FORM 6-K


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549



                        Report of Foreign Private Issuer
                      Pursuant to Rule 13a-16 or 15d-16 of
                       the Securities Exchange Act of 1934

                         For the month of November 2005


                               DIANA SHIPPING INC.
                 (Translation of registrant's name into English)

                               Diana Shipping Inc.
                                   Pendelis 16
                              175 64 Palaio Faliro
                                 Athens, Greece

                    (Address of principal executive offices)

     Indicate  by check mark  whether the  registrant  files or will file annual
reports under cover Form 20-F or Form 40-F.

                     Form 20-F [X]     Form 40-F [_]

     Indicate by check mark whether the registrant by furnishing the information
contained  in this  Form is  also  thereby  furnishing  the  information  to the
commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

                              Yes [_]    No [X]





INFORMATION CONTAINED IN THIS FORM 6-K REPORT

     Attached  to  this  Report  on  Form  6-K as  Exhibit  1 is a  management's
discussion  and analysis of the results of Diana  Shipping Inc. (the  "Company")
for the third  quarter of 2005.  This  analysis  shall be read together with the
Company's earnings release for the third quarter which was issued and filed with
the  Securities  and Exchange  Commission  on Form 6-K on October 28, 2005.  For
convenience,  the Company's Interim Unaudited Consolidated  Statements of Income
and Balance Sheet Data and Other  Financial  Data are repeated in this Report on
Form 6-K as  Exhibit 2.  Please  also be sure to read the  Cautionary  Statement
Regarding  Forward  Looking  Statements  contained in this Report on Form 6-K as
Exhibit 3.





Exhibit 1
---------


Three months ended September 30, 2005 compared to the three months ended
September 30, 2004

Voyage and Time Charter Revenues.  Voyage and time charter revenues increased by
$10.6 million, or 70%, to $25.8 million for the three months ended September 30,
2005,  compared to $15.2  million for the same period in 2004.  This increase is
primarily  attributable  to an increase in the daily  charter hire rates payable
under our time charters and an increase in the number of operating  days that we
achieved. The increase in operating days during the three months ended September
30, 2005 resulted  primarily  from the  enlargement  of our fleet  following the
delivery of the Protefs in August 2004, the Calipso, the Pantelis SP in February
2005 and the Clio in May 2005. For the three months ended September 30, 2005, we
had total  operating days of 891 and a fleet  utilization of 99.9%,  compared to
580 total operating days and a fleet utilization of 99.7% for the same period in
2004.

Voyage  Expenses.  Voyage  expenses  increased by $0.5 million,  or 45%, to $1.6
million for the three months ended September 30, 2005,  compared to $1.1 million
for the  same  period  in 2004.  This  increase  is  attributable  to  increased
commissions paid to third party brokers and our fleet manager.  Commissions paid
during the three month  periods  ended  September 30, 2005 and 2004 to our fleet
manager amounted to $0.5 million and $0.3 million, respectively, and commissions
paid  to  unaffiliated  ship  brokers  and  in-house  brokers   associated  with
charterers amounted to $1.2 million and $0.7 million, respectively. The increase
in commissions  resulted  primarily from improved trading conditions and charter
hire rates and the  increase in  operating  days during the three  months  ended
September 30, 2005, which increased the amount of revenues that we reported.

Vessel Operating Expenses.  Vessel operating expenses increased by $1.3 million,
or 48%, to $4.0 million for the three months ended September 30, 2005,  compared
to $2.7 million for the same period in 2004.  This increase in vessel  operating
expenses was the result of the increased number of ownership days resulting from
our  acquisitions  of the Protefs,  the  Calipso,  the Pantelis SP and the Clio.
Daily vessel  operating  expenses  decreased  by $271,  or 6%, to $4,397 for the
three months ended  September 30, 2005 compared to $4,668 for the same period in
2004.  This  decrease is  attributable  to the delivery of the Protefs in August
2004, which resulted to increased purchases of consumables  including stores and
spares in 2004. This decrease in 2005 has been offset by an overall  increase in
wages paid to officers and crews and to increased  repairs and maintenance costs
due to the scheduled  surveys of the Nirefs and the Alcyon in August 2005.  Also
part of the  decrease  has been offset by the  addition to our fleet in February
2005 of the Pantelis SP, a Capesize vessel that is significantly larger than our
other vessels and therefore costlier to operate.

