UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                   FORM 13F

                             FORM 13F COVER PAGE


Report for the Calendar Year or Quarter Ended: 12/31/2006

Check here if Amendment       [ ]             Amendment Number:

This Amendment                [ ]             is a restatement

Institutional Investment Manager Filing this Report:

Name:       TRUSTCO BANK
Address:    3 SARNOWSKI DRIVE
            GLENVILLE, NY 12302

13F File Number: 28-10307

The Institutional Investment Manager filing this report and the person by
whom it is signed hereby represent that the person signing the report is
authorized to submit it, that all information contained herein is true,
correct and complete, and that it is understood that all required items,
statements, schedules, lists, and tables, are considered integral parts of
this form.

Person Signing this Report on Behalf of Reporting Manager:

Name:   Richard W. Provost
Title:  Trust Officer
Phone:  518-381-3699

Signature, Place, and Date of Signing:

        01/22/2007

Report Type     (Check only one)
                [X]            13F HOLDINGS REPORT
                [ ]            13F COMBINATION REPORT







                                                      FORM 13F INFORMATION TABLE



                                                 VALUE    SHS                INVSTMT    OTHER              VOTING AUTHORITY
NAME OF ISSUER     TITLE                           X      PRN    SH   PUT    DISCRTN    MANAGERS        SOLE      SHARED    NONE
SECURITY NAME      OF CLASS          CUSIP       $1000    AMOUNT PRN  CALL

                                                                                          
AT&T INC           COMMON STOCK      00206R102     884     24735 SH          DEFINED                    24235
                                                                                                                              500
                                     00206R102     432     12071 SH          DEF/OTH                     7996
                                                                                                                   4075


ABBOTT             COMMON STOCK      002824100    2102     43152 SH          DEFINED                    40452
                                                                                                                    500
                                                                                                                             2200
LABORATORIES
                                     002824100     420      8626 SH          DEF/OTH                     5026
                                                                                                                   2800
                                                                                                                              800


AIR PRODUCTS &     COMMON STOCK      009158106     763     10857 SH          DEFINED                    10857
CHEMICALS INC


ALCOA INC          COMMON STOCK      013817101     668     22250 SH          DEFINED                    21950
                                                                                                                    200
                                                                                                                              100
                                     013817101      27       900 SH          DEF/OTH                      600
                                                                                                                              300


ALLSTATE CORP      COMMON STOCK      020002101    1569     24092 SH          DEFINED                    24092
                                     020002101     137      2108 SH          DEF/OTH                     1170
                                                                                                                    838
                                                                                                                              100


ALTRIA GROUP INC   COMMON STOCK      02209S103      75       870 SH          DEFINED                      870
                                     02209S103    3716     43300 SH          DEF/OTH                    37800
                                                                                                                   5500


AMERICAN EXPRESS   COMMON STOCK      025816109    1782     29365 SH          DEFINED                    27665
                                                                                                                    200
                                                                                                                             1500
CO
                                     025816109     487      8034 SH          DEF/OTH                     6734
                                                                                                                   1300


COLUMN TOTALS                                    13062




                                   Page 1







                                                      FORM 13F INFORMATION TABLE



                                                 VALUE    SHS                INVSTMT    OTHER              VOTING AUTHORITY
NAME OF ISSUER     TITLE                           X      PRN    SH   PUT    DISCRTN    MANAGERS        SOLE      SHARED    NONE
SECURITY NAME      OF CLASS          CUSIP       $1000    AMOUNT PRN  CALL

                                                                                          
AMERICAN           COMMON STOCK      026874107     107      1492 SH          DEFINED                     1392
                                                                                                                              100
INTERNATIONAL
GROUP
                                     026874107      93      1300 SH          DEF/OTH                     1300


AMGEN INC          COMMON STOCK      031162100     781     11432 SH          DEFINED                    11182
                                                                                                                    150
                                                                                                                              100
                                     031162100     116      1700 SH          DEF/OTH                     1000
                                                                                                                    600
                                                                                                                              100


ANHEUSER BUSCH     COMMON STOCK      035229103     690     14021 SH          DEFINED                    12421
                                                                                                                    800
                                                                                                                              800
COS INC


                                     035229103     157      3200 SH          DEF/OTH                      200
                                                                                                                   3000


APPLIED            COMMON STOCK      038222105     402     21800 SH          DEFINED                    18600
                                                                                                                             3200
MATERIALS INC
                                     038222105       4       200 SH          DEF/OTH                      200


