tbk-10k_20161231.htm

 

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-K

 

(Mark One)

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2016

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM                      TO                     

Commission File Number 001-36722

 

TRIUMPH BANCORP, INC.

(Exact name of Registrant as specified in its Charter)

 

 

Texas

 

20-0477066

(State or other jurisdiction of
incorporation or organization)

 

(I.R.S. Employer
Identification No.)

 

 

 

12700 Park Central Drive, Suite 1700
Dallas, TX

 

75251

(Address of principal executive offices)

 

(Zip Code)

Registrant’s telephone number, including area code: (214) 365-6900

SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT:

Title of Class:

Common Stock, Par Value $0.01 Per Share

Name of Exchange on Which Registered:

NASDAQ

SECURITIES REGISTERED PURSUANT TO SECTION 12(G) OF THE ACT: None

 

Indicate by check mark if the Registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. YES  NO 

Indicate by check mark if the Registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act. YES  NO 

Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES  NO 

Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit and post such files). YES  NO 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405) is not contained herein, and will not be contained, to the best of Registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. 

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definition of “large accelerated filer”, “accelerated filer”, and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer

 

  

Accelerated filer

 

Non-accelerated filer

 

  (Do not check if a smaller reporting company)

  

Smaller reporting company

 

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES  NO 

The aggregate market value of the shares of common stock held by non-affiliates based on the closing price of the common stock on the NASDAQ Global Market on June 30, 2016 was approximately $263,094,000.

The number of shares of Registrant’s Common Stock outstanding as of February 14, 2017 was 18,083,294.

Portions of the Registrant’s Definitive Proxy Statement relating to the Annual Meeting of Shareholders, which will be filed within 120 days after December 31, 2016, are incorporated by reference into Part III of this Report.

 

 

 

 

 

 

 


TABLE OF CONTENTS

 

 

 

 

 

Page

 

 

 

 

 

PART I.

 

 

 

 

 

 

 

 

 

Item 1.

 

Business

 

1

 

 

 

 

 

Item 1A.

 

Risk Factors

 

14

 

 

 

 

 

Item 1B.

 

Unresolved Staff Comments

 

36

 

 

 

 

 

Item 2.

 

Properties

 

36

 

 

 

 

 

Item 3.

 

Legal Proceedings

 

36

 

 

 

 

 

Item 4.

 

Mine Safety Disclosures

 

36

 

 

 

 

 

PART II.

 

 

 

 

 

 

 

 

 

Item 5.

 

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

 

37

 

 

 

 

 

Item 6.

 

Selected Financial Data

 

39

 

 

 

 

 

Item 7.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

43

 

 

 

 

 

Item 7A.

 

Quantitative and Qualitative Disclosures about Market Risk

 

76

 

 

 

 

 

Item 8.

 

Financial Statements and Supplementary Data

 

78

 

 

 

 

 

Item 9.

 

Changes in and Disagreements With Accountants on Accounting and Financial Disclosure

 

128

 

 

 

 

 

Item 9A.

 

Controls and Procedures

 

128

 

 

 

 

 

Item 9B.

 

Other Information

 

128

 

 

 

 

 

PART III.

 

 

 

 

 

 

 

 

 

Item 10.

 

Directors, Executive Officers and Corporate Governance

 

129

 

 

 

 

 

Item 11.

 

Executive Compensation

 

129

 

 

 

 

 

Item 12.

 

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

 

129

 

 

 

 

 

Item 13.

 

Certain Relationships and Related Transactions, and Director Independence

 

129

 

 

 

 

 

Item 14.

 

Principal Accounting Fees and Services

 

129

 

 

 

 

 

PART IV.

 

 

 

 

 

 

 

 

 

Item 15.

 

Exhibits, Financial Statement Schedules

 

130

 

 

 

 

Signatures

 

 

133

 

 

 

i


PART I

 

 

ITEM 1. BUSINESS.

Overview

Triumph Bancorp, Inc. (“we”, “Triumph” or the “Company”), is a financial holding company headquartered in Dallas, Texas and registered under the Bank Holding Company Act of 1956, as amended (the “BHC Act”). Through our wholly owned bank subsidiary, TBK Bank, SSB (“TBK Bank”), we offer traditional banking services as well as commercial finance products to businesses that require specialized financial solutions. Our community banking operations include a full suite of lending and deposit products and services focused on our local market areas. These activities generate a stable source of core deposits and a diverse asset base to support our overall operations. Our commercial finance products include factoring, asset-based lending, equipment lending, healthcare lending and premium finance products offered on a nationwide basis. These product offerings supplement the asset generation capacity in our community banking markets and enhance the overall yield of our loan portfolio, enabling us to earn attractive risk-adjusted net interest margins. In addition, through our wholly owned subsidiary Triumph Capital Advisors, LLC (“Triumph Capital Advisors”), we provide investment management services currently focused on the management of collateralized loan obligations.  We believe our integrated business model distinguishes us from other banks and non-bank financial services companies in the markets in which we operate. As of December 31, 2016, we had consolidated total assets of $2.641 billion, total loans held for investment of $2.028 billion, total deposits of $2.016 billion and total stockholders’ equity of $289 million.

Our business is conducted through four reportable segments (Banking, Factoring, Asset Management, and Corporate). For the year ended December 31, 2016, our banking segment generated 68% of our total revenue (comprised of interest and noninterest income), our factoring segment generated 24% of our total revenue, our asset management segment generated 5% of our total revenue, and our corporate segment generated 3% of our total revenue.

Our Corporate Structure

We operate our business through several corporate entities.  

 

TBK Bank, SSB is a Texas state savings bank. TBK Bank operates retail branch networks in two geographic markets, (i) a mid-western division consisting of ten branches in the Quad Cities Metropolitan Area of Iowa and Illinois, together with seven other branches throughout central and northwestern Illinois and one branch in northeastern Illinois, and (ii) a western division consisting of sixteen branches located throughout eastern Colorado and two branches in far western Kansas. Through this branch network, we offer our customers a variety of financial products and services that both augment our revenue (fee and interest income) and help us expand and retain our core deposit network, including checking and savings accounts, debit cards, electronic banking, trust services and treasury management.  TBK Bank also operates one location in Dallas, Texas, in which we maintain our corporate office, originate certain commercial finance, mortgage warehouse, and commercial real estate loan products, and operate a branch that is dedicated to deposit gathering activities. Through TBK Bank, we originate a full suite of commercial and retail loans including commercial real estate, general commercial, commercial agriculture, mortgage warehouse, one-to-four family residential and construction and development loans, primarily focused on customers in and around our primary market areas. In addition, TBK Bank originates many of our commercial finance products and services, including healthcare asset-based loans under our Triumph Healthcare Finance brand, asset-based loans, equipment loans and general factoring products under our Triumph Commercial Finance brand and premium finance loans under our Triumph Premium Finance brand. These specialized commercial finance products and services are offered on a nationwide basis through our Dallas, Texas office, loan production offices (consisting of a loan production office in Portland, Oregon dedicated to healthcare asset-based lending and a loan production office in Kansas City, Missouri dedicated to premium finance lending), and our network of nationwide sales personnel.

 

Advance Business Capital, LLC (d/b/a “Triumph Business Capital”) is a Delaware limited liability company and wholly owned subsidiary of TBK Bank that focuses on providing working capital financing through the purchase of accounts receivable, a product known as factoring. A substantial portion of Triumph Business Capital’s factoring relationships are currently originated with small-to-mid-sized owner-operators, trucking fleets and freight brokers in the transportation industry, with an increasing representation in non-transportation sectors such as energy services, temporary staffing, and government contracting.  Triumph Business Capital operates out of our Coppell, Texas location and our network of nationwide sales personnel.

 

Triumph Insurance Group, Inc. is a Texas corporation and a wholly owned subsidiary of TBK Bank. Triumph Insurance Group was formed to provide insurance brokerage services, primarily focused on the insurance needs of our commercial finance and agriculture lending clients.

 

Triumph Capital Advisors, LLC is a Texas limited liability company and registered investment advisor that provides investment management services for primarily institutional clients, currently focused on the management of collateralized loan obligations.

1


Lending and Factoring Activities

We offer a broad range of lending and factoring products. Our business lending categories include commercial, commercial real estate, factoring, agriculture, construction and development, and mortgage warehouse facilities. Consumer lending represents a small portion of our overall loan portfolio and is focused primarily on meeting the needs of customers in our retail banking markets.

Our strategy is to maintain a broadly diversified loan portfolio by type and location. Within this general strategy, we focus on growth in the commercial finance areas where we believe we have expertise and market insights, including the asset-based loans and equipment loans we originate under our Triumph Commercial Finance brand, the asset-based healthcare loans we originate under our Triumph Healthcare Finance brand, and the premium finance loans we originate under our Triumph Premium Finance brand as well as our factoring operations.

A substantial portion of our lending is in the areas surrounding our community banking operations in Iowa, Illinois, Colorado and Kansas. We expect that we will continue to focus on the commercial and personal credit needs of businesses and individuals in these markets. We also have a significant amount of lending in Texas, the home of our corporate headquarters and a significant portion of our commercial finance operations. With respect to our commercial finance products, we also seek out customers and maintain loan production offices or sales personnel for such product lines on a nationwide basis.

The following is a discussion of our major types of lending activity:

Commercial Loans. We offer commercial loans to small-to-mid-sized businesses across a variety of industries. These loans include general commercial and industrial loans, loans to purchase capital equipment and business loans for working capital and operational purposes.

A portion of our commercial loan portfolio consists of specialty commercial finance products including asset-based loans, equipment loans, healthcare asset-based loans, and premium finance loans.  A more detailed description of these product lines is set forth below:

 

Asset-Based Loans. Under our Triumph Commercial Finance brand, we originate asset-based loans to borrowers to support general working capital needs. Our asset-based loan structure involves advances of loan proceeds against a “borrowing base,” which typically consists of accounts receivable, identified readily marketable inventory or other collateral of the borrower. The maximum amount a customer may borrow at any time is fixed as a percentage of the borrowing base outstanding. These loans typically bear interest at a floating rate comprised of LIBOR or the prime rate plus a premium and include certain other transaction fees, such as origination and unused line fees. We target asset-based loan facilities between $1 million and $20 million and originate asset-based loans across a variety of industries.

 

Equipment Loans. We originate equipment loans under our Triumph Commercial Finance brand. Equipment loans are commercial loans primarily secured by new or used revenue producing, essential-use equipment from major manufacturers that is movable, may be used in more than one type of business, and generally has broad resale markets. Core markets include construction, road, transportation, oil and gas, waste, forestry and machine tool. Our equipment loans are typically fully amortizing, fixed rate loans secured by the underlying collateral with a term of three to five years.

 

Healthcare Loans. Under our Triumph Healthcare Finance brand, we originate healthcare asset-based loans, generally on secured credit facilities of $1 million to $20 million for healthcare service providers in the areas of skilled nursing, home healthcare, physical therapy and healthcare product delivery.  The borrowing base for our healthcare asset-based loans generally consists of reimbursement receivables payable to our healthcare provider clients from insurance companies and governmental programs, such as Medicare and Medicaid.

 

Premium Finance Loans.  We originate premium finance loans under our Triumph Premium Finance brand.  These premium finance loans provide customized premium financing solutions for the acquisition of property and casualty insurance coverage.  In effect, these short term premium finance loans allow insureds to pay their insurance premiums over the life of the underlying policy, instead of paying the entire premium at the outset.

Commercial Real Estate Loans. We originate real estate loans to finance commercial property that is owner-occupied as well as commercial property owned by real estate investors. The real estate securing our existing commercial real estate loans includes a wide variety of property types, such as office buildings, warehouses, production facilities, hotels and mixed-use residential/commercial and multifamily properties.  We originate these loans both in our community banking markets and on a nationwide basis.

2


Factored Receivables. As a part of our commercial finance product offerings, we offer factoring services to our customers, primarily in the transportation sector, with an increasing focus on other industries. In contrast to a lending relationship, in a factoring transaction we directly purchase the receivables generated by our clients at a discount to their face value. These transactions are structured to provide our clients with immediate liquidity to meet operating expenses when there is a mismatch between payments to our client for a good or service and the incurrence of operating costs required to provide such good or service. For example, in the transportation industry, invoices are typically paid 30 to 60 days after delivery whereas the truckers providing such transportation services require immediate funds to pay for fuel and other operating costs.

Our transportation factoring clients include small owner-operator trucking companies (one-to-four trucks), mid-sized fleets (5-to-50 trucks) and freight broker relationships whereby we manage all carrier payments on behalf of a broker client. The features and pricing of our transportation factoring relationships vary by client type. Typically our smaller owner-operator relationships are structured as “non-recourse” relationships (i.e., we retain the credit risk associated with the ability of the account debtor on an invoice we purchase to ultimately make payment) and our larger relationships are structured as “recourse” relationships (i.e., our client agrees to repurchase from us any invoices for which payment is not ultimately received from the account debtor).

Our non-transportation factoring business targets small businesses with annual sales between $1 million and $50 million in industries such as manufacturing, distribution, and staffing.

Agriculture Loans. We originate a variety of loans to borrowers in the agriculture industry, including (i) real estate loans secured by farmland, (ii) equipment financing for specific agriculture equipment, including irrigation systems, (iii) crop input loans primarily focused on corn, wheat and soybeans, and (iv) loans secured by cattle and other livestock.  We originate these loans primarily in the areas surrounding our community banking markets in Iowa, Illinois, Colorado and Kansas.

Commercial Construction, Land and Land Development Loans. We offer loans to small-to-mid-sized businesses to construct owner-user properties, as well as loans to developers of commercial real estate investment properties and residential developments. These loans are typically disbursed as construction progresses and carry interest rates that vary with the prime rate.

Mortgage Warehouse Facilities. We enter into mortgage warehouse arrangements whereby we directly fund the origination of one-to-four family residential mortgage loans on behalf of our mortgage banker clients. These arrangements provide our mortgage banker clients with the resources to fund their mortgage originations more quickly and efficiently than they could by using their own balance sheet.

Residential Real Estate Loans. We historically offered first and second mortgage loans to our individual customers primarily for the purchase of primary and secondary residences. However, we made the decision to exit the residential mortgage production business in the fourth quarter of 2015 as the operational and compliance risk associated with the business outweighed the amount of profitability generated.

Consumer Loans. We also originate personal loans for our retail banking customers. These loans originate exclusively out of our community banking operations in Iowa, Illinois, Colorado and Kansas.

Other Products and Services

Asset Management Services. Triumph Capital Advisors is a registered investment adviser that provides fee-based asset management services primarily for institutional clients, currently focused on the management of collateralized loan obligation (“CLO”) vehicles.

In general, a CLO is an investment fund whose assets are comprised primarily of senior secured corporate loans. These senior secured corporate loans are generally large, broadly syndicated financing transactions arranged by a lead agent bank and then assigned to numerous additional lenders. Such loans are typically rated below investment grade and are sometimes referred to as “leveraged loans.” The total size of such loan facilities typically range from $200 million to $2 billion, though certain individual facilities can be several times larger. CLOs acquire assignments in these senior secured corporate loans generally ranging from $1 million to $5 million. We do not originate or syndicate any of the senior secured corporate loans acquired by our CLO clients, nor do we acquire any of the loan assignments on the balance sheet of our bank and then transfer them to our CLO clients. All such loan assignments are acquired directly by the CLO issuers under the direction of the CLO asset manager.

A CLO issues its investors securities in a series of tranches, typically ranging from an AAA-rated debt tranche to an unrated subordinated debt or equity tranche. The payment rate on each security is linked to such security’s payment priority (e.g., the AAA-rated tranche of a CLO will receive all interest payments before any payments are made to the next most senior tranche of security issued by such CLO, but will pay a lower interest rate). The sole source of payment for the securities issued by the CLO consists of interest, fee and principal payments from its underlying senior secured loan assets.

3


Triumph Capital Advisors earns asset management fees for selecting and continuously managing the underlying assets of CLOs. In general, these management fees are calculated as a percentage of eligible assets within each fund. A portion of these fees are payable as senior fees (i.e., payable before any payments to the debt investors in such fund) and a portion of these fees are payable as subordinated fees (i.e., payable only in the event interest payments are made to the debt investors in such CLO for such payment period). Such asset management fees typically range from 0.30% to 0.50% per annum of the total eligible assets of the fund, but may also be higher or lower depending on market conditions or the requirements of the investors in each specific CLO. In certain cases, we may offer a portion of our asset management fees to investors in a CLO as an inducement to get such investor to invest in the transaction. In addition, we may earn performance fees in the event the return of the subordinated or equity investors in a CLO exceeds a specified return threshold.

In addition to providing asset management services to CLO issuers following the consummation of their CLO securities offerings (at which point we begin to earn the asset management fees described above), we have also historically acted as asset manager to CLO issuers during their “warehouse” phase. During its “warehouse” phase, a prospective CLO issuer begins to acquire loan assets in anticipation of a future CLO securities offering. These assets are generally acquired with the proceeds of a credit facility (often provided by an affiliate of the placement agent for the CLO securities offering) as well as equity invested in the prospective CLO issuer during this period. Upon the consummation of a CLO securities offering, the warehouse credit facility is repaid and terminated and the warehouse equity is redeemed. We have from time to time invested in the equity of CLO issuers during their warehouse phase. We make these investments primarily to facilitate the successful consummation of the CLO securities offerings and the corresponding generation of asset management fees for us that commence following the completion of these offerings.

In connection with the effectiveness of the U.S. risk retention requirements applicable to managers of CLO transactions (which, generally, require the manager of a CLO transaction originated on or after the effective date of such rule (December 24, 2016) to hold five percent of the credit risk of the CLO, which may be retained horizontally in the equity tranche of the CLO or vertically as a five percent interest in each tranche of the securities issued by the CLO), Triumph Capital Advisors has also begun entering into transactions whereby it earns fee income through the provision of middle and back office services to other CLO managers formed to manage new CLOs and to hold the risk retention interests in such CLOs.  In 2015 a new asset manager, Trinitas Capital Management, LLC (“Trinitas”), was formed for this purpose.   Trinitas is an independent entity governed by a board of managers elected by its members, a majority of whom are independent of Triumph Capital Advisors or the Company. Certain of our officers and other Triumph Capital Advisors personnel also serve as officers or managers of Trinitas.   Trinitas has issued new CLOs and holds the risk retention interests in such CLOs.  Triumph Capital Advisors provides middle and back office services for CLOs managed by Trinitas for a fee agreed upon between Trinitas and Triumph Capital Advisors for each transaction.  The Company does not hold any membership interests in Trinitas.

Additional Products and Services. We offer a full range of commercial and retail banking services to our customers, including checking and savings accounts, debit cards, electronic banking, and trust services. These products both augment our revenue and help us expand our core deposit network. We also seek to make these additional banking products and services (many of which are not offered by non-bank lenders) to our commercial finance clients in order to improve acquisition and retention of these clients.  Through Triumph Insurance Group, an insurance brokerage agency focused on meeting the insurance needs of our commercial clients, particularly our factoring clients in the transportation industry and our equipment lending clients, as well as our agriculture lending clients, we provide insurance brokerage services. We believe these ancillary product offerings have the ability to diversify our revenue and increase customer acquisition and retention for our primary product lines.

Credit Risk Management

We mitigate credit risk both through disciplined underwriting of each transaction we originate, as well as active credit management processes and procedures to manage risk and minimize loss throughout the life of a transaction. We seek to maintain a broadly diversified loan portfolio in terms of type of customer, type of loan product, geographic area and industries in which our business customers are engaged. We have developed tailored underwriting criteria and credit management processes for each of the various loan product types we offer our customers.

4


Underwriting

In evaluating each potential loan relationship, we adhere to a disciplined underwriting evaluation process including the following:

 

understanding of the customer’s financial condition and ability to repay the loan;

 

verifying that the primary and secondary sources of repayment are adequate in relation to the amount and structure of the loan;

 

observing appropriate loan to value guidelines for collateral secured loans;

 

maintaining our targeted levels of diversification for the loan portfolio, including industry, collateral, geography, and product type; and

 

ensuring that each loan is properly documented with perfected liens on collateral.

Our non-owner occupied commercial real estate loans are generally secured by income producing property with adequate margins, supported by a history of profitable operations and cash flows and proven operating stability in the case of commercial loans. Our commercial real estate loans and commercial loans are often supported by personal guarantees from the principals of the borrower.

With respect to our asset-based loans, in addition to an overall evaluation of the borrower and the transaction considering the applicable criteria set forth above, we also engage in an evaluation of the assets comprising the borrowing base for such loans, to confirm that such assets are readily recoverable and recoverable at rates in excess of the advance rate for such loans. With respect to our healthcare asset-based loans, this process requires an analysis of the payment rates applied to the reimbursement obligations payable to our customers by applicable payers.

Our factoring relationships in particular require a specialized underwriting process. For each factoring transaction, in addition to a credit evaluation of our client, we also evaluate the creditworthiness of underlying account debtors, as such account debtors represent the substantive underlying credit risk. Transportation factoring also presents the additional challenge of underwriting high volumes of invoices of predominantly low value per invoice and managing credit requests for a large industry pool of account debtors. We facilitate this process through a proprietary web-based “Online Broker Credit” application, which processes invoice purchase approval requests for our clients through an online proprietary scoring model and delivers either preliminary responses for small dollar requests or immediate referral to our servicing personnel for larger dollar requests. We also set and monitor concentration limits for individual account debtors that are tracked across all of our clients (as multiple clients may have outstanding invoices from a particular account debtor).

Our bank implements its underwriting evaluation and approval process through a tiered system of loan authorities. Under these authorities, transactions at certain identified levels are eligible to be approved by a designated officer or a combination of designated officers. Transactions above such individual thresholds require approval of a management-level loan committee.  Transactions above the approval levels for our management-level loan committee must be approved by an executive loan committee comprised of directors.  Our underwriting and approval processes also employ limits we believe to be appropriate as to loan type and category, loan size, and other attributes.

Ongoing Credit Risk Management

We also perform ongoing risk monitoring and review processes for all credit exposures. Although we grade and classify our loans internally, we have an independent third party professional firm perform regular loan reviews to confirm loan classification. We strive to identify potential problem loans early in an effort to seek resolution of these situations before the loans create a loss, record any necessary charge-offs promptly and maintain adequate allowance levels for probable loan losses incurred in the loan portfolio.  In general, whenever a particular loan or overall borrower relationship is downgraded to pass-watch or substandard based on one or more standard loan grading factors, our credit officers engage in active evaluation of the asset to determine the appropriate resolution strategy. Management regularly reviews the status of the watch list and classified assets portfolio as well as the larger credits in the portfolio.