Depreciation and Amortization of Deferred Charges. Depreciation and amortization
charges increased by $1.3 million, or 100%, to $2.6 million for the three months
ended September 30, 2005,  compared to $1.3 million for the same period in 2004.
This  increase  is the result of the  increase  in the number of our vessels and
ownership days during the three months ended September 30, 2005.

Management  Fees.  Management  fees increased by $0.3 million,  or 150%, to $0.5
million for the three months ended September 30, 2005,  compared to $0.2 million
for the same  period  in  2004.  Part of the  increase  is  attributable  to the
increased  number of vessels under  management that increased the ownership days
and another part of the  increase is due to the  increase in monthly  management
fees per vessel from $12,000 to $15,000 in November 2004.

Interest and Finance Cost.  Interest and finance cost decreased by $0.4 million,
or 57%, to $0.3  million for the three month period  ended  September  30, 2005,
compared to $0.7 million for the same period in 2004. The decrease is due to our
not having  incurred  interest  expenses  during the third quarter of 2005 after
repayment of our credit  facilities  in March 2005.  Interest and finance  costs
during the three months ended  September  30, 2005  consist of  commitment  fees
incurred in respect of the credit  facility we maintain with RBS and other legal
expenses.  Interest and finance  costs for the three months ended  September 30,
2004 mainly consist of interest  expenses of $0.5 million and the change in fair
value of financial instruments amounting to approximately $0.2 million.

Nine months ended September 30, 2005 compared to
the nine months ended September 30, 2004

Voyage and Time Charter Revenues.  Voyage and time charter revenues increased by
$33.7 million,  or 74%, to $79.1 million for the nine months ended September 30,
2005,  compared to $45.4  million for the same period in 2004.  This increase is
primarily  attributable  to an increase in the daily  charter hire rates payable
under our time charters and an increase in the number of operating  days that we
achieved.  The increase in operating days during the nine months ended September
30, 2005 resulted  primarily  from the  enlargement  of our fleet  following the
delivery of the Protefs in August  2004,  which was fully  operating  during the
nine months of 2005, the delivery of the Calipso and the Pantelis SP in February
2005  and the  delivery  of the Clio in May  2005.  For the  nine  months  ended
September 30, 2005, we had total operating days of 2,480 and a fleet utilization
of 99.7%,  compared to 1,670 total  operating  days and a fleet  utilization  of
99.8% for the same period in 2004.

Voyage  Expenses.  Voyage  expenses  increased by $2.1 million,  or 68%, to $5.2
million for the nine months ended  September 30, 2005,  compared to $3.1 million
for the  same  period  in 2004.  This  increase  is  attributable  to  increased
commissions paid to third party brokers and our fleet manager.  Commissions paid
during the nine month  periods  ended  September  30, 2005 and 2004 to our fleet
manager amounted to $1.6 million and $0.9 million,  respectively, and commission
paid  to  unaffiliated  ship  brokers  and  in-house  brokers   associated  with
charterers amounted to $3.6 million and $2.1 million, respectively. The increase
in commissions  resulted  primarily from improved trading conditions and charter
hire rates and an  increase  in  operating  days  during the nine  months  ended
September 30, 2005, which increased the amount of revenues that we reported.

Vessel Operating Expenses.  Vessel operating expenses increased by $3.9 million,
or 57%, to $10.7 million for the nine months ended September 30, 2005,  compared
to $6.8 million for the same period in 2004.  This increase in vessel  operating
expenses was  primarily  the result of the  increased  number of ownership  days
resulting from our acquisitions of the Protefs, the Calipso, the Pantelis SP and
the Clio,  which led to an increase in our crew and  related  costs,  as well as
greater expenses associated with consumables and repairs and maintenance.  Daily
vessel  operating  expenses  increased by $200,  or 5%, to $4,242 for the period
ended  September 30, 2005  compared to $4,042 for the same period in 2004.  This
increase  is  primarily  attributable  to an overall  increase  in wages paid to
officers and crews and to  increased  repairs and  maintenance  costs due to the
scheduled  surveys of the Nirefs and the Alcyon in August 2005.  The increase is
also  attributable to the addition to our fleet in February 2005 of the Pantelis
SP, a Capesize  vessel that is  significantly  larger than our other vessels and
therefore  costlier to operate.  The overall  increase in daily vessel operating
expenses for the nine months ended September 30, 2005 was offset with a decrease
in consumables  stores and spares which for the nine months ended  September 30,
2004  increased due to the addition in the fleet of the Protefs that resulted in
increased purchases to stock the vessel.