ARGONAUT GROUP     COMMON STOCK      040157109    1874     53747 SH          DEFINED                    53747
INC


AUTOMATIC DATA     COMMON STOCK      053015103     821     16675 SH          DEFINED                    15175
                                                                                                                             1500
PROCESSING INC
                                     053015103      64      1300 SH          DEF/OTH                      500
                                                                                                                    700
                                                                                                                              100


BP PLC             FOREIGN STOCK     055622104    2674     39848 SH          DEFINED                    35548
                                                                                                                   3100
                                                                                                                             1200


COLUMN TOTALS                                     7783




                                   Page 2







                                                      FORM 13F INFORMATION TABLE



                                                 VALUE    SHS                INVSTMT    OTHER              VOTING AUTHORITY
NAME OF ISSUER     TITLE                           X      PRN    SH   PUT    DISCRTN    MANAGERS        SOLE      SHARED    NONE
SECURITY NAME      OF CLASS          CUSIP       $1000    AMOUNT PRN  CALL

                                                                                          
                                     055622104     854     12733 SH          DEF/OTH                     8929
                                                                                                                   3704
                                                                                                                              100


BAKER HUGHES INC   COMMON STOCK      057224107     202      2700 SH          DEFINED                     2700
                                     057224107      30       400 SH          DEF/OTH                      100
                                                                                                                              300


BANK OF AMERICA    COMMON STOCK      060505104    2312     43303 SH          DEFINED                    42270
                                                                                                                   1000
                                                                                                                               33
CORP
                                     060505104    1246     23329 SH          DEF/OTH                    19275
                                                                                                                   3654
                                                                                                                              400


BANK OF NEW YORK   COMMON STOCK      064057102     705     17900 SH          DEFINED                    17900
INC


BELLSOUTH CORP     COMMON STOCK      079860102    1237     26263 SH          DEFINED                    26063
                                                                                                                              200
                                     079860102     378      8025 SH          DEF/OTH                     4080
                                                                                                                   3945


BRISTOL-MYERS      COMMON STOCK      110122108     158      6000 SH          DEFINED                     2400
                                                                                                                   3600
SQUIBB CO
                                     110122108     311     11800 SH          DEF/OTH                     3200
                                                                                                                   8600


CHEVRON CORP NEW   COMMON STOCK      166764100    3159     42958 SH          DEFINED                    39858
                                                                                                                    700
                                                                                                                             2400
                                     166764100    1011     13747 SH          DEF/OTH                    11260
                                                                                                                   1687
                                                                                                                              800


COLUMN TOTALS                                    11603




                                   Page 3







                                                      FORM 13F INFORMATION TABLE



                                                 VALUE    SHS                INVSTMT    OTHER              VOTING AUTHORITY
NAME OF ISSUER     TITLE                           X      PRN    SH   PUT    DISCRTN    MANAGERS        SOLE      SHARED    NONE
SECURITY NAME      OF CLASS          CUSIP       $1000    AMOUNT PRN  CALL

                                                                                          
CISCO SYSTEMS INC  COMMON STOCK      17275R102    2529     92535 SH          DEFINED                    91485
                                                                                                                    600
                                                                                                                              450
                                     17275R102      82      3000 SH          DEF/OTH                     1300
                                                                                                                   1200
                                                                                                                              500


CITIGROUP INC      COMMON STOCK      172967101    3686     66167 SH          DEFINED                    65167
                                                                                                                   1000
                                     172967101     256      4600 SH          DEF/OTH                     1500
                                                                                                                   2700
                                                                                                                              400


COCA COLA CO       COMMON STOCK      191216100    3130     64867 SH          DEFINED                    63967
                                                                                                                    900
                                     191216100     598     12400 SH          DEF/OTH                     8200
                                                                                                                   4200


COLGATE            COMMON STOCK      194162103    2209     33861 SH          DEFINED                    33261
                                                                                                                    600
PALMOLIVE CO
                                     194162103     274      4200 SH          DEF/OTH                      300
                                                                                                                   3400
                                                                                                                              500


CURTISS WRIGHT     COMMON STOCK      231561101    2386     64352 SH          DEFINED                    64352
CORP


DISNEY WALT CO     COMMON STOCK      254687106    1840     53683 SH          DEFINED                    50983
                                                                                                                    300
                                                                                                                             2400
                                     254687106     267      7800 SH          DEF/OTH                     4700
                                                                                                                   3000
                                                                                                                              100


