|X| Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the fiscal year ended December 31, 2016 |
or |
| | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
Delaware (State or other jurisdiction of incorporation or organization) |
65-1051192 (IRS Employer Identification No.) |
||||||
11 West 42nd
Street, New York, New York (Address of Registrant’s principal executive offices) |
10036 (Zip Code) |
||||||
(212)
461-5200 Registrant’s telephone number including area code: |
|||||||
Securities registered pursuant to Section 12(b) of the Act: |
|||||||
Title of each
class Common Stock, par value $0.01 per share |
Name of each exchange on which registered New York Stock Exchange |
||||||
Securities registered pursuant to Section 12(g) of the Act: None |
Part One |
|||||||||||
Item
1. |
Business Overview |
2 | |||||||||
Where
You Can Find More Information |
18 | ||||||||||
Item
1A. |
Risk
Factors |
23 | |||||||||
Item
1B. |
Unresolved Staff Comments |
34 | |||||||||
Item
2. |
Properties |
34 | |||||||||
Item
3. |
Legal
Proceedings |
34 | |||||||||
Item
4. |
Mine
Safety Disclosures |
34 | |||||||||
Part Two |
|||||||||||
Item
5. |
Market for Registrant’s Common Equity and Related Stockholder Matters and Issuer Purchases of Equity Securities |
35 | |||||||||
Item
6. |
Selected Financial Data |
37 | |||||||||
Item
7. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
40 | |||||||||
Item
7A. |
Quantitative and Qualitative Disclosure about Market Risk |
40 | |||||||||
Item
8. |
Financial Statements and Supplementary Data |
103 | |||||||||
Item
9. |
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure |
221 | |||||||||
Item
9A. |
Controls and Procedures |
221 | |||||||||
Item
9B. |
Other
Information |
223 | |||||||||
Part Three |
|||||||||||
Item
10. |
Directors, Executive Officers and Corporate Governance |
224 | |||||||||
Item
11. |
Executive Compensation |
224 | |||||||||
Item
12. |
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters |
224 | |||||||||
Item
13. |
Certain Relationships and Related Transactions, and Director Independence |
224 | |||||||||
Item
14. |
Principal Accountant Fees and Services |
224 | |||||||||
Part Four |
|||||||||||
Item
15. |
Exhibits and Financial Statement Schedules |
225 | |||||||||
Signatures |
231 |
Products and
Services |
||||||
• Account receivables collection |
• Equipment leases |
|||||
• Acquisition and expansion financing |
• Factoring services |
|||||
• Asset management and servicing |
• Financial risk management |
|||||
• Asset-based loans |
• Import and export financing |
|||||
• Credit protection |
• Insurance services |
|||||
• Cash management and payment services |
• Letters of credit / trade acceptances |
|||||
• Debt restructuring |
• Merger and acquisition advisory services |
|||||
• Debt underwriting and syndication |
• Residential mortgage loans and mortgage servicing |
|||||
• Deposits |
• Secured lines of credit |
|||||
• Enterprise value and cash flow loans |
• Small Business Administration (“SBA”) loans |
SEGMENT NAME | DIVISIONS | MARKETS AND SERVICES | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Commercial
Banking |
Commercial Finance Rail Real Estate Finance Business Capital |
• Commercial Finance, Real Estate Finance, and Business Capital provide lending, leasing and other financial and advisory
services, primarily to small and middle-market companies across select industries. • Business Capital also provides factoring, receivables management products and secured financing to the retail supply chain. • Rail provides equipment leasing and secured financing to the rail industry. |
||||||||
Consumer
Banking |
Other
Consumer Banking (collectively includes Retail Banking, SBA Lending and Consumer Lending) Legacy Consumer Mortgages (“LCM”) |
• Other Consumer Banking includes a full suite of deposit products, single family residential (“SFR”) loans offered
through retail branches, and an online direct channel, and also provides SBA loans. • LCM consists of SFR loans acquired in the OneWest Transaction, which includes reverse mortgage loans, certain of which are covered by loss sharing agreements with the FDIC. |
||||||||
Non-Strategic
Portfolios |
• Consists of portfolios that we do not consider strategic equipment finance and secured lending in select international
geographies. |
|||||||||
Corporate and
Other |
• Includes investments and other unallocated items, such as amortization of certain intangible assets. |
- |
In the first quarter of 2016, following a previously announced reorganized management structure, CIT realigned its segments. The Commercial Banking segment (formerly North America Banking or “NAB”) was comprised of Commercial Finance, Real Estate Finance, and Business Capital, and no longer includes the Consumer Banking division, which was moved to the Consumer Banking segment. Also, Equipment Finance and Commercial Services, business units that were formerly discrete divisions in the 2015 filing, are now included in Business Capital. In the third quarter of 2016, the Canadian Equipment and Corporate Finance businesses that were within the Business Capital and Commercial Finance divisions, respectively, were transferred to NSP. In the fourth quarter of 2016 we further realigned our segments with Rail becoming a fourth division of Commercial Banking. Also as part of the fourth quarter realignment, Maritime Finance and the remaining commercial air loans not part of discontinued operations were transferred to Commercial Finances. Rail, Maritime Finance and commercial air loans and investments not part of discontinued operations were previously all part of the Transportation Finance segment. |
- |
Transportation Finance (formerly Transportation & International Finance or “TIF”) no longer exists as a separate business segment. In our initial realignment in the first quarter of 2016, we transferred the international businesses in China and the U.K. to NSP, such that Transportation Finance was then comprised of three divisions, Aerospace (composed of Commercial Air and Business Air), Rail and Maritime Finance. Based on the definitive sale agreement with respect to Commercial Air that we executed on October 6, 2016, the activity of the Commercial Air business that is subject to the sale agreement, as well as activity associated with the Business Air assets are reported as discontinued operations as of December 31, 2016. As mentioned above, Rail, Maritime Finance and commercial air loans not part of discontinued operations were transferred to Commercial Banking. |
- |
Consumer Banking includes Legacy Consumer Mortgages (the former LCM segment) and other banking divisions that were included in the former NAB segment (Retail Banking, Consumer Lending, and SBA Lending). |
- |
NSP includes businesses that we no longer consider strategic and as of December 31, 2016, the remaining portfolio is primarily in China. Historic data also includes businesses and portfolios that have been sold, in countries such as Canada, the U.K., Mexico, and Brazil. |
Minimum Capital Requirements —
January 1, 2019 |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CET 1 |
Tier 1 Capital |
Total Capital |
|||||||||||||
Stated minimum
ratios |
4.5 | % | 6.0 | % | 8.0 | % | |||||||||
Capital
conservation buffer (fully phased-in) |
2.5 | % | 2.5 | % | 2.5 | % | |||||||||
Effective
minimum ratios (fully phased-in) |
7.0 | % | 8.5 | % | 10.5 | % | |||||||||
Effective
minimum ratios (as of December 31, 2016) |
5.125 | % | 6.625 | % | 8.625 | % |
CIT |
CIT Bank |
||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Actuals |
Requirement |
Actuals |
Requirement |
||||||||||||||||
Capital |
|||||||||||||||||||
CET1 |
$ | 9,003.7 | $ | 4,566.6 | |||||||||||||||
Tier
1 |
9,003.7 | 4,566.6 | |||||||||||||||||
Total |
9,480.0 | 4,996.9 | |||||||||||||||||
Risk-weighted
assets |
65,068.2 | 34,696.4 | |||||||||||||||||
Adjusted
quarterly average assets |
64,902.5 | 42,250.7 | |||||||||||||||||
Capital
ratios |
|||||||||||||||||||
CET1 |
13.8 | % | 7.0 | %(2) | 13.2 | % | 7.0 | %(2) | |||||||||||
Tier
1 |
13.8 | % | 8.5 | %(2) | 13.2 | % | 8.5 | %(2) | |||||||||||
Total |
14.6 | % | 10.5 | %(2) | 14.4 | % | 10.5 | %(2) | |||||||||||
Leverage |
13.9 | % | 4.0 | % | 10.8 | % | 4.0 | % |
(1) |
Basel III Final Rule calculated under the Standardized Approach on a fully phased-in basis that will be required effective January 1, 2019. |
(2) |
Required ratios under the Basel III Final Rule include the post-transition minimum capital conservation buffer effective January 1, 2019. |
Prompt Corrective Action Ratios — December 31, 2016 |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Well Capitalized(1) |
Adequately Capitalized |
||||||||||
CET
1 |
6.5 | % | 4.5 | % | |||||||
Tier 1
Capital |
8.0 | % | 6.0 | % | |||||||
Total
Capital |
10.0 | % | 8.0 | % | |||||||
Tier 1
Leverage(2) |
5.0 | % | 4.0 | % |
(1) |
A “well capitalized” institution also must not be subject to any written agreement, order or directive to meet and maintain a specific capital level for any capital measure. |
(2) |
As a standardized approach banking organization, CIT Bank is not subject to the 3% supplemental leverage ratio requirement, which becomes effective January 1, 2018. |
- |
to transfer any of the depository institution’s assets and liabilities to a new obligor without the approval of the depository institution’s creditors; |
- |
to enforce the terms of the depository institution’s contracts pursuant to their terms; or |
- |
to repudiate or disaffirm any contract or lease to which the depository institution is a party, the performance of which is determined by the FDIC to be burdensome and the disaffirmance or repudiation of which is determined by the FDIC to promote the orderly administration of the depository institution. |
- |
the federal Truth-In-Lending Act and Regulation Z, governing disclosures of credit terms to consumer borrowers; |
- |
the Home Mortgage Disclosure Act and Regulation C, requiring financial institutions to provide information to enable the public and public officials to determine whether a financial institution is fulfilling its obligation to help meet the housing needs of the community it serves; |
- |
the Equal Credit Opportunity Act and Regulation B, prohibiting discrimination on the basis of race, creed or other prohibited factors in extending credit; |
- |
the Fair Credit Reporting Act and Regulation V, governing the use and provision of information to consumer reporting agencies; |
- |
the Fair Debt Collections Practices Act, governing the manner in which consumer debts may be collected by debt collectors; |
- |
the Servicemembers Civil Relief Act, applying to all debts incurred prior to commencement of active military service (including credit card and other open-end debt) and limiting the amount of interest, including service and renewal charges and any other fees or charges (other than bona fide insurance) that is related to the obligation or liability, as well as affording other protections, including with respect to foreclosures; and |
- |
the guidance of the various federal agencies charged with the responsibility of implementing such laws; and |
- |
the Real Estate Settlement Procedures Act and Regulation X, requiring disclosures regarding the nature and costs of the real estate settlement process and governing transfers of servicing, escrow accounts, force-placed insurance, and general servicing policies. |
- |
the Truth in Savings Act and Regulation DD, which require disclosure of deposit terms to consumers; |
- |
Regulation CC, which relates to the availability of deposit funds to consumers; |
- |
the Right to Financial Privacy Act, which imposes a duty to maintain the confidentiality of consumer financial records and prescribes procedures for complying with administrative subpoenas of financial records; and |
- |
the Electronic Funds Transfer Act and Regulation E, which governs electronic deposits to and withdrawals from deposit accounts and customer’ rights and liabilities arising from the use of automated teller machines and other electronic banking services, including remittance transfers. |
- |
regulate credit granting activities, including establishing licensing requirements, if any, in various jurisdictions; |
- |
establish maximum interest rates, finance charges and other charges; |
- |
regulate customers’ insurance coverages; |
- |
require disclosures to customers; |
- |
govern secured transactions; |
- |
set collection, foreclosure, repossession and claims handling procedures and other trade practices; |
- |
prohibit discrimination in the extension of credit and administration of loans; and |
- |
regulate the use and reporting of information related to a borrower’s credit experience and other data collection. |
- |
Pass — These assets do not meet the criteria for classification in one of the other categories; |
- |
Special Mention — These assets exhibit potential weaknesses that deserve management’s close attention and if left uncorrected, these potential weaknesses may, at some future date, result in the deterioration of the repayment prospects; |
- |
Substandard — These assets are inadequately protected by the current sound worth and paying capacity of the borrower, and are characterized by the distinct possibility that some loss will be sustained if the deficiencies are not corrected; |
- |
Doubtful — These assets have weaknesses that make collection in full unlikely on the basis of current facts, conditions, and values and |
- |
Loss — These assets are considered uncollectible and of little or no value and are generally charged off. |
Acronym | Definition | Acronym | Definition | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
AEA |
Average Earnings Assets |
HELOC |
Home
Equity Lines of Credit |
|||||||||||
AFR |
Average Finance Receivables |
HFI |
Held
for Investment |
|||||||||||
AFS |
Available for Sale |
HTM |
Held
to Maturity |
|||||||||||
AHFS |
Assets Held for Sale |
HUD |
U.S.
Department of Housing and Urban Development |
|||||||||||
ALLL |
Allowance for Loan and Lease Losses |
IT |
Information Technology |
|||||||||||
ALM |
Asset
and Liability Management |
LCM |
Legacy Consumer Mortgages |
|||||||||||
AOCI |
Accumulated Other Comprehensive Income |
LCR |
Liquidity Coverage Ratio |
|||||||||||
AOL |
Average Operating Leases |
LGD |
Loss
Given Default |
|||||||||||
ARM |
Adjustable Rate Mortgage |
LIHTC |
Low
Income Housing Tax Credit |
|||||||||||
ASC |
Accounting Standards Codification |
LOCOM |
Lower
of the Cost or Market Value |
|||||||||||
ASU |
Accounting Standards Update |
LTV |
Loan-to-Value |
|||||||||||
AVA |
Actuarial Valuation Allowance |
MBS |
Mortgage-Backed Securities |
|||||||||||
BHC |
Bank
Holding Company |
MSR |
Mortgage Servicing Rights |
|||||||||||
BPS |
Basis
point(s); 1bp=0.01% |
NFM |
Net
Finance Margin |
|||||||||||
CCAR |
Comprehensive Capital Analysis and Review |
NFR |
Net
Finance Revenue |
|||||||||||
CDI |
Core
Deposit Intangibles |
NII
Sensitivity |
Net
Interest Income Sensitivity |
|||||||||||
CET
1 |
Common Equity Tier 1 |
NIM |
Net
Interest Margin |
|||||||||||
CRA |
Community Reinvestment Act |
NOLs |
Net
Operating Loss Carry-Forwards |
|||||||||||
CTA |
Currency Translation Adjustment |
NSP |
Non-Strategic Portfolios |
|||||||||||
DCF |
Discounted Cash Flows |
OCC |
Office of the Comptroller of the Currency |
|||||||||||
DPA |
Deferred Purchase Agreement |
OCI |
Other
Comprehensive Income |
|||||||||||
DTAs |
Deferred Tax Assets |
OREO |
Other
Real Estate Owned |
|||||||||||
DTLs |
Deferred Tax Liabilities |
OTTI |
Other
than Temporary Impairment |
|||||||||||
ECAP |
Enterprise Stress Testing and Economic Capital |
PAA |
Purchase Accounting Adjustments |
|||||||||||
EMC |
Executive Management Committee |
PB |
Primary Beneficiary |
|||||||||||
EPS |
Earnings Per Share |
PCI |
Purchased Credit-Impaired Loans/Securities |
|||||||||||
ERM |
Enterprise Risk Management |
PD |
Probability of Obligor Default |
|||||||||||
EVE |
Economic Value of Equity |
ROA |
Return on Average Earning Assets |
|||||||||||
FDIC |
Federal Deposit Insurance Corporation |
ROTCE |
Return on Tangible Common Stockholders’ Equity |
|||||||||||
FHA |
Federal Housing Administration |
SBA |
Small
Business Administration |
|||||||||||
FHC |
Financial Holding Company |
SEC |
Securities and Exchange Commission |
|||||||||||
FHLB |
Federal Home Loan Bank |
SFR |
Single Family Residential |
|||||||||||
FICO |
Fair,
Isaac Corporation |
SGA |
Selling, General and Administration Expenses |
|||||||||||
FLA |
Financing and Leasing Assets |
SIFI |
Systemically Important Financial Institution |
|||||||||||
FNMA |
Federal National Mortgage Association |
SOP |
Statement of Position |
|||||||||||
FRB |
Board
of Governors of the Federal Reserve System |
TBV |
Tangible Book Value |
|||||||||||
FRBNY |
Federal Reserve Bank of New York |
TCE |
Tangible Common Stockholders’ Equity |
|||||||||||
FV |
Fair
Value |
TDR |
Troubled Debt Restructuring |
|||||||||||
GAAP |
Accounting Principles Generally Accepted in the U.S. |
TRS |
Total
Return Swaps |
|||||||||||
GSEs |
Government-Sponsored Enterprises |
UPB |
Unpaid Principal Balance |
|||||||||||
HECM |
Home
Equity Conversion Mortgage |
VIE |
Variable Interest Entity |
Item
5. |
Market for Registrant’s Common Equity and Related Stockholder Matters and Issuer Purchases of Equity Securities |
2016 |
2015 |
||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Common Stock | High |
Low |
High |
Low |
|||||||||||||||
First
Quarter |
$ | 39.70 | $ | 25.65 | $ | 47.83 | $ | 43.34 | |||||||||||
Second
Quarter |
$ | 34.57 | $ | 28.45 | $ | 48.07 | $ | 44.62 | |||||||||||
Third
Quarter |
$ | 36.88 | $ | 30.66 | $ | 48.51 | $ | 39.61 | |||||||||||
Fourth
Quarter |
$ | 43.85 | $ | 35.25 | $ | 46.14 | $ | 39.70 |
Per Share Dividend |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Declaration Date | 2016 |
2015 |
|||||||||
January |
$ | 0.15 | $ | 0.15 | |||||||
April |
$ | 0.15 | $ | 0.15 | |||||||
July |
$ | 0.15 | $ | 0.15 | |||||||
October |
$ | 0.15 | $ | 0.15 |
Number of Securities to be Issued Upon Exercise of Outstanding Options |
Weighted-Average Exercise Price of Outstanding Options |
Number of Securities Remaining Available for Future Issuance Under Equity Compensation Plans |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity
compensation plans approved by shareholders and the Court |
7,268 |
$33.80 |
6,284,699* |
* |
Excludes the number of securities to be issued upon exercise of outstanding options and 3,286,786 shares underlying outstanding awards granted to employees and/or directors that are unvested and/or unsettled. |
* |
Amended capital plan approval authorizes CIT to return $2.975 billion of common equity from the net proceeds of the Commercial Air sale; additional $0.325 billion contingent upon the issuance of a similar amount of Tier 1 qualifying preferred stock. |
At or for the Years Ended December 31, |
|||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2016 |
2015 |
2014 |
2013 |
2012 |
|||||||||||||||||||
Select Statement of Operations Data |
|||||||||||||||||||||||
Net interest
revenue |
$ | 1,158.3 | $ | 713.8 | $ | 440.5 | $ | 439.2 | $ | (464.5 | ) | ||||||||||||
Provision for
credit losses |
(194.7 | ) | (158.6 | ) | (104.4 | ) | (75.3 | ) | (41.7 | ) | |||||||||||||
Total
non-interest income |
1,182.2 | 1,167.7 | 1,213.5 | 1,183.0 | 1,407.7 | ||||||||||||||||||
Total
non-interest expenses |
2,124.9 | 1,536.9 | 1,305.1 | 1,252.2 | 1,208.7 | ||||||||||||||||||
(Loss) income
from continuing operations |
(182.6 | ) | 724.1 | 675.7 | 238.4 | (388.8 | ) | ||||||||||||||||
Net (loss)
income |
(848.0 | ) | 1,034.1 | 1,119.1 | 675.7 | (592.3 | ) | ||||||||||||||||
Per Common
Share Data |
|||||||||||||||||||||||
Diluted (loss)
income per common share — continuing operations |
$ | (0.90 | ) | $ | 3.89 | $ | 3.57 | $ | 1.18 | $ | (1.94 | ) | |||||||||||
Diluted (loss)
income per common share |
$ | (4.20 | ) | $ | 5.55 | $ | 5.91 | $ | 3.35 | $ | (2.95 | ) | |||||||||||
Book value per
common share |
$ | 49.50 | $ | 54.45 | $ | 50.07 | $ | 44.78 | $ | 41.49 | |||||||||||||
Tangible book
value per common share |
$ | 45.41 | $ | 48.33 | $ | 47.59 | $ | 43.56 | $ | 40.22 | |||||||||||||
Dividends
declared per common share |
$ | 0.60 | $ | 0.60 | $ | 0.50 | $ | 0.10 | $ | – | |||||||||||||
Dividend payout
ratio |
NM | 10.8 | % | 8.5 | % | 3.0 | % | – | |||||||||||||||
Performance Ratios |
|||||||||||||||||||||||
Pre-tax return
from continuing operations on average tangible common stockholders’ equity |
0.2 | % | 1.9 | % | 2.8 | % | 3.4 | % | (3.6 | )% | |||||||||||||
Return
(continuing operations) on average common stockholders’ equity |
(1.6 | )% | 7.5 | % | 7.7 | % | 2.8 | % | (4.6 | )% | |||||||||||||
Net finance
revenue as a percentage of average earning assets |
3.60 | % | 3.47 | % | 3.30 | % | 3.37 | % | 0.11 | % | |||||||||||||
Return on
average earning assets |
(1.78 | )% | 2.72 | % | 3.74 | % | 2.41 | % | (2.31 | )% | |||||||||||||
Return on
average continuing operations total assets |
(0.34 | )% | 1.68 | % | 2.01 | % | 0.78 | % | (1.39 | )% | |||||||||||||
Balance Sheet Data |
|||||||||||||||||||||||
Loans including
receivables pledged |
$ | 29,535.9 | $ | 30,518.7 | $ | 18,260.6 | $ | 17,745.3 | $ | 16,304.5 | |||||||||||||
Allowance for
loan losses |
(432.6 | ) | (347.0 | ) | (334.2 | ) | (339.1 | ) | (353.0 | ) | |||||||||||||
Operating lease
equipment, net |
7,486.1 | 6,851.7 | 5,980.9 | 4,765.7 | 4,304.2 | ||||||||||||||||||
Goodwill |
685.4 | 1,063.2 | 432.3 | 233.7 | 245.0 | ||||||||||||||||||
Total cash and
deposits |
6,430.6 | 7,652.4 | 6,155.2 | 5,369.0 | 6,139.7 | ||||||||||||||||||
Investment
securities |
4,491.1 | 2,953.7 | 1,550.3 | 2,630.2 | 1,065.5 | ||||||||||||||||||
Assets of
discontinued operation |
13,220.7 | 13,059.6 | 12,493.7 | 14,742.1 | 14,625.6 | ||||||||||||||||||
Total
assets |
64,170.2 | 67,391.9 | 47,755.5 | 46,996.8 | 43,860.1 | ||||||||||||||||||
Deposits |
32,304.3 | 32,761.4 | 15,838.7 | 12,523.3 | 9,681.5 | ||||||||||||||||||
Borrowings |
14,935.5 | 16,350.3 | 15,969.7 | 16,036.5 | 15,683.5 | ||||||||||||||||||
Liabilities of
discontinued operation |
3,737.7 | 4,302.0 | 3,818.1 | 6,993.7 | 7,540.3 | ||||||||||||||||||
Total common
stockholders’ equity |
10,002.7 | 10,944.7 | 9,057.9 | 8,838.8 | 8,334.8 | ||||||||||||||||||
Credit
Quality |
|||||||||||||||||||||||
Non-accrual
loans as a percentage of finance receivables |
0.94 | % | 0.83 | % | 0.88 | % | 1.28 | % | 1.83 | % | |||||||||||||
Net charge-offs
as a percentage of average finance receivables |
0.37 | % | 0.58 | % | 0.55 | % | 0.47 | % | 0.48 | % | |||||||||||||
Allowance for
loan losses as a percentage of finance receivables |
1.46 | % | 1.14 | % | 1.83 | % | 1.91 | % | 2.17 | % | |||||||||||||
Capital
Ratios |
|||||||||||||||||||||||
Total ending
equity to total ending assets |
15.6 | % | 16.2 | % | 19.0 | % | 18.8 | % | 19.0 | % | |||||||||||||
Common Equity
Tier 1 Capital Ratio (fully phased-in) |
13.8 | % | 12.6 | % | – | – | – | ||||||||||||||||
Tier 1 Capital
Ratio (fully phased-in) |
13.8 | % | 12.6 | % | 14.5 | % | 16.7 | % | 16.2 | % | |||||||||||||
Total Capital
Ratio (fully phased-in) |
14.6 | % | 13.2 | % | 15.1 | % | 17.4 | % | 17.0 | % |
December 31, 2016 |
December 31, 2015 |
December 31, 2014 |
|||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Average Balance |
Revenue / Expense(6) |
Average Rate (%) |
Average Balance |
Revenue / Expense(6) |
Average Rate (%) |
Average Balance |
Revenue / Expense(6) |
Average Rate (%) |
|||||||||||||||||||||||||||||||
Interest bearing
deposits |
$ | 6,450.6 | $ | 33.1 | 0.51 | % | $ | 5,486.6 | $ | 17.1 | 0.31 | % | $ | 4,652.5 | $ | 17.7 | 0.38 | % | |||||||||||||||||||||
Securities
purchased under agreements to resell |
– | – | – | 411.5 | 2.3 | 0.56 | % | 242.3 | 1.2 | 0.50 | % | ||||||||||||||||||||||||||||
Investment
securities |
3,384.0 | 98.8 | 2.92 | % | 2,239.3 | 51.8 | 2.31 | % | 1,667.6 | 16.6 | 1.00 | % | |||||||||||||||||||||||||||
Loans (including
held for sale)(2)(3) |
|||||||||||||||||||||||||||||||||||||||
U.S.(2) |
30,482.5 | 1,708.8 | 5.85 | % | 22,810.3 | 1,189.2 | 5.58 | % | 15,726.3 | 834.2 | 5.81 | % | |||||||||||||||||||||||||||
Non-U.S. |
1,037.1 | 95.0 | 9.16 | % | 2,016.2 | 185.3 | 9.19 | % | 3,269.0 | 285.9 | 8.75 | % | |||||||||||||||||||||||||||
Total
loans(2) |
31,519.6 | 1,803.8 | 5.97 | % | 24,826.5 | 1,374.5 | 5.89 | % | 18,995.3 | 1,120.1 | 6.35 | % | |||||||||||||||||||||||||||
Total interest
earning assets / interest income(2)(3) |
41,354.2 | 1,935.7 | 4.83 | % | 32,963.9 | 1,445.7 | 4.59 | % | 25,557.7 | 1,155.6 | 4.78 | % | |||||||||||||||||||||||||||
Operating lease equipment, net (including held for sale)(4) |
|||||||||||||||||||||||||||||||||||||||
U.S.(4) |
5,855.4 | 447.1 | 7.64 | % | 5,178.9 | 491.2 | 9.48 | % | 4,846.8 | 454.9 | 9.39 | % | |||||||||||||||||||||||||||
Non-U.S.(4) |
1,367.4 | 109.8 | 8.03 | % | 1,180.7 | 112.6 | 9.54 | % | 923.1 | 93.2 | 10.10 | % | |||||||||||||||||||||||||||
Total operating
lease equipment, net(4) |
7,222.8 | 556.9 | 7.71 | % | 6,359.6 | 603.8 | 9.49 | % | 5,769.9 | 548.1 | 9.50 | % | |||||||||||||||||||||||||||
Indemnification
assets |
373.8 | (24.2 | ) | (6.47 | )% | 188.6 | (0.5 | ) | (0.27 | )% | – | – | – | ||||||||||||||||||||||||||
Total earning
assets(2) |
48,950.8 | $ | 2,468.4 | 5.18 | % | 39,512.1 | $ | 2,049.0 | 5.39 | % | 31,327.6 | $ | 1,703.7 | 5.69 | % | ||||||||||||||||||||||||
Non
interest earning assets |
|||||||||||||||||||||||||||||||||||||||
Cash due from
banks |
882.1 | 967.6 | 836.5 | ||||||||||||||||||||||||||||||||||||
Allowance for
loan losses |
(390.8 | ) | (333.0 | ) | (334.9 | ) | |||||||||||||||||||||||||||||||||
All other
non-interest earning assets |
4,048.3 | 2,958.3 | 1,719.0 | ||||||||||||||||||||||||||||||||||||
Assets of
discontinued operation |
13,021.2 | 12,333.1 | 12,854.9 | ||||||||||||||||||||||||||||||||||||
Total Average
Assets |
$ | 66,511.6 | $ | 55,438.1 | $ | 46,403.1 | |||||||||||||||||||||||||||||||||
Average Liabilities |
|||||||||||||||||||||||||||||||||||||||
Borrowings |
|||||||||||||||||||||||||||||||||||||||
Deposits |
$ | 31,545.1 | $ | 394.8 | 1.25 | % | $ | 22,762.7 | $ | 330.1 | 1.45 | % | $ | 13,890.9 | $ | 231.0 | 1.66 | % | |||||||||||||||||||||
Borrowings(5) |
15,493.6 | 358.4 | 2.31 | % | 15,519.1 | 401.3 | 2.59 | % | 15,977.0 | 484.1 | 3.03 | % | |||||||||||||||||||||||||||
Total
interest-bearing liabilities |
47,038.7 | 753.2 | 1.60 | % | 38,281.8 | 731.4 | 1.91 | % | 29,867.9 | 715.1 | 2.39 | % | |||||||||||||||||||||||||||
Non-interest
bearing deposits |
1,177.5 | 503.6 | 56.9 | ||||||||||||||||||||||||||||||||||||
Credit balances
of factoring clients |
1,286.6 | 1,492.4 | 1,368.5 | ||||||||||||||||||||||||||||||||||||
Other
non-interest bearing liabilities |
1,689.2 | 1,541.0 | 1,321.9 | ||||||||||||||||||||||||||||||||||||
Liabilities of
discontinued operation |
4,236.5 | 3,975.6 | 4,950.4 | ||||||||||||||||||||||||||||||||||||
Noncontrolling
interests |
0.5 | (0.9 | ) | 7.0 | |||||||||||||||||||||||||||||||||||
Stockholders’ equity |
11,082.6 | 9,644.6 | 8,830.5 | ||||||||||||||||||||||||||||||||||||
Total Average
Liabilities and Stockholders’ Equity |
$ | 66,511.6 | $ | 55,438.1 | $ | 46,403.1 | |||||||||||||||||||||||||||||||||
Net revenue
spread |
3.58 | % | 3.48 | % | 3.30 | % | |||||||||||||||||||||||||||||||||
Impact of
non-interest bearing sources |
0.02 | % | (0.01 | )% | – | ||||||||||||||||||||||||||||||||||
Net revenue /
yield on earning assets(2) |
$ | 1,715.2 | 3.60 | % | $ | 1,317.6 | 3.47 | % | $ | 988.6 | 3.30 | % |
(1) |
The average balances presented are derived based on month end balances during the year. Tax exempt income was not significant in any of the years presented. Average rates are impacted by PAA and FSA accretion and amortization. |
(2) |
The rate presented is calculated net of average credit balances for factoring clients. |
(3) |
Non-accrual loans and related income are included in the respective categories. |
(4) |
Operating lease rental income is a significant source of revenue; therefore, we have presented the rental revenues net of depreciation and net of Maintenance and other operating lease expenses. |
(5) |
The interest expense presented pertains only to continuing operations and reflects the allocation of interest expense to discontinued operations. The average rate for borrowings before the allocation of interest expense to discontinued operations was 4.15% for 2016, 4.31% for 2015 and 5.53% for 2014. |
(6) |
Interest and expense and average rates include PAA and FSA accretion, including amounts accelerated due to redemptions or extinguishments, and accelerated original issue discount on debt extinguishment related to the TRS Transactions. |
2016 Compared to 2015 |
2015 Compared to 2014 |
||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Increase (decrease) due to change in: |
Increase (decrease) due to change in: |
||||||||||||||||||||||||||
Volume |
Rate |
Net |
Volume |
Rate |
Net |
||||||||||||||||||||||
Interest Income |
|||||||||||||||||||||||||||
Loans (including
held for sale and net of credit balances of factoring clients) |
$ | 368.8 | $ | 60.5 | $ | 429.3 | $ | 275.0 | $ | (20.6 | ) | $ | 254.4 | ||||||||||||||
Interest bearing
deposits |
3.4 | 12.6 | 16.0 | 2.9 | (3.5 | ) | (0.6 | ) | |||||||||||||||||||
Securities
purchased under agreements to resell |
(1.1 | ) | (1.2 | ) | (2.3 | ) | 0.9 | 0.2 | 1.1 | ||||||||||||||||||
Investments |
31.1 | 15.9 | 47.0 | 7.2 | 28.0 | 35.2 | |||||||||||||||||||||
Interest
income |
402.2 | 87.8 | 490.0 | 286.0 | 4.1 | 290.1 | |||||||||||||||||||||
Operating lease
equipment, net (including held for sale)(1) |
75.5 | (122.4 | ) | (46.9 | ) | 56.0 | (0.3 | ) | 55.7 | ||||||||||||||||||
Indemnification
assets |
(1.0 | ) | (22.7 | ) | (23.7 | ) | (0.5 | ) | | (0.5 | ) | ||||||||||||||||
Interest Expense |
|||||||||||||||||||||||||||
Interest on
deposits |
114.5 | (49.8 | ) | 64.7 | 131.8 | (32.7 | ) | 99.1 | |||||||||||||||||||
Borrowings |
(0.7 | ) | (42.2 | ) | (42.9 | ) | (13.5 | ) | (69.3 | ) | (82.8 | ) | |||||||||||||||
Interest
expense |
113.8 | (92.0 | ) | 21.8 | 118.3 | (102.0 | ) | 16.3 | |||||||||||||||||||
Net finance
revenue |
$ | 362.9 | $ | 34.7 | $ | 397.6 | $ | 223.2 | $ | 105.8 | $ | 329.0 | |||||||||||||||
Loans U.S.
and Non-U.S. (including held for sale and net of credit balances of factoring clients): |
|||||||||||||||||||||||||||
U.S. |
$ | 458.5 | $ | 61.1 | $ | 519.6 | $ | 389.5 | $ | (34.5 | ) | $ | 355.0 | ||||||||||||||
Non-U.S. |
(89.7 | ) | (0.6 | ) | (90.3 | ) | (114.5 | ) | 13.9 | (100.6 | ) |
(1) |
Operating lease rental income is a significant source of revenue; therefore, we have presented the net revenues. |
- |
We signed a definitive agreement in October 2016 to sell our Commercial Air business for $10.0 billion, which represents a 6.7% premium to net assets. The transaction is targeted to close by the end of the first quarter of 2017, subject to certain pending conditions described below; and |
- |
We sold our U.K. Equipment Finance business in the first quarter of 2016 and our Canada Equipment and Corporate Finance businesses in October 2016. |
- |
Our return on tangible common equity (“ROTCE”)(1) excluding noteworthy items for total CIT for the year ended December 31, 2016, was 8%. (ROTCE for the year was not meaningful due to the net loss.); |
- |
We met our goal to be about a third of the way through our expense savings target by year end as discussed further below; |
- |
We closed two offices, combined systems and integrated OneWest Bank, and addressed certain legacy OneWest Bank issues. |
- |
We redeployed cash at CIT Bank, N.A. into higher-yielding “High Quality Liquid Assets.” The year end 2016 investment securities balance increased to $4.5 billion from $3.0 billion at December 31, 2015, while the average yield increased to 2.9% in 2016 from 2.3% in 2015; |
- |
We maintained our quarterly dividend at $0.15 per share; and |
- |
We received a non-objection from the Federal Reserve Bank of New York to return up to $3.3 billion of capital to shareholders that would occur in conjunction with the Commercial Air separation(2). |
- |
We maintained strong regulatory capital ratios; |
- |
We maintained solid credit metrics despite some increased provisioning in the maritime and energy portfolios; and |
- |
We enhance our capital planning process. |
- |
organization simplification: structuring the company to be more efficient while ensuring we have the talent and resources; |
- |
third-party efficiencies: includes items such as evaluating vendor agreements, improving processes and reducing travel costs; and |
- |
technology and operational improvements:, reengineering processes and automating certain functions, as well as standardizing technology. |
(1) |
ROTCE is a non-GAAP measure. See “Non-GAAP Financial Measurements” for reconciliation of non-GAAP to GAAP financial information. |
(2) |
Amended capital plan approval authorizes CIT to return $2.975 billion of common equity from the net proceeds of the Commercial Air sale; additional $0.325 billion contingent upon the issuance of a similar amount of Tier 1 qualifying preferred stock. |
(3) |
Net income excluding noteworthy items is a non-GAAP measure; see “Non-GAAP Financial Measurements” for a reconciliation of non-GAAP to GAAP financial information. |
(4) |
Income from continuing operations excluding noteworthy items is a non- GAAP measure; see “Non-GAAP Financial Measurements” for a reconciliation of non-GAAP to GAAP financial information. |
(5) |
Net finance revenue and average earning assets are non-GAAP measures; see “Non-GAAP Financial Measurements” for a reconciliation of non-GAAP to GAAP financial information. |
- |
Financing and leasing assets (“FLA”), which includes loans, operating lease equipment and assets held for sale (“AHFS”), decreased to $37.7 billion at December 31, 2016, from $39.4 billion at December 31, 2015, mostly reflecting sales of non-strategic businesses, and was up from $25.1 billion at December 31, 2014, due to the OneWest Bank acquisition of $13.6 billion of FLA in 2015. |
- |
Cash (cash and due from banks and interest bearing deposits) totaled $6.4 billion at December 31, 2016, compared to $7.7 billion at December 31, 2015 and $6.2 billion at December 31, 2014, reflecting the redeployment of cash into investment securities as noted below, while the 2015 increase reflected $4.4 billion of cash acquired in the OneWest Transaction, partially offset by the payment of $1.9 billion as consideration for the OneWest Transaction. |
- |
Investment securities and securities purchased under resale agreements totaled $4.5 billion at December 31, 2016 compared to $3.0 billion at December 31, 2015, and $2.2 billion at December 31, 2014. The increase in 2016 reflected our 2016 business strategy to redeploy cash at CIT Bank, N.A. into higher-yielding “High Quality Liquid Assets,” and the increase in 2015, reflected $1.3 billion of investment securities, primarily comprised of MBS, acquired in the OneWest Transaction. |
- |
Goodwill and Intangible assets decreased in 2016 primarily due to goodwill impairment of $354 million, mostly related to the Consumer Banking segment, and increased in 2015 due to the addition of $663 million of goodwill and $165 million of intangible assets related to the OneWest Transaction. |
- |
Other assets of $1.2 billion at December 31, 2016, were down from $2.5 billion, primarily due to the reduction in the deferred tax assets. The components are included in Note 8 — Other Assets in Item 8. Financial Statements and Supplementary Data. |
(dollars in millions) | Year Ended December 31, 2016 |
Quarter Ended December 31, 2016 |
|||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
As Reported in Form 8-K |
As Adjusted |
As Reported in Form 8-K |
As Adjusted |
||||||||||||||||
Loss from
continuing operations |
$ | (195.5 | ) | $ | (182.6 | ) | $ | (424.2 | ) | $ | (425.8 | ) | |||||||
Net
loss |
$ | (860.9 | ) | $ | (848.0 | ) | $ | (1,154.7 | ) | $ | (1,142.5 | ) | |||||||
Diluted income
per common share |
|||||||||||||||||||
(Loss) income
from continuing operations |
$ | (0.97 | ) | $ | (0.90 | ) | $ | (2.10 | ) | $ | (2.10 | ) | |||||||
Diluted
(loss) income per common share |
$ | (4.27 | ) | $ | (4.20 | ) | $ | (5.71 | ) | $ | (5.65 | ) |
KEY PERFORMANCE
INDICATORS |
MEASUREMENTS |
|||
Asset
Generation — originate new business and grow earning assets. |
-New
business volumes; -Financing and leasing assets (included in earning assets); and Earning asset balances. |
|||
Revenue
Generation — lend money at rates in excess of borrowing costs and consistent with risk profile of obligor, earn rentals on the equipment we
lease commensurate with the risk, and generate other revenue streams. |
-Net
finance revenue and other income; -Net finance margin; Operating lease revenue as a percentage of average operating lease equipment; and -Asset yields and funding costs. |
|||
Credit Risk
Management — accurately evaluate credit worthiness of customers, maintain high-quality assets and balance income potential with loss
expectations. |
-Net
charge-offs, amounts and as a percentage of AFR; -Non-accrual loans, balances and as a percentage of loans; -Classified assets and delinquencies balances; and -Loan loss reserve, balance and as a percentage of loans. |
|||
Equipment and
Residual Risk Management — appropriately evaluate collateral risk in leasing transactions and remarket or sell equipment at lease
termination. |
-Equipment utilization; -Market value of equipment relative to book value; and -Gains and losses on equipment sales. |
|||
Expense
Management — maintain efficient operating platforms and related infrastructure. |
-SG&A expenses and trends; -SG&A expenses as a percentage of AEA; and -Net efficiency ratio. |
|||
Profitability — generate income and appropriate returns to shareholders. |
-Net
income per common share (EPS); -Net income and pre-tax income, each as a percentage of average earning assets (ROA); and -Net income and pre-tax income as a percentage of average tangible common stockholders’ equity (ROTCE). |
|||
Capital
Management — maintain a strong capital position, while deploying excess capital. |
-Common equity tier 1, Tier 1 and Total capital ratios; -Tier 1 capital as a percentage of adjusted average assets; (“Tier 1 Leverage Ratio”); and -Book value and Tangible book value per share. |
|||
Liquidity
Management — maintain access to ample funding at competitive rates to meet obligations as they come due. |
-Levels of high quality liquid assets and as a % of total assets; -Committed and available funding facilities; -Debt maturity profile and ratings; and -Funding mix. |
|||
Manage Market
Risk — measure and manage risk to income statement and economic value of enterprise due to movements in interest and foreign currency exchange
rates. |
-Net
Interest Income Sensitivity; and -Economic Value of Equity (EVE). |
Aircraft Type | Operating Lease Fleet |
Order Book |
||||||||
---|---|---|---|---|---|---|---|---|---|---|
Airbus
A310/319/320/321 |
119 | 50 | ||||||||
Airbus
A330 |
40 | 15 | ||||||||
Airbus
A350 |
2 | 10 | ||||||||
Boeing
737 |
84 | 37 | ||||||||
Boeing
757 |
7 | – | ||||||||
Boeing
767 |
5 | – | ||||||||
Boeing
787 |
4 | 16 | ||||||||
Embraer
175 |
4 | – | ||||||||
Embraer
190/195 |
16 | – | ||||||||
Other |
1 | – | ||||||||
Total |
282 | 128 |
December 31, 2016 |
December 31, 2015 |
December 31, 2014 |
|||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Investment |
Number |
Net Investment |
Number |
Net Investment |
Number |
||||||||||||||||||||||
By Product: |
|||||||||||||||||||||||||||
Operating
lease(1) |
$ | 9,658.7 | 282 | $ | 9,772.2 | 284 | $ | 9,309.3 | 279 | ||||||||||||||||||
Loan |
31.2 | 5 | 49.3 | 9 | 71.5 | 11 | |||||||||||||||||||||
Capital
lease |
495.6 | 23 | 320.4 | 21 | 335.6 | 21 | |||||||||||||||||||||
Total |
$ | 10,185.5 | 310 | $ | 10,141.9 | 314 | $ | 9,716.4 | 311 |
December 31, 2016 |
December 31, 2015 |
December 31, 2014 |
|||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Investment |
Number |
Net Investment |
Number |
Net Investment |
Number |
||||||||||||||||||||||
By Region: |
|||||||||||||||||||||||||||
Asia /
Pacific |
$ | 3,931.0 | 96 | $ | 3,704.2 | 88 | $ | 3,505.9 | 84 | ||||||||||||||||||
U.S. and
Canada |
2,087.9 | 64 | 2,091.0 | 65 | 1,802.6 | 57 | |||||||||||||||||||||
Europe |
1,940.0 | 72 | 2,195.4 | 80 | 2,239.4 | 86 | |||||||||||||||||||||
Latin
America |
1,056.2 | 35 | 1,152.6 | 38 | 994.9 | 37 | |||||||||||||||||||||
Africa /
Middle East |
643.6 | 15 | 629.0 | 13 | 766.5 | 15 | |||||||||||||||||||||
Total |
$ | 9,658.7 | 282 | $ | 9,772.2 | 284 | $ | 9,309.3 | 279 | ||||||||||||||||||
By
Manufacturer: |
|||||||||||||||||||||||||||
Airbus |
$ | 6,193.2 | 161 | $ | 6,232.3 | 161 | $ | 5,985.5 | 160 | ||||||||||||||||||
Boeing |
2,891.5 | 100 | 2,929.6 | 101 | 2,711.6 | 98 | |||||||||||||||||||||
Embraer |
530.9 | 20 | 552.7 | 21 | 547.2 | 20 | |||||||||||||||||||||
Other |
43.1 | 1 | 57.6 | 1 | 65.0 | 1 | |||||||||||||||||||||
Total |
$ | 9,658.7 | 282 | $ | 9,772.2 | 284 | $ | 9,309.3 | 279 | ||||||||||||||||||
By Body
Type(2): |
|||||||||||||||||||||||||||
Narrow
body |
$ | 6,219.8 | 230 | $ | 6,211.4 | 230 | $ | 6,287.8 | 230 | ||||||||||||||||||
Intermediate |
3,396.0 | 51 | 3,502.2 | 52 | 2,955.3 | 47 | |||||||||||||||||||||
Regional and
other |
42.9 | 1 | 58.6 | 2 | 66.2 | 2 | |||||||||||||||||||||
Total |
$ | 9,658.7 | 282 | $ | 9,772.2 | 284 | $ | 9,309.3 | 279 | ||||||||||||||||||
Number of
customers |
101 | 95 | 98 | ||||||||||||||||||||||||
Weighted
average age of fleet (years) |
6 | 5 | 5 |
(1) |
Includes operating lease equipment held for sale. |
(2) |
Narrow body are single aisle design and consist primarily of Boeing 737 and 757 series, Airbus A320 series, and Embraer E170 and E190 aircraft. Intermediate body are smaller twin aisle design and consist primarily of Boeing 767 and 787 series and Airbus A330 series aircraft. Regional and Other includes aircraft and related equipment, such as engines. |
Years Ended December 31, |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2016 |
2015 |
2014 |
|||||||||||||
Interest
income |
$ | 1,911.5 | $ | 1,445.2 | $ | 1,155.6 | |||||||||
Rental income on
operating leases |
1,031.6 | 1,018.1 | 949.6 | ||||||||||||
Finance
revenue |
2,943.1 | 2,463.3 | 2,105.2 | ||||||||||||
Interest
expense |
(753.2 | ) | (731.4 | ) | (715.1 | ) | |||||||||
Depreciation on
operating lease equipment |
(261.1 | ) | (229.2 | ) | (229.8 | ) | |||||||||
Maintenance and
other operating lease expenses |
(213.6 | ) | (185.1 | ) | (171.7 | ) | |||||||||
Net finance
revenue |
$ | 1,715.2 | $ | 1,317.6 | $ | 988.6 | |||||||||
Average Earning
Assets(2) (“AEA”) |
$ | 47,664.2 | $ | 38,019.8 | $ | 29,959.3 | |||||||||
Net finance
margin (“NFM”) |
3.60 | % | 3.47 | % | 3.30 | % |
(1) |
NFR and AEA are non-GAAP measures; see “Non-GAAP Financial Measurements” sections for a reconciliation of non-GAAP to GAAP financial information. |
(2) |
AEA balances in this table are net of credit balances of factoring clients; and therefore, are less than balances in Item 6. Selected Financial Data referred to as interest earning assets. |
December 31, 2016 |
December 31, 2015 |
December 31, 2014 |
|||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Average Balance |
Revenue / Expense |
Average Rate (%) |
Average Balance |
Revenue / Expense |
Average Rate (%) |
Average Balance |
Revenue / Expense |
Average Rate (%) |
|||||||||||||||||||||||||||||||
Cash / interest
bearing deposits |
$ | 6,450.6 | $ | 33.1 | 0.51 | % | $ | 5,486.6 | $ | 17.1 | 0.31 | % | $ | 4,652.5 | $ | 17.7 | 0.38 | % | |||||||||||||||||||||
Securities
purchased under agreements to resell |
– | – | – | 411.5 | 2.3 | 0.56 | % | 242.3 | 1.2 | 0.50 | % | ||||||||||||||||||||||||||||
Investment
securities |
3,384.0 | 98.8 | 2.92 | % | 2,239.3 | 51.8 | 2.31 | % | 1,667.6 | 16.6 | 1.00 | % | |||||||||||||||||||||||||||
Loans (including
held for sale and credit balances of factoring clients)(2)(3) |
30,233.0 | 1,803.8 | 5.97 | % | 23,334.2 | 1,374.5 | 5.89 | % | 17,626.9 | 1,120.1 | 6.35 | % | |||||||||||||||||||||||||||
Operating lease
equipment, net (including held for sale)(4) |
7,222.8 | 556.9 | 7.71 | % | 6,359.6 | 603.8 | 9.49 | % | 5,769.9 | 548.1 | 9.50 | % | |||||||||||||||||||||||||||
Indemnification
assets |
373.8 | (24.2 | ) | (6.47 | )% | 188.6 | (0.5 | ) | (0.27 | )% | – | – | – | ||||||||||||||||||||||||||
Average
earning assets(2) |
$ | 47,664.2 | 2,468.4 | 5.18 | % | $ | 38,019.8 | 2,049.0 | 5.39 | % | $ | 29,959.2 | 1,703.7 | 5.69 | % | ||||||||||||||||||||||||
Deposits |
$ | 31,545.1 | $ | 394.8 | 1.25 | % | $ | 22,762.7 | $ | 330.1 | 1.45 | % | $ | 13,890.9 | $ | 231.0 | 1.66 | % | |||||||||||||||||||||
Borrowings(5) |
15,493.6 | 358.4 | 2.31 | % | 15,519.1 | 401.3 | 2.59 | % | 15,977.0 | 484.1 | 3.03 | % | |||||||||||||||||||||||||||
Total
interest-bearing liabilities |
$ | 47,038.7 | 753.2 | 1.60 | % | $ | 38,281.8 | 731.4 | 1.91 | % | $ | 29,867.9 | 715.1 | 2.39 | % | ||||||||||||||||||||||||
NFR and
NFM |
$ | 1,715.2 | 3.60 | % | $ | 1,317.6 | 3.47 | % | $ | 988.6 | 3.30 | % |
2016 Over 2015 Comparison |
2015 Over 2014 Comparison |
||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Increase (Decrease) Due To Change In: |
Increase (Decrease) Due To Change In: |
||||||||||||||||||||||||||
Volume |
Rate |
Net |
Volume |
Rate |
Net |
||||||||||||||||||||||
Interest bearing
deposits |
$ | 3.4 | $ | 12.6 | $ | 16.0 | $ | 2.9 | $ | (3.5 | ) | $ | (0.6 | ) | |||||||||||||
Securities
purchased under agreements to resell |
(1.1 | ) | (1.2 | ) | (2.3 | ) | 0.9 | 0.2 | 1.1 | ||||||||||||||||||
Investments |
31.1 | 15.9 | 47.0 | 7.2 | 28.0 | 35.2 | |||||||||||||||||||||
Loans (including
held for sale and net of credit balances of factoring clients)(2)(3) |
368.8 | 60.5 | 429.3 | 275.0 | (20.6 | ) | 254.4 | ||||||||||||||||||||
Operating lease
equipment, net (including held for sale)(4) |
75.5 | (122.4 | ) | (46.9 | ) | 56.0 | (0.3 | ) | 55.7 | ||||||||||||||||||
Indemnification
assets |
(1.0 | ) | (22.7 | ) | (23.7 | ) | (0.5 | ) | | (0.5 | ) | ||||||||||||||||
Total |
$ | 476.7 | $ | (57.3 | ) | $ | 419.4 | $ | 341.5 | $ | 3.8 | $ | 345.3 | ||||||||||||||
Deposits |
$ | 114.5 | $ | (49.8 | ) | $ | 64.7 | $ | 131.8 | $ | (32.7 | ) | $ | 99.1 | |||||||||||||
Borrowings(5) |
(0.7 | ) | (42.2 | ) | (42.9 | ) | (13.5 | ) | (69.3 | ) | (82.8 | ) | |||||||||||||||
Total |
$ | 113.8 | $ | (92.0 | ) | $ | 21.8 | $ | 118.3 | $ | (102.0 | ) | $ | 16.3 |
(1) |
Interest and average rates include PAA and FSA accretion, including amounts accelerated due to redemptions or extinguishments, and accelerated original issue discount on debt extinguishment related to the TRS Transactions. |
(2) |
The balance and rate presented is calculated net of average credit balances for factoring clients. |
(3) |
Non-accrual loans and related income are included in the respective categories. |
(4) |
Operating lease rental income is a significant source of revenue; therefore, we have presented the rental revenues net of depreciation and net of maintenance and other operating lease expenses. |
(5) |
The interest expense presented pertains only to continuing operations and reflects allocation of interest expense to discontinued operations. As detailed in a forthcoming table, the average rate for borrowings before the allocation of interest expense to discontinued operations was 4.15% for 2016, 4.31% for 2015 and 5.53% for 2014. |
December 31, 2016 |
December 31, 2015 |
December 31, 2014 |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deposits |
68 | % | 67 | % | 50 | % | |||||||||
Unsecured |
23 | % | 22 | % | 37 | % | |||||||||
Secured Borrowings: |
|||||||||||||||
Structured
financings |
4 | % | 5 | % | 12 | % | |||||||||
FHLB
Advances |
5 | % | 6 | % | 1 | % |
Year Ended December 31, 2016 |
Year Ended December 31, 2015 |
Year Ended December 31, 2014 |
|||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Average Balance |
Interest Expense |
Rate % |
Average Balance |
Interest Expense |
Rate % |
Average Balance |
Interest Expense |
Rate % |
|||||||||||||||||||||||||||||||
Deposits |
|||||||||||||||||||||||||||||||||||||||
CDs |
$ | 17,981.1 | $ | 291.1 | 1.62 | % | $ | 13,799.9 | $ | 252.4 | 1.83 | % | $ | 8,672.0 | $ | 180.1 | 2.08 | % | |||||||||||||||||||||
Interest-bearing checking |
2,534.8 | 15.0 | 0.59 | % | 1,308.3 | 6.8 | 0.52 | % | – | – | – | ||||||||||||||||||||||||||||
Savings |
4,517.4 | 40.0 | 0.89 | % | 4,301.6 | 42.1 | 0.98 | % | 3,361.7 | 32.1 | 0.95 | % | |||||||||||||||||||||||||||
Money
markets |
6,511.8 | 48.7 | 0.75 | % | 3,352.9 | 28.8 | 0.86 | % | 1,857.2 | 18.8 | 1.01 | % | |||||||||||||||||||||||||||
Total
deposits* |
31,545.1 | 394.8 | 1.25 | % | 22,762.7 | 330.1 | 1.45 | % | 13,890.9 | 231.0 | 1.66 | % | |||||||||||||||||||||||||||
Borrowings |
|||||||||||||||||||||||||||||||||||||||
Unsecured
notes |
10,600.5 | 553.3 | 5.22 | % | 10,855.6 | 561.3 | 5.17 | % | 12,371.0 | 639.3 | 5.17 | % | |||||||||||||||||||||||||||
Secured
borrowings |
4,316.4 | 161.0 | 3.73 | % | 5,686.3 | 205.2 | 3.61 | % | 6,829.1 | 430.0 | 6.30 | % | |||||||||||||||||||||||||||
FHLB
advances |
2,865.3 | 24.1 | 0.84 | % | 1,374.6 | 5.7 | 0.41 | % | 151.0 | 0.6 | 0.40 | % | |||||||||||||||||||||||||||
Total
borrowings |
17,782.2 | 738.4 | 4.15 | % | 17,916.5 | 772.2 | 4.31 | % | 19,351.1 | 1,069.9 | 5.53 | % | |||||||||||||||||||||||||||
Allocated to
Discontinued Operations |
(2,288.6 | ) | (380.0 | ) | (2,397.4 | ) | (370.9 | ) | (3,374.1 | ) | (585.8 | ) | |||||||||||||||||||||||||||
Total
Borrowings** |
15,493.6 | 358.4 | 2.31 | % | 15,519.1 | 401.3 | 2.59 | % | 15,977.0 | 484.1 | 3.03 | % | |||||||||||||||||||||||||||
Total
interest-bearing liabilities |
$ | 47,038.7 | $ | 753.2 | 1.60 | % | $ | 38,281.8 | $ | 731.4 | 1.91 | % | $ | 29,867.9 | $ | 715.1 | 2.39 | % |
* |
Excludes certain deposits such as escrow accounts, security deposits, and other similar accounts, therefore totals may differ from other average balances included in this document. |
** |
The interest expense presented pertains only to continuing operations and reflects allocation of interest expense to discontinued operations. As detailed, the average rate for borrowings before the allocation of interest expense to discontinued operations was 4.15% for 2016, 4.31% for 2015 and 5.53% for 2014. |
Years Ended December 31, |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2016 |
2015 |
2014 |
|||||||||||||
Commercial Banking |
|||||||||||||||
AEA |
$ | 29,762.9 | $ | 25,339.6 | $ | 20,833.7 | |||||||||
NFR |
1,314.1 | 1,125.7 | 927.2 | ||||||||||||
Gross
yield |
7.75 | % | 7.93 | % | 8.36 | % | |||||||||
NFM |
4.42 | % | 4.44 | % | 4.45 | % | |||||||||
AEA |
|||||||||||||||
Commercial
Finance |
$ | 11,289.3 | $ | 10,047.9 | $ | 8,174.0 | |||||||||
Rail |
7,089.3 | 6,245.5 | 5,651.6 | ||||||||||||
Real Estate
Finance |
5,453.7 | 3,216.6 | 1,687.6 | ||||||||||||
Business
Capital |
5,930.6 | 5,829.6 | 5,320.5 | ||||||||||||
Gross yield |
|||||||||||||||
Commercial
Finance |
5.36 | % | 4.87 | % | 5.28 | % | |||||||||
Rail |
12.86 | % | 14.34 | % | 14.57 | % | |||||||||
Real Estate
Finance |
5.25 | % | 4.80 | % | 4.15 | % | |||||||||
Business
Capital |
8.52 | % | 8.09 | % | 7.82 | % | |||||||||
NFR |
|||||||||||||||
Commercial
Finance |
$ | 447.7 | $ | 338.2 | $ | 284.7 | |||||||||
Rail |
349.9 | 382.1 | 339.0 | ||||||||||||
Real Estate
Finance |
209.8 | 109.5 | 44.0 | ||||||||||||
Business
Capital |
306.7 | 295.9 | 259.5 | ||||||||||||
NFM |
|||||||||||||||
Commercial
Finance |
3.97 | % | 3.37 | % | 3.48 | % | |||||||||
Rail |
4.94 | % | 6.12 | % | 6.00 | % | |||||||||
Real Estate
Finance |
3.85 | % | 3.40 | % | 2.61 | % | |||||||||
Business
Capital |
5.17 | % | 5.08 | % | 4.88 | % | |||||||||
Consumer
Banking |
|||||||||||||||
AEA |
$ | 7,527.4 | $ | 3,202.4 | – | ||||||||||
NFR |
410.6 | 151.2 | – | ||||||||||||
Gross
yield |
5.59 | % | 5.50 | % | – | ||||||||||
NFM |
5.45 | % | 4.72 | % | – | ||||||||||
AEA |
|||||||||||||||
Legacy Consumer
Mortgages |
$ | 5,558.8 | $ | 2,511.3 | – | ||||||||||
All Other
Consumer Banking |
1,968.6 | 691.1 | – | ||||||||||||
Gross
yield |
|||||||||||||||
Legacy Consumer
Mortgages |
6.28 | % | 6.00 | % | – | ||||||||||
All Other
Consumer Banking |
3.65 | % | 3.68 | % | – | ||||||||||
NFR |
|||||||||||||||
Legacy Consumer
Mortgages |
$ | 252.9 | $ | 109.6 | – | ||||||||||
All Other
Consumer Banking |
157.7 | 41.6 | – | ||||||||||||
NFM |
|||||||||||||||
Legacy Consumer
Mortgages |
4.55 | % | 4.36 | % | – | ||||||||||
All Other
Consumer Banking |
8.01 | % | 6.02 | % | – | ||||||||||
Non-Strategic Portfolios |
|||||||||||||||
AEA |
$ | 1,175.6 | $ | 2,375.7 | $ | 3,955.4 | |||||||||
NFR |
45.2 | 89.2 | 102.0 | ||||||||||||
Gross
yield |
7.86 | % | 9.32 | % | 8.83 | % | |||||||||
NFM |
3.84 | % | 3.75 | % | 2.58 | % |
Years Ended |
|||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
December 31, 2016 PAA Accretion Recognized in: |
December 31, 2015 PAA Accretion Recognized in: |
||||||||||||||||||||||||||
Interest Income(1) |
Interest Expense(2) |
NFR |
Interest Income(1) |
Interest Expense(2) |
NFR |
||||||||||||||||||||||
Commercial Banking |
|||||||||||||||||||||||||||
Commercial
Finance |
$ | 75.8 | $ | 2.2 | $ | 78.0 | $ | 35.4 | $ | 2.0 | $ | 37.4 | |||||||||||||||
Real Estate
Finance |
71.6 | – | 71.6 | 27.9 | – | 27.9 | |||||||||||||||||||||
Total Commercial
Banking |
147.4 | 2.2 | 149.6 | 63.3 | 2.0 | 65.3 | |||||||||||||||||||||
Consumer Banking |
|||||||||||||||||||||||||||
Other Consumer
Banking |