In addition to our general credit risk management processes, we employ specialized risk management processes and procedures for certain of our commercial finance products, in particular our asset-based lending and factoring products. With respect to our asset-based lending relationships, we require dominion over the borrower’s cash accounts in order to actively control and manage the cash flows from the conversion of borrowing base collateral into cash and its application to the loan. We also engage in active review and monitoring of the borrowing base collateral itself, including field audits typically conducted on a 90-180 day cycle.

5


With respect to our factoring operations, we employ a proprietary risk management program whereby each client is assigned a risk score based on measurable criteria. Our risk model is largely geared toward early detection and mitigation of fraud, which we believe represents the most material risk of loss in this asset class. Risk scores are presented on a daily basis through a proprietary software application. These risk scores are then used to assign such client into a particular classification level. The classification level is not a predictor of loss exposure but rather the determinant for monitoring levels and servicing protocols, such as the percentage requirements for collateral review and invoice verification prior to purchase. This scoring and risk allocation methodology helps us to manage and control fraud and credit risk.

Marketing

We market our loans and other products and services through a variety of channels. Fundamentally, we focus on a high-touch direct sales model and building long-term relationships with our customers. In our community banking markets, our lending officers actively solicit new and existing businesses in the communities we serve. For our commercial finance product lines, we typically maintain sales personnel across the country with designated regional responsibilities for clients within their territories.  We market our products and services through secondary channels, including e-marketing and search engine optimization, as well as key strategic sourcing relationships. Importantly, while we seek to ensure that the pricing on all of our loans and factoring products is competitive, we also attempt to distinguish ourselves with our clients on criteria other than price, including service, industry knowledge and a more complete value proposition than our competitors. We believe that our suite of complementary commercial finance product options and our other available banking services, including treasury management services and our insurance brokerage initiatives, allow us to offer full-service banking relationships to clients and industries that have historically been served by smaller non-bank commercial finance companies.

Deposits

Deposits are our primary source of funds to support our earning assets. We offer depository products, including checking, savings, money market and certificates of deposit with a variety of rates. Deposits at our bank subsidiary are insured by the Federal Deposit Insurance Corporation (“FDIC”) up to statutory limits. In addition, required deposit balances associated with our commercial loan arrangements and treasury management relationships maintained by our commercial lending clients provide an additional source of deposits.  In our community banking markets, we have a network of 36 deposit-taking branch offices. We also maintain a branch office in Dallas, Texas, dedicated to deposit generation activities.

Competitors

The bank and non-bank financial services industries in our markets and the surrounding areas are highly competitive. We compete with a wide range of regional and national banks located in our market areas as well as non-bank commercial finance and factoring companies on a nationwide basis. We experience competition in both lending and attracting funds from commercial banks, savings associations, credit unions, consumer finance companies, pension trusts, mutual funds, insurance companies, mortgage bankers and brokers, brokerage and investment banking firms, non-bank lenders, government agencies and certain other non-financial institutions. Many of these competitors have more assets, capital and lending limits, and resources than we do and may be able to conduct more intensive and broader-based promotional efforts to reach both commercial and individual customers. Competition for deposit products can depend heavily on pricing because of the ease with which customers can transfer deposits from one institution to another.

Supervision and Regulation

Banking is a complex, highly regulated industry. Consequently, our growth and earnings performance can be affected, not only by management decisions and general and local economic conditions, but also by the statutes administered by and the regulations and policies of, various governmental regulatory authorities. These authorities include, but are not limited to, the Federal Reserve, the FDIC, the Texas Department of Savings and Mortgage Lending (“TDSML”), the Internal Revenue Service (“IRS”), and state taxing authorities. The effect of these statutes, regulations and policies and any changes to any of them can be significant and cannot be predicted.

The primary goals of the bank regulatory scheme are to maintain a safe and sound banking system and to facilitate the conduct of sound monetary policy. In furtherance of those goals, the U.S. Congress and the individual states have created numerous regulatory agencies and enacted numerous laws, such as the Dodd-Frank Act, that govern banks and the banking industry. The system of supervision and regulation applicable to the Company establishes a comprehensive framework for our operations and is intended primarily for the protection of the FDIC’s deposit insurance funds, our depositors and the public, rather than the stockholders and creditors.

6


New regulations and statutes are regularly proposed that contain wide-ranging proposals for altering the structures, regulations and competitive relationships of financial institutions operating in the United States. The federal banking agencies have issued a number of significant new regulations as a result of the Dodd-Frank Act and a number of additional regulations are pending or may be proposed. We cannot predict whether or in what form any proposed regulation or statute will be adopted or the extent to which of our businesses may be affected by any new regulation or statute.

The following is an attempt to summarize some of the relevant laws, rules and regulations governing banks and bank holding companies, but does not purport to be a complete summary of all applicable laws, rules and regulations governing banks. The descriptions are qualified in their entirety by reference to the specific statutes and regulations discussed.

Bank Holding Company Regulation

The Company is a financial holding company registered under the BHC Act and is subject to supervision and regulation by the Federal Reserve. Federal laws subject bank holding companies to particular restrictions on the types of activities in which they may engage and to a range of supervisory requirements and activities, including regulatory enforcement actions, for violation of laws and policies.

Activities Closely Related to Banking

The BHC Act prohibits a bank holding company, with certain limited exceptions, from acquiring direct or indirect ownership or control of any voting shares of any company that is not a bank or from engaging in any activities other than those of banking, managing or controlling banks and certain other subsidiaries or furnishing services to or performing services for its subsidiaries. Bank holding companies also may engage in or acquire interests in companies that engage in a limited set of activities that are closely related to banking or managing or controlling banks. If a bank holding company has become a financial holding company (an “FHC”), as we have, it may engage in a broader set of activities, including insurance underwriting and broker-dealer services as well as activities that are jointly determined by the Federal Reserve and the U.S. Treasury to be financial in nature or incidental to such financial activity. FHCs may also engage in activities that are determined by the Federal Reserve to be complementary to financial activities. The Company has elected to be an FHC. To maintain FHC status, the bank holding company and all subsidiary depository institutions must be well managed and “well capitalized.” Additionally, all subsidiary depository institutions must have received at least a “Satisfactory” rating on its most recent Community Reinvestment Act (“CRA”) examination. Failure to meet these requirements may result in limitations on activities and acquisitions.

Safe and Sound Banking Practices

Bank holding companies are not permitted to engage in unsafe and unsound banking practices. The Federal Reserve may order a bank holding company to terminate an activity or control of a non-bank subsidiary if such activity or control constitutes a significant risk to the financial safety, soundness or stability of a subsidiary bank and is inconsistent with sound banking principles. Regulation Y also requires a holding company to give the Federal Reserve prior notice of any redemption or repurchase of its own equity securities if the consideration to be paid, together with the consideration paid for any repurchases or redemptions in the preceding year, is equal to 10% or more of the company’s consolidated net worth.

Consistent with the Dodd-Frank Act codification of the Federal Reserve’s policy that bank holding companies must serve as a source of financial strength for their subsidiary banks, the Federal Reserve has stated that, as a matter of prudence, a bank holding company generally should not maintain a rate of distributions to stockholders unless its available net income has been sufficient to fully fund the distributions and the prospective rate of earnings retention appears consistent with a bank holding company’s capital needs, asset quality and overall financial condition. In addition, we are subject to certain restrictions on the making of distributions as a result of the requirement that our subsidiary bank maintains an adequate level of capital as described below.

In addition, the Federal Reserve Supervisory Letter SR 09-4 provides guidance on the declaration and payment of dividends, capital redemptions and capital repurchases by a bank holding company. Supervisory Letter SR 09-4 provides that, as a general matter, a bank holding company should eliminate, defer or significantly reduce its dividends if: (i) the bank holding company’s net income available to stockholders for the past four quarters, net of dividends previously paid during that period, is not sufficient to fully fund the dividends, (ii) the bank holding company’s prospective rate of earnings retention is not consistent with the bank holding company’s capital needs and overall current and prospective financial condition or (iii) the bank holding company will not meet, or is in danger of not meeting, its minimum regulatory capital adequacy ratios. Failure to do so could result in a supervisory finding that the bank holding company is operating in an unsafe and unsound manner.

Limitations on our subsidiary bank paying dividends could, in turn, affect our ability to pay dividends to our stockholders. For more information concerning our subsidiary bank’s ability to pay dividends, see below.

7


The Federal Reserve has broad authority to prohibit activities of bank holding companies and their non-banking subsidiaries which represent unsafe and unsound banking practices or which constitute violations of laws or regulations. Notably, the Financial Institutions Reform, Recovery and Enforcement Act of 1989 (“FIRREA”) provides that the Federal Reserve Board can assess civil money penalties for such practices or violations which can be as high as $1 million per day. FIRREA contains expansive provisions regarding the scope of individuals and entities against which such penalties may be assessed.

Annual Reporting and Examinations

The Company is required to file annual and quarterly reports with the Federal Reserve and such additional information as the Federal Reserve may require pursuant to the BHC Act. The Federal Reserve may examine a bank holding company or any of its subsidiaries and charge the bank holding company for the cost of such an examination. The Company is also subject to reporting and disclosure requirements under state and federal securities laws.

Rules on Regulatory Capital

Regulatory capital rules pursuant to the Basel III requirements, released in July 2013, implemented higher minimum capital requirements for bank holding companies and banks effective on January 1, 2015. The rules include a common equity Tier 1 capital requirement and establish criteria that instruments must meet to be considered common equity Tier 1 capital, additional Tier 1 capital or Tier 2 capital. These enhancements were designed to both improve the quality and increase the quantity of capital required to be held by banking organizations, better equipping the U.S. banking system to deal with adverse economic conditions. The capital rules require banks and bank holding companies to maintain a minimum common equity Tier 1 (“CET1”) capital ratio of 4.5%, a total Tier 1 capital ratio of 6%, a total capital ratio of 8% and a leverage ratio of 4%. Bank holding companies are also required to hold a capital conservation buffer of CET1 capital of 2.5% to avoid limitations on capital distributions and executive compensation payments. Under the rules, bank holding companies must maintain a total risk-based capital ratio of 10% and a total Tier 1 risk-based capital ratio of 6% to be considered “well capitalized” for purposes of certain rules and requirements.

The capital rules also require banks to maintain a CET1 capital ratio of 6.5%, a total Tier 1 capital ratio of 8%, a total capital ratio of 10% and a leverage ratio of 5% to be deemed “well capitalized” for purposes of certain rules and prompt corrective action requirements. The risk-based ratios include a “capital conservation buffer” of 2.5%. The capital conservation buffer requirement is being phased in beginning in January 2016 at 0.625% of risk-weighted assets and will increase by that amount each year until fully implemented in January 2019. An institution is subject to limitations on certain activities including payment of dividends, share repurchases and discretionary bonuses to executive officers if its capital level is below the buffer amount.  This buffer will help to ensure that banking organizations conserve capital when it is most needed, allowing them to better weather periods of economic stress.

The regulatory capital rules attempt to improve the quality of capital by implementing changes to the definition of capital. Among the most important changes are stricter eligibility criteria for regulatory capital instruments that would disallow the inclusion of instruments, such as trust preferred securities, in Tier 1 capital going forward and new constraints on the inclusion of minority interests, mortgage-servicing assets, deferred tax assets and certain investments in the capital of unconsolidated financial institutions. In addition, the rules require that most regulatory capital deductions be made from common equity Tier 1 capital.

The Federal Reserve may also set higher capital requirements for holding companies whose circumstances warrant it. For example, holding companies experiencing internal growth or making acquisitions are expected to maintain strong capital positions substantially above the minimum supervisory levels, without significant reliance on intangible assets. At this time, the bank regulatory agencies are more inclined to impose higher capital requirements to meet well-capitalized standards and future regulatory change could impose higher capital standards as a routine matter. The Company’s regulatory capital ratios and those of its subsidiary bank are in excess of the levels established for “well-capitalized” institutions under the rules.

The regulatory capital rules also set forth certain changes in the methods of calculating certain risk-weighted assets, which in turn affects the calculation of risk based ratios. Under the rules, higher or more sensitive risk weights are assigned to various categories of assets, including, certain credit facilities that finance the acquisition, development or construction of real property, certain exposures or credits that are 90 days past due or on nonaccrual, foreign exposures and certain corporate exposures. In addition, the rules include (i) alternative standards of credit worthiness consistent with the Dodd-Frank Act, (ii) greater recognition of collateral and guarantees and (iii) revised capital treatment for derivatives and repo-style transactions.

In addition, the rules include certain exemptions to address concerns about the regulatory burden on community banks. For example, banking organizations with less than $15 billion in consolidated assets as of December 31, 2009 are permitted to include in Tier 1 capital trust preferred securities and cumulative perpetual preferred stock issued and included in Tier 1 capital prior to May 19, 2010 on a permanent basis, without any phase out. Community banks were also able to elect on a one time basis in their March 31, 2015 quarterly filings to opt-out of the requirement to include most accumulated other comprehensive income (“AOCI”) components in the calculation of CET1 capital and, in effect, retain the AOCI treatment under the current capital rules. Under the rules, we elected to make the one-time permanent election to continue to exclude AOCI from capital.

8


Imposition of Liability for Undercapitalized Subsidiaries

The Federal Deposit Insurance Corporation Improvement Act of 1991 (“FDICIA”) required each federal banking agency to revise its risk-based capital standards to ensure that those standards take adequate account of interest rate risk, concentration of credit risk and the risks of nontraditional activities, as well as reflect the actual performance and expected risk of loss on multifamily mortgages.

As discussed above, in accordance with the law, each federal banking agency has specified, by regulation, the levels at which an insured institution would be considered “well capitalized,” adequately capitalized, undercapitalized, significantly undercapitalized and critically undercapitalized. As of December 31, 2016, the Company’s subsidiary bank exceeded the capital levels required to be deemed “well capitalized.”

Additionally, FDICIA requires bank regulators to take prompt corrective action to resolve problems associated with insured depository institutions. In the event an institution becomes undercapitalized, it must submit a capital restoration plan.

Under these prompt corrective action provisions of FDICIA, if a controlled bank is undercapitalized, then the regulators could require the bank to submit a capital restoration plan. If an institution becomes significantly undercapitalized or critically undercapitalized, additional and significant limitations are placed on the institution. The capital restoration plan of an undercapitalized institution will not be accepted by the regulators unless each company having control of the undercapitalized institution guarantees the subsidiary’s compliance with the capital restoration plan until it becomes adequately capitalized. The Company has control of its subsidiary bank for the purpose of this statute.

Further, by statute and regulation, a bank holding company must serve as a source of financial and managerial strength to each bank that it controls and, under appropriate circumstances, may be required to commit resources to support each such controlled bank. This support may be required at times when the bank holding company may not have the resources to provide the support. In addition, if the Federal Reserve believes that a bank holding company’s activities, assets or affiliates represent a significant risk to the financial safety, soundness or stability of a controlled bank, then the Federal Reserve could require the bank holding company to terminate the activities, liquidate the assets or divest the affiliates. The regulators may require these and other actions in support of controlled banks even if such actions are not in the best interests of the bank holding company or its stockholders.

Acquisitions by Bank Holding Companies

The BHC Act requires every bank holding company to obtain the prior approval of the Federal Reserve before it may acquire all or substantially all of the assets of any bank or ownership or control of any voting shares of any bank if after such acquisition it would own or control, directly or indirectly, more than 5% of the voting shares of such bank. In approving bank acquisitions by bank holding companies, the Federal Reserve is required to consider the financial and managerial resources and future prospects of the bank holding company and banks concerned, the convenience and needs of the communities to be served, the effect on competition as well as the financial stability of the United States. The Attorney General of the United States may, within 30 days after approval of an acquisition by the Federal Reserve, bring an action challenging such acquisition under the federal antitrust laws, in which case the effectiveness of such approval is stayed pending a final ruling by the courts. Under certain circumstances, the 30-day period may be shortened to 15 days.

Control Acquisitions

The Change in Bank Control Act (“CBCA”) prohibits a person or group of persons from acquiring “control” of a bank holding company unless the Federal Reserve has been notified and has not objected to the transaction. Under a rebuttable presumption established by the Federal Reserve, the acquisition of 10% or more of a class of voting stock of a bank holding company with a class of securities registered under Section 12 of the Exchange Act, such as the Company, would, under the circumstances set forth in the presumption, constitute acquisition of control of the Company.

In addition, the CBCA prohibits any entity from acquiring 25% (the BHC Act has a lower limit for acquirers that are existing bank holding companies) or more of a bank holding company’s or bank’s voting securities, or otherwise obtaining control or a controlling influence over a bank holding company or bank without the approval of the Federal Reserve. On September 22, 2008, the Federal Reserve Board issued a policy statement on equity investments in bank holding companies and banks, which states the Federal Reserve generally will not consider an entity’s investment to be “controlling” if the entity owns or controls less than 25% of the voting shares and 33% total equity of the bank holding company or bank and has limited business relationships, director representation or other indicia of control. Depending on the nature of the overall investment and the capital structure of the banking organization, the Federal Reserve will permit, based on the policy statement, noncontrolling investments in the form of voting and nonvoting shares that represent in the aggregate (i) less than one-third of the total equity of the banking organization (and less than one-third of any class of voting securities, assuming conversion of all convertible nonvoting securities held by the entity) and (ii) less than 15% of any class of voting securities of the banking organization.

9


Anti-Tying Restrictions

Bank holding companies and their affiliates are prohibited from tying the provision of certain services, such as extensions of credit, to other services offered by a holding company or its affiliates.

Bank Regulation

TBK Bank

TBK Bank is a Texas state savings bank and is subject to various requirements and restrictions under the laws of the United States and Texas and to regulation, supervision and regular examination by the FDIC and the TDSML. TBK Bank is required to file reports with the FDIC and the TDSML concerning its activities and financial condition in addition to obtaining regulatory approvals before entering into certain transactions such as mergers with, or acquisitions of, other financial institutions. The regulators have the power to enforce compliance with applicable banking statutes and regulations. Those regulations include requirements to maintain reserves against deposits, restrictions on the nature and amount of loans that may be made and the interest that may be charged on loans and restrictions relating to investments and other activities of TBK Bank.

Standards for Safety and Soundness

As part of FDICIA’s efforts to promote the safety and soundness of depository institutions and their holding companies, appropriate federal banking regulators are required to have in place regulations specifying operational and management standards (addressing internal controls, loan documentation, credit underwriting and interest rate risk), asset quality and earnings. As discussed above, the Federal Reserve and the FDIC have extensive authority to police unsafe or unsound practices and violations of applicable laws and regulations by depository institutions and their holding companies. For example, the FDIC may terminate the deposit insurance of any institution that it determines has engaged in an unsafe or unsound practice. The agencies can also assess civil money penalties of up to $1 million per day, issue cease-and-desist or removal orders, seek injunctions and publicly disclose such actions.

The ability of TBK Bank, as a Texas state savings bank, to pay dividends is restricted under the Texas Finance Code. Pursuant to the Texas Finance Code, a Texas state savings bank may declare and pay a dividend out of current or retained earnings, in cash or additional stock, to the holders of record of the stock outstanding on the date the dividend is declared. However, without the prior approval of the TDSML, a cash dividend may not be declared by the board of a Texas state savings bank that the TDSML considers to be in an unsafe condition or to have less than zero total retained earnings on the date of the dividend declaration.

TBK Bank is also subject to certain restrictions on the payment of dividends as a result of the requirement that it maintain an adequate level of capital in accordance with guidelines promulgated from time to time by the federal regulators.

The present and future dividend policy of TBK Bank is subject to the discretion of its board of directors. In determining whether to pay dividends to Triumph and, if made, the amount of the dividends, the board of directors of TBK Bank considers many of the same factors discussed above. TBK Bank cannot guarantee that they will have the financial ability to pay dividends to Triumph, or if dividends are paid, that they will be sufficient for Triumph to make distributions to stockholders. TBK Bank is not obligated to pay dividends.

Restrictions on Transactions with Affiliates

Section 23A of the Federal Reserve Act imposes quantitative and qualitative limits on transactions between a bank and any affiliate and requires certain levels of collateral for such loans. It also limits the amount of advances to third parties which are collateralized by the securities or obligations of the Company. Section 23B of the Federal Reserve Act requires that certain transactions between the Company’s subsidiary bank and its affiliates must be on terms substantially the same, or at least as favorable, as those prevailing at the time for comparable transactions with or involving other nonaffiliated companies. In the absence of such comparable transactions, any transaction between the bank and its affiliates must be on terms and under circumstances, including credit standards, which in good faith would be offered to or would apply to nonaffiliated companies.

10


Capital Adequacy

In addition to the capital rules applicable to both banks and bank holding companies discussed above, under the prompt corrective action regulations, the federal bank regulators are required and authorized to take supervisory actions against undercapitalized banks. For this purpose a bank is placed in one of the following five categories based on the bank’s capital:

 

well-capitalized (at least 5% leverage capital, 6.5% common equity Tier 1 risk-based capital, 8% Tier 1 risk-based capital and 10% total risk-based capital);

 

adequately capitalized (at least 4% leverage capital, 4.5% common equity Tier 1 risk-based capital, 6% Tier 1 risk-based capital and 8% total risk-based capital);

 

undercapitalized (less than 4% leverage capital, 4.5% common equity Tier 1 risk-based capital, 6% Tier 1 risk-based capital and 8% total risk-based capital);

 

significantly undercapitalized (less than 3% leverage capital, 3% common equity Tier 1 risk-based capital, 4% Tier 1 risk-based capital and 6% total risk-based capital); and

 

critically undercapitalized (less than 2% tangible capital).

Federal banking regulators are required to take various mandatory supervisory actions and are authorized to take other discretionary actions with respect to institutions in the three undercapitalized categories. The severity of the action depends upon the capital category in which the institution is placed. Generally, subject to a narrow exception, banking regulators must appoint a receiver or conservator for an institution that is “critically undercapitalized.” The federal banking agencies have specified by regulation the relevant capital level for each category. An institution that is categorized as “undercapitalized,” “significantly undercapitalized,” or “critically undercapitalized” is required to submit an acceptable capital restoration plan to its appropriate federal banking agency.

Failure to meet capital guidelines could subject our subsidiary bank to a variety of enforcement remedies, including issuance of a capital directive, the termination of deposit insurance by the FDIC, a prohibition on accepting brokered deposits and other restrictions on our business.

