 4,609 | ||||||||||||
Interest Expense
|
||||||||||||||||
Interest on deposits
|
434 | 414 | 1,225 | 1,249 | ||||||||||||
Interest on Federal Home Loan Bank advances
|
11 | 6 | 19 | 41 | ||||||||||||
Total Interest Expense
|
445 | 420 | 1,244 | 1,290 | ||||||||||||
Net Interest Income
|
1,436 | 1,143 | 4,174 | 3,319 | ||||||||||||
Provision for Loan Losses
|
111 | 55 | 337 | 162 | ||||||||||||
Net Interest Income after Provision for Loan Losses
|
1,325 | 1,088 | 3,837 | 3,157 | ||||||||||||
Non-Interest Income
|
||||||||||||||||
Mortgage banking and title abstract fees
|
52 | 103 | 212 | 352 | ||||||||||||
Other fees and services charges
|
24 | 33 | 57 | 56 | ||||||||||||
Income from bank-owned life insurance
|
23 | - | 27 | - | ||||||||||||
Net gain on sales of loans
|
420 | 148 | 1,098 | 617 | ||||||||||||
Gain on sale of SBA loans
|
48 | - | 64 | - | ||||||||||||
Loss on sale of other real estate owned
|
(3 | ) | (13 | ) | (41 | ) | (23 | ) | ||||||||
Other
|
9 | 6 | 24 | 21 | ||||||||||||
Total Non-Interest Income
|
573 | 277 | 1,441 | 1,023 | ||||||||||||
Non-Interest Expense
|
||||||||||||||||
Salaries and employee benefits
|
879 | 743 | 2,520 | 2,197 | ||||||||||||
Directors' fees and expenses
|
51 | 63 | 157 | 178 | ||||||||||||
Occupancy and equipment
|
131 | 125 | 400 | 359 | ||||||||||||
Professional fees
|
98 | 86 | 283 | 293 | ||||||||||||
FDIC deposit insurance assessment
|
26 | 23 | 75 | 51 | ||||||||||||
Other real estate owned (recovery) expense
|
(1 | ) | 12 | 16 | 41 | |||||||||||
Advertising
|
26 | 23 | 78 | 61 | ||||||||||||
Other
|
131 | 70 | 333 | 281 | ||||||||||||
Total Non-Interest Expense
|
1,341 | 1,145 | 3,862 | 3,461 | ||||||||||||
Income before Income Taxes
|
557 | 220 | 1,416 | 719 | ||||||||||||
Income Taxes
|
201 | 89 | 535 | 275 | ||||||||||||
Net Income
|
$ | 356 | $ | 131 | $ | 881 | $ | 444 | ||||||||
Earnings per share - basic
|
$ | 0.42 | $ | 0.15 | $ | 1.03 | $ | 0.50 | ||||||||
Average shares outstanding - basic
|
841,858 | 892,266 | 852,025 | 890,495 | ||||||||||||
Earnings per share - diluted
|
$ | 0.40 | $ | 0.14 | $ | 0.98 | $ | 0.48 | ||||||||
Average shares outstanding - diluted
|
894,209 | 933,809 | 902,953 | 927,987 |
For the Three
Months Ended
|
For the Nine
Months Ended
|
|||||||||||||||
September 30, | September 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
(In thousands) | ||||||||||||||||
Net Income
|
$ | 356 | $ | 131 | $ | 881 | $ | 444 | ||||||||
Other Comprehensive Income (Loss):
|
||||||||||||||||
Unrealized gains (losses) on investment securities available-for-sale
|
(17 | ) | 3 | (12 | ) | (38 | ) | |||||||||
Income tax effect
|
6 | (1 | ) | 4 | 13 | |||||||||||
Other comprehensive income (loss)
|
(11 | ) | 2 | (8 | ) | (25 | ) | |||||||||
Total Comprehensive Income
|
$ | 345 | $ | 133 | $ | 873 | $ | 419 |
For the Nine Months Ended September 30, 2014
|
||||||||||||||||||||||||||||||||
Unallocated | ||||||||||||||||||||||||||||||||
Common Stock | Common | Accumulated | ||||||||||||||||||||||||||||||
Number of | Additional | Stock Held | Other | Total | ||||||||||||||||||||||||||||
Shares | Paid-in | Treasury | by Benefit | Comprehensive | Retained | Stockholders' | ||||||||||||||||||||||||||
Outstanding | Amount | Capital | Stock | Plans | Loss | Earnings | Equity | |||||||||||||||||||||||||
BALANCE – December 31, 2013
|
947,849 | $ | 14 | $ | 13,665 | $ | (4,279 | ) | $ | (656 | ) | $ | (18 | ) | $ | 8,260 | $ | 16,986 | ||||||||||||||
Common stock allocated by ESOP
|
43 | 64 | 107 | |||||||||||||||||||||||||||||
Treasury stock purchased
|
(42,225 | ) | (708 | ) | (708 | ) | ||||||||||||||||||||||||||
Reissuance of Treasury Stock Under Stock Incentive Plan
|
2,738 | (28 | ) | 28 | - | |||||||||||||||||||||||||||
Reissuance of Treasury Stock Under 401(k) Plan
|
3,109 | 21 | 32 | 53 | ||||||||||||||||||||||||||||
Stock based compensation expense
|
99 | 99 | ||||||||||||||||||||||||||||||
Release of 2,777 vested RRP shares
|
(26 | ) | 26 | - | ||||||||||||||||||||||||||||
Cash dividends declared ($0.17 per share)
|
(156 | ) | (156 | ) | ||||||||||||||||||||||||||||
Net income
|
881 | 881 | ||||||||||||||||||||||||||||||
Other comprehensive income (loss)
|
(8 | ) | (8 | ) | ||||||||||||||||||||||||||||
BALANCE –September 30, 2014
|
911,471 | $ | 14 | $ | 13,774 | $ | (4,927 | ) | $ | (566 | ) | $ | (26 | ) | $ | 8,985 | $ | 17,254 |
For the Nine Months
Ended September 30,
|
||||||||
2014 | 2013 | |||||||
Cash Flows from Operating Activities | (In Thousands) | |||||||
Net income
|
$ | 881 | $ | 444 | ||||
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
|
||||||||
Provision for loan losses
|
337 | 162 | ||||||
Depreciation expense
|
124 | 104 | ||||||
Net accretion of securities discounts
|
- | (4 | ) | |||||
(Accretion) amortization of deferred loan fees and costs, net
|
(196 | ) | 103 | |||||
Stock-based compensation expense
|
206 | 210 | ||||||
Gain on the sale of loans held for sale
|
(1,098 | ) | (617 | ) | ||||
Gain on the sale of SBA loan
|
(64 | ) | - | |||||
Increase in the cash surrender value of bank-owned life insurance
|
(27 | ) | - | |||||
Net loss on sale of other real estate owned
|
41 | 23 | ||||||
Changes in assets and liabilities which provided (used) cash:
|
||||||||
Loans held for sale-originations
|
(39,865 | ) | (35,393 | ) | ||||
Loans held for sale-proceeds
|
38,419 | 38,475 | ||||||
Accrued interest receivable
|
(40 | ) | (6 | ) | ||||
Prepaid expenses and other assets
|
(304 | ) | 145 | |||||
Accrued interest payable
|