2.8 | 9.0 | 11.8 | (0.3 | ) | 6.2 | 5.9 | ||||||||||||||||||||
Legacy
Consumer Mortgages |
126.6 | – | 126.6 | 47.4 | – | 47.4 | |||||||||||||||||||||
Total Consumer
Banking |
129.4 | 9.0 | 138.4 | 47.1 | 6.2 | 53.3 | |||||||||||||||||||||
Corporate and
Other |
– | 4.2 | 4.2 | – | 3.6 | 3.6 | |||||||||||||||||||||
Total
CIT |
$ | 276.8 | $ | 15.4 | $ | 292.2 | $ | 110.4 | $ | 11.8 | $ | 122.2 |
(1) |
Loans acquired in the OneWest Bank acquisition were recorded at a net discount, therefore the purchase accounting accretion of that adjustment increases interest income. Included in the above are accelerated recognition of approximately $96.4 million for 2016 and $26.0 million for 2015. |
(2) |
Debt and deposits acquired in the OneWest Bank acquisition were recorded at a net premium, therefore the purchase accounting accretion of that adjustment decreases interest expense. |
Years Ended December 31, |
|||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2016 |
2015 |
2014 |
|||||||||||||||||||||||||
Rental income on
operating leases |
$ | 1,031.6 | 14.35 | % | $ | 1,018.1 | 16.13 | % | $ | 949.6 | 16.57 | % | |||||||||||||||
Depreciation on
operating lease equipment |
(261.1 | ) | (3.63 | )% | (229.2 | ) | (3.63 | )% | (229.8 | ) | (4.01 | )% | |||||||||||||||
Maintenance and
other operating lease expenses |
(213.6 | ) | (2.97 | )% | (185.1 | ) | (2.93 | )% | (171.7 | ) | (3.00 | )% | |||||||||||||||
Net operating
lease revenue and % |
$ | 556.9 | 7.75 | % | $ | 603.8 | 9.57 | % | $ | 548.1 | 9.56 | % | |||||||||||||||
Average Operating
Lease Equipment (“AOL”) |
$ | 7,188.6 | $ | 6,311.2 | $ | 5,732.1 |
Years ended December 31, |
|||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2016 |
2015 |
2014 |
2013 |
2012 |
|||||||||||||||||||
Allowance
– beginning of period |
$ | 347.0 | $ | 334.2 | $ | 339.1 | $ | 353.0 | $ | 390.3 | |||||||||||||
Provision for
credit losses(1) |
194.7 | 158.6 | 104.4 | 75.3 | 41.7 | ||||||||||||||||||
Other(1) |
2.2 | (9.1 | ) | (10.7 | ) | (7.3 | ) | (5.8 | ) | ||||||||||||||
Net
additions |
196.9 | 149.5 | 93.7 | 68.0 | 35.9 | ||||||||||||||||||
Gross
charge-offs(2) |
(136.6 | ) | (165.1 | ) | (126.8 | ) | (138.6 | ) | (140.8 | ) | |||||||||||||
Recoveries |
25.3 | 28.4 | 28.2 | 56.7 | 67.6 | ||||||||||||||||||
Net
Charge-offs |
(111.3 | ) | (136.7 | ) | (98.6 | ) | (81.9 | ) | (73.2 | ) | |||||||||||||
Allowance
– end of period |
$ | 432.6 | $ | 347.0 | $ | 334.2 | $ | 339.1 | $ | 353.0 | |||||||||||||
Provision for credit losses |
|||||||||||||||||||||||
Specific
allowance – impaired loans impaired loans |
$ | 33.7 | $ | 18.1 | $ | (15.3 | ) | $ | (3.0 | ) | $ | (14.1 | ) | ||||||||||
Non-specific
allowance |
161.0 | 140.5 | 119.7 | 78.3 | 55.8 | ||||||||||||||||||
Total |
$ | 194.7 | $ | 158.6 | $ | 104.4 | $ | 75.3 | $ | 41.7 | |||||||||||||
Allowance for loan losses |
|||||||||||||||||||||||
Specific
reserves on impaired loans |
$ | 33.7 | $ | 27.4 | $ | 12.4 | $ | 29.8 | $ | 36.3 | |||||||||||||
Non-specific
reserves |
398.9 | 319.6 | 321.8 | 309.3 | 316.7 | ||||||||||||||||||
Total |
$ | 432.6 | $ | 347.0 | $ | 334.2 | $ | 339.1 | $ | 353.0 | |||||||||||||
Ratio |
|||||||||||||||||||||||
Allowance for
loan losses as a percentage of total loans |
1.46 | % | 1.14 | % | 1.83 | % | 1.91 | % | 2.17 | % | |||||||||||||
Allowance for
loan losses as a percent of finance receivable / Commercial |
1.81 | % | 1.44 | % | 1.83 | % | 1.91 | % | 2.17 | % | |||||||||||||
Allowance for
loan losses plus principal loss discount as a percent of finance receivables (before the principal loss discount) / Commercial |
1.97 | % | 1.82 | % | 1.83 | % | 1.91 | % | 2.17 | % | |||||||||||||
Allowance for
loan losses plus principal loss discount as a percent of finance receivables (before the principal loss discount) / Consumer |
6.05 | % | 8.63 | % | – | – | – |
(1) |
The provision for credit losses includes amounts related to reserves on unfunded loan commitments, unused letters of credit, and for deferred purchase agreements, all of which are reflected in other liabilities. The items included in other liabilities totaled $44 million, $43 million, $35 million, $28 million and $23 million at December 31, 2016, 2015, 2014, 2013 and 2012, respectively. “Other” also includes allowance for loan losses associated with loan sales and foreign currency translations. |
(2) |
Gross charge-offs included $41 million, $73 million, $43 million, and $39 million of charge-offs related to the transfer of receivables to assets held for sale for the years ended December 31, 2016, 2015, 2014 and 2013, respectively. Prior year amounts were not significant. |
Finance Receivables |
Allowance for Loan Losses |
Net Carrying Value |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
December 31, 2016 |
|||||||||||||||
Commercial
Banking |
$ | 22,562.3 | $ | (408.4 | ) | $ | 22,153.9 | ||||||||
Consumer
Banking |
6,973.6 | (24.2 | ) | 6,949.4 | |||||||||||
Total |
$ | 29,535.9 | $ | (432.6 | ) | $ | 29,103.3 | ||||||||
December 31, 2015 |
|||||||||||||||
Commercial
Banking |
$ | 23,332.4 | $ | (336.8 | ) | $ | 22,995.6 | ||||||||
Consumer
Banking |
7,186.3 | (10.2 | ) | 7,176.1 | |||||||||||
Total |
$ | 30,518.7 | $ | (347.0 | ) | $ | 30,171.7 | ||||||||
December 31, 2014 |
|||||||||||||||
Commercial
Banking |
$ | 16,727.8 | $ | (296.7 | ) | $ | 16,431.1 | ||||||||
Non-Strategic
Portfolio |
1,532.8 | (37.5 | ) | 1,495.3 | |||||||||||
Total |
$ | 18,260.6 | $ | (334.2 | ) | $ | 17,926.4 | ||||||||
December 31, 2013 |
|||||||||||||||
Commercial
Banking |
$ | 14,556.6 | $ | (283.1 | ) | $ | 14,273.5 | ||||||||
Non-Strategic
Portfolio |
3,188.7 | (56.0 | ) | 3,132.7 | |||||||||||
Total |
$ | 17,745.3 | $ | (339.1 | ) | $ | 17,406.2 | ||||||||
December 31, 2012 |
|||||||||||||||
Commercial
Banking |
$ | 12,394.6 | $ | (265.8 | ) | $ | 12,128.8 | ||||||||
Non-Strategic
Portfolio |
3,909.9 | (87.2 | ) | 3,822.7 | |||||||||||
Total |
$ | 16,304.5 | $ | (353.0 | ) | $ | 15,951.5 |
2016 |
2015 |
2014 |
2013 |
2012 |
|||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Gross Charge-offs |
|||||||||||||||||||||||||||||||||||||||||||
Commercial
Finance |
$ | 62.2 | 0.57 | % | $ | 59.5 | 0.61 | % | $ | 29.7 | 0.38 | % | $ | 21.8 | 0.31 | % | $ | 37.6 | 0.61 | % | |||||||||||||||||||||||
Real Estate
Finance |
1.6 | 0.03 | % | – | – | – | – | – | – | – | – | ||||||||||||||||||||||||||||||||
Business
Capital |
70.0 | 1.05 | % | 53.5 | 0.81 | % | 39.6 | 0.67 | % | 31.9 | 0.59 | % | 48.5 | 0.99 | % | ||||||||||||||||||||||||||||
Commercial
Banking(1) |
133.8 | 0.58 | % | 113.0 | 0.57 | % | 69.3 | 0.44 | % | 53.7 | 0.39 | % | 86.1 | 0.75 | % | ||||||||||||||||||||||||||||
Legacy
Consumer Mortgages |
2.8 | 0.04 | % | 1.3 | 0.04 | % | – | – | – | – | – | – | |||||||||||||||||||||||||||||||
Consumer
Banking |
2.8 | 0.04 | % | 1.3 | 0.04 | % | – | – | – | – | – | – | |||||||||||||||||||||||||||||||
Non-Strategic
Portfolio(2) |
– | – | 50.8 | 5.17 | % | 57.5 | 2.35 | % | 84.9 | 2.31 | % | 54.7 | 1.44 | % | |||||||||||||||||||||||||||||
Total |
$ | 136.6 | 0.45 | % | $ | 165.1 | 0.70 | % | $ | 126.8 | 0.70 | % | $ | 138.6 | 0.80 | % | $ | 140.8 | 0.92 | % | |||||||||||||||||||||||
Recoveries |
|||||||||||||||||||||||||||||||||||||||||||
Commercial
Finance |
$ | (2.1 | ) | (0.02 | )% | $ | (3.7 | ) | (0.04 | )% | $ | (0.6 | ) | (0.01 | )% | $ | (7.2 | ) | (0.11 | )% | $ | (5.8 | ) | (0.10 | )% | ||||||||||||||||||
Business
Capital |
(20.0 | ) | (0.30 | )% | (13.9 | ) | (0.21 | )% | (16.9 | ) | (0.29 | )% | (24.0 | ) | (0.44 | )% | (35.2 | ) | (0.72 | )% | |||||||||||||||||||||||
Commercial
Banking(1) |
(22.1 | ) | (0.10 | )% | (17.6 | ) | (0.09 | )% | (17.5 | ) | (0.11 | )% | (31.2 | ) | (0.23 | )% | (41.0 | ) | (0.36 | )% | |||||||||||||||||||||||
Legacy
Consumer Mortgages |
(3.1 | ) | (0.04 | )% | (1.1 | ) | (0.03 | )% | – | – | – | – | – | – | |||||||||||||||||||||||||||||
Consumer
Banking |
(3.1 | ) | (0.04 | )% | (1.1 | ) | (0.03 | )% | – | – | – | – | – | – | |||||||||||||||||||||||||||||
Non-Strategic
Portfolio(2) |
(0.1 | ) | – | (9.7 | ) | (0.98 | )% | (10.7 | ) | (0.44 | )% | (25.5 | ) | (0.70 | )% | (26.6 | ) | (0.70 | )% | ||||||||||||||||||||||||
Total |
$ | (25.3 | ) | (0.08 | )% | $ | (28.4 | ) | (0.12 | )% | $ | (28.2 | ) | (0.15 | )% | $ | (56.7 | ) | (0.33 | )% | $ | (67.6 | ) | (0.44 | )% | ||||||||||||||||||
Net
Charge-offs |
|||||||||||||||||||||||||||||||||||||||||||
Commercial
Finance |
$ | 60.1 | 0.55 | % | $ | 55.8 | 0.57 | % | $ | 29.1 | 0.37 | % | $ | 14.6 | 0.20 | % | $ | 31.8 | 0.51 | % | |||||||||||||||||||||||
Real Estate
Finance |
1.6 | 0.03 | % | – | – | – | – | – | – | – | – | ||||||||||||||||||||||||||||||||
Business
Capital |
50.0 | 0.75 | % | 39.6 | 0.60 | % | 22.7 | 0.38 | % | 7.9 | 0.15 | % | 13.3 | 0.27 | % | ||||||||||||||||||||||||||||
Commercial
Banking(1) |
111.7 | 0.48 | % | 95.4 | 0.48 | % | 51.8 | 0.33 | % | 22.5 | 0.16 | % | 45.1 | 0.39 | % | ||||||||||||||||||||||||||||
Legacy
Consumer Mortgages |
(0.3 | ) | – | 0.2 | 0.01 | % | – | – | – | – | – | – | |||||||||||||||||||||||||||||||
Consumer
Banking |
(0.3 | ) | – | 0.2 | 0.01 | % | – | – | – | – | – | – | |||||||||||||||||||||||||||||||
Non-Strategic
Portfolio(2) |
(0.1 | ) | – | 41.1 | 4.19 | % | 46.8 | 1.91 | % | 59.4 | 1.61 | % | 28.1 | 0.74 | % | ||||||||||||||||||||||||||||
Total |
$ | 111.3 | 0.37 | % | $ | 136.7 | 0.58 | % | $ | 98.6 | 0.55 | % | $ | 81.9 | 0.47 | % | $ | 73.2 | 0.48 | % |
(1) |
Commercial Banking charge-offs for 2016, 2015, 2014, 2013 and 2012 included approximately $41 million, $33 million, $18 million, $5 million and $3 million, respectively, related to the transfer of receivables to assets held for sale. |
(2) |
NSP charge-offs for 2016, 2015, 2014, 2013 and 2012 included approximately $0 million, $40 million, $24 million, $34 million and $0, respectively, related to the transfer of receivables to assets held for sale. |
2016 |
2015 |
2014 |
2013 |
2012 |
|||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Non-accrual loans |
|||||||||||||||||||||||
U.S. |
$ | 218.9 | $ | 185.3 | $ | 71.8 | $ | 176.3 | $ | 271.0 | |||||||||||||
Foreign |
59.7 | 67.0 | 88.6 | 50.1 | 27.6 | ||||||||||||||||||
Non-accrual
loans |
$ | 278.6 | $ | 252.3 | $ | 160.4 | $ | 226.4 | $ | 298.6 | |||||||||||||
Troubled Debt Restructurings |
|||||||||||||||||||||||
U.S. |
$ | 41.7 | $ | 26.4 | $ | 13.5 | $ | 216.2 | $ | 263.3 | |||||||||||||
Foreign |
40.6 | 4.6 | 3.7 | 2.9 | 25.9 | ||||||||||||||||||
Restructured
loans |
$ | 82.3 | $ | 31.0 | $ | 17.2 | $ | 219.1 | $ | 289.2 | |||||||||||||
Accruing loans past due 90 days or more |
|||||||||||||||||||||||
Accruing loans
past due 90 days or more |
$ | 32.0 | $ | 15.8 | $ | 10.3 | $ | 9.9 | $ | 3.4 |
2016 |
2015 |
2014 |
|||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Commercial
Finance |
$ | 188.8 | 1.90 | % | $ | 131.5 | 1.15 | % | $ | 30.8 | 0.38 | % | |||||||||||||||
Real Estate
Finance |
20.4 | 0.37 | % | 3.6 | 0.07 | % | – | – | |||||||||||||||||||
Business
Capital |
41.7 | 0.60 | % | 56.0 | 0.86 | % | 57.7 | 0.87 | % | ||||||||||||||||||
Commercial
Banking |
250.9 | 1.11 | % | 191.1 | 0.82 | % | 88.5 | 0.53 | % | ||||||||||||||||||
Legacy Consumer
Mortgages |
17.3 | 0.36 | % | 4.8 | 0.09 | % | – | – | |||||||||||||||||||
Other Consumer
Banking |
0.1 | 0.00 | % | 0.4 | 0.02 | % | – | – | |||||||||||||||||||
Consumer
Banking |
17.4 | 0.25 | % | 5.2 | 0.07 | % | – | – | |||||||||||||||||||
Non-Strategic
Portfolio |
10.3 | NM | 56.0 | NM | 71.9 | 4.69 | % | ||||||||||||||||||||
Total |
$ | 278.6 | 0.94 | % | $ | 252.3 | 0.83 | % | $ | 160.4 | 0.88 | % |
2016 |
2015 |
2014 |
|||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
U.S. |
Foreign |
Total |
U.S. |
Foreign |
Total |
U.S. |
Foreign |
Total |
|||||||||||||||||||||||||||||||
Interest revenue
that would have been earned at original terms |
$ | 24.5 | $ | 4.0 | $ | 28.5 | $ | 23.7 | $ | 9.4 | $ | 33.1 | $ | 22.8 | $ | 12.4 | $ | 35.2 | |||||||||||||||||||||
Less: Interest
recorded |
(6.8 | ) | (0.2 | ) | (7.0 | ) | (5.9 | ) | (3.2 | ) | (9.1 | ) | (6.7 | ) | (4.2 | ) | (10.9 | ) | |||||||||||||||||||||
Foregone interest
revenue |
$ | 17.7 | $ | 3.8 | $ | 21.5 | $ | 17.8 | $ | 6.2 | $ | 24.0 | $ | 16.1 | $ | 8.2 | $ | 24.3 |
2016 |
2015 |
2014 |
|||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% Compliant |
% Compliant |
% Compliant |
|||||||||||||||||||||||||
Troubled Debt Restructurings |
|||||||||||||||||||||||||||
Deferral of
principal and/or interest |
$ | 9.6 | 99 | % | $ | 23.0 | 99 | % | $ | 6.0 | 96 | % | |||||||||||||||
Covenant relief
and other |
72.7 | 95 | % | 8.0 | 90 | % | 11.2 | 58 | % | ||||||||||||||||||
Total
TDRs |
$ | 82.3 | 84 | % | $ | 31.0 | 86 | % | $ | 17.2 | 88 | % | |||||||||||||||
Percent non-accrual |
41 | % | 84 | % | 75 | % | |||||||||||||||||||||
Modifications(1) |
|||||||||||||||||||||||||||
Extended
maturity |
$ | 95.0 | 100 | % | $ | 0.2 | 100 | % | $ | 0.4 | 100 | % | |||||||||||||||
Covenant
relief |
261.1 | 100 | % | 65.6 | 100 | % | – | – | |||||||||||||||||||
Interest rate
increase |
138.2 | 100 | % | 43.0 | 100 | % | 62.1 | 100 | % | ||||||||||||||||||
Other |
216.0 | 92 | % | 138.1 | 96 | % | 91.9 | 100 | % | ||||||||||||||||||
Total
Modifications |
$ | 710.3 | $ | 246.9 | $ | 154.4 | |||||||||||||||||||||
Percent
non-accrual |
23 | % | 16 | % | 10 | % |
(1) |
Table depicts the predominant element of each modification, which may contain several of the characteristics listed. |
Years Ended December 31, |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2016 |
2015 |
2014 |
|||||||||||||
Rental income on
operating leases |
$ | 1,031.6 | $ | 1,018.1 | $ | 949.6 | |||||||||
Other
Income: |
|||||||||||||||
Fee
revenues |
111.6 | 105.7 | 92.4 | ||||||||||||
Factoring
commissions |
105.0 | 116.5 | 120.2 | ||||||||||||
Net gains
(losses) on derivatives and foreign currency exchange |
55.9 | (37.9 | ) | (51.8 | ) | ||||||||||
Gains on sales
of leasing equipment |
51.1 | 57.0 | 59.6 | ||||||||||||
Gain on
investments |
34.6 | 0.9 | 38.3 | ||||||||||||
Gains (losses)
on loan and portfolio sales |
34.2 | (47.2 | ) | 34.3 | |||||||||||
Gains (losses)
on OREO sales |
10.2 | (5.4 | ) | – | |||||||||||
Impairment on
assets held for sale |
(36.6 | ) | (55.9 | ) | (81.2 | ) | |||||||||
Termination
fees on Canadian total return swap |
(280.8 | ) | – | – | |||||||||||
Other
revenues |
65.4 | 15.9 | 52.1 | ||||||||||||
Total other
income |
150.6 | 149.6 | 263.9 | ||||||||||||
Total
non-interest income |
$ | 1,182.2 | $ | 1,167.7 | $ | 1,213.5 |
Years Ended December 31, |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2016 |
2015 |
2014 |
|||||||||||||
Depreciation on
operating lease equipment |
$ | (261.1 | ) | $ | (229.2 | ) | $ | (229.8 | ) | ||||||
Maintenance and
other operating lease expenses |
(213.6 | ) | (185.1 | ) | (171.7 | ) | |||||||||
Operating
expenses: |
|||||||||||||||
Compensation
and benefits |
(585.5 | ) | (549.6 | ) | (495.1 | ) | |||||||||
Professional
fees |
(175.8 | ) | (135.0 | ) | (75.3 | ) | |||||||||
Technology |
(133.7 | ) | (109.2 | ) | (84.5 | ) | |||||||||
Insurance |
(96.5 | ) | (61.6 | ) | (45.3 | ) | |||||||||
Net occupancy
expense |
(71.9 | ) | (49.1 | ) | (33.7 | ) | |||||||||
Advertising
and marketing |
(20.5 | ) | (30.4 | ) | (33.2 | ) | |||||||||
Other |
(137.8 | ) | (114.6 | ) | (100.2 | ) | |||||||||
Operating
expenses, excluding restructuring costs and intangible asset amortization |
(1,221.7 | ) | (1,049.5 | ) | (867.3 | ) | |||||||||
Provision for
severance and facilities exiting activities |
(36.2 | ) | (58.3 | ) | (31.4 | ) | |||||||||
Intangible
assets amortization |
(25.6 | ) | (13.3 | ) | (1.4 | ) | |||||||||
Total operating
expenses |
(1,283.5 | ) | (1,121.1 | ) | (900.1 | ) | |||||||||
Goodwill
impairment |
(354.2 | ) | – | – | |||||||||||
Loss on debt
extinguishments and deposit redemptions |
(12.5 | ) | (1.5 | ) | (3.5 | ) | |||||||||
Total
non-interest expenses |
$ | (2,124.9 | ) | $ | (1,536.9 | ) | $ | (1,305.1 | ) | ||||||
Headcount
(continuing operations) |
4,080 | 4,460 | 3,220 | ||||||||||||
Operating
expenses excluding restructuring costs and intangible asset amortization as a % of AEA(1) |
2.56 | % | 2.76 | % | 2.89 | % | |||||||||
Net efficiency
ratio(2) |
65.5 | % | 71.5 | % | 69.2 | % |
(1) |
Operating expenses excluding restructuring costs and intangible amortization as a % of AEA is a non-GAAP measure; see “Non-GAAP Financial Measurements” for a reconciliation of non-GAAP to GAAP financial information. |
(2) |
Net efficiency ratio is a non-GAAP measurement used by management to measure operating expenses (before restructuring costs and intangible amortization) to the level of total net revenues. See “Non-GAAP Financial Measurements” for a reconciliation of non-GAAP to GAAP financial information. |
- |
Compensation and benefits increased in 2016 compared to 2015. The primary driver of the increase was the higher level of employees throughout the year, which included a full year of the additional employee costs from OneWest Bank. Through the year, we reduced total employees as a result of business sales, such as the Canadian Equipment and Corporate Finance businesses, and other strategic initiatives, which resulted in the lower headcount from December 31, 2015. The compensation and benefits increase in 2015 compared to 2014 reflected the impact of the net increase of 1,240 employees, primarily associated with the OneWest Bank acquisition. See Note 20 — Retirement, Postretirement and Other Benefit Plans in Item 8. Financial Statements and Supplementary Data. |
- |
Professional fees included legal and other professional fees, such as tax, audit, and consulting services. The increase in 2016 reflects costs incurred for various strategic initiatives, consulting services related to strategic reviews of our businesses, and continued OneWest Bank integration costs. We also incurred third-party costs to assist in improving our capital planning and CCAR reporting capabilities. The 2015 increase was driven by acquisition items such as transaction costs related to the OneWest Transaction, initial integration related costs, and exits of our non-strategic portfolios. |
- |
Technology costs increased in 2016 related to system upgrades and enhancements incurred to integrate OneWest Bank, charges to write-off certain capitalized IT costs, and the additional regulatory reporting requirements of being a SIFI organization. |
- |
Insurance expenses increased in 2016 and 2015, mostly reflecting higher FDIC costs to insure the increased deposit balances for the entire year compared to a partial year in 2015. |
- |
Net Occupancy expenses were up in 2016 and 2015, reflecting the added costs associated with OneWest Bank related to the branch network and office locations the entire year compared to partial year in 2015. |
- |
Advertising and marketing expenses included costs associated with raising deposits. Amounts were down in 2016 as we did not actively grow our deposit base, reflecting our asset levels and continued portfolio sales. |
- |
Provision for severance and facilities exiting activities reflects costs associated with various organization efficiency initiatives. Restructuring costs in 2016 primarily reflects strategic initiatives to reduce operating expenses and streamline our operations, which along with portfolio exits, resulted in employee reductions. Restructuring costs in 2015 mostly reflected severance related to streamlining the senior management structure, mainly the result of the OneWest Transaction. The 2014 charges were primarily severance costs related to the termination of approximately 150 employees. The facility exiting activities were minor in comparison. See Note 27 — Severance and Facility Exiting Liabilities for additional information in Item 8. Financial Statements and Supplementary Data. |
- |
Amortization of intangible assets increased in 2016, primarily reflecting a full year of amortization of the intangible assets recorded in the OneWest Transition, while the increase in 2015 compared to 2014 reflected five months of the added amortization expense. See Note 26 — Goodwill and Intangible Assets in Item 8. Financial Statements and Supplementary Data, which displays the intangible assets by type and segment, and describes the accounting methodologies. |
- |
Other expenses include items such as travel and entertainment, office equipment and supplies costs and taxes (other than income taxes, such as state sales tax, etc.), and from time to time includes settlement agreement costs, including OneWest Bank legacy matters. Other expenses increased in 2016 and 2015 reflecting OneWest Bank activity and legacy matters, such as servicing related contingent obligations, items related to the loss share agreements with the FDIC, and other indemnifications that were inherited by CIT from OneWest Bank with the acquisition. |
Years Ended December 31, |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2016 |
2015 |
2014 |
|||||||||||||
Provision for
income taxes, before discrete tax items |
$ | 143.5 | $ | 79.5 | $ | 19.5 | |||||||||
Discrete tax
items |
60.0 | (617.5 | ) | (451.9 | ) | ||||||||||
Provision
(benefit) for income taxes |
$ | 203.5 | $ | (538.0 | ) | $ | (432.4 | ) | |||||||
Effective tax
rate |
978.0 | % | (289.2 | )% | (176.8 | )% | |||||||||
Effective tax
rate, before discrete tax items |
689.4 | % | 42.8 | % | 8.0 | % |
- |
$54 million tax expense related to establishment of domestic and international deferred tax liabilities due to Management’s decision to no longer assert its intent to indefinitely reinvest its unremitted earnings in Canada, |
- |
$15 million tax expense related to the establishment of valuation allowances against certain international net deferred tax assets due to our international platform rationalizations, |
- |
$14 million tax benefit, including interest and penalties, recorded in the first quarter resulting from resolution of certain tax matters by the tax authorities related to uncertain tax positions taken on certain prior year non-U.S. tax returns, and |
- |
$5 million of miscellaneous net tax expense items. |
- |
$647 million tax benefit corresponding to a reduction to the U.S. federal DTA valuation allowance after considering the impact on earnings of the OneWest acquisition to support the Company’s ability to utilize the U.S. federal net operating losses, |
- |
$29 million tax expense including interest and penalties, related to an uncertain tax position taken on certain prior year international tax returns, |
- |
$28 million tax expense related to the establishment of domestic and international deferred tax liabilities due to Management’s decision to no longer assert its intent to indefinitely reinvest its unremitted earnings in China, |
- |
$18 million tax benefit including interest and penalties, related to changes in uncertain tax positions from resolution of open tax matters and closure of statutes, and |
- |
$9 million tax benefit corresponding to a reduction of certain tax reserves upon the receipt of a favorable tax ruling on an uncertain tax position taken on prior years’ tax returns. |
Years Ended December 31, |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2016 |
2015 |
2014 |
|||||||||||||
Earnings Summary |
|||||||||||||||
Interest
income |
$ | 1,287.9 | $ | 1,029.1 | $ | 845.8 | |||||||||
Rental income on
operating leases |
1,020.0 | 981.4 | 896.0 | ||||||||||||
Finance
revenue |
2,307.9 | 2,010.5 | 1,741.8 | ||||||||||||
Interest
expense |
(519.1 | ) | (481.4 | ) | (441.9 | ) | |||||||||
Depreciation on
operating lease equipment |
(261.1 | ) | (218.3 | ) | (201.0 | ) | |||||||||
Maintenance and
other operating lease expenses |
(213.6 | ) | (185.1 | ) | (171.7 | ) | |||||||||
Net finance
revenue (NFR) |
1,314.1 | 1,125.7 | 927.2 | ||||||||||||
Provision for
credit losses |
(183.1 | ) | (143.7 | ) | (73.3 | ) | |||||||||
Other
income |
293.8 | 302.6 | 327.7 | ||||||||||||
Operating
expenses |
(761.6 | ) | (727.4 | ) | (642.3 | ) | |||||||||
Goodwill
impairment |
(34.8 | ) | – | – | |||||||||||
Income before
provision for income taxes |
$ | 628.4 | $ | 557.2 | $ | 539.3 | |||||||||
Select
Average Balances |
|||||||||||||||
Average finance
receivables (AFR) |
$ | 23,128.6 | $ | 19,702.3 | $ | 15,636.4 | |||||||||
Average earning
assets (AEA) |
29,762.9 | 25,339.6 | 20,833.7 | ||||||||||||
Average
operating leases (AOL) |
7,188.6 | 6,283.4 | 5,673.4 | ||||||||||||
Statistical
Data |
|||||||||||||||
Net finance
margin — NFR as a % of AEA |
4.42 | % | 4.44 | % | 4.45 | % | |||||||||
Net operating
lease revenue — rental income, net of depreciation and maintenance and other operating lease expenses |
$ | 545.3 | $ | 578.0 | $ | 523.3 | |||||||||
Operating lease
margin as a % of AOL |
7.59 | % | 9.20 | % | 9.22 | % | |||||||||
Pretax return on
AEA |
2.11 | % | 2.20 | % | 2.59 | % | |||||||||
New business
volume |
$ | 8,216.2 | $ | 9,005.1 | $ | 7,522.0 | |||||||||
Factoring
volume |
$ | 24,907.4 | $ | 25,839.4 | $ | 26,702.5 |
- |
NFR increased from 2015 and 2014, and primarily benefited from higher average earning assets and purchase accounting accretion, as well as the impact of interest recoveries on loans previously charged off. Purchase accounting accretion totaled $150 million in 2016, essentially all of which benefited interest income, with a small amount decreasing interest expense, up from $65 million in 2015. (Purchase accounting accretion is presented in tabular form in the Net Finance Revenue section.) Loan prepayment activity was up in 2016 after it had slowed in 2015, and interest recoveries were also up from 2015 but below 2014. NFM was essentially flat in 2016, as improvements in three of the divisions were offset by a decline in Rail, as discussed below. |
- |
Gross yields (interest income plus rental income on operating leases as a % of AEA) for the segment were down from 2015, as the decrease in Rail offset higher yields in Commercial Finance, Real Estate Finance, and Business Capital. Commercial Finance and Real Estate Finance benefited from PAA accretion and interest recoveries on loans previously charged off. Gross yields decreased in Rail, primarily reflecting lower utilization and lower lease rates on energy related cars. Gross yields in 2015 were down from 2014, mainly reflecting the impact of the acquired assets due to portfolio mix, along with continued pressures on yields, as new business yields were generally below maturing contracts. See Select Segment and Division Margin Metrics table in Net Finance Revenue section for further discussion of gross yields. |
- |
Net operating lease revenue, which is a component of NFR, is driven primarily by the performance of our rail portfolio. Net operating lease revenue decreased from 2015, as increased rental income from growth in the Rail division was offset by lower lease rates, as well as higher depreciation and maintenance and operating lease expenses. Maintenance and other operating lease expenses primarily relate to the rail portfolio, and were up reflecting increased maintenance, freight and storage costs in rail, and growth in the portfolio. Net operating lease revenue also reflects trends in equipment utilization with railcar utilization declining, a trend that is expected to continue into 2017 due to continued weakness in demand for select energy related car types. The decline in the operating lease margin (as a percentage of average operating lease equipment) reflects these trends primarily driven by the energy sector. Renewal rates on railcars have been repricing down 20%-30% on average. Net operating lease revenue increased in 2015 compared to 2014, driven by growth, while operating lease margin declined due to pressure on renewal rates on certain railcars. |
- |
Railcar utilization rates, including commitments to lease, declined during 2016 to 94%, from 96% at December 31, 2015, and 99% at December 31, 2014, reflecting pressures mostly from energy related industries, which impacted certain railcars such as tank, sand and coal cars. |
- |
Other income was down from 2015 and 2014, reflecting the following: |
- |
Factoring commissions of $105 million were down from both prior years reflecting lower factoring volume and pressure on factoring commission rates due to changes in the portfolio mix and competition. |
- |
Gains on assets sold totaled $83 million in 2016, $75 million in 2015 and $105 million in 2014. About half of the 2016 gain was on rail equipment, with most of the remaining in the Commercial Finance division, driven by a sizable investment gain in the fourth quarter. Nearly half of the gains in 2015 were on rail equipment, while the remaining was nearly split between Commercial Finance and Business Capital. In 2014, gains were driven by Commercial Finance. |
- |
Impairment charges on AHFS totaled $15 million, $4 million and $0.1 million in 2016, 2015 and 2014, respectively, and predominantly related to rail cars. |
- |
Fee revenue was up from both 2015 and 2014, reflecting the impact of higher capital market fees in Commercial Finance and the OneWest Transaction in 2015 versus 2014. As a result of the acquisition, banking related fees expanded and includes items such as cash management fees and account fees. Fee revenue was $99 million in 2016, up from $94 million in 2015 and $78 million in 2014. |
- |
The provision for credit losses was up from 2015 and 2014, and reflects additional new business volume and higher reserve rates in the Commercial Finance, Real Estate Finance and Business Capital divisions. The increase in 2015 from 2014 also reflected reserve build on the acquired receivables. Net charge-offs were $112 million (0.48% of average finance receivables) for 2016, compared to $95 million (0.48%) in 2015 and $52 million (0.33%) in 2014. Net charge-offs excluding assets held for sale were $71 million in the current year, compared to $62 million in 2015 and $34 million in 2014. The increases in 2016 reflected higher charge-offs in the energy sector. Non-accrual loans increased to $251 million (1.11% of finance receivables), from $191 million (0.82%) at December 31, 2015 and $89 million (0.53%) at December 31, 2014. The increase in 2016 was driven mostly in the maritime portfolio, plus other sectors in Commercial Finance. The increase in 2015 was driven by the inclusion of the assets acquired in the OneWest Transaction. |
- |
The increases in operating expenses from 2015 and 2014 are primarily due to the inclusion of a full year of costs related to the OneWest Transaction. |
Years Ended |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
December 31, 2016 |
December 31, 2015 |
||||||||||
Earnings Summary |
|||||||||||
Interest
income |
$ | 420.8 | $ | 176.1 | |||||||
Interest
expense |
(10.2 | ) | (24.9 | ) | |||||||
Net finance
revenue (NFR) |
410.6 | 151.2 | |||||||||
Provision for
credit losses |
(11.7 | ) | (8.7 | ) | |||||||
Other
income |
40.0 | 5.4 | |||||||||
Operating
expenses |
(380.9 | ) | (158.4 | ) | |||||||
Goodwill
impairment |
(319.4 | ) | – | ||||||||
Loss before
provision for income taxes |
$ | (261.4 | ) | $ | (10.5 | ) | |||||
Select
Average Balances |
|||||||||||
Average finance
receivables (AFR) |
$ | 7,105.1 | $ | 2,998.9 | |||||||
Average earning
assets (AEA) |
$ | 7,527.4 | $ | 3,202.4 | |||||||
Statistical Data |
|||||||||||
Net finance
margin — NFR as a % of AEA |
5.45 | % | 4.72 | % | |||||||
Pretax return on
AEA |
(3.47 | )% | (0.33 | )% | |||||||
Other Select
Balances |
|||||||||||
New business
volume |
$ | 960.5 | $ | 249.9 | |||||||
Deposits |
$ | 22,542.2 | $ | 22,872.8 |
- |
NFR benefited from purchase accounting accretion of $138 million in 2016, of which $129 million increased interest income and the remaining decreased interest expense. In 2015, accretion benefited NFR by $53 million, $47 million of which increased interest income. Gross yield for the portfolio was 5.59% for 2016 and 5.50% for the period of ownership in 2015. |
- |
Other income included gains on OREO properties, fee revenue, and other miscellaneous income, including pre-acquisition recoveries. Other income in 2016 included gains on OREO properties of $11 million in 2016, fee revenue of $10 million and other miscellaneous income. Other income in 2015 included fee revenue of $5 million and other revenue, partially offset by losses on OREO properties of $5 million. |
- |
Non-accrual loans were $17 million (0.25% of finance receivables) at December 31, 2016, up from $5 million (0.07%) at December 31, 2015. Non-accrual loans were in the LCM portfolio. Net charge off is insignificant in 2016 despite the increase in non-accrual loans. |
- |
Operating expenses were reflective of the full year inclusion of OneWest Bank activity compared to five months in 2015, Operating expenses reflect the inclusion of branch operation expenses, OREO costs and FDIC insurance, which also causes the net efficiency ratio to be higher than other segments. Operating expenses in 2016 were also elevated due to certain larger items, including $27 million from the resolution of legacy items assumed with the OneWest Transaction (servicing-related contingent reserves and resolution of a pre-acquisition litigation matter) described in Note 22 — Contingencies in Item 8. Financial Statements and Supplementary Data. In addition, operating expenses included approximately $3 million write-off of servicing advances deemed non-recoverable. |
- |
See Note 26 — Goodwill and Intangible Assets in Item 8. Financial Statements and Supplementary Data for discussion of goodwill impairment. |
Years Ended December 31, |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2016 |
2015 |
2014 |
|||||||||||||
Earnings Summary |
|||||||||||||||
Interest
income |
$ | 80.8 | $ | 184.8 | $ | 295.6 | |||||||||
Rental income on
operating leases |
11.6 | 36.7 | 53.6 | ||||||||||||
Finance
revenue |
92.4 | 221.5 | 349.2 | ||||||||||||
Interest
expense |
(47.2 | ) | (121.4 | ) | (218.4 | ) | |||||||||
Depreciation on
operating lease equipment |
– | (10.9 | ) | (28.8 | ) | ||||||||||
Net finance
revenue (NFR) |
45.2 | 89.2 | 102.0 | ||||||||||||
Provision for
credit losses |
0.1 | (6.2 | ) | (30.9 | ) | ||||||||||
Other
income |
52.1 | (96.8 | ) | (27.5 | ) | ||||||||||
Operating
expenses |
(42.2 | ) | (123.9 | ) | (180.9 | ) | |||||||||
Income (loss)
before provision for income taxes |
$ | 55.2 | $ | (137.7 | ) | $ | (137.3 | ) | |||||||
Select
Average Balances |
|||||||||||||||
Average finance
receivables (AFR) |
$ | – | $ | 982.0 | $ | 2,449.0 | |||||||||
Average earning
assets (AEA) |
1,175.6 | 2,375.7 | 3,955.4 | ||||||||||||
Statistical Data |
|||||||||||||||
Net finance
margin — NFR as a % of AEA |
3.84 | % | 3.75 | % | 2.58 | % | |||||||||
New business
volume |
$ | 151.1 | $ | 768.2 | $ | 1,302.9 |
- |
Net finance revenue (“NFR”) was down, driven by lower earning assets due to the sales previously noted. |
- |
Other income increased from the prior years, reflecting: |
- |
Gains of $22 million on sales in 2016 related to the Canadian Equipment and Corporate Finance businesses ($0.7 billion of financing and leasing assets). Losses on asset sales in 2015 of $59 million (of which $70 million related to CTA losses) on $400 million of receivable and equipment sales, reflecting sales of the Mexico, Brazil and certain U.K. equipment portfolios. Gains of $22 million on $1.2 billion of receivable and equipment sales in 2014 were driven by gains on the sale of the U.K. corporate lending portfolio of $11 million. |
- |
Impairment charges recorded on international equipment finance portfolios and operating lease equipment held for sale. Impairment charges were $22 million for 2016, compared to $52 million and $81 million for 2015 and 2014, respectively. See “Non-interest Income” and “Expenses” for discussions on impairment charges and suspended depreciation on operating lease equipment held for sale. |
- |
The remaining balance includes fee revenue, recoveries of amounts previously charged off, fees related to transition service agreements and other revenues. Fee revenue in 2014 included servicing fees related to the SBL portfolio, which totaled $5 million. |
- |
Non-accrual loans decreased to $10 million at December 31, 2016, from $56 million at December 31, 2015, and $72 million at December 31, 2014, reflecting the previously mentioned sales. The provision for credit losses was down from 2015 and 2014, and reflects the classification of assets as held for sale, which do not require a provision for credit losses, but the assets are reviewed for impairment. There was an insignificant recovery in 2016, compared to net charge-offs of $41 million in 2015 and $47 million in 2014. Net charge-offs resulting from assets transferred to held for sale were $40 million in 2015 and $24 million in 2014. |
- |
Operating expenses were down, primarily reflecting lower cost due to sales of businesses and run-off of assets. |
Years Ended December 31, |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2016 |
2015 |
2014 |
|||||||||||||
Earnings Summary |
|||||||||||||||
Interest
income |
$ | 122.0 | $ | 55.2 | $ | 14.2 | |||||||||
Finance
revenue |
122.0 | 55.2 | 14.2 | ||||||||||||
Interest
expense |
(176.7 | ) | (103.7 | ) | (54.8 | ) | |||||||||
Net finance
revenue (NFR) |
(54.7 | ) | (48.5 | ) | (40.6 | ) | |||||||||
Provision for
credit losses |
– | – | (0.2 | ) | |||||||||||
Other
income |
(235.3 | ) | (61.6 | ) | (36.3 | ) | |||||||||
Operating
expenses / loss on debt extinguishment and deposit redemption |
(111.3 | ) | (112.9 | ) | (80.4 | ) | |||||||||
Loss before
provision for income taxes |
$ | (401.3 | ) | $ | (223.0 | ) | $ | (157.5 | ) |
- |
Interest income consists of interest and dividend income, primarily from investment securities and deposits held at other depository institutions. The increases in 2016 and 2015 reflect additional income from the investment portfolio as we redeployed cash at CIT Bank into higher-yielding “High Quality Liquid Assets.” The 2015 increase reflected the OneWest Transaction that included a MBS portfolio. |
- |
Interest expense in Corporate represents amounts in excess of expenses allocated to segments and amounts related to excess liquidity. |
- |
Driving the significant 2016 negative amount was a fourth quarter termination charge of approximately $280 million related to the Canadian TRS, partially offset by a positive mark-to-market gain for the year of $44 million on the TRS primarily due to the Canadian TRS termination. The TRS Transactions had a negative mark-to-market of $30 million in 2015 and $15 million in 2014. We continue to utilize the Dutch TRS, which at December 31, 2016, was over 80% utilized. |
- |
Other income also included gains of $11 million and losses of $7 million for 2016 and 2015, respectively, related to the MBS securities portfolio, which is carried at fair value. |
- |
The 2015 balance also included $9 million related to the write-off of other receivables that was fully offset with a benefit to the tax provision. |
- |
Operating expenses reflects salary and general and administrative expenses in excess of amounts allocated to the business segments and litigation-related costs. Operating expenses were up from 2015 and 2014, due to higher professional fees along with additional costs of being a larger bank, due to the OneWest Bank acquisition. Operating expenses also included $36 million, $58 million and $31 million related to provision for severance and facilities exiting activities during 2016, 2015 and 2014, respectively. |
December 31, |
|||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2016 |
2015 |
2014 |
$ Change 2016 vs 2015 |
$ Change 2015 vs 2014 |
|||||||||||||||||||
Commercial Banking |
|||||||||||||||||||||||
Loans |
$ | 22,562.3 | $ | 23,332.4 | $ | 16,727.8 | $ | (770.1 | ) | $ | 6,604.6 | ||||||||||||
Operating lease
equipment, net |
7,486.1 | 6,851.7 | 5,937.1 | 634.4 | 914.6 | ||||||||||||||||||
Assets held for
sale |
357.7 | 435.1 | 43.7 | (77.4 | ) | 391.4 | |||||||||||||||||
Financing and
leasing assets |
30,406.1 | 30,619.2 | 22,708.6 | (213.1 | ) | 7,910.6 | |||||||||||||||||
Commercial Finance |
|||||||||||||||||||||||
Loans |
9,923.9 | 11,389.9 | 8,184.4 | (1,466.0 | ) | 3,205.5 | |||||||||||||||||
Assets held
for sale |
351.4 | 333.1 | 42.5 | 18.3 | 290.6 | ||||||||||||||||||
Financing and
leasing assets |
10,275.3 | 11,723.0 | 8,226.9 | (1,447.7 | ) | 3,496.1 | |||||||||||||||||
Real
Estate Finance |
|||||||||||||||||||||||
Loans |
5,566.6 | 5,311.5 | 1,768.5 | 255.1 | 3,543.0 | ||||||||||||||||||
Assets held
for sale |
– | 57.0 | – | (57.0 | ) | 57.0 | |||||||||||||||||
Financing and
leasing assets |
5,566.6 | 5,368.5 | 1,768.5 | 198.1 | 3,600.0 | ||||||||||||||||||
Business Capital |
|||||||||||||||||||||||
Loans |
6,968.1 | 6,510.0 | 6,644.9 | 458.1 | (134.9 | ) | |||||||||||||||||
Operating
lease equipment, net |
369.0 | 259.0 | 221.8 | 110.0 | 37.2 | ||||||||||||||||||
Assets held
for sale |
6.0 | 44.3 | – | (38.3 | ) | 44.3 | |||||||||||||||||
Financing and
leasing assets |
7,343.1 | 6,813.3 | 6,866.7 | 529.8 | (53.4 | ) | |||||||||||||||||
Rail |
|||||||||||||||||||||||
Loans |
103.7 | 121.0 | 130.0 | (17.3 | ) | (9.0 | ) | ||||||||||||||||
Operating
lease equipment, net |
7,117.1 | 6,592.7 | 5,715.3 | 524.4 | 877.4 | ||||||||||||||||||
Assets held
for sale |
0.3 | 0.7 | 1.2 | (0.4 | ) | (0.5 | ) | ||||||||||||||||
Financing and
leasing assets |
7,221.1 | 6,714.4 | 5,846.5 | 506.7 | 867.9 | ||||||||||||||||||
Consumer
Banking |
|||||||||||||||||||||||
Loans |
6,973.6 | 7,186.3 | – | (212.7 | ) | 7,186.3 | |||||||||||||||||
Assets held for
sale |
68.2 | 45.1 | – | 23.1 | 45.1 | ||||||||||||||||||
Financing and
leasing assets |
7,041.8 | 7,231.4 | – | (189.6 | ) | 7,231.4 | |||||||||||||||||
Legacy
Consumer Mortgages |
|||||||||||||||||||||||
Loans |
4,829.9 | 5,427.2 | – | (597.3 | ) | 5,427.2 | |||||||||||||||||
Assets held
for sale |
32.8 | 41.2 | – | (8.4 | ) | 41.2 | |||||||||||||||||
Financing and
leasing assets |
4,862.7 | 5,468.4 | – | (605.7 | ) | 5,468.4 | |||||||||||||||||
Other
Consumer Banking |
|||||||||||||||||||||||
Loans |
2,143.7 | 1,759.1 | – | 384.6 | 1,759.1 | ||||||||||||||||||
Assets held
for sale |
35.4 | 3.9 | – | 31.5 | 3.9 | ||||||||||||||||||
Financing and
leasing assets |
2,179.1 | 1,763.0 | – | 416.1 | 1,763.0 | ||||||||||||||||||
Non-Strategic
Portfolios |
|||||||||||||||||||||||
Loans |
– | – | 1,532.8 | – | (1,532.8 | ) | |||||||||||||||||
Operating lease
equipment, net |
– | – | 43.8 | – | (43.8 | ) | |||||||||||||||||
Assets held for
sale |
210.1 | 1,577.5 | 782.8 | (1,367.4 | ) | 794.7 | |||||||||||||||||
Financing and
leasing assets |
210.1 | 1,577.5 | 2,359.4 | (1,367.4 | ) | (781.9 | ) | ||||||||||||||||
Total
Loans |
29,535.9 | 30,518.7 | 18,260.6 | (982.8 | ) | 12,258.1 | |||||||||||||||||
Total operating
lease equipment, net |
7,486.1 | 6,851.7 | 5,980.9 | 634.4 | 870.8 | ||||||||||||||||||
Total assets
held for sale |
636.0 | 2,057.7 | 826.5 | (1,421.7 | ) | 1,231.2 | |||||||||||||||||
Total
financing and leasing assets |
$ | 37,658.0 | $ | 39,428.1 | $ | 25,068.0 | $ | (1,770.1 | ) | $ | 14,360.1 |
Commercial |
Consumer |
||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
U.S. |
Foreign |
U.S. |
Total |
||||||||||||||||
Fixed-rate |
|||||||||||||||||||
1 year or
less |
$ | 4,188.1 | $ | 126.3 | $ | 58.5 | $ | 4,372.9 | |||||||||||
Year
2 |
1,963.0 | 13.0 | 62.0 | 2,038.0 | |||||||||||||||
Year
3 |
1,604.1 | 61.1 | 54.5 | 1,719.7 | |||||||||||||||
Year
4 |
644.6 | 11.2 | 56.3 | 712.1 | |||||||||||||||
Year
5 |
351.1 | 30.6 | 58.4 | 440.1 | |||||||||||||||
2-5
years |
4,562.8 | 115.9 | 231.2 | 4,909.9 | |||||||||||||||
After 5
years |
405.4 | 92.8 | 2,437.6 | 2,935.8 | |||||||||||||||
Total
fixed-rate |
9,156.3 | 335.0 | 2,727.3 | 12,218.6 | |||||||||||||||
Adjustable-rate |
|||||||||||||||||||
1 year or
less |
1,844.3 | 190.4 | 87.9 | 2,122.6 | |||||||||||||||
Year
2 |
1,895.9 | 368.9 | 97.6 | 2,362.4 | |||||||||||||||
Year
3 |
1,888.4 | 422.8 | 104.5 | 2,415.7 | |||||||||||||||
Year
4 |
1,872.0 | 219.0 | 108.7 | 2,199.7 | |||||||||||||||
Year
5 |
2,464.4 | 305.7 | 113.3 | 2,883.4 | |||||||||||||||
2-5
years |
8,120.7 | 1,316.4 | 424.1 | 9,861.2 | |||||||||||||||
After 5
years |
1,815.9 | 209.5 | 4,730.7 | 6,756.1 | |||||||||||||||
Total
adjustable-rate |
11,780.9 | 1,716.3 | 5,242.7 | 18,739.9 | |||||||||||||||
Total |
$ | 20,937.2 | $ | 2,051.3 | $ | 7,970.0 | $ | 30,958.5 |
Commercial Banking |
Consumer Banking |
Non- Strategic Portfolios |
Total |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Balance at
December 31, 2013 |
$ | 19,315.3 | $ | – | $ | 4,050.4 | $ | 23,365.7 | ||||||||||
New business
volume |
7,522.0 | – | 1,302.9 | 8,824.9 | ||||||||||||||
Portfolio /
business purchases |
1,185.8 | – | – | 1,185.8 | ||||||||||||||
Loan and
portfolio sales |
(433.6 | ) | – | (955.3 | ) | (1,388.9 | ) | |||||||||||
Equipment
sales |
(242.9 | ) | – | (200.5 | ) | (443.4 | ) | |||||||||||
Depreciation |
(201.0 | ) | – | (28.8 | ) | (229.8 | ) | |||||||||||
Gross
charge-offs |
(69.3 | ) | – | (57.5 | ) | (126.8 | ) | |||||||||||
Collections and
other |
(4,367.7 | ) | – | (1,751.8 | ) | (6,119.5 | ) | |||||||||||
Balance at
December 31, 2014 |
22,708.6 | – | 2,359.4 | 25,068.0 | ||||||||||||||
New business
volume |
9,005.1 | 249.9 | 768.2 | 10,023.2 | ||||||||||||||
Portfolio /
business purchases |
6,308.5 | 7,372.3 | – | 13,680.8 | ||||||||||||||
Loan and
portfolio sales |
(844.7 | ) | (17.1 | ) | (274.8 | ) | (1,136.6 | ) | ||||||||||
Equipment
sales |
(217.2 | ) | – | (125.1 | ) | (342.3 | ) | |||||||||||
Depreciation |
(218.3 | ) | – | (10.9 | ) | (229.2 | ) | |||||||||||
Gross
charge-offs |
(113.0 | ) | (1.3 | ) | (50.8 | ) | (165.1 | ) | ||||||||||
Collections and
other |
(6,009.8 | ) | (372.4 | ) | (1,088.5 | ) | (7,470.7 | ) | ||||||||||
Balance at
December 31, 2015 |
30,619.2 | 7,231.4 | 1,577.5 | 39,428.1 | ||||||||||||||
New business
volume |
8,216.2 | 960.5 | 151.1 | 9,327.8 | ||||||||||||||
Portfolio /
business purchases |
64.1 | – | – | 64.1 | ||||||||||||||
Loan and
portfolio sales |
(484.2 | ) | (87.7 | ) | (717.3 | ) | (1,289.2 | ) | ||||||||||
Equipment
sales |
(258.5 | ) | – | (85.6 | ) | (344.1 | ) | |||||||||||
Depreciation |
(261.1 | ) | – | – | (261.1 | ) | ||||||||||||
Gross
charge-offs |
(133.8 | ) | (2.8 | ) | – | (136.6 | ) | |||||||||||
Collections and
other |
(7,355.8 | ) | (1,059.6 | ) | (715.6 | ) | (9,131.0 | ) | ||||||||||
Balance at
December 31, 2016 |
$ | 30,406.1 | $ | 7,041.8 | $ | 210.1 | $ | 37,658.0 |
December 31, 2016 |
December 31, 2015 |
December 31, 2014 |
|||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
West |
$ | 11,858.7 | 31.5 | % | $ | 11,972.1 | 30.4 | % | $ | 3,027.4 | 12.1 | % | |||||||||||||||
Northeast |
9,766.0 | 25.9 | % | 9,436.1 | 23.9 | % | 6,536.0 | 26.1 | % | ||||||||||||||||||
Midwest |
4,241.9 | 11.3 | % | 4,269.9 | 10.8 | % | 3,635.6 | 14.5 | % | ||||||||||||||||||
Southwest |
4,112.8 | 10.9 | % | 4,166.8 | 10.6 | % | 3,253.4 | 13.0 | % | ||||||||||||||||||
Southeast |
3,299.5 | 8.8 | % | 3,728.9 | 9.5 | % | 2,875.7 | 11.5 | % | ||||||||||||||||||
Total
U.S. |
33,278.9 | 88.4 | % | 33,573.8 | 85.2 | % | 19,328.1 | 77.2 | % | ||||||||||||||||||
Canada |
1,199.8 | 3.2 | % | 1,964.9 | 5.0 | % | 2,032.2 | 8.1 | % | ||||||||||||||||||
Europe |
1,154.5 | 3.1 | % | 1,363.6 | 3.4 | % | 1,409.7 | 5.6 | % | ||||||||||||||||||
Asia /
Pacific |
1,100.1 | 2.9 | % | 1,656.7 | 4.2 | % | 1,386.3 | 5.5 | % | ||||||||||||||||||
All other
countries |
924.7 | 2.4 | % | 869.1 | 2.2 | % | 911.7 | 3.6 | % | ||||||||||||||||||
Total |
$ | 37,658.0 | 100.0 | % | $ | 39,428.1 | 100.0 | % | $ | 25,068.0 | 100.0 | % |
December 31, 2016 |
December 31, 2015 |
December 31, 2014 |
|||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Northeast |
$ | 8,643.0 | 27.9 | % | $ | 8,136.1 | 25.0 | % | $ | 6,536.0 | 26.1 | % | |||||||||||||||
West |
7,168.7 | 23.1 | % | 7,270.9 | 22.4 | % | 3,027.4 | 12.1 | % | ||||||||||||||||||
Midwest |
4,027.8 | 13.0 | % | 4,024.3 | 12.4 | % | 3,635.6 | 14.5 | % | ||||||||||||||||||
Southwest |
4,016.7 | 12.9 | % | 4,100.6 | 12.6 | % | 3,253.4 | 13.0 | % | ||||||||||||||||||
Southeast |
2,789.3 | 9.0 | % | 3,136.6 | 9.6 | % | 2,875.7 | 11.5 | % | ||||||||||||||||||
Total
U.S. |
26,645.5 | 85.9 | % | 26,668.5 | 82.0 | % | 19,328.1 | 77.2 | % | ||||||||||||||||||
Asia /
Pacific |
1,100.1 | 3.5 | % | 1,656.7 | 5.1 | % | 1,386.3 | 5.5 | % | ||||||||||||||||||
Europe |
1,154.5 | 3.7 | % | 1,363.6 | 4.2 | % | 1,409.7 | 5.6 | % | ||||||||||||||||||
Canada |
1,199.8 | 3.9 | % | 1,964.9 | 6.0 | % | 2,032.2 | 8.1 | % | ||||||||||||||||||
All other
countries |
924.7 | 3.0 | % | 869.1 | 2.7 | % | 911.7 | 3.6 | % | ||||||||||||||||||
Total |
$ | 31,024.6 | 100.0 | % | $ | 32,522.8 | 100.0 | % | $ | 25,068.0 | 100.0 | % |
December 31, 2016 |
December 31, 2015 |
December 31, 2014 |
|||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
State |
|||||||||||||||||||||||||||
California |
$ | 5,220.8 | 16.8 | % | $ | 5,301.0 | 16.3 | % | $ | 1,488.0 | 5.9 | % | |||||||||||||||
Texas |
3,296.3 | 10.6 | % | 3,444.6 | 10.6 | % | 2,687.3 | 10.7 | % | ||||||||||||||||||
New
York |
3,084.0 | 10.0 | % | 2,841.8 | 8.7 | % | 2,492.9 | 10.0 | % | ||||||||||||||||||
Delaware |
1,573.8 | 5.1 | % | 1,230.6 | 3.8 | % | 504.8 | 2.0 | % | ||||||||||||||||||
All other
states |
13,470.6 | 43.4 | % | 13,850.5 | 42.6 | % | 12,155.1 | 48.5 | % | ||||||||||||||||||
Total
U.S. |
$ | 26,645.5 | 85.9 | % | $ | 26,668.5 | 82.0 | % | $ | 19,328.1 | 77.2 | % | |||||||||||||||
Country |
|||||||||||||||||||||||||||
Canada |
$ | 1,199.8 | 3.9 | % | $ | 1,964.9 | 6.0 | % | $ | 2,032.2 | 8.1 | % | |||||||||||||||
Marshall
Islands |
632.2 | 2.0 | % | 882.0 | 2.7 | % | 682.2 | 2.7 | % | ||||||||||||||||||
All other
countries |
2,547.1 | 8.2 | % | 3,007.4 | 9.3 | % | 3,025.5 | 12.0 | % | ||||||||||||||||||
Total
International |
$ | 4,379.1 | 14.1 | % | $ | 5,854.3 | 18.0 | % | $ | 5,739.9 | 22.8 | % |
2016 |
2015 |
2014 |
|||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Country |
Banks (**) |
Government |
Other |
Net Local Country Claims |
Total Exposure |
Exposure as a Percentage of Total Assets |
Total Exposure |
Exposure as a Percentage of Total Assets |
Total Exposure |
Exposure as a Percentage of Total Assets |
|||||||||||||||||||||||||||||||||
Canada |
$ | – | $ | – | $ | – | $ | – | $ | – | (*) | $ | 970.0 | 1.44 | % | $ | 1,397.0 | 2.93 | % | ||||||||||||||||||||||||
United
Kingdom |
– | – | – | – | – | (*) | 904.0 | 1.34 | % | 1,129.0 | 2.36 | % | |||||||||||||||||||||||||||||||
Marshall
Islands |
– | – | 667.0 | – | 667.0 | 1.04 | % | 812.0 | 1.20 | % | 687.0 | 1.44 | % | ||||||||||||||||||||||||||||||
China |
– | – | – | – | – | (*) | 678.0 | 1.01 | % | 853.0 | 1.79 | % | |||||||||||||||||||||||||||||||
France |
456.0 | – | 580.0 | 31.0 | 1,067.0 | 1.66 | % | – | (*) | 426.0 | 0.89 | % |
(*) |
Cross-border outstandings were less than 0.75% of total consolidated assets |
(**) |
Claims from Bank counterparties include claims outstanding from derivative products. |
December 31, 2016 |
December 31, 2015 |
December 31, 2014 |
|||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Real
Estate |
$ | 4,988.5 | 16.1 | % | $ | 4,895.4 | 15.0 | % | $ | 1,590.5 | 6.3 | % | |||||||||||||||
Manufacturing(1) |
4,478.7 | 14.4 | % | 4,889.1 | 15.0 | % | 4,603.5 | 18.4 | % | ||||||||||||||||||
Retail(2) |
2,296.3 | 7.4 | % | 2,470.7 | 7.6 | % | 3,175.9 | 12.7 | % | ||||||||||||||||||
Energy and
utilities |
2,224.4 | 7.2 | % | 2,084.1 | 6.4 | % | 1,505.0 | 6.0 | % | ||||||||||||||||||
Wholesale |
2,178.2 | 7.0 | % | 2,181.5 | 6.7 | % | 1,541.8 | 6.1 | % | ||||||||||||||||||
Rail |
2,088.5 | 6.7 | % | 1,742.2 | 5.4 | % | 1,385.8 | 5.5 | % | ||||||||||||||||||
Maritime |
1,660.2 | 5.4 | % | 1,832.5 | 5.6 | % | 618.0 | 2.5 | % | ||||||||||||||||||
Service
industries |
1,533.7 | 4.9 | % | 1,609.0 | 5.0 | % | 1,266.6 | 5.0 | % | ||||||||||||||||||
Oil and gas
extraction / services |
1,516.7 | 4.9 | % | 1,825.9 | 5.6 | % | 1,426.0 | 5.7 | % | ||||||||||||||||||
Business
Services |
1,424.0 | 4.6 | % | 1,794.0 | 5.5 | % | 1,399.1 | 5.6 | % | ||||||||||||||||||
Healthcare |
1,325.3 | 4.3 | % | 1,219.2 | 3.8 | % | 1,154.2 | 4.6 | % | ||||||||||||||||||
Transportation |
809.5 | 2.6 | % | 982.6 | 3.0 | % | 1,324.5 | 5.3 | % | ||||||||||||||||||
Finance and
insurance |
698.6 | 2.3 | % | 926.6 | 2.9 | % | 551.5 | 2.2 | % | ||||||||||||||||||
Other (no
industry greater than 2%) |
3,802.0 | 12.2 | % | 4,070.0 | 12.5 | % | 3,525.6 | 14.1 | % | ||||||||||||||||||
Total |
$ | 31,024.6 | 100.0 | % | $ | 32,522.8 | 100.0 | % | $ | 25,068.0 | 100.0 | % |
(1) |
At December 31, 2016, manufacturers of chemicals, including pharmaceuticals (3.7%), petroleum and coal, including refining (2.3%), food (1.5%) and stone, clay, glass and concrete (1.3%). |
(2) |
At December 31, 2016 includes retailers of general merchandise (2.6%), food and beverage (1.4%) and miscellaneous (1.3%). |
Railcar Type |
Owned Fleet |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Covered
Hoppers |
49,247 | |||||||||||||
Tank
Cars |
37,285 | |||||||||||||
Mill/Coil
Gondolas |
13,746 | |||||||||||||
Coal |
10,911 | |||||||||||||
Boxcars |
8,661 | |||||||||||||
Flatcars |
5,183 | |||||||||||||
Locomotives |
383 | |||||||||||||
Other |
6,047 | |||||||||||||
Total |
131,463 |
December 31, 2016 |
December 31, 2015 |
||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Investment |
% of Total |
Net Investment |
% of Total |
||||||||||||||||
Single family
residential |
$ | 5,501.6 | 82.9 | % | $ | 5,654.4 | 81.9 | % | |||||||||||
Reverse
mortgage |
891.8 | 13.5 | % | 917.4 | 13.3 | % | |||||||||||||
Home Equity
Lines of Credit |
237.1 | 3.6 | % | 325.7 | 4.7 | % | |||||||||||||