DOMINION           COMMON STOCK      25746U109      46       543 SH          DEFINED                      543


COLUMN TOTALS                                    17303




                                   Page 4







                                                      FORM 13F INFORMATION TABLE



                                                 VALUE    SHS                INVSTMT    OTHER              VOTING AUTHORITY
NAME OF ISSUER     TITLE                           X      PRN    SH   PUT    DISCRTN    MANAGERS        SOLE      SHARED    NONE
SECURITY NAME      OF CLASS          CUSIP       $1000    AMOUNT PRN  CALL

                                                                                          
RESOURCES INC VA
NEW
                                     25746U109     269      3209 SH          DEF/OTH                     3209


DOW CHEMICAL CO    COMMON STOCK      260543103     393      9850 SH          DEFINED                     8950
                                                                                                                    900
                                     260543103     133      3325 SH          DEF/OTH                     2225
                                                                                                                   1100


DU PONT E I DE     COMMON STOCK      263534109    1027     21076 SH          DEFINED                    17490
                                                                                                                   1686
                                                                                                                             1900
NEMOURS & CO
                                     263534109     161      3310 SH          DEF/OTH                      660
                                                                                                                   2450
                                                                                                                              200


ECOLAB INC         COMMON STOCK      278865100     267      5900 SH          DEFINED                     4900
                                                                                                                             1000
                                     278865100      18       400 SH          DEF/OTH                      200
                                                                                                                              200


EMERSON ELECTRIC   COMMON STOCK      291011104     326      7400 SH          DEFINED                     6800
                                                                                                                    200
                                                                                                                              400
CO
                                     291011104     282      6400 SH          DEF/OTH                     1000
                                                                                                                   5400


EXCELSIOR TAX      MUTUAL            300861408     168     19443 SH          DEFINED                    19443
EXEMPT FUNDS INC   FUNDS/MUNI
                   BONDS


EXELON CORP        COMMON STOCK      30161N101     736     11900 SH          DEFINED                    11300
                                                                                                                    600
                                     30161N101     123      1990 SH          DEF/OTH                     1490
                                                                                                                    500


COLUMN TOTALS                                     3903




                                   Page 5







                                                      FORM 13F INFORMATION TABLE



                                                 VALUE    SHS                INVSTMT    OTHER              VOTING AUTHORITY
NAME OF ISSUER     TITLE                           X      PRN    SH   PUT    DISCRTN    MANAGERS        SOLE      SHARED    NONE
SECURITY NAME      OF CLASS          CUSIP       $1000    AMOUNT PRN  CALL

                                                                                          
EXXON MOBIL CORP   COMMON STOCK      30231G102   12337    160988 SH          DEFINED                   142090
                                                                                                                  15084
                                                                                                                             3814
                                     30231G102    2930     38237 SH          DEF/OTH                    22256
                                                                                                                  14625
                                                                                                                             1356


FPL GROUP INC      COMMON STOCK      302571104     692     12718 SH          DEFINED                    12718


FORTUNE BRANDS     COMMON STOCK      349631101     811      9500 SH          DEFINED                     9100
                                                                                                                    200
                                                                                                                              200
INC
                                     349631101     290      3400 SH          DEF/OTH                     2800
                                                                                                                    500
                                                                                                                              100


FRANKLIN N Y TAX   MUTUAL            354130106      45      3782 SH          DEFINED                     3782
FREE INCOME        FUNDS/MUNI
                   BONDS
                                     354130106     144     12191 SH          DEF/OTH                    12191


GALLAHER GROUP     FOREIGN STOCK     363595109     216      2400 SH          DEF/OTH                     2400
PLC


GENERAL ELECTRIC   COMMON STOCK      369604103   29946    804790 SH          DEFINED                   761141
                                                                                                                  32389
                                                                                                                            11260
CO
                                     369604103   11576    311090 SH          DEF/OTH                   230629
                                                                                                                  66461
                                                                                                                            14000


GENERAL MILLS INC  COMMON STOCK      370334104     422      7333 SH          DEFINED                     6433
                                                                                                                    700
                                                                                                                              200


COLUMN TOTALS                                    59409




                                   Page 6







                                                      FORM 13F INFORMATION TABLE



                                                 VALUE    SHS                INVSTMT    OTHER              VOTING AUTHORITY
NAME OF ISSUER     TITLE                           X      PRN    SH   PUT    DISCRTN    MANAGERS        SOLE      SHARED    NONE
SECURITY NAME      OF CLASS          CUSIP       $1000    AMOUNT PRN  CALL