24 | (11 | ) | |||||
Accrued expenses and other liabilities
|
91 | (172 | ) | |||||
Net Cash (Used in) Provided by Operating Activities
|
(1,471 | ) | 3,463 |
Cash Flows from Investing Activities
|
|
Net decrease in investment in interest-earning time deposits
|
973 | 499 | ||||||
Purchase of investment securities available for sale
|
(39 | ) | (36 | ) | ||||
Proceeds from calls of investment securities available for sale
|
- | 500 | ||||||
Net increase in loans receivable
|
(13,766 | ) | (15,080 | ) | ||||
Net (increase) decrease in investment in Federal Home Loan Bank stock
|
(273 | ) | 236 | |||||
Purchase of bank-owned life insurance
|
(3,500 | ) | - | |||||
Proceeds from the sale of other real estate owned
|
463 | 93 | ||||||
Capitalized expenditures on other real estate owned
|
(28 | ) | (42 | ) | ||||
Purchase of premises and equipment
|
(63 | ) | (153 | ) | ||||
Net Cash Used in Investing Activities
|
(16,233 | ) | (13,983 | ) |
Cash Flows from Financing Activities
|
|
Net increase in deposits
|
14,803 | 6,130 | ||||||
Proceeds from Federal Home Loan Bank advances
|
6,000 | - | ||||||
Repayment of Federal Home Loan Bank advances
|
- | (2,000 | ) | |||||
Dividends paid
|
(156 | ) | (136 | ) | ||||
Purchase of treasury stock
|
(708 | ) | (297 | ) | ||||
Proceeds from the reissuance of treasury stock
|
53 | - | ||||||
Decrease in advances from borrowers for taxes and insurance
|
(242 | ) | (295 | ) | ||||
Net Cash Provided by Financing Activities
|
19,750 | 3,402 | ||||||
Net Increase (Decrease) in Cash and Cash Equivalents
|
2,046 | (7,118 | ) | |||||
Cash and Cash Equivalents – Beginning of Year
|
6,184 | 12,400 | ||||||
Cash and Cash Equivalents – End of Period
|
$ | 8,230 | $ | 5,282 | ||||
Supplementary Disclosure of Cash Flow and Non-Cash Information: |
Cash payments for interest
|
$ | 1,220 | $ | 1,301 | ||||
Cash payments for income taxes
|
$ | 668 | $ | 205 | ||||
Transfer of loans to other real estate owned
|
$ | 111 | $ | 241 |
For the Three Months Ended
September 30,
|
For the Nine Months Ended
September 30,
|
|||||||||||||||
2014
|
2013
|
2014
|
2013
|
|||||||||||||
Net Income
|
$ | 356,000 | $ | 131,000 | $ | 881,000 | $ | 444,000 | ||||||||
Weighted average shares outstanding – basic
|
841,858 | 892,266 | 852,025 | 890,495 | ||||||||||||
Effect of dilutive common stock equivalents
|
52,351 | 41,543 | 50,928 | 37,492 | ||||||||||||
Adjusted weighted average shares outstanding – diluted
|
894,209 | 933,809 | 902,953 | 927,987 | ||||||||||||
Basic earnings per share
|
$ | 0.42 | $ | 0.15 | $ | 1.03 | $ | 0.50 | ||||||||
Diluted earnings per share
|
$ | 0.40 | $ | 0.14 | $ | 0.98 | $ | 0.48 |
Unrealized Gains (Losses) on Investment Securities
Available for Sale (1)
|
||||||||||||||||
For the Three Months Ended September 30,
|
For the Nine Months Ended September 30,
|
|||||||||||||||
2014
|
2013
|
2014
|
2013
|
|||||||||||||
Balance at the beginning of the period
|
$ | (15 | ) | $ | 33 | $ | (18 | ) | $ | 60 | ||||||
Other comprehensive income (loss) before classifications
|
(11 | ) | 2 | (8 | ) | (25 | ) | |||||||||
Amount reclassified from accumulated other comprehensive loss
|
- | - | - | - | ||||||||||||
Total other comprehensive income (loss)
|
(11 | ) | 2 | (8 | ) | (25 | ) | |||||||||
Balance at the end of the period
|
$ | (26 | ) | $ | 35 | $ | (26 | ) | $ | 35 |
September 30,
2014
|
December 31,
2013
|
|||||||
(In Thousands)
|
||||||||
Due in one year or less
|
$ | 2,337 | $ | 3,042 | ||||
Due after one year through five years
|
4,323 | 4,591 | ||||||
$ | 6,660 | $ | 7,633 |
September 30, 2014
|
||||||||||||||||
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair Value
|
|||||||||||||
Available for Sale:
|
||||||||||||||||
Short-term bond fund
|
$ | 1,203 | - | $ | (21 | ) | $ | 1,182 | ||||||||
Limited-term bond fund
|
544 | - | (19 | ) | 525 | |||||||||||
$ | 1,747 | $ | - | $ | (40 | ) | $ | 1,707 |
December 31, 2013
|
||||||||||||||||
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair Value
|
|||||||||||||
Available for Sale:
|
||||||||||||||||
Short-term bond fund
|
$ | 1,170 | $ | - | $ | (11 | ) | $ | 1,159 | |||||||
Limited-term bond fund
|
538 | - | (17 | ) | 521 | |||||||||||
$ | 1,708 | $ | - | $ | (28 | ) | $ | 1,680 |
September 30, 2014 | ||||||||||||||||||||||||||||
Less than Twelve Months
|
Twelve Months or Greater
|
Total
|
||||||||||||||||||||||||||
Gross
|
Gross
|
Gross
|
||||||||||||||||||||||||||
Number of
|
|
Unrealized
|
|
Unrealized
|
|
Unrealized
|
||||||||||||||||||||||
Securities
|
Fair Value
|
Losses
|
Fair Value
|
Losses
|
Fair Value
|
Losses
|
||||||||||||||||||||||
Short-term bond fund
|
1 | $ | - | $ | - | $ | 1,182 | $ | (21 | ) | $ | 1,182 | $ | (21 | ) | |||||||||||||
Limited-term bond fund
|
1 | - | - | 525 | (19 | ) | 525 | (19 | ) | |||||||||||||||||||
Total
|
2 | $ | - | $ | - | $ | 1,707 | $ | (40 | ) | $ | 1,707 | $ | (40 | ) |
|
December 31, 2013
|
|
|||||||||||||||||||||||||||
Less than Twelve Months
|
Twelve Months or Greater
|
Total
|
|||||||||||||||||||||||||||
|
Number of
Securities
|
Fair Value
|
Gross
Unrealized
Losses
|
Fair Value
|
Gross
Unrealized
Losses
|
Fair Value
|
Gross
Unrealized
Losses
|
|
|||||||||||||||||||||
Short-term bond fund
|
1 | $ | 1,159 | $ | (11 | ) | $ | - | $ | - | $ | 1,159 | $ | (11 | ) | ||||||||||||||
Limited-term bond fund
|
1 | - | - | 521 | (17 | ) | 521 | (17 | ) | ||||||||||||||||||||
Total
|
2 | $ | 1,159 | $ | (11 | ) | $ | 521 | $ | (17 | ) | $ | 1,680 | $ | (28 | ) |
September 30,
2014
|
December 31,