Deposit Insurance

The FDIC insures the deposits of federally insured banks up to prescribed statutory limits for each depositor, through the Deposit Insurance Fund (“DIF”) and safeguards the safety and soundness of the banking and thrift industries. The amount of FDIC assessments paid by each insured depository institution is based on its relative risk of default as measured by regulatory capital ratios and other supervisory factors.

The FDIC’s deposit insurance premium assessment is based on an institution’s average consolidated total assets minus average tangible equity.

We are generally unable to control the amount of premiums that we are required to pay for FDIC insurance. At least semi-annually, the FDIC will update its loss and income projections for the DIF and, if needed, will increase or decrease assessment rates, following notice-and-comment rulemaking, if required. If there are additional bank or financial institution failures or if the FDIC otherwise determines to increase assessment rates, TBK Bank may be required to pay higher FDIC insurance premiums. Any future increases in FDIC insurance premiums may have a material and adverse effect on our earnings.

Consumer Financial Protection Bureau

The Consumer Financial Protection Bureau (“CFPB”) is granted broad rulemaking, supervisory and enforcement powers under various federal consumer financial protection laws, including the Equal Credit Opportunity Act, Truth in Lending Act, Real Estate Settlement Procedures Act, Fair Credit Reporting Act, Fair Debt Collection Act, the Consumer Financial Privacy provisions of the Gramm-Leach-Bliley Act and certain other statutes. The CFPB has examination and primary enforcement authority with respect to depository institutions with $10 billion or more in assets. Depository institutions with less than $10 billion in assets, such as our subsidiary depository institution, are subject to rules promulgated by the CFPB, which may increase their compliance risk and the costs associated with their compliance efforts, but the banks will continue to be examined and supervised by federal banking regulators for consumer compliance purposes. The CFPB has authority to prevent unfair, deceptive or abusive practices in connection with the offering of consumer financial products.

The Dodd-Frank Act authorizes the CFPB to establish certain minimum standards for the origination of residential mortgages, including a determination of the borrower’s ability to repay. In addition, the Dodd-Frank Act allows borrowers to raise certain defenses to foreclosure if they receive any loan other than a “qualified mortgage” as defined by the CFPB.

11


The CFPB has issued a number of regulations related to the origination of mortgages, foreclosure, and overdrafts as well as many other consumer issues. Additionally, the CFPB has proposed, or will be proposing, additional regulations on issues that directly relate to our business. Although it is difficult to predict at this time the extent to which the CFPB’s final rules impact the operations and financial condition of our subsidiary bank, such rules may have a material impact on the bank’s compliance costs, compliance risk and fee income.  These additional compliance costs and associated compliance risks were one of the factors in our decision to exit the residential mortgage production business in the fourth quarter of 2015.

Privacy

Under the Right to Financial Privacy Act, which imposes a duty to maintain confidentiality of consumer financial records and prescribes procedures for complying with administrative subpoenas of financial records, financial institutions are required to disclose their policies for collecting and protecting confidential information. Customers generally may prevent financial institutions from sharing personal financial information with nonaffiliated third parties except for third parties that market the institutions’ own products and services. Additionally, financial institutions generally may not disclose consumer account numbers to any nonaffiliated third party for use in telemarketing, direct mail marketing or other marketing through electronic mail to consumers.

The Patriot Act, International Money Laundering Abatement and Financial Anti-Terrorism Act and Bank Secrecy Act

A major focus of governmental policy on financial institutions has been aimed at combating money laundering and terrorist financing. The Patriot Act and the International Money Laundering Abatement and Financial Anti-Terrorism Act of 2001 substantially broadened the scope of U.S. anti-money laundering laws and penalties, specifically related to the Bank Secrecy Act and expanded the extra-territorial jurisdiction of the United States. The U.S. Treasury has issued a number of implementing regulations which apply various requirements of the Patriot Act to financial institutions such as TBK Bank. These regulations impose obligations on financial institutions to maintain appropriate policies, procedures and controls to detect, prevent and report money laundering and terrorist financing and to verify the identity of their customers.

Failure of a financial institution and its holding company to maintain and implement adequate programs to combat money laundering and terrorist financing, or to comply with relevant laws and regulations, could have serious legal, reputational and financial consequences for the institution. Because of the significance of regulatory emphasis on these requirements, TBK Bank will continue to expend significant staffing, technology and financial resources to maintain programs designed to ensure compliance with applicable laws and regulations and an effective audit function for testing of the bank’s compliance with the Bank Secrecy Act on an ongoing basis.

Community Reinvestment Act

The CRA requires that, in connection with examinations of financial institutions within its jurisdiction, the FDIC and the state banking regulators, as applicable, evaluate the record of each financial institution in meeting the credit needs of its local community, including low and moderate-income neighborhoods. These facts are also considered in evaluating mergers, acquisitions and applications to open a branch or facility. Failure to adequately meet these criteria could impose additional requirements and limitations on us. Additionally, we must publicly disclose the terms of various CRA-related agreements.

Qualified Thrift Lender

As a Texas state savings bank, TBK Bank is required to meet a Qualified Thrift Lender (“QTL”) test to avoid certain restrictions on its activities. TBK Bank is currently, and expects to remain, in compliance with QTL standards.

Other Regulations

Interest and other charges that our subsidiary bank collects or contracts for are subject to state usury laws and federal laws concerning interest rates.

Our bank’s loan operations are also subject to federal laws applicable to credit transactions, such as:

 

the federal Truth-In-Lending Act, governing disclosures of credit terms to consumer borrowers;

 

the Home Mortgage Disclosure Act, requiring financial institutions to provide information to enable the public and public officials to determine whether a financial institution is fulfilling its obligation to help meet the housing needs of the community it serves;

 

the Equal Credit Opportunity Act, prohibiting discrimination on the basis of race, creed or other prohibited factors in extending credit;

 

the Fair Credit Reporting Act, governing the use and provision of information to credit reporting agencies;

12


 

the Fair Debt Collection Act, governing the manner in which consumer debts may be collected by collection agencies; and

 

the rules and regulations of the various governmental agencies charged with the responsibility of implementing these federal laws.

In addition, our subsidiary bank’s deposit operations are subject to the Electronic Funds Transfer Act and Regulation E issued by the Federal Reserve to implement that act, which govern automatic deposits to and withdrawals from deposit accounts and customers’ rights and liabilities arising from the use of automated teller machines and other electronic banking services.

Concentrated Commercial Real Estate Lending Regulations

The Federal Reserve and other federal banking regulatory agencies promulgated guidance governing financial institutions with concentrations in commercial real estate lending. The guidance provides that a bank has a concentration in commercial real estate lending if (i) total reported loans for construction, land development and other land represent 100% or more of total capital or (ii) total reported loans secured by multifamily and non-farm residential properties and loans for construction, land development and other land represent 300% or more of total capital and the bank’s commercial real estate loan portfolio has increased 50% or more during the prior 36 months. If a concentration is present, management must employ heightened risk management practices including board and management oversight and strategic planning, development of underwriting standards, risk assessment and monitoring through market analysis and stress testing and increasing capital requirements.

All of the above laws and regulations add significantly to the cost of operating the Company and our subsidiary depository institution and thus have a negative impact on profitability. We would also note that there has been a tremendous expansion experienced in recent years by certain financial service providers that are not subject to the same rules and regulations as the Company and our subsidiary depository institution. These institutions, because they are not so highly regulated, have a competitive advantage over us and our subsidiary depository institution and may continue to draw large amounts of funds away from banking institutions, with a continuing adverse effect on the banking industry in general.

Effect of Governmental Monetary Policies

The commercial banking business is affected not only by general economic conditions but also by both U.S. fiscal policy and the monetary policies of the Federal Reserve. Some of the instruments of fiscal and monetary policy available to the Federal Reserve include changes in the discount rate on member bank borrowings, the fluctuating availability of borrowings at the “discount window,” open market operations, the imposition of and changes in reserve requirements against member banks’ deposits and assets of foreign branches, the imposition of and changes in reserve requirements against certain borrowings by banks and their affiliates and the placing of limits on interest rates that member banks may pay on time and savings deposits. Such policies influence to a significant extent the overall growth of bank loans, investments and deposits and the interest rates charged on loans or paid on time and savings deposits. We cannot predict the nature of future fiscal and monetary policies and the effect of such policies on the future business and our earnings.

Employees

As of December 31, 2016, we had 704.5 full-time equivalent employees. None of our employees are represented by any collective bargaining unit or are a party to a collective bargaining agreement.

Available Information

The Company’s internet address is www.triumphbancorp.com. The Company makes available at this address, free of charge, its annual report on Form 10-K, its annual reports to shareholders, quarterly reports on Form 10-Q, current reports on Form 8-K and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (the “Exchange Act”) as soon as reasonably practicable after such material is electronically filed with, or furnished to, the Securities and Exchange Commission (the “SEC”). These documents are also available on the SEC’s website at www.sec.gov.  


13


ITEM 1A. RISK FACTORS.

Our business and results of operations are subject to numerous risks and uncertainties, many of which are beyond our control. The material risks and uncertainties that management believes affect the Company are described below.  Additional risks and uncertainties that management is not aware of or that management currently deems immaterial may also impair the Company’s business operations.  This report is qualified in its entirety by these risk factors.  If any of the following risks actually occur, our business, financial condition and results of operations could be materially and adversely affected. If this were to happen, the value of our securities could decline significantly, and you could lose all or part of your investment.  Some statements in the following risk factors constitute forward-looking statements. Please refer to “Cautionary Note Regarding Forward-Looking Statements” in Item 7 of this report.

Risks Relating to Our Business

Acquisitions may disrupt our business and dilute stockholder value. We may not be able to overcome the integration, costs and other risks associated with our recently completed and possible future acquisitions, which could adversely affect our growth and profitability.

Our business strategy focuses on both organic growth and targeted acquisitions. We anticipate that any future acquisitions would involve substantial transaction expenses and expenses associated with integrating the operations of the acquired businesses with our operations.  These expenses may exceed the savings that we expect to receive for the elimination of duplicative expenses and the realization of economies of scale.  We may fail to realize some or all of the anticipated benefits of our recently completed and possible future acquisitions if the integration process for these acquisitions takes longer or is more costly than expected or otherwise fails to meet our expectations. Such integration processes will be a time-consuming and expensive process that could significantly disrupt our existing services, even if effectively and efficiently planned and implemented.  

In addition, our acquisition activities could be material to our business and involve a number of risks, including the following:

 

incurring time and expense associated with identifying and evaluating potential acquisitions and negotiating potential transactions, resulting in our attention being diverted from the operation of our existing business;

 

using inaccurate estimates and judgments to evaluate credit, operations, management, tax and market risks with respect to the target institution or assets;

 

exposure to potential asset quality issues of the target company;

 

intense competition from other banking organizations and other acquirers for acquisitions;

 

potential exposure to unknown or contingent liabilities of banks and businesses we acquire, including, without limitation, liabilities for regulatory and compliance issues;

 

inability to realize the expected revenue increases, cost savings, increases in geographic or product presence and other projected benefits of the acquisition;

 

the time and expense required to integrate the operations and personnel of the combined businesses;

 

experiencing higher operating expenses relative to operating income from the new operations;

 

creating an adverse short term effect on our results of operations;

 

losing key employees and customers;

 

significant problems relating to the conversion of the financial and customer data of the entity;

 

integration of acquired customers into our financial and customer product systems;

 

potential changes in banking or tax laws or regulations that may affect the target company; or

 

risks of impairment to goodwill or other than temporary impairment of investment securities.

Depending on the condition of any institution or assets or liabilities that we may acquire, that acquisition may, at least in the near term, adversely affect our capital and earnings and, if not successfully integrated with our organization, may continue to have such effects over a longer period. We may not be successful in overcoming these risks or any other problems encountered in connection with potential acquisitions and any acquisition we may consider will be subject to prior regulatory approval. Our inability to overcome these risks could have an adverse effect on our profitability, return on equity and return on assets, our ability to implement our business strategy and enhance stockholder value, which, in turn, could have an adverse effect on our business, financial condition and results of operations.

14


As a business operating in the bank and non-bank financial services industries, our business and operations may be adversely affected in numerous and complex ways by weak economic conditions.

As a business operating in the bank and non-bank financial services industries, our business and operations are sensitive to general business and economic conditions in the United States. If the U.S. economy weakens, our growth and profitability from our lending, deposit and asset management services could be constrained. Uncertainty about the federal fiscal policymaking process, the medium and long-term fiscal outlook of the federal and state governments (including possible ratings downgrades) and future tax rates (or other amendments to the Internal Revenue Code of 1986, as amended (the “Code”) or to state tax laws) is a concern for businesses, consumers and investors in the United States. In addition, economic conditions in foreign countries, including uncertainty over the stability of the Euro and Chinese Yuan currencies, could affect the stability of global financial markets, which could hinder U.S. economic growth. Weak national economic conditions are characterized by deflation, fluctuations in debt and equity capital markets, a lack of liquidity and/or depressed prices in the secondary market for mortgage loans, increased delinquencies on mortgage, consumer and commercial loans, residential and commercial real estate price declines and lower home sales and commercial activity. The current economic environment is also characterized by interest rates at historically low levels, and our ability to retain or grow our deposit base could be hindered by higher market interest rates in the future. All of these factors may be detrimental to our business and the interplay between these factors can be complex and unpredictable. Our business is also significantly affected by monetary and related policies of the U.S. federal government and its agencies. Changes in any of these policies are influenced by macroeconomic conditions and other factors that are beyond our control. Adverse economic conditions and government policy responses to such conditions could have an adverse effect on our business, financial condition and results of operations.

We may be adversely affected by the soundness of other financial institutions.

Our ability to engage in routine funding transactions could be adversely affected by the actions and commercial soundness of other financial institutions. Bank and non-bank financial services companies are interrelated as a result of trading, clearing, counterparty and other relationships. We have exposure to different industries and counterparties and through transactions with counterparties in the bank and non-bank financial services industries, including brokers and dealers, commercial banks, investment banks and other institutional clients. As a result, defaults by, or even rumors or questions about, one or more bank or non-bank financial services companies, or the bank or non-bank financial services industries generally, have led to market-wide liquidity problems and could lead to losses or defaults by us or by other institutions. These losses or defaults could have an adverse effect on our business, financial condition and results of operations.

We rely heavily on our management team and could be adversely affected by the unexpected loss of key officers.

We are led by an experienced core management team with substantial experience in the markets that we serve and the financial products that we offer. Our operating strategy focuses on providing products and services through long-term relationship managers. Accordingly, our success depends in large part on the performance of our key personnel, as well as on our ability to attract, motivate and retain highly qualified senior and middle management. Competition for employees is intense, and the process of locating key personnel with the combination of skills and attributes required to execute our business plan may be lengthy. We may not be successful in retaining our key employees and the unexpected loss of services of one or more of our key personnel could have a material adverse effect on our business because of their skills, knowledge of our market and financial products, years of industry experience, long-term customer relationships and the difficulty of promptly finding qualified replacement personnel. If the services of any of our key personnel should become unavailable for any reason, we may not be able to identify and hire qualified persons on terms acceptable to us, which could have an adverse effect on our business, financial condition and results of operations.

We are subject to interest rate risk, which could adversely affect our financial condition and profitability.

The majority of our banking assets and liabilities are monetary in nature and subject to risk from changes in interest rates. Like most financial institutions, our earnings are significantly dependent on our net interest income, the principal component of our earnings, which is the difference between interest earned by us from our interest earning assets, such as loans and investment securities, and interest paid by us on our interest bearing liabilities, such as deposits and borrowings. We expect that we will periodically experience “gaps” in the interest rate sensitivities of our assets and liabilities, meaning that either our interest bearing liabilities will be more sensitive to changes in market interest rates than our interest earning assets, or vice versa. In either event, if market interest rates should move contrary to our position, this “gap” will negatively impact our earnings. The impact on earnings is more adverse when the slope of the yield curve flattens, that is, when short term interest rates increase more than long-term interest rates or when long-term interest rates decrease more than short term interest rates. Many factors impact interest rates, including governmental monetary policies, inflation, recession, changes in unemployment, the money supply and international disorder and instability in domestic and foreign financial markets.

15


Interest rate increases often result in larger payment requirements for our borrowers, which increases the potential for default. At the same time, the marketability of the property securing a loan may be adversely affected by any reduced demand resulting from higher interest rates. In a declining interest rate environment, there may be an increase in prepayments on loans as borrowers refinance their loans at lower rates. Changes in interest rates also can affect the value of loans, securities and other assets. An increase in interest rates that adversely affects the ability of borrowers to pay the principal or interest on loans may lead to an increase in nonperforming assets and a reduction of income recognized, which could have a material adverse effect on our results of operations and cash flows. Further, when we place a loan on nonaccrual status, we reverse any accrued but unpaid interest receivable, which decreases interest income. At the same time, we continue to have a cost to fund the loan, which is reflected as interest expense, without any interest income to offset the associated funding expense. Thus, an increase in the amount of nonperforming assets would have an adverse impact on net interest income. If short term interest rates continue to remain at their historically low levels for a prolonged period and assuming longer-term interest rates fall further, we could experience net interest margin compression as our interest earning assets would continue to reprice downward while our interest bearing liability rates could fail to decline in tandem. Such an occurrence would have an adverse effect on our net interest income and could have an adverse effect on our business, financial condition and results of operations.

Our limited operating history as an integrated company and our recent acquisitions may make it difficult for investors to evaluate our business, financial condition and results of operations and also impairs our ability to accurately forecast our future performance.

Our limited operating history as an integrated company may not provide an adequate basis for investors to evaluate our business, financial condition and results of operations. We have launched various new product lines over the past few years, and we acquired Triumph Community Bank, N.A., a wholly owned subsidiary of National Bancshares, Inc., which represented a significant portion of our total operations, on October 15, 2013.  In addition, in October 2015, we completed the merger of our subsidiary banks, Triumph Savings Bank, SSB and Triumph Community Bank, N.A., into a single bank. Finally, on August 1, 2016, we completed our acquisition of ColoEast Bankshares, Inc. and its wholly owned subsidiary bank Colorado East Bank & Trust, which was merged into TBK Bank at closing. Our future operating results depend upon a number of factors, including our ability to manage our growth, retain our customer base and successfully identify and respond to emerging trends in our primary product lines and markets. It may also be difficult for us to evaluate trends that may affect our business and to determine whether our expansion may be profitable. Thus, any predictions about our future revenue and expenses may not be as accurate as they would be if we had a longer operating history or operated in a more predictable market.

New lines of business or new products and services may subject us to additional risks. A failure to successfully manage these risks may have a material adverse effect on our business.

As part of our growth strategy, we have implemented and may continue to implement new lines of business, offer new products and services within our existing lines of business or shift the focus to our asset mix. There are substantial risks and uncertainties associated with these efforts, particularly in instances where such product lines are not fully mature. In developing and marketing new lines of business and/or new products and services and/or shifting the focus of our asset mix, we may invest significant time and resources. Initial timetables for the introduction and development of new lines of business and/or new products or services may not be achieved and price and profitability targets may not prove feasible. External factors, such as compliance with regulations, competitive alternatives and shifting market preferences, may also impact the successful implementation of a new line of business or a new product or service. Furthermore, any new line of business and/or new product or service could have a significant impact on the effectiveness of our system of internal controls. Failure to successfully manage these risks in the development and implementation of new lines of business or new products or services could have an adverse effect on our business, financial condition and results of operations.

16


Our factoring services are concentrated in the transportation industry and economic conditions or other factors negatively impacting the transportation industry could adversely affect our factoring business.

Factoring for small-to-mid-sized trucking businesses constituted approximately 77% of our total factoring portfolio as of December 31, 2016, calculated based on the gross receivables from the purchase of invoices from such trucking businesses compared to our total gross receivables in the purchase of factored receivables as of such date. Given the concentration of our factoring business in the transportation industry, economic conditions or other factors that negatively impact the transportation industry could impact our factoring revenues, as the revenues we earn from purchasing transportation invoices are directly correlated with the amount of transportation activity generated by our factoring clients (i.e., the volume of transportation invoices they are able to generate by providing their services). Reductions in economic activity will typically cause a decrease in the volume of goods in commerce available to be transported by our factoring clients. Increased costs associated with operating a trucking business, such as may be caused by increases in the prices of oil and diesel fuel, may cause a diminished demand for trucking services as our clients pass those costs along to their customers. Conversely, decreases in the price of diesel fuel may cause the size of our factoring portfolio to decrease, as the price of diesel fuel typically directly correlates with the size of the invoices we purchase from our factoring clients. Additionally, the factoring industry may not continue its historical growth and we may face increased competition. Our failure to compete effectively in our market could restrain our growth or cause us to lose market share. Any of such events could impact the returns we realize on our factoring activity or result in a decrease in the overall amount of our factoring activity and could have an adverse effect on our business, financial condition and results of operations.

Additional regulations and rule making impacting the transportation industry may have a disproportionate impact on the small-to-mid-sized trucking businesses that comprise our primary transportation factoring clients and adversely affect our factoring business.

Our primary transportation factoring clients are small-to-mid-sized owner-operators and trucking fleets. Recently implemented federal regulations, and regulations proposed to be implemented in the future, may significantly increase the costs and expenses associated with owning or operating a trucking fleet. These regulations include rule making proposed by the Federal Motor Carrier Safety Administration of the United States Department of Transportation (“FMCSA”) under the Compliance, Safety, Accountability (“CSA”) initiative, maximum hours of service limitations imposed the FMCSA, electronic log requirements, and regulations proposed by the federal Food and Drug Administration (“FDA”) requiring increased labeling and monitoring by carriers of any commodity transported that is regulated by the FDA. The costs and burdens of compliance with these requirements will have a disproportionate impact on the small-to-mid-sized trucking businesses that comprise our client base and may force some or all of these businesses out of the market. Such an occurrence could impact the returns we realize on our factoring activity or result in a decrease in the overall amount of our factoring activity and could have an adverse effect on our business, financial condition and results of operations.

Our asset-based lending and factoring products may expose us to an increased risk of fraud.