Other
consumer |
2.9 | – | 7.8 | 0.1 | % | ||||||||||||||
Total
loans |
$ | 6,633.4 | 100.0 | % | $ | 6,905.3 | 100.0 | % |
December 31, 2016 |
December 31, 2015 |
||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Investment |
% of Total |
Net Investment |
% of Total |
||||||||||||||||
California |
$ | 4,217.0 | 63.6 | % | $ | 4,264.7 | 61.8 | % | |||||||||||
New
York |
524.0 | 7.9 | % | 565.9 | 8.2 | % | |||||||||||||
Florida |
282.7 | 4.3 | % | 318.9 | 4.6 | % | |||||||||||||
New
Jersey |
159.4 | 2.4 | % | 171.4 | 2.5 | % | |||||||||||||
Maryland |
137.7 | 2.1 | % | 149.0 | 2.2 | % | |||||||||||||
Other States and
Territories(1) |
1,312.6 | 19.7 | % | 1,435.4 | 20.7 | % | |||||||||||||
$ | 6,633.4 | 100.0 | % | $ | 6,905.3 | 100.0 | % |
(1) |
No state or territories have total carrying value in excess of 2%. |
December 31, 2016 |
December 31, 2015 |
December 31, 2014 |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Available-for-sale securities |
|||||||||||||||
Debt
securities |
$ | 3,674.1 | $ | 2,007.8 | $ | 1,116.5 | |||||||||
Equity
securities |
34.1 | 14.3 | 14.0 | ||||||||||||
Held-to-maturity securities |
|||||||||||||||
Debt
securities |
243.0 | 300.1 | 352.3 | ||||||||||||
Securities carried at
fair value with changes recorded in net income |
|||||||||||||||
Debt
securities |
283.5 | 339.7 | – | ||||||||||||
Non-marketable investments |
256.4 | 291.8 | 67.5 | ||||||||||||
Total
investment securities |
$ | 4,491.1 | $ | 2,953.7 | $ | 1,550.3 |
- |
A multi-year committed revolving credit facility that has a total commitment of $1.5 billion, of which $1.4 billion was unused. The facility was amended in February 2017 to, among other things, extend the maturity date of the facility, reduce total commitments thereunder to $1.4 billion and to further reduce total commitments thereunder to $750 million upon consummation of the sale of our Commercial Air business (see Note 31 — Subsequent Events in Item 8. Financial Statements and Supplementary Data); and |
- |
Committed securitization facilities and secured bank lines totaled $3.1 billion, of which $1.9 billion was unused, provided that eligible assets are available that can be funded through these facilities. |
December 31, 2016 |
December 31, 2015 |
December 31, 2014 |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deposits |
68 | % | 67 | % | 50 | % | |||||||||
Unsecured |
23 | % | 22 | % | 37 | % | |||||||||
Secured Borrowings: |
|||||||||||||||
Structured
financings |
4 | % | 5 | % | 12 | % | |||||||||
FHLB
Advances |
5 | % | 6 | % | 1 | % |
2016 |
2015 |
2014 |
|||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total |
Percent of Total |
Total |
Percent of Total |
Total |
Percent of Total |
||||||||||||||||||||||
Checking and Savings: |
|||||||||||||||||||||||||||
Non-interest
bearing checking |
$ | 1,255.6 | 3.9 | % | $ | 862.9 | 2.6 | % | $ | – | – | ||||||||||||||||
Interest
bearing checking |
3,251.8 | 10.1 | % | 3,123.7 | 9.5 | % | – | – | |||||||||||||||||||
Money
market |
6,593.3 | 20.4 | % | 5,560.5 | 17.0 | % | 1,873.8 | 11.8 | % | ||||||||||||||||||
Savings |
4,303.0 | 13.3 | % | 4,840.5 | 14.8 | % | 3,941.6 | 24.9 | % | ||||||||||||||||||
Certificates of
Deposits |
16,729.0 | 51.8 | % | 18,201.8 | 55.6 | % | 9,942.2 | 62.8 | % | ||||||||||||||||||
Other |
171.6 | 0.5 | % | 172.0 | 0.5 | % | 81.1 | 0.5 | % | ||||||||||||||||||
Total |
$ | 32,304.3 | 100.0 | % | $ | 32,761.4 | 100.0 | % | $ | 15,838.7 | 100.0 | % |
- |
Established a $1 billion, three-year asset-based lending (ABL) facility in support of our factoring business in the Business Capital division, and |
- |
Amended our $1.5 billion Canadian TRS facility as noted in the TRS Transactions section below. |
S&P |
Fitch |
Moodys |
DBRS |
||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CIT
Group Inc. |
|||||||||||||||||||
Issuer /
Counterparty Credit Rating |
BB+ | BB+ | Ba3 | BB (High) | |||||||||||||||
Revolving Credit
Facility Rating |
BB+ | BB+ | Ba3 | BBB (Low) | |||||||||||||||
Series C Notes /
Senior Unsecured Debt Rating |
BB+ | BB+ | Ba3 | BB (High) | |||||||||||||||
Outlook |
Stable | Stable | Review Positive | Stable | |||||||||||||||
CIT Bank,
N.A. |
|||||||||||||||||||
Deposit Rating
(LT/ST) |
NR | BBB-/F3 | Baa3/Prime 3 | BB (High)/R-4 | |||||||||||||||
Long-term Senior
Unsecured Debt Rating |
BBB- | BB+ | Ba3 | BB (High) | |||||||||||||||
Outlook |
Stable | Stable | Review Positive | Positive |
Total |
2017 |
2018 |
2019 |
2020 |
2021+ |
|||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Structured
financings(2) |
$ | 1,938.4 | $ | 328.1 | $ | 281.4 | $ | 787.2 | $ | 68.8 | $ | 472.9 | ||||||||||||||
FHLB
advances |
2,410.6 | 15.0 | 1,150.0 | 1,245.6 | | | ||||||||||||||||||||
Senior
unsecured |
10,645.9 | 1,978.6 | 3,115.9 | 2,750.0 | 750.0 | 2,051.4 | ||||||||||||||||||||
Total
Long-term borrowings |
14,994.9 | 2,321.7 | 4,547.3 | 4,782.8 | 818.8 | 2,524.3 | ||||||||||||||||||||
Deposits |
32,294.8 | 24,225.4 | 2,673.2 | 2,072.3 | 1,555.8 | 1,768.1 | ||||||||||||||||||||
Credit balances
of factoring clients |
1,292.0 | 1,292.0 | | | | | ||||||||||||||||||||
Lease rental
expense |
283.8 | 49.3 | 46.6 | 44.8 | 38.7 | 104.4 | ||||||||||||||||||||
Total
contractual payments |
$ | 48,865.5 | $ | 27,888.4 | $ | 7,267.1 | $ | 6,899.9 | $ | 2,413.3 | $ | 4,396.8 |
(1) |
Projected payments of debt interest expense and obligations relating to postretirement programs are excluded. |
(2) |
Includes non-recourse secured borrowings, which are generally repaid in conjunction with the pledged receivable maturities. |
Total |
2017 |
2018 |
2019 |
2020 |
2021+ |
|||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Financing
commitments |
$ | 6,008.1 | $ | 1,003.6 | 902.2 | 1,490.9 | 1,213.4 | 1,398.0 | ||||||||||||||||||
Aerospace
purchase commitments(1) |
8,683.5 | 607.9 | 2,009.2 | 3,274.5 | 2,791.9 | – | ||||||||||||||||||||
Rail and other
purchase commitments |
300.7 | 272.9 | 27.8 | – | – | – | ||||||||||||||||||||
Letters of
credit |
246.2 | 51.2 | 36.3 | 53.4 | 32.2 | 73.1 | ||||||||||||||||||||
Deferred
purchase agreements |
2,060.5 | 2,060.5 | – | – | – | – | ||||||||||||||||||||
Guarantees,
acceptances and other recourse obligations |
1.6 | 1.6 | – | – | – | – | ||||||||||||||||||||
Liabilities for
unrecognized tax obligations(2) |
36.4 | 5.0 | 31.4 | – | – | – | ||||||||||||||||||||
Total
contractual commitments |
$ | 17,337.0 | $ | 4,002.7 | $ | 3,006.9 | $ | 4,818.8 | $ | 4,037.5 | $ | 1,471.1 |
(1) |
Aerospace purchase commitments are associated with Aerospace discontinued operations. These commitments are net of amounts on deposit with manufacturers. |
(2) |
The balance cannot be estimated past 2018; therefore the remaining balance is reflected in 2018. |
Declaration Date |
Payment Date |
Per Share Dividend |
||||||
---|---|---|---|---|---|---|---|---|
January |
February 26, 2016 |
$ | 0.15 | |||||
April |
May
27, 2016 |
$ | 0.15 | |||||
July |
August 26, 2016 |
$ | 0.15 | |||||
October |
November 25, 2016 |
$ | 0.15 |
December 31, 2016 |
December 31, 2015 |
||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tier 1 Capital | Transition Basis |
Fully Phased-in Basis |
Transition Basis |
Fully Phased-in Basis |
|||||||||||||||
Total common
stockholders’ equity |
$ | 10,002.7 | $ | 10,002.7 | $ | 10,944.7 | $ | 10,944.7 | |||||||||||
Effect of
certain items in accumulated other comprehensive loss excluded from Tier 1 Capital and qualifying noncontrolling interests |
79.1 | 79.1 | 76.9 | 76.9 | |||||||||||||||
Adjusted total
equity |
10,081.8 | 10,081.8 | 11,021.6 | 11,021.6 | |||||||||||||||
Less:
Goodwill(1)(2) |
(733.1 | ) | (733.1 | ) | (1,130.8 | ) | (1,130.8 | ) | |||||||||||
Disallowed
deferred tax assets |
(213.7 | ) | (213.7 | ) | (908.3 | ) | (908.3 | ) | |||||||||||
Disallowed
intangible assets(1)(2) |
(68.3 | ) | (113.8 | ) | (53.6 | ) | (134.0 | ) | |||||||||||
Other Tier 1
components |
(7.8 | ) | (17.5 | ) | (0.1 | ) | (0.1 | ) | |||||||||||
CET 1
Capital |
9,058.9 | 9,003.7 | 8,928.8 | 8,848.4 | |||||||||||||||
Tier 1
Capital |
9,058.9 | 9,003.7 | 8,928.8 | 8,848.4 | |||||||||||||||
Tier 2
Capital |
|||||||||||||||||||
Qualifying
reserve for credit losses and other reserves(3) |
476.3 | 476.3 | 403.3 | 403.3 | |||||||||||||||
Total qualifying
capital |
$ | 9,535.2 | $ | 9,480.0 | $ | 9,332.1 | $ | 9,251.7 | |||||||||||
Risk-weighted
assets |
$ | 64,586.3 | $ | 65,068.2 | $ | 69,552.3 | $ | 70,238.0 | |||||||||||
BHC
Ratios |
|||||||||||||||||||
CET 1 Capital
Ratio |
14.0 | % | 13.8 | % | 12.8 | % | 12.6 | % | |||||||||||
Tier 1 Capital
Ratio |
14.0 | % | 13.8 | % | 12.8 | % | 12.6 | % | |||||||||||
Total Capital
Ratio |
14.8 | % | 14.6 | % | 13.4 | % | 13.2 | % | |||||||||||
Tier 1 Leverage
Ratio |
13.9 | % | 13.9 | % | 13.4 | % | 13.3 | % | |||||||||||
CIT Bank, N.A. Ratios |
|||||||||||||||||||
CET 1 Capital
Ratio |
13.4 | % | 13.2 | % | 12.8 | % | 12.6 | % | |||||||||||
Tier 1 Capital
Ratio |
13.4 | % | 13.2 | % | 12.8 | % | 12.6 | % | |||||||||||
Total Capital
Ratio |
14.7 | % | 14.4 | % | 13.8 | % | 13.6 | % | |||||||||||
Tier 1 Leverage
Ratio |
10.9 | % | 10.8 | % | 10.9 | % | 10.7 | % |
(1) |
Goodwill and disallowed intangible assets adjustments include the respective portion of deferred tax liability in accordance with guidelines under Basel III. |
(2) |
Goodwill and intangible assets adjustments also reflect the portion included within assets of discontinued operations. |
(3) |
“Other reserves” represents additional credit loss reserves for unfunded lending commitments, letters of credit, and deferred purchase agreements, all of which are recorded in Other Liabilities. |
December 31, |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2016 |
2015 |
2014 |
|||||||||||||
Balance sheet
assets |
$ | 64,170.2 | $ | 67,391.9 | $ | 47,755.5 | |||||||||
Risk weighting
adjustments to balance sheet assets |
(13,241.6 | ) | (13,724.7 | ) | (8,523.3 | ) | |||||||||
Off balance
sheet items |
13,657.7 | 15,885.1 | 16,248.7 | ||||||||||||
Risk-weighted
assets |
$ | 64,586.3 | $ | 69,552.3 | $ | 55,480.9 |
December 31, |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2016 |
2015 |
2014 |
|||||||||||||
Total common
stockholders’ equity |
$ | 10,002.7 | $ | 10,944.7 | $ | 9,057.9 | |||||||||
Less:
Goodwill |
(685.4 | ) | (1,063.2 | ) | (432.3 | ) | |||||||||
Intangible
assets |
(140.7 | ) | (166.1 | ) | (16.3 | ) | |||||||||
Tangible book
value |
$ | 9,176.6 | $ | 9,715.4 | $ | 8,609.3 | |||||||||
Book value per
share |
$ | 49.50 | $ | 54.45 | $ | 50.07 | |||||||||
Tangible book
value per share |
$ | 45.41 | $ | 48.33 | $ | 47.59 |
(1) |
Tangible book value and tangible book value per share are non-GAAP measures. |
At December 31, |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2016 |
2015 |
2014 |
|||||||||||||
ASSETS: |
|||||||||||||||
Cash and
deposits with banks |
$ | 4,647.2 | $ | 6,073.5 | $ | 3,684.9 | |||||||||
Investment
securities |
4,035.6 | 2,577.4 | 300.5 | ||||||||||||
Assets held for
sale |
927.3 | 444.2 | 22.8 | ||||||||||||
Loans |
27,246.2 | 29,346.6 | 14,988.5 | ||||||||||||
Allowance for
loan losses |
(406.6 | ) | (337.5 | ) | (269.5 | ) | |||||||||
Operating lease
equipment, net |
3,575.8 | 2,777.8 | 2,025.7 | ||||||||||||
Indemnification
Assets |
341.4 | 409.1 | – | ||||||||||||
Goodwill |
490.9 | 830.8 | 167.8 | ||||||||||||
Intangible
assets |
144.0 | 163.2 | 12.1 | ||||||||||||
Other
assets |
780.6 | 1,010.4 | 181.2 | ||||||||||||
Assets of
discontinued operations |
448.1 | 500.5 | – | ||||||||||||
Total
Assets |
$ | 42,230.5 | $ | 43,796.0 | $ | 21,114.0 | |||||||||
LIABILITIES
AND EQUITY: |
|||||||||||||||
Deposits |
$ | 32,309.1 | $ | 32,782.2 | $ | 15,785.1 | |||||||||
FHLB
advances |
2,410.8 | 3,117.6 | 254.7 | ||||||||||||
Borrowings |
241.4 | 798.3 | 1,595.8 | ||||||||||||
Other
liabilities |
1,145.6 | 819.5 | 769.3 | ||||||||||||
Liabilities of
discontinued operations |
935.8 | 696.2 | – | ||||||||||||
Total
Liabilities |
37,042.7 | 38,213.8 | 18,404.9 | ||||||||||||
Total
Equity |
5,187.8 | 5,582.2 | 2,709.1 | ||||||||||||
Total
Liabilities and Equity |
$ | 42,230.5 | $ | 43,796.0 | $ | 21,114.0 |
At December 31, |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2016 |
2015 |
2014 |
|||||||||||||
Common Equity
Tier 1 Capital |
13.2 | % | 12.6 | % | NA | ||||||||||
Tier 1 Capital
Ratio |
13.2 | % | 12.6 | % | 12.9 | % | |||||||||
Total Capital
Ratio |
14.4 | % | 13.6 | % | 14.2 | % | |||||||||
Tier 1 Leverage
ratio |
10.8 | % | 10.7 | % | 12.1 | % |
* |
The capital ratios presented above for December 31, 2016 and 2015 are reflective of the fully-phased in Basel III approach. |
At December 31, |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2016 |
2015 |
2014 |
|||||||||||||
Commercial
Banking |
$ | 24,707.5 | $ | 25,337.2 | $ | 17,037.0 | |||||||||
Commercial
Finance |
10,753.3 | 13,067.0 | 9,498.9 | ||||||||||||
Real Estate
Finance |
5,566.6 | 5,368.5 | 1,766.5 | ||||||||||||
Business
Capital |
5,146.9 | 4,692.1 | 4,198.9 | ||||||||||||
Rail |
3,240.7 | 2,209.6 | 1,572.7 | ||||||||||||
Consumer
Banking |
$ | 7,041.8 | $ | 7,231.4 | $ | – | |||||||||
Legacy
Consumer Mortgages |
4,862.7 | 5,468.4 | – | ||||||||||||
Other
Consumer Banking |
2,179.1 | 1,763.0 | – | ||||||||||||
Total |
$ | 31,749.3 | $ | 32,568.6 | $ | 17,037.0 |
Years Ended December 31, |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2016 |
2015 |
2014 |
|||||||||||||
Interest
income |
$ | 1,787.9 | $ | 1,214.1 | $ | 716.1 | |||||||||
Interest
expense |
(439.3 | ) | (358.7 | ) | (248.5 | ) | |||||||||
Net interest
revenue |
1,348.6 | 855.4 | 467.6 | ||||||||||||
Provision for
credit losses |
(199.0 | ) | (164.1 | ) | (113.5 | ) | |||||||||
Net interest
revenue, after credit provision |
1,149.6 | 691.3 | 354.1 | ||||||||||||
Rental income on
operating leases |
391.9 | 299.5 | 227.2 | ||||||||||||
Other
income |
309.3 | 125.0 | 122.8 | ||||||||||||
Total net
revenue, net of interest expense and credit provision |
1,850.8 | 1,115.8 | 704.1 | ||||||||||||
Operating
expenses |
(1,069.3 | ) | (711.1 | ) | (415.8 | ) | |||||||||
Goodwill
impairment |
(319.4 | ) | – | – | |||||||||||
Depreciation on
operating lease equipment |
(161.1 | ) | (123.3 | ) | (96.2 | ) | |||||||||
Maintenance and
other operating lease expenses |
(22.2 | ) | (8.1 | ) | (8.2 | ) | |||||||||
Loss on debt
extinguishment and deposit redemption |
(10.6 | ) | – | (0.4 | ) | ||||||||||
Income before
provision for income taxes |
268.2 | 273.3 | 183.5 | ||||||||||||
Provision for
income taxes |
(209.3 | ) | (81.5 | ) | (73.3 | ) | |||||||||
Income from
continuing operations |
58.9 | 191.8 | 110.2 | ||||||||||||
Loss from
discontinued operations, net of taxes |
(210.1 | ) | (10.4 | ) | – | ||||||||||
Net (loss)
income |
$ | (151.2 | ) | $ | 181.4 | $ | 110.2 | ||||||||
New business
volume — funded |
$ | 9,065.5 | $ | 9,016.0 | $ | 7,845.7 |
Years Ended December 31, |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2016 |
2015 |
2014 |
|||||||||||||
Interest
income |
$ | 1,787.9 | $ | 1,214.1 | $ | 716.1 | |||||||||
Rental income on
operating leases |
391.9 | 299.5 | 227.2 | ||||||||||||
Finance
revenue |
2,179.8 | 1,513.6 | 943.3 | ||||||||||||
Interest
expense |
(439.3 | ) | (358.7 | ) | (248.5 | ) | |||||||||
Depreciation on
operating lease equipment |
(161.1 | ) | (123.3 | ) | (96.2 | ) | |||||||||
Maintenance and
other operating lease expenses |
(22.2 | ) | (8.1 | ) | (8.2 | ) | |||||||||
Net finance
revenue |
$ | 1,557.2 | $ | 1,023.5 | $ | 590.4 | |||||||||
Average Earning
Assets (“AEA”) |
$ | 41,137.5 | $ | 29,627.3 | $ | 18,383.1 | |||||||||
As
a % of AEA: |
|||||||||||||||
Interest
income |
4.35 | % | 4.10 | % | 3.90 | % | |||||||||
Rental income on
operating leases |
0.95 | % | 1.01 | % | 1.24 | % | |||||||||
Finance
revenue |
5.30 | % | 5.11 | % | 5.14 | % | |||||||||
Interest
expense |
(1.07 | )% | (1.21 | )% | (1.36 | )% | |||||||||
Depreciation on
operating lease equipment |
(0.39 | )% | (0.42 | )% | (0.53 | )% | |||||||||
Maintenance and
other operating lease expenses |
(0.05 | )% | (0.03 | )% | (0.04 | )% | |||||||||
Net finance
revenue |
3.79 | % | 3.45 | % | 3.21 | % |
- |
Strategic risk is the risk of the impact on earnings or capital arising from adverse strategic business decisions, improper implementation of strategic decisions, or lack of responsiveness to changes in the industry, including changes in the financial services industry as well as fundamental changes in the businesses in which our customers and our firm engages. |
- |
Credit risk is the risk of loss and provisioning when a borrower or series of borrowers do not meet their financial obligations to the Company or their performance weakens and reserving is required. Credit risk may arise from lending, leasing, the purchase of accounts receivable in factoring and/or counterparty activities. |
- |
Asset risk is the equipment valuation and residual risk of lease equipment owned by the Company that arises from fluctuations in the supply and demand for the underlying leased equipment. The Company is exposed to the risk that, at the end of the lease term, the value of the asset will be lower than expected, resulting in either reduced future lease income over the remaining life of the asset or a lower sale value. |
- |
Market risk includes interest rate and foreign currency risk. Interest rate risk is the risk that fluctuations in interest rates will have an impact on the Company’s net finance revenue and on the market value of the Company’s assets, liabilities and derivatives. Foreign exchange risk is the risk that fluctuations in exchange rates between currencies can have an economic impact on the Company’s non-dollar denominated assets, liabilities and cash flows. |
- |
Liquidity risk is the risk that the Company has an inability to maintain adequate cash resources and funding capacity to meet its obligations, including under stress scenarios. |
- |
Capital risk is the risk that the Company does not have adequate capital to cover its risks and to support its growth and strategic objectives. |
- |
Operational risk is the risk of financial loss, damage to the Company’s reputation, or other adverse impacts resulting from inadequate or failed internal processes and systems, people or external events. |
- |
Information Technology Risk is the risk of financial loss, damage to the Company’s reputation or other adverse impacts resulting from unauthorized (malicious or accidental) disclosure, modification, or destruction of information, including cyber-crime, unintentional errors and omissions, IT disruptions due to natural or man-made disasters, or failure to exercise due care and diligence in the implementation and operation of an IT system. |
- |
Legal and Regulatory Risk is the risk that the Company is not in compliance with applicable laws and regulations, which may result in fines, regulatory criticism or business restrictions, or damage to the Company’s reputation. |
- |
Reputational Risk is the potential that negative publicity, whether true or not, will cause a decline in the value of the Company due to changes in the customer base, costly litigation, or other revenue reductions. |
- |
the major risks inherent to CIT’s business activities, as defined above; |
- |
the Enterprise Risk Framework, which includes the policies, procedures, practices and resources used to manage and assess these risks, and the decision-making governance structure that supports it; |
- |
the Risk Appetite and Risk Tolerance Framework, which defines the level and type of risk CIT is willing to assume in its exposures and business activities, given its business objectives, and sets limits, credit authorities, target performance metrics, underwriting standards and risk acceptance criteria used to define and guide the decision-making processes; and |
- |
management information systems, including data, models, analytics and risk reporting, to enable adequate identification, monitoring and reporting of risks for proactive management. |
- |
Net Interest Income Sensitivity (“NII Sensitivity”), which measures the net impact of hypothetical changes in interest rates on forecasted net interest revenue and rental income assuming a static balance sheet over a twelve month period; and |
- |
Economic Value of Equity (“EVE”), which measures the net impact of these hypothetical changes on the value of equity by assessing the economic value of assets, liabilities and derivatives. |
December 31, 2016 |
December 31, 2015 |
December 31, 2014 |
|||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
+100 bps |
-100 bps |
+100 bps |
-100 bps |
+100 bps |
-100 bps |
||||||||||||||||||||||
NII
Sensitivity |
3.2 | % | (2.4 | )% | 3.5 | % | (2.1 | )% | 6.4 | % | (0.8 | )% | |||||||||||||||
EVE |
(2.1 | )% | 2.3 | % | 0.5 | % | (0.5 | )% | 1.9 | % | (1.6 | )% |
NII post sale estimate | EVE post sale estimate | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
+100 = 4.4% |
+100 = 0.8% |
|||||||||||||
-100 = (3.3)% |
-100 = (0.8)% |
Years Ended December 31, |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2016 |
2015 |
2014 |
|||||||||||||
Total Net Revenue |
|||||||||||||||
Interest
income(1) |
$ | 1,911.5 | $ | 1,445.2 | $ | 1,155.6 | |||||||||
Rental income on
operating leases(1) |
1,031.6 | 1,018.1 | 949.6 | ||||||||||||
Finance
revenue |
2,943.1 | 2,463.3 | 2,105.2 | ||||||||||||
Interest
expense(1) |
(753.2 | ) | (731.4 | ) | (715.1 | ) | |||||||||
Depreciation on
operating lease equipment(1) |
(261.1 | ) | (229.2 | ) | (229.8 | ) | |||||||||
Maintenance and
other operating lease expenses(1) |
(213.6 | ) | (185.1 | ) | (171.7 | ) | |||||||||
Net finance
revenue |
1,715.2 | 1,317.6 | 988.6 | ||||||||||||
Other
income(1) |
150.6 | 149.6 | 263.9 | ||||||||||||
Total net
revenue |
$ | 1,865.8 | $ | 1,467.2 | $ | 1,252.5 | |||||||||
Net Finance
Margin (NFR as a % of AEA) |
3.60 | % | 3.47 | % | 3.30 | % | |||||||||
Net Operating
Lease Revenue |
|||||||||||||||
Rental income on
operating leases(1) |
$ | 1,031.6 | $ | 1,018.1 | $ | 949.6 | |||||||||
Depreciation on
operating lease equipment(1) |
(261.1 | ) | (229.2 | ) | (229.8 | ) | |||||||||
Maintenance and
other operating lease expenses(1) |
(213.6 | ) | (185.1 | ) | (171.7 | ) | |||||||||
Net operating
lease revenue |
$ | 556.9 | $ | 603.8 | $ | 548.1 |
(1) |
Balances agree directly to the statement of income in Item 8 Financial Statements. |
Years Ended December 31, |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2016 |
2015 |
2014 |
|||||||||||||
Operating
expenses(1) |
$ | 1,283.5 | $ | 1,121.1 | $ | 900.1 | |||||||||
Provision for
severance and facilities exiting activities |
(36.2 | ) | (58.3 | ) | (31.4 | ) | |||||||||
Intangible
asset amortization |
(25.6 | ) | (13.3 | ) | (1.4 | ) | |||||||||
Operating
expenses excluding restructuring costs and intangible asset amortization |
$ | 1,221.7 | $ | 1,049.5 | $ | 867.3 | |||||||||
Operating
expenses excluding restructuring costs as a % of AEA |
2.69 | % | 2.95 | % | 3.00 | % | |||||||||
Operating
expenses exclusive of restructuring costs and intangible amortization |
2.56 | % | 2.76 | % | 2.89 | % | |||||||||
Total Net
Revenue |
$ | 1,865.8 | $ | 1,467.2 | $ | 1,252.5 | |||||||||
Net Efficiency
Ratio |
65.5 | % | 71.5 | % | 69.2 | % |
(1) |
Balances agree directly to the statement of income in Item 8 Financial Statements. |
Years Ended December 31, |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2016 | 2015 | 2014 | |||||||||||||
Loans(1) |
$ | 29,535.9 | $ | 30,518.7 | $ | 18,260.6 | |||||||||
Operating lease
equipment, net(1) |
7,486.1 | 6,851.7 | 5,980.9 | ||||||||||||
Interest bearing
cash(1) |
5,608.5 | 6,652.0 | 5,542.1 | ||||||||||||
Investment
securities(1) |
4,491.1 | 2,953.7 | 1,550.3 | ||||||||||||
Assets held for
sale(1) |
636.0 | 2,057.7 | 826.5 | ||||||||||||
Indemnification
assets(1) |
341.4 | 409.1 | – | ||||||||||||
Securities
purchased under agreements to resell(1) |
– | – | 650.0 | ||||||||||||
Credit balances
of factoring clients(1) |
(1,292.0 | ) | (1,344.0 | ) | (1,622.1 | ) | |||||||||
Total earning
assets |
$ | 46,807.0 | $ | 48,098.9 | $ | 31,188.3 | |||||||||
Average
Earning Assets (for the respective years) |
$ | 47,664.2 | $ | 38,019.8 | $ | 29,959.3 |
(1) |
Balances agree directly to the balance sheet for 2016 and 2015 in Item 8 Financial Statements. |
Years Ended December 31, |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2016 |
2015 |
2014 |
|||||||||||||
Total common
stockholders’ equity(1) |
$ | 10,002.7 | $ | 10,944.7 | $ | 9,057.9 | |||||||||
Less:
Goodwill(1) |
(685.4 | ) | (1,063.2 | ) | (432.3 | ) | |||||||||
Intangible
assets(1) |
(140.7 | ) | (166.1 | ) | (16.3 | ) | |||||||||
Tangible book
value |
9,176.6 | 9,715.4 | 8,609.3 | ||||||||||||
Less: Disallowed
deferred tax asset for regulatory capital |
(213.7 | ) | (908.3 | ) | (375.0 | ) | |||||||||
Adjusted
tangible common equity |
$ | 8,962.9 | $ | 8,807.1 | $ | 8,234.3 | |||||||||
Average adjusted
tangible common equity |
$ | 9,172.3 | $ | 8,318.7 | $ | 8,313.5 | |||||||||
Non-GAAP net
income (reconciled below) |
$ | 709.9 | $ | 606.4 | $ | 703.9 | |||||||||
Intangible
asset amortization, after tax |
15.7 | 9.8 | 1.3 | ||||||||||||
Non-GAAP net
income for ROTCE calculation |
$ | 725.6 | $ | 616.2 | $ | 705.2 | |||||||||
Return on
average tangible common equity, after noteworthy items |
7.91 | % | 7.41 | % | 8.48 | % |
(1) |
Balances agree directly to the balance sheet for 2016 and 2015 in Item 8 Financial Statements. |
5. |
Net income excluding noteworthy items and income from continuing operations excluding noteworthy items |
Description |
|
Year Ended December 31, 2016 |
|
Year Ended December 31, 2015 |
|
Year Ended December 31, 2014 |
|
||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net
(loss) income |
$ | (848 | ) | $ | (4.20 | ) | $ | 1,034 | $ | 5.55 | $ | 1,119 | $ | 5.91 | |||||||||||||||||
Gain
on Sale — UK Business |
(15 | ) | (0.07 | ) | – | – | – | – | |||||||||||||||||||||||
Discrete Tax Benefit |
(13 | ) | (0.06 | ) | 71 | 0.38 | (30 | ) | (0.16 | ) | |||||||||||||||||||||
Impairments on AHFS and Other |
8 | 0.04 | 23 | 0.12 | 55 | 0.29 | |||||||||||||||||||||||||
Liquidating Europe CTA |
3 | 0.01 | – | – | – | – | |||||||||||||||||||||||||
China
Tax Valuation Allowance |
16 | 0.08 | – | – | – | – | |||||||||||||||||||||||||
Canadian TRS Termination Charge |
146 | 0.72 | – | – | – | – | |||||||||||||||||||||||||
Consumer Goodwill Impairment |
319 | 1.58 | – | – | – | – | |||||||||||||||||||||||||
Commercial Services Goodwill Impairment |
28 | 0.14 | – | – | – | – | |||||||||||||||||||||||||
Continuing
Operations |
Canadian Tax Assertion Change |
54 | 0.27 | – | – | – | – | ||||||||||||||||||||||||
Gain on Sale Canadian Businesses |
(16 | ) | (0.08 | ) | – | – | – | – | |||||||||||||||||||||||
OneWest Bank Legacy Matters |
17 | 0.08 | – | – | – | – | |||||||||||||||||||||||||
Gain
Related to IndyMac Venture |
(3 | ) | (0.01 | ) | – | – | – | – | |||||||||||||||||||||||
Partial Tax Valuation Allowance Reversal |
– | – | (647 | ) | (3.47 | ) | (375 | ) | (1.98 | ) | |||||||||||||||||||||
International Tax Valuation Allowance Reversal |
– | – | – | – | (44 | ) | (0.23 | ) | |||||||||||||||||||||||
Currency Translation Adjustments on Portfolio Sales |
– | – | 74 | 0.40 | – | – | |||||||||||||||||||||||||
Transaction Costs |
– | – | 15 | 0.08 | – | – | |||||||||||||||||||||||||
Restructuring |
23 | 0.11 | 36 | 0.19 | 31 | 0.17 | |||||||||||||||||||||||||
Financial Freedom Interest Curtailment Reserve |
179 | 0.89 | – | – | – | – | |||||||||||||||||||||||||
Business Air Impairments |
18 | 0.09 | – | – | – | – | |||||||||||||||||||||||||
Reverse Mortgage Servicing Rights Impairment |
12 | 0.06 | – | – | – | – | |||||||||||||||||||||||||
Discontinued Operations |
Commercial Air Tax Provision |
847 | 4.20 | – | – | – | – | ||||||||||||||||||||||||
Commercial Air Suspended Depreciation |
(66 | ) | (0.33 | ) | – | – | – | – | |||||||||||||||||||||||
Gain
on Student Loan Portfolio Sale |
– | – | – | – | (53 | ) | (0.28 | ) | |||||||||||||||||||||||
Non-GAAP net income, excluding noteworthy items(1) |
$ | 710 | $ | 3.52 | $ | 606 | $ | 3.25 | $ | 704 | $ | 3.72 | |||||||||||||||||||
(Loss)
income from continuing operations |
$ | (183 | ) | $ | (0.90 | ) | $ | 724 | $ | 3.89 | $ | 676 | $ | 3.57 | |||||||||||||||||
Gain
on Sale — UK Business |
(15 | ) | (0.07 | ) | – | – | – | – | |||||||||||||||||||||||
Discrete Tax Benefit |
(13 | ) | (0.06 | ) | 71 | 0.38 | (30 | ) | (0.16 | ) | |||||||||||||||||||||
Impairments on AHFS and Other |
8 | 0.04 | 23 | 0.12 | 55 | 0.29 | |||||||||||||||||||||||||
Liquidating Europe CTA |
3 | 0.01 | – | – | – | – | |||||||||||||||||||||||||
China
Tax Valuation Allowance |
16 | 0.08 | – | – | – | – | |||||||||||||||||||||||||
Canadian TRS Termination Charge |
146 | 0.72 | – | – | – | – | |||||||||||||||||||||||||
Consumer Goodwill Impairment |
319 | 1.58 | – | – | – | – | |||||||||||||||||||||||||
Commercial Services Goodwill Impairment |
28 | 0.14 | – | – | – | – | |||||||||||||||||||||||||
Continuing
Operations |
Canadian Tax Assertion Change |
54 | 0.27 | – | – | – | – | ||||||||||||||||||||||||
Gain on Sale Canadian Businesses |
(16 | ) | (0.08 | ) | – | – | – | – | |||||||||||||||||||||||
OneWest Bank Legacy Matters |
17 | 0.08 | – | – | – | – | |||||||||||||||||||||||||
Gain
Related to IndyMac Venture |
(3 | ) | (0.01 | ) | – | – | – | – | |||||||||||||||||||||||
Partial Tax Valuation Allowance Reversal |
– | – | (647 | ) | (3.47 | ) | (375 | ) | (1.98 | ) | |||||||||||||||||||||
International Tax Valuation Allowance Reversal |
– | – | – | – | (44 | ) | (0.23 | ) | |||||||||||||||||||||||
Currency Translation Adjustments on Portfolio Sales |
– | – | 74 | 0.40 | – | – | |||||||||||||||||||||||||
Transaction Costs |
– | – | 15 | 0.08 | – | – | |||||||||||||||||||||||||
Restructuring |
23 | 0.11 | 36 | 0.19 | 31 | 0.17 | |||||||||||||||||||||||||
Non-GAAP income from continuing operations, excluding noteworthy items(1) |
$ | 385 | $ | 1.91 | $ | 296 | $ | 1.59 | $ | 313 | $ | 1.65 |
(1) |
Balances may not sum due to rounding . |
December 31, |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2016 |
2015 |
2014 |
|||||||||||||
Total
assets(1) |
$ | 64,170.2 | $ | 67,391.9 | $ | 47,755.5 | |||||||||
Assets of
discontinued operation(1) |
(13,220.7 | ) | (13,059.6 | ) | (12,493.7 | ) | |||||||||
Continuing
operations total assets |
$ | 50,949.5 | $ | 54,332.3 | $ | 35,261.8 |
(1) |
Balances agree directly to the balance sheet for 2016 and 2015 in Item 8 Financial Statements. |
Years Ended December 31, |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2016 |
2015 |
2014 |
|||||||||||||
Provision
(benefit) for income taxes |
$ | 203.5 | (538.0 | ) | $ | (432.4 | ) | ||||||||
Less: Discrete
tax items |
(60.0 | ) | 617.5 | 451.9 | |||||||||||
Provision for
income taxes, before discrete tax items |
$ | 143.5 | $ | 79.5 | $ | 19.5 | |||||||||
Income from
continuing operations, before provision for income taxes |
$ | 20.9 | $ | 186.0 | $ | 244.5 | |||||||||
Effective tax
rate |
978.0 | % | (289.2 | )% | (176.8 | )% | |||||||||
Effective tax
rate, before discrete items |
689.4 | % | 42.8 | % | 8.0 | % |
- |
our liquidity risk and capital management, including our capital plan, leverage, capital ratios, and credit ratings, our liquidity plan, and our plans and the potential transactions designed to enhance our liquidity and capital, to repay secured and unsecured debt, to issue qualifying capital instruments, including Tier 1 qualifying preferred stock, and for a return of capital, |
- |
our plans to change our funding mix and to access new sources of funding to broaden our use of deposit taking capabilities, |
- |
our pending or potential acquisition and disposition plans, and the integration and restructuring risks inherent in such acquisitions, including our previous acquisition of OneWest Bank in August 2015, our pending sale of the Commercial Air business, and our proposed sale of our Financial Freedom reverse mortgage business and our Business Air loan portfolio, |
- |
our credit risk management and credit quality, |
- |
our asset/liability risk management, |
- |
our funding, borrowing costs and net finance revenue, |
- |
our operational risks, including risk of operational errors, failure of operational controls, success of systems enhancements and expansion of risk management and control functions, |
- |
our mix of portfolio asset classes, including changes resulting from growth initiatives, new business initiatives, new products, acquisitions and divestitures, new business and customer retention, |
- |
legal risks, including related to the enforceability of our agreements and to changes in laws and regulations, |
- |
our growth rates, |
- |
our commitments to extend credit or purchase equipment, and |
- |
how we may be affected by legal proceedings. |
- |
capital markets liquidity, |
- |
risks inherent in a return of capital, including risks related to obtaining regulatory approval, the nature and allocation among different methods of returning capital, and the amount and timing of any capital return, |
- |
risks of and/or actual economic slowdown, downturn or recession, |
- |
industry cycles and trends, |
- |
uncertainties associated with risk management, including credit, prepayment, asset/liability, interest rate and currency risks, |
- |
adequacy of reserves for credit losses, |
- |
risks inherent in changes in market interest rates and quality spreads, |
- |
funding opportunities, deposit taking capabilities and borrowing costs, |
- |
conditions and/or changes in funding markets and our access to such markets, including the secured and unsecured debt and asset-backed securitization markets, |
- |
risks of implementing new processes, procedures, and systems, including any new processes, procedures, and systems required to comply with the additional laws and regulations applicable to systematically important financial institutions, |
- |
risks associated with the value and recoverability of leased equipment and related lease residual values, |
- |
risks of failing to achieve the projected revenue growth from new business initiatives or the projected expense reductions from efficiency improvements, |
- |
application of fair value accounting in volatile markets, |
- |
application of goodwill accounting in a recessionary economy, |
- |
changes in laws or regulations governing our business and operations, or affecting our assets, including our operating lease equipment, |
- |
changes in competitive factors, |
- |
demographic trends, |
- |
customer retention rates, |
- |
risks associated with dispositions of businesses or asset portfolios, including how to replace the income associated with such businesses or asset portfolios and the risk of residual liabilities from such businesses or portfolios, |
- |
risks associated with acquisitions of businesses or asset portfolios and the risks of integrating such acquisitions, including the integration of OneWest Bank, and |
- |
regulatory changes and/or developments. |
December 31, 2016 |
December 31, 2015 |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets |
|||||||||||
Cash and due
from banks, including restricted balances of $176.1 and $150.2 at December 31, 2016 and 2015(1), respectively (see Note 10 for amounts pledged) |
$ | 822.1 | $ | 1,000.4 | |||||||
Interest
bearing deposits, including restricted balances of $102.8 and $182.5 at December 31, 2016 and 2015(1), respectively (see Note 10 for amounts pledged) |
5,608.5 | 6,652.0 | |||||||||
Investment
securities, including $283.5 and $339.7 at December 31, 2016 and December 31, 2015 of securities carried at fair value with changes recorded in net
income (see Note 10 for amounts pledged) |
4,491.1 | 2,953.7 | |||||||||
Assets held for
sale(1) |
636.0 | 2,057.7 | |||||||||
Loans (see Note
10 for amounts pledged) |
29,535.9 | 30,518.7 | |||||||||
Allowance for
loan losses |
(432.6 | ) | (347.0 | ) | |||||||
Total loans,
net of allowance for loan losses(1) |
29,103.3 | 30,171.7 | |||||||||
Operating lease
equipment, net (see Note 10 for amounts pledged)(1) |
7,486.1 | 6,851.7 | |||||||||
Indemnification
assets |
341.4 | 409.1 | |||||||||
Unsecured
counterparty receivable |
394.5 | 537.8 | |||||||||
Goodwill |
685.4 | 1,063.2 | |||||||||
Intangible
assets |
140.7 | 166.1 | |||||||||
Other assets,
including $111.6 and $195.9 at December 31, 2016 and 2015, respectively, at fair value |
1,240.4 | 2,468.9 | |||||||||
Assets of
discontinued operations |
13,220.7 | 13,059.6 | |||||||||
Total
Assets |
$ | 64,170.2 | $ | 67,391.9 | |||||||
Liabilities |
|||||||||||
Deposits |
$ | 32,304.3 | $ | 32,761.4 | |||||||
Credit balances
of factoring clients |
1,292.0 | 1,344.0 | |||||||||
Other
liabilities, including $177.9 and $220.3 at December 31, 2016 and 2015, respectively, at fair value |
1,897.6 | 1,689.0 | |||||||||
Borrowings,
including $2,321.7 and $3,091.3 contractually due within twelve months at December 31, 2016 and December 31, 2015, respectively |
14,935.5 | 16,350.3 | |||||||||
Liabilities of
discontinued operations |
3,737.7 | 4,302.0 | |||||||||
Total
Liabilities |
54,167.1 | 56,446.7 | |||||||||
Stockholders’ Equity |
|||||||||||
Common stock: $0.01 par value, 600,000,000 authorized |
|||||||||||
Issued:
206,182,213 and 204,447,769 at December 31, 2016 and December 31, 2015, respectively |
2.1 | 2.0 | |||||||||
Outstanding: 202,087,672 and 201,021,508 at December 31, 2016 and December 31, 2015, respectively |
|||||||||||
Paid-in
capital |
8,765.8 | 8,718.1 | |||||||||
Retained
earnings |
1,553.0 | 2,524.0 | |||||||||
Accumulated
other comprehensive loss |
(140.1 | ) | (142.1 | ) | |||||||
Treasury stock:
4,094,541 and 3,426,261 shares at December 31, 2016 and December 31, 2015 at cost, respectively |
(178.1 | ) | (157.3 | ) | |||||||
Total Common
Stockholders’ Equity |
10,002.7 | 10,944.7 | |||||||||
Noncontrolling
minority interests |
0.4 | 0.5 | |||||||||
Total
Equity |
10,003.1 | 10,945.2 | |||||||||
Total
Liabilities and Equity |
$ | 64,170.2 | $ | 67,391.9 |
(1) |
The following table presents information on assets and liabilities related to Variable Interest Entities (VIEs) that are consolidated by the Company. The difference between VIE total assets and total liabilities represents the Company’s interests in those entities, which were eliminated in consolidation. The assets of the consolidated VIEs will be used to settle the liabilities of those entities and, except for the Company’s interest in the VIEs, are not available to the creditors of CIT or any affiliates of CIT. |
Assets |
||||||||||||
Cash and
interest bearing deposits, restricted |
$ | 99.9 | $ | 276.9 | ||||||||
Assets held for
sale |
– | 279.7 | ||||||||||
Total loans,
net of allowance for loan losses |
300.5 | 2,217.5 | ||||||||||
Operating lease
equipment, net |
775.8 | 797.2 | ||||||||||
Other |
– | 11.2 | ||||||||||
Assets of
discontinued operations |
2,321.7 | 3,402.4 | ||||||||||
Total
Assets |
$ | 3,497.9 | $ | 6,984.9 | ||||||||
Liabilities |
||||||||||||
Beneficial
interests issued by consolidated VIEs (classified as long-term borrowings) |
$ | 770.0 | $ | 1,948.7 | ||||||||
Liabilities of
discontinued operations |
1,204.6 | 2,082.1 | ||||||||||
Total
Liabilities |
$ | 1,974.6 | $ | 4,030.8 |
Years Ended December 31, |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2016 |
2015 |
2014 |
|||||||||||||
Interest income |
|||||||||||||||
Interest and
fees on loans |
$ | 1,779.6 | $ | 1,374.0 | $ | 1,120.1 | |||||||||
Other
interest and dividends |
131.9 | 71.2 | 35.5 | ||||||||||||
Interest
income |
1,911.5 | 1,445.2 | 1,155.6 | ||||||||||||
Interest expense |
|||||||||||||||
Interest on
borrowings |
(358.4 | ) | (401.3 | ) | (484.1 | ) | |||||||||
Interest on
deposits |
(394.8 | ) | (330.1 | ) | (231.0 | ) | |||||||||
Interest
expense |
(753.2 | ) | (731.4 | ) | (715.1 | ) | |||||||||
Net interest
revenue |
1,158.3 | 713.8 | 440.5 | ||||||||||||
Provision for
credit losses |
(194.7 | ) | (158.6 | ) | (104.4 | ) | |||||||||
Net interest
revenue, after credit provision |
963.6 | 555.2 | 336.1 | ||||||||||||
Non-interest
income |
|||||||||||||||
Rental income
on operating leases |
1,031.6 | 1,018.1 | 949.6 | ||||||||||||
Other
income |
150.6 | 149.6 | 263.9 | ||||||||||||
Total
non-interest income |
1,182.2 | 1,167.7 | 1,213.5 | ||||||||||||
Total
revenue, net of interest expense and credit provision |
2,145.8 | 1,722.9 | 1,549.6 | ||||||||||||
Non-interest expenses |
|||||||||||||||
Depreciation
on operating lease equipment |
(261.1 | ) | (229.2 | ) | (229.8 | ) | |||||||||
Maintenance
and other operating lease expenses |
(213.6 | ) | (185.1 | ) | (171.7 | ) | |||||||||
Operating
expenses |
(1,283.5 | ) | (1,121.1 | ) | (900.1 | ) | |||||||||
Goodwill
impairment |
(354.2 | ) | – | – | |||||||||||
Loss on debt
extinguishment and deposit redemption |
(12.5 | ) | (1.5 | ) | (3.5 | ) | |||||||||
Total other
expenses |
(2,124.9 | ) | (1,536.9 | ) | (1,305.1 | ) | |||||||||
Income from
continuing operations before (provision) benefit for income taxes |
20.9 | 186.0 | 244.5 | ||||||||||||
(Provision)
benefit for income taxes |
(203.5 | ) | 538.0 | 432.4 | |||||||||||
(Loss) income
from continuing operations before attribution of noncontrolling interests |
(182.6 | ) | 724.0 | 676.9 | |||||||||||
Loss (income)
attributable to noncontrolling interests, after tax |
– | 0.1 | (1.2 | ) | |||||||||||
(Loss) income
from continuing operations |
(182.6 | ) | 724.1 | 675.7 | |||||||||||
Discontinued operations |
|||||||||||||||
(Loss) income
from discontinued operations, net of taxes |
(665.4 | ) | 310.0 | 160.6 | |||||||||||
Gain on sale
of discontinued operations, net of taxes |
– | – | 282.8 | ||||||||||||
Total (loss)
income from discontinued operations, net of taxes |
(665.4 | ) | 310.0 | 443.4 | |||||||||||
Net (loss)
income |
$ | (848.0 | ) | $ | 1,034.1 | $ | 1,119.1 | ||||||||
Basic income
per common share |
|||||||||||||||
(Loss) income
from continuing operations |
$ | (0.90 | ) | $ | 3.90 | $ | 3.59 | ||||||||
(Loss) income
from discontinued operations, net of taxes |
(3.30 | ) | 1.67 | 2.35 | |||||||||||
Basic (loss)
income per common share |
$ | (4.20 | ) | $ | 5.57 | $ | 5.94 | ||||||||
Diluted
income per common share |
|||||||||||||||
(Loss) income
from continuing operations |
$ | (0.90 | ) | $ | 3.89 | $ | 3.57 | ||||||||
(Loss) income
from discontinued operations, net of taxes |
(3.30 | ) | 1.66 | 2.34 | |||||||||||
Diluted
(loss) income per common share |
$ | (4.20 | ) | $ | 5.55 | $ | 5.91 | ||||||||
Average
number of common shares — (thousands) |
|||||||||||||||
Basic |
201,850 | 185,500 | 188,491 | ||||||||||||
Diluted |
201,850 | 186,388 | 189,463 | ||||||||||||
Dividends
declared per common share |
$ | 0.60 | $ | 0.60 | $ | 0.50 |
Years Ended December 31, |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2016 |
2015 |
2014 |
|||||||||||||
Net (Loss)
income before attribution of noncontrolling interests |
$ | (848.0 | ) | $ | 1,034.0 | $ | 1,120.3 | ||||||||
Other
comprehensive income (loss), net of tax: |
|||||||||||||||
Foreign
currency translation adjustments |
4.3 | 9.7 | (26.0 | ) | |||||||||||
Changes in
fair values of derivatives qualifying as cash flow hedges |
– | – | 0.2 | ||||||||||||
Net
unrealized gains (losses) on available for sale securities |
(6.3 | ) | (7.1 | ) | (0.1 | ) | |||||||||
Changes in
benefit plans net gain (loss) and prior service (cost)/credit |
4.0 | (10.8 | ) | (34.4 | ) | ||||||||||
Other
comprehensive income (loss), net of tax |
2.0 | (8.2 | ) | (60.3 | ) | ||||||||||
Comprehensive
(loss) income before noncontrolling interests |
(846.0 | ) | 1,025.8 | 1,060.0 | |||||||||||
Comprehensive
loss (income) attributable to noncontrolling interests |
– | 0.1 | (1.2 | ) | |||||||||||
Comprehensive
(loss) income |
$ | (846.0 | ) | $ | 1,025.9 | $ | 1,058.8 |
Common Stock |
Paid-in Capital |
Retained Earnings |
Accumulated Other Comprehensive Loss |
Treasury Stock |
Noncontrolling Minority Interests |
Total Equity |
||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
December 31,
2013 |
$ | 2.0 | $ | 8,555.4 | $ | 581.0 | $ | (73.6 | ) | $ | (226.0 | ) | $ | 11.2 | $ | 8,850.0 | ||||||||||||||
Net
income |
1,119.1 | 1.2 | 1,120.3 | |||||||||||||||||||||||||||
Other
comprehensive income, net of tax |
(60.3 | ) | (60.3 | ) | ||||||||||||||||||||||||||
Dividends
paid |
(95.3 | ) | (95.3 | ) | ||||||||||||||||||||||||||
Amortization of
restricted stock, stock option, and performance share expenses |
47.1 | (17.0 | ) | 30.1 | ||||||||||||||||||||||||||
Repurchase of
common stock |
(775.5 | ) | (775.5 | ) | ||||||||||||||||||||||||||
Employee stock
purchase plan |
1.1 | 1.1 | ||||||||||||||||||||||||||||
Distribution of
earnings and capital |
(17.8 | ) | (17.8 | ) | ||||||||||||||||||||||||||
December 31,
2014 |
$ | 2.0 | $ | 8,603.6 | $ | 1,604.8 | $ | (133.9 | ) | $ | (1,018.5 | ) | $ | (5.4 | ) | $ | 9,052.6 | |||||||||||||
Net
income |
1,034.1 | (0.1 | ) | 1,034.0 | ||||||||||||||||||||||||||
Other
comprehensive income, net of tax |
(8.2 | ) | (8.2 | ) | ||||||||||||||||||||||||||
Dividends
paid |
(114.9 | ) | (114.9 | ) | ||||||||||||||||||||||||||
Amortization of
restricted stock, stock option, and performance share expenses |
93.4 | (23.4 | ) | 70.0 | ||||||||||||||||||||||||||
Repurchase of
common stock |
(531.8 | ) | (531.8 | ) | ||||||||||||||||||||||||||
Issuance of
common stock — acquisition |
45.6 | 1,416.4 | 1,462.0 | |||||||||||||||||||||||||||
Employee stock
purchase plan |
2.0 | 2.0 | ||||||||||||||||||||||||||||
Distribution of
earnings and capital |
(26.5 | ) | 6.0 | (20.5 | ) | |||||||||||||||||||||||||
December 31,
2015 |
$ | 2.0 | $ | 8,718.1 | $ | 2,524.0 | $ | (142.1 | ) | $ | (157.3 | ) | $ | 0.5 | $ | 10,945.2 | ||||||||||||||
Net
loss |
(848.0 | ) | – | (848.0 | ) | |||||||||||||||||||||||||
Other
comprehensive income, net of tax |
2.0 | 2.0 | ||||||||||||||||||||||||||||
Dividends
paid |
(123.0 | ) | (123.0 | ) | ||||||||||||||||||||||||||
Amortization of
restricted stock, stock option, and performance shares and other expenses |
0.1 | 45.4 | (20.8 | ) | 24.7 | |||||||||||||||||||||||||
Employee stock
purchase plan |
2.3 | – | 2.3 | |||||||||||||||||||||||||||
Other |
(0.1 | ) | (0.1 | ) | ||||||||||||||||||||||||||
December 31,
2016 |
$ | 2.1 | $ | 8,765.8 | $ | 1,553.0 | $ | (140.1 | ) | $ | (178.1 | ) | $ | 0.4 | $ | 10,003.1 |
Years Ended December 31, |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2016 |
2015 |
2014 |
|||||||||||||
Cash Flows From Operations |
|||||||||||||||
Net (loss)
income |
$ | (848.0 | ) | $ | 1,034.1 | $ | 1,119.1 | ||||||||
Adjustments to
reconcile net (loss) income to net cash flows from operations: |
|||||||||||||||
Provision for
credit losses |
210.3 | 160.5 | 100.1 | ||||||||||||
Net
depreciation, amortization and (accretion) |
700.0 | 783.9 | 973.2 | ||||||||||||
Net losses (gains)
on asset sales and other |
158.8 | 5.1 | (338.4 | ) | |||||||||||
Provision (benefit) for deferred income taxes |
983.5 | (572.9 | ) | (433.5 | ) | ||||||||||
(Increase) decrease in
finance receivables held for sale |
336.7 | (251.3 | ) | (161.9 | ) | ||||||||||
Goodwill
impairment |
358.4 | 15.0 | – | ||||||||||||
Reimbursement
of OREO expenses from FDIC |
1.8 | 7.2 | – | ||||||||||||
Decrease (increase) in other assets |
1,165.1 | 53.3 | (179.2 | ) | |||||||||||
(Decrease) increase in other liabilities |
(699.7 | ) | (67.3 | ) | 299.0 | ||||||||||
Net cash flows
provided by operations |
2,366.9 | 1,167.6 | 1,378.4 | ||||||||||||
Cash Flows
From Investing Activities |
|||||||||||||||
Change in loans,
net |
824.0 | (1,759.2 | ) | (1,862.9 | ) | ||||||||||
Purchases of
investment securities |
(4,939.2 | ) | (8,316.3 | ) | (10,024.3 | ) | |||||||||
Proceeds from
maturities of investment securities |
3,585.5 | 9,226.6 | 10,461.2 | ||||||||||||
Proceeds from sales |
1,753.9 | 2,252.4 | 3,688.1 | ||||||||||||
Purchases of
assets to be leased and other equipment |
(1,866.8 | ) | (3,088.7 | ) | (3,058.3 | ) | |||||||||
Net (increase)
decrease in short-term factoring receivables |
(170.6 | ) | 124.7 | (8.0 | ) | ||||||||||
Purchases of
restricted stock |
(1.7 | ) | (128.9 | ) | (5.9 | ) | |||||||||
Proceeds from
redemption of restricted stock |
25.5 | 20.3 | 2.4 | ||||||||||||
Payments to the
FDIC under loss share agreements |
(2.9 | ) | (18.1 | ) | – | ||||||||||
Proceeds from
FDIC under loss share agreements and participation agreements |
147.8 | 33.7 | – | ||||||||||||
Proceeds from
the sale of OREO, net of repurchases |
129.2 | 60.8 | – | ||||||||||||
Acquisition, net
of cash received |
– | 2,521.2 | (448.6 | ) | |||||||||||
Net change in
restricted cash |
16.4 | 156.7 | 93.8 | ||||||||||||
Net cash flows
provided by (used in) investing activities |
(498.9 | ) | 1,085.2 | (1,162.5 | ) | ||||||||||
Cash Flows
From Financing Activities |
|||||||||||||||
Proceeds from
the issuance of term debt |
786.1 | 1,626.9 | 3,875.2 | ||||||||||||
Repayments of
term debt |
(2,620.5 | ) | (4,325.3 | ) | (5,762.9 | ) | |||||||||
Proceeds from
FHLB advances |
1,645.5 | 5,964.1 | 308.6 | ||||||||||||
Repayments of
FHLB debt |
(2,352.3 | ) | (6,070.2 | ) | (88.6 | ) | |||||||||
Net (decrease)
increase in deposits |
(448.6 | ) | 2,419.2 | 3,310.6 | |||||||||||
Collection of
security deposits and maintenance funds |
341.7 | 330.9 | 332.2 | ||||||||||||
Use of security
deposits and maintenance funds |
(149.3 | ) | (147.5 | ) | (163.0 | ) | |||||||||
Repurchase of
common stock |
– | (531.8 | ) | (775.5 | ) | ||||||||||
Dividends
paid |
(123.0 | ) | (114.9 | ) | (95.3 | ) | |||||||||
Purchase of
noncontrolling interest |
– | (20.5 | ) | – | |||||||||||
Payments on
affordable housing investment credits |
(8.4 | ) | (4.8 | ) | – | ||||||||||
Net cash flows
(used in) provided by financing activities |
(2,928.8 | ) | (873.9 | ) | 941.3 | ||||||||||
Effect of
exchange rate changes on cash and cash equivalents |
(34.6 | ) | (63.8 | ) | (82.8 | ) | |||||||||
Increase
(decrease) in unrestricted cash and cash equivalents |
(1,095.4 | ) | 1,315.1 | 1,074.4 | |||||||||||
Unrestricted
cash and cash equivalents, beginning of period |
7,470.6 | 6,155.5 | 5,081.1 | ||||||||||||
Unrestricted
cash and cash equivalents, end of period |
$ | 6,375.2 | $ | 7,470.6 | $ | 6,155.5 | |||||||||
Supplementary
Cash Flow Disclosure |
|||||||||||||||
Interest
paid |
$ | (1,149.7 | ) | $ | (1,112.0 | ) | $ | (1,075.6 | ) | ||||||
Federal,
foreign, state and local income taxes (paid) collected, net |
$ | 61.2 | $ | (9.5 | ) | $ | (21.6 | ) | |||||||
Supplementary
Non Cash Flow Disclosure |
|||||||||||||||
Transfer of
assets from held for investment to held for sale |
$ | 2,093.6 | $ | 3,039.4 | $ | 2,671.0 | |||||||||
Transfer of
assets from held for sale to held for investment |
$ | 124.4 | $ | 208.7 | $ | 64.9 | |||||||||
Transfers of
assets from held for investment to OREO |
$ | 90.2 | $ | 65.8 | $ | – | |||||||||
Deposits on
flight equipment purchases applied to acquisition of flight equipment, capitalized interest and buyer furnished equipment |
$ | 286.6 | $ | 554.2 | $ | 589.4 | |||||||||
Issuance of
common stock as consideration |
$ | – | $ | 1,462.0 | $ | – |
- |
the length of time that fair value has been below cost; |
- |
the severity of the impairment or the extent to which fair value has been below cost; |
- |
the cause of the impairment and the financial condition and the near-term prospects of the issuer; |
- |
activity in the market of the issuer that may indicate adverse credit conditions; and |
- |
the Company’s ability and intent to hold the investment for a period of time sufficient to allow for any anticipated recovery. |
- |
analysis of individual investments that have fair values less than amortized cost, including consideration of the length of time the investment has been in an unrealized loss position and the expected recovery period; |
- |
discussion of evidential matter, including an evaluation of factors or triggers that could cause individual investments to qualify as having OTTI and those that would not support OTTI; and |
- |
documentation of the results of these analyses, as required under business policies. |
- |
Level 1 — Quoted prices (unadjusted) in active markets for identical assets or liabilities that are accessible at the measurement date. Level 1 assets and liabilities include debt and equity securities and derivative contracts that are traded in an active exchange market, as well as certain other securities that are highly liquid and are actively traded in over-the-counter markets; |
- |
Level 2 — Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Level 2 assets and liabilities include debt securities with quoted prices that are traded less frequently than exchange-traded instruments and derivative contracts whose value is determined using a pricing model with inputs that are observable in the market or can be derived principally from or corroborated by observable market data. This category generally includes derivative contracts and certain loans held-for-sale; |
- |
Level 3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using valuation models, discounted cash flow methodologies or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation. This category generally includes highly structured or long-term derivative contracts and structured finance securities where independent pricing information cannot be obtained for a significant portion of the underlying assets or liabilities. |
- |
