(Mark
One)
|
||
x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
For
the quarterly period ended June 30, 2008
|
||
¨
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
For
the transition period from ____________ to ____________
|
||
Commission
File Number 0-8467
|
WESBANCO,
INC.
|
||
(Exact
name of Registrant as specified in its charter)
|
||
WEST
VIRGINIA
|
55-0571723
|
|
(State
of incorporation)
|
(IRS
Employer Identification No.)
|
|
1
Bank Plaza, Wheeling, WV
|
26003
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
|
Registrant's
telephone number, including area code: 304-234-9000
|
||
NOT
APPLICABLE
|
||
(Former
name, former address and former fiscal year, if changed since last
report)
|
WESBANCO,
INC.
|
||
TABLE
OF CONTENTS
|
||
Item
No.
|
ITEM
|
Page
No.
|
|
|
|
PART
I - FINANCIAL INFORMATION
|
||
|
||
1
|
Financial
Statements
|
|
Consolidated
Balance Sheets at June 30, 2008 (unaudited) and December 31,
2007
|
3
|
|
Consolidated
Statements of Income for the three and six months ended June 30, 2008 and
2007 (unaudited)
|
4
|
|
Consolidated
Statements of Changes in Shareholders' Equity for the six months ended
June 30, 2008 and 2007 (unaudited)
|
5
|
|
Consolidated
Statements of Cash Flows for the six months ended June 30, 2008 and 2007
(unaudited)
|
6
|
|
Notes
to Consolidated Financial Statements
|
7
|
|
2
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
18
|
3
|
Quantitative
and Qualitative Disclosures About Market Risk
|
30
|
4
|
Controls
and Procedures
|
31
|
PART
II – OTHER INFORMATION
|
||
|
||
1
|
Legal
Proceedings
|
33
|
2
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
33
|
4
|
Submission
of Matters to a Vote of Security Holders
|
33
|
6
|
Exhibits
|
34
|
Signatures
|
35
|
|
WESBANCO,
INC. CONSOLIDATED BALANCE SHEETS
|
||
|
|
|
June
30,
|
December
31,
|
|
(in
thousands, except per share amounts)
|
2008
|
2007
|
(unaudited)
|
||
ASSETS
|
||
Cash
and due from banks, including interest bearing amounts of $60,885 and $1,364,
respectively
|
$ 187,002
|
$ 130,219
|
Federal
funds sold
|
-
|
276
|
Securities:
|
||
Available-for-sale,
at fair value
|
898,048
|
935,635
|
Held-to-maturity
(fair values of $1,449 and $1,449,
respectively)
|
1,449
|
1,449
|
Total
securities
|
899,497
|
937,084
|
Loans
held for sale
|
6,443
|
39,717
|
Portfolio
loans:
|
||
Commercial
|
517,953
|
505,541
|
Commercial
real estate
|
1,665,135
|
1,682,675
|
Residential
real estate
|
908,524
|
975,151
|
Home
equity
|
201,478
|
193,209
|
Consumer
|
342,341
|
363,973
|
Total
portfolio loans, net of unearned income
|
3,635,431
|
3,720,549
|
Allowance
for loan losses
|
(41,852)
|
(38,543)
|
Net
portfolio loans
|
3,593,579
|
3,682,006
|
Premises
and equipment, net
|
95,825
|
94,143
|
Accrued
interest receivable
|
21,271
|
23,677
|
Goodwill
and other intangible assets, net
|
270,404
|
276,730
|
Bank-owned
life insurance
|
100,068
|
98,273
|
Other
assets
|
96,853
|
102,201
|
Total
Assets
|
$ 5,270,942
|
$ 5,384,326
|
LIABILITIES
|
||
Deposits:
|
||
Non-interest
bearing demand
|
$ 524,529
|
$ 519,287
|
Interest
bearing demand
|
433,723
|
416,470
|
Money
market
|
537,004
|
612,089
|
Savings
deposits
|
443,384
|
440,358
|
Certificates
of deposit
|
1,714,668
|
1,919,726
|
Total
deposits
|
3,653,308
|
3,907,930
|
Federal
Home Loan Bank borrowings
|
529,863
|
405,798
|
Other
short-term borrowings
|
353,755
|
329,515
|
Junior
subordinated debt owed to unconsolidated subsidiary trusts
|
111,055
|
111,024
|
Total
borrowings
|
994,673
|
846,337
|
Accrued
interest payable
|
10,733
|
12,965
|
Other
liabilities
|
28,756
|
36,775
|
Total
Liabilities
|
4,687,470
|
4,804,007
|
SHAREHOLDERS'
EQUITY
|
||
Preferred
stock, no par value; 1,000,000 shares authorized; none
outstanding
|
—
|
—
|
Common
stock, $2.0833 par value; 50,000,000 shares authorized; 26,633,848 shares
issued;
|
||
outstanding:
26,547,697 shares
and 26,547,073 shares, respectively
|
55,487
|
55,487
|
Capital
surplus
|
190,321
|
190,222
|
Retained
earnings
|
342,239
|
336,317
|
Treasury
stock (86,151 and
86,775 shares, respectively, at cost)
|
(1,969)
|
(1,983)
|
Accumulated
other comprehensive income (loss)
|
(1,406)
|
1,450
|
Deferred
benefits for directors
|
(1,200)
|
(1,174)
|
Total
Shareholders' Equity
|
583,472
|
580,319
|
Total
Liabilities and Shareholders' Equity
|
$ 5,270,942
|
$ 5,384,326
|
|
See
Notes to Consolidated Financial
Statements.