2013
|
||||||||
(In Thousands)
|
|||||||||
Real estate loans:
|
|||||||||
One-to-four family residential:
|
|||||||||
Owner occupied
|
$ | 8,376 | $ | 8,900 | |||||
Non-owner occupied
|
48,935 | 43,489 | |||||||
Total one-to-four family residential
|
57,311 | 52,389 | |||||||
Multi-family (five or more) residential
|
9,391 | 6,023 | |||||||
Commercial real estate
|
32,767 | 25,863 | |||||||
Commercial lines of credit
|
1,549 | 1,880 | |||||||
Construction
|
14,323 | 16,038 | |||||||
Home equity loans
|
6,208 | 5,682 | |||||||
Total real estate loans
|
121,549 | 107,875 | |||||||
Non-real estate loans: | |||||||||
Auto and equipment loans
|
468 | 218 | |||||||
Loans secured by deposits
|
21 | 15 | |||||||
Total Loans
|
122,038 | 108,108 | |||||||
Deferred loan fees and costs
|
(425 | ) | (280 | ) | |||||
Allowance for loan losses
|
(1,148 | ) | (941 | ) | |||||
Net Loans
|
$ | 120,465 | $ | 106,887 |
September 30, 2014
|
||||||||||||||||||||
Pass
|
Special Mention
|
Substandard
|
Doubtful
|
Total
|
||||||||||||||||
One-to-four family residential owner occupied
|
$ | 7,235 | $ | - | $ | 838 | $ | 303 | $ | 8,376 | ||||||||||
One-to-four family residential non-owner occupied
|
47,396 | 79 | 1,231 | 229 | 48,935 | |||||||||||||||
Multi-family residential
|
9,320 | - | 71 | - | 9,391 | |||||||||||||||
Commercial real estate and lines of credit
|
33,633 | 102 | 382 | 199 | 34,316 | |||||||||||||||
Construction
|
14,323 | - | - | - | 14,323 | |||||||||||||||
Home equity
|
5,938 | 178 | 92 | - | 6,208 | |||||||||||||||
Non-real estate
|
489 | - | - | - | 489 | |||||||||||||||
$ | 118,334 | $ | 359 | $ | 2,614 | $ | 731 | $ | 122,038 |
December 31, 2013
|
||||||||||||||||||||
Pass
|
Special Mention
|
Substandard
|
Doubtful
|
Total
|
||||||||||||||||
One-to-four family residential owner occupied
|
$ | 7,308 | $ | 1,136 | $ | 153 | $ | 303 | $ | 8,900 | ||||||||||
One-to-four family residential non-owner occupied
|
41,586 | 800 | 1,103 | - | 43,489 | |||||||||||||||
Multi-family residential
|
5,948 | 75 | - | - | 6,023 | |||||||||||||||
Commercial real estate and lines of credit
|
26,673 | 397 | 673 | - | 27,743 | |||||||||||||||
Construction
|
16,038 | - | - | - | 16,038 | |||||||||||||||
Home equity
|
5,391 | 166 | 125 | - | 5,682 | |||||||||||||||
Non-real estate
|
233 | - | - | - | 233 | |||||||||||||||
$ | 103,177 | $ | 2,574 | $ | 2,054 | $ | 303 | $ | 108,108 |
September 30, 2014
|
||||||||||||||||||||
Recorded Investment
|
Unpaid
Principal
Balance
|
Related
Allowance
|
Average
Recorded Investment
|
Interest
Income
Recognized
|
||||||||||||||||
With no related allowance recorded:
|
||||||||||||||||||||
One-to-four family residential owner occupied
|
$ | 838 | $ | 838 | $ | - | $ | 840 | $ | 11 | ||||||||||
One-to-four family residential non-owner occupied
|
1,134 | 1,134 | - | 1,141 | 26 | |||||||||||||||
Multi-family residential
|
71 | 71 | - | 74 | - | |||||||||||||||
Commercial real estate and lines of credit
|
249 | 249 | - | 252 | 14 | |||||||||||||||
Construction
|
- | - | - | - | - | |||||||||||||||
Home equity
|
92 | 92 | - | 94 | 6 | |||||||||||||||
Non-real estate
|
- | - | - | - | - | |||||||||||||||
With an allowance recorded:
|
||||||||||||||||||||
One-to-four family residential owner occupied
|
$ | 303 | $ | 303 | $ | 59 | $ | 303 | $ | - | ||||||||||
One-to-four family residential non-owner occupied
|
326 | 326 | 30 | 328 | 4 | |||||||||||||||
Multi-family residential
|
- | - | - | - | - | |||||||||||||||
Commercial real estate and lines of credit
|
332 | 332 | 28 | 330 | 7 | |||||||||||||||
Construction
|
- | - | - | - | - | |||||||||||||||
Home equity
|
- | - | - | - | - | |||||||||||||||
Non-real estate
|
- | - | - | - | - | |||||||||||||||
Total:
|
||||||||||||||||||||
One-to-four family residential owner occupied
|
$ | 1,141 | $ | 1,141 | $ | 59 | $ | 1,143 | $ | 11 | ||||||||||
One-to-four family residential non-owner occupied
|
1,460 | 1,460 | 30 | 1,469 | 30 | |||||||||||||||
Multi-family residential
|
71 | 71 | - | 74 | - | |||||||||||||||
Commercial real estate and lines of credit
|
581 | 581 | 28 | 582 | 21 | |||||||||||||||
Construction
|
- | - | - | - | - | |||||||||||||||
Home equity
|
92 | 92 | - | 94 | 6 | |||||||||||||||
Non-real estate
|
- | - | - | - | - |
December 31, 2013
|
||||||||||||||||||||
Recorded Investment
|
Unpaid
Principal
Balance
|
Related
Allowance
|
Average
Recorded Investment
|
Interest
Income
Recognized
|
||||||||||||||||
With no related allowance recorded:
|
||||||||||||||||||||
One-to-four family residential owner occupied
|
$ | 456 | $ | 456 | $ | - | $ | 428 | $ | 15 | ||||||||||
One-to-four family residential non-owner occupied
|
1,102 | 1,102 | - | 1,107 | 77 | |||||||||||||||
Multi-family residential
|
- | - | - | - | - | |||||||||||||||
Commercial real estate and lines of credit
|
363 | 363 | - | 365 | - | |||||||||||||||
Construction
|
- | - | - | - | - | |||||||||||||||
Home equity
|
125 | 125 | - | 124 | 9 | |||||||||||||||
Non-real estate
|
- | - | - | - | - | |||||||||||||||
With an allowance recorded:
|
||||||||||||||||||||
One-to-four family residential owner occupied
|
$ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||
One-to-four family residential non-owner occupied
|
- | - | - | - | - | |||||||||||||||
Multi-family residential
|
- | - | - | - | - | |||||||||||||||
Commercial real estate and lines of credit
|
311 | 311 | 21 | 313 | 26 | |||||||||||||||
Construction
|
- | - | - | - | - | |||||||||||||||
Home equity
|
- | - | - | - | - | |||||||||||||||