CIT classifies the entire cash flow, including the premium, as investing outflow in the period of acquisition and on a subsequent basis, the premium amortization is classified in investing as a positive adjustment under a constructive receipts model. Under the constructive receipts model, similar to the cumulative earnings approach, CIT compares the cash receipts to the investment from inception to date. The Company first allocates cash receipts to operating activities based on earned interest income, with the remaining allocated to Investing activities when received in cash. |
- |
CIT classifies the entire cash flow, net of the discount, as investing outflow in the period of acquisition and on a subsequent basis, the discount accretion is classified in investing as a negative adjustment under a constructive receipts model. The Company first allocates cash receipts to operating activities based on earned interest income, with the remaining allocated to Investing activities when received in cash. |
1. |
Entities must perform a going concern assessment by evaluating their ability to meet their obligations for a look-forward period of one year from the financial statement issuance date (or date the financial statements are available to be issued). |
2. |
Disclosures are required if it is probable an entity will be unable to meet its obligations within the look-forward period. Incremental substantial doubt disclosure is required if the probability is not mitigated by management’s plans. |
3. |
Pursuant to the ASU, substantial doubt about an entity’s ability to continue as a going concern exists if it is probable that the entity will be unable to meet its obligations as they become due within one year after the date the annual or interim financial statements are issued or available to be issued (assessment date). |
- |
ASU 2014-09, Revenue from Contracts with Customers (Topic 606) |
- |
ASU 2015-14, Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date; |
- |
ASU 2016-02, Leases (Topic 842); |
- |
ASU 2016-05, Derivatives and Hedging (Topic 815): Effect of Derivative Contract Novations on Existing Hedge Accounting Relationships; |
- |
ASU 2016-06, Derivatives and Hedging (Topic 815): Contingent Put and Call Options in Debt Instruments; |
- |
ASU 2016-07, Investments — Equity Method and Joint Ventures (Topic 323): Simplifying the Transition to the Equity Method of Accounting; |
- |
ASU 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net); |
- |
ASU 2016-09, Compensation — Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting; |
- |
ASU 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing; |
- |
ASU 2016-11, Revenue Recognition (Topic 605) and Derivatives and Hedging (Topic 815): Rescission of SEC guidance because of ASU 2014-09 and ASU 2014-16 pursuant to staff announcements at the March 3, 2016 EITF meeting; |
- |
ASU 2016-12, Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients; |
- |
ASU 2016-13, Financial Instruments — Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments; |
- |
ASU 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments. |
- |
ASU 2016-16, Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory |
- |
ASU 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash (a consensus of the FASB Emerging Issues Task Force) |
- |
ASU 2016-20, Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers |
1. |
Identify the contract with the customer. |
2. |
Identify the performance obligations in the contract. |
3. |
Determine the transaction price. |
4. |
Allocate the transaction price to the performance obligations. |
5. |
Recognize revenue when or as each performance obligation is satisfied. |
- |
ASU 2015-14 defers the effective date of the new revenue standard for public and nonpublic entities reporting under U.S. GAAP for one year to effective for fiscal years beginning after December 15, 2017. |
- |
ASU 2016-08 Revenue from Contracts with Customers: Principal versus Agent Considerations, |
- |
ASU 2016-10, Revenue from Contracts with Customers: Identifying Performance Obligations and Licensing, |
- |
ASC 2016-11, Rescission of Certain SEC Staff Observer Comments upon Adoption of Topic 606, Revenue from Contracts with Customers, |
- |
ASU 2016-12, Revenue from Contracts with Customers (Topic 606): Narrow Scope Improvements and Practical Expedients, |
- |
ASU 2016-20, Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers |
- |
Lessor accounting: Given limited changes to Lessor accounting, we do not expect material changes to recognition or measurement. Current lease administration and/or reporting systems and processes will need to be evaluated and updated |
as required to ensure appropriate lease-type identification and classification. |
- |
Lessee accounting: The new standard will result in virtually all leases being reflected on the balance sheet. The impact on lessee accounting also includes identification of any embedded leases included in service contracts that CIT has with vendors. |
- |
Supersede current guidance to classify equity securities into different categories (i.e. trading or available-for-sale); |
- |
Require equity investments to be measured at fair value with changes in fair value recognized in net income, rather than other comprehensive income. This excludes those investments accounted for under the equity method, or those that result in consolidation of the investee; |
- |
Simplify the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment (similar to goodwill); |
- |
Eliminate the requirement to disclose the method(s) and significant assumptions used to estimate fair value that is required to be disclosed for financial instruments measured at amortized cost; |
- |
Require the use of the exit price notion when measuring the fair value of financial instruments for disclosure purposes; |
- |
Require an entity to present separately in other comprehensive income the portion of the change in fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with fair value option for financial instruments; |
- |
Require separate presentation of financial assets and financial liabilities by measurement category and form of financial asset (i.e. securities, or loans and receivables) on the balance sheet or accompanying notes to the financial statements; and |
- |
Clarify that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale securities in combination with the entity’s other deferred tax assets. |
- |
Use of an ALLL approach (versus permanently writing down the security’s cost basis) for impairment; |
- |
Limit the ALLL to the amount at which the security’s fair value is less than its amortized cost basis; |
- |
Removing the consideration for the length of time fair value has been less than amortized cost when assessing credit loss; |
- |
Removing the consideration for recoveries in fair value after the balance sheet date when assessing whether a credit loss exists. |
- |
Issue 1 — Debt prepayment or debt extinguishment costs — Cash payments for debt prepayment or debt extinguishment costs should be classified as cash outflows for financing activities. |
- |
Issue 2 — Settlement of zero-coupon debt instruments — Cash payments for the settlement of zero-coupon debt instruments, including other debt instruments with coupon interest rates that are insignificant in relation to the effective interest rate of the borrowing, should be classified as cash outflows for operating activities for the portion attributable to interest and as cash outflows for financing activities for the portion attributable to principal. |
- |
Issue 3 — Contingent consideration payments made after a business combination — Cash payments made soon after an acquisition’s consummation date (i.e., approximately three months or less) should be classified as cash outflows for investing activities. Payments made thereafter should be classified as cash outflows for financing activities up to the amount of the original contingent consideration liability. Payments made in excess of the amount of the original contingent consideration liability should be classified as cash outflows for operating activities. |
- |
Issue 4 — Proceeds from the settlement of insurance claim — Cash payments received from the settlement of insurance claims should be classified on the basis of the nature of the loss (or each component loss, if an entity receives a lump-sum settlement). |
- |
Issue 5 — Proceeds from the settlement of corporate-owned life insurance (“COLI”) policies, including bank-owned life insurance (“BOLI”) policies — Cash payments received from the settlement of COLI or BOLI policies should be classified as cash inflows from investing activities. Cash payments for premiums on COLI or BOLI policies may be classified as cash outflows for investing, operating, or a combination of investing and operating activities. |
- |
Issue 6 — Distributions received from equity method investments — The guidance provides an accounting policy election for classifying distributions received from equity method investments. Such amounts can be classified using a 1) cumulative earnings approach, or 2) nature of distribution (or “look-through”) approach. |
- |
Issue 7 — Beneficial interests in securitization transactions — A transferor’s beneficial interest obtained in a securitization of financial assets should be disclosed as a noncash activity. Cash receipts from a transferor’s beneficial interests in securitized trade receivables should be classified as cash inflows from investing activities. |
- |
Issue 8 — Separately identifiable cash flows and application of the predominance principle — Entities should use reasonable judgment to separate cash flows. In the absence of specific guidance, an entity should classify each separately identifiable cash source and use on the basis of the nature of the underlying cash flows. For cash flows with aspects of more than one class that cannot be separated, the classification should be based on the activity that is likely to be the predominant source or use of cash flow. |
Adjusted Purchase Price |
|||||||
---|---|---|---|---|---|---|---|
Purchase
price |
$ | 3,391.6 | |||||
Recognized
amounts of identifiable assets acquired and (liabilities assumed), at fair value |
|||||||
Cash and
interest bearing deposits |
$ | 4,411.6 | |||||
Investment
securities |
1,297.3 | ||||||
Assets held
for sale |
20.4 | ||||||
Loans
HFI |
13,571.0 | ||||||
Indemnification assets |
455.4 | ||||||
Other
assets |
722.4 | ||||||
Assets of
discontinued operation |
524.4 | ||||||
Deposits |
(14,533.3 | ) | |||||
Borrowings |
(2,970.3 | ) | |||||
Other
liabilities |
(206.1 | ) | |||||
Liabilities
of discontinued operation |
(708.4 | ) | |||||
Total fair value
of identifiable net assets |
$ | 2,584.4 | |||||
Intangible
assets |
$ | 164.7 | |||||
Goodwill* |
$ | 642.5 |
* |
See Note 26 — Goodwill and Intangible Assets for discussion on goodwill impairment. |
Years Ended December 31, |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
2015 |
2014 |
||||||||||
Net finance
revenue |
$ | 3,131.4 | $ | 3,247.4 | |||||||
Net
income |
636.1 | 1,708.2 |
December 31, 2016 |
December 31, 2015 |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|
Total cash and deposits,
of which $535.5 million and $498.2 million at December 31, 2016 and 2015, respectively, is restricted |
$ | 759.0 | $ | 649.1 | ||||||
Net finance
receivables |
1,047.7 | 1,136.6 | ||||||||
Operating lease
equipment, net |
9,677.6 | 9,799.9 | ||||||||
Goodwill |
126.8 | 135.1 | ||||||||
Other
assets(1) |
1,161.5 | 838.4 | ||||||||
Assets of
discontinued operations |
$ | 12,772.6 | $ | 12,559.1 | ||||||
Secured
borrowings |
$ | 1,204.6 | $ | 2,091.6 | ||||||
Other
liabilities(2) |
1,597.3 | 1,514.2 | ||||||||
Liabilities of
discontinued operations |
$ | 2,801.9 | $ | 3,605.8 |
(1) |
Amount includes Deposits on commercial aerospace equipment of $1,013.7 million and $696.0 million at December 31, 2016 and December 31, 2015, respectively. |
(2) |
Amount includes commercial aerospace maintenance reserves of $1,084.9 million and security deposits of $167.0 million at December 31, 2016, and commercial aerospace maintenance reserves of $980.1 million and security deposits of $155.1 million at December 31, 2015. |
Years Ended December 31, |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2016 |
2015 |
2014 |
|||||||||||||
Interest
income |
$ | 72.8 | $ | 70.2 | $ | 75.2 | |||||||||
Interest
expense |
(369.3 | ) | (366.5 | ) | (356.7 | ) | |||||||||
(Provision)
recovery for credit losses |
(15.6 | ) | (1.8 | ) | 4.2 | ||||||||||
Rental income on
operating leases |
1,236.8 | 1,134.4 | 1,143.3 | ||||||||||||
Other income(1) |
22.5 | 56.5 | 22.7 | ||||||||||||
Depreciation on
operating lease equipment(2) |
(345.6 | ) | (411.4 | ) | (385.8 | ) | |||||||||
Maintenance and
other operating lease expenses |
(32.1 | ) | (45.8 | ) | (25.1 | ) | |||||||||
Operating
expenses(3) |
(101.9 | ) | (68.2 | ) | (59.3 | ) | |||||||||
Loss on debt
extinguishment |
(8.3 | ) | (1.1 | ) | – | ||||||||||
Income from
discontinued operation before provision for income taxes |
459.3 | 366.3 | 418.5 | ||||||||||||
Provision for
income taxes(4) |
(914.6 | ) | (45.9 | ) | (27.6 | ) | |||||||||
(Loss) income
from discontinued operations, net of taxes |
$ | (455.3 | ) | $ | 320.4 | $ | 390.9 |
(1) |
Other income includes impairment charges on assets transferred to AHFS for $32 million, $4 million and $19 million for the years ended December 31, 2016, 2015 and 2014, respectively. |
(2) |
Depreciation on operating lease equipment is suspended when an operating lease asset is placed in Assets Held for Sale. Pre-tax income for 2016 benefited from $106 million of suspended depreciation related to operating lease equipment to be sold to Avolon as described above. |
(3) |
Operating expenses in 2016 include costs related to the commercial air separation initiative of $34 million. Operating expense includes salaries and benefits of $47 million, $49 million and $45 million for the years ended December 31, 2016, 2015 and 2014, respectively. |
(4) |
Provision for income taxes for the year ended December 31, 2016 includes $847 million net tax expense related to the Company’s decision to no longer assert that it would indefinitely reinvest the unremitted earning of Commercial Air. For the years ended December 31, 2016, 2015, and 2014, the Company’s tax rate for discontinued operations was 199%, 12% and 7%, respectively. |
Years Ended December 31, | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
2016 |
2015 |
2014 | ||||||||||
Net cash flows
provided by operations |
$ | 35.7 | $ | 942.1 | $ | 1,009.8 | ||||||
Net cash flows
used in investing activities |
(655.9 | ) | (749.6 | ) | (1,812.8 | ) |
December 31, 2016 |
December 31, 2015 |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|
Total cash and deposits, all of which is restricted |
$ | 5.8 | $ | 1.5 | ||||||
Net Finance
Receivables(1) |
374.0 | 449.5 | ||||||||
Other
assets(2) |
68.3 | 49.5 | ||||||||
Assets of
discontinued operation |
$ | 448.1 | $ | 500.5 | ||||||
Secured
borrowings(1) |
$ | 366.4 | $ | 440.6 | ||||||
Other
liabilities(3) |
569.4 | 255.6 | ||||||||
Liabilities of
discontinued operation |
$ | 935.8 | $ | 696.2 |
(1) |
Net finance receivables include $365.5 million and $440.2 million of securitized balances at December 31, 2016 and December 31, 2015, respectively, and $8.5 million and $9.3 million of additional draws awaiting securitization respectively. Secured borrowings relate to those receivables. |
(2) |
Amount includes servicing advances, servicer receivables and property and equipment, net of accumulated depreciation. |
(3) |
Other liabilities include contingent liabilities, reverse mortgage servicing liabilities and other accrued liabilities. |
Years Ended December 31, |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
2016 |
2015 |
||||||||||
Interest
income(1) |
$ | 11.6 | $ | 4.3 | |||||||
Interest
expense(1) |
(10.7 | ) | (4.4 | ) | |||||||
Other income
(loss)(2) |
15.4 | 16.7 | |||||||||
Operating
expenses(3) |
(330.1 | ) | (33.7 | ) | |||||||
Loss from
discontinued operation before benefit for income taxes |
(313.8 | ) | (17.1 | ) | |||||||
Benefit for
income taxes(4) |
103.7 | 6.7 | |||||||||
Loss from
discontinued operation, net of taxes |
$ | (210.1 | ) | $ | (10.4 | ) |
(1) |
Includes amortization for the premium associated with the HECM loans and related secured borrowings. |
(2) |
For the year ended December 31, 2016, other income (loss) includes a $19 million impairment charge to the servicing liability related to our reverse mortgage servicing operations. |
(3) |
For the year ended December 31, 2016, operating expense is comprised of approximately $16 million in salaries and benefits, $27 million in professional and legal services, and $22 million for other expenses such as data processing, premises and equipment, and miscellaneous charges. In addition, operating expenses for the year ended December 31, 2016 includes a servicing-related reserve of approximately $260 million, which is net of a corresponding increase in the indemnification receivable from the FDIC. For the year ended December 31, 2015, operating expense is comprised of approximately $11 million in salaries and benefits, $6 million in professional services and $16 million for other expenses such as data processing, premises and equipment, legal settlement, and miscellaneous charges. |
(4) |
For the years ended December 31, 2016 and 2015, the Company’s tax rate for discontinued operations is 33% and 39%, respectively. |
Years Ended December 31, |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
2016 |
2015 |
||||||||||
Net cash flows
(used in) provided by operations |
$ | (40.0 | ) | $ | 18.5 | ||||||
Net cash flows
provided by investing activities |
88.5 | 27.9 |
Year Ended December 31, 2014 |
||||||
---|---|---|---|---|---|---|
Interest
income |
$ | 27.0 | ||||
Interest
expense |
(248.2 | ) | ||||
Other
income |
(2.1 | ) | ||||
Operating
expenses |
(3.6 | ) | ||||
Loss from
discontinued operation before provision for income taxes |
(226.9 | ) | ||||
Provision for
income taxes |
(3.4 | ) | ||||
Loss from
discontinued operation, net of taxes |
(230.3 | ) | ||||
Gain on sale of
discontinued operations, net of taxes |
282.8 | |||||
Income from
discontinued operation, net of taxes |
$ | 52.5 |
Year Ended December 31, 2014 |
|||||||
---|---|---|---|---|---|---|---|
Net cash flows
used in operations |
$ | (1,155.9 | ) | ||||
Net cash flows
provided by investing activities |
1,141.4 |
December 31, 2016 |
December 31, 2015 |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|
Total cash and
deposits |
$ | 764.8 | $ | 650.6 | ||||||
Net Finance
Receivables |
1,421.7 | 1,586.1 | ||||||||
Operating lease
equipment, net |
9,677.6 | 9,799.9 | ||||||||
Goodwill |
126.8 | 135.1 | ||||||||
Other
assets |
1,229.8 | 887.9 | ||||||||
Assets of
discontinued operations |
$ | 13,220.7 | $ | 13,059.6 | ||||||
Secured
borrowings |
$ | 1,571.0 | $ | 2,532.2 | ||||||
Other
liabilities |
2,166.7 | 1,769.8 | ||||||||
Liabilities of
discontinued operations |
$ | 3,737.7 | $ | 4,302.0 |
Years Ended December 31, |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2016 |
2015 |
2014 |
|||||||||||||
Interest
income |
$ | 84.4 | $ | 74.5 | $ | 102.2 | |||||||||
Interest
expense |
(380.0 | ) | (370.9 | ) | (604.9 | ) | |||||||||
(Provision)
recovery for credit losses |
(15.6 | ) | (1.8 | ) | 4.2 | ||||||||||
Rental income on
operating leases |
1,236.8 | 1,134.4 | 1,143.3 | ||||||||||||
Other income
(loss) |
37.9 | 73.2 | 20.6 | ||||||||||||
Depreciation on
operating lease equipment |
(345.6 | ) | (411.4 | ) | (385.8 | ) | |||||||||
Maintenance and
other operating lease expenses |
(32.1 | ) | (45.8 | ) | (25.1 | ) | |||||||||
Operating
expenses |
(432.0 | ) | (101.9 | ) | (62.9 | ) | |||||||||
Loss on debt
extinguishment |
(8.3 | ) | (1.1 | ) | – | ||||||||||
Income from
discontinued operation before provision for income taxes |
145.5 | 349.2 | 191.6 | ||||||||||||
Provision for
income taxes |
(810.9 | ) | (39.2 | ) | (31.0 | ) | |||||||||
(Loss) income
from discontinued operations, net of taxes |
(665.4 | ) | 310.0 | 160.6 | |||||||||||
Gain on sale of
discontinued operations, net of taxes |
– | – | 282.8 | ||||||||||||
(Loss) income
from discontinued operation, net of taxes |
$ | (665.4 | ) | $ | 310.0 | $ | 443.4 |
Years Ended December 31, |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2016 |
2015 |
2014 |
|||||||||||||
Net cash flows (used in)
provided by operations |
$ | (4.3) | $ | 960.6 | $ | (146.1) | |||||||||
Net cash flows used in
investing activities |
(567.4) | (721.7) | (671.4) |
December 31, 2016 |
December 31, 2015 |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|
Commercial
Loans |
$ | 20,117.8 | $ | 20,739.4 | ||||||
Direct financing
leases and leveraged leases |
2,852.9 | 2,919.1 | ||||||||
Total
commercial |
22,970.7 | 23,658.5 | ||||||||
Consumer
Loans |
6,565.2 | 6,860.2 | ||||||||
Total finance
receivables |
29,535.9 | 30,518.7 | ||||||||
Finance
receivables held for sale |
635.8 | 1,985.1 | ||||||||
Finance
receivables and held for sale receivables(1) |
$ | 30,171.7 | $ | 32,503.8 |
(1) |
Assets held for sale on the Balance Sheet as of December 31, 2016 includes finance receivables and operating lease equipment primarily related to portfolios in Commercial Banking and the China portfolio in NSP. December 31, 2015 included finance receivables and operating lease equipment in Canada, China and the U.K. As discussed in subsequent tables, since the Company manages the credit risk and collections of finance receivables held for sale consistently with its finance receivables held for investment, the aggregate amount is presented in this table. |
December 31, 2016 |
December 31, 2015 |
||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Domestic |
Foreign |
Total |
Domestic |
Foreign |
Total |
||||||||||||||||||||||
Commercial
Banking |
$ | 20,440.7 | $ | 2,121.6 | $ | 22,562.3 | $ | 20,999.6 | $ | 2,332.8 | $ | 23,332.4 | |||||||||||||||
Consumer
Banking |
6,973.6 | – | 6,973.6 | 7,186.3 | – | 7,186.3 | |||||||||||||||||||||
Total |
$ | 27,414.3 | $ | 2,121.6 | $ | 29,535.9 | $ | 28,185.9 | $ | 2,332.8 | $ | 30,518.7 |
December 31, 2016 |
December 31, 2015 |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|
Unearned
income |
$ | (727.1 | ) | $ | (711.6 | ) | ||||
Equipment
residual values |
583.4 | 581.7 | ||||||||
Unamortized
premiums / (discounts) |
(31.0 | ) | (34.0 | ) | ||||||
Accretable yield
on PCI loans |
1,261.4 | 1,299.1 | ||||||||
Net unamortized
deferred costs and (fees)(1) |
55.8 | 42.9 | ||||||||
Leveraged lease
third party non-recourse debt payable |
(109.7 | ) | (119.2 | ) |
(1) |
Balance relates to the Commercial Banking segment. |
- |
Pass — finance receivables in this category do not meet the criteria for classification in one of the categories below. |
- |
Special mention — a special mention asset exhibits potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may, at some future date, result in the deterioration of the repayment prospects. |
- |
Classified — a classified asset ranges from: (1) assets that exhibit a well-defined weakness and are inadequately protected by the current sound worth and paying capacity of the borrower, and are characterized by the distinct possibility that some loss will be sustained if the deficiencies are not corrected to (2) assets with weaknesses that make collection or liquidation in full unlikely on the basis of current facts, conditions, and values. Assets in this classification can be accruing or on non-accrual depending on the evaluation of these factors. |
Grade: |
Pass |
Special Mention |
Classified- accruing |
Classified- non-accrual |
PCI Loans |
Total |
|||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
December 31, 2016 |
|||||||||||||||||||||||||||
Commercial
Banking |
|||||||||||||||||||||||||||
Commercial
Finance |
$ | 8,184.7 | $ | 677.6 | $ | 1,181.7 | $ | 188.8 | $ | 42.7 | $ | 10,275.5 | |||||||||||||||
Real Estate
Finance |
5,191.4 | 168.7 | 115.6 | 20.4 | 70.5 | 5,566.6 | |||||||||||||||||||||
Business
Capital |
6,238.7 | 422.0 | 271.7 | 41.7 | | 6,974.1 | |||||||||||||||||||||
Rail |
88.7 | 14.1 | 0.9 | | | 103.7 | |||||||||||||||||||||
Total Commercial
Banking |
19,703.5 | 1,282.4 | 1,569.9 | 250.9 | 113.2 | 22,919.9 | |||||||||||||||||||||
Consumer
Banking |
|||||||||||||||||||||||||||
Other Consumer
Banking |
374.9 | 8.3 | 22.4 | | 2.8 | 408.4 | |||||||||||||||||||||
Total Consumer
Banking |
374.9 | 8.3 | 22.4 | | 2.8 | $ | 408.4 | ||||||||||||||||||||
Non-Strategic
Portfolios |
143.7 | 36.9 | 19.1 | 10.3 | | 210.0 | |||||||||||||||||||||
Total |
20,222.1 | 1,327.6 | 1,611.4 | 261.2 | 116.0 | 23,538.3 | |||||||||||||||||||||
December 31, 2015 |
|||||||||||||||||||||||||||
Commercial Banking |
|||||||||||||||||||||||||||
Commercial
Finance |
$ | 10,138.0 | $ | 790.6 | $ | 593.5 | $ | 131.5 | $ | 69.4 | $ | 11,723.0 | |||||||||||||||
Real Estate
Finance |
5,154.9 | 97.6 | 18.5 | 3.6 | 93.9 | 5,368.5 | |||||||||||||||||||||
Business
Capital |
5,648.8 | 517.0 | 320.1 | 56.0 | | 6,541.9 | |||||||||||||||||||||
Rail |
119.0 | 1.4 | 0.6 | | | 121.0 | |||||||||||||||||||||
Total Commercial
Banking |
21,060.7 | 1,406.6 | 932.7 | 191.1 | 163.3 | 23,754.4 | |||||||||||||||||||||
Consumer Banking |
|||||||||||||||||||||||||||
Other Consumer
Banking |
292.2 | 11.5 | 17.2 | | 5.3 | 326.2 | |||||||||||||||||||||
Total Consumer
Banking |
292.2 | 11.5 | 17.2 | | 5.3 | 326.2 | |||||||||||||||||||||
Non-
Strategic Portfolios |
1,286.6 | 115.4 | 60.0 | 56.0 | | 1,518.0 | |||||||||||||||||||||
Total |
$ | 22,639.5 | $ | 1,533.5 | $ | 1,009.9 | $ | 247.1 | $ | 168.6 | $ | 25,598.6 |
Single Family Residential |
Reverse Mortgage |
||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Covered Loans |
Non-covered Loans |
Non-covered loans |
|||||||||||||||||||||||||||||||||||||||||
Non-PCI |
PCI |
Non-PCI |
PCI |
Total Single Family Residential |
Covered Loans Non-PCI |
Non-PCI |
PCI |
Total Reverse Mortgages |
Total Consumer Loans |
||||||||||||||||||||||||||||||||||
December 31, 2016 |
|||||||||||||||||||||||||||||||||||||||||||
Greater than 125% |
$ | 2.2 | $ | 261.4 | $ | 12.3 | $ | | $ | 275.9 | $ | 0.6 | $ | 8.8 | $ | 33.8 | $ | 43.2 | $ | 319.1 | |||||||||||||||||||||||
101% 125% |
4.7 | 443.7 | 13.6 | | 462.0 | 1.2 | 12.7 | 7.9 | 21.8 | 483.8 | |||||||||||||||||||||||||||||||||
80% 100% |
226.6 | 588.1 | 40.5 | | 855.2 | 24.0 | 42.3 | 7.5 | 73.8 | 929.0 | |||||||||||||||||||||||||||||||||
Less than 80% |
1,515.6 | 872.4 | 1,713.1 | 9.2 | 4,110.3 | 405.4 | 304.9 | 9.8 | 720.1 | 4,830.4 | |||||||||||||||||||||||||||||||||
Not Applicable(1) |
| | 2.9 | | 2.9 | | | | | 2.9 | |||||||||||||||||||||||||||||||||
Total |
$ | 1,749.1 | $ | 2,165.6 | $ | 1,782.4 | $ | 9.2 | $ | 5,706.3 | $ | 431.2 | $ | 368.7 | $ | 59.0 | $ | 858.9 | $ | 6,565.2 | |||||||||||||||||||||||
December 31, 2015 |
|||||||||||||||||||||||||||||||||||||||||||
Greater than 125% |
$ | 1.1 | $ | 394.6 | $ | 0.8 | $ | 15.7 | $ | 412.2 | $ | 1.0 | $ | 3.9 | $ | 39.3 | $ | 44.2 | $ | 456.4 | |||||||||||||||||||||||
101% 125% |
3.6 | 619.2 | 0.2 | 14.8 | 637.8 | 2.5 | 6.5 | 17.0 | 26.0 | 663.8 | |||||||||||||||||||||||||||||||||
80% 100% |
449.3 | 551.4 | 14.3 | 11.4 | 1,026.4 | 26.5 | 37.5 | 7.0 | 71.0 | 1,097.4 | |||||||||||||||||||||||||||||||||
Less than 80% |
1,621.0 | 828.6 | 1,416.1 | 12.9 | 3,878.6 | 432.6 | 312.5 | 11.1 | 756.2 | 4,634.8 | |||||||||||||||||||||||||||||||||
Not Applicable (1) |
| | 7.8 | | 7.8 | | | | | 7.8 | |||||||||||||||||||||||||||||||||
Total |
$ | 2,075.0 | $ | 2,393.8 | $ | 1,439.2 | $ | 54.8 | $ | 5,962.8 | $ | 462.6 | $ | 360.4 | $ | 74.4 | $ | 897.4 | $ | 6,860.2 |
(1) |
Certain Consumer Loans do not have LTV’s, including the Credit Card portfolio. |
Balance at December 31, 2016 | PCI |
Non-PCI |
Total |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Loans
HFI |
||||||||||||||
LCM |
$ | 2,165.6 | $ | 2,180.3 | $ | 4,345.9 | ||||||||
Loans
HFI |
2,165.6 | 2,180.3 | 4,345.9 | |||||||||||
Consumer Banking
loans HFI at carrying value |
$ | 2,165.6 | $ | 2,180.3 | $ | 4,345.9 |
Balance at December 31, 2015 | PCI |
Non-PCI |
Total |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Loans
HFI |
||||||||||||||
LCM |
$ | 2,393.8 | $ | 2,537.6 | $ | 4,931.4 | ||||||||
Loans
HFI |
2,393.8 | 2,537.6 | 4,931.4 | |||||||||||
Consumer Banking
loans HFI at carrying value |
$ | 2,393.8 | $ | 2,537.6 | $ | 4,931.4 |
Past Due |
|||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
30 59 Days Past Due |
60 89 Days Past Due |
90 Days or Greater |
Total Past Due |
Current(1) |
PCI Loans(2) |
Total |
|||||||||||||||||||||||||
December 31, 2016 |
|||||||||||||||||||||||||||||||
Commercial Banking |
|||||||||||||||||||||||||||||||
Commercial Finance |
$ | 21.4 | $ | | $ | 17.6 | $ | 39.0 | $ | 10,193.8 | $ | 42.7 | $ | 10,275.5 | |||||||||||||||||
Real Estate Finance |
0.1 | | | 0.1 | 5,496.0 | 70.5 | 5,566.6 | ||||||||||||||||||||||||
Business Capital |
143.6 | 42.4 | 16.3 | 202.3 | 6,771.8 | | 6,974.1 | ||||||||||||||||||||||||
Rail |
5.9 | 0.6 | 2.3 | 8.8 | 94.9 | | 103.7 | ||||||||||||||||||||||||
Total Commercial Banking |
171.0 | 43.0 | 36.2 | 250.2 | 22,556.5 | 113.2 | 22,919.9 | ||||||||||||||||||||||||
Consumer Banking |
|||||||||||||||||||||||||||||||
Legacy Consumer Mortgages |
22.6 | 6.1 | 36.6 | 65.3 | 2,563.6 | 2,233.8 | 4,862.7 | ||||||||||||||||||||||||
Other Consumer Banking |
7.4 | 4.9 | 0.6 | 12.9 | 2,163.4 | 2.8 | 2,179.1 | ||||||||||||||||||||||||
Total Consumer Banking |
30.0 | 11.0 | 37.2 | 78.2 | 4,727.0 | 2,236.6 | 7,041.8 | ||||||||||||||||||||||||
Non-Strategic Portfolios |
3.0 | 1.1 | 7.0 | 11.1 | 198.9 | | 210.0 | ||||||||||||||||||||||||
Total |
$ | 204.0 | $ | 55.1 | $ | 80.4 | $ | 339.5 | $ | 27,482.4 | $ | 2,349.8 | $ | 30,171.7 | |||||||||||||||||
December 31, 2015 |
|||||||||||||||||||||||||||||||
Commercial Banking |
|||||||||||||||||||||||||||||||
Commercial Finance |
$ | | $ | | $ | 20.5 | $ | 20.5 | $ | 11,633.1 | $ | 69.4 | $ | 11,723.0 | |||||||||||||||||
Real Estate Finance |
1.9 | | 0.7 | 2.6 | 5,272.0 | 93.9 | 5,368.5 | ||||||||||||||||||||||||
Business Capital |
131.0 | 32.7 | 26.8 | 190.5 | 6,351.4 | | 6,541.9 | ||||||||||||||||||||||||
Rail |
8.4 | 2.0 | 2.1 | 12.5 | 108.5 | | 121.0 | ||||||||||||||||||||||||
Total Commercial Banking |
141.3 | 34.7 | 50.1 | 226.1 | 23,365.0 | 163.3 | 23,754.4 | ||||||||||||||||||||||||
Consumer Banking |
|||||||||||||||||||||||||||||||
Legacy Consumer Mortgages |
15.8 | 1.7 | 4.1 | 21.6 | 2,923.7 | 2,523.1 | 5,468.4 | ||||||||||||||||||||||||
Other Consumer Banking |
2.7 | 0.3 | 0.4 | 3.4 | 1,754.3 | 5.3 | 1,763.0 | ||||||||||||||||||||||||
Total Consumer Banking |
18.5 | 2.0 | 4.5 | 25.0 | 4,678.0 | 2,528.4 | 7,231.4 | ||||||||||||||||||||||||
Non-Strategic Portfolios |
18.8 | 22.1 | 33.7 | 74.6 | 1,443.4 | | 1,518.0 | ||||||||||||||||||||||||
Total |
$ | 178.6 | $ | 58.8 | $ | 88.3 | $ | 325.7 | $ | 29,486.4 | $ | 2,691.7 | $ | 32,503.8 |
(1) |
Due to their nature, reverse mortgage loans are included in Current, as they do not have contractual payments due at a specified time. |
(2) |
PCI loans are written down at acquisition to their fair value using an estimate of cash flows deemed to be collectible. Accordingly, such loans are no longer classified as past due or non-accrual even though they may be contractually past due as we expect to fully collect the new carrying values of these loans. |
December 31, 2016 |
December 31, 2015 |
||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Held for Investment |
Held for Sale |
Total |
Held for Investment |
Held for Sale |
Total |
||||||||||||||||||||||
Commercial Banking |
|||||||||||||||||||||||||||
Commercial
Finance |
$ | 156.7 | $ | 32.1 | $ | 188.8 | $ | 120.5 | $ | 11.0 | $ | 131.5 | |||||||||||||||
Real Estate
Finance |
20.4 | – | 20.4 | 3.6 | – | 3.6 | |||||||||||||||||||||
Business
Capital |
41.7 | – | 41.7 | 56.0 | – | 56.0 | |||||||||||||||||||||
Total Commercial
Banking |
218.8 | 32.1 | 250.9 | 180.1 | 11.0 | 191.1 | |||||||||||||||||||||
Consumer
Banking |
|||||||||||||||||||||||||||
Legacy Consumer
Mortgages |
17.3 | – | 17.3 | 4.2 | 0.6 | 4.8 | |||||||||||||||||||||
Other Consumer
Banking |
0.1 | – | 0.1 | – | 0.4 | 0.4 | |||||||||||||||||||||
Total Consumer
Banking |
17.4 | – | 17.4 | 4.2 | 1.0 | 5.2 | |||||||||||||||||||||
Non-Strategic
Portfolios |
– | 10.3 | 10.3 | – | 56.0 | 56.0 | |||||||||||||||||||||
Total |
$ | 236.2 | $ | 42.4 | $ | 278.6 | $ | 184.3 | $ | 68.0 | $ | 252.3 | |||||||||||||||
Repossessed
assets and OREO |
72.7 | 123.5 | |||||||||||||||||||||||||
Total
non-performing assets |
$ | 351.3 | $ | 375.8 | |||||||||||||||||||||||
Commercial loans
past due 90 days or more accruing |
$ | 7.2 | $ | 15.6 | |||||||||||||||||||||||
Consumer loans
past due 90 days or more accruing |
24.8 | 0.2 | |||||||||||||||||||||||||
Total Accruing
loans past due 90 days or more |
$ | 32.0 | $ | 15.8 |
(dollars in millions) | December 31, 2016 |
December 31, 2015 |
||||||||
---|---|---|---|---|---|---|---|---|---|---|
PCI |
$ | 201.7 | $ | 317.9 | ||||||
Non-PCI |
106.3 | 71.0 | ||||||||
Loans in process
of foreclosure |
$ | 308.0 | $ | 388.9 | ||||||
OREO |
$ | 69.9 | $ | 118.0 |
Recorded Investment |
Unpaid Principal Balance |
Related Allowance |
Average Recorded Investment(3) |
||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
December 31, 2016 |
|||||||||||||||||||
With no
related allowance recorded: |
|||||||||||||||||||
Commercial Banking |
|||||||||||||||||||
Commercial
Finance |
$ | 54.3 | $ | 72.2 | $ | – | $ | 29.5 | |||||||||||
Business
Capital |
0.5 | 1.8 | – | 5.1 | |||||||||||||||
Real Estate
Finance |
0.7 | 0.7 | – | 1.3 | |||||||||||||||
With an allowance recorded: |
|||||||||||||||||||
Commercial
Banking |
|||||||||||||||||||
Commercial
Finance |
143.0 | 146.2 | 25.5 | 132.1 | |||||||||||||||
Business
Capital |
6.6 | 6.6 | 4.2 | 8.2 | |||||||||||||||
Real Estate
Finance |
16.7 | 16.8 | 4.0 | 5.2 | |||||||||||||||
Total Impaired
Loans(1) |
221.8 | 244.3 | 33.7 | 181.4 | |||||||||||||||
Total Loans
Impaired at Acquisition Date(2) |
2,349.8 | 3,440.7 | 13.6 | 2,504.4 | |||||||||||||||
Total |
$ | 2,571.6 | $ | 3,685.0 | $ | 47.3 | $ | 2,685.8 | |||||||||||
December 31, 2015 |
|||||||||||||||||||
With no
related allowance recorded: |
|||||||||||||||||||
Commercial Banking |
|||||||||||||||||||
Commercial
Finance |
$ | 15.4 | $ | 22.8 | $ | – | $ | 6.5 | |||||||||||
Business
Capital |
6.4 | 9.7 | – | 5.9 | |||||||||||||||
Real Estate
Finance |
0.2 | 0.8 | – | 0.7 | |||||||||||||||
Non-Strategic
Portfolios |
– | – | – | 7.3 | |||||||||||||||
With an
allowance recorded: |
|||||||||||||||||||
Commercial Banking |
|||||||||||||||||||
Commercial
Finance |
102.5 | 112.1 | 22.7 | 53.2 | |||||||||||||||
Business
Capital |
9.7 | 11.8 | 4.7 | 5.4 | |||||||||||||||
Non-Strategic
Portfolios |
– | – | – | 7.3 | |||||||||||||||
Total Impaired
Loans(1) |
134.2 | 157.2 | 27.4 | 86.3 | |||||||||||||||
Total Loans
Impaired at Acquisition Date(2) |
2,691.7 | 3,976.7 | 4.9 | 1,107.4 | |||||||||||||||
Total |
$ | 2,825.9 | $ | 4,133.9 | $ | 32.3 | $ | 1,193.7 |
(1) |
Interest income recorded for the years ended December 31, 2016 and December 31, 2015 while the loans were impaired were $1.6 million and $1.5 million, of which $0.6 million and $0.5 million was interest recognized using cash-basis method of accounting for each year, respectively. |
(2) |
Details of finance receivables that were identified as impaired at the Acquisition Date are presented under Loans Acquired with Deteriorated Credit Quality. |
(3) |
Average recorded investment for the year ended December 31, 2016 and year ended December 31, 2015. |
- |
Instances where the primary source of payment is no longer sufficient to repay the loan in accordance with terms of the loan document; |
- |
Lack of current financial data related to the borrower or guarantor; |
- |
Delinquency status of the loan; |
- |
Borrowers experiencing problems, such as operating losses, marginal working capital, inadequate cash flow, excessive financial leverage or business interruptions; |
- |
Loans secured by collateral that is not readily marketable or that has experienced or is susceptible to deterioration in realizable value; and |
- |
Loans to borrowers in industries or countries experiencing severe economic instability. |
- |
“Orderly liquidation value” is the basis for collateral valuation; |
- |
Appraisals are updated annually or more often as market conditions warrant; and |
- |
Appraisal values are discounted in the determination of impairment if the: |
- |
appraisal does not reflect current market conditions; or |
- |
collateral consists of inventory, accounts receivable, or other forms of collateral that may become difficult to locate, or collect or may be subject to pilferage in a liquidation. |
December 31, 2016 |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Unpaid Principal Balance |
Carrying Value |
Allowance for Loan Losses |
|||||||||||||
Commercial Banking |
|||||||||||||||
Commercial
Finance |
$ | 70.0 | $ | 42.7 | $ | 2.4 | |||||||||
Real Estate
Finance |
108.1 | 70.5 | 4.9 | ||||||||||||
Consumer
Banking |
|||||||||||||||
Other Consumer
Banking |
3.7 | 2.8 | – | ||||||||||||
Legacy Consumer
Mortgages |
3,258.9 | 2,233.8 | 6.3 | ||||||||||||
$ | 3,440.7 | $ | 2,349.8 | $ | 13.6 |
December 31, 2015 |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Unpaid Principal Balance |
Carrying Value |
Allowance for Loan Losses |
|||||||||||||
Commercial Banking |
|||||||||||||||
Commercial
Finance |
$ | 115.5 | $ | 69.4 | $ | 2.5 | |||||||||
Real Estate
Finance |
160.4 | 93.9 | 0.6 | ||||||||||||
Consumer
Banking |
|||||||||||||||
Other Consumer
Banking |
6.8 | 5.3 | – | ||||||||||||
Legacy Consumer
Mortgages |
3,694.0 | 2,523.1 | 1.8 | ||||||||||||
$ | 3,976.7 | $ | 2,691.7 | $ | 4.9 |
December 31, 2016 |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(dollars in millions) | Non-criticized |
Criticized |
Total |
||||||||||||
Commercial
Finance |
$ | 5.4 | $ | 37.3 | $ | 42.7 | |||||||||
Real Estate
Finance |
35.6 | 34.9 | 70.5 | ||||||||||||
Total |
$ | 41.0 | $ | 72.2 | $ | 113.2 |
December 31, 2015 |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(dollars in millions) | Non-criticized |
Criticized |
Total |
||||||||||||
Commercial
Finance |
$ | 5.3 | $ | 64.1 | $ | 69.4 | |||||||||
Real Estate
Finance |
33.0 | 60.9 | 93.9 | ||||||||||||
Total |
$ | 38.3 | $ | 125.0 | $ | 163.3 |
(dollars in millions) | Year ended December 31, 2015 |
||||||
---|---|---|---|---|---|---|---|
Balance at
August 3, 2015 |
$ | 1,254.8 | |||||
Accretion into
interest income |
(76.2 | ) | |||||
Reclassification
from non-accretable difference |
133.2 | ||||||
Disposals and
Other |
(12.7 | ) | |||||
Balance at
December 31, 2015 |
$ | 1,299.1 |
Year ended December 31, 2016 |
|||||||
---|---|---|---|---|---|---|---|
Balance at
December 31, 2015 |
$ | 1,299.1 | |||||
Accretion into
interest income |
(208.3 | ) | |||||
Reclassification
from non-accretable difference |
213.7 | ||||||
Disposals and
Other |
(43.1 | ) | |||||
Balance at
December 31, 2016 |
$ | 1,261.4 |
- |
Borrower is in default with CIT or other material creditor |
- |
Borrower has declared bankruptcy |
- |
Growing doubt about the borrower’s ability to continue as a going concern |
- |
Borrower has (or is expected to have) insufficient cash flow to service debt |
- |
Borrower is de-listing securities |
- |
Borrower’s inability to obtain funds from other sources |
- |
Breach of financial covenants by the borrower. |
- |
Assets used to satisfy debt are less than CIT’s recorded investment in the receivable |
- |
Modification of terms — interest rate changed to below market rate |
- |
Maturity date extension at an interest rate less than market rate |
- |
The borrower does not otherwise have access to funding for debt with similar risk characteristics in the market at the restructured rate and terms |
- |
Capitalization of interest |
- |
Increase in interest reserves |
- |
Conversion of credit to Payment-In-Kind (PIK) |
- |
Delaying principal and/or interest for a period of three months or more |
- |
Partial forgiveness of the balance. |
- |
The nature of modifications qualifying as TDR’s based upon recorded investment at December 31, 2016 was comprised of payment deferrals for 12% and covenant relief and/or other for 88%. For December 31, 2015 TDR recorded investment was comprised of payment deferrals for 74% and covenant relief and/or other for 26%. |
- |
Payment deferrals result in lower net present value of cash flows, if not accompanied by additional interest or fees, and increased provision for credit losses to the extent applicable. The financial impact of these modifications is not significant given the moderate length of deferral periods; |
- |
Interest rate reductions result in lower amounts of interest being charged to the customer, but are a relatively small part of the Company’s restructuring programs. Additionally, in some instances, modifications improve the Company’s economic return through increased interest rates and fees, but are reported as TDRs due to assessments regarding the borrowers’ ability to independently obtain similar funding in the market and assessments of the relationship between modified rates and terms and comparable market rates and terms. The weighted average change in interest rates for all TDRs occurring during the quarters ended December 31, 2016 and 2015 was not significant; |
- |
Debt forgiveness, or the reduction in amount owed by borrower, results in incremental provision for credit losses, in the form of higher charge-offs. While these types of modifications have the greatest individual impact on the allowance, the amounts of principal forgiveness for TDRs occurring during the years ended December 31, 2016 and 2015 was not significant, as debt forgiveness is a relatively small component of the Company’s modification programs; and |
- |
The other elements of the Company’s modification programs that are not TDRs, do not have a significant impact on financial results given their relative size, or do not have a direct financial impact, as in the case of covenant changes. |
- |
Mobility rates — We used the actuarial estimates of contract termination using the Society of Actuaries mortality tables, adjusted for expected prepayments and relocations. |
- |
Home Price Appreciation — Consistent with other projections from various market sources, we use the Moody’s baseline forecast at a regional level to estimate home price appreciation on a loan-level basis. |
Year Ending: | ||||||
---|---|---|---|---|---|---|
2017 |
$ | 13.5 | ||||
2018 |
11.2 | |||||
2019 |
9.3 | |||||
2020 |
7.6 | |||||
2021 |
6.2 | |||||
2022 –
2026 |
17.0 | |||||
2027 –
2031 |
5.2 | |||||
2032 –
2036 |
1.3 | |||||
Thereafter |
0.3 | |||||
Total(1)(2) |
$ | 71.6 |
(1) |
This table does not take into consideration cash inflows including payments from mortgagors or payoffs based on contractual terms. |
(2) |
This table includes the reverse mortgages supported by the Company as a result of the IndyMac loss-share agreements with the FDIC. As of December 31, 2016, the Company is responsible for funding up to a remaining $54.8 million of the total amount. Refer to the Indemnification Asset footnote for more information on this agreement and the Company’s responsibilities toward this reverse mortgage portfolio. |
Commercial Banking |
Consumer Banking |
Non-Strategic Portfolios |
Corporate and Other |
Total |
||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Year Ended
December 31, 2016 |
||||||||||||||||||||||
Balance –
December 31, 2015 |
$ | 336.8 | $ | 10.2 | $ | – | $ | – | $ | 347.0 | ||||||||||||
Provision for
credit losses |
183.1 | 11.7 | (0.1 | ) | – | 194.7 | ||||||||||||||||
Other(1) |
0.2 | 2.0 | – | – | 2.2 | |||||||||||||||||
Gross
charge-offs(2) |
(133.8 | ) | (2.8 | ) | – | – | (136.6 | ) | ||||||||||||||
Recoveries |
22.1 | 3.1 | 0.1 | – | 25.3 | |||||||||||||||||
Balance –
December 31, 2016 |
$ | 408.4 | $ | 24.2 | $ | – | $ | – | $ | 432.6 | ||||||||||||
Allowance
balance at December 31, 2016 |
||||||||||||||||||||||
Loans
individually evaluated for impairment |
$ | 33.7 | $ | – | $ | – | $ | – | $ | 33.7 | ||||||||||||
Loans
collectively evaluated for impairment |
367.4 | 17.9 | – | – | 385.3 | |||||||||||||||||
Loans acquired
with deteriorated credit quality(3) |
7.3 | 6.3 | – | – | 13.6 | |||||||||||||||||
Allowance for
loan losses |
$ | 408.4 | $ | 24.2 | $ | – | $ | – | $ | 432.6 | ||||||||||||
Other
reserves(1) |
$ | 43.6 | $ | 0.1 | $ | – | $ | – | $ | 43.7 | ||||||||||||
Finance
receivables at December 31, 2016 |
||||||||||||||||||||||
Loans
individually evaluated for impairment |
$ | 221.8 | $ | – | $ | – | $ | – | $ | 221.8 | ||||||||||||
Loans
collectively evaluated for impairment |
22,227.3 | 4,737.0 | – | – | 26,964.3 | |||||||||||||||||
Loans acquired
with deteriorated credit quality(3) |
113.2 | 2,236.6 | – | – | 2,349.8 | |||||||||||||||||
Ending
balance |
$ | 22,562.3 | $ | 6,973.6 | $ | – | $ | – | $ | 29,535.9 | ||||||||||||
Percent of loans
to total loans |
76.4 | % | 23.6 | % | – | – | 100 | % | ||||||||||||||
Year Ended
December 31, 2015 |
||||||||||||||||||||||
Balance –
December 31, 2014 |
$ | 296.7 | $ | – | $ | 37.5 | $ | – | $ | 334.2 | ||||||||||||
Provision for
credit losses |
143.7 | 8.7 | 6.2 | – | 158.6 | |||||||||||||||||
Other(1) |
(8.2 | ) | 1.7 | (2.7 | ) | – | (9.2 | ) | ||||||||||||||
Gross
charge-offs(2) |
(113.0 | ) | (1.3 | ) | (50.8 | ) | – | (165.1 | ) | |||||||||||||
Recoveries |
17.6 | 1.1 | 9.8 | – | 28.5 | |||||||||||||||||
Balance –
December 31, 2015 |
$ | 336.8 | $ | 10.2 | $ | – | $ | – | $ | 347.0 | ||||||||||||
Allowance
balance at December 31, 2015 |
||||||||||||||||||||||
Loans
individually evaluated for impairment |
$ | 27.4 | $ | – | $ | – | $ | – | $ | 27.4 | ||||||||||||
Loans
collectively evaluated for impairment |
306.2 | 8.4 | – | – | 314.6 | |||||||||||||||||
Loans acquired
with deteriorated credit quality(3) |
3.2 | 1.8 | – | – | 5.0 | |||||||||||||||||
Allowance for
loan losses |
$ | 336.8 | $ | 10.2 | $ | – | $ | – | $ | 347.0 | ||||||||||||
Other
reserves(1) |
$ | 43.0 | $ | 0.1 | $ | – | $ | – | $ | 43.1 | ||||||||||||
Finance
receivables at December 31, 2015 |
||||||||||||||||||||||
Loans
individually evaluated for impairment |
$ | 134.2 | $ | – | $ | – | $ | – | $ | 134.2 | ||||||||||||
Loans
collectively evaluated for impairment |
23,034.9 | 4,657.9 | – | – | 27,692.8 | |||||||||||||||||
Loans acquired
with deteriorated credit quality(3) |
163.3 | 2,528.4 | – | – | 2,691.7 | |||||||||||||||||
Ending
balance |
$ | 23,332.4 | $ | 7,186.3 | $ | – | $ | – | $ | 30,518.7 | ||||||||||||
Percentage of
loans to total loans |
76.5 | % | 23.5 | % | – | – | 100 | % |
(1) |
“Other reserves” represents credit loss reserves for unfunded lending commitments, letters of credit and for deferred purchase agreements, all of which is recorded in Other liabilities. “Other” also includes allowance for loan losses associated with loan sales and foreign currency translations. |
(2) |
Gross charge-offs of amounts specifically reserved in prior periods included $35.8 million and $21.3 million charged directly to the Allowance for loan losses for the years ended December 31, 2016 and December 31, 2015, respectively. The current year charge offs related to Commercial Banking for all periods. The prior year charge offs related to Commercial banking and Non-Strategic Portfolio. |
(3) |
Represents loans considered impaired as part of the OneWest transaction and are accounted for under the guidance in ASC 310-30 (Loans and Debt Securities Acquired with Deteriorated Credit Quality). |
Years Ended December 31, |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
2016 |
2015 |
||||||||||
Loan
indemnification(1) |
$ | 223.0 | $ | 332.9 | |||||||
Reverse
mortgage indemnification |
10.4 | 10.3 | |||||||||
Agency claims
indemnification(2) |
108.0 | 65.6 | |||||||||
Total |
$ | 341.4 | $ | 408.8 | |||||||
Receivable with
(Payable to) the FDIC |
$ | 12.7 | $ | 18.6 |
(1) |
As of December 31, 2016, the carrying value of the loan indemnification decreased by $115.6 million from December 31, 2015, which comprised of $85.3 million in claim submissions filed with the FDIC during the period and $30.3 million in other (yield and provision for credit losses adjustments). |
(2) |
As of December 31, 2016, the carrying value of the agency claims indemnification increased by $42.4 million, which is primarily attributable to an increase in the amount of servicing-related obligations covered by the loss share agreement related to reverse mortgage loans. |
December 31, 2016 |
December 31, 2015 |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|
Unpaid
principal balance |
$ | 3,832.1 | $ | 4,372.8 | ||||||
Cumulative
losses incurred |
3,727.8 | 3,623.4 | ||||||||
Cumulative
claims |
3,722.9 | 3,608.4 | ||||||||
Cumulative
reimbursement |
893.7 | 802.6 |
December 31, 2016 |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
SFR |
Commercial(1) |
Total |
|||||||||||||
Unpaid
principal balance |
$ | 1,237.1 | $ | – | $ | 1,237.1 | |||||||||
Cumulative
losses incurred |
416.6 | 9.0 | 425.6 | ||||||||||||
Cumulative
claims |
416.4 | 9.0 | 425.4 | ||||||||||||
Cumulative
reimbursement |
– | – | – |
December 31, 2015 |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
SFR |
Commercial(1) |
Total |
|||||||||||||
Unpaid
principal balance |
$ | 1,456.8 | $ | – | $ | 1,456.8 | |||||||||
Cumulative
losses incurred |
408.5 | 9.0 | 417.5 | ||||||||||||
Cumulative
claims |
407.2 | 9.0 | 416.2 | ||||||||||||
Cumulative
reimbursement |
– | – | – |
(1) |
Due to the expiration of the loss share agreement covering commercial loans in December 2014, the outstanding unpaid principal balance eligible for reimbursement is zero. As provided by the loss share agreement, the loss recoveries for commercial loans extend for three years from expiration date (December 2017). As such, the cumulative losses incurred, claim submissions and reimbursements for commercial loans are reduced by the reported recoveries. |
December 31, 2016 |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
SFR |
Commercial(1) |
Total |
|||||||||||||
Unpaid
principal balance |
$ | 68.8 | $ | – | $ | 68.8 | |||||||||
Cumulative
losses incurred |
56.3 | 351.8 | 408.1 | ||||||||||||
Cumulative
claims |
56.3 | 351.8 | 408.1 | ||||||||||||
Cumulative
reimbursement |
45.0 | 281.4 | 326.4 |
December 31, 2015 |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
SFR |
Commercial(1) |
Total |
|||||||||||||
Unpaid
principal balance |
$ | 89.3 | $ | – | $ | 89.3 | |||||||||
Cumulative
losses incurred |
56.2 | 359.5 | 415.7 | ||||||||||||
Cumulative
claims |
56.2 | 359.5 | 415.7 | ||||||||||||
Cumulative
reimbursement |
45.0 | 287.6 | 332.6 |
(1) |
Due to the expiration of the loss share agreement covering commercial loans in March 2015, the outstanding unpaid principal balance eligible for reimbursement is zero. As provided by the loss share agreement, the loss recoveries for commercial loans extend for three years from expiration date (March 2018). As such, the cumulative losses incurred, claim submissions and reimbursements for commercial loans are reduced by the reported recoveries. |
December 31, 2016 |
December 31, 2015 |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|
Railcars and
locomotives |
$ | 7,116.5 | $ | 6,591.9 | ||||||
Other
equipment |
369.6 | 259.8 | ||||||||
Total(1) |
$ | 7,486.1 | $ | 6,851.7 |
(1) |
Includes equipment off-lease of $823.5 million and $493.2 million at December 31, 2016 and 2015, respectively, primarily consisting of rail assets. |
Years Ended December 31, | |||||||
---|---|---|---|---|---|---|---|
2017 |
$ | 787.3 | |||||
2018 |
595.4 | ||||||
2019 |
389.0 | ||||||
2020 |
238.1 | ||||||
2021 |
129.6 | ||||||
Thereafter |
147.4 | ||||||
Total |
$ | 2,286.8 |
December 31, 2016 |
December 31, 2015 |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|
Available-for-sale securities |
||||||||||
Debt
securities |
$ | 3,674.1 | $ | 2,007.8 | ||||||
Equity
securities |
34.1 | 14.3 | ||||||||
Held-to-maturity securities |
||||||||||
Debt
securities(1) |
243.0 | 300.1 | ||||||||
Securities
carried at fair value with changes recorded in net income |
||||||||||
Debt
securities |
283.5 | 339.7 | ||||||||
Non-marketable investments(2) |
256.4 | 291.8 | ||||||||
Total
investment securities |
$ | 4,491.1 | $ | 2,953.7 |
(1) |
Recorded at amortized cost. |
(2) |
Non-marketable investments include securities of the FRB and FHLB carried at cost of $239.7 million at December 31, 2016 and $263.5 million at December 31, 2015. The remaining non-marketable investments include ownership interests greater than 3% in limited partnership investments that are accounted for under the equity method, other investments carried at cost, which include qualified Community Reinvestment Act (CRA) investments, equity fund holdings and shares issued by customers during loan work out situations or as part of an original loan investment, totaling $16.7 million and $28.3 million at December 31, 2016 and December 31, 2015, respectively. |
Year Ended December 31, |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2016 |
2015 |
2014 |
|||||||||||||
Interest income
— investments / reverse repos |
$ | 82.1 | $ | 43.7 | $ | 14.1 | |||||||||
Interest income
— interest bearing deposits |
33.1 | 17.1 | 17.7 | ||||||||||||
Dividends —
investments |
16.7 | 10.4 | 3.7 | ||||||||||||
Total interest
and dividends |
$ | 131.9 | $ | 71.2 | $ | 35.5 |
December 31, 2016 | Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value |
||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Debt securities
AFS |
||||||||||||||||||
Mortgage-backed
Securities |
||||||||||||||||||
U.S.