|
WESBANCO,
INC. CONSOLIDATED STATEMENTS OF INCOME
|
|||||||
|
|
|
|
|
|
|
|
For
the Three Months Ended
|
For
the Six Months Ended
|
||||||
June
30,
|
June
30,
|
||||||
(unaudited,
in thousands, except per share amounts)
|
2008
|
2007
|
2008
|
2007
|
|||
INTEREST
AND DIVIDEND INCOME
|
|||||||
Loans,
including fees
|
$ 59,436
|
$ 48,355
|
$ 122,668
|
$ 96,624
|
|||
Interest
and dividends on securities:
|
|||||||
Taxable
|
7,254
|
5,097
|
14,483
|
9,875
|
|||
Tax-exempt
|
3,525
|
3,616
|
7,324
|
7,353
|
|||
Total
interest and dividends on securities
|
10,779
|
8,713
|
21,807
|
17,228
|
|||
Federal
funds sold
|
46
|
433
|
267
|
541
|
|||
Other
interest income
|
327
|
311
|
909
|
612
|
|||
Total
interest and dividend income
|
70,588
|
57,812
|
145,651
|
115,005
|
|||
INTEREST
EXPENSE
|
|||||||
Interest
bearing demand deposits
|
1,062
|
1,226
|
3,176
|
2,247
|
|||
Money
market deposits
|
2,154
|
2,529
|
4,532
|
4,719
|
|||
Savings
deposits
|
742
|
1,433
|
1,730
|
2,933
|
|||
Certificates
of deposit
|
17,472
|
16,541
|
38,950
|
32,220
|
|||
Total
interest expense on deposits
|
21,430
|
21,729
|
48,388
|
42,119
|
|||
Federal
Home Loan Bank borrowings
|
4,665
|
3,329
|
7,972
|
6,639
|
|||
Other
short-term borrowings
|
2,087
|
2,149
|
6,369
|
4,241
|
|||
Junior
subordinated debt owed to unconsolidated subsidiary trusts
|
1,747
|
1,419
|
3,613
|
2,827
|
|||
Total
interest expense
|
29,929
|
28,626
|
66,342
|
55,826
|
|||
NET
INTEREST INCOME
|
40,659
|
29,186
|
79,309
|
59,179
|
|||
Provision
for credit losses
|
5,723
|
1,776
|
11,148
|
3,236
|
|||
Net
interest income after provision for credit losses
|
34,936
|
27,410
|
68,161
|
55,943
|
|||
NON-INTEREST
INCOME
|
|||||||
Trust
fees
|
3,939
|
3,885
|
8,063
|
8,223
|
|||
Service
charges on deposits
|
6,020
|
4,431
|
12,058
|
8,314
|
|||
Bank-owned
life insurance
|
902
|
1,672
|
1,762
|
2,420
|
|||
Net
securities gains
|
400
|
39
|
906
|
717
|
|||
Net
gains on sales of mortgage loans
|
408
|
379
|
463
|
715
|
|||
Gains
on early extinguishment of debt
|
-
|
895
|
-
|
895
|
|||
Other
income
|
3,122
|
2,151
|
6,728
|
5,404
|
|||
Total
non-interest income
|
14,791
|
13,452
|
29,980
|
26,688
|
|||
NON-INTEREST
EXPENSE
|
|||||||
Salaries
and wages
|
13,933
|
10,186
|
27,871
|
20,368
|
|||
Employee
benefits
|
4,290
|
3,629
|
8,918
|
7,325
|
|||
Net
occupancy
|
2,435
|
1,866
|
5,342
|
3,869
|
|||
Equipment
|
2,862
|
1,884
|
5,650
|
3,786
|
|||
Marketing
|
1,211
|
1,414
|
2,380
|
2,036
|
|||
Amortization
of intangible assets
|
908
|
596
|
1,921
|
1,192
|
|||
Restructuring
and merger-related expenses
|
1,656
|
-
|
2,705
|
-
|
|||
Other
operating expenses
|
8,775
|
7,397
|
17,943
|
14,781
|
|||
Total
non-interest expense
|
36,070
|
26,972
|
72,730
|
53,357
|
|||
Income
before provision for income taxes
|
13,657
|
13,890
|
25,411
|
29,274
|
|||
Provision
for income taxes
|
2,373
|
1,595
|
4,624
|
5,032
|
|||
NET
INCOME
|
$ 11,284
|
$ 12,295
|
$ 20,787
|
$ 24,242
|
|||
EARNINGS
PER SHARE
|
|||||||
Basic
|
$ 0.42
|
$ 0.59
|
$ 0.78
|
$ 1.15
|
|||
Diluted
|
$ 0.42
|
$ 0.59
|
$ 0.78
|
$ 1.15
|
|||
AVERAGE
SHARES OUTSTANDING
|
|||||||
Basic
|
26,547,498
|
20,838,798
|
26,547,286
|
21,053,868
|
|||
Diluted
|
26,553,724
|
20,884,156
|
26,556,832
|
21,103,429
|
|||
DIVIDENDS
DECLARED PER COMMON SHARE
|
$ 0.280
|
$ 0.275
|
$ 0.560
|
$ 0.550
|
|||
|
|
|
|
|
|
|
|
WESBANCO,
INC. CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’
EQUITY
|
||||||||
|
|
|
||||||
For
the Six Months Ended June 30, 2008 and 2007
|
||||||||
|
|
|
|
|
||||
Accumulated
|
||||||||
Other
|
Deferred
|
|||||||
(unaudited,
in thousands, except
|
Common
Stock
|
Capital
|
Retained
|
Treasury
|
Comprehensive
|
Benefits
for
|
||
per
share amounts)
|
Shares
|
Amount
|
Surplus
|
Earnings
|
Stock
|
Income
(Loss)
|
Directors
|
Total
|
January
1, 2007
|
21,496,793
|
$ 49,200
|
$ 123,170
|
$ 316,457
|
$ (61,855)
|
$ (8,863)
|
$ (1,234)
|
$ 416,875
|
Net
income
|
24,242
|
24,242
|
||||||
Other
comprehensive loss
|
(637)
|
(637)
|
||||||
Total
comprehensive income
|
23,605
|
|||||||
Common
dividends
|
||||||||
declared
($0.55 per share)
|
(11,506)
|
(11,506)
|
||||||
Treasury
shares purchased
|
(761,398)
|
(23,928)
|
(23,928)
|
|||||
Treasury
shares sold
|
24,525
|
(85)
|
641
|
556
|
||||
Cumulative
effect of change in accounting
|
||||||||
for
uncertainties in income taxes
|
(298)
|
(298)
|
||||||
Tax
benefit from employee benefit plans
|
88
|
88
|
||||||
Stock
option expense
|
159
|
159
|
||||||
Deferred
benefits for directors – net
|
(39)
|
39
|
-
|
|||||
June
30, 2007
|
20,759,920
|
$ 49,200
|
$ 123,293
|
$ 328,895
|
$ (85,142)
|
$ (9,500)
|
$ (1,195)
|
$ 405,551
|
January
1, 2008
|
26,547,073
|
$ 55,487
|
$ 190,222
|
$ 336,317
|
$ (1,983)
|
$ 1,450
|
$ (1,174)
|
$ 580,319
|
Net
income
|
20,787
|
20,787
|
||||||
Other
comprehensive loss
|
(2,856)
|
(2,856)
|
||||||
Total
comprehensive income
|
17,931
|
|||||||
Common
dividends
|
||||||||
declared
($0.56 per share)
|
(14,865)
|
(14,865)
|
||||||
Treasury
shares sold
|
624
|
(3)
|
14
|
11
|
||||
Stock
option expense
|
76
|
76
|
||||||
Deferred
benefits for directors – net
|
26
|
(26)
|
-
|
|||||
June
30, 2008
|
26,547,697
|
$
55,487
|
$190,321
|
$
342,239
|
$ (1,969)
|
$ (1,406)
|
$ (1,200)
|
$ 583,472
|
There
was no activity in Preferred Stock during the six months ended June 30,
2008 and 2007.