We rely on the structural features embedded in our asset-based lending and factoring products to mitigate the credit risk associated with such products. With respect to our asset-based loans, we limit our lending to a percentage of the customer’s borrowing base assets that we believe can be readily liquidated in the event of financial distress of the borrower. With respect to our factoring products, we purchase the underlying invoices of our customers and become the direct payee under such invoices, thus transferring the credit risk in such transactions from our customers to the underlying account debtors on such invoices. In the event one or more of our customers fraudulently represents the existence or valuation of borrowing base assets in the case of an asset-based loan, or the existence or validity of an invoice we purchase in the case of a factoring transaction, we may advance more funds to such customer than we otherwise would and lose the benefit of the structural protections of our products with respect to such advances. In such event we could be exposed to material additional losses with respect to such loans or factoring products. Although we believe we have controls in place to monitor and detect fraud with respect to our asset-based lending and factoring products, there is no guarantee such controls will be effective. We have experienced fraud with respect to these products in the past and we anticipate that we will experience such fraud in the future. Losses from such fraudulent activity could have a material impact on our business, financial condition and results of operations.

17


Our commercial finance clients, particularly with respect to our factoring and asset-based lending product lines, may lack the operating history, cash flows or balance sheet necessary to support other financing options and may expose us to additional credit risk, especially if our additional controls for such products are ineffective in mitigating such additional risks.

A significant portion of our loan portfolio consists of commercial finance products. Some of these commercial finance products, particularly asset-based loans and our factored receivables, arise out of relationships with clients who lack the operating history, cash flows or balance sheet necessary to qualify for other financing options. We attempt to control for the additional credit risk in these relationships through credit management processes employed in connection with these transactions. However, if such controls are ineffective in controlling this additional risk or if we fail to follow the procedures we have established for managing this additional risk, we could be exposed to additional losses with respect to such product lines that could have an adverse effect on our business, financial condition and results of operations.

Our healthcare asset-based lending product line may expose us to additional risks associated with the U.S. healthcare industry.

The U.S. healthcare industry is currently undergoing significant regulatory changes, both at the federal and state level, including changes associated with the adoption and implementation of the Patient Protection and Affordable Care Act of 2010. Such changes could negatively impact our existing healthcare asset-based loan portfolio or our ability to grow our healthcare asset-based loan portfolio in the future. For example, changes in reimbursement rates for healthcare receivables could impact the value and collectability of our healthcare loans, as such reimbursement obligations constitute the borrowing base collateral for such loans. While we believe our healthcare asset-based loans have features in place to protect against such risks (including the ability to reduce the available borrowing base or cease advances in the event of regulatory changes that jeopardize the collectability or valuation of the collateral), there is no guarantee that such protections will be effective. In addition, changes in the regulatory landscape for healthcare may cause certain service providers to leave the industry or cause consolidation in the industry that will decrease demand for our healthcare lending products. Any of such changes or occurrences could have an adverse effect on our business, financial condition and results of operations.

Our agriculture loans may expose us to risk of credit defaults due to changes in commodity prices.

Our agriculture loans generally consist of (i) real estate loans secured by farmland, (ii) equipment financing for specific agriculture equipment, including irrigation systems, (iii) crop input loans primarily focused on corn, wheat and soybeans, and (iv) loans secured by cattle and other livestock.  Decreases in commodity prices, such as currently impacting the agriculture industry, may negatively affect both the cash flows of the borrowers and the value of the collateral supporting such loans.  Although we attempt to account for the possibility of such commodity price fluctuations in underwriting, structuring and monitoring our agriculture loans, there is no guarantee that efforts will be successful and we may experience increased delinquencies or defaults in this portfolio or be required to increase our provision for loan losses, which could have an adverse effect on our business, financial condition and results of operations.

Lack of seasoning in portions of our loan portfolio could increase risk of credit defaults in the future.

As a result of our growth over the past several years, certain portions of our loan portfolio, such as the asset- based loans and equipment loans originated under our Triumph Commercial Finance brand, are of relatively recent origin. Loans may not begin to show signs of credit deterioration or default until they have been outstanding for some period of time, a process referred to as “seasoning.” As a result, a portfolio of older loans will usually behave more predictably than a newer portfolio. Because such portions of our portfolio are relatively new, the current level of delinquencies and defaults may not represent the level that may prevail as the portfolio becomes more seasoned. If delinquencies and defaults increase, we may be required to increase our provision for loan losses, which could have an adverse effect on our business, financial condition and results of operations.

We may not be able to adequately measure and limit the credit risk associated with our loan portfolio, our business and financial condition, which could adversely affect profitability.

As a part of our products and services, we make commercial and commercial real estate loans. The principal economic risk associated with each class of loans is the creditworthiness of the borrower, which is affected by the strength of the relevant business market segment, local market conditions and general economic conditions. Additional factors related to the credit quality of commercial loans include the quality of the management of the business and the borrower’s ability both to properly evaluate changes in the supply and demand characteristics affecting our market for products and services and to effectively respond to those changes. Additional factors related to the credit quality of commercial real estate loans include tenant vacancy rates and the quality of management of the property. A failure to effectively measure and limit the credit risk associated with our loan portfolio could have an adverse effect on our business, financial condition and results of operations.

18


The small-to-mid-sized businesses that comprise a material portion of our loan portfolio may have fewer resources to weather a downturn in the economy, which may impair a borrower’s ability to repay a loan to us, which could materially harm our operating results.

A significant element of our growth strategy involves offering our specialized commercial finance products to small-to-mid-sized businesses. These small-to-mid-sized businesses frequently have smaller market share than their competition, may be more vulnerable to economic downturns, often need substantial additional capital to expand or compete and may experience significant volatility in operating results. Any one or more of these factors may impair the borrower’s ability to repay a loan. In addition, the success of a small-to-mid-sized business often depends on the management talents and efforts of one or two persons or a small group of persons and the death, disability or resignation of one or more of these persons could have a material adverse impact on the business and its ability to repay a loan. Economic downturns and other events that negatively impact our market areas could cause us to incur substantial credit losses that could have an adverse effect on our business, financial condition and results of operations.

Our concentration of large loans to certain borrowers may increase our credit risk.

While we attempt to monitor the concentration of our loan portfolio by borrower, geography and industry, we nonetheless may have concentrations in these areas that increase the risk to our loan portfolio resulting from adverse changes impacting such borrowers, geographies or industries.   For example, we have made a significant number of large loans to a small number of borrowers, resulting in a concentration of large loans to these borrowers.  Consequently, we may have significant exposure if any of these borrowers becomes unable to pay their loan obligations as a result of economic or market conditions, or personal circumstances, such as divorce or death.   In addition, a large portion of our loans are made in our community banking markets of Iowa, Illinois, Colorado, Kansas and in Texas, the home of our corporate headquarters and the majority of our commercial finance operations.   We also have lending concentrations in industries such as transportation, construction and energy services.  As a result, the performance of our portfolio could be adversely impacted by economic or market conditions affecting these geographies or industries, such as the impact of falling oil prices on the energy services industry specifically or the Texas economy more generally, all of which could have an adverse effect on our business, financial condition and results of operations.

The amount of our nonperforming assets may increase significantly, resulting in additional losses and costs and expenses that will negatively affect our operations.

At December 31, 2016, we had a total of approximately $52.2 million of nonperforming assets or approximately 1.98% of total assets. Should the amount of nonperforming assets increase in the future, we may incur losses and the costs and expenses to maintain such assets likewise can be expected to increase and potentially negatively affect earnings. Any additional increase in losses due to such assets could have an adverse effect on our business, financial condition and results of operations. Such effects may be particularly pronounced in a market of reduced real estate values and excess inventory.

The amount of other real estate owned (“OREO”) may increase significantly, resulting in additional losses and costs and expenses that will negatively affect our operations.

At December 31, 2016, the amount of OREO we held totaled $6.1 million. In the event the amount of OREO should increase due to an increase in defaults on bank loans, our losses and the costs and expenses to maintain the real estate, likewise would increase. Any additional increase in losses and maintenance costs and expenses due to OREO may have material adverse effects on our business, financial condition and results of operations. Such effects may be particularly pronounced in a market of reduced real estate values and excess inventory, which may make the disposition of OREO properties more difficult, increase maintenance costs and expenses and may reduce our ultimate realization from any OREO sales, which could have an adverse effect on our business, financial condition and results of operations.

Nonperforming assets take significant time and resources to resolve and adversely affect our results of operations and financial condition.

Nonperforming assets adversely affect our net income in various ways. We generally do not record interest income on nonperforming loans or OREO, thereby adversely affecting our income and increasing loan administration costs. When we take collateral in foreclosures and similar proceedings, we are required to mark the related asset to the then fair value of the collateral less estimated selling costs, which may ultimately result in a loss. An increase in the level of nonperforming assets increases our risk profile and may impact the capital levels regulators believe are appropriate in light of the ensuing risk profile. While we reduce problem assets through loan workouts, restructurings and otherwise, decreases in the value of the underlying collateral, or in these borrowers’ performance or financial condition, whether or not due to economic and market conditions beyond our control, could have an adverse effect on our business, financial condition and results of operations. In addition, the resolution of nonperforming assets requires significant commitments of time from management, which may materially and adversely impact their ability to perform their other responsibilities. There can be no assurance that we will not experience future increases in nonperforming assets.

19


Our ALLL and fair value adjustments for purchase of impaired loans acquired in acquisitions may prove to be insufficient to absorb potential losses in our loan portfolio, which may adversely affect our business, financial condition and results of operations.

ALLL is a valuation allowance for probable incurred credit losses. Loan losses are charged against the allowance when management believes the uncollectability of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. Management estimates the allowance balance required using past loan loss experience, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, economic conditions and other factors. The provision for loan losses is charged against earnings in order to maintain our ALLL and reflects management’s best estimate of probable losses inherent in our loan portfolio at the balance sheet date.

As of December 31, 2016, our ALLL as a percentage of total loans was 0.76% and as a percentage of total nonperforming loans was 34.0%. Additional loan losses will likely occur in the future and may occur at a rate greater than we have previously experienced. We may be required to take additional provisions for loan losses in the future to further supplement our ALLL, either due to management’s decision to do so or requirements by our banking regulators. In addition, bank regulatory agencies will periodically review our ALLL and the value attributed to nonaccrual loans or to real estate acquired through foreclosure. Such regulatory agencies may require us to recognize future charge-offs. These adjustments could have an adverse effect on our business, financial condition and results of operations.

The application of the acquisition method of accounting in our acquisitions has impacted our allowance. Under the acquisition method of accounting, all loans acquired in acquisitions were recorded in our consolidated financial statements at their fair value at the time of acquisition and the related allowance was eliminated because credit quality, among other factors, was considered in the determination of fair value. To the extent that our estimates of fair value are too high, we could incur losses associated with the acquired loans. The allowance associated with our purchased credit impaired (“PCI”) loans reflects a deterioration in cash flows since acquisition resulting from our quarterly re-estimation of cash flows, which involves cash flow projections and significant judgment on timing of loan resolution.

A lack of liquidity could adversely affect our operations and jeopardize our business, financial condition and results of operations.

Liquidity is essential to our business. We rely on our ability to generate deposits and effectively manage the repayment and maturity schedules of our loans and investment securities, respectively, to ensure that we have adequate liquidity to fund our operations. An inability to raise funds through deposits, borrowings, the sale of our investment securities, Federal Home Loan Bank advances, the sale of loans and other sources could have a substantial negative effect on our liquidity. Our most important source of funds consists of deposits. Deposit balances can decrease when customers perceive alternative investments as providing a better risk/return tradeoff. If customers move money out of bank deposits and into other investments, we would lose a relatively low-cost source of funds, increasing our funding costs and reducing our net interest income and net income.

Other primary sources of funds consist of cash flows from operations, investment maturities and sales of investment securities and proceeds from the issuance and sale of our equity and debt securities to investors. Additional liquidity is provided by the ability to borrow from the Federal Home Loan Bank and our ability to raise brokered deposits. We also may borrow funds from third-party lenders, such as other financial institutions. Our access to funding sources in amounts adequate to finance or capitalize our activities, or on terms that are acceptable to us, could be impaired by factors that affect us directly or the bank or non-bank financial services industries or economy in general, such as disruptions in the financial markets or negative views and expectations about the prospects for the bank or non-bank financial services industries.

As of December 31, 2016, approximately $553.6 million, or 27.5%, of our deposits consisted of interest bearing demand deposits and money market accounts. Based on past experience, we believe that our deposit accounts are relatively stable sources of funds. If we increase interest rates paid to retain deposits, our earnings may be adversely affected, which could have an adverse effect on our business, financial condition and results of operations.

Historically, our loan portfolio has grown at a faster rate than our ability to organically grow transactional deposits in our community banking markets.  We have offset this trend in part through acquiring additional banks with excess liquidity.  If we are unable to find suitable acquisition targets meeting this profile in the future, or are unable to successfully consummate acquisitions of such targets, we will likely be required to rely on higher cost sources of funding, such as certificates of deposit, to fund continued loan growth, which could have an adverse effect on our business, financial condition and results of operations.

Any decline in available funding could adversely impact our ability to originate loans, invest in securities, meet our expenses, pay dividends to our stockholders or to fulfill obligations such as repaying our borrowings or meeting deposit withdrawal demands, any of which could have a material adverse impact on our liquidity, business, financial condition and results of operations.

20


The fair value of our investment securities can fluctuate due to factors outside of our control.

As of December 31, 2016, the fair value of our investment securities portfolio was approximately $305.9 million. Factors beyond our control can significantly influence the fair value of securities in our portfolio and can cause potential adverse changes to the fair value of these securities. These factors include, but are not limited to, rating agency actions in respect to the securities, defaults by the issuer or with respect to the underlying securities and changes in market interest rates and instability in the capital markets. Any of these factors, among others, could cause other-than-temporary impairments and realized and/or unrealized losses in future periods and declines in other comprehensive income, which could have an adverse effect on our business, financial condition and results of operations. The process for determining whether impairment of a security is other-than-temporary usually requires complex, subjective judgments about the future financial performance and liquidity of the issuer and any collateral underlying the security to assess the probability of receiving all contractual principal and interest payments on the security.

Impairment of investment securities, goodwill, other intangible assets or deferred tax assets could require charges to earnings, which could result in a negative impact on our results of operations.

In assessing whether the impairment of investment securities is other-than-temporary, management considers the length of time and extent to which the fair value has been less than cost, the financial condition and near-term prospects of the issuer and the intent and ability to retain our investment in the security for a period of time sufficient to allow for any anticipated recovery in fair value in the near term.

Under current accounting standards, goodwill is not amortized but, instead, is subject to impairment tests on at least an annual basis or more frequently if an event occurs or circumstances change that reduce the fair value of a reporting unit below its carrying amount. A decline in our stock price or occurrence of a triggering event following any of our quarterly earnings releases and prior to the filing of the periodic report for that period could, under certain circumstances, cause us to perform a goodwill impairment test and result in an impairment charge being recorded for that period which was not reflected in such earnings release. In the event that we conclude that all or a portion of our goodwill may be impaired, a non-cash charge for the amount of such impairment would be recorded to earnings. Such a charge would have no impact on tangible capital. At December 31, 2016, we had goodwill of $28.8 million, representing approximately 10% of total equity.

In assessing the potential for realization of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. Assessing the need for, or the sufficiency of, a valuation allowance requires management to evaluate all available evidence, both negative and positive, including the recent trend of quarterly earnings. Positive evidence necessary to overcome the negative evidence includes whether future taxable income in sufficient amounts and character within the carryback and carryforward periods is available under the tax law, including the use of tax planning strategies. When negative evidence (e.g., cumulative losses in recent years, history of operating loss or tax credit carryforwards expiring unused) exists, more positive evidence than negative evidence will be necessary. We have concluded that, based on the level of positive evidence, it is more likely than not that at December 31, 2016 all but $0.2 million which is recorded as a valuation allowance of the deferred tax asset will be realized. At December 31, 2016, net deferred tax assets were approximately $18.8 million. The impact of each of these impairment matters could have a material adverse effect on our business, results of operations and financial condition.

Our risk management strategies may not be fully effective in mitigating our risk exposures in all market environments or against all types of risk.

We have devoted significant resources to develop our risk management policies and procedures and expect to continue to do so in the future. Nonetheless, our risk management strategies may not be fully effective in mitigating our risk exposure in all market environments or against all types of risk, including risks that are unidentified or unanticipated. As our products and services change and grow and the markets in which we operate evolve, our risk management strategies may not always adapt to those changes. Some of our methods of managing risk are based upon our use of observed historical market behavior and management’s judgment. As a result, these methods may not predict future risk exposures, which could be significantly greater than the historical measures indicate. In addition, our limited operating history reduces the historical information on which to predict future results or trends. Management of market, credit, liquidity, operational, legal, regulatory and compliance risks requires, among other things, policies and procedures to record properly and verify a large number of transactions and events and these policies and procedures may not be fully effective. While we employ a broad and diversified set of risk monitoring and risk mitigation techniques, those techniques and the judgments that accompany their application cannot anticipate every economic and financial outcome or the timing of such outcomes. Any of these circumstances could have an adverse effect on our business, financial condition and results of operations.

21


Risks for environmental liability apply to the properties under consideration as well as properties that are contiguous or upgradient to the subject properties.

In the course of our business, we may purchase real estate in connection with our acquisition and expansion efforts, or we may foreclose on and take title to real estate that serves as collateral on loans we make. As a result, we could be subject to environmental liabilities with respect to those properties. We may be held liable to a governmental entity or to third parties for property damage, personal injury, investigation and clean-up costs incurred by these parties in connection with environmental contamination, or we may be required to investigate or clean up hazardous or toxic substances or chemical releases at a property. The costs associated with investigation or remediation activities could be substantial. In addition, if we are the owner or former owner of a contaminated site, we may be subject to common law claims by third parties based on damages and costs resulting from environmental contamination emanating from the property.

The cost of removal or abatement may not substantially exceed the value of the affected properties or the loans secured by those properties, that we may not have adequate remedies against the prior owners or other responsible parties and we may not be able to resell the affected properties either before or after completion of any such removal or abatement procedures. If material environmental problems are discovered before foreclosure, we generally will not foreclose on the related collateral or will transfer ownership of the loan to a subsidiary. It should be noted, however, that the transfer of the property or loans to a subsidiary may not protect us from environmental liability. Furthermore, despite these actions on our part, the value of the property as collateral will generally be substantially reduced and, as a result, we may suffer a loss upon collection of the loan. Currently, we are not a party to any legal proceedings involving potential liability to us under applicable environmental laws. Any significant environmental liabilities could have an adverse effect on our business, financial condition and results of operations.

We face significant competition to attract and retain customers, which could adversely affect our growth and profitability.

We operate in the highly competitive bank and non-bank financial services industries and face significant competition for customers from bank and non-bank competitors, particularly regional and nationwide institutions, including U.S. banks, mortgage banking companies, consumer finance companies, credit unions, insurance companies and other institutional lenders and purchasers of loans in originating loans, attracting deposits and providing other financial services. Many of our competitors are significantly larger and have significantly more resources, greater name recognition and more extensive and established branch networks than we do. Because of their scale, many of these competitors can be more aggressive than we can on loan and deposit pricing. Also, many of our non-bank competitors have fewer regulatory constraints and may have lower cost structures. We expect competition to continue to intensify due to financial institution consolidation; legislative, regulatory and technological changes; and the emergence of alternative banking sources.

Our ability to compete successfully will depend on a number of factors, including, among other things:

 

our ability to build and maintain long-term customer relationships while ensuring high ethical standards and safe and sound banking practices;

 

the scope, relevance and pricing of products and services that we offer;

 

customer satisfaction with our products and services;

 

industry and general economic trends; and

 

our ability to keep pace with technological advances and to invest in new technology.

Increased competition could require us to increase the rates that we pay on deposits or lower the rates that we offer on loans, which could reduce our profitability. Our failure to compete effectively in our market could restrain our growth or cause us to lose market share, which could have an adverse effect on our business, financial condition and results of operations.

The accuracy of our financial statements and related disclosures could be affected if the judgments, assumptions or estimates used in our critical accounting policies are inaccurate.

The preparation of financial statements and related disclosure in conformity with GAAP requires us to make judgments, assumptions and estimates that affect the amounts reported in our consolidated financial statements and accompanying notes. Our critical accounting policies, which are included in Item 7 of this report captioned “Management’s Discussion and Analysis of Financial Condition and Results of Operations”, describe those significant accounting policies and methods used in the preparation of our consolidated financial statements that we consider “critical” because they require judgments, assumptions and estimates that materially affect our consolidated financial statements and related disclosures. As a result, if future events differ significantly from the judgments, assumptions and estimates in our critical accounting policies, those events or assumptions could have a material impact on our consolidated financial statements and related disclosures.

22


Additionally, as a result of our recent acquisitions, our financial results are heavily influenced by the application of the acquisition method of accounting. The acquisition method of accounting requires management to make assumptions regarding the assets purchased and liabilities assumed to determine their fair value. If our assumptions are incorrect, any resulting change or modification could have an adverse effect on our business, financial condition and results of operations.

If we fail to correct any material weakness that we subsequently identify in our internal control over financial reporting or otherwise fail to maintain effective internal control over financial reporting, we may not be able to report our financial results accurately and timely, in which case our business may be harmed, investors may lose confidence in the accuracy and completeness of our financial reports and the price of our common stock may decline.

Our management is responsible for establishing and maintaining adequate internal control over financial reporting and for evaluating and reporting on our system of internal control. Our internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with GAAP. As a public company, we are required to comply with the Sarbanes-Oxley Act and other rules that govern public companies. In particular, we are required to certify our compliance with Section 404 of the Sarbanes-Oxley Act, which requires us to furnish annually a report by management on the effectiveness of our internal control over financial reporting. In addition, unless we remain an emerging growth company and elect additional transitional relief available to emerging growth companies, our independent registered public accounting firm will be required to report on the effectiveness of our internal control over financial reporting.

If we identify material weaknesses in our internal control over financial reporting in the future, if we cannot comply with the requirements of the Sarbanes-Oxley Act in a timely manner or attest that our internal control over financial reporting is effective, or if our independent registered public accounting firm cannot express an opinion as to the effectiveness of our internal control over financial reporting when required, we may not be able to report our financial results accurately and timely. As a result, investors, counterparties and customers may lose confidence in the accuracy and completeness of our financial reports; our liquidity, access to capital markets and perceptions of our creditworthiness could be adversely affected; and the market price of our common stock could decline. In addition, we could become subject to investigations by the stock exchange on which our securities are listed, the SEC, the Federal Reserve, the FDIC, or other regulatory authorities, which could require additional financial and management resources. These events could have an adverse effect on our business, financial condition and results of operations.

We face significant operational risks due to the high volume and the high dollar value nature of transactions we process.