government agency securities |
$ | 2,073.6 | $ | 1.6 | $ | (32.3 | ) | $ | 2,042.9 | |||||||||
Non-agency
securities |
471.7 | 15.6 | (1.8 | ) | 485.5 | |||||||||||||
U.S. government
agency obligations |
649.9 | – | (3.9 | ) | 646.0 | |||||||||||||
U.S. Treasury
securities |
299.9 | – | (0.4 | ) | 299.5 | |||||||||||||
Supranational
and foreign government securities |
200.2 | – | – | 200.2 | ||||||||||||||
Total debt
securities AFS |
3,695.3 | 17.2 | (38.4 | ) | 3,674.1 | |||||||||||||
Equity
securities AFS |
35.0 | – | (0.9 | ) | 34.1 | |||||||||||||
Total
securities AFS |
$ | 3,730.3 | $ | 17.2 | $ | (39.3 | ) | $ | 3,708.2 | |||||||||
December 31,
2015 |
||||||||||||||||||
Debt securities
AFS |
||||||||||||||||||
Mortgage-backed
Securities |
||||||||||||||||||
U.S.
government agency securities |
$ | 148.4 | $ | – | $ | (0.9 | ) | $ | 147.5 | |||||||||
Non-agency
securities |
573.9 | 0.4 | (7.2 | ) | 567.1 | |||||||||||||
U.S. government
agency obligations |
996.8 | – | (3.7 | ) | 993.1 | |||||||||||||
U.S. Treasury
securities |
– | – | – | – | ||||||||||||||
Supranational
and foreign government securities |
300.1 | – | – | 300.1 | ||||||||||||||
Total debt
securities AFS |
2,019.2 | 0.4 | (11.8 | ) | 2,007.8 | |||||||||||||
Equity
securities AFS |
14.4 | 0.1 | (0.2 | ) | 14.3 | |||||||||||||
Total
securities AFS |
$ | 2,033.6 | $ | 0.5 | $ | (12.0 | ) | $ | 2,022.1 |
December 31, 2016 |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Amortized Cost |
Fair Value |
Weighted Average Yields |
|||||||||||||
Mortgage-backed securities — U.S. government agency securities |
|||||||||||||||
After 5 but
within 10 years |
$ | 55.1 | $ | 54.2 | 1.56 | % | |||||||||
Due after 10
years |
2,018.5 | 1,988.7 | 2.45 | % | |||||||||||
Total |
2,073.6 | 2,042.9 | 2.43 | % | |||||||||||
Mortgage-backed securities — non agency securities |
|||||||||||||||
After 5 but
within 10 years |
22.3 | 21.7 | 4.93 | % | |||||||||||
Due after 10
years |
449.4 | 463.8 | 5.88 | % | |||||||||||
Total |
471.7 | 485.5 | 5.84 | % | |||||||||||
U.S.
government agency obligations |
|||||||||||||||
After 1 but
within 5 years |
649.9 | 646.0 | 1.22 | % | |||||||||||
Total |
649.9 | 646.0 | 1.22 | % | |||||||||||
U.S. Treasury
Securities |
|||||||||||||||
Due within 1
year |
200.1 | 200.1 | 0.36 | % | |||||||||||
After 1 but
within 5 years |
99.8 | 99.4 | 0.93 | % | |||||||||||
Total |
299.9 | 299.5 | 0.55 | % | |||||||||||
Supranational
and foreign government securities |
|||||||||||||||
Due within 1
year |
200.2 | 200.2 | 0.36 | % | |||||||||||
Total |
200.2 | 200.2 | 0.36 | % | |||||||||||
Total debt
securities available-for-sale |
$ | 3,695.3 | $ | 3,674.1 | 2.38 | % |
December 31, 2016 |
|||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Less than 12 months |
12 months or greater |
||||||||||||||||||
Fair Value |
Gross Unrealized Loss |
Fair Value |
Gross Unrealized Loss |
||||||||||||||||
Debt securities
AFS |
|||||||||||||||||||
Mortgage-backed securities |
|||||||||||||||||||
U.S.
government agency securities |
$ | 1,589.6 | $ | (31.8 | ) | $ | 13.8 | $ | (0.5 | ) | |||||||||
Non-agency
securities |
56.5 | (1.4 | ) | 15.8 | (0.4 | ) | |||||||||||||
U.S.
government agency obligations |
546.1 | (3.9 | ) | – | – | ||||||||||||||
U.S.
Treasury Securities |
299.5 | (0.4 | ) | – | – | ||||||||||||||
Total debt
securities AFS |
2,491.7 | (37.5 | ) | 29.6 | (0.9 | ) | |||||||||||||
Equity
securities AFS |
34.1 | (0.9 | ) | – | – | ||||||||||||||
Total
securities available-for-sale |
$ | 2,525.8 | $ | (38.4 | ) | $ | 29.6 | $ | (0.9 | ) |
December 31, 2015 |
|||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Less than 12 months |
12 months or greater |
||||||||||||||||||
Fair Value |
Gross Unrealized Loss |
Fair Value |
Gross Unrealized Loss |
||||||||||||||||
Debt securities
AFS |
|||||||||||||||||||
Mortgage-backed securities |
|||||||||||||||||||
U.S.
government agency securities |
$ | 147.0 | $ | (0.9 | ) | $ | – | $ | – | ||||||||||
Non-agency
securities |
495.5 | (7.2 | ) | – | – | ||||||||||||||
U.S.
government agency obligations |
943.0 | (3.7 | ) | – | – | ||||||||||||||
Total debt
securities AFS |
1,585.5 | (11.8 | ) | – | – | ||||||||||||||
Equity
securities AFS |
0.2 | (0.2 | ) | – | – | ||||||||||||||
Total
securities available-for-sale |
$ | 1,585.7 | $ | (12.0 | ) | $ | – | $ | – |
Year Ended December 31, 2016 |
|||||||
---|---|---|---|---|---|---|---|
Beginning
Balance |
$ | 189.0 | |||||
Accretion into
interest income |
(29.2 | ) | |||||
Reclassifications
from non-accretable difference due to increasing cash flows |
4.7 | ||||||
Reclassifications
to non-accretable difference due to decreasing cash flows |
0.5 | ||||||
Balance at
December 31, 2016 |
$ | 165.0 |
Year Ended December 31, 2015 |
|||||||
---|---|---|---|---|---|---|---|
Beginning
Balance |
$ | 204.4 | |||||
Accretion into
interest income |
(13.5 | ) | |||||
Reclassifications
to non-accretable difference due to decreasing cash flows |
(1.7 | ) | |||||
Disposals and
Other |
(0.2 | ) | |||||
Balance at
December 31, 2015 |
$ | 189.0 |
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
December 31,
2016 |
||||||||||||||||||
Mortgage-backed
Securities — Non-agency |
$ | 277.5 | $ | 6.7 | $ | (0.7 | ) | $ | 283.5 | |||||||||
Total
Securities Carried at Fair Value with Changes Recorded in Net Income |
$ | 277.5 | $ | 6.7 | $ | (0.7 | ) | $ | 283.5 |
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
December 31,
2015 |
||||||||||||||||||
Mortgage-backed
Securities — Non-agency |
$ | 343.8 | $ | 0.3 | $ | (4.4 | ) | $ | 339.7 | |||||||||
Total
Securities Carried at Fair Value with Changes Recorded in Net Income |
$ | 343.8 | $ | 0.3 | $ | (4.4 | ) | $ | 339.7 |
December 31, 2016 |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Amortized Cost |
Fair Value |
Weighted Average Yield |
|||||||||||||
Mortgage-backed securities — Non agency |
|||||||||||||||
After 5 but
within 10 years |
$ | 0.3 | $ | 0.3 | 41.82 | % | |||||||||
Due after 10
years |
277.2 | 283.2 | 4.89 | % | |||||||||||
Total |
$ | 277.5 | $ | 283.5 | 4.93 | % |
Carrying Value |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
December 31,
2016 |
||||||||||||||||||
Mortgage-backed securities |
||||||||||||||||||
U.S.
government agency securities |
$ | 110.0 | $ | 0.7 | $ | (3.3 | ) | $ | 107.4 | |||||||||
State and
municipal |
27.7 | – | (0.5 | ) | 27.2 | |||||||||||||
Foreign
government |
2.4 | – | – | 2.4 | ||||||||||||||
Corporate
— foreign |
102.9 | 6.2 | – | 109.1 | ||||||||||||||
Total debt
securities held-to-maturity |
$ | 243.0 | $ | 6.9 | $ | (3.8 | ) | $ | 246.1 | |||||||||
December 31,
2015 |
||||||||||||||||||
Mortgage-backed securities |
||||||||||||||||||
U.S.
government agency securities |
$ | 147.2 | $ | 1.1 | $ | (2.6 | ) | $ | 145.7 | |||||||||
State and
municipal |
37.1 | – | (1.6 | ) | 35.5 | |||||||||||||
Foreign
government |
13.5 | – | – | 13.5 | ||||||||||||||
Corporate
— foreign |
102.3 | 4.5 | – | 106.8 | ||||||||||||||
Total debt
securities held-to-maturity |
$ | 300.1 | $ | 5.6 | $ | (4.2 | ) | $ | 301.5 |
December 31, 2016 |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Amortized Cost |
Fair Value |
Weighted Average Yield |
|||||||||||||
Mortgage-backed securities — U.S. government agency securities |
|||||||||||||||
Due after 10
years |
$ | 110.0 | $ | 107.4 | 2.52 | % | |||||||||
Total |
110.0 | 107.4 | 2.52 | % | |||||||||||
State and
municipal |
|||||||||||||||
Due within 1
year |
0.5 | 0.5 | 2.09 | % | |||||||||||
After 1 but
within 5 years |
0.5 | 0.5 | 2.46 | % | |||||||||||
After 5 but
within 10 years |
0.5 | 0.5 | 2.70 | % | |||||||||||
Due after 10
years |
26.2 | 25.7 | 2.30 | % | |||||||||||
Total |
27.7 | 27.2 | 2.31 | % | |||||||||||
Foreign
government |
|||||||||||||||
Due within 1
year |
2.4 | 2.4 | 2.43 | % | |||||||||||
Total |
2.4 | 2.4 | 2.43 | % | |||||||||||
Corporate
— Foreign securities |
|||||||||||||||
After 1 but
within 5 years |
102.9 | 109.1 | 4.35 | % | |||||||||||
Total |
102.9 | 109.1 | 4.35 | % | |||||||||||
Total debt
securities held-to-maturity |
$ | 243.0 | $ | 246.1 | 3.27 | % |
December 31, 2016 |
|||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Less than 12 months |
12 months or greater |
||||||||||||||||||
Fair Value |
Gross Unrealized Loss |
Fair Value |
Gross Unrealized Loss |
||||||||||||||||
Debt securities
HTM |
|||||||||||||||||||
Mortgage-backed securities |
|||||||||||||||||||
U.S.
government agency securities |
$ | 68.2 | $ | (1.7 | ) | $ | 26.7 | $ | (1.6 | ) | |||||||||
State and
municipal |
3.8 | (0.1 | ) | 22.4 | (0.4 | ) | |||||||||||||
Total
securities held-to-maturity |
$ | 72.0 | $ | (1.8 | ) | $ | 49.1 | $ | (2.0 | ) |
December 31, 2015 |
|||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Less than 12 months |
12 months or greater |
||||||||||||||||||
Fair Value |
Gross Unrealized Loss |
Fair Value |
Gross Unrealized Loss |
||||||||||||||||
Debt securities
HTM |
|||||||||||||||||||
Mortgage-backed securities |
|||||||||||||||||||
U.S.
government agency securities |
$ | 62.2 | $ | (0.9 | ) | $ | 40.7 | $ | (1.7 | ) | |||||||||
State and
municipal |
3.1 | (0.1 | ) | 28.2 | (1.5 | ) | |||||||||||||
Total
securities held-to-maturity |
$ | 65.3 | $ | (1.0 | ) | $ | 68.9 | $ | (3.2 | ) |
December 31, 2016 |
December 31, 2015 |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|
Tax credit
investments and investments in unconsolidated subsidiaries(1) |
$ | 220.2 | $ | 174.6 | ||||||
Current and
deferred federal and state tax assets(2) |
201.3 | 1,212.4 | ||||||||
Property,
furniture and fixtures |
191.1 | 196.3 | ||||||||
Fair value of
derivative financial instruments |
111.2 | 140.7 | ||||||||
Other real estate
owned and repossessed assets |
72.7 | 123.5 | ||||||||
Tax receivables,
other than income taxes |
50.7 | 97.2 | ||||||||
Other
counterparty receivables |
42.8 | 59.0 | ||||||||
Other(3)(4) |
350.4 | 465.2 | ||||||||
Total other
assets |
$ | 1,240.4 | $ | 2,468.9 |
(1) |
Included in this balance are affordable housing investments of $151.3 million and $108.4 million as of December 31, 2016 and December 31, 2015, respectively that provide tax benefits to investors in the form of tax deductions from operating losses and tax credits. As a limited partner, the Company has no significant influence over the operations. In 2016 and 2015, the Company recognized pre-tax losses of $12.1 million and $5.2 million, respectively related to these affordable housing investments. In addition, the Company recognized total tax benefits of $20.6 million and $8.7 million, respectively which included tax credits of $15.9 million and $6.7 million recorded in income taxes. The Company is periodically required to provide additional financial support during the investment period. The Company’s liability for these unfunded commitments was $62.3 million and $15.7 million at December 31, 2016 and December 31, 2015, respectively. See Note 10 — Borrowings. |
(2) |
The decrease is primarily due to the establishment of $847 million deferred tax liabilities related to the change in assertion with respect to indefinite reinvestment of foreign earnings related to the Commercial Air business. See Note 19 — Income Taxes. |
(3) |
Other includes executive retirement plan and deferred compensation, other deferred charges, prepaid expenses, accrued interest and dividends, and other miscellaneous assets. |
(4) |
Other also includes servicing advances. In connection with the OneWest Transaction, the Company acquired the servicing obligations for residential mortgage loans. As of December 31, 2016 and December 31, 2015, the loans serviced for others total $15.6 billion and $17.4 billion for reverse mortgage loans and $55.1 million and $87.4 million for single family mortgage loans, respectively. |
December 31, 2016 |
December 31, 2015 |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|
Deposits
Outstanding |
$ | 32,304.3 | $ | 32,761.4 | ||||||
Weighted average
contractual interest rate |
1.19 | % | 1.26 | % | ||||||
Weighted average
remaining number of days to maturity(1) |
641 | days | 864 | days |
(1) |
Excludes deposit balances with no stated maturity. |
Year Ended December 31, 2016 |
Year Ended December 31, 2015 |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|
Daily average
deposits |
$ | 32,628.4 | $ | 23,223.0 | ||||||
Maximum amount
outstanding |
33,209.9 | 32,868.5 | ||||||||
Weighted average
contractual interest rate for the year |
1.23 | % | 1.46 | % |
December 31, 2016 |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Amount |
Average Rate |
||||||||||
Deposits –
no stated maturity |
|||||||||||
Non-interest-bearing checking |
$ | 1,255.6 | – | ||||||||
Interest-bearing checking |
3,251.8 | 0.54 | % | ||||||||
Money
market |
6,593.3 | 0.85 | % | ||||||||
Savings |
4,303.0 | 0.88 | % | ||||||||
Other |
162.0 | NM | |||||||||
Total checking
and savings deposits |
15,565.7 | ||||||||||
Certificates of
deposit, remaining contractual maturity: |
|||||||||||
Within one
year |
8,659.6 | 1.14 | % | ||||||||
One to two
years |
2,673.2 | 1.42 | % | ||||||||
Two to three
years |
2,072.3 | 2.27 | % | ||||||||
Three to four
years |
1,555.8 | 2.27 | % | ||||||||
Four to five
years |
628.2 | 2.41 | % | ||||||||
Over five
years |
1,139.9 | 3.27 | % | ||||||||
Total
certificates of deposit |
16,729.0 | ||||||||||
Purchase
accounting adjustments |
9.6 | ||||||||||
Total
Deposits |
$ | 32,304.3 | – |
December 31, 2016 |
December 31, 2015 |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|
U.S. certificates
of deposits: |
||||||||||
Three months or
less |
$ | 1,725.4 | $ | 1,476.5 | ||||||
After three
months through six months |
1,902.6 | 1,462.6 | ||||||||
After six months
through twelve months |
2,907.7 | 2,687.2 | ||||||||
After twelve
months |
7,013.4 | 9,245.8 | ||||||||
Total |
$ | 13,549.1 | $ | 14,872.1 |
December 31, 2016 |
December 31, 2015 |
||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CIT Group Inc. |
Subsidiaries |
Total |
Total |
||||||||||||||||
Senior
Unsecured |
$ | 10,599.0 | $ | – | $ | 10,599.0 | $ | 10,636.3 | |||||||||||
Secured
borrowings: |
|||||||||||||||||||
Structured
financings |
– | 1,925.7 | 1,925.7 | 2,596.4 | |||||||||||||||
FHLB
advances |
– | 2,410.8 | 2,410.8 | 3,117.6 | |||||||||||||||
Total
Borrowings |
$ | 10,599.0 | $ | 4,336.5 | $ | 14,935.5 | $ | 16,350.3 |
(1) | December 31, 2015 balances for Senior Unsecured and Structured Financing were adjusted to include deferred debt issuance costs of $41.4 million and $10.0 million, respectively, compared to balances presented in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015, upon adoption and in accordance with the provision in ASU 2015-03. Previously these amounts were included in other assets. |
2017 |
2018 |
2019 |
2020 |
2021 |
Thereafter |
Contractual Maturities |
||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Senior unsecured
notes |
$ | 1,978.6 | $ | 3,115.9 | $ | 2,750.0 | $ | 750.0 | $ | – | $ | 2,051.4 | $ | 10,645.9 | ||||||||||||||||
Structured
financings |
328.1 | 281.4 | 787.2 | 68.8 | 61.1 | 411.9 | 1,938.5 | |||||||||||||||||||||||
FHLB
advances |
15.0 | 1,150.0 | 1,245.5 | – | – | – | 2,410.5 | |||||||||||||||||||||||
$ | 2,321.7 | $ | 4,547.3 | $ | 4,782.7 | $ | 818.8 | $ | 61.1 | $ | 2,463.3 | $ | 14,994.9 |
Maturity Date |
Rate (%) |
Date of Issuance |
Par Value |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
May
2017 |
5.000 | % | May 2012 |
$ | 252.8 | |||||||||
August
2017 |
4.250 | % | August 2012 |
1,725.8 | ||||||||||
March
2018 |
5.250 | % | March 2012 |
1,465.0 | ||||||||||
April
2018 |
6.625 | % | March 2011 |
695.0 | ||||||||||
May
2018(1) |
5.000 | % | December 2016 |
955.9 | ||||||||||
February
2019 |
5.500 | % | February 2012 |
1,750.0 | ||||||||||
February
2019 |
3.875 | % | February 2014 |
1,000.0 | ||||||||||
May
2020 |
5.375 | % | May 2012 |
750.0 | ||||||||||
August
2022 |
5.000 | % | August 2012 |
1,250.0 | ||||||||||
August
2023 |
5.000 | % | August 2013 |
750.0 | ||||||||||
Weighted
average rate and total |
5.02 | % | $ | 10,594.5 |
(1) |
Reflects amounts tendered and exchanged to extend maturity of notes originally issued in May 2012 by one year. |
December 31, 2016 |
December 31, 2015 |
||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
FHLB Advances |
Pledged Assets |
FHLB Advances |
Pledged Assets |
||||||||||||||||
Total |
$ | 2,410.8 | $ | 6,389.7 | $ | 3,117.6 | $ | 6,783.1 |
December 31, 2016 |
December 31, 2015 |
||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Secured Borrowing |
Pledged Assets |
Secured Borrowing |
Pledged Assets |
||||||||||||||||
Business
Capital(2) |
$ | 949.8 | $ | 2,608.0 | $ | 1,128.6 | $ | 2,434.1 | |||||||||||
Rail(3)(4) |
860.1 | 1,327.5 | 917.0 | 1,344.4 | |||||||||||||||
Commercial
Finance |
– | 0.2 | – | 0.2 | |||||||||||||||
Subtotal
— Commercial Banking |
1,809.9 | 3,935.7 | 2,045.6 | 3,778.7 | |||||||||||||||
Non-Strategic
Portfolios(3) |
115.8 | 212.6 | 550.8 | 734.2 | |||||||||||||||
Total |
$ | 1,925.7 | $ | 4,148.3 | $ | 2,596.4 | $ | 4,512.9 |
(1) |
As part of our liquidity management strategy, the Company pledges assets to secure financing transactions (which include securitizations), and for other purposes as required or permitted by law while CIT Bank also pledges assets to secure borrowings from the FHLB and access the FRB discount window. |
(2) |
In 2016, the Company established a $1 billion, three-year asset-based lending facility in support of its factoring business in Business Capital. The 2016 secured borrowings and pledged assets include balances under this facility. |
(3) |
Management identified $8 million and $22 million of errors related to Rail and Non-Strategic Portfolios pledged assets, respectively, at December 31, 2015, which were revised. |
(4) |
At December 31, 2016, the TRS Transactions related borrowings and pledged assets, respectively, of $528.7 million and $838.3 million were included in Commercial Banking. The TRS Transactions are described in Note 11 — Derivative Financial Instruments. |
Unconsolidated VIEs Carrying Value December 31, 2016 |
Unconsolidated VIEs Carrying Value December 31, 2015 |
||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Securities |
Partnership Investment |
Securities |
Partnership Investment |
||||||||||||||||
Agency
securities(1) |
$ | 2,152.9 | $ | – | $ | 294.5 | $ | – | |||||||||||
Non agency
securities — Other servicer |
769.0 | – | 906.8 | – | |||||||||||||||
Tax credit
equity investments |
– | 167.7 | – | 125.0 | |||||||||||||||
Equity
investments(2) |
– | 11.4 | – | 15.4 | |||||||||||||||
Total
Assets |
$ | 2,921.9 | $ | 179.1 | $ | 1,201.3 | $ | 140.4 | |||||||||||
Commitments to
tax credit investments |
– | 62.3 | – | 15.7 | |||||||||||||||
Total
Liabilities |
$ | – | $ | 62.3 | $ | – | $ | 15.7 | |||||||||||
Maximum loss
exposure(3) |
$ | 2,921.9 | $ | 179.1 | $ | 1,201.3 | $ | 140.4 |
(1) |
The Company discovered and corrected an immaterial error impacting the disclosure of agency securities in the amount of $147.0 million as of December 31, 2015. |
(2) |
In preparing the financial statements for the year ended December 31, 2016, the Company discovered and corrected an immaterial omission of disclosure of equity investments as of December 31, 2015. |
(3) |
Maximum loss exposure to the unconsolidated VIEs excludes the liability for representations and warranties, corporate guarantees and also excludes servicing advances. |
December 31, 2016 |
December 31, 2015 |
||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Notional Amount |
Asset Fair Value |
Liability Fair Value |
Notional Amount |
Asset Fair Value |
Liability Fair Value |
||||||||||||||||||||||
Qualifying
Hedges |
|||||||||||||||||||||||||||
Foreign currency
forward contracts — net investment hedges |
$ | 817.9 | $ | 16.9 | $ | – | $ | 787.6 | $ | 45.5 | $ | (0.3 | ) | ||||||||||||||
Total Qualifying
Hedges |
817.9 | 16.9 | – | 787.6 | 45.5 | (0.3 | ) | ||||||||||||||||||||
Non-Qualifying
Hedges |
|||||||||||||||||||||||||||
Interest rate
swaps(2) |
5,309.2 | 63.0 | (50.1 | ) | 4,607.6 | 45.1 | (37.9 | ) | |||||||||||||||||||
Written
options |
2,626.5 | 0.1 | (1.0 | ) | 3,346.1 | 0.1 | (2.5 | ) | |||||||||||||||||||
Purchased
options |
2,129.6 | 1.0 | (0.1 | ) | 2,342.5 | 2.2 | (0.1 | ) | |||||||||||||||||||
Foreign currency
forward contracts |
1,329.8 | 30.2 | (6.0 | ) | 1,624.2 | 47.8 | (6.6 | ) | |||||||||||||||||||
Total Return Swap
(TRS) |
587.5 | – | (11.3 | ) | 1,152.8 | – | (54.9 | ) | |||||||||||||||||||
Equity
Warrants |
1.0 | 0.2 | – | 1.0 | 0.3 | – | |||||||||||||||||||||
Interest Rate
Lock Commitments |
20.7 | 0.1 | (0.1 | ) | 9.9 | 0.1 | – | ||||||||||||||||||||
Forward sale
commitments on agency MBS |
39.0 | 0.1 | – | – | – | – | |||||||||||||||||||||
Credit
derivatives |
267.6 | – | (0.2 | ) | 37.6 | – | (0.3 | ) | |||||||||||||||||||
Total
Non-qualifying Hedges |
12,310.9 | 94.7 | (68.8 | ) | 13,121.7 | 95.6 | (102.3 | ) | |||||||||||||||||||
Total
Hedges |
$ | 13,128.8 | $ | 111.6 | $ | (68.8 | ) | $ | 13,909.3 | $ | 141.1 | $ | (102.6 | ) |
(1) |
Presented on a gross basis. |
(2) |
Fair value balances include accrued interest. |
- |
Funding costs for similar financings based on current market conditions; |
- |
Forecasted amortization, due to principal payments on the underlying ABS, which impacts the amount of the unutilized portion; and |
- |
Specific to the Dutch TRS, forecasted usage of the long-dated facilities through the final maturity date in 2028. |
- |
A fixed facility fee of 2.85% per annum times the maximum facility commitment amount, (the facility fee on the Canadian TRS was reduced to zero effective December 7, 2016) |
- |
A variable amount based on one-month or three-month USD LIBOR times the “utilized amount” (effectively the “adjusted qualifying borrowing base”) of the total return swap, and |
- |
A reduction in interest expense due to the recognition of the payment of any original issue discount from GSI on the various ABS. |
Gross Amounts not offset in the Consolidated Balance Sheet |
|||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Gross Amount of Recognized Assets (Liabilities) |
Gross Amount Offset in the Consolidated Balance Sheet |
Net Amount Presented in the Consolidated Balance Sheet |
Derivative Financial Instruments(1) |
Cash Collateral Pledged / (Received)(1)(2) |
Net Amount |
||||||||||||||||||||||
December 31,
2016 |
|||||||||||||||||||||||||||
Derivative
assets |
$ | 111.6 | $ | – | $ | 111.6 | $ | (30.9 | ) | $ | (48.7 | ) | $ | 32.0 | |||||||||||||
Derivative
liabilities |
(68.8 | ) | – | (68.8 | ) | 30.9 | 5.0 | (32.9 | ) | ||||||||||||||||||
December 31,
2015 |
|||||||||||||||||||||||||||
Derivative
assets |
$ | 141.1 | $ | – | $ | 141.1 | $ | (9.7 | ) | $ | (82.7 | ) | $ | 48.7 | |||||||||||||
Derivative
liabilities |
(102.6 | ) | – | (102.6 | ) | 9.7 | 31.8 | (61.1 | ) |
(1) |
The Company’s derivative transactions are governed by ISDA agreements that allow for net settlements of certain payments as well as offsetting of all contracts (“Derivative Financial Instruments”) with a given counterparty in the event of bankruptcy or default of one of the two parties to the transaction. We believe our ISDA agreements meet the definition of a master netting arrangement or similar agreement for purposes of the above disclosure. In conjunction with the ISDA agreements, the Company has entered into collateral arrangements with its counterparties which provide for the exchange of cash depending on change in the market valuation of the derivative contracts outstanding. Such collateral is available to be applied in settlement of the net balances upon an event of default of one of the counterparties. |
(2) |
Collateral pledged or received is included in Other assets or Other liabilities, respectively. |
Years Ended December 31, |
|||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Derivative Instruments |
Gain / (Loss) Recognized |
2016 |
2015 |
2014 |
|||||||||||||||
Non
Qualifying Hedges |
|||||||||||||||||||
Cross currency
swaps |
Other
income |
– | – | 4.1 | |||||||||||||||
Interest rate
swaps |
Other
income |
7.9 | 4.6 | (5.2 | ) | ||||||||||||||
Interest rate
options |
Other
income |
0.6 | 1.6 | (2.4 | ) | ||||||||||||||
Foreign currency
forward contracts |
Other
income |
26.2 | 116.5 | 118.1 | |||||||||||||||
Equity
warrants |
Other
income |
(0.2 | ) | 0.2 | (0.7 | ) | |||||||||||||
TRS |
Other
income |
43.6 | (30.4 | ) | (14.8 | ) | |||||||||||||
Rate
Locks |
Other
income |
(0.2 | ) | – | – | ||||||||||||||
Forward sale
commitments on agency MBS |
Other
income |
1.1 | – | – | |||||||||||||||
Risk
Participation Agreements |
Other
income |
1.8 | – | – | |||||||||||||||
Total
Non-qualifying Hedges |
80.8 | 92.5 | 99.1 | ||||||||||||||||
Total
derivatives-income statement impact |
$ | 80.8 | $ | 92.5 | $ | 99.1 |
Contract Type |
Derivatives — effective portion reclassified from AOCI to income |
Hedge ineffectiveness recorded directly in income |
Total income statement impact |
Derivatives — effective portion recorded in OCI |
Total change in OCI for period |
|||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Year Ended
December 31, 2016 |
||||||||||||||||||||||
Foreign currency
forward contracts — net investment hedges |
$ | 1.8 | $ | – | $ | 1.8 | $ | 2.7 | $ | 0.9 | ||||||||||||
Total |
$ | 1.8 | $ | – | $ | 1.8 | $ | 2.7 | $ | 0.9 | ||||||||||||
Year Ended
December 31, 2015 |
||||||||||||||||||||||
Foreign currency
forward contracts — cash flow hedges |
$ | – | $ | – | $ | – | $ | – | $ | – | ||||||||||||
Foreign currency
forward contracts — net investment hedges |
33.8 | – | 33.8 | 128.4 | 94.6 | |||||||||||||||||
Cross currency
swaps — net investment hedges |
– | – | – | – | – | |||||||||||||||||
Total |
$ | 33.8 | $ | – | $ | 33.8 | $ | 128.4 | $ | 94.6 | ||||||||||||
Year Ended
December 31, 2014 |
||||||||||||||||||||||
Foreign currency
forward contracts — cash flow hedges |
$ | – | $ | – | $ | – | $ | 0.2 | $ | 0.2 | ||||||||||||
Foreign currency
forward contracts — net investment hedges |
(18.1 | ) | – | (18.1 | ) | 111.1 | 129.2 | |||||||||||||||
Cross currency
swaps — net investment hedges |
– | – | – | 1.1 | 1.1 | |||||||||||||||||
Total |
$ | (18.1 | ) | $ | – | $ | (18.1 | ) | $ | 112.4 | $ | 130.5 |
December 31, 2016 |
December 31, 2015 |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|
Accrued expenses
and accounts payable |
$ | 580.4 | $ | 608.9 | ||||||
Current and
deferred taxes payable |
250.6 | 214.6 | ||||||||
Accrued interest
payable |
181.2 | 201.9 | ||||||||
Fair value of
derivative financial instruments |
69.0 | 102.6 | ||||||||
Security and
other deposits |
59.0 | 107.9 | ||||||||
Equipment
maintenance reserves |
45.9 | 32.3 | ||||||||
Other(1) |
711.5 | 420.8 | ||||||||
Total other
liabilities |
$ | 1,897.6 | $ | 1,689.0 |
(1) |
Other consists of unsettled investment security purchased of $201.2 million and $0 million as of December 31, 2016 and 2015, respectively, contingent performance liability, and other miscellaneous liabilities. |
Total |
Level 1 |
Level 2 |
Level 3 |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
December 31,
2016 |
||||||||||||||||||
Assets |
||||||||||||||||||
Debt Securities
AFS |
$ | 3,674.1 | $ | 200.1 | $ | 2,988.5 | $ | 485.5 | ||||||||||
Securities
carried at fair value with changes recorded in net income |
283.5 | – | – | 283.5 | ||||||||||||||
Equity
Securities AFS |
34.1 | 0.3 | 33.8 | – | ||||||||||||||
Derivative
assets at fair value — non-qualifying hedges(1) |
94.7 | – | 94.7 | – | ||||||||||||||
Derivative
assets at fair value — qualifying hedges |
16.9 | – | 16.9 | – | ||||||||||||||
Total |
$ | 4,103.3 | $ | 200.4 | $ | 3,133.9 | $ | 769.0 | ||||||||||
Liabilities |
||||||||||||||||||
Derivative
liabilities at fair value — non-qualifying hedges(1) |
$ | (68.8 | ) | $ | – | $ | (57.3 | ) | $ | (11.5 | ) | |||||||
Consideration
holdback liability |
(47.2 | ) | – | – | (47.2 | ) | ||||||||||||
FDIC True-up
Liability |
(61.9 | ) | – | – | (61.9 | ) | ||||||||||||
Total |
$ | (177.9 | ) | $ | – | $ | (57.3 | ) | $ | (120.6 | ) | |||||||
December 31,
2015 |
||||||||||||||||||
Assets |
||||||||||||||||||
Debt Securities
AFS |
$ | 2,007.8 | $ | – | $ | 1,440.7 | $ | 567.1 | ||||||||||
Securities
carried at fair value with changes recorded in net income |
339.7 | – | – | 339.7 | ||||||||||||||
Equity
Securities AFS |
14.3 | 0.3 | 14.0 | – | ||||||||||||||
FDIC
receivable |
54.8 | – | – | 54.8 | ||||||||||||||
Derivative
assets at fair value — non-qualifying hedges(1) |
95.6 | – | 95.6 | – | ||||||||||||||
Derivative
assets at fair value — qualifying hedges |
45.5 | – | 45.5 | – | ||||||||||||||
Total |
$ | 2,557.7 | $ | 0.3 | $ | 1,595.8 | $ | 961.6 | ||||||||||
Liabilities |
||||||||||||||||||
Derivative
liabilities at fair value — non-qualifying hedges(1) |
$ | (102.3 | ) | $ | – | $ | (46.8 | ) | $ | (55.5 | ) | |||||||
Derivative
liabilities at fair value — qualifying hedges |
(0.3 | ) | – | (0.3 | ) | – | ||||||||||||
Consideration
holdback liability |
(60.8 | ) | – | – | (60.8 | ) | ||||||||||||
FDIC True-up
Liability |
(56.9 | ) | – | – | (56.9 | ) | ||||||||||||
Total |
$ | (220.3 | ) | $ | – | $ | (47.1 | ) | $ | (173.2 | ) |
(1) |
Derivative fair values include accrued interest. |
Financial Instrument |
Estimated Fair Value |
Valuation Technique(s) |
Significant Unobservable Inputs |
Range of Inputs |
Weighted Average |
||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
December 31,
2016 |
|||||||||||||||||||||||
Assets |
|||||||||||||||||||||||
Securities
— AFS |
$ | 485.5 | Discounted cash
flow |
Discount
Rate |
0.0% –
96.4% |
5.5% |
|||||||||||||||||
Prepayment
Rate |
3.2% –
21.2% |
8.8% |
|||||||||||||||||||||
Default
Rate |
0.0% –
9.0% |
3.9% |
|||||||||||||||||||||
Loss
Severity |
1.0% –
79.8% |
36.3% |
|||||||||||||||||||||
Securities
carried at fair value with changes recorded in net income |
283.5 | Discounted cash
flow |
Discount
Rate |
0.0% –
34.6% |
5.6% |
||||||||||||||||||
Prepayment
Rate |
6.1% –
16.2% |
11.9% |
|||||||||||||||||||||
Default
Rate |
1.9% –
8.1% |
4.6% |
|||||||||||||||||||||
Loss
Severity |
22.2% –
44.7% |
25.8% |
|||||||||||||||||||||
Total
Assets |
$ | 769.0 | |||||||||||||||||||||
Liabilities |
|||||||||||||||||||||||
FDIC True-up
liability |
$ | (61.9 | ) | Discounted cash
flow |
Discount
Rate |
3.2% |
3.2% |
||||||||||||||||
Consideration
holdback liability |
(47.2 | ) | Discounted cash
flow |
Payment
Probability |
0% –
100% |
40.9% |
|||||||||||||||||
Discount
Rate |
1.3% –
4.0% |
2.1% |
|||||||||||||||||||||
Derivative
liabilities — non qualifying |
(11.5 | ) | Market
Comparables(1) |
||||||||||||||||||||
Total
Liabilities |
$ | (120.6 | ) | ||||||||||||||||||||
December 31,
2015 |
|||||||||||||||||||||||
Assets |
|||||||||||||||||||||||
Securities
— AFS |
$ | 567.1 | Discounted cash
flow |
Discount
Rate |
0.0% –
94.5% |
6.4% |
|||||||||||||||||
Prepayment
Rate |
2.7% –
20.8% |
9.2% |
|||||||||||||||||||||
Default
Rate |
0.0% –
9.5% |
4.1% |
|||||||||||||||||||||
Loss
Severity |
0.2% –
83.5% |
36.4% |
|||||||||||||||||||||
Securities
carried at fair value with changes recorded in net income |
339.7 | Discounted cash
flow |
Discount
Rate |
0.0% –
19.9% |
6.3% |
||||||||||||||||||
Prepayment
Rate |
2.5% –
22.4% |
11.5% |
|||||||||||||||||||||
Default
Rate |
0.0% –
5.9% |
4.1% |
|||||||||||||||||||||
Loss
Severity |
3.8% –
39.0% |
25.1% |
|||||||||||||||||||||
FDIC
Receivable |
54.8 | Discounted cash
flow |
Discount
Rate |
7.8% –
18.4% |
9.4% |
||||||||||||||||||
Prepayment
Rate |
2.0% –
14.0% |
3.6% |
|||||||||||||||||||||
Default
Rate |
6.0% –
36.0% |
10.8% |
|||||||||||||||||||||
Loss
Severity |
20.0% –
65.0% |
31.6% |
|||||||||||||||||||||
Total
Assets |
$ | 961.6 | |||||||||||||||||||||
Liabilities |
|||||||||||||||||||||||
FDIC True-up
liability |
$ | (56.9 | ) | Discounted cash
flow |
Discount
Rate |
4.1% |
4.1% |
||||||||||||||||
Consideration
holdback liability |
(60.8 | ) | Discounted cash
flow |
Payment
Probability |
0% –
100% |
53.8% |
|||||||||||||||||
Discount
Rate |
1.3% –
3.9% |
3.0% |
|||||||||||||||||||||
Derivative
liabilities — non qualifying |
(55.5 | ) | Market
Comparables(1) |
||||||||||||||||||||
Total
Liabilities |
$ | (173.2 | ) |
(1) |
The valuation of these derivatives is primarily related to the TRS Transactions, which is based on several factors using a discounted cash flow methodology, including a) funding costs for similar financings based on current market conditions; b) forecasted usage of long-dated facilities through the final maturity date in 2028; and c) forecasted amortization, due to principal payments on the underlying ABS, which impacts the amount of the unutilized portion. |
- |
Discounted cash flow — Discounted cash flow valuation techniques generally consist of developing an estimate of future cash flows that are expected to occur over the life of an instrument and then discounting those cash flows at a rate of return that results in the estimated fair value amount. The Company utilizes both the direct and indirect valuation methods. Under the direct method, contractual cash flows are adjusted for expected losses. The adjusted cash flows are discounted at a rate which considers other costs and risks, such as market risk and liquidity. Under the indirect method, contractual cash flows are discounted at a rate which reflects the costs and risks associated with the likelihood of generating the contractual cash flows. |
- |
Market comparables — Market comparable(s) pricing valuation techniques are used to determine the estimated fair value of certain instruments by incorporating known inputs such as recent transaction prices, pending transactions, or prices of other similar investments which require significant adjustment to reflect differences in instrument characteristics. |
- |
Default rate — is an estimate of the likelihood of not collecting contractual amounts owed expressed as a constant default rate. |
- |
Discount rate — is a rate of return used to present value the future expected cash flows to arrive at the estimated fair value of an instrument. The discount rate consists of a benchmark rate component and a risk premium component. The benchmark rate component, for example, LIBOR or U.S. Treasury rates, is generally observable within the market and is necessary to appropriately reflect the time value of money. The risk premium component reflects the amount of compensation market participants require due to the uncertainty inherent in the instruments’ cash flows resulting from risks such as credit and liquidity. |
- |
Loss severity — is the percentage of contractual cash flows lost in the event of a default. |
- |
Prepayment rate — is the estimated rate at which forecasted prepayments of principal of the related loan or debt instrument are expected to occur, expressed as a constant prepayment rate (“CPR”). |
- |
Payment Probability — is an estimate of the likelihood the consideration holdback amount will be required to be paid expressed as a percentage. |
Securities- AFS |
Securities carried at fair value with changes recorded in net income |
FDIC Receivable |
Derivative liabilities — non-qualifying(1) |
FDIC True-up Liability |
Consideration holdback Liability |
|||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
December 31,
2015 |
$ | 567.1 | $ | 339.7 | $ | 54.8 | $ | (55.5 | ) | $ | (56.9 | ) | $ | (60.8 | ) | |||||||||||
Included in
earnings |
(5.8 | ) | 13.0 | 10.7 | 44.0 | (5.0 | ) | (0.7 | ) | |||||||||||||||||
Included in
comprehensive income |
20.6 | – | – | – | – | – | ||||||||||||||||||||
Impairment |
(3.3 | ) | – | – | – | – | – | |||||||||||||||||||
Paydowns and adjustments |
(93.1 | ) | (69.2 | ) | (64.9 | ) | – | – | 14.3 | |||||||||||||||||
Balance as of
December 31, 2016 |
$ | 485.5 | $ | 283.5 | $ | 0.6 | $ | (11.5 | ) | $ | (61.9 | ) | $ | (47.2 | ) | |||||||||||
December 31,
2014 |
$ | – | $ | – | $ | – | $ | (26.6 | ) | $ | – | $ | – | |||||||||||||
Included in
earnings |
(2.9 | ) | (2.5 | ) | 3.4 | (28.9 | ) | (0.6 | ) | – | ||||||||||||||||
Included in
comprehensive income |
(6.8 | ) | – | – | – | – | – | |||||||||||||||||||
Impairment |
(2.8 | ) | – | – | – | – | – | |||||||||||||||||||
Purchases |
619.4 | 373.4 | 54.8 | – | (56.3 | ) | (60.8 | ) | ||||||||||||||||||
Paydowns |
(39.8 | ) | (31.2 | ) | (3.4 | ) | – | – | – | |||||||||||||||||
Balance as of
December 31, 2015 |
$ | 567.1 | $ | 339.7 | $ | 54.8 | $ | (55.5 | ) | $ | (56.9 | ) | $ | (60.8 | ) |
(1) |
Valuation of the derivatives related to the TRS Transactions and written options on certain CIT Bank CDs. |
Fair Value Measurements at Reporting Date Using: |
|||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total |
Level 1 |
Level 2 |
Level 3 |
Total (Losses) |
|||||||||||||||||||
Assets |
|||||||||||||||||||||||
December 31,
2016 |
|||||||||||||||||||||||
Goodwill | $ | 51.8 | $ | – | $ | – | $ | 51.8 | $ | (354.2 | ) | ||||||||||||
Assets held for
sale |
201.6 | – | – | 201.6 | (14.7 | ) | |||||||||||||||||
Other real
estate owned |
22.5 | – | – | 22.5 | (3.2 | ) | |||||||||||||||||
Impaired
loans |
151.9 | – | – | 151.9 | (26.8 | ) | |||||||||||||||||
Total |
$ | 427.8 | $ | – | $ | – | $ | 427.8 | $ | (398.9 | ) | ||||||||||||
December 31,
2015 |
|||||||||||||||||||||||
Assets held for
sale |
$ | 1,648.3 | $ | – | $ | 31.0 | $ | 1,617.3 | $ | (32.0 | ) | ||||||||||||
Other real
estate owned(1) |
33.6 | – | – | 33.6 | (3.8 | ) | |||||||||||||||||
Impaired
loans |
112.3 | – | – | 112.3 | (21.6 | ) | |||||||||||||||||
Total |
$ | 1,794.2 | $ | – | $ | 31.0 | $ | 1,763.2 | $ | (57.4 | ) |
(1) |
In preparing the year-end financial statements as of December 31, 2016, the Company discovered and corrected an immaterial disclosure error impacting the carrying amount and total losses related to Other real estate owned in the amount of $93.8 million (carrying amount) and $1.9 million (total losses) as of December 31, 2015. |
Goodwill — In accordance with ASC 350, Intangibles — Goodwill and other, goodwill is assessed for impairment at least annually, or more often if events or circumstances have changed significantly from the annual test date that would indicate a potential reduction in the fair value of the reporting unit below its carrying value. During the fourth quarter of 2016, the Company performed its annual goodwill impairment test. Based on our assessments under both Step 1 and Step 2, the Company recorded an impairment of the Consumer Banking and Commercial Services RUs of $319.4 million and $34.8 million, respectively. See Note 26 — Goodwill and Intangible Assets for further information.