|
WESBANCO,
INC. CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|||
|
|
|
|
For
the Six Months Ended
|
|||
June
30,
|
|||
(Unaudited,
in thousands)
|
2008
|
2007
|
|
OPERATING
ACTIVITIES:
|
|||
Net
income
|
$ 20,787
|
$ 24,242
|
|
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
|||
Depreciation
|
3,738
|
2,777
|
|
Net
amortization
|
(363)
|
(543)
|
|
Provision
for credit losses
|
11,148
|
3,236
|
|
Net
securities gains
|
(906)
|
(717)
|
|
Net
gains on sales of mortgage loans
|
(463)
|
(715)
|
|
Excess
tax benefits from stock-based compensation arrangements
|
-
|
(88)
|
|
Deferred
income taxes
|
(847)
|
2,040
|
|
Increase
in cash surrender value of bank-owned life insurance
|
(1,795)
|
(971)
|
|
Loans
originated for sale
|
(62,232)
|
(62,475)
|
|
Proceeds
from the sale of loans originated for sale
|
60,517
|
59,582
|
|
Net
change in: other assets and accrued interest receivable
|
9,150
|
1,256
|
|
Net
change in: other liabilities and accrued interest payable
|
(10,794)
|
(1,974)
|
|
Other
– net
|
1,340
|
(988)
|
|
Net
cash provided by operating activities
|
29,280
|
24,662
|
|
INVESTING
ACTIVITIES:
|
|||
Securities
available-for-sale:
|
|||
Proceeds
from sales
|
28,970
|
1,213
|
|
Proceeds
from maturities, prepayments and calls
|
130,086
|
84,147
|
|
Purchases
of securities
|
(125,049)
|
(81,707)
|
|
Securities
held-to-maturity:
|
|||
Proceeds
from maturities, prepayments and calls
|
-
|
6,754
|
|
Purchases
of securities
|
-
|
(200)
|
|
Net
decrease in loans
|
78,803
|
75,469
|
|
Sale
of branches
|
(23,987)
|
-
|
|
Purchases
of premises and equipment – net
|
(7,242)
|
(4,096)
|
|
Net
cash provided by investing activities
|
81,581
|
81,580
|
|
FINANCING
ACTIVITIES:
|
|||
Decrease
in deposits
|
(189,291)
|
(2,214)
|
|
Proceeds
from Federal Home Loan Bank borrowings
|
153,586
|
50,000
|
|
Repayment
of Federal Home Loan Bank borrowings
|
(28,035)
|
(141,798)
|
|
(Decrease)
increase in other short-term borrowings
|
(27,760)
|
311
|
|
Increase
(decrease) in federal funds purchased
|
52,000
|
(5,000)
|
|
Excess
tax benefits from stock-based compensation arrangements
|
-
|
88
|
|
Dividends
paid
|
(14,865)
|
(11,493)
|
|
Treasury
shares sold (purchased) – net
|
11
|
(23,372)
|
|
Net
cash used in financing activities
|
(54,354)
|
(133,478)
|
|
Net
increase (decrease) in cash and cash equivalents
|
56,507
|
(27,236)
|
|
Cash
and cash equivalents at beginning of the period
|
130,495
|
96,605
|
|
Cash
and cash equivalents at end of the period
|
$ 187,002
|
$ 69,369
|
|
SUPPLEMENTAL
DISCLOSURES:
|
|||
Interest
paid on deposits and other borrowings
|
$ 66,455
|
$ 55,166
|
|
Income
taxes paid
|
2,000
|
6,305
|
|
Transfers
of loans to other real estate owned
|
486
|
1,412
|
|
Transfers
of held to maturity securities to available for sale
securities
|
-
|
340,767
|
For
the Three Months Ended
|
For
the Six Months Ended
|
|||||
June
30,
|
June
30,
|
|||||
(Unaudited,
in thousands, except shares and per share amounts)
|
2008
|
2007
|
2008
|
2007
|
||
Numerator
for both basic and diluted earnings per share:
|
||||||
Net
Income
|
$ 11,284
|
$ 12,295
|
$ 20,787
|
$ 24,242
|
||
Denominator:
|
||||||
Total
average basic common shares outstanding
|
26,547,498
|
20,838,798
|
26,547,286
|
21,053,868
|
||
Effect
of dilutive stock options
|
6,226
|
45,358
|
9,546
|
49,561
|
||
Total
diluted average common shares outstanding
|
26,553,724
|
20,884,156
|
26,556,832
|
21,103,429
|
||
Earnings
per share - basic
|
$ 0.42
|
$ 0.59
|
$ 0.78
|
$ 1.15
|
||
Earnings
per share - diluted
|
$ 0.42
|
$ 0.59
|
$ 0.78
|
$ 1.15
|
||
June
30,
|
December
31,
|
||
(Unaudited,
in thousands)
|
2008
|
2007
|
|
Securities
available-for-sale (at fair value):
|
|||
Other
government agencies and corporations
|
$ 50,693
|
$ 83,497
|
|
Mortgage-backed
securities
|
487,816
|
461,022
|
|
Obligations
of states and political subdivisions
|
355,354
|
385,848
|
|
Corporate
equity securities
|
4,185
|
5,268
|
|
Total
securities available-for-sale
|
898,048
|
935,635
|
|
Securities
held-to-maturity (at amortized cost):
|
|||
Corporate
securities
|
1,449
|
1,449
|
|
Total
securities
|
$ 899,497
|
$ 937,084
|
|
June
30, 2008
|
|||||||||
Less
than 12 months
|
12
months or more
|
Total
|
|||||||
Fair
|
Unrealized
|
#
of
|
Fair
|
Unrealized
|
#
of
|
Fair
|
Unrealized
|
#
of
|
|
(Unaudited,
dollars in thousands)
|
Value
|
Losses
|
Securities
|
Value
|
Losses
|
Securities
|
Value
|
Losses
|
Securities
|
Other
government agencies and corporations
|
$ 17,743
|
$ (171)
|
5
|
$ -
|
$ -
|
-
|
$
17,743
|
$ (171)
|
5
|
Mortgage-backed
securities
|
90,030
|
(762)
|
19
|
109,686
|
(2,427)
|
53
|
199,716
|
(3,189)
|
72
|
Obligations
of states and political subdivisions
|
48,569
|
(776)
|
108
|
45,856
|
(748)
|
106
|
94,425
|
(1,524)
|
214
|
Total
temporarily impaired securities
|
$ 156,342
|
$
(1,709)
|
132
|
$155,542
|
$(3,175)
|
159
|
$311,884
|
$
(4,884)
|
291
|
December
31, 2007
|
|||||||||
Less
than 12 months
|
12
months or more
|
Total
|
|||||||
Fair
|
Unrealized
|
#
of
|
Fair
|
Unrealized
|
#
of
|
Fair
|
Unrealized
|
#
of
|
|
(Unaudited,
dollars in thousands)
|
Value
|
Losses
|
Securities
|
Value
|
Losses
|
Securities
|
Value
|
Losses
|
Securities
|
Other
government agencies and corporations
|
$ -
|
$ -
|
-
|
$ 10,973
|
$ (27)
|
2
|
$ 10,973
|
$ (27)
|
2
|
Mortgage-backed
securities
|
38,824
|
(119)
|
22
|
158,968
|
(2,215)
|
68
|
197,792
|
(2,334)
|
90
|
Obligations
of states and political subdivisions
|
19,541
|
(133)
|
48
|
40,246
|
(306)
|
102
|
59,787
|
(439)
|
150
|
Total
temporarily impaired securities
|
$ 58,365
|
$ (252)
|
70
|
$ 210,187
|
$ (2,548)
|
172
|
$ 268,552
|
$ (2,800)
|
242
|
For
the Six Months Ended
|
||
June
30,
|
||
(Unaudited,
in thousands)
|
2008
|
2007
|
Balance,
at beginning of period
|
$ 38,543
|
$ 31,979
|
Provision
for loan losses (1)
|
10,981
|
2,960
|
Charge-offs
|
(9,649)
|
(3,990)
|
Recoveries
|
1,977
|
979
|
Balance,
at end of period
|
$ 41,852
|
$ 31,928
|
(1)
The provision for credit losses for the first six months of 2008 and 2007
in the consolidated statements of income include these
|
||
provisions
for loan losses and provisions for credit losses on loan commitments of
$167 thousand and $276 thousand, respectively.