We operate in many different businesses in diverse markets and rely on the ability of our employees and systems to process transactions. Operational risk is the risk of loss resulting from our operations, including but not limited to, the risk of fraud by employees or persons outside our Company, the execution of unauthorized transactions, errors relating to transaction processing and technology, breaches of our internal control systems, compliance failures, business continuation and disaster recovery issues and other external events. Insurance coverage may not be available for such losses, or where available, such losses may exceed insurance limits. This risk of loss also includes the potential legal actions that could arise as a result of an operational deficiency or as a result of noncompliance with applicable regulatory standards, adverse business decisions or their implementation and customer attrition due to potential negative publicity. In the event of a breakdown in the internal control system, improper operation of systems or improper employee actions, we could suffer financial loss, face regulatory action and suffer damage to our reputation.

To the extent we engage in derivative transactions, we will be exposed to credit and market risk, which could adversely affect our profitability and financial condition.

While we do not currently engage in derivative or hedging activity, we may in the future manage interest rate risk by, among other things, utilizing derivative instruments to minimize significant unplanned fluctuations in earnings that are caused by interest rate volatility. To the extent we engage in derivative transactions, we will be exposed to credit and market risk. If the counterparty fails to perform, credit risk exists to the extent of the fair value gain in the derivative. Market risk exists to the extent that interest rates change in ways that are significantly different from what we expect when we enter into the derivative transaction. The existence of credit and market risk associated with any derivative instruments we enter into could adversely affect our net interest income and, therefore, could have an adverse effect on our business, financial condition and results of operations.

23


System failure or cyber security breaches of our network security could subject us to increased operating costs as well as litigation and other potential losses.

The computer systems and network infrastructure we use could be vulnerable to hardware and cyber security issues. Our operations are dependent upon our ability to protect our computer equipment against damage from fire, power loss, telecommunications failure or a similar catastrophic event. We could also experience a breach by intentional or negligent conduct on the part of employees or other internal sources. Any damage or failure that causes an interruption in our operations could have an adverse effect on our financial condition and results of operations. In addition, our operations are dependent upon our ability to protect the computer systems and network infrastructure utilized by us, including our Internet banking activities, against damage from physical break-ins, cyber security breaches and other disruptive problems caused by the Internet or other users. Such computer break-ins and other disruptions would jeopardize the security of information stored in and transmitted through our computer systems and network infrastructure, which may result in significant liability, damage our reputation and inhibit the use of our Internet banking services by current and potential customers. We regularly add additional security measures to our computer systems and network infrastructure to mitigate the possibility of cyber security breaches, including firewalls and penetration testing. However, it is difficult or impossible to defend against every risk being posed by changing technologies as well as criminal intent on committing cyber-crime. Increasing sophistication of cyber criminals and terrorists make keeping up with new threats difficult and could result in a breach. Controls employed by our information technology department and cloud vendors could prove inadequate. A breach of our security that results in unauthorized access to our data could expose us to a disruption or challenges relating to our daily operations, as well as to data loss, litigation, damages, fines and penalties, significant increases in compliance costs and reputational damage, any of which could have an adverse effect on our business, financial condition and results of operations.

If our trademarks and trade names are not adequately protected, or if we are deemed to infringe the trademarks or trade names of others, then we may not be able to build name recognition in our markets of interest and our business may be adversely affected.

Our registered or unregistered trademarks or trade names may be challenged, infringed, or determined to be infringing on other marks. Competitors may have adopted or may adopt trade names or trademarks similar to ours, thereby impeding our ability to build brand identity and possibly leading to market confusion. In addition, there could be potential trade name or trademark infringement claims brought by owners of other registered trademarks or trademarks that incorporate variations of our registered or unregistered trademarks or trade names. Additionally, our efforts to enforce or protect our proprietary rights related to trademarks, trade secrets, domain names, copyrights or other intellectual property may be ineffective and could result in substantial costs and diversion of resources.  Each of the foregoing could adversely impact our financial condition or results of operations.

We are subject to litigation, which could result in substantial judgment or settlement costs and legal expenses.

We are regularly involved in litigation matters in the ordinary course of business. We believe that these litigation matters should not have a material adverse effect on our business, financial condition, results of operations or future prospects. We cannot assure you, however, that we will be able to successfully defend or resolve any current or future litigation matters, in which case those litigation matters could have an adverse effect on our business, financial condition and results of operations.

Risks Related to our Asset Management Business

A downturn in the global credit markets could adversely affect our CLO business.

Among the sectors particularly challenged by a downturn in the global credit markets are the CLO and leveraged finance markets. CLOs are subject to credit, liquidity, interest rate and other risks. In 2008 and through early 2009, liquidity in the credit markets was significantly reduced, resulting in an increase in credit spreads and a decline in ratings, performance and market values for leveraged loans. Although the credit markets in general and the leveraged loan market in particular have improved since the second half of 2009, they have not returned to pre-2008 levels. We have exposure to these markets because we act as asset manager to CLOs as part of our asset management business and we provide staffing and services to other asset managers who manage CLOs. We believe that investment performance is one of the most important factors for the maintenance and growth of our assets being managed. Poor investment performance by the CLOs we manage or those managed by other asset managers for whom we provide staffing and services, either on an absolute or relative basis, could impair our revenues and growth because: (1) our ability to earn fees from new CLOs (whether managed by us or other asset managers for whom we provide staffing and services) might diminish; and (2) negative absolute investment performance will directly reduce our managed assets. In addition, losses incurred by investors in CLOs managed by us or other asset managers for whom we provide staffing and services in such event could expose us to reputational risk.

24


We may directly invest in the CLOs we manage, and we may invest in warehouse financing structures in connection with the formation of additional CLOs, which may expose us to losses in connection with such investments.

From time to time, we may invest in the subordinated notes, preference shares or other debt securities of the CLOs we manage or for which we provide staffing and services to other asset managers. The subordinated notes or preference shares of a CLO are usually entitled to all of the income generated by the CLO after the CLO pays all of the interest due on the debt notes and its expenses. However, there will be little or no income available to the CLO subordinated notes or preference shares if there are defaults on the underlying collateral in excess of certain amounts or if the recoveries on such defaulted collateral are less than certain amounts. Similarly, any investment we make in debt securities of a CLO that are junior to other debt securities of the entity will be payable only in the event that the underlying collateral generates sufficient income to make the interest payments on the securities of the CLO that are senior to any such junior debt instruments. Consequently, the value of any investment we make in the subordinated notes, preference shares or other debt securities of the CLOs we manage or for which we provide staffing and services to other asset managers could decrease substantially depending on the performance of the underlying collateral in such CLO. In addition, the subordinated notes, preference shares and other debt securities of CLOs are generally illiquid, and because they represent a leveraged investment in the CLO’s assets, their value will generally fluctuate more than the values of the underlying collateral.  As of December 31, 2016, we had investments with a carrying amount of $3.4 million in two CLOs managed by Trinitas, an asset manager for which we provide staffing and services.

In addition, in connection with issuance of additional CLOs, we or other asset managers for whom we provide or anticipate providing staffing and services, may enter into warehouse arrangements with warehouse providers such as banks or other financial institutions pursuant to which the warehouse provider will finance the purchase of investments that will ultimately be included in a CLO or other investment product. In connection with such warehouse arrangements, the warehouse provider will require an investor or investors to make an equity investment that will be entitled to all income generated by the underlying investments acquired during the warehouse period after the financing cost from warehouse credit facility is paid, but which will bear the first loss incurred on such investments if they decrease in value and the CLO or other investment product is unable to be issued and the warehouse portfolio is liquidated. In such event, the investors in such CLO warehouse equity would be exposed to losses up to the total amount of such investment if the CLO or other investment product does not close and the underlying investment pool is liquidated for a loss. Such a scenario may become more likely in times of economic distress or when the loans comprising the collateral pool of such warehouse, although still performing, may have declined in market value. Although we generally expect CLO warehouse arrangements to last approximately six to nine months before a CLO is issued, the CLO issuer may not be able to complete the issuance within the expected time frame or at all. We have from time to time, and may in the future, make all or a part of a CLO warehouse’s equity investment. We make these investments on a case-by-case basis.  At December 31, 2016, we held investments in active CLO warehouses totaling $21.2 million.

We may lose investment advisory income from the CLOs we manage or for which we provide staffing and services as a result of the triggering of certain structural protections built into such CLOs.

The CLOs managed by us or for which we generate income from providing staffing and services generally contain structural provisions that could lead to a default under the indenture for a particular CLO or other rights of the investors in such CLO to remove or replace us as asset manager. These provisions include, but are not limited to, (a) over-collateralization tests and/or market value triggers that are meant to protect investors from a deterioration in the credit quality of the underlying collateral pool, (b) key man events that are triggered when certain of our key investment or management personnel were to leave the Company, and (c) certain breaches of our asset management agreements that would constitute “cause” under such management contracts. The occurrence of such events could have negative consequences for us, including (x) the acceleration of the CLO’s obligation to repay the notes issued by the CLO and, ultimately, liquidation of the underlying collateral or (y) removal or replacement of the asset manager for the CLO. In such event, we will lose investment advisory fees, which could have an adverse effect on our business, financial condition and results of operations.

Defaults, downgrades and depressed market values of the collateral underlying CLOs may cause the decline in and deferral of investment advisory income and the reduction of assets being managed.

Under the investment management agreements for CLOs, payment of the asset manager’s investment advisory fees is generally subject to a “waterfall” structure. Pursuant to these “waterfalls,” all or a portion of an asset manager’s fees may be deferred if, among other things, the CLOs do not generate sufficient cash flows to pay the required interest on the notes they have issued to investors and certain expenses they have incurred. Deferrals could occur if the issuers of the collateral underlying the CLOs default on or defer payments of principal or interest relating to such collateral. During such periods and pursuant to the waterfalls, the CLOs may be required to repay certain of these liabilities, which repayment permanently reduces our asset management business’s assets under management and related investment advisory fees pursuant to which our asset management business can recoup deferred subordinated fees. If similar defaults and delinquencies resume, our asset management business could experience additional declines in and deferrals of its investment advisory fees and declines in payments to us for providing staffing and services to other CLO managers.

25


Additionally, all or a portion of our asset management business’s investment advisory fees from the CLOs that it manages or from providing staffing and services to other CLO managers may be deferred if such CLOs fail to satisfy certain “over-collateralization” tests. Pursuant to the “waterfall” structure discussed above, such failures generally require cash flows to be diverted to prepay certain of the CLO’s liabilities resulting in similar permanent reductions in assets under management and investment advisory fees in respect of such CLOs. Defaulted assets and assets that have been severely downgraded are generally carried at a reduced value for purposes of the over-collateralization tests. In some CLOs, these assets are required to be carried at their market values for purposes of the over-collateralization tests.

Our asset management business’s failure to comply with investment guidelines set by its clients or the provisions of the management agreement and other agreements to which it is a party could result in damage awards against our asset management business and a loss of assets under management, either of which could cause our earnings to decline.

As an investment adviser, our asset management business has a fiduciary duty to its clients. When clients retain an asset manager to manage assets on their behalf, they may specify certain guidelines regarding investment allocation and strategy that such asset manager is required to observe in the management of its portfolio. In addition, such asset manager is required to comply with the obligations set forth in the management agreements and other agreements to which it is a party. Although each asset manager utilizes procedures, processes and the services of experienced advisers to assist it in adhering to these guidelines and agreements, we cannot assure that such precautions will protect our asset management business from potential liabilities. Our asset management business’s failure to comply with these guidelines or the terms of these agreements could have an adverse effect on our business, financial condition and results of operations.

We may be required to consolidate the CLOs we manage on our balance sheet, which would adversely affect our capital ratios.

Under GAAP, if we are deemed to be the “primary beneficiary” of a variable interest entity such as the CLOs we manage, we would be required to consolidate the assets of such entity on our balance sheet even though we are not entitled to the benefits from, nor do we bear the risk associated with, the assets held by such entities beyond any direct investment we have made and our rights to any management fees. Such an event would require us to include all of the assets of such CLO as assets of the Company for purposes of calculating our regulatory capital ratios. Furthermore, under the new bank capital requirements described below under “Risk Factors—Regulatory initiatives regarding bank capital requirements may require heightened capital” any minority interest we have in the preference shares or subordinated notes of a consolidated CLO would not be considered Common Equity Tier 1 capital, would be subject to the general limitations under such new requirements for the amount of minority interest permitted to be included in our Tier 1 capital and, depending on the structure of such interests, might not constitute Tier 1 capital at all.

Although we do not believe we are required to consolidate any of the CLOs we currently manage, it is possible that the accounting guidance regarding consolidation of such entities could change such that we would be required to consolidate such entities in the future. In addition, in the event risk retention rules under the Dodd-Frank Act require us to make greater investments in the CLOs we manage, we may be required to consolidate such entities in order to meet such requirements. Such events could have an adverse effect on our capital ratios or limit the number of new CLOs we are able to issue as part of our growth strategy.

The Volcker Rule may negatively impact our CLO asset management business, and may impact the ability of our asset management business to expand into new product lines.

Section 619 of the Dodd-Frank Act added a provision to federal banking law, commonly referred to as the “Volcker Rule,” to generally prohibit certain banking entities from engaging in proprietary trading or from acquiring or retaining an ownership interest in, or sponsoring or having certain relationships with, a hedge fund or private equity fund, which are defined as “covered funds”, subject to certain exemptions.

The implementing regulations for the Volcker Rule adopted December 10, 2013 include as a covered fund any entity that would be an investment company but for the exemptions provided by Section 3(c)(1) or Section 3(c)(7) of the Investment Company Act of 1940, as amended (the “Investment Company Act”). Therefore, absent an exemption, the CLOs we manage would be a covered fund and we would not be able to sponsor such entities or to invest in them (subject to some very limited exceptions). Generally, we expect the CLOs we manage to qualify for the “loan securitization exemption” set forth in the implementing regulations, which carves out from the definition of covered fund any asset-backed security issuer the assets of which, in general, consist only of loans, assets or rights (including certain types of securities) designed to assure the servicing or timely distribution of proceeds to holders or that are related or incidental to purchasing or otherwise acquiring and holding the loans. In order to qualify for the loan securitization exemption, the CLOs we manage will not be permitted to purchase securities, including bonds and floating rate notes. Depending on market conditions, this could significantly and negatively impact the CLOs we manage, particularly for the holders of the subordinated notes of such CLOs, and we may be disadvantaged as compared to other CLOs or investment vehicles which are not required to qualify for the loan securitization exemption.

26


In addition, the Volcker Rule will prohibit us from providing asset management services that would cause us to be deemed to sponsor certain investment vehicles that would constitute covered funds but do not qualify for an applicable exemption (such as pooled investment vehicles comprised of assets other than loans), and/or from making investments in such vehicles absent an exception. Such restrictions could limit our future growth plans and opportunities for our asset management business.

Risk retention requirements implemented under the Dodd-Frank Act may impact our ability to continue to generate income from CLOs, expose us to additional regulatory risks, or limit the revenues we are able to generate from our asset management business.

Due to the risk retention requirements implemented under Section 941 of the Dodd-Frank Act, which became effective in December 2016, we do not anticipate acting as asset manager to any newly issued CLOs due to the capital requirements and accounting and capital ratio constraints associated with holding the risk retention interests in such CLOs.

Consequently, Triumph Capital Advisors has begun entering into transactions whereby it earns fee income through the provision of middle and back office services to other CLO managers formed to manage new CLOs and to hold the risk retention interests in such CLOs, including Trinitas Capital Management, LLC.   Trinitas is an independent entity governed by a board of managers elected by its members, a majority of whom are independent of Triumph Capital Advisors or the Company. Certain of our officers and other Triumph Capital Advisors personnel also serve as officers or managers of Trinitas.   Trinitas has issued new CLOs and holds the risk retention interests in such CLOs.  Triumph Capital Advisors provides middle and back office services for CLOs managed by Trinitas for a fee agreed upon between Trinitas and Triumph Capital Advisors for each transaction.  In the event, as a result of its relationships with Trinitas, Triumph Capital Advisors were deemed to be the underlying sponsor of any CLO transactions managed by Trinitas and originated after the effective date of the final risk retention rule, we could be deemed to be in violation of the risk retention rules as we would not hold the required risk retention interests in such CLOs.  In addition, the fact that certain of our officers and other Triumph Capital Advisors personnel also act as officers or managers of Trinitas may create conflicts of interest.  There is no guarantee that Trinitas will be successful in issuing new CLOs, or if successful, that it will select Triumph Capital Advisors to provide staffing and services for such CLOs, either of which occurrences may negatively impact the revenues that Triumph Capital Advisors is able to generate and may adversely affect our business, financial condition, or results of operations.

Our asset manager has entered into agreements with affiliated entities which may create conflicts of interest.

Triumph Capital Advisors shares office space with certain of its affiliated entities, including the Company and TBK Bank, and operates under a shared services agreement whereby Triumph Capital Advisors and such affiliated entities share a common infrastructure, including facilities, information technology, and human resources. In addition, certain supervised persons of Triumph Capital Advisors are also officers and/or directors of certain of its affiliated entities. Triumph Capital Advisors has entered into, and may enter into in the future, arrangements whereby Triumph Capital Advisors may offer its affiliated entities opportunities to invest in senior secured loans and other assets of the same type as comprise the assets of the CLOs it manages and its other clients. Under such arrangements, Triumph Capital Advisors may make offers of such opportunities to such affiliated entities, and provide to such affiliated entities its work product and other materials regarding such opportunity, but all decisions regarding the acquisition, disposition and management of the loan or other asset remain the responsibility of the applicable affiliated entity. Such arrangements may also contemplate that, to the extent that an affiliated entity acquires a loan or other asset as a result of an offer from Triumph Capital Advisors, Triumph Capital Advisors may provide monitoring services whereby Triumph Capital Advisors will monitor such loan or other asset in a manner similar to the manner in which it would monitor such loan or other asset for its CLO clients, and provide such monitoring materials to the applicable affiliated entity to assist such affiliated entity in their management of such loan or other asset.  In offering such opportunities to its affiliates and/or in connection with providing any services to its affiliates in connection with any such investment, Triumph Capital Advisors has a duty (such as when making allocations in any acquisition or sale transaction) to prioritize the needs of its CLO clients over those of its affiliated entities, which may result in the Company or such other affiliated entities being disadvantaged, or incurring losses they might otherwise avoid, with respect to any investment opportunities offered to such entities by Triumph Capital Advisors.  In addition, the time and efforts expended by Triumph Capital Advisors personnel in their roles as officers and directors for, or otherwise providing services to, such affiliated entities may distract such personnel from the services they provide to its CLO clients.

27


Risks Relating to the Regulation of Our Industry

Our business, financial condition, results of operations and future prospects could be adversely affected by the highly regulated environment in which we operate.

As a financial holding company, we are subject to federal supervision and regulation. Federal regulation of the banking industry, along with tax and accounting laws, regulations, rules and standards, may limit our operations significantly and control the methods by which we conduct business, as they limit those of other banking organizations. Many of these regulations are intended to protect depositors, the public or the FDIC insurance funds, not stockholders. Regulatory requirements affect our lending practices, capital structure, investment practices, dividend policy and many other aspects of our business. There are laws and regulations which restrict transactions between us and our subsidiaries. These requirements may constrain our operations and the adoption of new laws and changes to or repeal of existing laws may have a further impact on our business, financial condition, results of operations and future prospects. Also, the burden imposed by those federal and state regulations may place banks in general and we in particular, at a competitive disadvantage compared to less regulated competitors.

We are also subject to requirements with respect to the confidentiality of information obtained from clients concerning their identity, business, personal financial information, employment and other matters. We require our personnel to agree to keep all such information confidential and we monitor compliance. Failure to comply with confidentiality requirements could result in material liability and adversely affect our business, financial condition, results of operations and future prospects.

Bank holding companies and financial institutions are extensively regulated and currently face an uncertain regulatory environment. Applicable laws, regulations, interpretations, enforcement policies and accounting principles have been subject to significant changes in recent years and may be subject to significant future changes. We cannot assure our stockholders that such future changes will not have an adverse effect on our business, financial condition and results of operations.

Federal and state regulatory agencies may adopt changes to their regulations or change the manner in which existing regulations are applied. We cannot predict the substance or effect of pending or future legislation or regulation or the application of laws and regulations to our Company. Compliance with current and potential regulation and scrutiny may significantly increase our costs, impede the efficiency of our internal business processes, require us to increase our regulatory capital and limit our ability to pursue business opportunities in an efficient manner by requiring us to expend significant time, effort and resources to ensure compliance. Additionally, evolving regulations and guidance concerning executive compensation may impose limitations on us that affect our ability to compete successfully for executive and management talent.

The CFPB was created under the Dodd-Frank Act to centralize responsibility for consumer financial protection with broad rulemaking authority to administer and carry out the purposes and objectives of the “Federal consumer financial laws and to prevent evasions thereof,” with respect to all financial institutions that offer financial products and services to consumers. The CFPB is also authorized to prescribe rules applicable to any covered person or service provider, identifying and prohibiting acts or practices that are “unfair, deceptive, or abusive” in connection with any transaction with a consumer for a consumer financial product or service, or the offering of a consumer financial product or service (“UDAAP authority”). The ongoing broad rulemaking powers of the CFPB and its UDAAP authority have the potential to have a significant impact on the operations of financial institutions offering consumer financial products or services. The CFPB has indicated that they are examining proposing new rules on overdrafts and other consumer financial products or services and if any such rule limits our ability to provide such financial products or services it may have an adverse effect on our business.

In addition, given the current economic and financial environment, regulators may elect to alter the standards or the interpretation of the standards used to measure regulatory compliance or used to determine the adequacy of liquidity, certain risk management or other operational practices for bank or non-bank financial services companies. Such actions may impact our ability to implement our strategy and could affect us in substantial and unpredictable ways and could have an adverse effect on our business, financial condition and results of operations. Furthermore, the regulatory agencies have extremely broad discretion in their interpretation of the regulations and laws and their interpretation of the quality of our loan portfolio, securities portfolio and other assets. If any regulatory agency’s assessment of the quality of our assets differs from our assessment, we may be required to take additional charges that would have the effect of materially reducing our earnings, capital ratios and share price.

28


Legislative and regulatory actions taken now or in the future may increase our costs and impact our business, governance structure, financial condition or results of operations.