December 31, 2015 |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(dollars in millions) | Estimated Fair Value Carrying Amount |
Aggregate Unpaid Principal |
Difference Between Estimated Fair Value and 100% Aggregate Unpaid Principal Balance |
||||||||||||
FDIC
Receivable |
$ | 54.8 | $ | 204.5 | $ | 149.7 |
Estimated Fair Value |
|||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Carrying Value |
Level 1 |
Level 2 |
Level 3 |
Total |
|||||||||||||||||||
December 31,
2016 |
|||||||||||||||||||||||
Financial
Assets |
|||||||||||||||||||||||
Cash and interest
bearing deposits |
$ | 6,430.6 | $ | 6,430.6 | $ | – | $ | – | $ | 6,430.6 | |||||||||||||
Derivative assets
at fair value — non-qualifying hedges |
94.7 | – | 94.7 | – | 94.7 | ||||||||||||||||||
Derivative assets
at fair value — qualifying hedges |
16.9 | – | 16.9 | – | 16.9 | ||||||||||||||||||
Assets held for
sale (excluding leases) |
428.4 | – | 175.0 | 264.6 | 439.6 | ||||||||||||||||||
Loans (excluding
leases) |
26,683.0 | – | 390.3 | 26,456.4 | 26,846.7 | ||||||||||||||||||
Investment
securities(1) |
4,491.1 | 200.4 | 3,199.6 | 1,094.2 | 4,494.2 | ||||||||||||||||||
Indemnification
assets(2) |
233.4 | – | – | 201.0 | 201.0 | ||||||||||||||||||
Other assets
subject to fair value disclosure and unsecured counterparty receivables(3) |
712.2 | – | – | 712.2 | 712.2 | ||||||||||||||||||
Financial
Liabilities |
|||||||||||||||||||||||
Deposits(4) |
(32,323.2 | ) | – | – | (32,490.9 | ) | (32,490.9 | ) | |||||||||||||||
Derivative
liabilities at fair value — non-qualifying hedges |
(68.8 | ) | – | (57.3 | ) | (11.5 | ) | (68.8 | ) | ||||||||||||||
Borrowings(4) |
(15,097.8 | ) | – | (14,457.8 | ) | (1,104.9 | ) | (15,562.7 | ) | ||||||||||||||
Credit balances
of factoring clients |
(1,292.0 | ) | – | – | (1,292.0 | ) | (1,292.0 | ) | |||||||||||||||
Other liabilities
subject to fair value disclosure(5) |
(1,003.6 | ) | – | – | (1,003.6 | ) | (1,003.6 | ) | |||||||||||||||
December 31,
2015 |
|||||||||||||||||||||||
Financial
Assets |
|||||||||||||||||||||||
Cash and interest
bearing deposits |
$ | 7,652.4 | $ | 7,652.4 | $ | – | $ | – | $ | 7,652.4 | |||||||||||||
Derivative assets
at fair value — non-qualifying hedges |
95.6 | – | 95.6 | – | 95.6 | ||||||||||||||||||
Derivative assets
at fair value — qualifying hedges |
45.5 | – | 45.5 | – | 45.5 | ||||||||||||||||||
Assets held for
sale (excluding leases) |
738.8 | 21.8 | 55.8 | 669.1 | 746.7 | ||||||||||||||||||
Loans (excluding
leases) |
27,599.6 | – | 975.5 | 25,893.2 | 26,868.7 | ||||||||||||||||||
Investment
securities(1) |
2,953.7 | 11.4 | 1,678.7 | 1,265.0 | 2,955.1 | ||||||||||||||||||
Indemnification
assets(2) |
343.2 | – | – | 323.2 | 323.2 | ||||||||||||||||||
Other assets
subject to fair value disclosure and unsecured counterparty receivables(3) |
936.5 | – | – | 936.5 | 936.5 | ||||||||||||||||||
Financial
Liabilities |
|||||||||||||||||||||||
Deposits(4) |
(32,793.1 | ) | – | – | (32,951.4 | ) | (32,951.4 | ) | |||||||||||||||
Derivative
liabilities at fair value — non-qualifying hedges |
(102.3 | ) | – | (46.8 | ) | (55.5 | ) | (102.3 | ) | ||||||||||||||
Derivative
liabilities at fair value qualifying hedges |
(0.3 | ) | – | (0.3 | ) | – | (0.3 | ) | |||||||||||||||
Borrowings(4) |
(16,520.5 | ) | – | (15,792.3 | ) | (1,191.6 | ) | (16,983.9 | ) | ||||||||||||||
Credit balances
of factoring clients |
(1,344.0 | ) | – | – | (1,344.0 | ) | (1,344.0 | ) | |||||||||||||||
Other liabilities
subject to fair value disclosure(5) |
(789.0 | ) | – | – | (789.0 | ) | (789.0 | ) |
(1) |
Level 3 estimated fair value at December 31, 2016, includes debt securities AFS ($485.5 million), debt securities carried at fair value with changes recorded in net income ($283.5 million), non-marketable investments ($256.4 million), and debt securities HTM ($68.8 million). Level 3 estimated fair value at December 31, 2015, includes debt securities AFS ($567.1 million), debt securities carried at fair value with changes recorded in net income ($339.7 million), non-marketable investments ($291.8 million), and debt securities HTM ($66.3 million). |
(2) |
The indemnification assets included in the above table do not include Agency claims indemnification ($108.0 million and $65.6 million at December 31, 2016 and 2015, respectively), as they are not considered financial instruments. |
(3) |
Other assets subject to fair value disclosure primarily include accrued interest receivable and miscellaneous receivables. These assets have carrying values that approximate fair value generally due to the short-term nature and are classified as Level 3. The unsecured counterparty receivables primarily consist of amounts owed to CIT from GSI for debt discount, return of collateral posted to GSI and settlements resulting from market value changes to asset-backed securities underlying the Dutch TRS. |
(4) |
Deposits and borrowings include accrued interest, which is included in “Other liabilities” in the Balance Sheet. |
(5) |
Other liabilities subject to fair value disclosure include accounts payable, accrued liabilities, customer security and maintenance deposits and miscellaneous liabilities. The fair value of these approximate carrying value and are classified as level 3. |
- |
Commercial and Consumer Loans — Of the loan balance above, approximately $0.4 billion at December 31, 2016 and $1.0 billion at December 31, 2015, was valued using Level 2 inputs. As there is no liquid secondary market for the other loans in the Company’s portfolio, the fair value is estimated based on discounted cash flow analyses which use Level 3 inputs at both December 31, 2016 and December 31, 2015. In addition to the characteristics of the underlying contracts, key inputs to the analysis include interest rates, prepayment rates, and credit spreads. For the commercial loan portfolio, the market based credit spread inputs are derived from instruments with comparable credit risk characteristics obtained from independent third party vendors. As these Level 3 unobservable inputs are specific to individual loans / collateral types, management does not believe that sensitivity analysis of individual inputs is meaningful, but rather that sensitivity is more meaningfully assessed through the evaluation of aggregate carrying values of the loans. The fair value of loans at December 31, 2016 was $26.8 billion, which was 100.6% of carrying value. The fair value of loans at December 31, 2015 was $26.9 billion, which was 97.4% of carrying value. |
- |
Impaired Loans — The value of impaired loans is estimated using the fair value of collateral (on an orderly liquidation basis) if the loan is collateralized, the present value of expected cash flows utilizing the current market rate for such loan, or observable market price. As these Level 3 unobservable inputs are specific to individual loans / collateral types, management does not believe that sensitivity analysis of individual inputs is meaningful, but rather that sensitivity is more meaningfully assessed through the evaluation of aggregate carrying values of impaired loans relative to contractual amounts owed (unpaid principal balance or “UPB”) from customers. As of December 31, 2016, the UPB related to impaired loans including loans for which the Company was applying the income recognition and disclosure guidance in ASC 310-30 (Loans and Debt Securities Acquired with Deteriorated Credit Quality), totaled $244.3 million. Including related allowances, these loans are carried at $188.2 million, or 77.0% of UPB. Of these amounts, $74.7 million and $55.5 million of UPB and carrying value, respectively, relate to loans with no specific allowance. As of December 31, 2015 the UPB related to impaired loans, including loans for which the Company was applying the income recognition and disclosure guidance in ASC 310-30 (Loans and Debt Securities Acquired with Deteriorated Credit Quality), totaled $157.2 million and including related allowances, these loans were carried at $106.9 million, or 68.0% of UPB. Of these amounts, $33.3 million and $22.0 million of UPB and carrying value relate to loans with no specific allowance. The difference between UPB and carrying value reflects cumulative charge-offs on accounts remaining in process of collection, FSA discounts and allowances. See Note 3 — Loans for more information. |
- |
PCI loans — These loans are valued by grouping the loans into performing and non-performing groups and stratifying the loans based on common risk characteristics such as product type, FICO score and other economic attributes. Due to a lack of observable market data, the estimated fair value of these loan portfolios was based on an internal model using unobservable inputs, including discount rates, prepayment rates, delinquency roll-rates, and loss severities. Due to the |
significance of the unobservable inputs, these instruments are classified as Level 3. |
- |
Jumbo Mortgage Loans — The estimated fair value was determined by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. Due to the unobservable nature of the inputs used in deriving the estimated fair value of these instruments, these loans are classified as Level 3. |
- |
Unsecured debt — Approximately $10.6 billion par value at December 31, 2016 and $10.7 billion par value at December 31, 2015 were valued using market inputs, which are Level 2 inputs. |
- |
Secured Borrowings — Approximately $3.3 billion par value at December 31, 2016 and $4.6 billion par value at December 31, 2015 were valued using market inputs, which are Level 2 inputs. Where market estimates were not available for approximately $1.1 billion and $1.2 billion par value at December 31, 2016 and December 31, 2015, respectively, values were estimated using a discounted cash flow analysis with a discount rate approximating current market rates for issuances by CIT of similar debt, which are Level 3 inputs. Included in the above, the estimated fair value of FHLB Advances is based on a discounted cash flow model that utilizes benchmark interest rates and other observable market inputs. The discounted cash flow model uses the contractual advance features to determine the cash flows with a zero spread to the forward FHLB curve, which are discounted using observable benchmark interest rates. As the model inputs can be observed in a liquid market and the model does not require significant judgment, FHLB advances are classified as Level 2. |
Issued |
Less Treasury |
Outstanding |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Common Stock
– December 31, 2015 |
204,447,769 | (3,426,261 | ) | 201,021,508 | ||||||||||
Restricted stock
issued |
1,662,119 | – | 1,662,119 | |||||||||||
Shares held to
cover taxes on vesting restricted shares and other |
– | (668,280 | ) | (668,280 | ) | |||||||||
Employee stock
purchase plan participation |
72,325 | – | 72,325 | |||||||||||
Common Stock
– December 31, 2016 |
206,182,213 | (4,094,541 | ) | 202,087,672 |
December 31, 2016 |
December 31, 2015 |
||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Gross Unrealized |
Income Taxes |
Net Unrealized |
Gross Unrealized |
Income Taxes |
Net Unrealized |
||||||||||||||||||||||
Foreign currency
translation adjustments |
$ | (28.6 | ) | $ | (32.8 | ) | $ | (61.4 | ) | $ | (29.8 | ) | $ | (35.9 | ) | $ | (65.7 | ) | |||||||||
Changes in
benefit plan net gain (loss) and prior service (cost)/credit |
(70.6 | ) | 5.3 | (65.3 | ) | (76.3 | ) | 7.0 | (69.3 | ) | |||||||||||||||||
Unrealized net
gains (losses) on available for sale securities |
(22.0 | ) | 8.6 | (13.4 | ) | (11.4 | ) | 4.3 | (7.1 | ) | |||||||||||||||||
Total
accumulated other comprehensive loss |
$ | (121.2 | ) | $ | (18.9 | ) | $ | (140.1 | ) | $ | (117.5 | ) | $ | (24.6 | ) | $ | (142.1 | ) |
Foreign currency translation adjustments |
Changes in benefit plan net gain (loss) and prior service (cost) credit |
Unrealized net gains (losses) on available for sale securities |
Total AOCI |
||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Balance as of
December 31, 2015 |
$ | (65.7 | ) | $ | (69.3 | ) | $ | (7.1 | ) | $ | (142.1 | ) | |||||||
AOCI activity
before reclassifications |
(0.4 | ) | 2.4 | (6.3 | ) | (4.3 | ) | ||||||||||||
Amounts
reclassified from AOCI |
4.7 | 1.6 | – | 6.3 | |||||||||||||||
Net current
period AOCI |
4.3 | 4.0 | (6.3 | ) | 2.0 | ||||||||||||||
Balance as of
December 31, 2016 |
$ | (61.4 | ) | $ | (65.3 | ) | $ | (13.4 | ) | $ | (140.1 | ) | |||||||
Balance as of
December 31, 2014 |
$ | (75.4 | ) | $ | (58.5 | ) | $ | – | $ | (133.9 | ) | ||||||||
AOCI activity
before reclassifications |
(70.8 | ) | (12.8 | ) | (7.1 | ) | (90.7 | ) | |||||||||||
Amounts
reclassified from AOCI |
80.5 | 2.0 | – | 82.5 | |||||||||||||||
Net current
period AOCI |
9.7 | (10.8 | ) | (7.1 | ) | (8.2 | ) | ||||||||||||
Balance as of
December 31, 2015 |
$ | (65.7 | ) | $ | (69.3 | ) | $ | (7.1 | ) | $ | (142.1 | ) |
Years Ended December 31, |
||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2016 |
2015 |
|||||||||||||||||||||||||||||
Gross Amount |
Tax |
Net Amount |
Gross Amount |
Tax |
Net Amount |
Affected Income Statement line item |
||||||||||||||||||||||||
Foreign currency
translation adjustments gains (losses) |
$ | 3.5 | $ | 1.2 | $ | 4.7 | $ | 73.4 | $ | 7.1 | $ | 80.5 | Other
Income |
|||||||||||||||||
Changes in
benefit plan net gain/(loss) and prior service (cost)/credit gains (losses) |
1.8 | (0.2 | ) | 1.6 | 2.3 | (0.3 | ) | 2.0 | Operating Expenses |
|||||||||||||||||||||
Total
Reclassifications out of AOCI |
$ | 5.3 | $ | 1.0 | $ | 6.3 | $ | 75.7 | $ | 6.8 | $ | 82.5 |
CIT |
CIT Bank, N.A. |
||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tier 1 Capital | December 31, 2016 |
December 31, 2015 |
December 31, 2016 |
December 31, 2015 |
|||||||||||||||
Total common
stockholders’ equity(1) |
$ | 10,002.7 | $ | 10,944.7 | $ | 5,187.8 | $ | 5,582.2 | |||||||||||
Effect of
certain items in accumulated other comprehensive loss excluded from Tier 1 Capital and qualifying noncontrolling interests |
79.1 | 76.9 | 13.4 | 7.0 | |||||||||||||||
Adjusted
total equity |
10,081.8 | 11,021.6 | 5,201.2 | 5,589.2 | |||||||||||||||
Less:
Goodwill(2)(3) |
(733.1 | ) | (1,130.8 | ) | (490.9 | ) | (830.8 | ) | |||||||||||
Disallowed
deferred tax assets |
(213.7 | ) | (908.3 | ) | – | – | |||||||||||||
Disallowed
intangible assets(2)(3) |
(68.3 | ) | (53.6 | ) | (84.9 | ) | (58.4 | ) | |||||||||||
Other Tier 1
components(4)(5) |
(7.8 | ) | (0.1 | ) | (2.2 | ) | – | ||||||||||||
Common
Equity Tier 1 Capital |
9,058.9 | 8,928.8 | 4,623.2 | 4,700.0 | |||||||||||||||
Tier 1
Capital |
9,058.9 | 8,928.8 | 4,623.2 | 4,700.0 | |||||||||||||||
Tier 2
Capital |
|||||||||||||||||||
Qualifying
allowance for credit losses and other reserves(6) |
476.3 | 403.3 | 430.2 | 374.7 | |||||||||||||||
Total
qualifying capital |
$ | 9,535.2 | $ | 9,332.1 | $ | 5,053.4 | $ | 5,074.7 | |||||||||||
Risk-weighted
assets |
$ | 64,586.3 | $ | 69,552.3 | $ | 34,410.3 | $ | 36,807.2 | |||||||||||
Common
Equity Tier 1 Capital (to risk-weighted assets): |
|||||||||||||||||||
Actual |
14.0 | % | 12.8 | % | 13.4 | % | 12.8 | % | |||||||||||
Effective
minimum ratios under Basel III guidelines(7) |
5.125 | % | 4.5 | % | 5.125 | % | 4.5 | % | |||||||||||
Tier 1
Capital (to risk-weighted assets): |
|||||||||||||||||||
Actual |
14.0 | % | 12.8 | % | 13.4 | % | 12.8 | % | |||||||||||
Effective
minimum ratios under Basel III guidelines(7) |
6.625 | % | 6.0 | % | 6.625 | % | 6.0 | % | |||||||||||
Total
Capital (to risk-weighted assets): |
|||||||||||||||||||
Actual |
14.8 | % | 13.4 | % | 14.7 | % | 13.8 | % | |||||||||||
Effective
minimum ratios under Basel III guidelines(7) |
8.625 | % | 8.0 | % | 8.625 | % | 8.0 | % | |||||||||||
Tier 1
Leverage Ratio: |
|||||||||||||||||||
Actual |
13.9 | % | 13.4 | % | 10.9 | % | 10.9 | % | |||||||||||
Required
minimum ratio for capital adequacy purposes |
4.0 | % | 4.0 | % | 4.0 | % | 4.0 | % |
(1) |
See Consolidated Balance Sheets for the components of Total stockholders’ equity. |
(2) |
Goodwill and disallowed intangible assets adjustments also reflect the portion included within assets of discontinued operations. |
(3) |
Goodwill and disallowed intangible assets adjustments include the respective portion of deferred tax liability in accordance with guidelines under Basel III. |
(4) |
The December 31, 2016 amount represents the Volcker Rule requirement of deducting covered funds from equity. This requirement was first implemented in the second quarter of 2016. The December 31, 2015 amount Includes the Tier 1 capital charge for nonfinancial equity instruments under Basel I. |
(5) |
Other Tier 1 components include excess cost over fair market value on available-for-sale equity securities with readily determinable fair values. |
(6) |
“Other reserves” represents additional credit loss reserves for unfunded lending commitments, letters of credit, and deferred purchase agreements, all of which are recorded in Other Liabilities. |
(7) |
Required ratios under Basel III Final Rule in effect as of the reporting date including the partially phased-in capital conservation buffer. |
Years Ended December 31, |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(dollars in millions, except per share amounts; shares in thousands) | 2016 |
2015 |
2014 |
||||||||||||
Earnings /
(Loss) |
|||||||||||||||
(Loss) income
from continuing operations |
$ | (182.6 | ) | $ | 724.1 | $ | 675.7 | ||||||||
(Loss) income
from discontinued operations |
(665.4 | ) | 310.0 | 443.4 | |||||||||||
Net (loss)
income |
$ | (848.0 | ) | $ | 1,034.1 | $ | 1,119.1 | ||||||||
Weighted
Average Common Shares Outstanding |
|||||||||||||||
Basic shares
outstanding |
201,850 | 185,500 | 188,491 | ||||||||||||
Stock-based
awards(1)(2) |
– | 888 | 972 | ||||||||||||
Diluted shares
outstanding |
201,850 | 186,388 | 189,463 | ||||||||||||
Basic Earnings
Per Common Share Data |
|||||||||||||||
(Loss) income
from continuing operations |
$ | (0.90 | ) | $ | 3.90 | $ | 3.59 | ||||||||
(Loss) income
from discontinued operation |
$ | (3.30 | ) | $ | 1.67 | $ | 2.35 | ||||||||
Basic (loss)
income per common share |
$ | (4.20 | ) | $ | 5.57 | $ | 5.94 | ||||||||
Diluted Earnings Per Common Share Data(2) |
|||||||||||||||
(Loss) income
from continuing operations |
$ | (0.90 | ) | $ | 3.89 | $ | 3.57 | ||||||||
(Loss) income
from discontinued operation |
$ | (3.30 | ) | $ | 1.66 | $ | 2.34 | ||||||||
Diluted (loss)
income per common share |
$ | (4.20 | ) | $ | 5.55 | $ | 5.91 |
(1) |
Represents the incremental shares from in-the-money non-qualified restricted stock awards, performance shares, and stock options. Weighted average restricted shares, performance shares and options that were either out-of-the money or did not meet performance targets and therefore excluded from diluted earnings per share totaled 2.7 million, 2.0 million, and 1.3 million for the years ended December 31, 2016, 2015 and 2014, respectively. |
(2) |
Due to the net loss for the year ended December 31, 2016, the Diluted Earnings Per Share calculation excluded 0.7 million of weighted average restricted shares, performance shares, and options as they were anti-dilutive. The Basic weighted average shares outstanding and net loss for the year ended December 31, 2016 were utilized for the Diluted Earnings Per Share calculation. |
Years Ended December 31, |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2016 |
2015 |
2014 |
|||||||||||||
Rental income on
operating leases |
$ | 1,031.6 | $ | 1,018.1 | $ | 949.6 | |||||||||
Other
Income: |
|||||||||||||||
Fee
revenues |
111.6 | 105.7 | 92.4 | ||||||||||||
Factoring
commissions |
105.0 | 116.5 | 120.2 | ||||||||||||
Net gains
(losses) on derivatives and foreign currency exchange |
55.9 | (37.9 | ) | (51.8 | ) | ||||||||||
Gains on sales
of leasing equipment |
51.1 | 57.0 | 59.6 | ||||||||||||
Gains on
investments |
34.6 | 0.9 | 38.3 | ||||||||||||
Gains (losses)
on loan and portfolio sales |
34.2 | (47.2 | ) | 34.3 | |||||||||||
Gains (losses)
on OREO sales |
10.2 | (5.4 | ) | – | |||||||||||
Impairment on
assets held for sale |
(36.6 | ) | (55.9 | ) | (81.2 | ) | |||||||||
Termination
fees on Canadian total return swap |
(280.8 | ) | – | – | |||||||||||
Other
revenues |
65.4 | 15.9 | 52.1 | ||||||||||||
Total other
income |
150.6 | 149.6 | 263.9 | ||||||||||||
Total
non-interest income |
$ | 1,182.2 | $ | 1,167.7 | $ | 1,213.5 |
Years Ended December 31, |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2016 |
2015 |
2014 |
|||||||||||||
Depreciation on
operating lease equipment |
$ | (261.1 | ) | $ | (229.2 | ) | $ | (229.8 | ) | ||||||
Maintenance and
other operating lease expenses |
(213.6 | ) | (185.1 | ) | (171.7 | ) | |||||||||
Operating
expenses: |
|||||||||||||||
Compensation
and benefits |
(585.5 | ) | (549.6 | ) | (495.1 | ) | |||||||||
Professional
fees |
(175.8 | ) | (135.0 | ) | (75.3 | ) | |||||||||
Technology |
(133.7 | ) | (109.2 | ) | (84.5 | ) | |||||||||
Insurance |
(96.5 | ) | (61.6 | ) | (45.3 | ) | |||||||||
Net occupancy
expense |
(71.9 | ) | (49.1 | ) | (33.7 | ) | |||||||||
Advertising
and marketing |
(20.5 | ) | (30.4 | ) | (33.2 | ) | |||||||||
Other |
(137.8 | ) | (114.6 | ) | (100.2 | ) | |||||||||
Operating
expenses, excluding restructuring costs and intangible asset amortization |
(1,221.7 | ) | (1,049.5 | ) | (867.3 | ) | |||||||||
Intangible
assets amortization |
(25.6 | ) | (13.3 | ) | (1.4 | ) | |||||||||
Provision for
severance and facilities exiting activities |
(36.2 | ) | (58.3 | ) | (31.4 | ) | |||||||||
Total operating
expenses |
(1,283.5 | ) | (1,121.1 | ) | (900.1 | ) | |||||||||
Goodwill
impairment |
(354.2 | ) | – | – | |||||||||||
Loss on debt
extinguishments and deposit redemptions |
(12.5 | ) | (1.5 | ) | (3.5 | ) | |||||||||
Total
non-interest expenses |
$ | (2,124.9 | ) | $ | (1,536.9 | ) | $ | (1,305.1 | ) |
Years Ended December 31, |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2016 |
2015 |
2014 |
|||||||||||||
U.S.
operations |
$ | 157.5 | $ | 227.6 | $ | 270.3 | |||||||||
Non-U.S.
operations |
(136.6 | ) | (41.6 | ) | (25.8 | ) | |||||||||
Income from
continuing operations before benefit / (provision) for income taxes |
$ | 20.9 | $ | 186.0 | $ | 244.5 |
Years Ended December 31, |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2016 |
2015 |
2014 |
|||||||||||||
Current U.S.
federal income tax provision |
$ | 0.3 | $ | 0.3 | $ | 0.9 | |||||||||
Deferred U.S.
federal income tax provision / (benefit) |
906.9 | (566.3 | ) | (412.4 | ) | ||||||||||
Total federal
income tax (benefit) / provision |
907.2 | (566.0 | ) | (411.5 | ) | ||||||||||
Current state and
local income tax provision |
14.6 | 5.8 | 6.9 | ||||||||||||
Deferred state
and local income tax (benefit) / provision |
1.8 | (21.0 | ) | 2.0 | |||||||||||
Total state and
local income tax (benefit) / provision |
16.4 | (15.2 | ) | 8.9 | |||||||||||
Total non-U.S.
income tax provision |
90.8 | 82.4 | 1.2 | ||||||||||||
Total (benefit) /
provision for income taxes |
$ | 1,014.4 | $ | (498.8 | ) | $ | (401.4 | ) | |||||||
Continuing
operations |
$ | 203.5 | $ | (538.0 | ) | $ | (432.4 | ) | |||||||
Discontinued
operations |
810.9 | 39.2 | 31.0 | ||||||||||||
Total (benefit) /
provision for income taxes |
$ | 1,014.4 | $ | (498.8 | ) | $ | (401.4 | ) |
Effective Tax Rate |
|||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2016 |
2015 |
2014 |
|||||||||||||||||||||||||||||||||||||
Continuing Operations | Pretax Income |
Income tax expense (benefit) |
Percent of pretax income |
Pretax Income |
Income tax expense (benefit) |
Percent of pretax Income |
Pretax Income |
Income tax expense (benefit) |
Percent of pretax income |
||||||||||||||||||||||||||||||
Federal income
tax rate |
$ | 20.9 | $ | 7.3 | 35.0 | % | $ | 186.0 | $ | 65.1 | 35.0 | % | $ | 244.5 | $ | 85.6 | 35.0 | % | |||||||||||||||||||||
Increase
(decrease) due to: |
|||||||||||||||||||||||||||||||||||||||
State and local
income taxes, net of federal income tax benefit |
– | 21.0 | 101.0 | – | (10.8 | ) | (5.9 | ) | – | 6.3 | 2.6 | ||||||||||||||||||||||||||||
Non-deductible
goodwill |
– | 126.2 | 606.6 | – | 8.3 | 4.5 | – | – | – | ||||||||||||||||||||||||||||||
Domestic tax
credits |
– | (18.1 | ) | (87.0 | ) | – | (7.5 | ) | (4.0 | ) | – | – | – | ||||||||||||||||||||||||||
Lower tax rates
applicable to non-U.S. earnings |
– | (10.3 | ) | (49.6 | ) | – | 0.6 | 0.3 | – | (15.9 | ) | (6.5 | ) | ||||||||||||||||||||||||||
International
income subject to U.S. tax |
– | 29.2 | 140.3 | – | 42.1 | 22.6 | – | 33.1 | 13.5 | ||||||||||||||||||||||||||||||
Unrecognized tax
expense (benefit) |
– | (14.4 | ) | 69.3 | – | 4.5 | 2.4 | – | (269.2 | ) | (110.1 | ) | |||||||||||||||||||||||||||
Deferred income
taxes on international unremitted earnings |
– | 41.8 | 200.7 | – | 30.2 | 16.2 | – | (7.9 | ) | (3.2 | ) | ||||||||||||||||||||||||||||
Valuation
allowances |
– | 14.7 | 70.6 | – | (693.8 | ) | (373.0 | ) | – | (264.8 | ) | (108.3 | ) | ||||||||||||||||||||||||||
International
tax settlements |
– | (0.6 | ) | (2.7 | ) | – | (3.5 | ) | (1.9 | ) | – | (1.1 | ) | (0.5 | ) | ||||||||||||||||||||||||
Other |
– | 6.7 | 32.4 | – | 26.8 | 14.6 | – | 1.5 | 0.7 | ||||||||||||||||||||||||||||||
Effective Tax
Rate — Continuing operations |
$ | 203.5 | 978.0 | % | $ | (538.0 | ) | (289.2 | )% | $ | (432.4 | ) | (176.8 | )% | |||||||||||||||||||||||||
Discontinued
Operation |
|||||||||||||||||||||||||||||||||||||||
Federal income
tax rate |
$ | 145.5 | $ | 50.9 | 35.0 | % | $ | 349.2 | $ | 122.2 | 35.0 | % | $ | 474.4 | $ | 166.0 | 35.0 | % | |||||||||||||||||||||
Increase
(decrease) due to: |
|||||||||||||||||||||||||||||||||||||||
State and local
income taxes, net of federal income tax benefit |
– | (9.5 | ) | (6.5 | ) | – | 0.6 | 0.2 | – | 2.6 | 0.6 | ||||||||||||||||||||||||||||
Non-deductible
penalties |
– | 16.6 | 11.4 | – | – | – | – | – | – | ||||||||||||||||||||||||||||||
Lower tax rates
applicable to non-U.S. earnings |
– | (110.8 | ) | (76.1 | ) | – | (89.3 | ) | (25.6 | ) | – | (82.3 | ) | (17.3 | ) | ||||||||||||||||||||||||
International
income subject to U.S. tax |
– | 16.7 | 11.5 | – | 8.1 | 2.3 | – | 10.3 | 2.2 | ||||||||||||||||||||||||||||||
Deferred income
taxes on international unremitted earnings |
847.3 | 582.1 | – | – | – | – | |||||||||||||||||||||||||||||||||
Valuation
Allowances |
– | – | – | – | – | – | – | (64.0 | ) | (13.5 | ) | ||||||||||||||||||||||||||||
Other |
– | (0.3 | ) | (0.3 | ) | – | (2.4 | ) | (0.7 | ) | – | (1.6 | ) | (0.5 | ) | ||||||||||||||||||||||||
Effective Tax
Rate — Discontinued operation |
$ | 810.9 | 557.1 | % | $ | 39.2 | 11.2 | % | $ | 31.0 | 6.5 | % | |||||||||||||||||||||||||||
Total Effective
Tax Rate |
$ | 1,014.4 | 609.7 | % | $ | (498.8 | ) | (93.2 | )% | $ | (401.4 | ) | (55.8 | )% |
December 31, |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
2016 |
2015 |
||||||||||
Deferred Tax
Assets: |
|||||||||||
Net operating
loss (NOL) carry forwards |
$ | 2,528.3 | $ | 2,414.8 | |||||||
Basis difference
in loans |
281.4 | 291.6 | |||||||||
Provision for
credit losses |
185.7 | 164.3 | |||||||||
Accrued
liabilities and reserves |
274.9 | 196.5 | |||||||||
FSA adjustments
— aircraft and rail contracts |
24.2 | 27.1 | |||||||||
Deferred
stock-based compensation |
34.5 | 46.1 | |||||||||
Domestic tax
credits |
40.5 | 14.5 | |||||||||
Other |
79.1 | 96.0 | |||||||||
Total gross
deferred tax assets |
3,448.6 | 3,250.9 | |||||||||
Deferred Tax
Liabilities: |
|||||||||||
Operating
leases |
(1,818.5 | ) | (1,486.5 | ) | |||||||
Loans and direct
financing leases |
(100.3 | ) | 13.3 | ||||||||
Basis difference
in mortgage backed securities |
(100.0 | ) | (145.4 | ) | |||||||
Basis difference
in federal home loan bank stock |
(28.1 | ) | (33.0 | ) | |||||||
Non-U.S.
unremitted earnings |
(1,032.6 | ) | (145.9 | ) | |||||||
Unrealized
foreign exchange gains |
(27.7 | ) | (47.3 | ) | |||||||
Goodwill and
intangibles |
(116.7 | ) | (123.8 | ) | |||||||
Other |
(21.6 | ) | (35.0 | ) | |||||||
Total deferred
tax liabilities |
(3,245.5 | ) | (2,003.6 | ) | |||||||
Total net
deferred tax asset before valuation allowances |
203.1 | 1,247.3 | |||||||||
Less:
Valuation allowances |
(278.4 | ) | (340.8 | ) | |||||||
Net deferred tax
asset (liability) after valuation allowances |
$ | (75.3 | ) | $ | 906.5 |
- |
Taxable income in carryback years, |
- |
Future reversals of existing taxable temporary differences (deferred tax liabilities), |
- |
Prudent and feasible tax planning strategies, and |
- |
Future taxable income forecasts. |
- |
The U.S. group transitioned into a 3-year (12 quarter) cumulative normalized income position in the third quarter of 2014, resulting in the Company’s ability to significantly increase the reliance on future taxable income forecasts. |
- |
Management’s long-term forecast of future U.S. taxable income supporting partial utilization of the U.S. federal NOLs prior to their expiration, and |
- |
U.S. federal NOLs not expiring until 2027 through 2033. |
- |
Certain separate U.S. state filing entities remaining in a three year cumulative loss, and |
- |
State NOLs expiration periods varying in time. |
Liabilities for Unrecognized Tax Benefits |
Interest / Penalties |
Grand Total |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Balance at
December 31, 2015 |
$ | 46.7 | $ | 18.0 | $ | 64.7 | ||||||||
Additions for
tax positions related to current years |
2.7 | 0.8 | 3.5 | |||||||||||
Additions for
tax positions related to prior years |
0.9 | 1.7 | 2.6 | |||||||||||
Reductions for
tax positions of prior years |
(8.2 | ) | (7.6 | ) | (15.8 | ) | ||||||||
Income Tax Audit
Settlements |
(4.0 | ) | (0.6 | ) | (4.6 | ) | ||||||||
Expiration of
statutes of limitations |
(2.0 | ) | (0.8 | ) | (2.8 | ) | ||||||||
Foreign currency
revaluation |
0.3 | 0.2 | 0.5 | |||||||||||
Balance at
December 31, 2016 |
$ | 36.4 | $ | 11.7 | $ | 48.1 |
Retirement Benefits |
Post-Retirement Benefits |
||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2016 |
2015 |
2016 |
2015 |
||||||||||||||||
Change in
benefit obligation |
|||||||||||||||||||
Benefit
obligation at beginning of year |
$ | 445.5 | $ | 463.6 | $ | 35.1 | $ | 38.6 | |||||||||||
Service
cost |
0.1 | 0.2 | – | – | |||||||||||||||
Interest
cost |
17.1 | 16.9 | 1.4 | 1.4 | |||||||||||||||
Plan amendments,
curtailments, and settlements |
(1.8 | ) | (2.4 | ) | – | – | |||||||||||||
Actuarial (gain)
/ loss |
4.7 | (10.9 | ) | 0.2 | (1.6 | ) | |||||||||||||
Benefits
paid |
(21.8 | ) | (21.3 | ) | (3.6 | ) | (4.9 | ) | |||||||||||
Other(1) |
(0.2 | ) | (0.6 | ) | 2.1 | 1.6 | |||||||||||||
Benefit
obligation at end of year |
443.6 | 445.5 | 35.2 | 35.1 | |||||||||||||||
Change in
plan assets |
|||||||||||||||||||
Fair value of
plan assets at beginning of period |
337.9 | 359.9 | – | – | |||||||||||||||
Actual return on
plan assets |
28.2 | (12.3 | ) | – | – | ||||||||||||||
Employer
contributions |
13.2 | 12.8 | 1.5 | 3.3 | |||||||||||||||
Plan
settlements |
(1.8 | ) | (1.1 | ) | – | – | |||||||||||||
Benefits
paid |
(21.8 | ) | (21.3 | ) | (3.6 | ) | (4.9 | ) | |||||||||||
Other(1) |
(0.2 | ) | (0.1 | ) | 2.1 | 1.6 | |||||||||||||
Fair value of
plan assets at end of period |
355.5 | 337.9 | – | – | |||||||||||||||
Funded status at
end of year(2)(3) |
$ | (88.1 | ) | $ | (107.6 | ) | $ | (35.2 | ) | $ | (35.1 | ) |
(1) |
Consists of the following: plan participants’ contributions and currency translation adjustments. |
(2) |
These amounts were recognized as liabilities in the Consolidated Balance Sheet at December 31, 2016 and 2015. |
(3) |
Company assets of $86.1 million and $85.9 million as of December 31, 2016 and December 31, 2015, respectively, related to the non-qualified U.S. executive retirement plan obligation are not included in plan assets but related liabilities are in the benefit obligation. |
December 31, |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
2016 |
2015 |
||||||||||
Projected
benefit obligation |
$ | 437.4 | $ | 439.3 | |||||||
Accumulated
benefit obligation |
437.4 | 439.3 | |||||||||
Fair value of
plan assets |
349.3 | 331.7 |
Retirement Benefits |
Post-Retirement Benefits |
||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2016 |
2015 |
2014 |
2016 |
2015 |
2014 |
||||||||||||||||||||||
Service
cost |
$ | 0.1 | $ | 0.2 | $ | 0.2 | $ | – | $ | – | $ | – | |||||||||||||||
Interest
cost |
17.1 | 16.9 | 20.2 | 1.4 | 1.4 | 1.6 | |||||||||||||||||||||
Expected return
on plan assets |
(18.5 | ) | (20.1 | ) | (20.8 | ) | – | – | – | ||||||||||||||||||
Amortization of
prior service cost |
– | – | – | (0.5 | ) | (0.5 | ) | (0.5 | ) | ||||||||||||||||||
Amortization of
net loss/(gain) |
2.9 | 2.6 | 7.5 | (0.7 | ) | (0.3 | ) | (0.7 | ) | ||||||||||||||||||
Settlement and
curtailment (gain)/loss |
– | – | 2.9 | – | – | – | |||||||||||||||||||||
Net periodic
benefit cost (credit) |
1.6 | (0.4 | ) | 10.0 | 0.2 | 0.6 | 0.4 | ||||||||||||||||||||
Other Changes in
Plan Assets and Benefit Obligations Recognized in Other Comprehensive Income |
|||||||||||||||||||||||||||
Net
loss/(gain) |
(5.0 | ) | 20.9 | 42.6 | 0.9 | (1.5 | ) | 1.0 | |||||||||||||||||||
Amortization,
settlement or curtailment recognition of net (loss)/gain |
(2.9 | ) | (2.6 | ) | (10.4 | ) | 0.7 | 0.3 | 0.7 | ||||||||||||||||||
Amortization,
settlement or curtailment recognition of prior service credit |
– | – | – | 0.5 | 0.5 | 0.5 | |||||||||||||||||||||
Total recognized
in OCI |
(7.9 | ) | 18.3 | 32.2 | 2.1 | (0.7 | ) | 2.2 | |||||||||||||||||||
Total recognized
in net periodic benefit cost and OCI |
$ | (6.3 | ) | $ | 17.9 | $ | 42.2 | $ | 2.3 | $ | (0.1 | ) | $ | 2.6 |
Retirement Benefits |
Post-Retirement Benefits |
||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2016 |
2015 |
2016 |
2015 |
||||||||||||||||
Discount
rate |
3.73 | % | 3.97 | % | 3.75 | % | 3.99 | % | |||||||||||
Rate of
compensation increases |
– | – | (1 | ) | (1 | ) | |||||||||||||
Health care cost
trend rate |
|||||||||||||||||||
Pre-65 |
(1 | ) | (1 | ) | 6.50 | % | 6.70 | % | |||||||||||
Post-65 |
(1 | ) | (1 | ) | 7.80 | % | 8.20 | % | |||||||||||
Ultimate health
care cost trend rate |
(1 | ) | (1 | ) | 4.50 | % | 4.50 | % | |||||||||||
Year ultimate
reached |
(1 | ) | (1 | ) | 2037 | 2037 |
Retirement Benefits |
Post-Retirement Benefits |
||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2016 |
2015 |
2016 |
2015 |
||||||||||||||||
Discount
rate |
3.97 | % | 3.74 | % | 3.99 | % | 3.74 | % | |||||||||||
Expected
long-term return on plan assets |
5.68 | % | 5.75 | % | (1 | ) | (1 | ) | |||||||||||
Rate of
compensation increases |
0.00 | % | 0.09 | % | (1 | ) | (1 | ) |
(1) |
Not applicable |
December 31, 2016 | Level 1 |
Level 2 |
Level 3 |
Not Classified1 |
Total Fair Value |
|||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
$ | 5.8 | $ | – | $ | – | $ | – | $ | 5.8 | ||||||||||||
Mutual
Fund |
69.9 | – | – | – | 69.9 | |||||||||||||||||
Exchange Traded
Funds |
26.1 | – | – | – | 26.1 | |||||||||||||||||
Common
Stock |
16.0 | – | – | – | 16.0 | |||||||||||||||||
Short Term
Investment Fund, measured at NAV |
1.4 | – | – | – | 1.4 | |||||||||||||||||
Insurance
Contracts, measured at NAV |
– | – | 6.1 | – | 6.1 | |||||||||||||||||
Common
Collective Trust, measured at NAV |
– | – | – | 195.2 | 195.2 | |||||||||||||||||
Partnership,
measured at NAV |
– | – | – | 8.6 | 8.6 | |||||||||||||||||
Hedge Fund,
measured at NAV |
– | – | – | 26.4 | 26.4 | |||||||||||||||||
$ | 119.2 | $ | – | $ | 6.1 | $ | 230.2 | $ | 355.5 | |||||||||||||
December 31,
2015 |
||||||||||||||||||||||
Cash |
$ | 1.7 | $ | – | $ | – | $ | – | $ | 1.7 | ||||||||||||
Mutual
Fund |
67.9 | – | – | – | 67.9 | |||||||||||||||||
Exchange Traded
Funds |
24.6 | – | – | – | 24.6 | |||||||||||||||||
Common
Stock |
19.7 | – | – | – | 19.7 | |||||||||||||||||
Short Term
Investment Fund, measured at NAV |
1.7 | – | – | – | 1.7 | |||||||||||||||||
Insurance
Contracts, measured at NAV |
– | – | 6.2 | – | 6.2 | |||||||||||||||||
Common
Collective Trust, measured at NAV |
– | – | – | 183.1 | 183.1 | |||||||||||||||||
Partnership,
measured at NAV |
– | – | – | 7.7 | 7.7 | |||||||||||||||||
Hedge Fund,
measured at NAV |
– | – | – | 25.3 | 25.3 | |||||||||||||||||
$ | 115.6 | $ | – | $ | 6.2 | $ | 216.1 | $ | 337.9 |
(1) |
These investments have been measured using the net asset value per share practical expedient and are not required to be classified in the table above, in accordance with ASU 2015-07. |
Insurance Contracts |
||||||
---|---|---|---|---|---|---|
December 31,
2015 |
$ | 6.2 | ||||
Realized and
Unrealized losses |
(0.1 | ) | ||||
December 31,
2016 |
$ | 6.1 | ||||
Change in
Unrealized Losses for investments still held at December 31, 2016 |
$ | (0.1 | ) |
For the years ended December 31, | Retirement Benefits |
Gross Postretirement Benefits |
Medicare Subsidy Receipts |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2017 |
$ | 26.2 | $ | 3.0 | $ | 0.3 | ||||||||
2018 |
26.4 | 3.0 | 0.3 | |||||||||||
2019 |
26.5 | 2.9 | 0.3 | |||||||||||
2020 |
28.5 | 2.8 | 0.3 | |||||||||||
2021 |
28.2 | 2.7 | 0.3 | |||||||||||
2022 –
2026 |
137.4 | 11.9 | 0.8 |
Stock-Settled Awards |
Cash-Settled Awards |
||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
December 31, 2016 | Number of Shares |
Weighted Average Grant Date Value |
Number of Shares |
Weighted Average Grant Date Value |
|||||||||||||||
Unvested at
beginning of period |
3,384,297 | $ | 45.55 | 9,623 | $ | 44.97 | |||||||||||||
Vested /
unsettled awards at beginning of period |
39,626 | 40.46 | – | – | |||||||||||||||
PSUs —
granted to employees |
284,640 | 32.80 | – | – | |||||||||||||||
PSUs —
incremental for performance above 2012-14 targets |
19,938 | 42.21 | – | – | |||||||||||||||
RSUs —
granted to employees |
1,429,554 | 30.32 | – | – | |||||||||||||||
RSUs —
granted to directors |
38,957 | 33.37 | 7,496 | 33.35 | |||||||||||||||
Forfeited /
cancelled |
(276,627 | ) | 38.61 | – | – | ||||||||||||||
Vested / settled
awards |
(1,633,599 | ) | 45.28 | (5,047 | ) | 44.83 | |||||||||||||
Vested /
unsettled awards |
(243,335 | ) | 46.10 | – | – | ||||||||||||||
Unvested at end
of period |
3,043,451 | $ | 37.70 | 12,072 | $ | 37.81 | |||||||||||||
December 31,
2015 |
|||||||||||||||||||
Unvested at
beginning of period |
2,268,484 | $ | 44.22 | 6,353 | $ | 41.99 | |||||||||||||
Vested /
unsettled Stock Salary at beginning of period |
25,255 | 40.38 | 1,082 | 39.05 | |||||||||||||||
PSUs —
granted to employees |
445,020 | 45.88 | – | – | |||||||||||||||
PSUs —
incremental for performance above 2012-14 targets |
102,881 | 45.88 | – | – | |||||||||||||||
RSUs —
granted to employees |
2,001,931 | 45.36 | – | – | |||||||||||||||
RSUs —
granted to directors |
28,216 | 46.22 | 6,166 | 46.42 | |||||||||||||||
Forfeited /
cancelled |
(173,903 | ) | 45.30 | – | – | ||||||||||||||
Vested / settled
awards |
(1,273,961 | ) | 42.50 | (3,978 | ) | 40.85 | |||||||||||||
Vested /
unsettled Stock Salary Awards |
(39,626 | ) | 40.46 | – | – | ||||||||||||||
Unvested at end
of period |
3,384,297 | $ | 45.55 | 9,623 | $ | 44.97 |
December 31, 2016 |
|||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Due to Expire |
December 31, 2015 |
||||||||||||||||||
Within One Year |
After One Year |
Total Outstanding |
Total Outstanding |
||||||||||||||||
Financing Commitments |
|||||||||||||||||||
Financing
assets |
$ | 1,003.6 | $ | 5,004.5 | $ | 6,008.1 | $ | 7,385.6 | |||||||||||
Letters of credit |
|||||||||||||||||||
Standby letters
of credit |
37.2 | 195.0 | 232.2 | 315.3 | |||||||||||||||
Other letters of
credit |
14.0 | – | 14.0 | 18.3 | |||||||||||||||
Guarantees |
|||||||||||||||||||
Deferred
purchase agreements |
2,060.5 | – | 2,060.5 | 1,806.5 | |||||||||||||||
Guarantees,
acceptances and other recourse obligations |
1.6 | – | 1.6 | 0.7 | |||||||||||||||
Purchase and Funding Commitments |
|||||||||||||||||||
Aerospace
purchase commitments(1) |
607.9 | 8,075.6 | 8,683.5 | 9,618.1 | |||||||||||||||
Rail and other
purchase commitments |
272.9 | 27.8 | 300.7 | 898.2 |
(1) |
Aerospace purchase commitments are associated with Aerospace discontinued operations. |
Years
Ended December 31, |
|||||||
2017 |
$ | 49.3 | |||||
2018 |
46.6 | ||||||
2019 |
44.8 | ||||||
2020 |
38.7 | ||||||
2021 |
27.0 | ||||||
Thereafter |
77.4 | ||||||
Total |
$ | 283.8 |
Years Ended December 31, |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(dollars in millions) | 2016 |
2015(1) |
2014(1) |
||||||||||||
Premises |
$ | 42.1 | $ | 28.7 | $ | 16.9 | |||||||||
Equipment |
1.7 | 1.8 | 2.3 | ||||||||||||
Total |
$ | 43.8 | $ | 30.5 | $ | 19.2 |
(1) |
In preparing the year-end financial statements as of December 31, 2016, the Company discovered and corrected an immaterial error impacting the amount of rental expense disclosed in the table above which resulted in decreases to rental expense of $6 million and $4 million for the years ended December 31, 2015 and December 31, 2014, respectively. |
- |
Commercial Banking (formerly North America Banking or NAB) no longer includes the Consumer Banking division or the Canadian Corporate and Equipment Finance business. Commercial Banking is comprised of Commercial Finance, Real Estate Finance, and Business Capital. Business Capital includes the former Equipment Finance and Commercial Services divisions, which had been discrete divisions in the year ago filing. In the fourth quarter of 2016 we further realigned our segments and included Rail as a fourth division. Also part of the fourth quarter realignment, Commercial Finance includes the Maritime Finance portfolio along with the remaining Commercial Air loans not part of discontinued operations. Rail, Maritime Finance and Commercial Air loans not part of discontinued operations were all part of the former Transportation Finance Segment. |
- |
Transportation Finance (formerly Transportation & International Finance or TIF) no longer exists as a separate business segment. In our initial realignment early in 2016, we transferred the international business in China and the U.K. to NSP, such that Transportation Finance was then comprised of three divisions, Aerospace (composed of Commercial Air and Business Air), Rail and Maritime Finance. Based on the definitive sale agreement with respect to Commercial Air that we executed on October 6, 2016, the activity of the Commercial Air business that is subject to the sale agreement, as well as activity associated with the Business Air assets, are reported as discontinued operations. As mentioned above, Rail, Maritime Finance and commercial air loans not part of discontinued operations were transferred to Commercial Banking. |
- |
Consumer Banking includes Legacy Consumer Mortgages (the former LCM segment) and Other Consumer Banking divisions that were included in the former NAB segment (Retail Banking, Consumer Lending, and SBA Lending). |
- |
NSP includes businesses that we no longer consider strategic and as of December 31, 2016, essentially all of the remaining portfolio was in China. Historic data also includes businesses and portfolios that have been sold, in countries such as Canada, the U.K., Mexico, and Brazil. |
For the year ended December 31, 2016 | Commercial Banking |
Consumer Banking |
Non-Strategic Portfolios |
Corporate & Other |
Total CIT |
||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Interest
income |
$ | 1,287.9 | $ | 420.8 | $ | 80.8 | $ | 122.0 | $ | 1,911.5 | |||||||||||||
Interest
expense |
(519.1 | ) | (10.2 | ) | (47.2 | ) | (176.7 | ) | (753.2 | ) | |||||||||||||
Provision for
credit losses |
(183.1 | ) | (11.7 | ) | 0.1 | – | (194.7 | ) | |||||||||||||||
Rental income on
operating leases |
1,020.0 | – | 11.6 | – | 1,031.6 | ||||||||||||||||||
Other
income |
293.8 | 40.0 | 52.1 | (235.3 | ) | 150.6 | |||||||||||||||||
Depreciation on
operating lease equipment |
(261.1 | ) | – | – | – | (261.1 | ) | ||||||||||||||||
Maintenance and
other operating lease expenses |
(213.6 | ) | – | – | – | (213.6 | ) | ||||||||||||||||
Goodwill
impairment |
(34.8 | ) | (319.4 | ) | – | – | (354.2 | ) | |||||||||||||||
Operating
expenses / loss on debt extinguishment |
(761.6 | ) | (380.9 | ) | (42.2 | ) | (111.3 | ) | (1,296.0 | ) | |||||||||||||
Income (loss)
from continuing operations before (provision) benefit for income taxes |
$ | 628.4 | $ | (261.4 | ) | $ | 55.2 | $ | (401.3 | ) | $ | 20.9 | |||||||||||
Select Period End Balances |
|||||||||||||||||||||||
Loans |
$ | 22,562.3 | $ | 6,973.6 | $ | – | $ | – | $ | 29,535.9 | |||||||||||||
Credit balances
of factoring clients |
(1,292.0 | ) | – | – | – | (1,292.0 | ) | ||||||||||||||||
Assets held for
sale |
357.7 | 68.2 | 210.1 | – | 636.0 | ||||||||||||||||||
Operating lease
equipment, net |
7,486.1 | – | – | – | 7,486.1 | ||||||||||||||||||
For the year
ended December 31, 2015 |
|||||||||||||||||||||||
Interest
income |
$ | 1,029.1 | $ | 176.1 | $ | 184.8 | $ | 55.2 | $ | 1,445.2 | |||||||||||||
Interest
expense |
(481.4 | ) | (24.9 | ) | (121.4 | ) | (103.7 | ) | (731.4 | ) | |||||||||||||
Provision for
credit losses |
(143.7 | ) | (8.7 | ) | (6.2 | ) | – | (158.6 | ) | ||||||||||||||
Rental income on
operating leases |
981.4 | – | 36.7 | – | 1,018.1 | ||||||||||||||||||
Other
income |
302.6 | 5.4 | (96.8 | ) | (61.6 | ) | 149.6 | ||||||||||||||||
Depreciation on
operating lease equipment |
(218.3 | ) | – | (10.9 | ) | – | (229.2 | ) | |||||||||||||||
Maintenance and
other operating lease expenses |
(185.1 | ) | – | – | – | (185.1 | ) | ||||||||||||||||
Operating
expenses / loss on debt extinguishment |
(727.4 | ) | (158.4 | ) | (123.9 | ) | (112.9 | ) | (1,122.6 | ) | |||||||||||||
Income (loss)
from continuing operations before (provision) benefit for income taxes |
$ | 557.2 | $ | (10.5 | ) | $ | (137.7 | ) | $ | (223.0 | ) | $ | 186.0 | ||||||||||
Select Period
End Balances |
|||||||||||||||||||||||
Loans |
$ | 23,332.4 | $ | 7,186.3 | $ | – | $ | – | $ | 30,518.7 | |||||||||||||
Credit balances
of factoring clients |
(1,344.0 | ) | – | – | – | (1,344.0 | ) | ||||||||||||||||
Assets held for
sale |
435.1 | 45.1 | 1,577.5 | – | 2,057.7 | ||||||||||||||||||
Operating lease
equipment, net |
6,851.7 | – | – | – | 6,851.7 |
For the year ended December 31, 2014 | Commercial Banking |
Consumer Banking |
Non-Strategic Portfolios |
Corporate & Other |
Total CIT |
|||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Interest
income |
$ | 845.8 | $ | – | $ | 295.6 | $ | 14.2 | $ | 1,155.6 | ||||||||||||
Interest
expense |
(441.9 | ) | – | (218.4 | ) | (54.8 | ) | (715.1 | ) | |||||||||||||
Provision for
credit losses |
(73.3 | ) | – | (30.9 | ) | (0.2 | ) | (104.4 | ) | |||||||||||||
Rental income on
operating leases |
896.0 | – | 53.6 | – | 949.6 | |||||||||||||||||
Other
income |
327.7 | – | (27.5 | ) | (36.3 | ) | 263.9 | |||||||||||||||
Depreciation on
operating lease equipment |
(201.0 | ) | – | (28.8 | ) | – | (229.8 | ) | ||||||||||||||
Maintenance and
other operating lease costs |
(171.7 | ) | – | – | – | (171.7 | ) | |||||||||||||||
Operating
expenses / loss on debt extinguishment |
(642.3 | ) | – | (180.9 | ) | (80.4 | ) | (903.6 | ) | |||||||||||||
Income (loss)
from continuing operations before (provisions) benefit for income taxes |
$ | 539.3 | $ | – | $ | (137.3 | ) | $ | (157.5 | ) | $ | 244.5 | ||||||||||
Select Period
End Balances |
||||||||||||||||||||||
Loans |
$ | 16,727.8 | $ | – | $ | 1,532.8 | $ | – | $ | 18,260.6 | ||||||||||||
Credit balances
of factoring clients |
(1,622.1 | ) | – | – | – | (1,622.1 | ) | |||||||||||||||
Assets held for
sale |
43.7 | – | 782.8 | – | 826.5 | |||||||||||||||||
Operating lease
equipment, net |
5,937.1 | – | 43.8 | – | 5,980.9 |
Total Assets(1) |
Total Revenue from continuing operations |
(Loss) income from continuing operations before (provision) benefit for income taxes |
(Loss) income from continuing operations before attribution of noncontrolling interests |
|||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
U.S. |
2016 | $ | 53,252.9 | $ | 2,755.6 | $ | 157.5 | $ | 99.3 | |||||||||||||
2015 | $ | 55,491.1 | $ | 2,084.5 | $ | 227.6 | $ | 876.7 | ||||||||||||||
2014 | $ | 34,924.8 | $ | 1,713.5 | $ | 270.3 | $ | 730.9 | ||||||||||||||
Europe |
2016 | $ | 8,575.7 | $ | 139.7 | $ | (189.2 | ) | $ | (246.8 | ) | |||||||||||
2015 | $ | 8,351.8 | $ | 125.0 | $ | (227.6 | ) | $ | (304.6 | ) | ||||||||||||
2014 | $ | 7,898.7 | $ | 192.5 | $ | (209.2 | ) | $ | (221.6 | ) | ||||||||||||
Other
foreign |
2016 | $ | 2,341.6 | $ | 198.4 | $ | 52.6 | $ | (35.1 | ) | ||||||||||||
2015 | $ | 3,549.0 | $ | 403.4 | $ | 186.0 | $ | 151.9 | ||||||||||||||
2014 | $ | 4,932.0 | $ | 463.1 | $ | 183.4 | $ | 167.6 | ||||||||||||||
Total
consolidated |
2016 | $ | 64,170.2 | $ | 3,093.7 | $ | 20.9 | $ | (182.6 | ) | ||||||||||||
2015 | $ | 67,391.9 | $ | 2,612.9 | $ | 186.0 | $ | 724.0 | ||||||||||||||
2014 | $ | 47,755.5 | $ | 2,369.1 | $ | 244.5 | $ | 676.9 |
(1) |