|
||
June
30,
|
December
31,
|
|
(Unaudited,
in thousands)
|
2008
|
2007
|
Non-accrual
loans
|
$ 29,660
|
$ 19,858
|
Other
impaired loans
|
8,094
|
12,838
|
Total
impaired loans
|
$ 37,754
|
$ 32,696
|
Total
loans past due 90 days or more and still accruing interest
|
$ 15,213
|
$ 11,526
|
June
30,
|
December
31,
|
|
(Unaudited,
in thousands)
|
2008
|
2007
|
Balance
of impaired loans with no allocated allowance for loan
losses
|
$ 30,693
|
$ 23,836
|
Balance
of impaired loans with an allocated allowance for loan
losses
|
7,061
|
8,860
|
Total
impaired loans
|
$ 37,754
|
$ 32,696
|
Allowance
for loan losses allocated to impaired loans
|
$ 1,170
|
$ 1,553
|
Year
(unaudited, in
thousands)
|
Scheduled
Maturity
|
Weighted
Average Rate
|
2008
|
$ 28,767
|
4.02%
|
2009
|
100,151
|
4.16%
|
2010
|
212,520
|
4.04%
|
2011
|
35,642
|
3.73%
|
2012
|
56,771
|
4.45%
|
2013
and thereafter
|
96,012
|
3.56%
|
Total
|
$ 529,863
|
4.00%
|
June
30,
|
December
31,
|
|
(Unaudited,
in thousands)
|
2008
|
2007
|
Federal
funds purchased
|
$ 104,000
|
$ 52,000
|
Securities
sold under agreements to repurchase
|
223,191
|
228,870
|
Treasury
tax and loan notes and other
|
64
|
645
|
Revolving
line of credit (parent company)
|
26,500
|
48,000
|
Total
|
$ 353,755
|
$ 329,515
|
For
the Three Months Ended
|
For
the Six Months Ended
|
||||||
June
30,
|
June
30,
|
||||||
(Unaudited,
in thousands)
|
2008
|
2007
|
2008
|
2007
|
|||
Service
cost – benefits earned during year
|
$ 577
|
$ 604
|
$ 1,154
|
$ 1,207
|
|||
Interest
cost on projected benefit obligation
|
792
|
744
|
1,584
|
1,489
|
|||
Expected
return on plan assets
|
(1,138)
|
(1,066)
|
(2,276)
|
(2,132)
|
|||
Amortization
of prior service cost
|
(29)
|
(30)
|
(59)
|
(59)
|
|||
Amortization
of net loss
|
129
|
190
|
258
|
380
|
|||
Net
periodic pension cost
|
$ 331
|
$ 442
|
$ 661
|
$ 885
|
Fair
Value Measurements at Reporting Date Using:
|
||||
Quoted
Prices in Active Markets for Identical Assets
|
Significant
Other Observable Inputs
|
Significant
Unobservable Inputs
|
||
(Unaudited
- in thousands)
|
Total
|
(Level
1)
|
(Level
2)
|
(Level
3)
|
Securities
- available for sale
|
$ 898,048
|
$ 53,017
|
$ 839,593
|
$ 5,438
|
Securities
|
||||
Available
|
||||
(Unaudited
- in thousands)
|
for
Sale
|
|||
Beginning
balance - January 1, 2008
|
$ 5,994
|
|||
Total
gains (losses) - (realized/unrealized):
|
||||
Included
in earnings
|
-
|
|||
Included
in other comprehensive income
|
(556)
|
|||
Purchases,
issuances, and settlements
|
-
|
|||
Transfers
in and/or out of Level 3
|
-
|
|||
Ending
balance - June 30,2008
|
$ 5,438
|
Fair
Value Measurements at Reporting Date Using:
|
||||
Quoted
Prices in Active Markets for Identical Assets
|
Significant
Other Observable Inputs
|
Significant
Unobservable Inputs
|
||
(Unaudited
- in thousands)
|
Total
|
(Level
1)
|
(Level
2)
|
(Level
3)
|
Impaired
loans (1)
|
$ 5,891
|
$ -
|
$ -
|
$ 5,891
|
Mortgage
servicing rights (2)
|
1,916
|
-
|
-
|
1,916
|
(1)
|
Represents
the carrying value of loans for which adjustments are based on the
appraised value of the collateral.
|
(2)
|
Represents
the carrying value of mortgage servicing rights whose value has been
impaired and therefore written down to their fair value as determined from
independent valuations.
|
For
the Three Months Ended
|
For
the Six Months Ended
|
|||||
June
30,
|
June
30,
|
|||||
(Unaudited,
in thousands)
|
2008
|
2007
|
2008
|
2007
|
||
Net
Income
|
$ 11,284
|
$ 12,295
|
$ 20,787
|
$ 24,242
|
||
Securities
available-for-sale:
|
||||||
Unrealized
gains from transfer of securities from held-to-maturity to available for
sale (2)
|
-
|
-
|
-
|
5,817
|
||
Related
income tax (expense) benefit (1)
|
-
|
-
|
-
|
(2,298)
|
||
Net
change in unrealized gains (losses) on securities
available-for-sale
|
(13,562)
|
(8,279)
|
(4,029)
|
(6,509)
|
||
Related
income tax (expense) benefit (1)
|
5,271
|
3,270
|
1,565
|
2,571
|
||
Net
securities (gains) losses reclassified into earnings
|
(400)
|
(39)
|
(906)
|
(717)
|
||
Related
income tax expense (benefit) (1)
|
159
|
15
|
359
|
283
|
||
Net
effect on other comprehensive income for the period
|
(8,532)
|
(5,033)
|
(3,011)
|
(853)
|
||
Cash
flow hedge derivatives:
|
||||||
Net
change in unrealized gains (losses) on derivatives
|
55
|
43
|
58
|
53
|
||
Related
income tax (expense) benefit
(1)
|
(22)
|
(17)
|
(23)
|
(21)
|
||
Net
effect on other comprehensive income for the period
|
33
|
26
|
35
|
32
|
||
Defined
benefit pension plan
|
||||||
Amortization
of prior service costs
|
(29)
|
(29)
|
(58)
|
(58)
|
||
Related
income tax expense (benefit) (1)
|
12
|
11
|
24
|
22
|
||
Amortization
of unrealized loss
|
128
|
181
|
256
|
362
|
||
Related
income tax expense (benefit) (1)
|
(51)
|
(71)
|
(102)
|
(142)
|
||
Net
effect on other comprehensive income for the period
|
60
|
92
|
120
|
184
|
||
Other
comprehensive income
|
(8,439)
|
(4,915)
|
(2,856)
|
(637)
|
||
Total
comprehensive income
|
$ 2,845
|
$ 7,380
|
$ 17,931
|
$ 23,605
|
Net
Unrealized Gains
|
|||||||
Unrealized
|
(Losses)
on Derivative
|
||||||
Defined
|
Gains
(Losses)
|
Instruments
Used in
|
|||||
Benefit
|
on
Securities
|
Cash
Flow Hedging
|
|||||
(Unaudited,
in thousands)
|
Pension
Plan
|
Available-for-Sale
|
Relationships
|
Total
|
|||