Non-real estate
|
- | - | - | - | - | |||||||||||||||
Total:
|
||||||||||||||||||||
One-to-four family residential owner occupied
|
$ | 456 | $ | 456 | $ | - | $ | 428 | $ | 15 | ||||||||||
One-to-four family residential non-owner occupied
|
1,102 | 1,102 | - | 1,107 | 77 | |||||||||||||||
Multi-family residential
|
- | - | - | - | - | |||||||||||||||
Commercial real estate and lines of credit
|
674 | 674 | 21 | 678 | 26 | |||||||||||||||
Construction
|
- | - | - | - | - | |||||||||||||||
Home equity
|
125 | 125 | - | 124 | 9 | |||||||||||||||
Non-real estate
|
- | - | - | - | - |
September 30, 2014
|
||||||||||||||||||||
Number of Contracts
|
Recorded Investment
|
Non-
Accrual
|
Accruing
|
Related
Allowance
|
||||||||||||||||
One-to-four family residential owner occupied
|
- | $ | - | $ | - | $ | - | $ | - | |||||||||||
One-to-four family residential non-owner occupied
|
7 | 731 | 156 | 575 | 10 | |||||||||||||||
Multi-family residential
|
- | - | - | - | - | |||||||||||||||
Commercial real estate and lines of credit
|
1 | 133 | - | 133 | 7 | |||||||||||||||
Construction
|
- | - | - | - | - | |||||||||||||||
Home equity
|
3 | 92 | - | 92 | - | |||||||||||||||
Non-real estate
|
- | - | - | - | - | |||||||||||||||
Total
|
11 | $ | 956 | $ | 156 | $ | 800 | $ | 17 |
December 31, 2013
|
||||||||||||||||||||
Number of Contracts
|
Recorded Investment
|
Non-
Accrual
|
Accruing
|
Related
Allowance
|
||||||||||||||||
One-to-four family residential owner occupied
|
2 | $ | 153 | $ | - | $ | 153 | $ | - | |||||||||||
One-to-four family residential non-owner occupied
|
7 | 733 | 151 | 582 | - | |||||||||||||||
Multi-family residential
|
- | - | - | - | - | |||||||||||||||
Commercial real estate and lines of credit
|
1 | 113 | 113 | - | - | |||||||||||||||
Construction
|
- | - | - | - | - | |||||||||||||||
Home equity
|
3 | 95 | - | 95 | - | |||||||||||||||
Non-real estate
|
- | - | - | - | - | |||||||||||||||
Total
|
13 | $ | 1,094 | $ | 264 | $ | 830 | $ | - |
September 30, 2014 | ||||||||||||||||||||
Current &
Past Due
Less than 30
Days
|
Past Due
30-89 Days
|
Greater
than 90
Days
|
Non-
Accrual
|
Total | ||||||||||||||||
One-to-four family residential owner occupied
|
$ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||
One-to-four family residential non-owner occupied
|
359 | 216 | - | 156 | 731 | |||||||||||||||
Multi-family residential
|
- | - | - | - | - | |||||||||||||||
Commercial real estate and lines of credit
|
133 | - | - | - | 133 | |||||||||||||||
Construction
|
- | - | - | - | - | |||||||||||||||
Home equity
|
34 | 58 | - | - | 92 | |||||||||||||||
Non-real estate
|
- | - | - | - | - | |||||||||||||||
Total
|
$ | 526 | $ | 274 | $ | - | $ | 156 | $ | 956 |
December 31, 2013 | ||||||||||||||||||||
Current &
Past Due
Less than 30
Days
|
Past Due
30-89 Days
|
Greater
than 90
Days
|
Non-
Accrual
|
Total | ||||||||||||||||
One-to-four family residential owner occupied
|
$ | 153 | $ | - | $ | - | $ | - | $ | 153 | ||||||||||
One-to-four family residential non-owner occupied
|
485 | 97 | - | 151 | 733 | |||||||||||||||
Multi-family residential
|
- | - | - | - | - | |||||||||||||||
Commercial real estate and lines of credit
|
- | - | - | 113 | 113 | |||||||||||||||
Construction
|
- | - | - | - | - | |||||||||||||||
Home equity
|
95 | - | - | - | 95 | |||||||||||||||
Non-real estate
|
- | - | - | - | - | |||||||||||||||
Total
|
$ | 733 | $ | 97 | $ | - | $ | 264 | $ | 1,094 |
September 30, 2014 | ||||||||||||||||||||||||||||||||||||
1-4 Family
Residential
Owner
Occupied
|
1-4 Family
Residential
Non-Owner
Occupied
|
Multi-
Family
Residential
|
Commercial
Real Estate
and Lines of
Credit
|
Construction |
Home
Equity
|
Non-Real
Estate
|
Unallocated | Total | ||||||||||||||||||||||||||||
For the Three Months Ended September 30, 2014 | ||||||||||||||||||||||||||||||||||||
Beginning balance
|
$ | 56 | $ | 491 | $ | 49 | $ | 340 | $ | 97 | $ | 55 | $ | 3 | $ | 75 | $ | 1,166 | ||||||||||||||||||
Charge-offs
|
- | - | - | (131 | ) | - | - | - | - | (131 | ) | |||||||||||||||||||||||||
Recoveries
|
- | - | - | 2 | - | - | - | - | 2 | |||||||||||||||||||||||||||
Provision
|
62 | (10 | ) | 7 | 70 | (11 | ) | - | 1 | (8 | ) | 111 | ||||||||||||||||||||||||
Ending balance
|
$ | 118 | $ | 481 | $ | 56 | $ | 281 | $ | 86 | $ | 55 | $ | 4 | $ | 67 | $ | 1,148 |
For the Nine Months Ended September 30, 2014
|
||||||||||||||||||||||||||||||||||||
Allowance for loan losses:
|
||||||||||||||||||||||||||||||||||||
Beginning balance
|
$ | 59 | $ | 424 | $ | 36 | $ | 199 | $ | 96 | $ | 50 | $ | 2 | $ | 75 | $ | 941 | ||||||||||||||||||
Charge-offs
|
- | - | - | (132 | ) | - | - | - | - | (132 | ) | |||||||||||||||||||||||||
Recoveries
|
- | - | - | 2 | - | - | - | - | 2 | |||||||||||||||||||||||||||
Provision
|
59 | 57 | 20 | 212 | (10 | ) | 5 | 2 | (8 | ) | 337 | |||||||||||||||||||||||||
Ending balance
|
$ | 118 | $ | 481 | $ | 56 | $ | 281 | $ | 86 | $ | 55 | $ | 4 | $ | 67 | $ | 1,148 |
Ending balance evaluated
|
||||||||||||||||||||||||||||||||||||
for impairment:
|
||||||||||||||||||||||||||||||||||||
Individually
|
$ | 59 | $ | 30 | $ | - | $ | 28 | $ | - | $ | - | $ | - | $ | - | $ | 117 | ||||||||||||||||||
Collectively
|
$ | 59 | $ | 451 | $ | 56 | $ | 253 | $ | 86 | $ | 55 | $ | 4 | $ | 67 | $ | 1,031 |
Loans receivable:
|
||||||||||||||||||||||||||||||||||||
Ending balance
|
$ | 8,376 | $ | 48,935 | $ | 9,391 | $ | 34,316 | $ | 14,323 | $ | 6,208 | $ | 489 | $ | - | $ | 122,038 |
Ending balance evaluated
|