We are subject to extensive regulation by multiple regulatory bodies. These regulations may affect the manner and terms of delivery of our services. If we do not comply with governmental regulations, we may be subject to fines, penalties, lawsuits or material restrictions on our businesses in the jurisdiction where the violation occurred, which may adversely affect our business operations. Changes in these regulations can significantly affect the services that we provide as well as our costs of compliance with such regulations. In addition, adverse publicity and damage to our reputation arising from the failure or perceived failure to comply with legal, regulatory or contractual requirements could affect our ability to attract and retain customers.

Current economic conditions, particularly in the financial markets, have resulted in government regulatory agencies and political bodies placing increased focus and scrutiny on the bank or non-bank financial services industries. The Dodd-Frank Act significantly changed the regulation of financial institutions and the bank and non-bank financial services industries. The Dodd-Frank Act and the regulations thereunder affect large and small financial institutions alike, including several provisions that will affect how community banks, thrifts and small bank and thrift holding companies will be regulated in the future.

The Dodd-Frank Act, among other things, imposes new capital requirements on bank holding companies; changes the base for FDIC insurance assessments to a bank’s average consolidated total assets minus average tangible equity, rather than upon its deposit base and permanently raises the current standard deposit insurance limit to $250,000 and expands the FDIC’s authority to raise insurance premiums. The legislation also calls for the FDIC to raise the ratio of reserves to deposits from 1.15% to 1.35% for deposit insurance purposes by September 30, 2020 and to “offset the effect” of increased assessments on insured depository institutions with assets of less than $10 billion. The Dodd-Frank Act also limits interchange fees payable on debit card transactions. The Dodd-Frank Act establishes the Consumer Financial Protection Bureau as an independent entity within the Federal Reserve, which will have broad rulemaking, supervisory and enforcement authority over consumer financial products and services, including deposit products, residential mortgages, home-equity loans and credit cards and contains provisions on mortgage-related matters, such as steering incentives, determinations as to a borrower’s ability to repay and prepayment penalties. The Dodd-Frank Act also includes provisions that affect corporate governance and executive compensation at all publicly traded companies and allows financial institutions to pay interest on business checking accounts. Although the applicability of certain elements of the Dodd-Frank Act is limited to institutions with more than $10 billion in assets, there can be no guarantee that such applicability will not be extended in the future or that regulators or other third parties will not seek to impose such requirements on institutions with less than $10 billion in assets.

New proposals for legislation may be introduced in the U.S. Congress that could further substantially increase regulation of the bank and non-bank financial services industries, impose restrictions on the operations and general ability of firms within the industry to conduct business consistent with historical practices, including in the areas of compensation, interest rates, financial product offerings and disclosures and have an effect on bankruptcy proceedings with respect to consumer residential real estate mortgages, among other things. Federal and state regulatory agencies also frequently adopt changes to their regulations or change the manner in which existing regulations are applied. Certain aspects of current or proposed regulatory or legislative changes to laws applicable to the financial industry, if enacted or adopted, may impact the profitability of our business activities, require more oversight or change certain of our business practices, including the ability to offer new products, obtain financing, attract deposits, make loans and achieve satisfactory interest spreads and could expose us to additional costs, including increased compliance costs. These changes also may require us to invest significant management attention and resources to make any necessary changes to operations to comply and could have an adverse effect on our business, financial condition and results of operations.

Federal and state regulators periodically examine our business and we may be required to remediate adverse examination findings.

The Federal Reserve, the FDIC, and the TDSML periodically examine our business, including our compliance with laws and regulations. If, as a result of an examination, a banking agency were to determine that our financial condition, capital resources, asset quality, earnings prospects, management, liquidity or other aspects of any of our operations had become unsatisfactory, or that we were in violation of any law or regulation, they may take a number of different remedial actions as they deem appropriate. These actions include the power to enjoin “unsafe or unsound” practices, to require affirmative action to correct any conditions resulting from any violation or practice, to issue an administrative order that can be judicially enforced, to direct an increase in our capital, to restrict our growth, to assess civil money penalties, to fine or remove officers and directors and, if it is concluded that such conditions cannot be corrected or there is an imminent risk of loss to depositors, to terminate our deposit insurance and place us into receivership or conservatorship. In addition, our asset management business is subject to inspection and examination by the SEC.  Any regulatory action against us could have an adverse effect on our business, financial condition and results of operations.

29


Our FDIC deposit insurance premiums and assessments may increase.

The deposits of our bank subsidiary are insured by the FDIC up to legal limits and, accordingly, subject our bank subsidiary to the payment of FDIC deposit insurance assessments. The bank’s regular assessments are based on our bank subsidiary’s average consolidated total assets minus average tangible equity as well as by risk classification, which includes regulatory capital levels and the level of supervisory concern. High levels of bank failures since the beginning of the financial crisis and increases in the statutory deposit insurance limits have increased resolution costs to the FDIC and put significant pressure on the Deposit Insurance Fund. In order to maintain a strong funding position and restore the reserve ratios of the Deposit Insurance Fund, the FDIC has, in the past, increased deposit insurance assessment rates and charged a special assessment to all FDIC-insured financial institutions. Further increases in assessment rates or special assessments may occur in the future, especially if there are significant additional financial institution failures. Any future special assessments, increases in assessment rates or required prepayments in FDIC insurance premiums could reduce our profitability or limit our ability to pursue certain business opportunities, which could have an adverse effect on our business, financial condition and results of operations.

The Federal Reserve may require us to commit capital resources to support our subsidiary bank.

As a matter of policy, the Federal Reserve expects a bank holding company to act as a source of financial and managerial strength to a subsidiary bank and to commit resources to support such subsidiary bank. The Dodd-Frank Act codified the Federal Reserve’s policy on serving as a source of financial strength. Under the “source of strength” doctrine, the Federal Reserve may require a bank holding company to make capital injections into a troubled subsidiary bank and may charge the bank holding company with engaging in unsafe and unsound practices for failure to commit resources to a subsidiary bank. A capital injection may be required at times when the holding company may not have the resources to provide it and therefore may be required to borrow the funds or raise capital. Any loans by a holding company to its subsidiary banks are subordinate in right of payment to deposits and to certain other indebtedness of such subsidiary bank. In the event of a bank holding company’s bankruptcy, the bankruptcy trustee will assume any commitment by the holding company to a federal bank regulatory agency to maintain the capital of a subsidiary bank. Moreover, bankruptcy law provides that claims based on any such commitment will be entitled to a priority of payment over the claims of the institution’s general unsecured creditors, including the holders of its note obligations. Thus, any borrowing that must be done by the bank holding company to make a required capital injection becomes more difficult and expensive and could have an adverse effect on our business, financial condition and results of operations.

Future acquisitions generally will require regulatory approvals and failure to obtain them would restrict our growth.

We intend to explore complementing and expanding our products and services by pursuing strategic acquisitions. Generally, any acquisition of target financial institutions, banking centers or other banking assets by us will require approval by and cooperation from, a number of governmental regulatory agencies, possibly including the Federal Reserve and the FDIC, as well as state banking regulators. In acting on applications, federal banking regulators consider, among other factors:

 

the effect of the acquisition on competition;

 

the financial condition, liquidity, results of operations, capital levels and future prospects of the applicant and the bank(s) involved;

 

the quantity and complexity of previously consummated acquisitions;

 

the managerial resources of the applicant and the bank(s) involved;

 

the convenience and needs of the community, including the record of performance under the Community Reinvestment Act of 1977;

 

the effectiveness of the applicant in combating money-laundering activities;

 

the applicant’s regulatory compliance record; and

 

the extent to which the acquisition would result in greater or more concentrated risks to the stability of the United States banking or financial system.

Such regulators could deny our application based on the above criteria or other considerations, which would restrict our growth, or the regulatory approvals may not be granted on terms that are acceptable to us. For example, we could be required to sell banking centers as a condition to receiving regulatory approvals and such a condition may not be acceptable to us or may reduce the benefit of any acquisition.  In addition, we may be required to make certain capital commitments to our regulators in connection with any acquisition.  The existence of such capital requirements, or the failure to meet any such requirements, may have material adverse effect on our stockholders.

30


Future legislation or actions could harm our competitive position.

In addition to the enactment of the Dodd-Frank Act, various legislative bodies have also recently been considering altering the existing framework governing creditors’ rights, including legislation that would result in or allow loan modifications of various sorts. Such legislation may change banking statutes and the operating environment in substantial and unpredictable ways. If enacted, such legislation could increase or decrease the cost of doing business; limit or expand permissible activities; or affect the competitive balance among banks, savings associations, credit unions and other financial institutions. We cannot predict whether new legislation will be enacted and, if enacted, the effect that it or any regulations would have on our activities, financial condition or results of operations.

We are subject to commercial real estate lending guidance issued by the federal banking regulators that impacts our operations and capital requirements.

The federal banking regulators have issued final guidance regarding concentrations in commercial real estate lending directed at institutions that have particularly high concentrations of commercial real estate loans within their lending portfolios. This guidance suggests that institutions whose commercial real estate loans exceed certain percentages of capital should implement heightened risk management practices appropriate to their concentration risk and may be required to maintain higher capital ratios than institutions with lower concentrations in commercial real estate lending. Based on our commercial real estate concentration as of December 31, 2016, we believe that we are operating within the guidelines. However, increases in our commercial real estate lending could subject us to additional supervisory analysis. We cannot guarantee that any risk management practices we implement will be effective to prevent losses relating to our commercial real estate portfolio. Management has implemented controls to monitor our commercial real estate lending concentrations, but we cannot predict the extent to which this guidance will continue to impact our operations or capital requirements.

Regulatory initiatives regarding bank capital requirements may require heightened capital.

New regulatory capital rules, released in July 2013, implement higher minimum capital requirements for bank holding companies and banks. The new rules include a new common equity Tier 1 capital requirement and establish criteria that instruments must meet to be considered common equity Tier 1 capital, additional Tier 1 capital or Tier 2 capital. These enhancements are expected to both improve the quality and increase the quantity of capital required to be held by banking organizations, better equipping the U.S. banking system to deal with adverse economic conditions. The revised capital rules require banks and bank holding companies to maintain a minimum common equity Tier 1 capital ratio of 4.5%, a total Tier 1 capital ratio of 6%, a total capital ratio of 8% and a leverage ratio of 4%. Bank holding companies are also required to hold a capital conservation buffer of common equity Tier 1 capital of 2.5% to avoid limitations on capital distributions and executive compensation payments. The revised capital rules also require banks and bank holding companies to maintain a common equity Tier 1 capital ratio of 6.5%, a total Tier 1 capital ratio of 8%, a total capital ratio of 10% and a leverage ratio of 5% to be deemed “well capitalized” for purposes of certain rules and prompt corrective action requirements.

The Federal Reserve may also set higher capital requirements for holding companies whose circumstances warrant it. For example, holding companies experiencing internal growth or making acquisitions are expected to maintain strong capital positions substantially above the minimum supervisory levels, without significant reliance on intangible assets. At this time, the bank regulatory agencies are more inclined to impose higher capital requirements to meet well-capitalized standards and future regulatory change could impose higher capital standards as a routine matter. The Company’s and its subsidiary’s regulatory capital ratios currently are in excess of the levels established for “well-capitalized” institutions.

These new standards may require the Company or our bank subsidiary to maintain materially more capital, with common equity as a more predominant component, or manage the configuration of our assets and liabilities to comply with formulaic liquidity requirements. Such regulation could significantly impact our return on equity, financial condition, operations, capital position and ability to pursue business opportunities which could have an adverse effect on our business, financial condition and results of operations.

31


We are subject to numerous laws designed to protect consumers, including the CRA and fair lending laws and failure to comply with these laws could lead to a wide variety of sanctions.

The CRA, the Equal Credit Opportunity Act, the Fair Housing Act and other fair lending laws and regulations impose nondiscriminatory lending requirements on financial institutions. The Department of Justice and other federal agencies, including the CFPB, are responsible for enforcing these laws and regulations. A successful regulatory challenge to an institution’s performance under the CRA or fair lending laws and regulations could result in a wide variety of sanctions, including damages and civil money penalties, injunctive relief, restrictions on mergers and acquisitions activity, restrictions on expansion and restrictions on entering new product lines. Private parties may also have the ability to challenge an institution’s performance under fair lending laws in private class action litigation. Such actions could have an adverse effect on our business, financial condition and results of operations.

Federal, state and local consumer lending laws may restrict our ability to originate certain mortgage loans or increase our risk of liability with respect to such loans and could increase our cost of doing business.

Federal, state and local laws have been adopted that are intended to eliminate certain lending practices considered “predatory.” These laws prohibit practices such as steering borrowers away from more affordable products, selling unnecessary insurance to borrowers, repeatedly refinancing loans and making loans without a reasonable expectation that the borrowers will be able to repay the loans irrespective of the value of the underlying property. It is our policy not to make predatory loans, but these laws create the potential for liability with respect to our lending and loan investment activities. They increase our cost of doing business and, ultimately, may prevent us from making certain loans and cause us to reduce the average percentage rate or the points and fees on loans that we do make.

We face a risk of noncompliance and enforcement action with the Bank Secrecy Act and other anti-money laundering statutes and regulations.

The Bank Secrecy Act, the Patriot Act and other laws and regulations require financial institutions, among other duties, to institute and maintain an effective anti-money laundering program and file suspicious activity and currency transaction reports as appropriate. The federal Financial Crimes Enforcement Network is authorized to impose significant civil money penalties for violations of those requirements and has recently engaged in coordinated enforcement efforts with the individual federal banking regulators, as well as the U.S. Department of Justice, Drug Enforcement Administration and IRS. We are also subject to increased scrutiny of compliance with the rules enforced by the Office of Foreign Assets Control. If our policies, procedures and systems are deemed deficient, we would be subject to liability, including fines and regulatory actions, which may include restrictions on our ability to pay dividends and the necessity to obtain regulatory approvals to proceed with certain aspects of our business plan, including our acquisition plans. Failure to maintain and implement adequate programs to combat money laundering and terrorist financing could also have serious reputational consequences for us. Any of these results could have an adverse effect on our business, financial condition and results of operations.

There are substantial regulatory limitations on changes of control of a bank holding company.

With certain limited exceptions, federal regulations prohibit a person, a company or a group of persons deemed to be “acting in concert” from, directly or indirectly, acquiring more than 10% (5% if the acquirer is a bank holding company) of any class of our voting stock or obtaining the ability to control in any manner the election of a majority of our directors or otherwise direct the management or policies of our Company without prior notice or application to and the approval of the Federal Reserve. Companies investing in banks and bank holding companies receive additional review and may be required to become bank holding companies, subject to regulatory supervision. Accordingly, prospective investors must be aware of and comply with these requirements, if applicable, in connection with any purchase of shares of our common stock. These provisions effectively inhibit certain mergers or other business combinations, which, in turn, could adversely affect the market price of our common stock.

32


Risks Relating to the Company’s Common Stock

The market price of our common stock may be subject to substantial fluctuations, which may make it difficult for you to sell your shares at the volume, prices and times desired.

The market price of our common stock may be highly volatile, which may make it difficult for you to resell your shares at the volume, prices and times desired. There are many factors that may impact the market price and trading volume of our common stock, including, without limitation:

 

actual or anticipated fluctuations in our operating results, financial condition or asset quality;

 

changes in economic or business conditions;

 

the effects of and changes in, trade, monetary and fiscal policies, including the interest rate policies of the Federal Reserve;

 

publication of research reports about us, our competitors or the bank and non-bank financial services industries generally, or changes in, or failure to meet, securities analysts’ estimates of our financial and operating performance, or lack of research reports by industry analysts or ceasing of coverage;

 

operating and stock price performance of companies that investors deem comparable to us;

 

future issuances of our common stock or other securities;

 

additions or departures of key personnel;

 

proposed or adopted changes in laws, regulations or policies affecting us;

 

perceptions in the marketplace regarding our competitors and/or us;

 

our treatment as an “emerging growth company” under federal securities laws;

 

changes in accounting principles, policies and guidelines;

 

rapidly changing technology;

 

significant acquisitions or business combinations, strategic partnerships, joint ventures or capital commitments by or involving our competitors or us;

 

other economic, competitive, governmental, regulatory and technological factors affecting our operations, pricing, products and services; and

 

other news, announcements or disclosures (whether by us or others) related to us, our competitors, our core market or the bank and non-bank financial services industries.

The stock market and, in particular, the market for financial institution stocks, have experienced substantial fluctuations in recent years, which in many cases have been unrelated to the operating performance and prospects of particular companies. In addition, significant fluctuations in the trading volume in our common stock may cause significant price variations to occur. Increased market volatility may materially and adversely affect the market price of our common stock, which could make it difficult to sell your shares at the volume, prices and times desired.

Securities analysts may not continue coverage on our common stock, which could adversely affect the market for our common stock.

The trading market for our common stock will depend in part on the research and reports that securities analysts publish about us and our business. We do not have any control over these securities analysts and they may not cover our common stock. If securities analysts do not cover our common stock, the lack of research coverage may adversely affect our market price. If we are covered by securities analysts and our common stock is the subject of an unfavorable report, the price of our common stock may decline. If one or more of these analysts cease to cover us or fail to publish regular reports on us, we could lose visibility in the financial markets, which could cause the price or trading volume of our common stock to decline.

33


We are an “emerging growth company,” and the reduced reporting requirements applicable to emerging growth companies may make our common stock less attractive to investors.

We are an “emerging growth company,” as defined in the JOBS Act. For as long as we continue to be an emerging growth company, we may take advantage of exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies, including reduced disclosure obligations regarding executive compensation in our periodic reports and proxy statements and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously approved. We could be an emerging growth company for up to five years from the date of our initial public offering, although we could lose that status sooner if our gross revenues exceed $1.0 billion, if we issue more than $1.0 billion in nonconvertible debt in a three-year period or if the fair value of our common stock held by non-affiliates exceeds $700 million as of any June 30 before that time, in which case we would no longer be an emerging growth company as of the following December 31. We cannot predict if investors will find our common stock less attractive because we may rely on these exemptions, or if we choose to rely on additional exemptions in the future. If some investors find our common stock less attractive as a result, there may be a less active trading market for our common stock and our stock price may be more volatile.

The rights of our common stockholders are subordinate to the rights of the holders of our Series A Preferred Stock and Series B Preferred Stock and any debt securities that we may issue and may be subordinate to the holders of any other class of preferred stock that we may issue in the future.

We have issued 97,456 shares of our Series A Preferred Stock and Series B Preferred Stock. These shares have rights that are senior to our common stock. As a result, we must make payments on the preferred stock before any dividends can be paid on our common stock and, in the event of our bankruptcy, dissolution or liquidation, the holders of the Series A Preferred Stock and Series B Preferred Stock must be satisfied in full before any distributions can be made to the holders of our common stock. Our board of directors has the authority to issue in the aggregate up to 1,000,000 shares of preferred stock and to determine the terms of each issue of preferred stock without stockholder approval. Accordingly, you should assume that any shares of preferred stock that we may issue in the future will also be senior to our common stock and could have a preference on liquidating distributions or a preference on dividends that could limit our ability to pay dividends to the holders of our common stock. Because our decision to issue debt or equity securities or incur other borrowings in the future will depend on market conditions and other factors beyond our control, the amount, timing, nature or success of our future capital-raising efforts is uncertain. Thus, common stockholders bear the risk that our future issuances of debt or equity securities or our incurrence of other borrowings will negatively affect the market price of our common stock.

We depend on the profitability of our bank subsidiary.

Our principal source of funds to pay dividends on our common and preferred stock and service any of our obligations are dividends received directly from our subsidiaries. A substantial percentage of our current operations are currently conducted through our bank subsidiary. As is the case with all financial institutions, the profitability of our bank subsidiary is subject to the fluctuating cost and availability of money, changes in interest rates and in economic conditions in general. In addition, various federal and state statutes limit the amount of dividends that our bank subsidiary may pay to us, with or without regulatory approval.

We do not intend to pay dividends in the foreseeable future and our future ability to pay dividends is subject to restrictions.

We have not historically declared or paid any cash dividends on our common stock since inception. Holders of our common stock are entitled to receive only such cash dividends as our board of directors may declare out of funds legally available for such payments. Any declaration and payment of dividends on common stock will depend upon our earnings and financial condition, liquidity and capital requirements, the general economic and regulatory climate, our ability to service any equity or debt obligations senior to the common stock and other factors deemed relevant by the board of directors. Furthermore, consistent with our business plans, growth initiatives, capital availability, projected liquidity needs and other factors, we have made and will continue to make, capital management decisions and policies that could adversely impact the amount of dividends, if any, paid to our common stockholders. We are also restricted from paying dividends on our common stock if we do not pay dividends on our Series A Preferred Stock and Series B Preferred Stock for the same dividend period.

34


Our board of directors intends to retain all of our earnings to promote growth and build capital. Accordingly, we do not expect to pay dividends in the foreseeable future. In addition, we are subject to certain restrictions on the payment of cash dividends as a result of banking laws, regulations and policies. Further, the Federal Reserve issued Supervisory Letter SR 09-4 on February 24, 2009 and revised as of March 27, 2009, which provides guidance on the declaration and payment of dividends, capital redemptions and capital repurchases by bank holding companies. Supervisory Letter SR 09-4 provides that, as a general matter, a financial holding company should eliminate, defer or significantly reduce its dividends, if: (1) the financial holding company’s net income available to stockholders for the past four quarters, net of dividends previously paid during that period, is not sufficient to fully fund the dividends; (2) the financial holding company’s prospective rate of earnings retention is not consistent with the financial holding company’s capital needs and overall current and prospective financial condition; or (3) the financial holding company will not meet, or is in danger of not meeting, its minimum regulatory capital adequacy ratios. Failure to do so could result in a supervisory finding that the financial holding company is operating in an unsafe and unsound manner.

Our corporate governance documents and certain corporate and banking laws applicable to us, could make a takeover more difficult.

Certain provisions of our articles of incorporation and bylaws and corporate and federal banking laws and regulations could delay, defer or prevent a third party from acquiring control of our organization or conducting a proxy contest, even if those events were perceived by many of our stockholders as beneficial to their interests. These provisions, laws and regulations applicable to us:

 

enable our board of directors to issue additional shares of authorized but unissued capital stock;

 

enable our board of directors to issue “blank check” preferred stock with such designations, rights and preferences as may be determined from time to time by our board of directors;

 

enable our board of directors to increase the size of our board of directors and fill the vacancies created by the increase;

 

enable our board of directors to serve for three-year terms;

 

provide for a plurality voting standard in the election of directors;

 

do not provide for cumulative voting in the election of directors;

 

enable our board of directors to amend our bylaws without stockholder approval;

 

do not allow for the removal of directors without cause;

 

limit the right of stockholders to call a special meeting;

 

do not allow stockholder action by less than unanimous written consent;

 

require the affirmative vote of two-thirds of the outstanding shares of common stock to approve all amendments to our charter and approve mergers and similar transactions;

 

require advance notice for director nominations and other stockholder proposals; and

 

require prior regulatory application and approval of any transaction involving control of our organization.