Balance
at January 1, 2008
|
$ (3,893)
|
$ 5,379
|
$ (36)
|
$ 1,450
|
|||
Period
change, net of tax
|
120
|
(3,011)
|
35
|
(2,856)
|
|||
Balance
at June 30, 2008
|
$ (3,773)
|
$ 2,368
|
$ (1)
|
$ (1,406)
|
|||
Balance
at January 1, 2007
|
$ (5,686)
|
$ (3,118)
|
$ (59)
|
$ (8,863)
|
|||
Period
change, net of tax
|
184
|
(853)
|
32
|
(637)
|
|||
Balance
at June 30, 2007
|
$ (5,502)
|
$ (3,971)
|
$ (27)
|
$ (9,500)
|
June
30,
|
December
31,
|
|
(Unaudited,
in thousands)
|
2008
|
2007
|
Commitments
to extend credit
|
$ 690,055
|
$ 687,352
|
Standby
letters of credit
|
39,497
|
51,363
|
Commercial
letters of credit
|
2,983
|
3,753
|
Weighted
|
||||||||||
Weighted
|
Average
|
|||||||||
Average
|
Remaining
|
|||||||||
Exercise
Price
|
Contractual
|
|||||||||
(Unaudited)
|
Shares
|
Per
Share
|
Life
in Years
|
|||||||
Outstanding
at January 1, 2008
|
370,704
|
$ 24.92
|
||||||||
Granted
|
77,500
|
21.72
|
||||||||
Exercised
|
(624)
|
11.92
|
||||||||
Forfeited
or expired
|
(7,110)
|
29.50
|
||||||||
Outstanding
at June 30, 2008
|
440,470
|
$ 24.30
|
5.11
|
|||||||
Vested
and exercisable at June 30, 2008
|
333,964
|
$ 24.42
|
4.45
|
Trust
and
|
|||
Community
|
Investment
|
||
(Unaudited,
in thousands)
|
Banking
|
Services
|
Consolidated
|
Income
Statement Data
|
|||
For
the Three Months ended June 30, 2008:
|
|||
Interest
income
|
$ 70,588
|
$ -
|
$ 70,588
|
Interest
expense
|
29,929
|
-
|
29,929
|
Net
interest income
|
40,659
|
-
|
40,659
|
Provision
for credit losses
|
5,723
|
-
|
5,723
|
Net
interest income after provision for credit losses
|
34,936
|
-
|
34,936
|
Non-interest
income
|
10,852
|
3,939
|
14,791
|
Non-interest
expense
|
33,541
|
2,529
|
36,070
|
Income
before provision for income taxes
|
12,247
|
1,410
|
13,657
|
Provision
for income taxes
|
1,809
|
564
|
2,373
|
Net
income
|
$ 10,438
|
$ 846
|
$ 11,284
|
For
the Three Months ended June 30, 2007:
|
|||
Interest
income
|
$ 57,812
|
$ -
|
$ 57,812
|
Interest
expense
|
28,626
|
-
|
28,626
|
Net
interest income
|
29,186
|
-
|
29,186
|
Provision
for credit losses
|
1,776
|
-
|
1,776
|
Net
interest income after provision for credit losses
|
27,410
|
-
|
27,410
|
Non-interest
income
|
9,567
|
3,885
|
13,452
|
Non-interest
expense
|
24,788
|
2,184
|
26,972
|
Income
before provision for income taxes
|
12,189
|
1,701
|
13,890
|
Provision
for income taxes
|
915
|
680
|
1,595
|
Net
income
|
$ 11,274
|
$ 1,021
|
$ 12,295
|
For
the Six Months ended June 30, 2008:
|
|||
Interest
income
|
$ 145,651
|
$ -
|
$ 145,651
|
Interest
expense
|
66,342
|
-
|
66,342
|
Net
interest income
|
79,309
|
-
|
79,309
|
Provision
for credit losses
|
11,148
|
-
|
11,148
|
Net
interest income after provision for credit losses
|
68,161
|
-
|
68,161
|
Non-interest
income
|
21,917
|
8,063
|
29,980
|
Non-interest
expense
|
68,075
|
4,655
|
72,730
|
Income
before provision for income taxes
|
22,003
|
3,408
|
25,411
|
Provision
for income taxes
|
3,261
|
1,363
|
4,624
|
Net
income
|
$ 18,742
|
$ 2,045
|
$ 20,787
|
For
the Six Months ended June 30, 2007:
|
|||
Interest
income
|
$ 115,005
|
$ -
|
$ 115,005
|
Interest
expense
|
55,826
|
-
|
55,826
|
Net
interest income
|
59,179
|
-
|
59,179
|
Provision
for credit losses
|
3,236
|
-
|
3,236
|
Net
interest income after provision for credit losses
|
55,943
|
-
|
55,943
|
Non-interest
income
|
18,465
|
8,223
|
26,688
|
Non-interest
expense
|
48,752
|
4,605
|
53,357
|
Income
before provision for income taxes
|
25,656
|
3,618
|
29,274
|
Provision
for income taxes
|
3,585
|
1,447
|
5,032
|
Net
income
|
$ 22,071
|
$ 2,171
|
$ 24,242
|
For
the Three Months Ended
|
For
the Six Months Ended
|
|||||||||||
June
30,
|
June
30,
|
|||||||||||
(unaudited,
in thousands)
|
2008
|
2007
|
2008
|
2007
|
||||||||
Net
interest income
|
$ 40,659
|
$ 29,186
|
$ 79,309
|
$ 59,179
|
||||||||
Taxable
equivalent adjustments to net interest income
|
1,898
|
1,947
|
3,944
|
3,959
|
||||||||
Net
interest income, fully taxable equivalent
|
$ 42,557
|
$ 31,133
|
$ 83,253
|
$ 63,138
|
||||||||
Net
interest spread, non-taxable equivalent
|
3.28%
|
2.78%
|
3.22%
|
2.86%
|
||||||||
Benefit
of net non-interest bearing liabilities
|
0.30%
|
0.46%
|
0.29%
|
0.44%
|
||||||||
Net
interest margin
|
3.58%
|
3.24%
|
3.51%
|
3.30%
|
||||||||
Taxable
equivalent adjustment
|
0.17%
|
0.22%
|
0.17%
|
0.22%
|
||||||||
Net
interest margin, fully taxable equivalent
|
3.75%
|
3.46%
|
3.68%
|
3.52%
|
For
the Three Months Ended June 30,
|
For
the Six Months Ended June 30,
|
|||||||||
2008
|
2007
|
2008
|
2007
|
|||||||
Average
|
Average
|
Average
|
Average
|
Average
|
Average
|
Average
|
Average
|
|||
(unaudited,
in thousands)
|
Balance
|
Rate
|
Balance
|
Rate
|
Balance
|
Rate
(4)
|
Balance
|
Rate
|
||
ASSETS
|
||||||||||
Due
from banks - interest bearing
|
$ 7,971
|
7.42%
|
$ 1,466
|
2.19%
|
$ 6,024
|
5.54%
|
$ 1,388
|
2.18%
|
||
Loans,
net of unearned income
(1)
|
3,654,575
|
6.54%
|
2,832,325
|
6.85%
|
3,688,942
|
6.69%
|
2,848,651
|
6.84%
|
||
Securities:
(2)
|
||||||||||
Taxable
|
522,162
|
5.44%
|
408,187
|
5.01%
|
488,910
|
5.92%
|
400,049
|
4.94%
|
||
Tax-exempt
(3)
|
329,607
|
6.58%
|
332,504
|
6.69%
|
320,781
|
7.03%
|
337,519
|
6.70%
|
||
Total securities
|
851,769
|
5.88%
|
740,691
|
5.76%
|
809,691
|
6.36%
|
737,568
|