Depreciation and Amortization of Deferred Charges. Depreciation and amortization
of deferred charges  increased by $3.0 million,  or 89%, to $7.0 million for the
nine months  ended  September  30,  2005,  compared to $3.7 million for the same
period in 2004.  This  increase is  primarily  the result of the increase in the
number of our vessels and ownership days during the nine months ended  September
30, 2005,  following our acquisition of the Pantelis SP in February 2005 and the
deliveries  of the Protefs,  the Calipso and the Clio in August  2004,  February
2005 and May 2005, respectively.

Management  Fees.  Management  fees  increased by $0.5 million,  or 71%, to $1.2
million for the nine months ended  September 30, 2005,  compared to $0.7 million
for the same period in 2004.  This  increase was  attributable  to the increased
number of vessels under management  following our acquisition of the Pantelis SP
in February 2005 and the deliveries of the Protefs,  the Calipso and the Clio in
August 2004, February 2005 and May 2005,  respectively.  Part of the increase is
also due to the increase in monthly  management  fees per vessel from $12,000 to
$15,000 in November 2004.

Interest and Finance Cost.  Interest and finance cost increased by $0.8 million,
or 57%, to $2.2  million for the nine month  period  ended  September  30, 2005,
compared  to $1.4  million  for the same  period in 2004.  The net  increase  in
interest and finance cost  primarily  resulted  from finance  costs  incurred in
connection  with our existing  credit facility and other breaking costs relating
to our repayment of our previous credit  facilities repaid with a portion of the
net  proceeds of our initial  public  offering in March 2005.  Interest  expense
decreased  by $0.3  million,  or 23%, to $1.0  million in the nine months  ended
September 30, 2005,  compared to $1.3 million in the nine months ended September
30, 2004.






Exhibit 2
---------

                                                        DIANA SHIPPING INC.
                                           CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
                           Expressed in thousands of U.S. Dollars, except share, per day and fleet data



                                                               Three Months Ended                 Nine Months Ended
                                                                  September 30,                      September 30,
                                                         ----------------------------         ----------------------------
                                                             2005            2004                 2005            2004
                                                         ----------------------------         ----------------------------
                                                                   (unaudited)                           (unaudited)
                                                                                                    
 REVENUES:
 Voyage and time charter revenues                        $    25,802      $    15,221          $    79,099      $    45,387

 EXPENSES:
      Voyage expenses                                          1,551            1,056                5,189            3,087
      Vessel operating expenses                                4,045            2,717               10,668            6,767
      Depreciation and amortization of deferred charges        2,629            1,278                6,967            3,666
      Management fees                                            450              228                1,245              660
      General and administrative expenses                        734              373                2,447            1,357
      Foreign currency losses/(gains)                            (11)               8                 (29)                2
                                                         ------------     ------------         ------------     ------------
      Operating income                                        16,404            9,561               52,612           29,848
                                                         ------------     ------------         ------------     ------------

 OTHER INCOME (EXPENSES):
      Interest and finance costs                                (257)            (689)              (2,162)          (1,408)
      Interest Income                                            297               36                  665               73
                                                         ------------     ------------         ------------      ------------

      Total other income (expenses), net                          40             (653)              (1,497)          (1,335)
                                                         ------------     ------------         ------------      ------------

 Net Income                                              $    16,444      $     8,908          $    51,115      $    28,513
                                                         ============     ============         ============     ============

Earnings per common share, basic and diluted             $      0.41      $      0.32          $      1.40      $      1.03
                                                         ============     ============         ============     ============

Weighted  average number of common shares,
basic and diluted                                         40,000,000       27,625,000           36,554,945       27,625,000
                                                         ============     ============         ============     ============