                                                                                          
                                     370334104     259      4500 SH          DEF/OTH                     4300
                                                                                                                    200


GLAXOSMITHKLINE    FOREIGN STOCK     37733W105     504      9550 SH          DEFINED                     8850
                                                                                                                    700
PLC
                                     37733W105     228      4327 SH          DEF/OTH                     3227
                                                                                                                   1100


HEWLETT PACKARD    COMMON STOCK      428236103     533     12952 SH          DEFINED                    12952
CO
                                     428236103     107      2600 SH          DEF/OTH                               2600


HOME DEPOT INC     COMMON STOCK      437076102     833     20737 SH          DEFINED                    18837
                                                                                                                    400
                                                                                                                             1500
                                     437076102      67      1675 SH          DEF/OTH                      675
                                                                                                                    600
                                                                                                                              400


INTEL CORP         COMMON STOCK      458140100    2438    120382 SH          DEFINED                   117882
                                                                                                                    100
                                                                                                                             2400
                                     458140100     146      7200 SH          DEF/OTH                     4200
                                                                                                                   2500
                                                                                                                              500


INTERNATIONAL      COMMON STOCK      459200101    3794     39057 SH          DEFINED                    38057
                                                                                                                   1000
BUSINESS MACHINES
                                     459200101     359      3700 SH          DEF/OTH                      400
                                                                                                                   3300


JPMORGAN CHASE &   COMMON STOCK      46625H100    1727     35761 SH          DEFINED                    34333
                                                                                                                   1164
                                                                                                                              264
CO


COLUMN TOTALS                                    10995




                                   Page 7







                                                      FORM 13F INFORMATION TABLE



                                                 VALUE    SHS                INVSTMT    OTHER              VOTING AUTHORITY
NAME OF ISSUER     TITLE                           X      PRN    SH   PUT    DISCRTN    MANAGERS        SOLE      SHARED    NONE
SECURITY NAME      OF CLASS          CUSIP       $1000    AMOUNT PRN  CALL

                                                                                          
                                     46625H100     556     11516 SH          DEF/OTH                     7750
                                                                                                                   3766


JOHNSON & JOHNSON  COMMON STOCK      478160104    6621    100287 SH          DEFINED                    97287
                                                                                                                   3000
                                     478160104     688     10425 SH          DEF/OTH                     6125
                                                                                                                   3200
                                                                                                                             1100


JOHNSON CONTROLS   COMMON STOCK      478366107     460      5350 SH          DEFINED                     5350
INC
                                     478366107     116      1350 SH          DEF/OTH                      300
                                                                                                                   1000
                                                                                                                               50


KEYCORP            COMMON STOCK      493267108    2573     67661 SH          DEFINED                    67661


LILLY ELI & CO     COMMON STOCK      532457108     745     14300 SH          DEFINED                    13400
                                                                                                                    900
                                     532457108      42       800 SH          DEF/OTH                      500
                                                                                                                    300


LINCOLN NATIONAL   COMMON STOCK      534187109     406      6114 SH          DEFINED                     6114
CORP IN
                                     534187109     196      2950 SH          DEF/OTH                               2950


LOWES COS INC      COMMON STOCK      548661107     642     20600 SH          DEFINED                    20600
                                     548661107      79      2550 SH          DEF/OTH                     1150
                                                                                                                   1400


MASCO CORP         COMMON STOCK      574599106     391     13100 SH          DEFINED                    12000
                                                                                                                   1100
                                     574599106      63      2100 SH          DEF/OTH                     1000
                                                                                                                    900
                                                                                                                              200


COLUMN TOTALS                                    13578




                                   Page 8







                                                      FORM 13F INFORMATION TABLE



                                                 VALUE    SHS                INVSTMT    OTHER              VOTING AUTHORITY
NAME OF ISSUER     TITLE                           X      PRN    SH   PUT    DISCRTN    MANAGERS        SOLE      SHARED    NONE
SECURITY NAME      OF CLASS          CUSIP       $1000    AMOUNT PRN  CALL

                                                                                          
MCGRAW HILL COS    COMMON STOCK      580645109     680     10000 SH          DEFINED                    10000
INC
                                     580645109      68      1000 SH          DEF/OTH                      400
                                                                                                                    600


MEDTRONIC INC      COMMON STOCK      585055106    3118     58276 SH          DEFINED                    50776
                                                                                                                    700
                                                                                                                             6800
                                     585055106      59      1100 SH          DEF/OTH                      500
                                                                                                                    300
                                                                                                                              300