Includes Assets of discontinued operation of $13,220.7 million at December 31, 2016, $13,059.6 million at December 31, 2015 and $12,493.7 million at December 31, 2014. |
Commercial Banking |
Consumer Banking |
Non-Strategic Portfolios |
Total |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
December 31,
2014 |
$ | 403.3 | $ | | $ | 29.0 | $ | 432.3 | ||||||||||
Additions |
288.8 | 374.2 | | 663.0 | ||||||||||||||
Other
activity(1) |
(3.1 | ) | | (29.0 | ) | (32.1 | ) | |||||||||||
December 31,
2015(2) |
689.0 | 374.2 | | 1,063.2 | ||||||||||||||
Impairment(3) |
(34.8 | ) | (319.4 | ) | | (354.2 | ) | |||||||||||
Other
Activity(4) |
(12.0 | ) | (11.6 | ) | | (23.6 | ) | |||||||||||
December 31,
2016 |
$ | 642.2 | $ | 43.2 | $ | | $ | 685.4 |
(1) |
Includes adjustments related to transfer to held for sale and foreign exchange translation. |
(2) |
In preparing the interim financial statements for the quarter ended June 30, 2016, the Company discovered and corrected an immaterial error impacting the December 31, 2015 goodwill allocation among Consumer Banking and Commercial Banking in the amount of $23.2 million. The reclassification had no impact on the Company’s Balance Sheet and Statements of Income or Cash Flows for any period. |
(3) |
The impairment charges exclude goodwill impairment recorded upon transfer of assets to held for sale of $4 million and $15 million for the years ended December 31, 2016 and 2015, respectively. |
(4) |
Includes measurement period adjustments related to the OneWest transaction, as described below, and foreign exchange translation. |
December 31, 2016 |
December 31, 2015 |
||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Gross Carrying Amount |
Accumulated Amortization |
Net Carrying Amount |
Gross Carrying Amount |
Accumulated Amortization |
Net Carrying Amount |
||||||||||||||||||||||
Core deposit
intangibles |
$ | 126.3 | $ | (25.4 | ) | $ | 100.9 | $ | 126.3 | $ | (7.5 | ) | $ | 118.8 | |||||||||||||
Trade
names |
27.4 | (6.1 | ) | 21.3 | 27.4 | (3.0 | ) | 24.4 | |||||||||||||||||||
Operating lease
rental intangibles |
7.6 | (6.7 | ) | 0.9 | 9.6 | (8.9 | ) | 0.7 | |||||||||||||||||||
Customer
relationships |
23.9 | (7.1 | ) | 16.8 | 23.9 | (3.2 | ) | 20.7 | |||||||||||||||||||
Other |
2.1 | (1.3 | ) | 0.8 | 2.1 | (0.6 | ) | 1.5 | |||||||||||||||||||
Total intangible
assets |
$ | 187.3 | $ | (46.6 | ) | $ | 140.7 | $ | 189.3 | $ | (23.2 | ) | $ | 166.1 |
Customer Relationships |
Core Deposit Intangibles |
Trade Names |
Operating Lease Rental Intangibles |
Other |
Total |
|||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
December 31,
2014 |
$ | 6.8 | $ | – | $ | 6.9 | $ | 2.2 | $ | 0.5 | $ | 16.4 | ||||||||||||||
Additions(1) |
16.6 | 126.3 | 20.1 | – | 1.7 | 164.7 | ||||||||||||||||||||
Amortization(2) |
(2.7 | ) | (7.5 | ) | (2.4 | ) | (1.5 | ) | (0.7 | ) | (14.8 | ) | ||||||||||||||
Other(3) |
– | – | (0.2 | ) | – | – | (0.2 | ) | ||||||||||||||||||
December 31,
2015 |
$ | 20.7 | $ | 118.8 | $ | 24.4 | $ | 0.7 | $ | 1.5 | $ | 166.1 | ||||||||||||||
Additions |
– | – | – | 1.8 | – | 1.8 | ||||||||||||||||||||
Amortization(2) |
(3.9 | ) | (17.9 | ) | (3.1 | ) | (1.6 | ) | (0.7 | ) | (27.2 | ) | ||||||||||||||
December 31,
2016 |
$ | 16.8 | $ | 100.9 | $ | 21.3 | $ | 0.9 | $ | 0.8 | $ | 140.7 |
(1) |
Includes measurement period adjustments related to the OneWest Transaction. |
(2) |
Includes amortization recorded in operating expenses and operating lease rental income. |
(3) |
Includes foreign exchange translation. |
Severance |
Facilities |
|||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Number of Employees |
Liability |
Number of Facilities |
Liability |
Total Liabilities |
||||||||||||||||||
December 31,
2014 |
47 | $ | 8.7 | 12 | $ | 23.7 | $ | 32.4 | ||||||||||||||
Additions and
adjustments |
74 | 38.7 | 2 | 1.6 | 40.3 | |||||||||||||||||
Utilization |
(68 | ) | (10.5 | ) | (6 | ) | (6.2 | ) | (16.7 | ) | ||||||||||||
December 31,
2015 |
53 | 36.9 | 8 | 19.1 | 56.0 | |||||||||||||||||
Additions and
adjustments |
165 | 28.6 | 5 | (0.6 | ) | 28.0 | ||||||||||||||||
Utilization |
(183 | ) | (62.3 | ) | (2 | ) | (3.4 | ) | (65.7 | ) | ||||||||||||
December 31,
2016 |
35 | $ | 3.2 | 11 | $ | 15.1 | $ | 18.3 |
December 31, 2016 |
December 31, 2015 |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets: |
|||||||||||
Cash and
deposits |
$ | 1,172.8 | $ | 1,014.5 | |||||||
Cash held at
bank subsidiary |
15.4 | 15.3 | |||||||||
Investment
securities |
400.3 | 300.1 | |||||||||
Receivables from
nonbank subsidiaries |
9,172.9 | 8,951.4 | |||||||||
Receivables from
bank subsidiaries |
34.7 | 35.6 | |||||||||
Investment in
nonbank subsidiaries |
3,597.4 | 4,989.7 | |||||||||
Investment in
bank subsidiaries |
5,187.9 | 5,582.1 | |||||||||
Goodwill |
261.4 | 319.6 | |||||||||
Other
assets |
2,217.7 | 2,158.9 | |||||||||
Total
Assets |
$ | 22,060.5 | $ | 23,367.2 | |||||||
Liabilities and Equity: |
|||||||||||
Borrowings |
$ | 10,599.0 | $ | 10,677.7 | |||||||
Liabilities to
nonbank subsidiaries |
907.9 | 1,029.9 | |||||||||
Liabilities to
bank subsidiaries |
4.6 | 19.8 | |||||||||
Other
liabilities |
546.3 | 695.1 | |||||||||
Total
Liabilities |
$ | 12,057.8 | $ | 12,422.5 | |||||||
Total
Stockholders’ Equity |
10,002.7 | 10,944.7 | |||||||||
Total
Liabilities and Equity |
$ | 22,060.5 | $ | 23,367.2 |
Years Ended December 31, |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2016 |
2015 |
2014 |
|||||||||||||
Income |
|||||||||||||||
Interest
income from nonbank subsidiaries |
$ | 488.3 | $ | 435.1 | $ | 560.3 | |||||||||
Interest and
dividends on interest bearing deposits and investments |
2.7 | 3.2 | 1.4 | ||||||||||||
Dividends
from nonbank subsidiaries |
399.9 | 630.3 | 526.8 | ||||||||||||
Dividends
from bank subsidiaries |
223.0 | 459.2 | 39.4 | ||||||||||||
Other income
from subsidiaries |
146.3 | (138.8 | ) | (62.4 | ) | ||||||||||
Other
income |
21.0 | 128.8 | 103.8 | ||||||||||||
Total
income |
1,281.2 | 1,517.8 | 1,169.3 | ||||||||||||
Expenses |
|||||||||||||||
Interest
expense |
(548.2 | ) | (570.7 | ) | (649.6 | ) | |||||||||
Interest
expense on liabilities to subsidiaries |
(51.1 | ) | (43.9 | ) | (166.4 | ) | |||||||||
Other
expenses |
(565.0 | ) | (267.2 | ) | (199.4 | ) | |||||||||
Total
expenses |
(1,164.3 | ) | (881.8 | ) | (1,015.4 | ) | |||||||||
Income
before income taxes and equity in undistributed net income of subsidiaries |
116.9 | 636.0 | 153.9 | ||||||||||||
Benefit for
income taxes |
308.5 | 827.2 | 769.6 | ||||||||||||
Income
before equity in undistributed net income of subsidiaries |
425.4 | 1,463.2 | 923.5 | ||||||||||||
Equity in
undistributed net income of bank subsidiaries |
(349.8 | ) | (265.1 | ) | 76.5 | ||||||||||
Equity in
undistributed net income of nonbank subsidiaries |
(923.6 | ) | (164.0 | ) | 119.1 | ||||||||||
Net (loss)
income |
(848.0 | ) | 1,034.1 | 1,119.1 | |||||||||||
Other
Comprehensive income (loss) income, net of tax |
2.0 | (8.2 | ) | (60.3 | ) | ||||||||||
Comprehensive (loss) income |
$ | (846.0 | ) | $ | 1,025.9 | $ | 1,058.8 |
Years Ended December 31, |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2016 |
2015 |
2014 |
|||||||||||||
Cash Flows From Operating Activities: |
|||||||||||||||
Net (loss)
income |
$ | (848.0 | ) | $ | 1,034.1 | $ | 1,119.1 | ||||||||
Equity in
undistributed earnings of subsidiaries |
650.4 | 429.1 | (195.6 | ) | |||||||||||
Other operating
activities, net |
47.1 | (588.6 | ) | (735.4 | ) | ||||||||||
Net cash flows
(used in) provided by operations |
(150.5 | ) | 874.6 | 188.1 | |||||||||||
Cash Flows
From Investing Activities: |
|||||||||||||||
Decrease
(increase) in investments and advances to subsidiaries |
1,023.1 | 620.1 | (92.6 | ) | |||||||||||
Acquisitions |
– | (1,559.5 | ) | – | |||||||||||
Decrease
(increase) in Investment securities and securities purchased under agreements to resell |
(100.2 | ) | 1,454.1 | 342.3 | |||||||||||
Net cash flows
provided by investing activities |
922.9 | 514.7 | 249.7 | ||||||||||||
Cash Flows
From Financing Activities: |
|||||||||||||||
Proceeds from the
issuance of term debt |
– | – | 991.3 | ||||||||||||
Repayments of
term debt |
(359.5 | ) | (1,256.7 | ) | (1,603.0 | ) | |||||||||
Repurchase of
common stock |
– | (531.8 | ) | (775.5 | ) | ||||||||||
Dividends
paid |
(123.0 | ) | (114.9 | ) | (95.3 | ) | |||||||||
Net change in
advances (to) from subsidiaries |
(131.5 | ) | 91.0 | 902.1 | |||||||||||
Net cash flows
used in financing activities |
(614.0 | ) | (1,812.4 | ) | (580.4 | ) | |||||||||
Net (decrease)
increase in unrestricted cash and cash equivalents |
158.4 | (423.1 | ) | (142.6 | ) | ||||||||||
Unrestricted cash
and cash equivalents, beginning of period |
1,029.8 | 1,452.9 | 1,595.5 | ||||||||||||
Unrestricted cash
and cash equivalents, end of period |
$ | 1,188.2 | $ | 1,029.8 | $ | 1,452.9 |
Unaudited |
|||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Fourth Quarter |
Third Quarter |
Second Quarter |
First Quarter |
||||||||||||||||
For the year
ended December 31, 2016 |
|||||||||||||||||||
Interest
income |
$ | 474.1 | $ | 475.8 | $ | 478.7 | $ | 482.9 | |||||||||||
Interest
expense |
(178.3 | ) | (188.3 | ) | (191.6 | ) | (195.0 | ) | |||||||||||
Provision for
credit losses |
(36.7 | ) | (45.2 | ) | (23.3 | ) | (89.5 | ) | |||||||||||
Rental income on
operating leases |
252.2 | 254.3 | 261.0 | 264.1 | |||||||||||||||
Other
income |
(117.6 | ) | 83.6 | 99.8 | 84.8 | ||||||||||||||
Depreciation on
operating lease equipment |
(69.8 | ) | (66.9 | ) | (63.1 | ) | (61.3 | ) | |||||||||||
Maintenance and
other operating lease expenses |
(57.5 | ) | (56.6 | ) | (50.6 | ) | (48.9 | ) | |||||||||||
Goodwill
impairment |
(354.2 | ) | – | – | – | ||||||||||||||
Operating
expenses |
(341.3 | ) | (302.8 | ) | (309.3 | ) | (330.1 | ) | |||||||||||
Loss on debt
extinguishment and deposit redemption |
(3.3 | ) | (5.2 | ) | (2.4 | ) | (1.6 | ) | |||||||||||
Benefit
(provision) for income taxes |
6.6 | (54.5 | ) | (111.2 | ) | (44.4 | ) | ||||||||||||
(Loss) income
from discontinued operations, net of taxes |
(716.7 | ) | 37.3 | (71.0 | ) | 85.0 | |||||||||||||
Net (loss)
income |
$ | (1,142.5 | ) | $ | 131.5 | $ | 17.0 | $ | 146.0 | ||||||||||
Net (loss)
income per diluted share |
$ | (5.65 | ) | $ | 0.65 | $ | 0.08 | $ | 0.72 | ||||||||||
For the year
ended December 31, 2015 |
|||||||||||||||||||
Interest
income |
$ | 492.4 | 418.5 | $ | 269.5 | $ | 264.8 | ||||||||||||
Interest
expense |
(197.6 | ) | (193.3 | ) | (168.8 | ) | (171.7 | ) | |||||||||||
Provision for
credit losses |
(59.2 | ) | (50.3 | ) | (18.7 | ) | (30.4 | ) | |||||||||||
Rental income on
operating leases |
255.9 | 259.5 | 255.1 | 247.6 | |||||||||||||||
Other
income |
21.7 | 24.9 | 51.2 | 51.8 | |||||||||||||||
Depreciation on
operating lease equipment |
(57.2 | ) | (58.8 | ) | (57.6 | ) | (55.6 | ) | |||||||||||
Maintenance and
other operating lease expenses |
(53.9 | ) | (49.0 | ) | (42.6 | ) | (39.6 | ) | |||||||||||
Operating
expenses |
(351.8 | ) | (327.5 | ) | (219.2 | ) | (222.6 | ) | |||||||||||
Loss on debt
extinguishment and deposit redemption |
(1.1 | ) | (0.3 | ) | (0.1 | ) | – | ||||||||||||
Benefit
(provision) for income taxes |
15.8 | 581.9 | (36.9 | ) | (22.8 | ) | |||||||||||||
Income attributable to noncontrolling interest, after tax |
– | – | – | 0.1 | |||||||||||||||
Income from discontinued operation, net of taxes |
75.0 | 72.0 | 81.9 | 81.1 | |||||||||||||||
Net
income |
$ | 140.0 | $ | 677.6 | $ | 113.8 | $ | 102.7 | |||||||||||
Net income per
diluted share |
$ | 0.70 | $ | 3.53 | $ | 0.65 | $ | 0.58 |
March 31, 2016 |
June 30, 2016 |
September 30, 2016 |
|||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
As Reported |
As Revised |
As Reported |
As Revised |
As Reported |
As Revised |
||||||||||||||||||||||
Assets |
|||||||||||||||||||||||||||
Total cash and
deposits |
$ | 7,489.4 | $ | 7,489.4 | $ | 7,435.5 | $ | 7,435.5 | $ | 6,752.5 | $ | 6,752.5 | |||||||||||||||
Investment
securities |
2,896.8 | 2,896.8 | 3,229.1 | 3,229.1 | 3,592.4 | 3,592.4 | |||||||||||||||||||||
Assets held for
sale(1) |
1,487.4 | 1,487.4 | 1,639.1 | 1,639.1 | 1,406.7 | 1,406.7 | |||||||||||||||||||||
Loans |
30,953.5 | 30,948.7 | 30,104.2 | 30,093.8 | 29,906.8 | 29,897.0 | |||||||||||||||||||||
Allowance for
loan losses |
(400.8 | ) | (400.8 | ) | (397.5 | ) | (393.1 | ) | (421.7 | ) | (415.0 | ) | |||||||||||||||
Total loans, net
of allowance for loan losses(1) |
30,552.7 | 30,547.9 | 29,706.7 | 29,700.7 | 29,485.1 | 29,482.0 | |||||||||||||||||||||
Operating lease
equipment, net(1) |
7,071.4 | 7,071.4 | 7,179.1 | 7,179.1 | 7,383.1 | 7,383.1 | |||||||||||||||||||||
Indemnification
assets |
389.4 | 381.4 | 375.5 | 386.0 | 362.2 | 362.4 | |||||||||||||||||||||
Unsecured
counterparty receivable |
556.3 | 556.3 | 570.2 | 570.2 | 560.2 | 560.2 | |||||||||||||||||||||
Goodwill |
1,060.0 | 1,060.0 | 1,044.1 | 1,044.1 | 1,043.7 | 1,043.7 | |||||||||||||||||||||
Intangible
assets |
160.9 | 160.9 | 154.2 | 154.2 | 147.6 | 147.6 | |||||||||||||||||||||
Other
assets |
2,481.6 | 2,485.4 | 2,406.0 | 2,407.4 | 2,258.6 | 2,277.1 | |||||||||||||||||||||
Assets of
discontinued operations |
12,951.7 | 12,951.7 | 12,960.8 | 12,960.8 | 12,973.4 | 12,973.4 | |||||||||||||||||||||
Total
Assets |
$ | 67,097.6 | $ | 67,088.6 | $ | 66,700.3 | $ | 66,706.2 | $ | 65,965.5 | $ | 65,981.1 | |||||||||||||||
Liabilities |
|||||||||||||||||||||||||||
Deposits |
$ | 32,877.8 | $ | 32,877.8 | $ | 32,862.5 | $ | 32,862.5 | $ | 32,851.7 | $ | 32,851.7 | |||||||||||||||
Credit balances
of factoring clients |
1,361.0 | 1,361.0 | 1,215.2 | 1,215.2 | 1,228.9 | 1,228.9 | |||||||||||||||||||||
Other
liabilities |
1,555.8 | 1,581.0 | 1,529.9 | 1,557.6 | 1,598.0 | 1,623.3 | |||||||||||||||||||||
Borrowings |
15,981.6 | 15,981.6 | 15,583.6 | 15,583.6 | 14,683.9 | 14,684.0 | |||||||||||||||||||||
Liabilities of
discontinued operations |
4,195.1 | 4,195.1 | 4,384.4 | 4,394.0 | 4,365.5 | 4,388.3 | |||||||||||||||||||||
Total
Liabilities |
55,971.3 | 55,996.5 | 55,575.6 | 55,612.9 | 54,728.0 | 54,776.2 | |||||||||||||||||||||
Stockholders Equity |
|||||||||||||||||||||||||||
Common
stock |
2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | |||||||||||||||||||||
Paid-in
capital |
8,739.4 | 8,739.4 | 8,749.8 | 8,749.8 | 8,758.2 | 8,758.2 | |||||||||||||||||||||
Retained
earnings |
2,673.7 | 2,639.5 | 2,656.9 | 2,625.5 | 2,758.9 | 2,726.3 | |||||||||||||||||||||
Accumulated
other comprehensive loss |
(117.4 | ) | (117.4 | ) | (107.6 | ) | (107.6 | ) | (104.2 | ) | (104.2 | ) | |||||||||||||||
Treasury
stock |
(172.0 | ) | (172.0 | ) | (177.0 | ) | (177.0 | ) | (178.0 | ) | (178.0 | ) | |||||||||||||||
Total Common
Stockholders Equity |
11,125.8 | 11,091.6 | 11,124.2 | 11,092.8 | 11,237.0 | 11,204.4 | |||||||||||||||||||||
Noncontrolling
minority interests |
0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | |||||||||||||||||||||
Total
Equity |
11,126.3 | 11,092.1 | 11,124.7 | 11,093.3 | 11,237.5 | 11,204.9 | |||||||||||||||||||||
Total
Liabilities and Equity |
$ | 67,097.6 | $ | 67,088.6 | $ | 66,700.3 | $ | 66,706.2 | $ | 65,965.5 | $ | 65,981.1 |
(1) |
The following table presents information on assets and liabilities related to Variable Interest Entities (VIEs) that are consolidated by the Company. The difference between VIE total assets and total liabilities represents the Company’s interests in those entities, which were eliminated in consolidation. The assets of the consolidated VIEs will be used to settle the liabilities of those entities and, except for the Company’s interest in the VIEs, are not available to the creditors of CIT or any affiliates of CIT. |
Assets |
|||||||||||||||||||||||||||
Cash and
interest bearing deposits, restricted |
$ | 242.5 | $ | 242.5 | $ | 213.8 | $ | 213.8 | $ | 237.5 | $ | 237.5 | |||||||||||||||
Assets held for
sale |
240.5 | 240.5 | 212.5 | 212.5 | – | – | |||||||||||||||||||||
Total loans, net
of allowance for loan losses |
2,283.7 | 2,283.7 | 1,945.2 | 1,945.2 | 2,061.6 | 2,061.6 | |||||||||||||||||||||
Operating lease
equipment, net |
791.8 | 791.8 | 785.3 | 785.3 | 780.6 | 780.6 | |||||||||||||||||||||
Other |
11.1 | 11.1 | 11.0 | 11.0 | – | – | |||||||||||||||||||||
Assets of
discontinued operations |
3,168.1 | 3,369.1 | 3,069.4 | 3,267.7 | 2,973.7 | 3,223.8 | |||||||||||||||||||||
Total
Assets |
$ | 6,737.7 | $ | 6,938.7 | $ | 6,237.2 | $ | 6,435.5 | $ | 6,053.4 | $ | 6,303.5 | |||||||||||||||
Liabilities |
|||||||||||||||||||||||||||
Beneficial
interests issued by consolidated VIEs (classified as long-term borrowings) |
$ | 1,696.8 | $ | 1,696.8 | $ | 1,487.9 | $ | 1,487.9 | $ | 1,196.5 | $ | 1,196.5 | |||||||||||||||
Liabilities of
discontinued operations |
2,021.5 | 2,021.5 | 1,926.4 | 1,926.4 | 1,864.7 | 1,864.7 | |||||||||||||||||||||
Total
Liabilities |
$ | 3,718.3 | $ | 3,718.3 | $ | 3,414.3 | $ | 3,414.3 | $ | 3,061.2 | $ | 3,061.2 |
March 31, 2015 |
June 30, 2015 |
September 30, 2015 |
|||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
As Reported |
As Revised |
As Reported |
As Revised |
As Reported |
As Revised |
||||||||||||||||||||||
Assets |
|||||||||||||||||||||||||||
Total cash and
deposits |
$ | 5,551.6 | $ | 5,551.6 | $ | 4,767.9 | $ | 4,767.9 | $ | 7,631.9 | $ | 7,631.9 | |||||||||||||||
Securities
purchased under agreements to resell |
450.0 | 450.0 | 750.0 | 750.0 | 100.0 | 100.0 | |||||||||||||||||||||
Investment
securities |
1,347.4 | 1,347.4 | 1,692.9 | 1,692.9 | 3,618.8 | 3,618.8 | |||||||||||||||||||||
Assets held for
sale(1) |
817.4 | 817.4 | 843.0 | 843.0 | 2,051.9 | 2,051.9 | |||||||||||||||||||||
Loans |
18,212.4 | 18,212.4 | 18,439.8 | 18,439.8 | 31,248.1 | 31,248.4 | |||||||||||||||||||||
Allowance for
loan losses |
(340.2 | ) | (340.2 | ) | (334.9 | ) | (334.9 | ) | (320.9 | ) | (320.9 | ) | |||||||||||||||
Total loans, net
of allowance for loan losses(1) |
17,872.2 | 17,872.2 | 18,104.9 | 18,104.9 | 30,927.2 | 30,927.5 | |||||||||||||||||||||
Operating lease
equipment, net(1) |
6,063.8 | 6,065.1 | 6,292.9 | 6,292.9 | 6,493.0 | 6,493.0 | |||||||||||||||||||||
Indemnification
assets |
– | – | – | – | 465.0 | 462.9 | |||||||||||||||||||||
Unsecured
counterparty receivable |
537.1 | 537.1 | 538.2 | 538.2 | 529.5 | 529.5 | |||||||||||||||||||||
Goodwill |
424.6 | 424.6 | 426.9 | 426.9 | 999.0 | 999.0 | |||||||||||||||||||||
Intangible
assets |
14.8 | 14.8 | 14.1 | 14.1 | 194.8 | 194.8 | |||||||||||||||||||||
Other
assets |
1,218.2 | 1,225.6 | 1,111.9 | 1,120.4 | 2,497.8 | 2,494.4 | |||||||||||||||||||||
Assets of
discontinued operations |
11,997.7 | 11,996.4 | 12,002.4 | 12,002.4 | 12,510.1 | 12,510.1 | |||||||||||||||||||||
Total
Assets |
$ | 46,294.8 | $ | 46,302.2 | $ | 46,545.1 | $ | 46,553.6 | $ | 68,019.0 | $ | 68,013.8 | |||||||||||||||
Liabilities |
|||||||||||||||||||||||||||
Deposits |
$ | 16,739.9 | $ | 16,739.9 | $ | 17,256.3 | $ | 17,256.3 | $ | 32,317.0 | $ | 32,317.0 | |||||||||||||||
Credit balances
of factoring clients |
1,505.3 | 1,505.3 | 1,373.3 | 1,373.3 | 1,609.3 | 1,609.3 | |||||||||||||||||||||
Other
liabilities |
1,308.4 | 1,327.7 | 1,304.6 | 1,326.4 | 1,968.7 | 1,988.7 | |||||||||||||||||||||
Borrowings |
14,243.6 | 14,243.6 | 14,098.2 | 14,098.2 | 17,043.8 | 17,043.8 | |||||||||||||||||||||
Liabilities of
discontinued operations |
3,738.5 | 3,738.5 | 3,705.1 | 3,705.1 | 4,281.0 | 4,281.0 | |||||||||||||||||||||
Total
Liabilities |
37,535.7 | 37,555.0 | 37,737.5 | 37,759.3 | 57,219.8 | 57,239.8 | |||||||||||||||||||||
Stockholders’ Equity |
|||||||||||||||||||||||||||
Common
stock |
2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | |||||||||||||||||||||
Paid-in
capital |
8,598.0 | 8,598.0 | 8,615.6 | 8,615.6 | 8,683.5 | 8,683.4 | |||||||||||||||||||||
Retained
earnings |
1,692.3 | 1,680.4 | 1,781.1 | 1,767.7 | 2,443.4 | 2,414.6 | |||||||||||||||||||||
Accumulated
other comprehensive loss |
(163.1 | ) | (163.1 | ) | (158.8 | ) | (158.7 | ) | (174.3 | ) | (170.6 | ) | |||||||||||||||
Treasury
stock |
(1,370.6 | ) | (1,370.6 | ) | (1,432.8 | ) | (1,432.8 | ) | (155.9 | ) | (155.9 | ) | |||||||||||||||
Total Common
Stockholders’ Equity |
8,758.6 | 8,746.7 | 8,807.1 | 8,793.8 | 10,798.7 | 10,773.5 | |||||||||||||||||||||
Noncontrolling
minority interests |
0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | |||||||||||||||||||||
Total
Equity |
8,759.1 | 8,747.2 | 8,807.6 | 8,794.3 | 10,799.2 | 10,774.0 | |||||||||||||||||||||
Total
Liabilities and Equity |
$ | 46,294.8 | $ | 46,302.2 | $ | 46,545.1 | $ | 46,553.6 | $ | 68,019.0 | $ | 68,013.8 |
(1) |
The following table presents information on assets and liabilities related to Variable Interest Entities (VIEs) that are consolidated by the Company. The difference between VIE total assets and total liabilities represents the Company’s interests in those entities, which were eliminated in consolidation. The assets of the consolidated VIEs will be used to settle the liabilities of those entities and, except for the Company’s interest in the VIEs, are not available to the creditors of CIT or any affiliates of CIT. |
Assets |
|||||||||||||||||||||||||||
Cash and
interest bearing deposits, restricted |
$ | 340.2 | $ | 340.2 | $ | 309.2 | $ | 309.2 | $ | 302.5 | $ | 302.5 | |||||||||||||||
Assets held for
sale |
132.5 | 132.5 | 122.5 | 122.5 | 431.5 | 431.5 | |||||||||||||||||||||
Total loans, net
of allowance for loan losses |
3,397.9 | 3,397.9 | 3,048.1 | 3,048.1 | 2,729.0 | 2,729.0 | |||||||||||||||||||||
Operating lease
equipment, net |
945.0 | 945.0 | 938.1 | 938.1 | 929.2 | 929.2 | |||||||||||||||||||||
Other |
6.5 | 6.5 | 5.9 | 5.9 | 14.0 | 14.0 | |||||||||||||||||||||
Assets of
discontinued operations |
3,361.6 | 3,481.5 | 3,301.1 | 3,515.1 | 3,260.1 | 3,465.6 | |||||||||||||||||||||
Total
Assets |
$ | 8,183.7 | $ | 8,303.6 | $ | 7,724.9 | $ | 7,938.9 | $ | 7,666.3 | $ | 7,871.8 | |||||||||||||||
Liabilities |
|||||||||||||||||||||||||||
Beneficial
interests issued by consolidated VIEs (classified as long-term borrowings) |
$ | 2,620.1 | $ | 2,620.1 | $ | 2,443.1 | $ | 2,443.1 | $ | 2,425.1 | $ | 2,425.1 | |||||||||||||||
Liabilities of
discontinued operations |
2,281.6 | 2,281.6 | 2,220.8 | 2,220.8 | 2,159.4 | 2,159.4 | |||||||||||||||||||||
Total
Liabilities |
$ | 4,901.7 | $ | 4,901.7 | $ | 4,663.9 | $ | 4,663.9 | $ | 4,584.5 | $ | 4,584.5 |
Quarter Ended March 31, 2016 |
Quarter Ended June 30, 2016 |
Quarter Ended September 30, 2016 |
|||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
As Reported |
As Revised |
As Reported |
As Revised |
As Reported |
As Revised |
||||||||||||||||||||||
Interest
income |
|||||||||||||||||||||||||||
Interest and
fees on loans |
$ | 448.5 | $ | 451.9 | $ | 448.3 | $ | 447.6 | $ | 440.6 | $ | 443.9 | |||||||||||||||
Other
interest and dividends |
30.9 | 31.0 | 31.2 | 31.1 | 31.9 | 31.9 | |||||||||||||||||||||
Interest
income |
479.4 | 482.9 | 479.5 | 478.7 | 472.5 | 475.8 | |||||||||||||||||||||
Interest
expense |
|||||||||||||||||||||||||||
Interest on
borrowings |
(95.5 | ) | (95.5 | ) | (92.1 | ) | (92.2 | ) | (88.8 | ) | (88.8 | ) | |||||||||||||||
Interest on
deposits |
(99.5 | ) | (99.5 | ) | (99.5 | ) | (99.4 | ) | (99.4 | ) | (99.5 | ) | |||||||||||||||
Interest
expense |
(195.0 | ) | (195.0 | ) | (191.6 | ) | (191.6 | ) | (188.2 | ) | (188.3 | ) | |||||||||||||||
Net interest
revenue |
284.4 | 287.9 | 287.9 | 287.1 | 284.3 | 287.5 | |||||||||||||||||||||
Provision for
credit losses |
(89.5 | ) | (89.5 | ) | (23.3 | ) | (23.3 | ) | (45.2 | ) | (45.2 | ) | |||||||||||||||
Net interest
revenue, after credit provision |
194.9 | 198.4 | 264.6 | 263.8 | 239.1 | 242.3 | |||||||||||||||||||||
Non-interest
income |
|||||||||||||||||||||||||||
Rental income
on operating leases |
264.0 | 264.1 | 261.1 | 261.0 | 254.3 | 254.3 | |||||||||||||||||||||
Other
income |
85.0 | 84.8 | 99.8 | 99.8 | 77.4 | 83.6 | |||||||||||||||||||||
Total
non-interest income |
349.0 | 348.9 | 360.9 | 360.8 | 331.7 | 337.9 | |||||||||||||||||||||
Total
revenue, net of interest expense and credit provision |
543.9 | 547.3 | 625.5 | 624.6 | 570.8 | 580.2 | |||||||||||||||||||||
Non-interest
expenses |
|||||||||||||||||||||||||||
Depreciation
on operating lease equipment |
(61.3 | ) | (61.3 | ) | (63.1 | ) | (63.1 | ) | (66.9 | ) | (66.9 | ) | |||||||||||||||
Maintenance
and other operating lease expenses |
(49.0 | ) | (48.9 | ) | (50.6 | ) | (50.6 | ) | (56.5 | ) | (56.6 | ) | |||||||||||||||
Operating
expenses |
(325.1 | ) | (330.1 | ) | (313.9 | ) | (309.3 | ) | (304.3 | ) | (302.8 | ) | |||||||||||||||
Loss on debt
extinguishment and deposit redemption |
(1.6 | ) | (1.6 | ) | (2.4 | ) | (2.4 | ) | (5.2 | ) | (5.2 | ) | |||||||||||||||
Total other
expenses |
(437.0 | ) | (441.9 | ) | (430.0 | ) | (425.4 | ) | (432.9 | ) | (431.5 | ) | |||||||||||||||
Income from
continuing operations before provision for income taxes |
106.9 | 105.4 | 195.5 | 199.2 | 137.9 | 148.7 | |||||||||||||||||||||
Provision for
income taxes |
(45.0 | ) | (44.4 | ) | (109.8 | ) | (111.2 | ) | (56.8 | ) | (54.5 | ) | |||||||||||||||
Income from
continuing operations before attribution of noncontrolling interests |
61.9 | 61.0 | 85.7 | 88.0 | 81.1 | 94.2 | |||||||||||||||||||||
Income
from continuing operations |
61.9 | 61.0 | 85.7 | 88.0 | 81.1 | 94.2 | |||||||||||||||||||||
Discontinued
operations |
|||||||||||||||||||||||||||
Income
(loss) from discontinued operations, net of taxes |
$ | 85.0 | $ | 85.0 | $ | (71.6 | ) | $ | (71.0 | ) | $ | 51.7 | $ | 37.3 | |||||||||||||
Net
income |
$ | 146.9 | $ | 146.0 | $ | 14.1 | $ | 17.0 | $ | 132.8 | $ | 131.5 | |||||||||||||||
Basic income
per common share |
|||||||||||||||||||||||||||
Income
from continuing operations |
$ | 0.31 | $ | 0.30 | $ | 0.42 | $ | 0.43 | $ | 0.40 | $ | 0.47 | |||||||||||||||
Income (loss) from
discontinued operations, net of taxes |
0.42 | 0.42 | (0.35 | ) | (0.35 | ) | 0.26 | 0.18 | |||||||||||||||||||
Basic income per common share |
$ | 0.73 | $ | 0.72 | $ | 0.07 | $ | 0.08 | $ | 0.66 | $ | 0.65 | |||||||||||||||
Diluted
income per common share |
|||||||||||||||||||||||||||
Income
from continuing operations |
$ | 0.31 | $ | 0.30 | $ | 0.42 | $ | 0.43 | $ | 0.40 | $ | 0.47 | |||||||||||||||
Income (loss) from discontinued operations, net of taxes |
0.42 | 0.42 | (0.35 | ) | (0.35 | ) | 0.25 | 0.18 | |||||||||||||||||||
Diluted income per common share |
$ | 0.73 | $ | 0.72 | $ | 0.07 | $ | 0.08 | $ | 0.65 | $ | 0.65 | |||||||||||||||
Average
number of common shares — (thousands) |
|||||||||||||||||||||||||||
Basic |
201,394 | 201,394 | 201,893 | 201,893 | 202,036 | 202,036 | |||||||||||||||||||||
Diluted |
202,136 | 202,136 | 202,275 | 202,275 | 202,755 | 202,755 |
Quarter Ended March 31, 2015 |
Quarter Ended June 30, 2015 |
Quarter Ended September 30, 2015 |
Quarter Ended December 31, 2015 |
||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
As Reported |
As Revised |
As Reported |
As Revised |
As Reported |
As Revised |
As Reported |
As Revised |
||||||||||||||||||||||||||||
Interest
income |
|||||||||||||||||||||||||||||||||||
Interest and
fees on loans |
$ | 254.8 | $ | 256.2 | $ | 257.2 | $ | 260.6 | $ | 395.6 | $ | 395.1 | $ | 463.7 | $ | 462.1 | |||||||||||||||||||
Other
interest and dividends |
8.6 | 8.6 | 8.9 | 8.9 | 23.4 | 23.4 | 30.3 | 30.3 | |||||||||||||||||||||||||||
Interest
income |
263.4 | 264.8 | 266.1 | 269.5 | 419.0 | 418.5 | 494.0 | 492.4 | |||||||||||||||||||||||||||
Interest
expense |
|||||||||||||||||||||||||||||||||||
Interest on
borrowings |
(105.5 | ) | (102.7 | ) | (99.4 | ) | (96.6 | ) | (103.6 | ) | (103.6 | ) | (98.4 | ) | (98.4 | ) | |||||||||||||||||||
Interest on
deposits |
(69.0 | ) | (69.0 | ) | (72.2 | ) | (72.2 | ) | (89.7 | ) | (89.7 | ) | (99.2 | ) | (99.2 | ) | |||||||||||||||||||
Interest
expense |
(174.5 | ) | (171.7 | ) | (171.6 | ) | (168.8 | ) | (193.3 | ) | (193.3 | ) | (197.6 | ) | (197.6 | ) | |||||||||||||||||||
Net interest
revenue |
88.9 | 93.1 | 94.5 | 100.7 | 225.7 | 225.2 | 296.4 | 294.8 | |||||||||||||||||||||||||||
Provision for
credit losses |
(30.4 | ) | (30.4 | ) | (18.7 | ) | (18.7 | ) | (51.9 | ) | (50.3 | ) | (57.6 | ) | (59.2 | ) | |||||||||||||||||||
Net interest
revenue, after credit provision |
58.5 | 62.7 | 75.8 | 82.0 | 173.8 | 174.9 | 238.8 | 235.6 | |||||||||||||||||||||||||||
Non-interest
income |
|||||||||||||||||||||||||||||||||||
Rental income
on operating leases |
247.4 | 247.6 | 255.1 | 255.1 | 259.5 | 259.5 | 255.9 | 255.9 | |||||||||||||||||||||||||||
Other
income |
56.1 | 51.8 | 57.4 | 51.2 | 31.4 | 24.9 | 18.1 | 21.7 | |||||||||||||||||||||||||||
Total
non-interest income |
303.5 | 299.4 | 312.5 | 306.3 | 290.9 | 284.4 | 274.0 | 277.6 | |||||||||||||||||||||||||||
Total
revenue, net of interest expense and credit provision |
362.0 | 362.1 | 388.3 | 388.3 | 464.7 | 459.3 | 512.8 | 513.2 | |||||||||||||||||||||||||||
Non-interest
expenses |
|||||||||||||||||||||||||||||||||||
Depreciation
on operating lease equipment |
(55.5 | ) | (55.6 | ) | (57.6 | ) | (57.6 | ) | (58.8 | ) | (58.8 | ) | (57.2 | ) | (57.2 | ) | |||||||||||||||||||
Maintenance
and other operating lease expenses |
(39.6 | ) | (39.6 | ) | (42.6 | ) | (42.6 | ) | (49.0 | ) | (49.0 | ) | (53.9 | ) | (53.9 | ) | |||||||||||||||||||
Operating
expenses |
(221.0 | ) | (222.6 | ) | (216.7 | ) | (219.2 | ) | (318.3 | ) | (327.5 | ) | (343.9 | ) | (351.8 | ) | |||||||||||||||||||
Loss on debt
extinguishment and deposit redemption |
– | – | (0.1 | ) | (0.1 | ) | (0.3 | ) | (0.3 | ) | (1.1 | ) | (1.1 | ) | |||||||||||||||||||||
Total other
expenses |
(316.1 | ) | (317.8 | ) | (317.0 | ) | (319.5 | ) | (426.4 | ) | (435.6 | ) | (456.1 | ) | (464.0 | ) | |||||||||||||||||||
Income
from continuing operations before benefit (provision) for income taxes |
45.9 | 44.3 | 71.3 | 68.8 | 38.3 | 23.7 | 56.7 | 49.2 | |||||||||||||||||||||||||||
(Provision)
benefit for income taxes |
(23.5 | ) | (22.8 | ) | (37.9 | ) | (36.9 | ) | 582.8 | 581.9 | 12.9 | 15.8 | |||||||||||||||||||||||
Income
from continuing operations before attribution of noncontrolling interests |
22.4 | 21.5 | 33.4 | 31.9 | 621.1 | 605.6 | 69.6 | 65.0 | |||||||||||||||||||||||||||
Loss
attributable to noncontrolling interests, after tax |
0.1 | 0.1 | – | – | – | – | – | – | |||||||||||||||||||||||||||
Income
from continuing operations |
22.5 | 21.6 | 33.4 | 31.9 | 621.1 | 605.6 | 69.6 | 65.0 |
Quarter Ended March 31, 2015 |
Quarter Ended June 30, 2015 |
Quarter Ended September 30, 2015 |
Quarter Ended December 31, 2015 |
||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
As Reported |
As Revised |
As Reported |
As Revised |
As Reported |
As Revised |
As Reported |
As Revised |
||||||||||||||||||||||||||||
Discontinued
operations |
|||||||||||||||||||||||||||||||||||
Income
from discontinued operations, net of taxes |
$ | 81.2 | $ | 81.1 | $ | 81.9 | $ | 81.9 | $ | 72.0 | $ | 72.0 | $ | 74.9 | $ | 75.0 | |||||||||||||||||||
Net income |
$ | 103.7 | $ | 102.7 | $ | 115.3 | $ | 113.8 | $ | 693.1 | $ | 677.6 | $ | 144.5 | $ | 140.0 | |||||||||||||||||||
Basic income
per common share |
|||||||||||||||||||||||||||||||||||
Income
from continuing operations |
0.13 | $ | 0.12 | 0.19 | $ | 0.18 | 3.26 | $ | 3.18 | $ | 0.35 | $ | 0.33 | ||||||||||||||||||||||
Income
from discontinued operations, net of taxes |
0.46 | 0.46 | 0.47 | 0.47 | 0.38 | 0.38 | 0.37 | 0.37 | |||||||||||||||||||||||||||
Basic income per common share |
0.59 | $ | 0.58 | 0.66 | $ | 0.65 | 3.64 | $ | 3.56 | $ | 0.72 | $ | 0.70 | ||||||||||||||||||||||
Diluted
income per common share |
|||||||||||||||||||||||||||||||||||
Income
from continuing operations |
0.13 | $ | 0.12 | 0.19 | $ | 0.18 | 3.24 | $ | 3.15 | $ | 0.35 | $ | 0.33 | ||||||||||||||||||||||
Income
from discontinued operations, net of taxes |
0.46 | 0.46 | 0.47 | 0.47 | 0.37 | 0.38 | 0.37 | 0.37 | |||||||||||||||||||||||||||
Diluted income per common share |
0.59 | $ | 0.58 | 0.66 | $ | 0.65 | 3.61 | $ | 3.53 | $ | 0.72 | $ | 0.70 | ||||||||||||||||||||||
Average
number of common shares — (thousands) |
|||||||||||||||||||||||||||||||||||
Basic |
176,260 | 176,260 | 173,785 | 173,785 | 190,557 | 190,557 | 200,987 | 200,987 | |||||||||||||||||||||||||||
Diluted |
177,072 | 177,072 | 174,876 | 174,876 | 191,803 | 191,803 | 201,376 | 201,376 |
Six Months Ended June 30, 2016 |
Nine Months Ended September 30, 2016 |
Six Months Ended June 30, 2015 |
Nine Months Ended September 30, 2015 |
||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
As Reported |
As Revised |
As Reported |
As Revised |
As Reported |
As Revised |
As Reported |
As Revised |
||||||||||||||||||||||||||||
Interest
income |
|||||||||||||||||||||||||||||||||||
Interest and
fees on loans |
$ | 896.8 | $ | 899.5 | $ | 1,337.4 | $ | 1,343.4 | $ | 512.0 | $ | 516.8 | $ | 907.6 | $ | 911.9 | |||||||||||||||||||
Other
interest and dividends |
62.1 | 62.1 | 94.0 | 94.0 | 17.5 | 17.5 | 40.9 | 40.9 | |||||||||||||||||||||||||||
Interest
income |
958.9 | 961.6 | 1,431.4 | 1,437.4 | 529.5 | 534.3 | 948.5 | 952.8 | |||||||||||||||||||||||||||
Interest
expense |
|||||||||||||||||||||||||||||||||||
Interest on
borrowings |
(187.6 | ) | (187.7 | ) | (276.4 | ) | (276.5 | ) | (204.9 | ) | (199.3 | ) | (308.5 | ) | (302.9 | ) | |||||||||||||||||||
Interest on
deposits |
(199.0 | ) | (198.9 | ) | (298.4 | ) | (298.4 | ) | (141.2 | ) | (141.2 | ) | (230.9 | ) | (230.9 | ) | |||||||||||||||||||
Interest
expense |
(386.6 | ) | (386.6 | ) | (574.8 | ) | (574.9 | ) | (346.1 | ) | (340.5 | ) | (539.4 | ) | (533.8 | ) | |||||||||||||||||||
Net interest
revenue |
572.3 | 575.0 | 856.6 | 862.5 | 183.4 | 193.8 | 409.1 | 419.0 | |||||||||||||||||||||||||||
Provision for
credit losses |
(112.8 | ) | (112.8 | ) | (158.0 | ) | (158.0 | ) | (49.1 | ) | (49.1 | ) | (101.0 | ) | (99.4 | ) | |||||||||||||||||||
Net interest
revenue, after credit provision |
459.5 | 462.2 | 698.6 | 704.5 | 134.3 | 144.7 | 308.1 | 319.6 | |||||||||||||||||||||||||||
Non-interest
income |
|||||||||||||||||||||||||||||||||||
Rental income
on operating leases |
525.1 | 525.1 | 779.4 | 779.4 | 502.5 | 502.7 | 762.0 | 762.2 | |||||||||||||||||||||||||||
Other
income |
184.8 | 184.6 | 262.2 | 268.2 | 113.5 | 103.0 | 144.9 | 127.9 | |||||||||||||||||||||||||||
Total
non-interest income |
709.9 | 709.7 | 1,041.6 | 1,047.6 | 616.0 | 605.7 | 906.9 | 890.1 | |||||||||||||||||||||||||||
Total
revenue, net of interest expense and credit provision |
1,169.4 | 1,171.9 | 1,740.2 | 1,752.1 | 750.3 | 750.4 | 1,215.0 | 1,209.7 | |||||||||||||||||||||||||||
Non-interest
expenses |
|||||||||||||||||||||||||||||||||||
Depreciation
on operating lease equipment |
(124.4 | ) | (124.4 | ) | (191.3 | ) | (191.3 | ) | (113.1 | ) | (113.2 | ) | (171.9 | ) | (172.0 | ) | |||||||||||||||||||
Maintenance
and other operating lease expenses |
(99.6 | ) | (99.5 | ) | (156.1 | ) | (156.1 | ) | (82.2 | ) | (82.2 | ) | (131.2 | ) | (131.2 | ) | |||||||||||||||||||
Operating
expenses |
(639.0 | ) | (639.4 | ) | (943.3 | ) | (942.2 | ) | (437.7 | ) | (441.8 | ) | (756.0 | ) | (769.3 | ) | |||||||||||||||||||
Loss on debt
extinguishment and deposit redemption |
(4.0 | ) | (4.0 | ) | (9.2 | ) | (9.2 | ) | (0.1 | ) | (0.1 | ) | (0.4 | ) | (0.4 | ) | |||||||||||||||||||
Total other
expenses |
(867.0 | ) | (867.3 | ) | (1,299.9 | ) | (1,298.8 | ) | (633.1 | ) | (637.3 | ) | (1,059.5 | ) | (1,072.9 | ) | |||||||||||||||||||
Income
from continuing operations before benefit (provision) for income taxes |
302.4 | 304.6 | 440.3 | 453.3 | 117.2 | 113.1 | 155.5 | 136.8 | |||||||||||||||||||||||||||
(Provision)
benefit for income taxes |
(154.8 | ) | (155.6 | ) | (211.6 | ) | (210.1 | ) | (61.4 | ) | (59.7 | ) | 521.4 | 522.2 | |||||||||||||||||||||
Income
from continuing operations before attribution of noncontrolling interests |
147.6 | 149.0 | 228.7 | 243.2 | 55.8 | 53.4 | 676.9 | 659.0 | |||||||||||||||||||||||||||
Loss
attributable to noncontrolling interests, after tax |
– | – | – | – | 0.1 | 0.1 | 0.1 | 0.1 | |||||||||||||||||||||||||||
Income
from continuing operations |
147.6 | 149.0 | 228.7 | 243.2 | 55.9 | 53.5 | 677.0 | 659.1 |
Six Months Ended June 30, 2016 |
Nine Months Ended September 30, 2016 |
Six Months Ended June 30, 2015 |
Nine Months Ended September 30, 2015 |
||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
As Reported |
As Revised |
As Reported |
As Revised |
As Reported |
As Revised |
As Reported |
As Revised |
||||||||||||||||||||||||||||
Discontinued
operations |
|||||||||||||||||||||||||||||||||||
Income
from discontinued operations, net of taxes |
$ | 13.4 | $ | 14.0 | $ | 65.1 | $ | 51.3 | $ | 163.1 | $ | 163.0 | $ | 235.1 | $ | 235.0 | |||||||||||||||||||
Net income |
$ | 161.0 | $ | 163.0 | $ | 293.8 | $ | 294.5 | 219.0 | 216.5 | 912.1 | $ | 894.1 | ||||||||||||||||||||||
Basic income
per common share |
|||||||||||||||||||||||||||||||||||
Income
from continuing operations |
$ | 0.73 | $ | 0.74 | $ | 1.14 | $ | 1.21 | $ | 0.32 | $ | 0.31 | $ | 3.76 | $ | 3.66 | |||||||||||||||||||
Income
from discontinued operations, net of taxes |
0.07 | 0.07 | 0.32 | 0.25 | 0.93 | 0.93 | 1.30 | 1.30 | |||||||||||||||||||||||||||
Basic income per common share |
$ | 0.80 | $ | 0.81 | $ | 1.46 | $ | 1.46 | $ | 1.25 | $ | 1.24 | $ | 5.06 | $ | 4.96 | |||||||||||||||||||
Diluted
income per common share |
|||||||||||||||||||||||||||||||||||
Income
from continuing operations |
$ | 0.73 | $ | 0.74 | $ | 1.13 | $ | 1.21 | $ | 0.32 | $ | 0.30 | $ | 3.73 | $ | 3.63 | |||||||||||||||||||
Income
from discontinued operations, net of taxes |
0.07 | 0.07 | 0.32 | 0.25 | 0.92 | 0.93 | 1.30 | 1.30 | |||||||||||||||||||||||||||
Diluted
income per common share |
$ | 0.80 | $ | 0.81 | $ | 1.45 | $ | 1.46 | $ | 1.24 | $ | 1.23 | $ | 5.03 | $ | 4.93 | |||||||||||||||||||
Average
number of common shares — (thousands) |
|||||||||||||||||||||||||||||||||||
Basic |
201,647 | 201,647 | 201,775 | 201,775 | 175,019 | 175,019 | 180,300 | 180,300 | |||||||||||||||||||||||||||
Diluted |
202,208 | 202,208 | 202,388 | 202,388 | 175,971 | 175,971 | 181,350 | 181,350 |
|
Presentation of foreign exchange movement in the statement of cash flows. Revisions were made to reclassify the impact of foreign exchange rate movement which had previously been recorded in Change in loans, net within the investing section, to reflect this activity as reconciling from Net income to cash flows from operations, particularly movements relating to Increases (decreases) in other assets and other liabilities. Corrections were also recorded to reflect foreign exchange movements impacting Repayments of term debt and Net increase in deposits within the financing activities section. In addition, prior periods have been revised to separately disclose the Effect of exchange rate changes on cash and cash equivalents. |
|
Inconsistently recording cash flows for lending activities based on original intent in the operations section. Instances were identified, in which activities related to loan syndication and loans designated as held for sale, remained in the investing section. For syndication activity, the original intent is to resell the loan; therefore, that activity should have been recorded in (Increase) decrease in finance receivables held for sale in the operations section, but the activity was recorded within Change in loans, net and Proceeds from asset and receivable sales within the investing section. In addition, when certain portfolios were designated as held for sale, only loan activities subsequent to the held for sale designation date (for example, new loan extensions and collections on the new loans), should have been recorded in (Increase) decrease in finance receivables held for sale in the operations section, however, all activity was recorded in the operations section. Amounts related to balances recorded prior to the designation as held for sale should have been recorded in Change in Loans, net. |
|
The remaining errors related to various misclassifications between the changes in other assets or other liabilities line items in the operations section and various investing or financing lines. |
2016 |
|||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Three Months Ended March 31 |
Six Months Ended June 30 |
Nine Months Ended September 30 |
|||||||||||||||||||||||||
As Reported |
As Revised |
As Reported |
As Revised |
As Reported |
As Revised |
||||||||||||||||||||||
Cash Flows
From Operations |
|||||||||||||||||||||||||||
Net
income |
$ | 146.9 | $ | 146.0 | $ | 161.0 | $ | 163.0 | $ | 293.8 | $ | 294.5 | |||||||||||||||
Adjustments to
reconcile net income to net cash flows from operations: |
|||||||||||||||||||||||||||
Provision for
credit losses |
99.3 | 99.3 | 127.4 | 127.4 | 173.6 | 173.6 | |||||||||||||||||||||
Net
depreciation, amortization and accretion |
176.9 | 204.0 | 397.2 | 402.1 | 598.1 | 603.0 | |||||||||||||||||||||
Net gains on
equipment, receivable and investment sales |
(8.5 | ) | (4.9 | ) | (40.6 | ) | (43.4 | ) | (58.6 | ) | (68.8 | ) | |||||||||||||||
Provision for
deferred income taxes |
67.3 | 66.7 | 83.1 | 87.9 | 143.1 | 136.4 | |||||||||||||||||||||
(Increase)
decrease in finance receivables held for sale |
347.1 | 233.4 | 244.3 | 244.3 | 168.1 | 168.1 | |||||||||||||||||||||
Goodwill
Impairment |
– | – | – | 4.2 | – | 4.2 | |||||||||||||||||||||
Reimbursement
of OREO expense from FDIC |
4.6 | 0.9 | 4.4 | 4.4 | 3.1 | 3.1 | |||||||||||||||||||||
(Increase)
decrease in other assets |
(77.2 | ) | (44.2 | ) | (4.3 | ) | 20.8 | 166.0 | 173.1 | ||||||||||||||||||
(Decrease)
increase in accrued liabilities and payables |
(190.4 | ) | (301.6 | ) | 43.3 | (31.0 | ) | (5.8 | ) | (68.6 | ) | ||||||||||||||||
Net cash
flows provided by operations |
566.0 | 399.6 | 1,015.8 | 979.7 | 1,481.4 | 1,418.6 | |||||||||||||||||||||
Cash Flows
From Investing Activities |
|||||||||||||||||||||||||||
Changes in
loans, net |
(437.7 | ) | (137.7 | ) | (47.4 | ) | 94.5 | 316.8 | 520.9 | ||||||||||||||||||
Purchases of
investment securities |
(492.5 | ) | (494.9 | ) | (1,852.8 | ) | (1,855.2 | ) | (3,344.5 | ) | (3,347.3 | ) | |||||||||||||||
Proceeds from
maturities of investment securities |
541.5 | 541.5 | 1,624.1 | 1,624.1 | 2,813.3 | 2,835.8 | |||||||||||||||||||||
Proceeds from
asset and receivable sales |
455.9 | 422.1 | 838.5 | 784.4 | 1,182.5 | 1,094.9 | |||||||||||||||||||||
Purchases of
assets to be leased and other equipment |
(298.4 | ) | (362.0 | ) | (899.0 | ) | (935.8 | ) | (1,382.8 | ) | (1,420.2 | ) | |||||||||||||||
Net increase in
short-term factoring receivables |
(209.9 | ) | (209.9 | ) | (129.1 | ) | (129.1 | ) | (288.1 | ) | (288.1 | ) | |||||||||||||||
Purchases of
restricted stock |
– | – | – | – | – | – | |||||||||||||||||||||
Proceeds from
redemption of restricted stock |
2.2 | 2.2 | 2.2 | 2.2 | 32.3 | 9.8 | |||||||||||||||||||||
Payments to the
FDIC under loss share agreements |
(3.1 | ) | (1.1 | ) | (2.1 | ) | (2.1 | ) | (2.2 | ) | (2.2 | ) | |||||||||||||||
Proceeds from
the FDIC under loss share agreements and participation agreements |
25.4 | 27.1 | 59.8 | 59.8 | 83.9 | 83.9 | |||||||||||||||||||||
Proceeds from
sales of other real estate owned, net of repurchases |
36.6 | 36.6 | 72.7 | 72.7 | 103.3 | 103.3 | |||||||||||||||||||||
Acquisition, net
of cash received |
– | – | – | – | – | – | |||||||||||||||||||||
Change in
restricted cash |
7.6 | 7.6 | 26.7 | 26.7 | (22.4 | ) | (22.4 | ) | |||||||||||||||||||
Net cash
flows used in investing activities |
(372.4 | ) | (168.5 | ) | (306.4 | ) | (257.8 | ) | (507.9 | ) | (431.6 | ) |
2016 |
|||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Three Months Ended March 31 |
Six Months Ended June 30 |
Nine Months Ended September 30 |
|||||||||||||||||||||||||
As Reported |
As Revised |
As Reported |
As Revised |
As Reported |
As Revised |
||||||||||||||||||||||
Cash Flows
From Financing Activities |
|||||||||||||||||||||||||||
Proceeds from
the issuance of term debt |
$ | 7.2 | $ | 4.1 | $ | 4.2 | $ | 8.5 | $ | 2.7 | $ | 10.1 | |||||||||||||||
Repayments of
term debt |
(470.2 | ) | (502.3 | ) | (905.2 | ) | (915.3 | ) | (1,320.0 | ) | (1,332.2 | ) | |||||||||||||||
Proceeds from
the issuance of FHLB Debt |
551.0 | 551.0 | 1,645.5 | 1,645.5 | 1,645.5 | 1,645.5 | |||||||||||||||||||||
Repayments of
FHLB Debt |
(552.3 | ) | (552.3 | ) | (1,768.0 | ) | (1,768.0 | ) | (2,324.9 | ) | (2,324.9 | ) | |||||||||||||||
Net increase in
deposits |
114.2 | 114.2 | 102.6 | 102.6 | 80.9 | 91.5 | |||||||||||||||||||||
Collection of
security deposits and maintenance funds |
70.1 | 70.1 | 168.5 | 168.5 | 270.9 | 260.3 | |||||||||||||||||||||
Use of security
deposits and maintenance funds |
(30.8 | ) | (30.8 | ) | (58.3 | ) | (58.3 | ) | (118.2 | ) | (118.2 | ) | |||||||||||||||
Repurchase of
common stock |
– | – | – | – | – | – | |||||||||||||||||||||
Dividends
paid |
(30.6 | ) | (30.6 | ) | (61.5 | ) | (61.5 | ) | (92.3 | ) | (92.3 | ) | |||||||||||||||
Purchase of
non-controlling interest |
– | – | – | – | – | – | |||||||||||||||||||||
Payments on
affordable housing investment credits |
(4.3 | ) | (4.3 | ) | (8.1 | ) | (8.1 | ) | (8.4 | ) | (8.4 | ) | |||||||||||||||
Net cash
flows used in financing activities |
(345.7 | ) | (380.9 | ) | (880.3 | ) | (886.1 | ) | (1,863.8 | ) | (1,868.6 | ) | |||||||||||||||
Effect of
exchange rate changes on cash and cash equivalents |
– | (2.3 | ) | – | (6.7 | ) | – | (8.7 | ) | ||||||||||||||||||
Decrease in unrestricted cash and cash equivalents |
(152.1 | ) | (152.1 | ) | (170.9 | ) | (170.9 | ) | (890.3 | ) | (890.3 | ) | |||||||||||||||
Unrestricted
cash and cash equivalents, beginning of period |
7,470.6 | 7,470.6 | 7,470.6 | 7,470.6 | 7,470.6 | 7,470.6 | |||||||||||||||||||||
Unrestricted
cash and cash equivalents, end of period |
$ | 7,318.5 | $ | 7,318.5 | $ | 7,299.7 | $ | 7,299.7 | $ | 6,580.3 | $ | 6,580.3 | |||||||||||||||
Supplementary
Cash Flow Disclosure |
|||||||||||||||||||||||||||
Interest
paid |
$ | (335.9 | ) | $ | (338.0 | ) | $ | (579.9 | ) | (581.3 | ) | $ | (902.9 | ) | $ | (915.9 | ) | ||||||||||
Federal,
foreign, state and local income taxes (paid) collected, net |
(0.2 | ) | (0.2 | ) | (6.4 | ) | (6.4 | ) | 49.9 | 49.9 | |||||||||||||||||
Supplementary
Non Cash Flow Disclosure |
|||||||||||||||||||||||||||
Transfer of
assets from held for investment to held for sale |
833.4 | 833.4 | 1,528.3 | 1,528.3 | 2,020.5 | 2,020.5 | |||||||||||||||||||||
Transfer of
assets from held for sale to held for investment |
61.1 | 61.1 | 76.8 | 76.8 | 91.0 | 91.0 | |||||||||||||||||||||
Deposits on
flight equipment purchases applied to acquisition of flight equipment, capitalized interest and buyer furnished equipment |
– | 29.4 | 179.9 | 179.9 | 210.4 | 210.4 | |||||||||||||||||||||
Transfers of
assets from held for investment to OREO |
19.9 | 19.9 | 45.3 | 45.3 | 71.6 | 71.6 | |||||||||||||||||||||
Issuance of
common stock as consideration |
2015 |
|||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Three Months Ended March 31 |
Six Months Ended June 30 |
Nine Months Ended September 30 |
|||||||||||||||||||||||||
As Reported |
As Revised |
As Reported |
As Revised |
As Reported |
As Revised |
||||||||||||||||||||||
Cash Flows
From Operations |
|||||||||||||||||||||||||||
Net
income |
$ | 103.7 | $ | 102.7 | $ | 219.0 | $ | 216.5 | $ | 912.1 | $ | 894.1 | |||||||||||||||
Adjustments to
reconcile net income to net cash flows from operations: |
|||||||||||||||||||||||||||
Provision for
credit losses |
34.6 | 34.6 | 53.0 | 53.0 | 102.9 | 102.9 | |||||||||||||||||||||
Net
depreciation, amortization and accretion |
165.5 | 196.0 | 388.5 | 388.5 | 582.1 | 582.1 | |||||||||||||||||||||
Net gains on
equipment, receivable and investment sales |
(29.2 | ) | (25.9 | ) | (45.6 | ) | (41.4 | ) | (63.2 | ) | (45.8 | ) | |||||||||||||||
Provision for
deferred income taxes |
21.2 | 20.6 | 53.0 | 51.5 | (563.6 | ) | (564.4 | ) | |||||||||||||||||||
(Increase)
decrease in finance receivables held for sale |
(74.7 | ) | (74.7 | ) | (148.8 | ) | (148.8 | ) | (117.1 | ) | (119.8 | ) | |||||||||||||||
Goodwill
Impairment |
– | – | – | – | 29.0 | 15.0 | |||||||||||||||||||||
Reimbursement
of OREO expense from FDIC |
– | – | – | – | 2.2 | 2.2 | |||||||||||||||||||||
(Increase)
decrease in other assets |
(46.8 | ) | (86.6 | ) | 54.6 | 9.7 | 9.7 | (95.6 | ) | ||||||||||||||||||
(Decrease)
increase in accrued liabilities and payables |
(41.7 | ) | 24.7 | (169.4 | ) | (49.9 | ) | (100.4 | ) | 145.4 | |||||||||||||||||
Net cash
flows provided by operations |
132.6 | 191.4 | 404.3 | 479.1 | 793.7 | 916.1 | |||||||||||||||||||||
Cash Flows
From Investing Activities |
|||||||||||||||||||||||||||
Changes in
loans, net |
(52.3 | ) | (188.3 | ) | (720.7 | ) | (791.3 | ) | (1,134.7 | ) | (1,305.7 | ) | |||||||||||||||
Purchases of
investment securities |
(3,094.3 | ) | (3,142.7 | ) | (5,061.6 | ) | (5,217.1 | ) | (6,964.8 | ) | (6,925.8 | ) | |||||||||||||||
Proceeds from
maturities of investment securities |