BALANCE SHEET DATA
                                                                              September 30,          December 31,
                                                                                  2005                   2004
                                                                           --------------------    ------------------
                                                                             (unaudited)
                                                                                                     
ASSETS
     Cash and cash equivalents                                             $    29,984              $    1,758
     Other current assets                                                        2,107                   1,791
     Advances for vessels under construction and
        acquisitions and other vessel costs                                      4,435                  19,234
     Vessels' net book value                                                   232,218                 132,853
     Other non-current assets                                                    1,949                       -
                                                                             ----------               ---------
         Total assets                                                      $   270,693              $  155,636
                                                                             ==========               =========

LIABILITIES AND STOCKHOLDERS' EQUITY
     Current liabilities, including current portion of long term debt      $     4,657              $   11,344
     Long-term debt, net of current portion                                          -                  85,168
     Other non-current liabilities                                                 276                      72
     Total stockholders' equity                                                265,760                  59,052
                                                                             ----------               ---------
         Total liabilities and stockholders' equity                        $   270,693              $  155,636
                                                                             ==========               ==========




OTHER FINANCIAL DATA (unaudited)
                                                              Three Months Ended                    Nine Months Ended
                                                                 September 30,                         September 30,
                                                            2005               2004               2005             2004
                                                         -----------------------------         -----------------------------
                                                                   (unaudited)                        (unaudited)

                                                                                                            
     Net cash from operating activities                  $    17,381      $   10,647           $    57,664      $    33,060
     Net cash used in investing activities                    (4,470)        (16,921)              (91,487)         (25,739)
     Net cash from/(used in) financing activities            (21,600)         (3,257)               62,049           (6,101)





Exhibit 3
---------

Cautionary Statement Regarding Forward-Looking Statements

Matters  discussed in this document may constitute  forward-looking  statements.
The  Private  Securities  Litigation  Reform Act of 1995  provides  safe  harbor
protections for  forward-looking  statements in order to encourage  companies to
provide prospective information about their business. Forward-looking statements
include  statements  concerning plans,  objectives,  goals,  strategies,  future
events or performance,  and underlying  assumptions and other statements,  which
are other than statements of historical facts.

The  Company  desires to take  advantage  of the safe harbor  provisions  of the
Private  Securities  Litigation  Reform  Act  of  1995  and  is  including  this
cautionary statement in connection with this safe harbor legislation.  The words
"believe," "except," "anticipate," "intends," "estimate," "forecast," "project,"
"plan,"  "potential,"  "will," "may,"  "should,"  "expect"  "pending and similar
expressions identify forward-looking statements.

The  forward-looking   statements  in  this  document  are  based  upon  various
assumptions,  many of which  are  based,  in  turn,  upon  further  assumptions,
including  without  limitation,   our  management's  examination  of  historical
operating  trends,  data  contained in our records and other data available from
third parties.  Although we believe that these  assumptions were reasonable when
made,   because  these   assumptions  are  inherently   subject  to  significant
uncertainties and contingencies which are difficult or impossible to predict and
are beyond our control,  we cannot assure you that we will achieve or accomplish
these expectations, beliefs or projections.

In addition to these important  factors,  other  important  factors that, in our
view,  could cause actual results to differ  materially  from those discussed in
the  forward-looking  statements  include the  strength of world  economies  and
currencies,  general market conditions,  including fluctuations in charter rates
and vessel values, changes in demand for dry bulk shipping capacity,  changes in
our operating expenses, including bunker prices, drydocking and insurance costs,
the market for our vessels,  availability of financing and refinancing,  changes
in   governmental   rules  and   regulations  or  actions  taken  by  regulatory
authorities,  potential  liability  from pending or future  litigation,  general
domestic  and  international  political  conditions,   potential  disruption  of
shipping  routes due to accidents or political  events,  vessels  breakdowns and
instances  of  off-hires  and other  factors.  Please see our  filings  with the
Securities and Exchange  Commission for a more complete  discussion of these and
other risks and uncertainties.





                                   SIGNATURES


     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.


                               DIANA SHIPPING INC.
                                  (registrant)



Dated:  November 2, 2005                   By:  /s/ Anastassis Margaronis
                                                --------------------------
                                                    Anastassis Margaronis
                                                    President






23159.0003 #614377