5.75%
|
||
Federal
funds sold
|
8,218
|
2.24%
|
31,767
|
5.45%
|
19,732
|
2.71%
|
20,513
|
5.27%
|
||
Other
earning assets
|
29,256
|
4.47%
|
21,517
|
5.78%
|
28,898
|
6.29%
|
22,123
|
5.53%
|
||
Total
earning assets
(3)
|
4,551,789
|
6.40%
|
3,627,766
|
6.60%
|
4,553,287
|
6.61%
|
3,630,243
|
6.60%
|
||
Other
assets
|
663,014
|
383,209
|
714,084
|
387,402
|
||||||
Total
Assets
|
$
5,214,803
|
$
4,010,975
|
$
5,267,371
|
$
4,017,645
|
||||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||||
Interest
bearing demand deposits
|
$ 440,524
|
0.97%
|
$ 357,780
|
1.37%
|
$ 428,064
|
1.49%
|
$ 350,598
|
1.29%
|
||
Money
market accounts
|
551,266
|
1.57%
|
372,368
|
2.72%
|
572,847
|
1.59%
|
364,158
|
2.61%
|
||
Savings
deposits
|
445,131
|
0.67%
|
428,268
|
1.34%
|
444,375
|
0.78%
|
433,870
|
1.36%
|
||
Certificates
of deposit
|
1,772,779
|
3.96%
|
1,442,201
|
4.60%
|
1,840,031
|
4.26%
|
1,440,551
|
4.51%
|
||
Total
interest bearing deposits
|
3,209,700
|
2.69%
|
2,600,617
|
3.35%
|
3,285,317
|
2.96%
|
2,589,177
|
3.28%
|
||
Federal
Home Loan Bank borrowings
|
465,568
|
4.03%
|
327,172
|
4.08%
|
458,953
|
3.49%
|
338,639
|
3.95%
|
||
Other
borrowings
|
297,255
|
2.82%
|
167,772
|
5.14%
|
288,997
|
4.43%
|
171,080
|
5.00%
|
||
Junior
subordinated debt
|
111,053
|
6.33%
|
87,638
|
6.49%
|
111,039
|
6.54%
|
87,638
|
6.51%
|
||
Total
interest bearing liabilities
|
4,083,576
|
2.95%
|
3,183,199
|
3.61%
|
4,144,306
|
3.22%
|
3,186,534
|
3.53%
|
||
Non-interest
bearing demand deposits
|
499,875
|
384,435
|
492,648
|
384,636
|
||||||
Other
liabilities
|
40,018
|
36,294
|
43,376
|
37,097
|
||||||
Shareholders'
Equity
|
591,334
|
407,047
|
587,041
|
409,378
|
||||||
Total
Liabilities and
|
||||||||||
Shareholders’
Equity
|
$
5,214,803
|
$
4,010,975
|
$
5,267,371
|
$
4,017,645
|
||||||
Net
Interest Spread
|
3.45%
|
2.99%
|
3.39%
|
3.07%
|
||||||
Taxable equivalent net yield on
average earning assets (3)
|
3.75%
|
3.46%
|
3.68%
|
3.52%
|
(1)
|
Total
loans are gross of the allowance for loan losses, net of unearned income
and include loans held for sale. Non-accrual loans were included in the
average volume for the entire period. Loan fees included in interest
income on loans totaled $1.3 million and
$2.4 million
for the three and six months ended June 30, 2008, respectively and 1.0
million and 1.9 million for the same periods in
2007.
|
(2)
|
Average
yields on available-for-sale securities are calculated based on amortized
cost.
|
(3)
|
The
yield on earning assets and the net interest margin are presented on a
fully taxable-equivalent (FTE) and annualized basis. The FTE basis adjusts
for the tax benefit of income on certain tax-exempt loans and investments
using the federal statutory tax rate of 35% for each period presented.
WesBanco believes this measure to be the preferred industry measurement of
net interest income and provides relevant comparison between taxable and
non-taxable amounts.
|
(4)
|
Certain
rates in the year to date period of 2008 were affected by
reclassifications in the first quarter in interest income and interest
expense which did not affect the total net interest
margin.
|
Three
Months Ended June 30, 2008
|
Six
Months Ended June 30, 2008
|
||||||||
Compared to June 30, 2007 | Compared to June 30, 2007 | ||||||||
Net
Increase
|
Net
Increase
|
||||||||
(in
thousands)
|
Volume
|
Rate
|
(Decrease)
|
Volume
|
Rate
|
(Decrease)
|
|||
Increase
(decrease) in interest income:
|
|||||||||
Due
from banks - interest bearing
|
$ 90
|
$ 49
|
$ 139
|
$ 103
|
$ 48
|
$ 151
|
|||
Loans,
net of unearned income
|
13,342
|
(2,261)
|
11,081
|
28,237
|
(2,193)
|
26,044
|
|||
Taxable
securities
|
1,560
|
458
|
2,018
|
2,335
|
2,122
|
4,457
|
|||
Tax-exempt
securities
(2)
|
(48)
|
(92)
|
(140)
|
(575)
|
530
|
(45)
|
|||
Federal
funds sold
|
(216)
|
(171)
|
(387)
|
(20)
|
(254)
|
(274)
|
|||
Other
interest income
|
96
|
(80)
|
16
|
205
|
92
|
297
|
|||
Total
interest income change
(2)
|
14,824
|
(2,097)
|
12,727
|
30,285
|
345
|
30,630
|
|||
Increase
(decrease) in interest expense:
|
|||||||||
Interest
bearing demand deposits
|
245
|
(409)
|
(164)
|
525
|
404
|
929
|
|||
Money
market accounts
|
928
|
(1,303)
|
(375)
|
2,077
|
(2,265)
|
(188)
|
|||
Savings
deposits
|
54
|
(745)
|
(691)
|
69
|
(1,272)
|
(1,203)
|
|||
Certificates
of deposit
|
3,427
|
(2,496)
|
931
|
8,616
|
(1,885)
|
6,731
|
|||
Federal
Home Loan Bank borrowings
|
1,378
|
(42)
|
1,336
|
2,172
|
(839)
|
1,333
|
|||
Other
borrowings
|
1,180
|
(1,242)
|
(62)
|
2,656
|
(528)
|
2,128
|
|||
Junior
subordinated debt
|
366
|
(38)
|
328
|
769
|
17
|
786
|
|||
Total
interest expense change
|
7,578
|
(6,275)
|
1,303
|
16,884
|
(6,368)
|
10,516
|
|||
Net
interest income increase (2)
|
$ 7,246
|
$ 4,178
|
$ 11,424
|
$ 13,401
|
$ 6,713
|
$ 20,114
|
|
(2)
The yield on earning assets and the net interest margin are presented on a
fully taxable-equivalent (FTE) and annualized basis. The FTE basis adjusts
for the tax benefit of income on certain tax-exempt loans and investments
using the federal statutory tax rate of 35% for each period presented.
WesBanco believes this measure to be the preferred industry measurement of
net interest income and provides relevant comparison between taxable and
non-taxable amounts.