|||||||||||||||||||||||||||||||||||||
for impairment:
|
|||||||||||||||||||||||||||||||||||||
Individually
|
$ | 1,141 | $ | 1,460 | $ | 71 | $ | 581 | $ | - | $ | 92 | $ | - | $ | - | $ | 3,345 | |||||||||||||||||||
Collectively
|
$ | 7,235 | $ | 47,475 | $ | 9,320 | $ | 33,735 | $ | 14,323 | $ | 6,116 | $ | 489 | $ | - | $ | 118,693 |
September 30, 2013 | ||||||||||||||||||||||||||||||||||||
1-4 Family
Residential
Owners
Occupied
|
1-4 Family
Residential
Non-Owner
Occupied
|
Multi-
Family
Residential
|
Commercial
Real Estate
and Lines of
Credit
|
Construction |
Home
Equity
|
Non-Real
Estate
|
Unallocated | Total | ||||||||||||||||||||||||||||
For the Three Months Ended September 30, 2013 | ||||||||||||||||||||||||||||||||||||
Allowance for loan losses: | ||||||||||||||||||||||||||||||||||||
Beginning balance
|
$ | 67 | $ | 420 | $ | 23 | $ | 177 | $ | 95 | $ | 110 | $ | 1 | $ | 59 | $ | 952 | ||||||||||||||||||
Charge-offs
|
- | (60 | ) | - | - | - | (69 | ) | - | - | (129 | ) | ||||||||||||||||||||||||
Recoveries
|
- | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
Provision
|
5 | 38 | 3 | - | (1 | ) | 8 | - | 2 | 55 | ||||||||||||||||||||||||||
Ending balance
|
$ | 72 | $ | 398 | $ | 26 | $ | 177 | $ | 94 | $ | 49 | $ | 1 | $ | 61 | $ | 878 |
For the Nine Months Ended September 30, 2013
|
||||||||||||||||||||||||||||||||||||
Allowance for loan losses:
|
||||||||||||||||||||||||||||||||||||
Beginning balance
|
$ | 77 | $ | 368 | $ | 20 | $ | 219 | $ | 63 | $ | 68 | $ | 1 | $ | 44 | $ | 860 | ||||||||||||||||||
Charge-offs
|
- | (75 | ) | - | - | - | (69 | ) | - | - | (144 | ) | ||||||||||||||||||||||||
Recoveries
|
- | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
Provision
|
(5 | ) | 105 | 6 | (42 | ) | 31 | 50 | - | 17 | 162 | |||||||||||||||||||||||||
Ending balance
|
$ | 72 | $ | 398 | $ | 26 | $ | 177 | $ | 94 | $ | 49 | $ | 1 | $ | 61 | $ | 878 |
Ending balance evaluated
|
||||||||||||||||||||||||||||||||||||
for impairment:
|
||||||||||||||||||||||||||||||||||||
Individually
|
$ | 10 | $ | - | $ | - | $ | 21 | $ | - | $ | - | $ | - | $ | - | $ | 31 | ||||||||||||||||||
Collectively
|
$ | 62 | $ | 398 | $ | 26 | $ | 156 | $ | 94 | $ | 49 | $ | 1 | $ | 61 | $ | 847 |
December 31, 2013 | ||||||||||||||||||||||||||||||||||||
1-4 Family
Residential
Owner
Occupied
|
1-4 Family
Residential
Non-
Owner
Occupied
|
Multi-
Family
Residential
|
Commercial
Real Estate
and Lines of
Credit
|
Construction |
Home
Equity
|
Non-Real
Estate
|
Unallocated | Total | ||||||||||||||||||||||||||||
Allowance for loan losses: | ||||||||||||||||||||||||||||||||||||
Beginning balance
|
$ | 77 | 368 | $ | 20 | $ | 219 | $ | 63 | $ | 68 | $ | 1 | $ | 44 | $ | 860 | |||||||||||||||||||
Charge-offs
|
(15 | ) | (75 | ) | - | - | - | (69 | ) | - | - | (159 | ) | |||||||||||||||||||||||
Recoveries
|
- | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
Provision
|
(3 | ) | 131 | 16 | (20 | ) | 33 | 51 | 1 | 31 | 240 | |||||||||||||||||||||||||
Ending balance
|
$ | 59 | $ | 424 | $ | 36 | $ | 199 | $ | 96 | $ | 50 | $ | 2 | $ | 75 | $ | 941 |
Ending balance evaluated
|
||||||||||||||||||||||||||||||||||||
for impairment:
|
||||||||||||||||||||||||||||||||||||
Individually
|
$ | - | $ | - | $ | - | $ | 21 | $ | - | $ | - | $ | - | $ | - | $ | 21 | ||||||||||||||||||
Collectively
|
$ | 59 | $ | 424 | $ | 36 | $ | 178 | $ | 96 | $ | 50 | $ | 2 | $ | 75 | $ | 920 |
Loans receivable:
|
|||||||||||||||||||||||||||||||||||||
Ending balance
|
$ | 8,900 | $ | 43,489 | $ | 6,023 | $ | 27,743 | $ | 16,038 | $ | 5,682 | $ | 233 | $ | - | $ | 108,108 |
Ending balance evaluated
|
||||||||||||||||||||||||||||||||||||
for impairment:
|
||||||||||||||||||||||||||||||||||||
Individually
|
$ | 456 | $ | 1,102 | $ | - | $ | 674 | $ | - | $ | 125 | $ | - | $ | - | $ | 2,357 | ||||||||||||||||||
Collectively
|
$ | 8,444 | $ | 42,387 | $ | 6,023 | $ | 27,069 | $ | 16,038 | $ | 5,557 | $ | 233 | $ | - | $ | 105,751 |
September 30,
2014
|
December 31,
2013
|
|||||||
One-to-four family residential owner occupied
|
$ | 891 | $ | 303 | ||||
One-to-four family residential non-owner occupied
|
747 | 378 | ||||||
Multi-family residential
|
71 | - | ||||||
Commercial real estate and lines of credit
|
199 | 474 | ||||||
Construction
|
- | - | ||||||
Home equity
|
- | 30 | ||||||
Non-real estate
|
- | - | ||||||
$ | 1,908 | $ | 1,185 |
September 30, 2014
|
||||||||||||||||||||||||
30-90
Days Past
Due
|
Greater
than 90
Days
|
Total
Past Due
|
Current
|
Total Loans Receivable
|
Loans
Receivable >
90 Days and Accruing
|
|||||||||||||||||||
One-to-four family residential owner
occupied
|
$ | 386 | $ | 891 | $ | 1,277 | $ | 7,099 | $ | 8,376 | $ | - | ||||||||||||
One-to-four family residential non-owner
occupied
|
761 | 886 | 1,647 | 47,288 | 48,935 | 139 | ||||||||||||||||||
Multi-family residential
|
- | 71 | 71 | 9,320 | 9,391 | - | ||||||||||||||||||
Commercial real estate and lines of credit
|
1,039 | 327 | 1,366 | 32,950 | 34,316 | 128 | ||||||||||||||||||
Construction
|
- | - | - | 14,323 | 14,323 | - | ||||||||||||||||||
Home equity
|
236 | - | 236 | 5,972 | 6,208 | - | ||||||||||||||||||
Non-real estate
|
- | - | - | 489 | 489 | - | ||||||||||||||||||
$ | 2,422 | $ | 2,175 | $ | 4,597 | $ | 117,441 | $ | 122,038 | $ | 267 |
December 31, 2013
|
||||||||||||||||||||||||
30-90
Days Past
Due
|
Greater
than 90
Days
|
Total
Past Due
|
Current
|
Total Loans Receivable
|
Loans
Receivable >
90 Days and Accruing
|
|||||||||||||||||||
One-to-four family residential owner
occupied
|