These provisions may discourage potential acquisition proposals and could delay or prevent a change in control, including under circumstances in which our stockholders might otherwise receive a premium over the market price of our shares.

35


Certain of our directors and officers have the right to receive shares of our common stock from Triumph Consolidated Cos., LLC (“TCC”), the original investment vehicle for our operations and a significant stockholder of the Company, based on the value of our shares of common stock, which may incentivize them to manage our operations in a manner that incurs more risk to receive the full amount of shares that may be distributed to them.

TCC is a Texas limited liability company that served as the original investment vehicle for the Company’s operations. As of December 31, 2016, TCC owned 805,000 shares of our common stock and a warrant to purchase an additional 259,067 shares of the Company’s common stock at a price of $11.58 per share. In connection with the formation and funding of TCC, TLCM Investments, LLC (“TLCM”) was granted a profits interest. TCC’s operating agreement currently gives effect to such profits interest by providing for the grant to TLCM of periodic distributions of our common stock from TCC based on the market price of our common stock on a quarterly basis for a three year period following the consummation of our initial public offering in November 2014. The higher the trading price of our common stock during this period, the more shares TCC will distribute to TLCM, up to 805,000 of the total remaining shares at December 31, 2016.   The ultimate beneficial owners of TLCM include certain of our directors and executive officers including our Chief Executive Officer, Aaron P. Graft, our chairman, Carlos Sepulveda, Jr., Charles A. Anderson, Justin N. Trail, C. Todd Sparks, and Adam D. Nelson.  Accordingly, certain members of our board of directors and management may be incentivized to produce a higher price for our shares of common stock than they otherwise would be and may be prone to take risks that they otherwise would not in an effort to support a higher stock price. If the Company incurs additional risk or unduly focuses on the price of our common shares, it may have an adverse effect on our financial condition and results of operations.

 

 

ITEM 1B. UNRESOLVED STAFF COMMENTS.

None.

 

 

ITEM 2. PROPERTIES.

Our corporate office is located at 12700 Park Central Drive, Suite 1700, Dallas, Texas 75251.

As of December 31, 2016, TBK Bank operates ten branches in the Quad Cities Metropolitan Area of Iowa and Illinois, seven other branches throughout central and northwestern Illinois, one branch in northeastern Illinois, sixteen branches located throughout eastern Colorado, two branches in far western Kansas, and loan production offices in Portland, Oregon, Kansas City, Missouri, and Colorado Springs, Colorado. TBK Bank also operates from our corporate office facility in Dallas, Texas which includes an additional branch office limited to deposit gathering activities. We lease nine of these offices and own the remaining thirty-one. Our owned offices are freestanding permanent facilities and the leased offices are part of larger retail facilities. Most of TBK Bank’s branches are equipped with automated teller machines (“ATM”) and drive-through facilities.

Triumph Business Capital operates from a leased facility within a larger business park located in Coppell, Texas.

 

 

ITEM 3. LEGAL PROCEEDINGS.

From time to time we are a party to various litigation matters incidental to the conduct of our business. We are not presently party to any legal proceedings the resolution of which we believe would have a material adverse effect on our business, prospects, financial condition, liquidity, results of operation, cash flows or capital levels.

 

 

ITEM 4. MINE SAFETY DISCLOSURES.

Not applicable.

 

 

 

36


PART II

 

 

ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED SHAREHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES.

Market Information and Common Equity Holders

Our common stock is listed on the NASDAQ Global Select Market under the symbol “TBK.” The following table presents the high and low intra-day sales prices of our common stock for the periods indicated:

 

2016

 

Sales Price Per Share

 

High

 

 

Low

 

Fourth quarter

 

$

27.50

 

 

$

18.36

 

Third quarter

 

$

19.90

 

 

$

15.51

 

Second quarter

 

$

17.00

 

 

$

14.40

 

First quarter

 

$

16.72

 

 

$

12.63

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

Sales Price Per Share

 

High

 

 

Low

 

Fourth quarter

 

$

18.52

 

 

$

16.14

 

Third quarter

 

$

17.09

 

 

$

12.41

 

Second quarter

 

$

14.10

 

 

$

12.26

 

First quarter

 

$

13.94

 

 

$

11.93

 

At February 14, 2017, there were 18,083,294 shares outstanding and 358 shareholders of record for the Company’s common stock.

Dividends

We have not historically declared or paid cash dividends on our common stock since inception and we do not intend to pay dividends on our common stock for the foreseeable future. Instead, we anticipate that all of our future earnings will be retained to support our operations and to finance the growth and development of our business. Any future determination relating to our dividend policy will be made by our board of directors and will depend on a number of factors, including:

 

our historic and projected financial condition, liquidity and results of operations;

 

our capital levels and needs;

 

tax considerations;

 

any acquisitions or potential acquisitions that we may examine;

 

statutory and regulatory prohibitions and other limitations;

 

the terms of any credit agreements or other borrowing arrangements that restrict our ability to pay cash dividends;

 

general economic conditions; and

 

other factors deemed relevant by our board of directors.

We are not obligated to pay dividends on our common stock.

As a Texas corporation, we are subject to certain restrictions on dividends under the Texas Business Organizations Code (the “TBOC”). Generally, a Texas corporation may pay dividends to its stockholders out of its surplus (the excess of its assets over its liabilities and stated capital) or out of its net profits for the then-current and preceding fiscal year unless the corporation is insolvent or the dividend would render the corporation insolvent. In addition, we are subject to certain restrictions on the payment of cash dividends as a result of banking laws, regulations and policies.

Because we are a financial holding company and do not engage directly in business activities of a material nature, our ability to pay dividends to our stockholders depends, in large part, upon our receipt of dividends from our bank subsidiary, which is also subject to numerous limitations on the payment of dividends under federal and state banking laws, regulations and policies. The present and future dividend policy of our bank subsidiary is subject to the discretion of its board of directors. Our subsidiary bank is not obligated to pay dividends.

37


Securities authorized for issuance under equity compensation plans

See “Item 12 – Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters”.

 

Performance Graph

The following Performance Graph and related discussion are being furnished solely to accompany this Annual Report on Form 10-K pursuant to Item 201(e) of Regulation S-K and shall not be deemed to be “soliciting materials” or to be “filed” with the SEC (other than as provided in Item 201) nor shall this information be incorporated by reference into any future filing under the Securities Act or the Exchange Act, whether made before or after the date hereof and irrespective of any general incorporation language contained therein, except to the extent that the Company specifically incorporates it by reference into a filing.

The following Performance Graph compares the cumulative total shareholder return on the Company’s common stock for the period beginning at the close of trading on November 7, 2014 (the end of the first day of trading of the Company’s common stock on the NASDAQ Global Select Market) through December 31, 2016, with the cumulative total return of the NASDAQ Global Select Market Index and the NASDAQ Bank Index for the same period. Cumulative total return is computed by dividing the difference between the Company’s share price at the end and the beginning of the measurement period by the share price at the beginning of the measurement period. The Performance Graph assumes an initial investment of $100 in the Company’s common stock, the NASDAQ Global Select Market Index and the NASDAQ Bank Index. Historical stock price performance is not necessarily indicative of future stock price performance.

 

 

 

 

November 7,

2014

 

 

December 31,

2014

 

 

June 30,

2015

 

 

December 31,

2015

 

 

June 30,

2016

 

 

December 31,

2016

 

Triumph Bancorp, Inc.

 

$

100.00

 

 

$

106.27

 

 

$

103.14

 

 

$

129.41

 

 

$

125.49

 

 

$

205.10

 

Nasdaq Global Select Market Index

 

 

100.00

 

 

 

102.17

 

 

 

107.45

 

 

 

108.41

 

 

 

105.07

 

 

 

116.64

 

Nasdaq Bank Index

 

 

100.00

 

 

 

101.16

 

 

 

108.98

 

 

 

107.86

 

 

 

103.36

 

 

 

145.64

 

 

Recent sales of unregistered equity securities

None.

Purchases of equity securities by the issuer and affiliated purchasers

No purchases of the Company’s common shares were made by or on behalf of the Company or any “affiliated purchaser” as defined in Rule 10b-18(a)(3) under the Exchange Act during the year ended December 31, 2016.  There is currently no authorization to repurchase shares of outstanding common stock.

 

 

38


ITEM 6. SELECTED FINANCIAL DATA.

Our historical consolidated financial data as of and for each of the years in the five year period ended December 31, 2016 is derived from our audited historical consolidated financial statements. The following table shows our selected historical financial data for the periods indicated. You should read our selected historical financial data, together with the notes thereto, in conjunction with the more detailed information contained in our consolidated financial statements and related notes and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in this Annual Report on Form 10-K.

 

 

As of and for the years ended December 31,

 

(Dollars in thousands, except per share amounts)

 

2016

 

 

2015

 

 

2014

 

 

2013

 

 

2012

 

Income Statement Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

124,492

 

 

$

98,760

 

 

$

87,230

 

 

$

42,630

 

 

$

26,952

 

Interest expense

 

 

12,134

 

 

 

8,109

 

 

 

6,770

 

 

 

3,947

 

 

 

3,715

 

Net interest income

 

 

112,358

 

 

 

90,651

 

 

 

80,460

 

 

 

38,683

 

 

 

23,237

 

Provision for loan losses

 

 

6,693

 

 

 

4,529

 

 

 

5,858

 

 

 

3,412

 

 

 

1,739

 

Net interest income after provision

 

 

105,665

 

 

 

86,122

 

 

 

74,602

 

 

 

35,271

 

 

 

21,498

 

Gain on branch sale

 

 

 

 

 

 

 

 

12,619

 

 

 

 

 

 

 

Bargain purchase gain

 

 

 

 

 

15,117

 

 

 

 

 

 

9,014

 

 

 

 

Other noninterest income

 

 

20,956

 

 

 

18,180

 

 

 

12,148

 

 

 

3,999

 

 

 

2,661

 

Noninterest income

 

 

20,956

 

 

 

33,297

 

 

 

24,767

 

 

 

13,013

 

 

 

2,661

 

Noninterest expense

 

 

93,112

 

 

 

81,865

 

 

 

69,202

 

 

 

32,724

 

 

 

18,479

 

Net income before income taxes

 

 

33,509

 

 

 

37,554

 

 

 

30,167

 

 

 

15,560

 

 

 

5,680

 

Income tax expense (benefit)

 

 

12,809

 

 

 

8,421

 

 

 

10,378

 

 

 

2,133

 

 

 

(5,394

)

Net income

 

 

20,700

 

 

 

29,133

 

 

 

19,789

 

 

 

13,427

 

 

 

11,074

 

Income attributable to noncontrolling interests

 

 

 

 

 

 

 

 

(2,060

)

 

 

(867

)

 

 

(993

)

Dividends on preferred stock

 

 

(887

)

 

 

(780

)

 

 

(780

)

 

 

(721

)

 

 

 

Net income available to common stockholders

 

$

19,813

 

 

$

28,353

 

 

$

16,949

 

 

$

11,839

 

 

$

10,081

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

2,641,067

 

 

$

1,691,313

 

 

$

1,447,898

 

 

$

1,288,239

 

 

$

301,462

 

Cash and cash equivalents

 

 

114,514

 

 

 

105,277

 

 

 

160,888

 

 

 

85,797

 

 

 

15,784

 

Investment securities

 

 

304,381

 

 

 

163,169

 

 

 

162,769

 

 

 

185,397

 

 

 

43,645

 

Loans held for sale

 

 

 

 

 

1,341

 

 

 

3,288

 

 

 

5,393

 

 

 

 

Loans held for investment, net

 

 

2,012,219

 

 

 

1,279,318

 

 

 

997,035

 

 

 

877,454

 

 

 

209,323

 

Total liabilities

 

 

2,351,722

 

 

 

1,423,275

 

 

 

1,210,389

 

 

 

1,127,642

 

 

 

237,988

 

Noninterest bearing deposits

 

 

363,351

 

 

 

168,264

 

 

 

179,848

 

 

 

150,238

 

 

 

10,323

 

Interest bearing deposits

 

 

1,652,434

 

 

 

1,080,686

 

 

 

985,381

 

 

 

894,616

 

 

 

215,376

 

FHLB advances

 

 

230,000

 

 

 

130,000

 

 

 

3,000

 

 

 

21,000

 

 

 

10,500

 

Senior secured note

 

 

 

 

 

 

 

 

 

 

 

12,573

 

 

 

 

Junior subordinated debentures

 

 

32,740

 

 

 

24,687

 

 

 

24,423

 

 

 

24,171

 

 

 

 

Subordinated notes

 

 

48,734

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

26,997

 

 

 

6,962

 

Total stockholders’ equity

 

 

289,345

 

 

 

268,038

 

 

 

237,509

 

 

 

133,600

 

 

 

56,512

 

Preferred stockholders' equity

 

 

9,746

 

 

 

9,746

 

 

 

9,746

 

 

 

9,746

 

 

 

5,000

 

Common stockholders' equity (1)

 

 

279,599

 

 

 

258,292

 

 

 

227,763

 

 

 

123,854

 

 

 

51,512

 

39


 

 

As of and for the years ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

 

2013

 

 

2012

 

Per Share Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share

 

$

1.11

 

 

$

1.60

 

 

$

1.55

 

 

$

1.40

 

 

$

2.24

 

Diluted earnings per common share

 

$

1.10

 

 

$

1.57

 

 

$

1.52

 

 

$

1.39

 

 

$

2.24

 

Book value per share

 

$

15.47

 

 

$

14.34

 

 

$

12.68

 

 

$

12.60

 

 

$

11.23

 

Tangible book value per share (1)

 

$

12.89

 

 

$

12.79

 

 

$

11.06

 

 

$

9.70

 

 

$

8.17

 

Shares outstanding end of period

 

 

18,078,247

 

 

 

18,018,200

 

 

 

17,963,783

 

 

 

9,832,585

 

 

 

4,586,356

 

Weighted average shares outstanding - basic

 

 

17,856,828

 

 

 

17,720,479

 

 

 

10,940,083

 

 

 

8,481,137

 

 

 

4,502,595

 

Weighted average shares outstanding - diluted

 

 

18,053,531

 

 

 

18,524,889

 

 

 

11,672,780

 

 

 

8,629,611

 

 

 

4,502,595

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Per Share Data(1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted diluted earnings per common share

 

$

1.17

 

 

$

0.80

 

 

$

0.82

 

 

$

0.51

 

 

$

2.25

 

Adjusted weighted average shares outstanding - diluted

 

 

18,729,882

 

 

 

17,848,538

 

 

 

10,996,429

 

 

 

8,486,254

 

 

 

4,502,595

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performance ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

1.00

%

 

 

1.89

%

 

 

1.46

%

 

 

2.40

%

 

 

3.82

%

Return on average total equity

 

 

7.33

%

 

 

11.31

%

 

 

10.87

%

 

 

12.13

%

 

 

20.31

%

Return on average common equity (1)

 

 

7.29

%

 

 

11.44

%

 

 

11.61

%

 

 

11.98

%

 

 

23.02

%

Return on average tangible common equity (1)

 

 

8.37

%

 

 

12.98

%

 

 

14.51

%

 

 

14.50

%

 

 

33.17

%

Yield on loans

 

 

7.71

%

 

 

8.62

%

 

 

8.90

%

 

 

10.90

%

 

 

12.99

%

Adjusted yield on loans (1)

 

 

7.23

%

 

 

8.20

%

 

 

7.96

%

 

 

9.69

%

 

 

11.15

%

Cost of interest bearing deposits

 

 

0.70

%

 

 

0.67

%

 

 

0.54

%

 

 

0.92

%

 

 

1.57

%

Cost of total deposits

 

 

0.59

%

 

 

0.58

%

 

 

0.46

%

 

 

0.84

%

 

 

1.51

%

Cost of total funds

 

 

0.68

%

 

 

0.64

%

 

 

0.58

%

 

 

0.89

%

 

 

1.60

%

Net interest margin

 

 

5.91

%

 

 

6.49

%

 

 

6.67

%

 

 

7.77

%

 

 

8.93

%

Adjusted net interest margin (1)

 

 

5.52

%

 

 

6.16

%

 

 

5.93

%

 

 

6.85

%

 

 

7.53

%

Efficiency ratio

 

 

69.84

%

 

 

66.05

%

 

 

65.77

%

 

 

63.30

%

 

 

71.35

%

Adjusted efficiency ratio (1)

 

 

68.63

%

 

 

73.59

%

 

 

74.73

%

 

 

73.11

%

 

 

71.15

%

Net noninterest expense to average assets

 

 

3.47

%

 

 

3.16

%

 

 

3.28

%

 

 

3.53

%

 

 

5.45

%

Adjusted net noninterest expense to average total assets (1)

 

 

3.39

%

 

 

4.03

%

 

 

4.22

%

 

 

4.87

%

 

 

5.43

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Quality ratios(2):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Past due to total loans

 

 

3.61

%

 

 

2.41

%

 

 

2.57

%

 

 

2.78

%

 

 

6.81

%

Nonperforming loans  to total loans

 

 

2.23

%

 

 

1.03

%

 

 

1.66

%

 

 

1.41

%

 

 

4.77

%

Nonperforming assets to total assets

 

 

1.98

%

 

 

1.10

%

 

 

1.73

%

 

 

2.03

%

 

 

4.92

%

ALLL to nonperforming loans

 

 

34.00

%

 

 

94.10

%

 

 

53.02

%

 

 

29.41

%

 

 

19.12

%

ALLL to total loans

 

 

0.76

%

 

 

0.97

%

 

 

0.88

%

 

 

0.41

%

 

 

0.91

%

Net charge-offs to average loans

 

 

0.25

%

 

 

0.07

%

 

 

0.07

%

 

 

0.45

%

 

 

0.12

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 capital to average assets

 

 

10.85

%

 

 

16.56

%

 

 

15.92

%

 

 

12.87

%

 

 

16.15

%

Tier 1 capital to risk-weighted assets

 

 

11.85

%

 

 

18.23

%

 

 

19.56

%

 

 

14.11

%

 

 

19.77

%

Common equity Tier 1 capital to risk-weighted assets

 

 

10.18

%

 

 

16.23

%

 

N/A

 

 

N/A

 

 

N/A

 

Total capital to risk-weighted assets

 

 

14.60

%

 

 

19.11

%

 

 

20.35

%

 

 

14.47

%

 

 

20.62

%

Total equity to total assets

 

 

10.96

%

 

 

15.85

%

 

 

16.40

%

 

 

12.47

%

 

 

21.06

%

Total stockholders' equity to total assets

 

 

10.96

%

 

 

15.85

%

 

 

16.40

%

 

 

10.37

%

 

 

18.75

%

Tangible common stockholders' equity ratio (1)

 

 

8.98

%

 

 

13.85

%

 

 

14.00

%

 

 

7.57

%

 

 

13.04

%

 

40


 

(1)

The Company uses certain non-GAAP financial measures to provide meaningful supplemental information regarding the Company’s operational performance and to enhance investors’ overall understanding of such financial performance.  The non-GAAP measures used by the Company include the following:

 

Common stockholders’ equity” is defined as total stockholders’ equity at end of period less the liquidation preference value of the preferred stock.

 

Adjusted diluted earnings per common share” is defined as adjusted net income available to common stockholders divided by adjusted weighted average diluted common shares outstanding.  Excluded from net income available to common stockholders are material gains and expenses related to merger and acquisition-related activities, net of tax. In our judgment, the adjustments made to net income available to common stockholders allow management and investors to better assess our performance in relation to our core net income by removing the volatility associated with certain acquisition-related items and other discrete items that are unrelated to our core business.  Weighted average diluted common shares outstanding are adjusted as a result of changes in their dilutive properties given the gain and expense adjustments described herein.  

 

Tangible common stockholders’ equity” is defined as common stockholders’ equity less goodwill and other intangible assets.

 

Total tangible assets” is defined as total assets less goodwill and other intangible assets.

 

Tangible book value per share” is defined as tangible common stockholders’ equity divided by total common shares outstanding. This measure is important to investors interested in changes from period-to-period in book value per share exclusive of changes in intangible assets.

 

Tangible common stockholders’ equity ratio” is defined as the ratio of tangible common stockholders’ equity divided by total tangible assets. We believe that this measure is important to many investors in the marketplace who are interested in relative changes from period-to period in common equity and total assets, each exclusive of changes in intangible assets.

 

Return on Average Tangible Common Equity” is defined as net income available to common stockholders divided by average tangible common stockholders’ equity.

 

Adjusted efficiency ratio” is defined as noninterest expenses divided by our operating revenue, which is equal to net interest income plus noninterest income. Also excluded are material gains and expenses related to merger and acquisition-related activities, including divestitures. In our judgment, the adjustments made to operating revenue allow management and investors to better assess our performance in relation to our core operating revenue by removing the volatility associated with certain acquisition-related items and other discrete items that are unrelated to our core business.

 

“Adjusted net noninterest expense to average total assets” is defined as noninterest expenses net of noninterest income divided by total average assets. Excluded are material gains and expenses related to merger and acquisition-related activities, including divestitures.  This metric is used by our management to better assess our operating efficiency.  

 

Adjusted yield on loans” is defined as our yield on loans after excluding loan accretion from our acquired loan portfolio.  Our management uses this metric to better assess the impact of purchase accounting on our yield on loans, as the effect of loan discount accretion is expected to decrease as the acquired loans roll off of our balance sheet.

 

Adjusted net interest margin” is defined as net interest margin after excluding loan accretion from the acquired loan portfolio.  Our management uses this metric to better assess the impact of purchase accounting on net interest margin, as the effect of loan discount accretion is expected to decrease as the acquired loans mature or roll off of our balance sheet.

 

(2)

Asset quality ratios exclude loans held for sale.