|
For
the Three Months
|
For
the Six Months
|
||||||||||
Ended
June 30,
|
Ended
June 30,
|
||||||||||
(dollars
in thousands)
|
2008
|
2007
|
$
Change
|
%
Change
|
2008
|
2007
|
$
Change
|
%
Change
|
|||
Trust
fees
|
$ 3,939
|
$ 3,885
|
$ 54
|
1.4%
|
$ 8,063
|
$ 8,223
|
$ (160)
|
(1.9%)
|
|||
Service
charges on deposits
|
6,020
|
4,431
|
1,589
|
35.9%
|
12,058
|
8,314
|
3,744
|
45.0%
|
|||
Bank-owned
life insurance
|
902
|
1,672
|
(770)
|
(46.1%)
|
1,762
|
2,420
|
(658)
|
(27.2%)
|
|||
Net
securities gains
|
400
|
39
|
361
|
925.6%
|
906
|
717
|
189
|
26.4%
|
|||
Net
gains on sales of loans
|
408
|
379
|
29
|
7.7%
|
463
|
715
|
(252)
|
(35.2%)
|
|||
Gains
on early extinguishment of debt
|
-
|
895
|
(895)
|
(100.0%)
|
-
|
895
|
(895)
|
(100.0%)
|
|||
Other Income
|
|||||||||||
Service
fees on ATM's and debit cards
|
1,534
|
1,179
|
355
|
30.1%
|
2,820
|
2,316
|
504
|
21.8%
|
|||
Net
securities services revenue
|
661
|
606
|
55
|
9.1%
|
1,290
|
1,198
|
92
|
7.7%
|
|||
Net
insurance services revenue
|
763
|
321
|
442
|
137.7%
|
1,440
|
624
|
816
|
130.8%
|
|||
Gain
on sale of branch offices
|
-
|
-
|
-
|
-
|
-
|
980
|
(980)
|
(100.0%)
|
|||
Other
|
164
|
45
|
119
|
264.4%
|
1,178
|
286
|
892
|
311.9%
|
|||
Total
other income
|
3,122
|
2,151
|
971
|
45.1%
|
6,728
|
5,404
|
1,324
|
24.5%
|
|||
Total
non-interest income
|
$ 14,791
|
$ 13,452
|
$ 1,339
|
10.0%
|
$ 29,980
|
$ 26,688
|
$ 3,292
|
12.3%
|
For
the Three Months
|
For
the Six Months
|
||||||||
Ended
June 30,
|
Ended
June 30,
|
||||||||
(dollars
in thousands)
|
2008
|
2007
|
$
Change
|
%
Change
|
2008
|
2007
|
$
Change
|
%
Change
|
|
Salaries
and wages
|
$
13,933
|
$
10,186
|
$ 3,747
|
36.8%
|
$ 27,871
|
$ 20,368
|
$ 7,503
|
36.8%
|
|
Employee
benefits
|
4,290
|
3,629
|
661
|
18.2%
|
8,918
|
7,325
|
1,593
|
21.7%
|
|
Net
occupancy
|
2,435
|
1,866
|
569
|
30.5%
|
5,342
|
3,869
|
1,473
|
38.1%
|
|
Equipment
|
2,862
|
1,884
|
978
|
51.9%
|
5,650
|
3,786
|
1,864
|
49.2%
|
|
Marketing
|
1,211
|
1,414
|
(203)
|
(14.4%)
|
2,380
|
2,036
|
344
|
16.9%
|
|
Amortization
of intangible assets
|
908
|
596
|
312
|
52.3%
|
1,921
|
1,192
|
729
|
61.2%
|
|
Restructuring
and merger expenses
|
1,656
|
-
|
1,656
|
100.0%
|
2,705
|
-
|
2,705
|
100.0%
|
|
Other operating expenses
|
|||||||||
Miscellaneous
taxes
|
1,973
|
1,411
|
562
|
39.8%
|
3,836
|
2,987
|
849
|
28.4%
|
|
Professional
fees
|
1,516
|
1,650
|
(134)
|
(8.1%)
|
3,556
|
3,579
|
(23)
|
(0.6%)
|
|
Postage
|
1,102
|
821
|
281
|
34.2%
|
2,146
|
1,584
|
562
|
35.5%
|
|
Communications
|
726
|
504
|
222
|
44.0%
|
1,413
|
1,031
|
382
|
37.1%
|
|
Other
|
3,458
|
3,011
|
447
|
14.8%
|
6,992
|
5,600
|
1,392
|
24.9%
|
|
Total
other operating expenses
|
8,775
|
7,397
|
1,378
|
18.6%
|
17,943
|
14,781
|
3,162
|
21.4%
|
|
Total
non-interest expense
|
$
36,070
|
$
26,972
|
$ 9,098
|
33.7%
|
$ 72,730
|
$ 53,357
|
$ 19,373
|
36.3%
|
June
30,
|
December
31,
|
|||
(dollars
in thousands)
|
2008
|
2007
|
$
Change
|
%
Change
|
Securities
available-for-sale (at fair value):
|
||||
Other
government agencies and corporations
|
$ 50,693
|
$ 83,497
|
$ (32,804)
|
(39.3%)
|
Mortgage-backed
securities
|
487,816
|
461,022
|
26,794
|
5.8%
|
Obligations
of states and political subdivisions
|
355,354
|
385,848
|
(30,494)
|
(7.9%)
|
Corporate
equity securities
|
4,185
|
5,268
|
(1,083)
|
(20.6%)
|
Total
securities available-for-sale
|
898,048
|
935,635
|
(37,587)
|
(4.0%)
|
Securities
held-to-maturity (at amortized cost):
|
||||
Corporate
securities
|
1,449
|
1,449
|
-
|
0.0%
|
Total
securities
|
$ 899,497
|
$ 937,084
|
$ (37,587)
|
(4.0%)
|
Available-for-sale
securities:
|
||||
Weighted
average yield at the respective period end
|
5.52%
|
5.64%
|
||
As
a % of total securities
|
99.8%
|
99.8%
|
||
Weighted
average life (in years)
|
3.9
|
3.8
|
||
Held-to-maturity
securities:
|
||||
Weighted
average yield at the respective period end
|
9.72%
|
9.70%
|
||
As
a % of total securities
|
0.2%
|
0.2%
|
||
Weighted
average life (in years)
|
21.8
|
22.3
|
June
30, 2008
|
December
31, 2007
|
|||
(unaudited,
in thousands)
|
Amount
|
%
of Loans
|
Amount
|
%
of Loans
|
Loans: (1)
|
||||
Commercial
|
$ 517,953
|
14.2%
|
$ 505,541
|
13.4%
|
Commercial
real estate
|
1,665,135
|
45.7%
|
1,682,675
|
44.7%
|
Residential
real estate
|
908,524
|
24.9%
|
975,151
|
25.9%
|
Home
equity
|
201,478
|
5.5%
|
193,209
|
5.1%
|
Consumer
|
342,341
|
9.4%
|
363,973
|
9.7%
|
Total
portfolio loans
|
3,635,431
|
99.8%
|
3,720,549
|
98.9%
|
Loans
held for sale
|
6,443
|
0.2%
|
39,717
|
1.1%
|
Total
Loans
|
$ 3,641,874
|
100.0%
|
$ 3,760,266
|
100.0%
|
June
30,
|
December
31,
|
||
(unaudited,
in thousands)
|
2008
|
2007
|
|
Non-accrual:
|
|||
Commercial
|
$ 5,723
|
$ 3,508
|
|
Commercial
real estate
|
21,450
|
13,596
|
|
Residential
real estate
|
2,090
|
2,086
|
|
Home
equity
|
222
|
379
|
|
Consumer
|
176
|
289
|
|
Total
non-performing loans
|
29,661
|
19,858
|
|
Other
real estate owned and repossessed assets
|
2,751
|
3,998
|
|
Total
non-performing assets
|
$ 32,412
|
$ 23,856
|
June
30,
|
December
31,
|
||
(unaudited,
in thousands)
|
2008
|
2007
|
|
Commercial
and industrial
|
$ 1,624
|
$ 1,098
|
|
Commercial
real estate
|
6,205
|
4,396
|
|
Residential
real estate
|
5,763
|
4,393
|
|
Home
equity
|
948
|
835
|
|
Consumer
|
673
|
804
|
|
Total
loans past due 90 days or more
|
$ 15,213
|
$ 11,526
|
For
the Six Months Ended
|
|||
June
30,
|
June
30,
|
||
(dollars
in thousands)
|
2008
|
2007
|
|
Beginning
balance of allowance for loan losses
|
$ 38,543
|
$ 31,979
|
|
Provision
for loan losses
|
10,981
|
2,960
|
|
Charge-offs:
|
|||
Commercial