MICROSOFT CORP     COMMON STOCK      594918104    5843    195695 SH          DEFINED                   184195
                                                                                                                    900
                                                                                                                            10600
                                     594918104     758     25400 SH          DEF/OTH                    21700
                                                                                                                   3000
                                                                                                                              700


MOTOROLA INC       COMMON STOCK      620076109     432     20995 SH          DEFINED                    20195
                                                                                                                    200
                                                                                                                              600
                                     620076109      80      3900 SH          DEF/OTH                     3300
                                                                                                                    600


NBT BANCORP INC    COMMON STOCK      628778102     616     24158 SH          DEFINED                      672
                                                                                                                  23486


NASDAQ 100 TRUST   MUTUAL            631100104    1187     27500 SH          DEF/OTH                    22000
                                                                                                                   5500
                   FUND/STOCK


NIKE INC           COMMON STOCK      654106103     203      2050 SH          DEFINED                     2050
                                     654106103      10       100 SH          DEF/OTH                      100


PEPSICO INC        COMMON STOCK      713448108    4382     70060 SH          DEFINED                    66810
                                                                                                                   1250
                                                                                                                             2000


COLUMN TOTALS                                    17436




                                   Page 9







                                                      FORM 13F INFORMATION TABLE



                                                 VALUE    SHS                INVSTMT    OTHER              VOTING AUTHORITY
NAME OF ISSUER     TITLE                           X      PRN    SH   PUT    DISCRTN    MANAGERS        SOLE      SHARED    NONE
SECURITY NAME      OF CLASS          CUSIP       $1000    AMOUNT PRN  CALL

                                                                                          
                                     713448108     432      6900 SH          DEF/OTH                     2300
                                                                                                                   4300
                                                                                                                              300


PFIZER INC         COMMON STOCK      717081103     981     37867 SH          DEFINED                    34967
                                                                                                                    800
                                                                                                                             2100
                                     717081103     291     11226 SH          DEF/OTH                     3466
                                                                                                                   7760


PROCTER & GAMBLE   COMMON STOCK      742718109    6386     99363 SH          DEFINED                    95273
                                                                                                                    890
                                                                                                                             3200
CO
                                     742718109     990     15403 SH          DEF/OTH                     3800
                                                                                                                  10308
                                                                                                                             1295


ROCHESTER FUND     MUTUAL            771362100     236     12559 SH          DEFINED                    12559
MUNICIPALS INC     FUNDS/MUNI
                   BONDS
                                     771362100     160      8490 SH          DEF/OTH                     8490


SCHERING PLOUGH    COMMON STOCK      806605101     411     17400 SH          DEFINED                    13100
                                                                                                                   4300
CORP


SCHLUMBERGER LTD   COMMON STOCK      806857108     398      6300 SH          DEFINED                     5400
                                                                                                                    200
                                                                                                                              700
                                     806857108      13       200 SH          DEF/OTH                      200


SOUTHERN CO        COMMON STOCK      842587107    2925     79358 SH          DEFINED                    77558
                                                                                                                   1500
                                                                                                                              300
                                     842587107     214      5800 SH          DEF/OTH                     1700
                                                                                                                   3300
                                                                                                                              800


COLUMN TOTALS                                    13437




                                   Page 10







                                                      FORM 13F INFORMATION TABLE



                                                 VALUE    SHS                INVSTMT    OTHER              VOTING AUTHORITY
NAME OF ISSUER     TITLE                           X      PRN    SH   PUT    DISCRTN    MANAGERS        SOLE      SHARED    NONE
SECURITY NAME      OF CLASS          CUSIP       $1000    AMOUNT PRN  CALL

                                                                                          
TARGET CORP        COMMON STOCK      87612E106    1383     24250 SH          DEFINED                    23350
                                                                                                                    200
                                                                                                                              700
                                     87612E106     114      2000 SH          DEF/OTH                      900
                                                                                                                   1100


TEXAS              COMMON STOCK      882508104     376     13050 SH          DEFINED                    13050
INSTRUMENTS INC
                                     882508104       9       300 SH          DEF/OTH                      100
                                                                                                                              200


3M CO              COMMON STOCK      88579Y101    1461     18750 SH          DEFINED                    18750
                                     88579Y101     560      7180 SH          DEF/OTH                      580
                                                                                                                   6600


TRUSTCO BANK       COMMON STOCK      898349105   11038    992589 SH          DEFINED                   717339
                                                                                                                  91519
                                                                                                                           183731
CORP NY
                                     898349105    7602    683653 SH          DEF/OTH                   612049
                                                                                                                  37304
                                                                                                                            34300