$ | 1,916 | $ | 559 | $ | 2,475 | $ | 6,425 | $ | 8,900 | $ | 256 | ||||||||||||
One-to-four family residential non-owner
occupied
|
884 | 575 | 1,459 | 42,030 | 43,489 | 197 | ||||||||||||||||||
Multi-family residential
|
- | 75 | 75 | 5,948 | 6,023 | 75 | ||||||||||||||||||
Commercial real estate and lines of credit
|
322 | 674 | 996 | 26,747 | 27,743 | 200 | ||||||||||||||||||
Construction
|
334 | - | 334 | 15,704 | 16,038 | - | ||||||||||||||||||
Home equity
|
168 | 30 | 198 | 5,484 | 5,682 | - | ||||||||||||||||||
Non-real estate
|
- | - | - | 233 | 233 | - | ||||||||||||||||||
$ | 3,624 | $ | 1,913 | $ | 5,537 | $ | 102,571 | $ | 108,108 | $ | 728 |
September 30,
2014
|
December 31,
2013
|
||||||||
Passbook savings accounts
|
$ | 2,685 | $ | 2,655 | |||||
Statement savings accounts
|
5,659 | 5,496 | |||||||
eSavings accounts
|
16,504 | 14,938 | |||||||
Certificates of deposit
|
93,279 | 80,235 | |||||||
Total deposits
|
$ | 118,127 | $ | 103,324 | |||||
September 30, 2014 | December 31, 2013 | ||||||||||||||||
Maturity Period | Amount |
Weighted
Interest
Rate
|
Amount |
Weighted
Interest
Rate
|
|||||||||||||
1 to 12 months
|
$ | 7,000 | 0.28 | % | $ | 5,500 | 0.25 | % | |||||||||
13 to 24 months
|
1,000 | 0.88 | % | - | - | ||||||||||||
25 to 36 months
|
1,500 | 1.30 | % | - | - | ||||||||||||
37 to 48 months
|
1,000 | 1.71 | % | - | - | ||||||||||||
49 to 60 months
|
1,000 | 2.02 | % | - | - | ||||||||||||
Total
|
$ | 11,500 | 0.74 | % | $ | 5,500 | 0.25 | % |
September 30, 2014
|
September 30, 2013
|
|||||||||||||||
Number of
Shares
|
Weighted
Average Grant
Date Fair Value
|
Number of
Shares
|
Weighted
Average Grant
Date Fair Value
|
|||||||||||||
Unvested at the beginning of the period
|
26,500 | $ | 16.11 | 8,894 | $ | 9.05 | ||||||||||
Granted
|
- | - | 26,150 | 16.20 | ||||||||||||
Vested
|
(5,517 | ) | 15.83 | (8,544 | ) | 9.05 | ||||||||||
Forfeited
|
- | - | - | - | ||||||||||||
Unvested at the end of the period
|
20,983 | $ | 16.18 | 26,500 | $ | 16.11 |
2014
|
2013
|
|||||||||||||||||||
Number
of
Shares
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining Contractual
Life (in years)
|
Number
of
Shares
|
Weighted
Average
Exercise
Price
|
||||||||||||||||
Outstanding at the beginning of the year
|
184,570 | $ | 12.59 | 6.5 | 107,570 | $ | 10.00 | |||||||||||||
Granted
|
- | - | - | 77,000 | 16.20 | |||||||||||||||
Exercised
|
- | - | - | - | - | |||||||||||||||
Forfeited
|
- | - | - | - | - | |||||||||||||||
Outstanding at the end of the period
|
184,570 | $ | 12.59 | 5.7 | 184,570 | $ | 12.59 | |||||||||||||
Exercisable at the end of the period
|
122,970 | $ | 10.78 | 3.6 | 106,665 | $ | 10.00 |
September 30, 2014
|
||||||||||||||||
Fair Value Measurements Using:
|
||||||||||||||||
Total Fair
Value
|
Quoted
Prices in
Active
Markets for Identical
Assets
(Level 1)
|
Significant Other Observable
Inputs
(Level 2)
|
Unobservable
Inputs
(Level 3)
|
|||||||||||||
Recurring fair value measurements
|
||||||||||||||||
Investment securities available for sale
|
||||||||||||||||
Short-term bond fund
|
$ | 1,182 | $ | 1,182 | $ | - | $ | - | ||||||||
Limited-term bond fund
|
525 | 525 | - | - | ||||||||||||
Total investment securities available for sale
|
$ | 1,707 | $ | 1,707 | $ | - | $ | - | ||||||||
Total recurring fair value measurements
|
$ | 1,707 | $ | 1,707 | $ | - | $ | - | ||||||||
Nonrecurring fair value measurements
|
||||||||||||||||
Impaired loans
|
$ | 3,228 | $ | - | $ | - | $ | 3,228 | ||||||||
Other real estate owned
|
209 | - | - | 209 | ||||||||||||
Total nonrecurring fair value measurements
|
$ | 3,437 | $ | - | $ | - | $ | 3,437 |
December 31, 2013
|
||||||||||||||||
Fair Value Measurements Using:
|
||||||||||||||||
Total Fair
Value
|
Quoted
Prices in
Active
Markets for Identical
Assets
(Level 1)
|
Significant Other Observable
Inputs
(Level 2)
|
Unobservable
Inputs
(Level 3)
|
|||||||||||||
Recurring fair value measurements
|
||||||||||||||||
Investment securities available for sale
|
||||||||||||||||
Short-term bond fund
|
$ | 1,159 | $ | 1,159 | $ | - | $ | - | ||||||||
Limited-term bond fund
|
521 | 521 | - | - | ||||||||||||
Total investment securities available for sale
|
$ | 1,680 | $ | 1,680 | $ | - | $ | - | ||||||||
Total recurring fair value measurements
|
$ | 1,680 | $ | 1,680 | $ | - | $ | - | ||||||||
Nonrecurring fair value measurements
|
||||||||||||||||
Impaired loans
|
$ | 2,336 | $ | - | $ | - | $ | 2,336 | ||||||||
Other real estate owned
|
574 | - | - | 574 | ||||||||||||
Total nonrecurring fair value measurements
|
$ | 2,910 | $ | - | $ | - | $ | 2,910 |
September 30, 2014
|
||||||||||
Quantitative Information About Level 3 Fair Value Measurements
|
||||||||||
Total Fair
Value
|
Valuation
Techniques
|
Unobservable
Input
|
Range (Weighted Average)
|
|||||||
Impaired loans
|
$ | 3,228 |
Appraisal of collateral (1)
|
Appraisal adjustments (2)
|
8%-21% | (13%) | ||||
Other real estate owned
|
$ | 209 |
Appraisal of collateral (1)
|
Appraisal adjustments (2)
|
1%-14% | (7%) |
December 31, 2013
|
||||||||||
Quantitative Information About Level 3 Fair Value Measurements
|
||||||||||
Total Fair
Value
|
Valuation
Techniques
|
Unobservable
Input
|
Range (Weighted Average)
|
|||||||
Impaired loans
|
$ | 2,336 |
Appraisal of collateral (1)
|
Appraisal adjustments (2)
|
8%-9% | (8%) | ||||
Other real estate owned
|
$ | 574 |
Appraisal of collateral (1)
|
Appraisal adjustments (2)
|
5%-33% | (13%) |
(1)
|
Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs which are identifiable.