and industrial
|
1,547
|
770
|
|
Commercial
real estate
|
3,166
|
516
|
|
Residential
real estate
|
668
|
149
|
|
Home
equity
|
503
|
265
|
|
Consumer
|
2,962
|
1,828
|
|
Total
loan charge-offs
|
8,846
|
3,528
|
|
Deposit
account overdrafts
|
803
|
462
|
|
Total
loan and deposit account overdraft charge-offs
|
9,649
|
3,990
|
|
Recoveries:
|
|||
Commercial
and industrial
|
394
|
52
|
|
Commercial
real estate
|
346
|
116
|
|
Residential
real estate
|
34
|
29
|
|
Home
equity
|
15
|
-
|
|
Consumer
|
704
|
662
|
|
Total
loan recoveries
|
1,493
|
859
|
|
Deposit
account overdrafts
|
484
|
120
|
|
Total
loan and deposit account overdraft recoveries
|
1,977
|
979
|
|
Net
loan and deposit account overdraft charge-offs
|
7,672
|
3,011
|
|
Ending
balance of allowance for loan losses
|
$ 41,852
|
$ 31,928
|
|
Net
charge-offs as a percentage of average total loans:
|
|||
Commercial
and industrial
|
0.47%
|
0.36%
|
|
Commercial
real estate
|
0.33%
|
0.07%
|
|
Residential
real estate
|
0.13%
|
0.03%
|
|
Home
equity
|
0.50%
|
0.34%
|
|
Consumer
|
1.28%
|
0.86%
|
|
Total
loan charge-offs
|
0.37%
|
0.19%
|
|
Allowance
for loan losses as a percentage of total loans
|
1.15%
|
1.13%
|
|
Allowance
for loan losses to total non-performing loans
|
1.41x
|
3.31x
|
|
Allowance
for loan losses to total non-performing loans and
|
|||
loans
past due 90 days or more
|
0.93x
|
1.82x
|
June
30,
|
Percent
of
|
December
31,
|
Percent
of
|
|
(unaudited,
in thousands)
|
2008
|
Total
|
2007
|
Total
|
Commercial
and industrial
|
$ 14,136
|
33.8%
|
$ 12,618
|
32.7%
|
Commercial
real estate
|
18,252
|
43.6%
|
17,234
|
44.8%
|
Residential
real estate
|
2,586
|
6.2%
|
2,281
|
5.9%
|
Home
equity
|
911
|
2.2%
|
700
|
1.8%
|
Consumer
|
5,169
|
12.3%
|
4,968
|
12.9%
|
Deposit
account overdrafts
|
798
|
1.9%
|
742
|
1.9%
|
Total
allowance for loan losses
|
$ 41,852
|
100.0%
|
$ 38,543
|
100.0%
|
Components
of the allowance for loan losses:
|
||||
General
reserves pursuant to SFAS No. 5
|
$ 40,532
|
$ 36,990
|
||
Specific
reserves pursuant to SFAS No. 114
|
1,320
|
1,553
|
||
Total
allowance for loan losses
|
$ 41,852
|
$ 38,543
|
June
30,
|
December
31,
|
|||
(unaudited,
in thousands)
|
2008
|
2007
|
$
Change
|
%
Change
|
Non-interest
bearing demand
|
$ 524,529
|
$ 519,287
|
$ 5,242
|
1.0%
|
Interest
bearing demand
|
433,723
|
416,470
|
17,253
|
4.1%
|
Money
market
|
537,004
|
612,089
|
(75,085)
|
(12.3%)
|
Savings
deposits
|
443,384
|
440,358
|
3,026
|
0.7%
|
Certificates
of deposit
|
1,714,668
|
1,919,726
|
(205,058)
|
(10.7%)
|
Total
deposits
|
$ 3,653,308
|
$ 3,907,930
|
$ (254,622)
|
(6.5%)
|
June
30,
|
December
31,
|
|||
(in
thousands)
|
2008
|
2007
|
$
Change
|
%
Change
|
Federal
Home Loan Bank borrowings
|
$ 529,863
|
$ 405,798
|
$ 124,065
|
30.6%
|
Other
short-term borrowings
|
353,755
|
329,515
|
24,240
|
7.4%
|
Junior
subordinated debt owed to unconsolidated subsidiary trusts
|
111,055
|
111,024
|
31
|
-
|
Total
borrowings
|
$ 994,673
|
$ 846,337
|
$ 148,336
|
17.5%
|
Minimum
|
Well
|
June
30, 2008
|
December
31, 2007
|
|||
(Unaudited,
dollars in thousands)
|
Value
(1)
|
Capitalized (2)
|
Amount
|
Ratio
|
Amount
|
Ratio
|
WesBanco,
Inc.
|
||||||
Tier
1 Leverage
|
4.00%(3)
|
N/A
|
$ 427,650
|
8.63%
|
$ 410,140
|
9.90%
|
Tier
1 Capital to Risk-Weighted Assets
|
4.00%
|
6.00%
|
427,650
|
11.17%
|
410,140
|
10.43%
|
Total
Capital to Risk-Weighted Assets
|
8.00%
|
10.00%
|
470,004
|
12.28%
|
449,052
|
11.41%
|
WesBanco
Bank, Inc. (4)
|
||||||
Tier
1 Leverage
|
4.00%
|
5.00%
|
435,502
|
8.82%
|
423,582
|
8.55%
|
Tier
1 Capital to Risk-Weighted Assets
|
4.00%
|
6.00%
|
435,502
|
11.09%
|
423,582
|
10.81%
|
Total
Capital to Risk-Weighted Assets
|
8.00%
|
10.00%
|
477,866
|
12.17%
|
462,494
|
11.81%
|
Immediate
Change in
|
Percentage
Change in
|
||
Interest
Rates
|
Net
Interest Income from Base over One Year
|
ALCO
|
|
(basis
points)
|
June
30, 2008
|
December
31, 2007
|
Guidelines
|
+200
|
(5.7%)
|
(10.2%)
|
-10.0%
|
+100
|
(2.8%)
|
(5.0%)
|
N/A
|
-100
|
2.6%
|
3.5%
|
N/A
|
-200
|
2.9%
|
4.5%
|
-10.0%
|
Period
|
Total
Number of Shares Purchased
|
Average
Price Paid per Share
|
Total
Number of Shares Purchased as Part of Publicly Announced
Plans
|
Maximum
Number of Shares that May Yet Be Purchased Under the
Plans
|
Balance
at March 31, 2008
|
584,325
|
|||
April
1, 2008 to April 30, 2008
|
||||
Open
market repurchases
|
-
|
-
|
-
|
584,325
|
Other
transactions (1)
|
27,572
|
$ 25.37
|
N/A
|
N/A
|
May
1, 2008 to May 31, 2008
|
||||
Open
market repurchases
|
-
|
-
|
-
|
584,325
|
Other
transactions (1)
|
9,920
|
$ 21.95
|
N/A
|
N/A
|
June
1, 2008 to June 30, 2008
|
||||
Open
market repurchases
|
-
|
-
|
-
|
584,325
|
Other
transactions (1)
|
8,007
|
$ 19.91
|
N/A
|
N/A
|
Second
Quarter 2008
|
||||
Open
market repurchases
|
-
|
-
|
-
|
584,325
|
Other
transactions (1)
|
45,499
|
$ 23.66
|
N/A
|
N/A
|
Total
|
45,499
|
$ 23.66
|
-
|
584,325
|
31.1
|
Chief
Executive Officer’s Certification Pursuant to 18 U.S.C. Section 1350, as
Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
31.2
|
Chief
Financial Officer’s Certification Pursuant to 18 U.S.C. Section 1350, as
Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
32.1
|
Chief
Executive Officer’s and Chief Financial Officer’s Certification Pursuant
to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|
WESBANCO,
INC.
|
||
Date:
August 11 2008
|
/s/ Paul M. Limbert | |
Paul
M. Limbert
|
||
President
and Chief Executive Officer
|
||
Date:
August 11, 2008
|
/s/ Robert H. Young | |
Robert
H. Young
|
||
Executive
Vice President and Chief Financial Officer
|
||