UNITED PARCEL      COMMON STOCK      911312106     587      7825 SH          DEFINED                     7375
                                                                                                                    400
                                                                                                                               50
SERVICE
                                     911312106      11       150 SH          DEF/OTH                                100
                                                                                                                               50


UNITED             COMMON STOCK      913017109    3466     55442 SH          DEFINED                    50242
                                                                                                                    400
                                                                                                                             4800
TECHNOLOGIES CORP
                                     913017109     244      3900 SH          DEF/OTH                     2100
                                                                                                                   1400
                                                                                                                              400


COLUMN TOTALS                                    26851




                                   Page 11







                                                      FORM 13F INFORMATION TABLE



                                                 VALUE    SHS                INVSTMT    OTHER              VOTING AUTHORITY
NAME OF ISSUER     TITLE                           X      PRN    SH   PUT    DISCRTN    MANAGERS        SOLE      SHARED    NONE
SECURITY NAME      OF CLASS          CUSIP       $1000    AMOUNT PRN  CALL

                                                                                          
UNITRIN INC        COMMON STOCK      913275103   11303    225568 SH          DEFINED                   225568


VANGUARD           MUTUAL            922021308     187     16939 SH          DEFINED                    16939
CALIFORNIA TAX     FUNDS/MUNI
FREE               BONDS


VANGUARD NEW       MUTUAL            92204H103     173     15285 SH          DEFINED                    15285
YORK TAX FREE      FUNDS/MUNI
FUNDS              BONDS


VANGUARD NEW       MUTUAL            92204H301    2449    216944 SH          DEFINED                   216944
YORK TAX FREE      FUNDS/MUNI
FUNDS              BONDS
                                     92204H301     389     34457 SH          DEF/OTH                    34457


VERIZON            COMMON STOCK      92343V104    1447     38868 SH          DEFINED                    36968
                                                                                                                   1400
                                                                                                                              500
COMMUNICATIONS
INC
                                     92343V104     466     12504 SH          DEF/OTH                     6730
                                                                                                                   5574
                                                                                                                              200


WAL-MART STORES    COMMON STOCK      931142103    1647     35675 SH          DEFINED                    34675
                                                                                                                             1000
INC
                                     931142103     185      4000 SH          DEF/OTH                     3600
                                                                                                                    200
                                                                                                                              200


WASHINGTON         COMMON STOCK      939322103     446      9815 SH          DEFINED                     9115
                                                                                                                    700
MUTUAL INC
                                     939322103      73      1600 SH          DEF/OTH                      400
                                                                                                                   1200


COLUMN TOTALS                                    18765




                                   Page 12







                                                      FORM 13F INFORMATION TABLE



                                                 VALUE    SHS                INVSTMT    OTHER              VOTING AUTHORITY
NAME OF ISSUER     TITLE                           X      PRN    SH   PUT    DISCRTN    MANAGERS        SOLE      SHARED    NONE
SECURITY NAME      OF CLASS          CUSIP       $1000    AMOUNT PRN  CALL

                                                                                          
WELLS FARGO & CO   COMMON STOCK      949746101    1883     52950 SH          DEFINED                    52150
                                                                                                                    800
NEW
                                     949746101     217      6100 SH          DEF/OTH                     2000
                                                                                                                   3500
                                                                                                                              600


WYETH              COMMON STOCK      983024100     499      9800 SH          DEFINED                     9800
                                     983024100     143      2815 SH          DEF/OTH                     1415
                                                                                                                   1400


ZIMMER HOLDINGS    COMMON STOCK      98956P102     104      1322 SH          DEFINED                      842
                                                                                                                    480
INC
                                     98956P102     111      1420 SH          DEF/OTH                               1420


NOBLE CORP         COMMON STOCK      G65422100     228      3000 SH          DEFINED                     3000

                                     G65422100       8       100 SH          DEF/OTH                      100


COLUMN TOTALS                                     3193


AGGREGATE TOTAL                                 217318




                                   Page 13





                            FORM 13F SUMMARY PAGE

Report Summary:

Number of Other Included Managers:                0

Form 13F Information Table Entry Total:           154

Form 13F Information Table Value Total:           $ 217,318

List of Other Included Managers:

Provide a numbered list of the name(s) and Form 13F file number(s) of all
institutional investment Managers with respect to which this report is filed,
other than the Manager filing this report.

NONE


                                   Page 14