|
(2)
|
Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range and weighted average of liquidation expenses and other appraisal adjustments are presented as a percentage of the appraisal.
|
Fair Value Measurements at
|
||||||||||||||||||||
September 30, 2014
|
||||||||||||||||||||
Carrying
Amount
|
Fair Value
Estimate
|
Quoted Prices in Active Markets
for Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Unobservable
Inputs
(Level 3)
|
||||||||||||||||
Financial Assets
|
||||||||||||||||||||
Cash and cash equivalents
|
$ | 8,230 | $ | 8,230 | $ | 8,230 | $ | - | $ | - | ||||||||||
Investment in interest-earning time deposits
|
6,660 | 6,776 | - | 6,776 | ,- | |||||||||||||||
Investment securities available for sale
|
1,707 | 1,707 | 1,707 | - | - | |||||||||||||||
Loans held for sale
|
3,642 | 3,775 | - | 3,775 | - | |||||||||||||||
Loans receivable, net
|
120,465 | 121,030 | - | - | 121,030 | |||||||||||||||
Accrued interest receivable
|
775 | 775 | 775 | - | - | |||||||||||||||
Investment in FHLB stock
|
694 | 694 | 694 | - | - | |||||||||||||||
Bank-owned life insurance
|
3,527 | 3,527 | 3,527 | - | - | |||||||||||||||
Financial Liabilities
|
||||||||||||||||||||
Deposits
|
118,127 | 119,909 | 24,848 | - | 95,061 | |||||||||||||||
FHLB advances, short-term
|
7,000 | 7,000 | 7,000 | - | - | |||||||||||||||
FHLB advances, long-term
|
4,500 | 4,340 | - | - | 4,340 | |||||||||||||||
Accrued interest payable
|
101 | 101 | 101 | - | - | |||||||||||||||
Fair Value Measurements at
|
||||||||||||||||||||
December 31, 2013
|
||||||||||||||||||||
Carrying
Amount
|
Fair Value
Estimate
|
Quoted Prices in Active Markets
for Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Unobservable
Inputs
(Level 3)
|
||||||||||||||||
Financial Assets
|
||||||||||||||||||||
Cash and cash equivalents
|
$ | 6,184 | $ | 6,184 | $ | 6,184 | $ | - | $ | - | ||||||||||
Investment in interest-earning time deposits
|
7,633 | 7,747 | - | 7,747 | - | |||||||||||||||
Investment securities available for sale
|
1,680 | 1,680 | 1,680 | - | - | |||||||||||||||
Loans held for sale
|
1,098 | 1,147 | - | 1,147 | - | |||||||||||||||
Loans receivable, net
|
106,887 | 108,356 | - | - | 108,356 | |||||||||||||||
Accrued interest receivable
|
735 | 735 | 735 | - | - | |||||||||||||||
Investment in FHLB stock
|
421 | 421 | 421 | - | - | |||||||||||||||
Financial Liabilities
|
||||||||||||||||||||
Deposits
|
103,324 | 105,254 | 23,089 | - | 82,165 | |||||||||||||||
FHLB advances, short-term
|
5,500 | 5,500 | 5,500 | - | - | |||||||||||||||
Accrued interest payable
|
77 | 77 | 77 | - | - |
Three Months Ended September 30,
|
||||||||||||||||||||||||
2014
|
2013
|
|||||||||||||||||||||||
Average
Balance
|
Interest
|
Average
Yield/
Rate
|
Average
Balance
|
Interest
|
Average
Yield/
Rate
|
|||||||||||||||||||
Interest-earning assets:
|
(Dollars in thousands)
|
|||||||||||||||||||||||
Short-term investments and investment
securities available for sale
|
$ | 12,236 | $ | 46 | 1.50 | % | $ | 21,013 | $ | 66 | 1.26 | % | ||||||||||||
Loans receivable, net (1)(2)(3)
|
123,255 | 1,835 | 5.96 | 96,359 | 1,497 | 6.21 | ||||||||||||||||||
Total interest-earning assets
|
135,491 | 1,881 | 5.55 | % | 117,372 | 1,563 | 5.33 | % | ||||||||||||||||
Non-interest-earning assets
|
8,930 | 5,149 | ||||||||||||||||||||||
Total assets
|
$ | 144,421 | $ | 122,521 | ||||||||||||||||||||
Interest-bearing liabilities:
|
||||||||||||||||||||||||
Passbook accounts
|
$ | 2,718 | 1 | 0.15 | % | $ | 2,775 | 1 | 0.14 | % | ||||||||||||||
Statement savings accounts
|
5,774 | 5 | 0.35 | 5,329 | 5 | 0.38 | ||||||||||||||||||
eSavings accounts
|
15,900 | 31 | 0.78 | 14,145 | 26 | 0.74 | ||||||||||||||||||
Certificate of deposit accounts
|
91,421 | 397 | 1.74 | 81,652 | 382 | 1.87 | ||||||||||||||||||
Total deposits
|
115,813 | 434 | 1.50 | 103,901 | 414 | 1.59 | ||||||||||||||||||
FHLB advances
|
10,283 | 11 | 0.43 | 609 | 6 | 3.94 | ||||||||||||||||||
Total interest-bearing liabilities
|
126,096 | 445 | 1.41 | % | 104,510 | 420 | 1.61 | % | ||||||||||||||||
Non-interest-bearing liabilities
|
1,286 | 1,036 | ||||||||||||||||||||||
Total liabilities
|
127,381 | 105,546 | ||||||||||||||||||||||
Stockholders’ Equity
|
17,040 | 16,975 | ||||||||||||||||||||||
Total liabilities and Stockholders’ Equity
|
$ | 144,421 | $ | 122,521 | ||||||||||||||||||||
Net interest-earning assets
|
$ | 9,396 | $ | 12,862 | ||||||||||||||||||||
Net interest income; average interest rate spread
|
$ | 1,436 | 4.14 | % | $ | 1,143 | 3.72 | % | ||||||||||||||||
Net interest margin (4)
|
4.25 | % | 3.90 | % | ||||||||||||||||||||
Average interest-earning assets to average
interest-bearing liabilities
|
107.45 | % | 112.31 | % |
(1)
|
Includes loans held for sale.