3,482.3 | 3,535.9 | 4,814.6 | 4,980.2 | 7,139.2 | 7,139.2 | |||||||||||||||||||||
Proceeds from
asset and receivable sales |
544.9 | 537.5 | 781.9 | 760.2 | 1,427.7 | 1,373.9 | |||||||||||||||||||||
Purchases of
assets to be leased and other equipment |
(408.2 | ) | (445.5 | ) | (973.6 | ) | (980.9 | ) | (1,859.1 | ) | (1,862.2 | ) | |||||||||||||||
Net increase in
short-term factoring receivables |
(112.3 | ) | (112.3 | ) | 91.7 | 91.7 | (32.3 | ) | (32.3 | ) | |||||||||||||||||
Purchases of
restricted stock |
– | – | (2.7 | ) | (2.7 | ) | (128.9 | ) | (128.9 | ) | |||||||||||||||||
Proceeds from
redemption of restricted stock |
1.7 | 1.7 | – | – | 20.0 | 20.0 | |||||||||||||||||||||
Payments to the
FDIC under loss share agreements |
– | – | – | – | (17.4 | ) | (17.4 | ) | |||||||||||||||||||
Proceeds from
the FDIC under loss share agreements and participation agreements |
– | – | – | – | 11.3 | 11.3 | |||||||||||||||||||||
Proceeds from
sales of other real estate owned, net of repurchases |
– | – | – | – | 24.2 | 24.2 | |||||||||||||||||||||
Acquisition, net
of cash received |
– | – | – | – | 2,521.2 | 2,521.2 | |||||||||||||||||||||
Change in
restricted cash |
143.8 | 143.8 | 167.4 | 167.4 | 151.1 | 151.1 | |||||||||||||||||||||
Net cash
flows provided by (used in) investing activities |
505.6 | 330.1 | (903.0 | ) | (992.5 | ) | 1,157.5 | 968.6 |
2015 |
|||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Three Months Ended March 31 |
Six Months Ended June 30 |
Nine Months Ended September 30 |
|||||||||||||||||||||||||
As Reported |
As Revised |
As Reported |
As Revised |
As Reported |
As Revised |
||||||||||||||||||||||
Cash Flows
From Financing Activities |
|||||||||||||||||||||||||||
Proceeds from
the issuance of term debt |
519.8 | 519.8 | 956.8 | 956.8 | 1,606.5 | 1,606.5 | |||||||||||||||||||||
Repayments of
term debt |
(2,126.9 | ) | (2,074.5 | ) | (3,020.0 | ) | (2,814.8 | ) | (3,700.3 | ) | (3,634.7 | ) | |||||||||||||||
Proceeds from
the issuance of FHLB Debt |
– | – | 64.1 | 64.1 | 5,164.1 | 5,164.1 | |||||||||||||||||||||
Repayments of
FHLB Debt |
(167.9 | ) | (167.9 | ) | (3.5 | ) | (171.4 | ) | (5,168.8 | ) | (5,168.8 | ) | |||||||||||||||
Net increase in
deposits |
908.4 | 916.8 | 1,412.5 | 1,421.4 | 1,943.1 | 1,960.8 | |||||||||||||||||||||
Collection of
security deposits and maintenance funds |
255.5 | 74.6 | 137.7 | 137.7 | 236.1 | 236.1 | |||||||||||||||||||||
Use of security
deposits and maintenance funds |
(316.7 | ) | (29.3 | ) | (69.0 | ) | (69.0 | ) | (127.1 | ) | (90.5 | ) | |||||||||||||||
Repurchase of
common stock |
(331.7 | ) | (331.7 | ) | (392.7 | ) | (392.7 | ) | (531.8 | ) | (531.8 | ) | |||||||||||||||
Dividends
paid |
(27.1 | ) | (27.1 | ) | (53.6 | ) | (53.6 | ) | (84.4 | ) | (84.4 | ) | |||||||||||||||
Purchase of
non-controlling interest |
(20.5 | ) | (20.5 | ) | (20.5 | ) | (20.5 | ) | (20.5 | ) | (20.5 | ) | |||||||||||||||
Payments on
affordable housing investment credits |
– | – | – | – | (0.2 | ) | (0.2 | ) | |||||||||||||||||||
Net cash
flows used in financing activities |
(1,307.1 | ) | (1,139.8 | ) | (988.2 | ) | (942.0 | ) | (683.3 | ) | (563.4 | ) | |||||||||||||||
Effect of
exchange rate changes on cash and cash equivalents |
– | (50.6 | ) | – | (31.5 | ) | – | (53.4 | ) | ||||||||||||||||||
(Decrease)
increase in unrestricted cash and cash equivalents |
(668.9 | ) | (668.9 | ) | (1,486.9 | ) | (1,486.9 | ) | 1,267.9 | 1,267.9 | |||||||||||||||||
Unrestricted
cash and cash equivalents, beginning of period |
6,155.5 | 6,155.5 | 6,155.5 | 6,155.5 | 6,155.5 | 6,155.5 | |||||||||||||||||||||
Unrestricted
cash and cash equivalents, end of period |
$ | 5,486.6 | $ | 5,486.6 | $ | 4,668.6 | $ | 4,668.6 | $ | 7,423.4 | $ | 7,423.4 | |||||||||||||||
Supplementary
Cash Flow Disclosure |
|||||||||||||||||||||||||||
Interest
paid |
$ | (324.3 | ) | $ | (331.2 | ) | $ | (538.3 | ) | $ | (539.2 | ) | $ | (859.3 | ) | $ | (867.8 | ) | |||||||||
Federal,
foreign, state and local income taxes (paid) collected, net |
(14.0 | ) | (14.0 | ) | (17.7) | (17.7 | ) | (26.4 | ) | (26.4 | ) | ||||||||||||||||
Supplementary
Non Cash Flow Disclosure |
|||||||||||||||||||||||||||
Transfer of
assets from held for investment to held for sale |
239.4 | 241.7 | 397.7 | 397.7 | 2,049.0 | 2,049.0 | |||||||||||||||||||||
Transfer of
assets from held for sale to held for investment |
0.7 | 0.7 | 43.5 | 43.5 | 93.1 | 93.1 | |||||||||||||||||||||
Deposits on
flight equipment purchases applied to acquisition of flight equipment, capitalized interest and buyer furnished equipment |
– | 99.8 | 176.1 | 176.1 | 288.1 | 288.1 | |||||||||||||||||||||
Transfers of
assets from held for investment to OREO |
– | – | – | – | 26.4 | 26.4 | |||||||||||||||||||||
Issuance of
common stock as consideration |
– | – | – | – | 1,462.0 | 1,462.0 |
- |
$25 million in sales taxes related to our Commercial Banking segment that should have been recorded in 2015 and 2014, and |
- |
a write-off of $8 million of servicing advances, mostly related to the 2015. |
December 31, 2015 |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
As Reported |
As Revised |
||||||||||
Assets |
|||||||||||
Total cash and
deposits |
$ | 7,652.4 | $ | 7,652.4 | |||||||
Investment
securities |
2,953.7 | 2,953.7 | |||||||||
Assets held for
sale(1) |
2,057.7 | 2,057.7 | |||||||||
Loans |
30,521.9 | 30,518.7 | |||||||||
Allowance for
loan losses |
(347.0 | ) | (347.0 | ) | |||||||
Total loans, net
of allowance for loan losses(1) |
30,174.9 | 30,171.7 | |||||||||
Operating lease
equipment, net(1) |
6,851.7 | 6,851.7 | |||||||||
Indemnification
assets |
414.8 | 409.1 | |||||||||
Unsecured
counterparty receivable |
537.8 | 537.8 | |||||||||
Goodwill |
1,063.2 | 1,063.2 | |||||||||
Intangible
assets |
166.1 | 166.1 | |||||||||
Other
assets |
2,469.6 | 2,468.9 | |||||||||
Assets of
discontinued operations |
13,059.6 | 13,059.6 | |||||||||
Total
Assets |
$ | 67,401.5 | $ | 67,391.9 | |||||||
Liabilities |
|||||||||||
Deposits |
$ | 32,761.4 | $ | 32,761.4 | |||||||
Credit balances
of factoring clients |
1,344.0 | 1,344.0 | |||||||||
Other
liabilities |
1,665.2 | 1,689.0 | |||||||||
Borrowings |
16,350.3 | 16,350.3 | |||||||||
Liabilities of
discontinued operations |
4,302.0 | 4,302.0 | |||||||||
Total
Liabilities |
$ | 56,422.9 | $ | 56,446.7 | |||||||
Stockholders’ Equity |
|||||||||||
Common
stock |
2.0 | 2.0 | |||||||||
Paid-in
capital |
8,718.1 | 8,718.1 | |||||||||
Retained
earnings |
2,557.4 | 2,524.0 | |||||||||
Accumulated
other comprehensive loss |
(142.1 | ) | (142.1 | ) | |||||||
Treasury
stock |
(157.3 | ) | (157.3 | ) | |||||||
Total Common
Stockholders’ Equity |
10,978.1 | 10,944.7 | |||||||||
Noncontrolling
minority interests |
0.5 | 0.5 | |||||||||
Total
Equity |
10,978.6 | 10,945.2 | |||||||||
Total
Liabilities and Equity |
$ | 67,401.5 | $ | 67,391.9 |
(1) |
The following table presents information on assets and liabilities related to Variable Interest Entities (VIEs) that are consolidated by the Company. The difference between VIE total assets and total liabilities represents the Company’s interests in those entities, which were eliminated in consolidation. The assets of the consolidated VIEs will be used to settle the liabilities of those entities and, except for the Company’s interest in the VIEs, are not available to the creditors of CIT or any affiliates of CIT. |
Assets |
|||||||||||
Cash
and interest bearing deposits, restricted |
$ | 276.9 | $ | 276.9 | |||||||
Assets
held for sale |
279.7 | 279.7 | |||||||||
Total
loans, net of allowance for loan losses |
2,217.5 | 2,217.5 | |||||||||
Operating
lease equipment, net |
797.2 | 797.2 | |||||||||
Other |
11.2 | 11.2 | |||||||||
Assets
of discontinued operations |
3,227.2 | 3,402.4 | |||||||||
Total
Assets |
$ | 6,809.7 | $ | 6,984.9 | |||||||
Liabilities |
|||||||||||
Beneficial
interests issued by consolidated VIEs (classified as long-term borrowings) |
$ | 1,948.7 | $ | 1,948.7 | |||||||
Liabilities
of discontinued operations |
2,082.1 | 2,082.1 | |||||||||
Total
Liabilities |
$ | 4,030.8 | $ | 4,030.8 |
Years Ended December 31, |
|||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2015 |
2014 |
||||||||||||||||||
As Reported |
As Revised |
As Reported |
As Revised |
||||||||||||||||
Interest
income |
|||||||||||||||||||
Interest and
fees on loans |
$ | 1,371.3 | $ | 1,374.0 | $ | 1,115.8 | $ | 1,120.1 | |||||||||||
Other
interest and dividends |
71.2 | 71.2 | 35.5 | 35.5 | |||||||||||||||
Interest
income |
1,442.5 | 1,445.2 | 1,151.3 | 1,155.6 | |||||||||||||||
Interest
expense |
|||||||||||||||||||
Interest on
borrowings |
(406.9 | ) | (401.3 | ) | (494.5 | ) | (484.1 | ) | |||||||||||
Interest on
deposits |
(330.1 | ) | (330.1 | ) | (231.0 | ) | (231.0 | ) | |||||||||||
Interest
expense |
(737.0 | ) | (731.4 | ) | (725.5 | ) | (715.1 | ) | |||||||||||
Net interest
revenue |
705.5 | 713.8 | 425.8 | 440.5 | |||||||||||||||
Provision for
credit losses |
(158.6 | ) | (158.6 | ) | (104.4 | ) | (104.4 | ) | |||||||||||
Net interest
revenue, after credit provision |
546.9 | 555.2 | 321.4 | 336.1 | |||||||||||||||
Non-interest
income |
|||||||||||||||||||
Rental income
on operating leases |
1,017.9 | 1,018.1 | 948.1 | 949.6 | |||||||||||||||
Other
income |
163.0 | 149.6 | 278.6 | 263.9 | |||||||||||||||
Total
non-interest income |
1,180.9 | 1,167.7 | 1,226.7 | 1,213.5 | |||||||||||||||
Total
revenue, net of interest expense and credit provision |
1,727.8 | 1,722.9 | 1,548.1 | 1,549.6 | |||||||||||||||
Non-interest
expenses |
|||||||||||||||||||
Depreciation
on operating lease equipment |
(229.1 | ) | (229.2 | ) | (228.6 | ) | (229.8 | ) | |||||||||||
Maintenance
and other operating lease expenses |
(185.1 | ) | (185.1 | ) | (171.7 | ) | (171.7 | ) | |||||||||||
Operating
expenses |
(1,099.9 | ) | (1,121.1 | ) | (882.4 | ) | (900.1 | ) | |||||||||||
Loss on debt
extinguishment and deposit redemption |
(1.5 | ) | (1.5 | ) | (3.5 | ) | (3.5 | ) | |||||||||||
Total other
expenses |
(1,515.6 | ) | (1,536.9 | ) | (1,286.2 | ) | (1,305.1 | ) | |||||||||||
Income from
continuing operations before benefit (provision) for income taxes |
212.2 | 186.0 | 261.9 | 244.5 | |||||||||||||||
Benefit for
income taxes |
534.3 | 538.0 | 425.6 | 432.4 | |||||||||||||||
Income from
continuing operations before attribution of noncontrolling interests |
746.5 | 724.0 | 687.5 | 676.9 | |||||||||||||||
(Income) loss
attributable to noncontrolling interests, after tax |
0.1 | 0.1 | (1.2 | ) | (1.2 | ) | |||||||||||||
Income from
continuing operations |
746.6 | 724.1 | 686.3 | 675.7 | |||||||||||||||
Discontinued
operations |
|||||||||||||||||||
Income from
discontinued operations, net of taxes |
310.0 | 310.0 | 443.7 | 443.4 | |||||||||||||||
Net (loss)
income |
$ | 1,056.6 | $ | 1,034.1 | $ | 1,130.0 | $ | 1,119.1 |
Years Ended December 31, |
|||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2015 |
2014 |
||||||||||||||||||
As Reported |
As Revised |
As Reported |
As Revised |
||||||||||||||||
Basic income
per common share |
|||||||||||||||||||
Income from
continuing operations |
$ | 4.03 | $ | 3.90 | $ | 3.64 | $ | 3.59 | |||||||||||
Income from
discontinued operations, net of taxes |
1.67 | 1.67 | 2.35 | 2.35 | |||||||||||||||
Basic
income per common share |
$ | 5.70 | $ | 5.57 | $ | 5.99 | $ | 5.94 | |||||||||||
Diluted
income per common share |
|||||||||||||||||||
Income from
continuing operations |
$ | 4.01 | $ | 3.89 | $ | 3.63 | $ | 3.57 | |||||||||||
Income from
discontinued operations, net of taxes |
1.66 | 1.66 | 2.33 | 2.34 | |||||||||||||||
Diluted
income per common share |
$ | 5.67 | $ | 5.55 | $ | 5.96 | $ | 5.91 | |||||||||||
Average
number of common shares — (thousands) |
|||||||||||||||||||
Basic |
185,500 | 185,500 | 188,491 | 188,491 | |||||||||||||||
Diluted |
186,388 | 186,388 | 189,463 | 189,463 |
- |
Presentation of foreign exchange movement in the statement of cash flows. Revisions were made to reclassify the impact of foreign exchange rate movement which had previously been recorded in Change in loans, net within the investing section, to reflect this activity as reconciling from Net income to cash flows from operations, particularly movements relating to Increases (decreases) in other assets and other liabilities. Corrections were also recorded to reflect foreign exchange movements impacting Repayments of term debt and Net increase in deposits within the financing activities section. In addition, prior periods have been revised to separately disclose the Effect of exchange rate changes on cash and cash equivalents. |
- |
Reclassification of cash paid on fixed asset purchases. Cash outflows on certain purchases of long term assets were incorrectly reflected in the operating section within Increase (decrease) in other assets, which should have been reflected in Purchases of assets to be leased and other equipment in the investing activities section of the statement of cash flows. |
- |
Reclassification of accrued rent on operating leases. Changes in accrued rent on operating leases were incorrectly reflected in the Changes in loans, net line item of the investing section. This activity has now been reclassified to the Increase (decrease) in other assets line item to reflect these changes as reconciling items from Net income to cash flows from operations within the statement of cash flows. |
Year Ended December 31, 2015 |
Year Ended December 31, 2014 |
||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
As Reported |
As Revised |
As Reported |
As Revised |
||||||||||||||||
Cash Flows
From Operations |
|||||||||||||||||||
Net
income |
$ | 1,056.6 | $ | 1,034.1 | $ | 1,130.0 | $ | 1,119.1 | |||||||||||
Adjustments to
reconcile net income to net cash flows from operations: |
|||||||||||||||||||
Provision for
credit losses |
160.5 | 160.5 | 100.1 | 100.1 | |||||||||||||||
Net
depreciation, amortization and accretion |
783.9 | 783.9 | 973.2 | 973.2 | |||||||||||||||
Net gains on
equipment, receivable and investment sales |
(12.3 | ) | 5.1 | (348.4 | ) | (338.4 | ) | ||||||||||||
Provision for
deferred income taxes |
(569.2 | ) | (572.9 | ) | (426.7 | ) | (433.5 | ) | |||||||||||
(Increase)
decrease in finance receivables held for sale |
(261.5 | ) | (251.3 | ) | (161.9 | ) | (161.9 | ) | |||||||||||
Goodwill
Impairment |
29.0 | 15.0 | – | – | |||||||||||||||
Reimbursement
of OREO expense from FDIC |
7.2 | 7.2 | – | – | |||||||||||||||
(Increase)
decrease in other assets |
65.9 | 53.3 | (106.5 | ) | (179.2 | ) | |||||||||||||
(Decrease)
increase in accrued liabilities and payables |
(408.2 | ) | (67.3 | ) | 32.9 | 299.0 | |||||||||||||
Net cash
flows provided by operations |
851.9 | 1,167.6 | 1,192.7 | 1,378.4 | |||||||||||||||
Cash Flows
From Investing Activities |
|||||||||||||||||||
Changes in
loans, net |
(1,475.3 | ) | (1,759.2 | ) | (1,703.3 | ) | (1,862.9 | ) | |||||||||||
Purchases of
investment securities |
(8,051.5 | ) | (8,316.3 | ) | (10,022.8 | ) | (10,024.3 | ) | |||||||||||
Proceeds from
maturities of investment securities |
8,963.2 | 9,226.6 | 10,461.2 | 10,461.2 | |||||||||||||||
Proceeds from
asset and receivable sales |
2,328.8 | 2,252.4 | 3,692.4 | 3,688.1 | |||||||||||||||
Purchases of
assets to be leased and other equipment |
(3,052.5 | ) | (3,088.7 | ) | (3,028.9 | ) | (3,058.3 | ) | |||||||||||
Net increase in
short-term factoring receivables |
124.7 | 124.7 | (8.0 | ) | (8.0 | ) | |||||||||||||
Purchases of
restricted stock |
(128.9 | ) | (128.9 | ) | (5.9 | ) | (5.9 | ) | |||||||||||
Proceeds from
redemption of restricted stock |
20.3 | 20.3 | 2.4 | 2.4 | |||||||||||||||
Payments to the
FDIC under loss share agreements |
(18.1 | ) | (18.1 | ) | – | – | |||||||||||||
Proceeds from
the FDIC under loss share agreements and participation agreements |
33.7 | 33.7 | – | – | |||||||||||||||
Proceeds from
sales of other real estate owned, net of repurchases |
60.8 | 60.8 | – | – | |||||||||||||||
Acquisition, net
of cash received |
2,521.2 | 2,521.2 | (448.6 | ) | (448.6 | ) | |||||||||||||
Change in
restricted cash |
156.7 | 156.7 | 93.8 | 93.8 | |||||||||||||||
Net cash
flows provided by (used in) investing activities |
1,483.1 | 1,085.2 | (967.7 | ) | (1,162.5 | ) | |||||||||||||
Cash Flows
From Financing Activities |
|||||||||||||||||||
Proceeds from
the issuance of term debt |
1,626.9 | 1,626.9 | 3,871.5 | 3,875.2 | |||||||||||||||
Repayments of
term debt |
(4,417.7 | ) | (4,325.3 | ) | (5,842.3 | ) | (5,762.9 | ) | |||||||||||
Proceeds from
the issuance of FHLB Debt |
5,964.1 | 5,964.1 | 308.6 | 308.6 | |||||||||||||||
Repayments of
FHLB Debt |
(6,070.2 | ) | (6,070.2 | ) | (88.6 | ) | (88.6 | ) | |||||||||||
Net increase in
deposits |
2,402.2 | 2,419.2 | 3,301.8 | 3,310.6 | |||||||||||||||
Collection of
security deposits and maintenance funds |
330.9 | 330.9 | 332.2 | 332.2 | |||||||||||||||
Use of security
deposits and maintenance funds |
(184.1 | ) | (147.5 | ) | (163.0 | ) | (163.0 | ) | |||||||||||
Repurchase of
common stock |
(531.8 | ) | (531.8 | ) | (775.5 | ) | (775.5 | ) | |||||||||||
Dividends
paid |
(114.9 | ) | (114.9 | ) | (95.3 | ) | (95.3 | ) | |||||||||||
Purchase of
non-controlling interest |
(20.5 | ) | (20.5 | ) | – | – | |||||||||||||
Payments on
affordable housing investment credits |
(4.8 | ) | (4.8 | ) | – | – | |||||||||||||
Net cash
flows (used in) provided by financing activities |
(1,019.9 | ) | (873.9 | ) | 849.4 | 941.3 |
Year Ended December 31, 2015 |
Year Ended December 31, 2014 |
||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
As Reported |
As revised |
As reported |
As revised |
||||||||||||||||
Effect of
exchange rate changes on cash and cash equivalents |
$ | – | $ | (63.8 | ) | $ | – | $ | (82.8 | ) | |||||||||
Increase in unrestricted cash and cash equivalents |
1,315.1 | 1,315.1 | 1,074.4 | 1,074.4 | |||||||||||||||
Unrestricted
cash and cash equivalents, beginning of period |
6,155.5 | 6,155.5 | 5,081.1 | 5,081.1 | |||||||||||||||
Unrestricted
cash and cash equivalents, end of period |
$ | 7,470.6 | $ | 7,470.6 | $ | 6,155.5 | $ | 6,155.5 | |||||||||||
Supplementary
Cash Flow Disclosure |
|||||||||||||||||||
Interest
paid |
$ | (1,110.0 | ) | $ | (1,112.0 | ) | $ | (1,049.5 | ) | $ | (1,075.6 | ) | |||||||
Federal,
foreign, state and local income taxes (paid) collected, net |
(9.5 | ) | (9.5 | ) | (21.6 | ) | (21.6 | ) | |||||||||||
Supplementary
Non Cash Flow Disclosure |
|||||||||||||||||||
Transfer of
assets from held for investment to held for sale |
3,039.4 | 3,039.4 | 2,671.0 | 2,671.0 | |||||||||||||||
Transfer of
assets from held for sale to held for investment |
208.7 | 208.7 | 64.9 | 64.9 | |||||||||||||||
Deposits on
flight equipment purchases applied to acquisition of flight equipment, capitalized interest and buyer furnished equipment |
554.2 | 554.2 | 589.4 | 589.4 | |||||||||||||||
Transfers of
assets from held for investment to OREO |
65.8 | 65.8 | – | – | |||||||||||||||
Issuance of
common stock as consideration |
1,462.0 | 1,462.0 | – | – |
Financial Disclosure
1. |
Home Equity Conversion Mortgages (HECM) Interest Curtailment Reserve: |
I) |
Key judgments and assumptions developed from loan file reviews or other historical experience are reasonably determined, valid and authorized; |
II) |
Data used in the estimation process is complete and accurate; and |
III) |
Assumptions, judgments, and methodology continue to be appropriate. |
2. |
Information Technology General Controls (ITGCs): |
I) |
Program change management controls to ensure that information technology program and data changes, or changes to queries and logic used to generate key reports used by management affecting financial Information Technology (IT) applications and underlying accounting records are identified, tested, authorized and implemented appropriately; |
II) |
User access controls to ensure appropriate segregation of duties and access to financial applications and data is adequately restricted to appropriate Company personnel; and |
III) |
Computer operations controls to ensure that privileges are appropriately granted, and data uploads and transfers are authorized and monitored. |
1. |
Home Equity Conversion Mortgages (HECM) Interest Curtailment Reserve: |
I) |
Implement a data quality control program to ensure the following: |
(i) |
Historical data is cleansed and properly reflected in the servicing platform, and |
(ii) |
Processes to change data are designed in a manner that ensures accuracy of the data, including, but not limited to, implementation of exception reports and continuous quality control monitoring of data changes; |
II) |
Enhance controls over documentation of detailed data sources and implement formal change controls governing changes to model logic and data fields used in the reserve estimation process; and |
III) |
Simplify the reserve estimation process and improve governance, controls and documentation over the reserving process. |
2. |
Information Technology General Controls (ITGCs): |
I) |
Change Management Ensure financially relevant applications and reports used by management are subject to consistent controls for initiation, testing and approval of change activities. Reduce or eliminate access that allows direct changes to data and programs in the companys production environment. Where such access is required, enhance existing monitoring controls to ensure activity is reviewed and appropriately authorized; |
II) |
Logical Access Enhance the quality and timeliness of information sharing between Human Resources (HR) and IT to ensure timely and appropriate actions are taken on employee terminations and movements, and update the quality of information available to reviewers and approvers of user access to applications, databases and operating systems supporting the companys operations and financial reporting; and |
III) |
Computer Operations Develop and maintain a comprehensive inventory of all key financial system interfaces and job schedulers used in the Company, and implement the requisite preventive and detective controls for each. |
(a) |
The following documents are filed with the Securities and Exchange Commission as part of this report (see Item 8): |
1. |
The following financial statements of CIT and Subsidiaries: Report of Independent Registered Public Accounting Firm Consolidated Balance Sheets at December 31, 2016 and December 31, 2015. Consolidated Statements of Operations for the years ended December 31, 2016, 2015 and 2014. Consolidated Statements of Stockholders’ Equity for the years ended December 31, 2016, 2015 and 2014. Consolidated Statements of Cash Flows for the years ended December 31, 2016, 2015 and 2014. Notes to Consolidated Financial Statements. |
2. |
All schedules are omitted because they are not applicable or because the required information appears in the Consolidated Financial Statements or the notes thereto. |
(b) |
Exhibits |
2.1 |
Agreement and Plan of Merger, by and among CIT Group Inc., IMB HoldCo LLC, Carbon Merger Sub LLC and JCF III HoldCo I L.P., dated as of July
21, 2014 (incorporated by reference to Exhibit 2.1 to Form 8-K filed July 25, 2014). |
|||||
2.2 |
Amendment No. 1, dated as of July 21, 2015, to the Agreement and Plan of Merger, by and among CIT Group Inc., IMB HoldCo I L.P., Carbon Merger
Sub LLC and JCF III HoldCo I L.P., dated as of July 21, 2014 (incorporated by reference to Exhibit 2.1 to Form 8-K filed July 27,
2015). |
|||||
3.1 |
Fourth Restated Certificate of Incorporation of the Company, as filed with the Office of the Secretary of State of the State of Delaware on
May 17, 2016 (incorporated by reference to Exhibit 3.1 to Form 8-K filed May 17, 2016). |
|||||
3.2 |
Amended and Restated By-laws of the Company, as amended through May 15, 2016 (incorporated by reference to Exhibit 3.2 to Form 8-K filed May
17, 2016). |
|||||
4.1 |
Indenture, dated as of January 20, 2006, between CIT Group Inc. and The Bank of New York Mellon (as successor to JPMorgan Chase Bank N.A.) for
the issuance of senior debt securities (incorporated by reference to Exhibit 4.3 to Form S-3 filed January 20, 2006). |
|||||
4.2 |
Framework Agreement, dated July 11, 2008, among ABN AMRO Bank N.V., as arranger, Madeleine Leasing Limited, as initial borrower, CIT Aerospace
International, as initial head lessee, and CIT Group Inc., as guarantor, as amended by the Deed of Amendment, dated July 19, 2010, among The Royal Bank
of Scotland N.V. (f/k/a ABN AMRO Bank N.V.), as arranger, Madeleine Leasing Limited, as initial borrower, CIT Aerospace International, as initial head
lessee, and CIT Group Inc., as guarantor, as supplemented by Letter Agreement No. 1 of 2010, dated July 19, 2010, among The Royal Bank of Scotland
N.V., as arranger, CIT Aerospace International, as head lessee, and CIT Group Inc., as guarantor, as amended and supplemented by the Accession Deed,
dated July 21, 2010, among The Royal Bank of Scotland N.V., as arranger, Madeleine Leasing Limited, as original borrower, and Jessica Leasing Limited,
as acceding party, as supplemented by Letter Agreement No. 2 of 2010, dated July 29, 2010, among The Royal Bank of Scotland N.V., as arranger, CIT
Aerospace International, as head lessee, and CIT Group Inc., as guarantor, relating to certain Export Credit Agency sponsored secured financings of
aircraft and related assets (incorporated by reference to Exhibit 4.11 to Form 10-K filed March 10, 2011). |
|||||
4.3 |
Form
of All Parties Agreement among CIT Aerospace International, as head lessee, Madeleine Leasing Limited, as borrower and lessor, CIT Group Inc., as
guarantor, various financial institutions, as original ECA lenders, ABN AMRO Bank N.V., Paris Branch, as French national agent, ABN AMRO Bank N.V.,
Niederlassung Deutschland, as German national agent, ABN AMRO Bank N.V., London Branch, as British national agent, ABN AMRO Bank N.V., London Branch,
as ECA facility agent, ABN AMRO Bank N.V., London Branch, as security trustee, and CIT Aerospace International, as servicing agent, relating to certain
Export Credit Agency sponsored secured financings of aircraft and related assets during the 2008 and 2009 fiscal years (incorporated by reference to
Exhibit 4.12 to Form 10-K filed March 10, 2011). |
|||||
4.4 |
Form
of ECA Loan Agreement among Madeleine Leasing Limited, as borrower, various financial institutions, as original ECA lenders, ABN AMRO Bank N.V., Paris
Branch, as French national agent, ABN AMRO Bank N.V., Niederlassung Deutschland, as German national agent, ABN AMRO Bank N.V., London Branch, as
British national agent, ABN AMRO Bank N.V., London Branch, as ECA facility agent, ABN AMRO Bank N.V., London Branch, as security trustee, and CIT
Aerospace International, as servicing agent, relating to certain Export Credit Agency sponsored secured financings of aircraft and related assets
during the 2008 and 2009 fiscal years (incorporated by reference to Exhibit 4.13 to Form 10-K filed March 10, 2011). |
4.5 |
Form
of Aircraft Head Lease between Madeleine Leasing Limited, as lessor, and CIT Aerospace International, as head lessee, relating to certain Export Credit
Agency sponsored secured financings of aircraft and related assets during the 2008 and 2009 fiscal years (incorporated by reference to Exhibit 4.14 to
Form 10-K filed March 10, 2011). |
|||||
4.6 |
Form
of Proceeds and Intercreditor Deed among Madeleine Leasing Limited, as borrower and lessor, various financial institutions, ABN AMRO Bank N.V., Paris
Branch, as French national agent, ABN AMRO Bank N.V., Niederlassung Deutschland, as German national agent, ABN AMRO Bank N.V., London Branch, as
British national agent, ABN AMRO Bank N.V., London Branch, as ECA facility agent, ABN AMRO Bank N.V., London Branch, as security trustee, relating to
certain Export Credit Agency sponsored secured financings of aircraft and related assets during the 2008 and 2009 fiscal years (incorporated by
reference to Exhibit 4.15 to Form 10-K filed March 10, 2011). |
|||||
4.7 |
Form
of All Parties Agreement among CIT Aerospace International, as head lessee, Jessica Leasing Limited, as borrower and lessor, CIT Group Inc., as
guarantor, various financial institutions, as original ECA lenders, Citibank International plc, as French national agent, Citibank International plc,
as German national agent, Citibank International plc, as British national agent, The Royal Bank of Scotland N.V., London Branch, as ECA facility agent,
The Royal Bank of Scotland N.V., London Branch, as security trustee, CIT Aerospace International, as servicing agent, and Citibank, N.A., as
administrative agent, relating to certain Export Credit Agency sponsored secured financings of aircraft and related assets during the 2010 fiscal year
(incorporated by reference to Exhibit 4.16 to Form 10-K filed March 10, 2011). |
|||||
4.8 |
Form
of ECA Loan Agreement among Jessica Leasing Limited, as borrower, various financial institutions, as original ECA lenders, Citibank International plc,
as French national agent, Citibank International plc, as German national agent, Citibank International plc, as British national agent, The Royal Bank
of Scotland N.V., London Branch, as ECA facility agent, The Royal Bank of Scotland N.V., London Branch, as security trustee, and Citibank, N.A., as
administrative agent, relating to certain Export Credit Agency sponsored secured financings of aircraft and related assets during the 2010 fiscal year
(incorporated by reference to Exhibit 4.17 to Form 10-K filed March 10, 2011). |
|||||
4.9 |
Form
of Aircraft Head Lease between Jessica Leasing Limited, as lessor, and CIT Aerospace International, as head lessee, relating to certain Export Credit
Agency sponsored secured financings of aircraft and related assets during the 2010 fiscal year (incorporated by reference to Exhibit 4.18 to Form 10-K
filed March 10, 2011). |
|||||
4.9 |
Form
of Aircraft Head Lease between Jessica Leasing Limited, as lessor, and CIT Aerospace International, as head lessee, relating to certain Export Credit
Agency sponsored secured financings of aircraft and related assets during the 2010 fiscal year (incorporated by reference to Exhibit 4.18 to Form 10-K
filed March 10, 2011). |
|||||
4.10 |
Form
of Proceeds and Intercreditor Deed among Jessica Leasing Limited, as borrower and lessor, various financial institutions, as original ECA lenders,
Citibank International plc, as French national agent, Citibank International plc, as German national agent, Citibank International plc, as British
national agent, The Royal Bank of Scotland N.V., London Branch, as ECA facility agent, The Royal Bank of Scotland N.V., London Branch, as security
trustee, and Citibank, N.A., as administrative agent, relating to certain Export Credit Agency sponsored secured financings of aircraft and related
assets during the 2010 fiscal year (incorporated by reference to Exhibit 4.19 to Form 10-K filed March 10, 2011). |
|||||
4.11 |
Indenture, dated as of March 30, 2011, between CIT Group Inc. and Deutsche Bank Trust Company Americas, as trustee (incorporated by reference
to Exhibit 4.1 to Form 8-K filed June 30, 2011). |
|||||
4.12 |
First
Supplemental Indenture, dated as of March 30, 2011, between CIT Group Inc., the Guarantors named therein, and Deutsche Bank Trust Company Americas, as
trustee (including the Form of 5.250% Note due 2014 and the Form of 6.625% Note due 2018) (incorporated by reference to Exhibit 4.2 to Form 8-K filed
June 30, 2011). |
|||||
4.13 |
Third
Supplemental Indenture, dated as of February 7, 2012, between CIT Group Inc., the Guarantors named therein, and Deutsche Bank Trust Company Americas,
as trustee (including the Form of Notes) (incorporated by reference to Exhibit 4.4 of Form 8-K dated February 13, 2012). |
|||||
4.14 |
Registration Rights Agreement, dated as of February 7, 2012, among CIT Group Inc., the Guarantors named therein, and JP Morgan Securities LLC,
as representative for the initial purchasers named therein (incorporated by reference to Exhibit 10.1 of Form 8-K dated February 13,
2012). |
|||||
4.15 |
Amended and Restated Revolving Credit and Guaranty Agreement, dated as of January 27, 2014 among CIT Group Inc., certain subsidiaries of CIT
Group Inc., as Guarantors, the Lenders party thereto from time to time and Bank of America, N.A., as Administrative Agent and L/C Issuer (incorporated
by reference to Exhibit 10.1 to Form 8-K filed January 28, 2014). |
|||||
4.16 |
Indenture, dated as of March 15, 2012, among CIT Group Inc., Wilmington Trust, National Association, as trustee, and Deutsche Bank Trust
Company Americas, as paying agent, security registrar and authenticating agent (incorporated by reference to Exhibit 4.1 of Form 8-K filed March 16,
2012). |
4.17 |
First
Supplemental Indenture, dated as of March 15, 2012, among CIT Group Inc., Wilmington Trust, National Association, as trustee, and Deutsche Bank Trust
Company Americas, as paying agent, security registrar and authenticating agent (including the Form of 5.25% Senior Unsecured Note due 2018)
(incorporated by reference to Exhibit 4.2 of Form 8-K filed March 16, 2012). |
|||||
4.18 |
Second Supplemental Indenture, dated as of May 4, 2012, among CIT Group Inc., Wilmington Trust, National Association, as trustee, and Deutsche
Bank Trust Company Americas, as paying agent, security registrar and authenticating agent (including the Form of 5.000% Senior Unsecured Note due 2017
and the Form of 5.375% Senior Unsecured Note due 2020) (incorporated by reference to Exhibit 4.2 of Form 8-K filed May 4, 2012). |
|||||
4.19 |
Third
Supplemental Indenture, dated as of August 3, 2012, among CIT Group Inc., Wilmington Trust, National Association, as trustee, and Deutsche Bank Trust
Company Americas, as paying agent, security registrar and authenticating agent (including the Form of 4.25% Senior Unsecured Note due 2017 and the Form
of 5.00% Senior Unsecured Note due 2022) (incorporated by reference to Exhibit 4.2 to Form 8-K filed August 3, 2012). |
|||||
4.20 |
Fourth Supplemental Indenture, dated as of August 1, 2013, among CIT Group Inc., Wilmington Trust, National Association, as trustee, and
Deutsche Bank Trust Company Americas, as paying agent, security registrar and authenticating agent (including the Form of 5.00% Senior Unsecured Note
due 2023) (incorporated by reference to Exhibit 4.2 to Form 8-K filed August 1, 2013). |
|||||
4.21 |
Fifth
Supplemental Indenture, dated as of February 19, 2014, among CIT Group Inc., Wilmington Trust, National Association, as trustee, and Deutsche Bank
Trust Company Americas, as paying agent, security registrar and authenticating agent (including the Form of 3.875% Senior Unsecured Note due 2019)
(incorporated by reference to Exhibit 4.1 to Form 8-K filed February 19, 2014. |
|||||
4.22 |
Sixth
Supplemental Indenture, dated as of December 23, 2016, among CIT Group Inc., Wilmington Trust, National Association, as trustee, and Deutsche Bank
Trust Company Americas, as paying agent, security registrar and authenticating agent (including the Form of 5.000% Senior Unsecured Note due 2018)
(incorporated by reference to Exhibit 4.1 to Form 8-K filed December 23, 2016). |
|||||
4.23 |
Second Amended and Restated Revolving Credit and Guaranty Agreement, dated as of February 17, 2016, among CIT Group Inc., certain subsidiaries
of CIT Group Inc., as Guarantors, the Lenders party thereto from time to time and Bank of America, N.A., as Administrative Agent and L/C Issuer
(incorporated by reference to Exhibit 10.1 to Form 8-K filed February 18, 2016). |
|||||
10.1* |
CIT
Group Inc. Omnibus Incentive Plan (incorporated by reference to Exhibit 4.1 to Form S-8 filed September 27, 2016). |
|||||
10.2* |
CIT
Group Inc. Supplemental Retirement Plan (As Amended and Restated Effective as of January 1, 2008) (incorporated by reference to Exhibit 10.27 to Form
10-Q filed May 12, 2008). |
|||||
10.3* |
CIT
Group Inc. Supplemental Savings Plan (As Amended and Restated Effective as of January 1, 2008) (incorporated by reference to Exhibit 10.28 to Form 10-Q
filed May 12, 2008). |
|||||
10.4* |
New
Executive Retirement Plan of CIT Group Inc. (As Amended and Restated as of January 1, 2008) (incorporated by reference to Exhibit 10.29 to Form 10-Q
filed May 12, 2008). |
|||||
10.5* |
Form
of CIT Group Inc. Long-term Incentive Plan Stock Option Award Agreement (One Year Vesting) (incorporated by reference to Exhibit 10.35 to Form 10-Q
filed August 9, 2010). |
|||||
10.6* |
Form
of CIT Group Inc. Long-term Incentive Plan Stock Option Award Agreement (Three Year Vesting) (incorporated by reference to Exhibit 10.36 to Form 10-Q
filed August 9, 2010). |
|||||
10.7* |
Form
of CIT Group Inc. Long-term Incentive Plan Restricted Stock Unit Director Award Agreement (Initial Grant) (incorporated by reference to Exhibit 10.39
to Form 10-Q filed August 9, 2010). |
|||||
10.8* |
Form
of CIT Group Inc. Long-term Incentive Plan Restricted Stock Unit Director Award Agreement (Annual Grant) (incorporated by reference to Exhibit 10.40 to
Form 10-Q filed August 9, 2010). |
|||||
10.9* |
Amended and Restated Employment Agreement, dated as of May 7, 2008, between CIT Group Inc. and C. Jeffrey Knittel (incorporated by reference
to Exhibit 10.35 to Form 10-K filed March 2, 2009). |
|||||
10.10* |
Amendment to Employment Agreement, dated December 22, 2008, between CIT Group Inc. and C. Jeffrey Knittel (incorporated by reference to
Exhibit 10.37 to Form 10-K filed March 2, 2009). |
|||||
10.11** |
Airbus A320 NEO Family Aircraft Purchase Agreement, dated as of July 28, 2011, between Airbus S.A.S. and C.I.T. Leasing Corporation
(incorporated by reference to Exhibit 10.35 of Form 10-Q/A filed February 1, 2012). |
10.12** |
Amended and Restated Confirmation, dated June 28, 2012, between CIT TRS Funding B.V. and Goldman Sachs International, and Credit Support Annex
and ISDA Master Agreement and Schedule, each dated October 26, 2011, between CIT TRS Funding B.V. and Goldman Sachs International, evidencing a $625
billion securities based financing facility (incorporated by reference to Exhibit 10.32 to Form 10-Q filed August 9, 2012). |
|||||
10.13** |
Fourth Amended and Restated Confirmation, dated December 7, 2016, between CIT Financial Ltd. and Goldman Sachs International, and Amended and
Restated ISDA Master Agreement Schedule, dated October 26, 2011 between CIT Financial Ltd. and Goldman Sachs International, evidencing a $1.5 billion
securities based financing facility (incorporated by reference to Exhibit 10.33 to Form 10-Q filed August 9, 2012). |
|||||
10.14** |
ISDA
Master Agreement and Credit Support Annex, each dated June 6, 2008, between CIT Financial Ltd. and Goldman Sachs International related to a $1.5
billion securities based financing facility (incorporated by reference to Exhibit 10.34 to Form 10-Q filed August 11, 2008). |
|||||
10.15* |
Assignment and Extension of Employment Agreement, dated February 6, 2013, by and among CIT Group Inc., C. Jeffrey Knittel and C.I.T. Leasing
Corporation (incorporated by reference to Exhibit 10.34 to Form 10-Q filed November 6, 2013). |
|||||
10.16* |
Form
of CIT Group Inc. Long-Term Incentive Plan Restricted Stock Unit Award Agreement (incorporated by reference to Exhibit 10.36 to Form 10-K filed March
1, 2013). |
|||||
10.17* |
Form
of CIT Group Inc. Long-Term Incentive Plan Restricted Stock Unit Award Agreement (Executives with Employment Agreements) (incorporated by reference to
Exhibit 10.37 to Form 10-K filed March 1, 2013). |
|||||
10.18* |
CIT
Employee Severance Plan (Effective as of November 6, 2013) (incorporated by reference to Exhibit 10.37 in Form 10-Q filed November 6,
2013). |
|||||
10.19 |
Stockholders Agreement, by and among CIT Group Inc. and the parties listed on the signature pages thereto, dated as of July 21, 2014
(incorporated by reference to Exhibit 10.1 to Form 8-K filed July 25, 2014). |
|||||
10.20* |
Extension to Term of Employment Agreement, dated January 2, 2014, between CIT Group Inc. and C. Jeffrey Knittel (incorporated by reference to
Exhibit 10.33 to Form 10-Q filed August 6, 2014). |
|||||
10.21* |
Amendment to Employment Agreement, dated January 16, 2015, between CIT Group Inc. and C. Jeffrey Knittel (incorporated by reference to Exhibit
10.29 to Form 10-K filed February 20, 2015). |
|||||
10.22* |
Form
of CIT Group Inc. Long-Term Incentive Plan Restricted Stock Unit Award Agreement (with Performance Based Vesting) (2013) (incorporated by reference to
Exhibit 10.30 to Form 10-K filed February 20, 2015). |
|||||
10.23* |
Form
of CIT Group Inc. Long-Term Incentive Plan Restricted Stock Unit Award Agreement (with Performance Based Vesting) (2013) (Executives with Employment
Agreements) (incorporated by reference to Exhibit 10.31 to Form 10-K filed February 20, 2015). |
|||||
10.24* |
Form
of CIT Group Inc. Long-Term Incentive Plan Restricted Stock Unit Award Agreement (with Performance Based Vesting) (2014) (incorporated by reference to
Exhibit 10.32 to Form 10-K filed February 20, 2015). |
|||||
10.25* |
Form
of CIT Group Inc. Long-Term Incentive Plan Restricted Stock Unit Award Agreement (with Performance Based Vesting) (Executives with Employment
Agreements) (2014) (incorporated by reference to Exhibit 10.33 to Form 10-K filed February 20, 2015). |
|||||
10.26* |
Form
of CIT Group Inc. Long-Term Incentive Plan Performance Share Unit Award Agreement (2013) (incorporated by reference to Exhibit 10.30 to Form 10-Q filed
August 5, 2015). |
|||||
10.27* |
Form
of CIT Group Inc. Long-Term Incentive Plan Performance Share Unit Award Agreement (2013) (Executives with Employment Agreements) (incorporated by
reference to Exhibit 10.31 to Form 10-Q filed August 5, 2015). |
|||||
10.28* |
Form
of CIT Group Inc. Long-Term Incentive Plan Performance Share Unit Award Agreement (2014) (Executives with Employment Agreements) (incorporated by
reference to Exhibit 10.32 to Form 10-Q filed August 5, 2015). |
|||||
10.29* |
Form
of CIT Group Inc. Long-Term Incentive Plan Performance Share Unit Award Agreement (2014) (incorporated by reference to Exhibit 10.33 to Form 10-Q filed
August 5, 2015). |
|||||
10.30* |
Form
of CIT Group Inc. Long-Term Incentive Plan Performance Share Unit Award Agreement (2015) (with ROTCE and Credit Provision Performance Measures)
(incorporated by reference to Exhibit 10.34 to Form 10-Q filed August 5, 2015). |
10.31* |
Form
of CIT Group Inc. Long-Term Incentive Plan Performance Share Unit Award Agreement (2015) (with ROTCE and Credit Provision Performance Measures)
(Executives with Employment Agreements) (incorporated by reference to Exhibit 10.35 to Form 10-Q filed August 5, 2015). |
|||||
10.32* |
Form
of CIT Group Inc. Long-Term Incentive Plan Performance Share Unit Award Agreement (2015) (with Average Earnings per Share and Average Pre-Tax Return on
Assets Performance Measures) (incorporated by reference to Exhibit 10.36 to Form 10-Q filed August 5, 2015). |
|||||
10.33* |
Form
of CIT Group Inc. Long-Term Incentive Plan Performance Share Unit Award Agreement (2015) (with Average Earnings per Share and Average Pre-Tax Return on
Assets Performance Measures) (Executives with Employment Agreements) (incorporated by reference to Exhibit 10.37 to Form 10-Q filed August 5,
2015). |
|||||
10.34* |
Offer
Letter, dated October 27, 2015, between CIT Group Inc. and Ellen R. Alemany, including Attached Exhibits. (incorporated by reference to Exhibit 10.39
to Form 10-Q filed November 13, 2015). |
|||||
10.35 |
Nomination and Support Agreement dated February 18, 2016 by and between J.C. Flowers & Co. LLC and CIT Group Inc. (incorporated by
reference to Exhibit 99.1 to Form 8-K filed February 22, 2016). |
|||||
10.36 |
Form
of CIT Group Inc. Long-Term Incentive Plan Performance Share Unit Award Agreement (2016) (with ROTCE and Credit Provision Performance Measures)
(Executives with Employment Agreements) (filed herein). |
|||||
10.37 |
Form
of CIT Group Inc. Long-Term Incentive Plan Performance Share Unit Award Agreement (2016) (with ROTCE and Credit Provision Performance Measures) (filed
herein). |
|||||
10.38 |
Form
of CIT Group Inc. Long-Term Incentive Plan Restricted Stock Unit Award Agreement (2016) (with Performance Based Vesting) (filed
herein). |
|||||
10.39 |
Form
of CIT Group Inc. Long-Term Incentive Plan Restricted Stock Unit Award Agreement (2016) (with Performance Based Vesting) (Executives with Employment
Agreements) (filed herein). |
|||||
10.40 |
Form
of CIT Group Inc. Omnibus Incentive Plan Performance Share Unit Award Agreement (2016) (Executives with Employment Agreements) (with ROTCE and Credit
Provision Performance Measures) (filed herein). |
|||||
10.41 |
Form
of CIT Group Inc. Omnibus Incentive Plan Restricted Stock Unit Award Agreement (with Performance Based Vesting) (2016) (filed
herein). |
|||||
10.42 |
CIT
Employee Severance Plan (As Amended and Restated Effective January 1, 2017) (incorporated by reference to Exhibit 10.40 to Form 10-Q filed November 9,
2016). |
|||||
10.43 |
Form
of CIT Group Inc. Omnibus Incentive Plan Restricted Stock Unit Director Award Agreement (Three Year Vesting) (filed herein). |
|||||
12.1 |
CIT
Group Inc. and Subsidiaries Computation of Ratio of Earnings to Fixed Charges. |
|||||
21.1 |
Subsidiaries of CIT Group Inc. |
|||||
23.1 |
Consent of PricewaterhouseCoopers LLP. |
|||||
24.1 |
Powers of Attorney. |
|||||
31.1 |
Certification of Ellen R. Alemany pursuant to Rules 13a-14(a) and 15d-14(a) of the Securities Exchange Commission, as promulgated pursuant to
Section 13(a) of the Securities Exchange Act and Section 302 of the Sarbanes-Oxley Act of 2002. |
|||||
31.2 |
Certification of E. Carol Hayles pursuant to Rules 13a-14(a) and 15d-14(a) of the Securities Exchange Commission, as promulgated pursuant to
Section 13(a) of the Securities Exchange Act and Section 302 of the Sarbanes-Oxley Act of 2002. |
|||||
32.1*** |
Certification of Ellen R. Alemany pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002. |
|||||
32.2*** |
Certification of E. Carol Hayles pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002. |
101.INS |
XBRL
Instance Document (Includes the following financial information included in the Companys Annual Report on Form 10-K for the year ended December
31, 2014, formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Statements of Operations, (ii) the Consolidated Balance
Sheets, (iii) the Consolidated Statements of Changes in Stockholders Equity and Comprehensive Income, (iv) the Consolidated Statements of Cash
Flows, and (v) Notes to Consolidated Financial Statements.) |
|||||
101.SCH |
XBRL
Taxonomy Extension Schema Document. |
|||||
101.CAL |
XBRL
Taxonomy Extension Calculation Linkbase Document. |
|||||
101.LAB |
XBRL
Taxonomy Extension Label Linkbase Document. |
|||||
101.PRE |
XBRL
Taxonomy Extension Presentation Linkbase Document. |
|||||
101.DEF |
XBRL
Taxonomy Extension Definition Linkbase Document. |
* |
Indicates a management contract or compensatory plan or arrangement. |
** |
Portions of this exhibit have been omitted and filed separately with the Securities and Exchange Commission as part of an application for granting confidential treatment pursuant to the Securities Exchange Act of 1934, as amended. |
*** |
This information is furnished and not filed for purposes of Section 18 of the Securities Exchange Act of 1934 and is not incorporated by reference into any filing under the Securities Act of 1933. |
CIT
GROUP INC. |
||||||
March 15,
2017 |
By: /s/ Ellen R. Alemany |
|||||
Ellen R. Alemany |
||||||
Chairwoman and Chief Executive Officer and Director |
NAME |
NAME |
|||||
Ellen R. Alemany |
John R. Ryan* |
|||||
Ellen R.
Alemany Chairwoman and Chief Executive Officer and Director |
John R. Ryan Director |
|||||
Michael L. Brosnan* |
Gerald Rosenfeld* |
|||||
Michael L.
Brosnan Director |
Gerald Rosenfeld Director |
|||||
Michael A. Carpenter* |
Sheila A. Stamps* |
|||||
Michael A.
Carpenter Director |
Sheila A. Stamps Director |
|||||
Dorene C. Dominquez* |
Peter J. Tobin* |
|||||
Dorene C.
Dominquez Director |
Peter J. Tobin Director |
|||||
Alan Frank* |
Laura S. Unger* |
|||||
Alan Frank Director |
Laura S. Unger Director |
|||||
William M. Freeman* |
/s/ E. Carol Hayles |
|||||
William M.
Freeman Director |
E.
Carol Hayles Executive Vice President and Chief Financial Officer |
|||||
R. Brad Oates* |
/s/ Edward K. Sperling |
|||||
R. Brad
Oates Director |
Edward K. Sperling Executive Vice President and Controller |
|||||
Marianne Miller Parrs* |
/s/ James P. Shanahan |
|||||
Marianne
Miller Parrs |
James P. Shanahan |
|||||
Director |
Senior Vice President, Chief Regulatory Counsel, Attorney-in-fact |
* |
Original powers of attorney authorizing Stuart Alderoty, Eric S. Mandelbaum, and James P. Shanahan and each of them to sign on behalf of the above-mentioned directors are held by the Corporation and available for examination by the Securities and Exchange Commission pursuant to Item 302(b) of Regulation S-T. |