|
(2)
|
Includes non-accrual loans during the respective periods. Calculated net of deferred fees and discounts, loans in process and allowance for loan losses.
|
(3)
|
Includes tax free municipal leases with an aggregate average balance of $200,000 and an average yield of 4.0% for the three months September 30, 2014. The tax-exempt income from such loans has not been calculated on a tax equivalent basis.
|
(4)
|
Equals net interest income divided by average interest-earning assets.
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||
2014
|
2013
|
|||||||||||||||||||||||
Average
Balance
|
Interest
|
Average
Yield/
Rate
|
Average
Balance
|
Interest
|
Average
Yield/
Rate
|
|||||||||||||||||||
Interest-earning assets:
|
(Dollars in thousands)
|
|||||||||||||||||||||||
Short-term investments and investment securities available for sale
|
$ | 12,301 | $ | 133 | 1.44 | % | $ | 22,795 | $ | 197 | 1.15 | % | ||||||||||||
Loans receivable, net (1)(2)(3)
|
117,039 | 5,285 | 6.02 | 94,078 | 4,412 | 6.25 | ||||||||||||||||||
Total interest-earning assets
|
129,340 | 5,418 | 5.59 | % | 116,873 | 4,609 | 5.26 | % | ||||||||||||||||
Non-interest-earning assets
|
7,352 | 5,172 | ||||||||||||||||||||||
Total assets
|
$ | 136,692 | $ | 122,045 | ||||||||||||||||||||
Interest-bearing liabilities:
|
||||||||||||||||||||||||
Passbook accounts
|
$ | 2,745 | 3 | 0.15 | % | $ | 2,819 | 4 | 0.19 | % | ||||||||||||||
Statement savings accounts
|
5,807 | 16 | 0.37 | 5,588 | 16 | 0.38 | ||||||||||||||||||
eSavings accounts
|
15,423 | 86 | 0.74 | 13,230 | 77 | 0.78 | ||||||||||||||||||
Certificate of deposit accounts
|
86,340 | 1,120 | 1.73 | 81,258 | 1,152 | 1.89 | ||||||||||||||||||
Total deposits
|
110,315 | 1,225 | 1.48 | 102,895 | 1,249 | 1.62 | ||||||||||||||||||
FHLB advances
|
8,255 | 19 | 0.31 | 1,278 | 41 | 4.28 | ||||||||||||||||||
Total interest-bearing liabilities
|
118,570 | 1,244 | 1.40 | % | 104,173 | 1,290 | 1.65 | % | ||||||||||||||||
Non-interest-bearing liabilities
|
1,268 | 1,007 | ||||||||||||||||||||||
Total liabilities
|
119,838 | 105,180 | ||||||||||||||||||||||
Stockholders’ Equity
|
16,854 | 16,865 | ||||||||||||||||||||||
Total liabilities and Stockholders’ Equity
|
$ | 136,692 | $ | 122,045 | ||||||||||||||||||||
Net interest-earning assets
|
$ | 10,770 | $ | 12,700 | ||||||||||||||||||||
Net interest income; average interest rate spread
|
$ | 4,174 | 4.19 | % | $ | 3,319 | 3.61 | % | ||||||||||||||||
Net interest margin (4)
|
4.30 | % | 3.79 | % | ||||||||||||||||||||
Average interest-earning assets to average interest-bearing liabilities
|
109.08 | % | 112.19 | % |
(1)
|
Includes loans held for sale.
|
(2)
|
Includes non-accrual loans during the respective periods. Calculated net of deferred fees and discounts, loans in process and allowance for loan losses.
|
(3)
|
Includes tax free municipal leases with an aggregate average balance of $187,000 and an average yield of 4.28% for the nine months September 30, 2014. The tax-exempt income from such loans has not been calculated on a tax equivalent basis.
|
(4)
|
Equals net interest income divided by average interest-earning assets.
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
ITEM 1A.
|
RISK FACTORS
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
Period
|
Total Number
of Shares
Purchased
|
Average
Price
Paid per
Share
|
Total Number of
Shares Purchased
as Part of Publicly Announced Plans
or Programs
|
Maximum
Number of Shares
that May Yet Be
Purchased Under
the Plans or
Programs (1)
|
||||||||||||
July 1, 2014 – July 31, 2014
|
- | $ | - | - | 26,691 | |||||||||||
August 1, 2014 – August 31, 2014
|
- | - | - | 26,691 | ||||||||||||
September 1, 2014 – September 30, 2014
|
4,000 | 17.17 | 3,500 | 23,191 | ||||||||||||
Total
|
4,000 | $ | 17.17 | 3,500 | 23,191 |
(1)
|
On February 21, 2014, the Board of Directors of the Company approved its fourth share repurchase program which provides for the repurchase of up to 34,716 shares, or approximately 2.5% of the Company’s issued and outstanding shares of common stock, and announced the fourth repurchase program on Form 8-K filed on February 26, 2014. The repurchase program does not have an expiration date.
|
ITEM 3.
|
DEFAULTS UPON SENIOR SECURITIES
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
ITEM 5.
|
OTHER INFORMATION
|
ITEM 6.
|
EXHIBITS
|
No.
|
Description
|
|||
31.1
|
Rule 13a-14(d) and 15d-14(d) Certification of the Chief Executive Officer.
|
|||
31.2
|
Rule 13a-14(d) and 15d-14(d) Certification of the Chief Financial Officer.
|
|||
32.0
|
Section 1350 Certification.
|
|||
101.INS
|
XBRL Instance Document.
|
|||
101.SCH
|
XBRL Taxonomy Extension Schema Document.
|
|||
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|||
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|||
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|||
101.DEF
|
XBRL Taxonomy Extension Definitions Linkbase Document.
|
Date: November 12, 2014 | By: | /s/Robert T. Strong |
|
|
Robert T. Strong
President and Chief Executive Officer
|
Date: November 12, 2014 | By: | /s/John J. Augustine |
|
|
John J. Augustine
Chief Financial Officer
|