 

41


GAAP Reconciliation of Non-GAAP Financial Measures

We believe the non-GAAP financial measures included above provide useful information to management and investors that is supplementary to our financial condition, results of operations and cash flows computed in accordance with GAAP; however, we acknowledge that our non-GAAP financial measures have a number of limitations. The following reconciliation table provides a more detailed analysis of the non-GAAP financial measures:

  

 

As of and for the years ended December 31,

 

(Dollars in thousands, except per share amounts)

 

2016

 

 

2015

 

 

2014

 

 

2013

 

 

2012

 

Total stockholders' equity

 

$

289,345

 

 

$

268,038

 

 

$

237,509

 

 

$

133,600

 

 

$

56,512

 

Preferred stock liquidation preference

 

 

(9,746

)

 

 

(9,746

)

 

 

(9,746

)

 

 

(9,746

)

 

 

(5,000

)

Total common stockholders' equity

 

 

279,599

 

 

 

258,292

 

 

 

227,763

 

 

 

123,854

 

 

 

51,512

 

Goodwill and other intangibles

 

 

(46,531

)

 

 

(27,854

)

 

 

(29,057

)

 

 

(28,518

)

 

 

(14,047

)

Tangible common stockholders' equity

 

$

233,068

 

 

$

230,438

 

 

$

198,706

 

 

$

95,336

 

 

$

37,465

 

Common shares outstanding

 

 

18,078,247

 

 

 

18,018,200

 

 

 

17,963,783

 

 

 

9,832,585

 

 

 

4,586,356

 

Tangible book value per share

 

$

12.89

 

 

$

12.79

 

 

$

11.06

 

 

$

9.70

 

 

$

8.17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets at end of period

 

$

2,641,067

 

 

$

1,691,313

 

 

$

1,447,898

 

 

$

1,288,239

 

 

$

301,462

 

Goodwill and other intangibles

 

 

(46,531

)

 

 

(27,854

)

 

 

(29,057

)

 

 

(28,518

)

 

 

(14,047

)

Adjusted total assets at period end

 

 

2,594,536

 

 

 

1,663,459

 

 

 

1,418,841

 

 

 

1,259,721

 

 

 

287,415

 

Tangible common stockholders' equity ratio

 

 

8.98

%

 

 

13.85

%

 

 

14.00

%

 

 

7.57

%

 

 

13.04

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income available to common stockholders

 

$

19,813

 

 

$

28,353

 

 

$

16,949

 

 

$

11,839

 

 

$

10,081

 

Gain on branch sale

 

 

 

 

 

 

 

 

(12,619

)

 

 

 

 

 

 

Bargain purchase gain

 

 

 

 

 

(15,117

)

 

 

 

 

 

(9,014

)

 

 

 

Merger and acquisition expenses

 

 

1,618

 

 

 

243

 

 

 

 

 

 

1,521

 

 

 

52

 

Incremental bonus related to acquisition

 

 

 

 

 

1,750

 

 

 

 

 

 

 

 

 

 

Escrow recovery from DHF

 

 

 

 

 

(300

)

 

 

 

 

 

 

 

 

 

Tax effect of acquisition related transactions

 

 

(251

)

 

 

(592

)

 

 

4,727

 

 

 

 

 

 

 

Adjusted net income available to common stockholders

 

$

21,180

 

 

$

14,337

 

 

$

9,057

 

 

$

4,346

 

 

$

10,133

 

Dilutive effect of convertible preferred stock

 

 

783

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted net income available to common stockholders - diluted

 

$

21,963

 

 

$

14,337

 

 

$

9,057

 

 

$

4,346

 

 

$

10,133

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding - diluted

 

 

18,053,531

 

 

 

18,524,889

 

 

 

11,672,780

 

 

 

8,629,611

 

 

 

4,502,595

 

Adjusted effects of assumed Preferred Stock conversion

 

 

(676,351

)

 

 

676,351

 

 

 

676,351

 

 

 

143,357

 

 

 

 

Adjusted weighted average shares outstanding - diluted

 

 

18,729,882

 

 

 

17,848,538

 

 

 

10,996,429

 

 

 

8,486,254

 

 

 

4,502,595

 

Adjusted diluted earnings per common share

 

$

1.17

 

 

$

0.80

 

 

$

0.82

 

 

$

0.51

 

 

$

2.25

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income available to common stockholders

 

$

19,813

 

 

$

28,353

 

 

$

16,949

 

 

$

11,839

 

 

$

10,081

 

Average tangible common equity

 

 

236,660

 

 

 

218,392

 

 

 

116,817

 

 

 

81,636

 

 

 

30,393

 

Return on average tangible common equity

 

 

8.37

%

 

 

12.98

%

 

 

14.51

%

 

 

14.50

%

 

 

33.17

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported yield on loans

 

 

7.71

%

 

 

8.62

%

 

 

8.90

%

 

 

10.90

%

 

 

12.99

%

Effect of accretion income on acquired loans

 

 

(0.48

%)

 

 

(0.42

%)

 

 

(0.94

%)

 

 

(1.21

%)

 

 

(1.84

%)

Adjusted yield on loans

 

 

7.23

%

 

 

8.20

%

 

 

7.96

%

 

 

9.69

%

 

 

11.15

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported net interest margin

 

 

5.91

%

 

 

6.49

%

 

 

6.67

%

 

 

7.77

%

 

 

8.93

%

Effect of accretion income on acquired loans

 

 

(0.39

%)

 

 

(0.33

%)

 

 

(0.74

%)

 

 

(0.92

%)

 

 

(1.40

%)

Adjusted net interest margin

 

 

5.52

%

 

 

6.16

%

 

 

5.93

%

 

 

6.85

%

 

 

7.53

%

 

42


 

Years Ended December 31,

 

(Dollars in thousands, except per share amounts)

 

2016

 

 

2015

 

 

2014

 

 

2013

 

 

2012

 

Adjusted efficiency ratio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

112,358

 

 

$

90,651

 

 

$

80,460

 

 

$

38,683

 

 

$

23,237

 

Noninterest income

 

 

20,956

 

 

 

33,297

 

 

 

24,767

 

 

 

13,013

 

 

 

2,661

 

Operating revenue

 

 

133,314

 

 

 

123,948

 

 

 

105,227

 

 

 

51,696

 

 

 

25,898

 

Gain on branch sale

 

 

 

 

 

 

 

 

(12,619

)

 

 

 

 

 

 

Bargain purchase gain

 

 

 

 

 

(15,117

)

 

 

 

 

 

(9,014

)

 

 

 

Escrow recovery from DHF

 

 

 

 

 

(300

)

 

 

 

 

 

 

 

 

 

Adjusted operating revenue

 

$

133,314

 

 

$

108,531

 

 

$

92,608

 

 

$

42,682

 

 

$

25,898

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest expenses

 

$

93,112

 

 

$

81,865

 

 

$

69,202

 

 

$

32,724

 

 

$

18,479

 

Acquisition related expenses

 

 

(1,618

)

 

 

(243

)

 

 

 

 

 

(1,521

)

 

 

(52

)

Incremental bonus related to acquisition

 

 

 

 

 

(1,750

)

 

 

 

 

 

 

 

 

 

Adjusted noninterest expenses

 

$

91,494

 

 

$

79,872

 

 

$

69,202

 

 

$

31,203

 

 

$

18,427

 

Adjusted efficiency ratio

 

 

68.63

%

 

 

73.59

%

 

 

74.73

%

 

 

73.11

%

 

 

71.15

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted net noninterest expense to average assets ratio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest expenses

 

$

93,112

 

 

$

81,865

 

 

$

69,202

 

 

$

32,724

 

 

$

18,479

 

Acquisition related expenses

 

 

(1,618

)

 

 

(243

)

 

 

 

 

 

(1,521

)

 

 

(52

)

Incremental bonus related to acquisition

 

 

 

 

 

(1,750

)

 

 

 

 

 

 

 

 

 

Adjusted noninterest expense

 

 

91,494

 

 

 

79,872

 

 

 

69,202

 

 

 

31,203

 

 

 

18,427

 

Noninterest income

 

 

20,956

 

 

 

33,297

 

 

 

24,767

 

 

 

13,013

 

 

 

2,661

 

Gain on branch sale

 

 

 

 

 

 

 

 

(12,619

)

 

 

 

 

 

 

Bargain purchase gain

 

 

 

 

 

(15,117

)

 

 

 

 

 

(9,014

)

 

 

 

Escrow recovery from DHF

 

 

 

 

 

(300

)

 

 

 

 

 

 

 

 

 

Adjusted noninterest income

 

 

20,956

 

 

 

17,880

 

 

 

12,148

 

 

 

3,999

 

 

 

2,661

 

Adjusted net noninterest expenses

 

$

70,538

 

 

$

61,992

 

 

$

57,054

 

 

$

27,204

 

 

$

15,766

 

Average total Assets

 

$

2,079,756

 

 

$

1,537,856

 

 

$

1,353,421

 

 

$

558,946

 

 

$

290,209

 

Adjusted net noninterest expense to average assets ratio

 

 

3.39

%

 

 

4.03

%

 

 

4.22

%

 

 

4.87

%

 

 

5.43

%

 

 

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

Cautionary Note Regarding Forward-Looking Statements

This document contains forward-looking statements pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements reflect our current views with respect to, among other things, future events and our financial performance. These statements are often, but not always, made through the use of words or phrases such as “may,” “should,” “could,” “predict,” “potential,” “believe,” “will likely result,” “expect,” “continue,” “will,” “anticipate,” “seek,” “estimate,” “intend,” “plan,” “projection,” “would” and “outlook,” or the negative version of those words or other comparable of a future or forward-looking nature. These forward-looking statements are not historical facts and are based on current expectations, estimates and projections about our industry, management’s beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. Accordingly, we caution you that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions and uncertainties that are difficult to predict. Although we believe that the expectations reflected in these forward-looking statements are reasonable as of the date made, actual results may prove to be materially different from the results expressed or implied by the forward-looking statements.

There are or will be important factors that could cause our actual results to differ materially from those indicated in these forward-looking statements, including, but not limited to, the following:

 

our limited operating history as an integrated company and our recent acquisitions;

 

business and economic conditions generally and in the bank and non-bank financial services industries, nationally and within our local market areas;

 

our ability to mitigate our risk exposures;

 

our ability to maintain our historical earnings trends;

 

risks related to the integration of acquired businesses and any future acquisitions;

43


 

changes in management personnel;

 

interest rate risk;

 

concentration of our factoring services in the transportation industry;

 

credit risk associated with our loan portfolio;

 

lack of seasoning in our loan portfolio;

 

deteriorating asset quality and higher loan charge-offs;

 

time and effort necessary to resolve nonperforming assets;

 

inaccuracy of the assumptions and estimates we make in establishing reserves for probable loan losses and other estimates;

 

lack of liquidity;

 

fluctuations in the fair value and liquidity of the securities we hold for sale;

 

impairment of investment securities, goodwill, other intangible assets or deferred tax assets;

 

risks related to our acting as the asset manager for one or more CLOs;

 

our risk management strategies;

 

environmental liability associated with our lending activities;

 

increased competition in the bank and non-bank financial services industries, nationally, regionally or locally, which may adversely affect pricing and terms;

 

the accuracy of our financial statements and related disclosures;

 

material weaknesses in our internal control over financial reporting;

 

system failures or failures to prevent breaches of our network security;

 

the institution and outcome of litigation and other legal proceedings against us or to which we become subject;

 

changes in carry-forwards of net operating losses;

 

changes in federal tax law or policy;

 

the impact of recent and future legislative and regulatory changes, including changes in banking, securities and tax laws and regulations, such as the Dodd-Frank Act and their application by our regulators;

 

governmental monetary and fiscal policies;

 

changes in the scope and cost of FDIC insurance and other coverages;

 

failure to receive regulatory approval for future acquisitions;

 

increases in our capital requirements; and

 

risk retention requirements under the Dodd-Frank Act.

The foregoing factors should not be construed as exhaustive. If one or more events related to these or other risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, actual results may differ materially from what we anticipate. Accordingly, you should not place undue reliance on any such forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made and we do not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise. New factors emerge from time to time and it is not possible for us to predict which will arise. In addition, we cannot assess the impact of each factor on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.

44


Management’s Discussion and Analysis of Financial Condition and Results of Operations

This section presents management’s perspective on our financial condition and results of operations. The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the Company’s consolidated financial statements and the accompanying notes included elsewhere in this Annual Report on Form 10-K. To the extent that this discussion describes prior performance, the descriptions relate only to the periods listed, which may not be indicative of our future financial outcomes. In addition to historical information, this discussion contains forward-looking statements that involve risks, uncertainties and assumptions that could cause results to differ materially from management’s expectations. See the “Forward-Looking Statements” section above.

Overview

We are a financial holding company headquartered in Dallas, Texas and registered under the Bank Holding Company Act. Through our wholly owned bank subsidiary, TBK Bank, we offer traditional banking services as well as commercial finance product lines focused on businesses that require specialized financial solutions. Our banking operations include a full suite of lending and deposit products and services focused on our local market areas. These activities generate a stable source of core deposits and a diverse asset base to support our overall operations. Our commercial finance product lines include factoring, asset-based lending, equipment lending, healthcare lending, and premium finance products offered on a nationwide basis. These product offerings supplement the asset generation capacity in our community banking markets and enhance the overall yield of our loan portfolio, enabling us to earn attractive risk-adjusted net interest margins. In addition, through our Triumph Capital Advisors asset management subsidiary, we provide investment management services currently focused on the management and provision of other services related to collateralized loan obligations. We believe our integrated business model distinguishes us from other banks and non-bank financial services companies in the markets in which we operate. As of December 31, 2016, we had consolidated total assets of $2.641 billion, gross loans held for investment of $2.028 billion, total deposits of $2.016 billion and total stockholders’ equity of $289 million.

Most of our products and services share basic processes and have similar economic characteristics. However, our factoring subsidiary operates in a highly specialized niche and earns substantially higher yields on its factored accounts receivable portfolio than our other lending products. This business also has a legacy and structure as a standalone company. In addition, through our Triumph Capital Advisors asset management subsidiary, we provide fee-based asset management services distinct from our traditional banking offerings and operations.  As a result, we have determined our reportable segments are Banking, Factoring, Asset Management, and Corporate. For the year ended December 31, 2016, our banking segment generated 68% of our total revenue (comprised of interest and noninterest income), our factoring segment generated 24% of our total revenue, our asset management segment generated 5% of our total revenue, and our corporate segment generated 3% of our total revenue.

2016 Highlights

Net income available to common stockholders for the year ended December 31, 2016 was $19.8 million, or $1.10 per diluted share, compared to net income available to common stockholders for the year ended December 31, 2015 of $28.4 million, or $1.57 per diluted share. Excluding material gains and expenses related to merger and acquisition-related activities, adjusted net income to common stockholders was $21.2 million, or $1.17 per diluted share, for the year ended December 31, 2016 compared to $14.3 million, or $0.80 per diluted share for the year ended December 31, 2015.  For the year ended December 31, 2016, our return on average common equity was 7.29% and our return on average assets was 1.00%.

At December 31, 2016, we had total assets of $2.641 billion, including gross loans of $2.028 billion, compared to $1.691 billion of total assets and $1.292 billion of gross loans at December 31, 2015. The year-over-year increases in total assets and gross loans were due in part to the ColoEast acquisition discussed below. Excluding the acquired balances, organic loan growth totaled $275 million during the year ended December 31, 2016. Our commercial finance product lines increased from $521 million in aggregate as of December 31, 2015 to $694 million as of December 31, 2016, an increase of 33%, and constitute 34% of our total loan portfolio at December 31, 2016.

At December 31, 2016, we had total liabilities of $2.352 billion, including total deposits of $2.016 billion compared to $1.423 billion of total liabilities and $1.249 billion of total deposits at December 31, 2015. The year-over-year increase in total deposits of $767 million was due in part to the ColoEast acquisition discussed below. Excluding the assumed balances, organic deposit growth totaled $114 million during the year ended December 31, 2016.

At December 31, 2015, we had total stockholders' equity of $289 million. During the year ended December 31, 2016, total stockholders’ equity increased $21 million, primarily due to our net income for the period. Capital ratios remained strong with Tier 1 capital and total capital ratios of 11.8% and 14.6%, respectively, at December 31, 2016.    

45


Southern Transportation Insurance Agency

On September 1, 2016, the Company acquired Southern Transportation Insurance Agency, Ltd. in an all-cash transaction for $2.2 million. The purpose of the acquisition was to expand the Company’s product offerings for clients in the transportation industry. The Company recognized a customer-related intangible asset of $1.6 million and goodwill of $0.6 million. Goodwill resulted from expected enhanced product offerings.  For further information, see Note 2 – Business Combinations and Divestitures in the accompanying notes to the consolidated financial statements included elsewhere in this report.

ColoEast Bankshares, Inc.

On August 1, 2016, the Company acquired ColoEast Bankshares, Inc. (“ColoEast”) and its community banking subsidiary, Colorado East Bank & Trust, which was merged into TBK Bank upon closing and offered personal checking, savings, CD, money market, HSA, IRA, NOW and business accounts, as well as commercial and consumer loans throughout Colorado and far western Kansas. The acquisition expanded the Company’s market into Colorado and Kansas and further diversified the Company’s loan, customer, and deposit base.

As part of the ColoEast acquisition, the Company:

 

Acquired loans with an unpaid principal balance of $473 million and recorded a fair value purchase discount of $12 million, reflecting a fair value of $461 million, or approximately 97.5% of the unpaid principal balance.

 

Acquired investment securities with a fair value of $162 million classified as available-for-sale.

 

Assumed $653 million of customer deposits.  This included $445 million of transaction accounts and $208 million of time deposits.  The Company recorded a core deposit intangible asset of $7.2 million.

 

Assumed Junior Subordinated Debentures with a face value of $11.9 million.  We recorded these debentures at their estimated fair value of $7.7 million.

 

Incurred $1.6 million of ColoEast acquisition-related expenses.  These costs included employee severance, system contract termination fees, accounting, consulting, valuation and legal expenses.

 

Recorded $12.3 million of Goodwill. The goodwill in this acquisition resulted from expected synergies and expansion into the Colorado and Kansas markets.

 

For further information, see Note 2 – Business Combinations and Divestitures in the accompanying notes to the consolidated financial statements included elsewhere in this report.

Commercial Finance Product Lines

A key element of our strategy is to supplement the asset generation capacity in our community banking markets with commercial finance product lines which are offered on a nationwide basis and which serve to enhance the overall yield of our portfolio.  These products include our factoring services, provided principally in the transportation sector (though increasingly in other industries as well), our asset-based lending and equipment finance products marketed under our Triumph Commercial Finance brand, the healthcare asset-based lending products offered under our Triumph Healthcare Finance brand, and premium finance products marketed under our Triumph Premium Finance brand.  Our aggregate outstanding balances for these products increased from $521.0 million as of December 31, 2015 to $693.7 million as of December 31, 2016.  These increases were driven by organic growth.

The following table sets forth our commercial finance product lines as of December 31, 2016 and 2015:

 

(Dollars in thousands)

 

December 31, 2016

 

 

December 31, 2015

 

Commercial finance

 

 

 

 

 

 

 

 

TCF equipment

 

$

190,393

 

 

$

148,951

 

TCF asset-based lending

 

 

161,454

 

 

 

75,134

 

THF asset-based lending

 

 

79,668

 

 

 

80,200

 

Premium finance

 

 

23,971

 

 

 

1,612

 

Factored receivables

 

 

238,198

 

 

 

215,088

 

Total commercial finance loans

 

$

693,684

 

 

$

520,985

 

 

46


In general, we view the long term market fundamentals for our commercial finance product offerings as sound, with continued opportunity to increase our market share within very large markets.  In particular, we note continued positive performance in the transportation factored receivables industry in the face of the headwinds caused by lower oil and freight prices, with consistent growth in the number of clients and number of invoices processed, which has contributed to the strong year-over-year growth in our factored receivables which should position us well for a potential rebound in oil and freight prices.  In addition, we believe that the fundamentals of the U.S. healthcare industry (e.g., an aging population and continued increasing healthcare costs) will continue to provide growth opportunities for our healthcare asset-based loan portfolio.  These positive trends have caused increased competition from existing as well as new lenders that have entered these markets, which resulted in increased pricing pressure.  Despite competitive conditions, we remain disciplined in our structuring and underwriting parameters.    

We incurred expense increases during 2016 associated with the growth in our commercial finance lending lines as we continued to invest in additional personnel and resources necessary to grow these products.  In general, we believe these expenses, consisting primarily of increased headcount and the occupancy and technology expenses necessary to support such additional headcount, represent costs that may be leveraged or scaled to support increased loan production in these areas.  

Results of Operations

Net Income

Fiscal year ended December 31, 2016 compared with year ended December 31, 2015. We earned net income of $20.7 million for the year ended December 31, 2016 compared to $29.1 million for the year ended December 31, 2015, a decrease of $8.4 million.

The results for the year ended December 31, 2016 include the results of operations of ColoEast since the August 1, 2016 acquisition date and were impacted by $1.4 million of tax-effected transaction and restructuring costs associated with our acquisition of ColoEast and reported as noninterest expense.

The results for the year ended December 31, 2015 were impacted by our acquisition of Doral Money, Inc. (“Doral Money”).  The Doral Money acquisition resulted in a nontaxable bargain purchase gain in the amount of $15.1 million included in noninterest income for the year ended December 31, 2015, offset by an additional $1.8 million bonus accrual and approximately $0.3 million of transaction costs recorded in connection with the Doral Money acquisition and reported as noninterest expense.  

Excluding the impact of the ColoEast transaction costs and the Doral Money acquisition, we earned adjusted net income of $22.1 million for the year ended December 31, 2016 compared to $15.1 million for the year ended December 31, 2015, an increase of $7.0 million.  The adjusted increase was primarily the result of a $21.7 million increase in net interest income and a $3.1 million increase in adjusted noninterest income, offset in part by a $2.2 million increase in the provision for loan losses, an $11.6 million increase in adjusted noninterest expense and a $4.0 million increase in adjusted income tax expense.

Fiscal year ended December 31, 2015 compared with year ended December 31, 2014. We earned net income of $29.1 million for the year ended December 31, 2015 compared to $19.8 million for the year ended December 31, 2014, an increase of $9.3 million. The increase was the result of a $10.2 million increase in net interest income, an $8.5 million increase in noninterest income, a $1.3 million decrease in the provision for loan losses, and a $2.0 million decrease in income tax expense, partially offset by a $12.7 million increase in noninterest expense.

These results were impacted by our acquisition of Doral Money during the year ended December 31, 2015 which resulted in a nontaxable bargain purchase gain in the amount of $15.1 million included in noninterest income offset by an additional $1.8 million bonus accrual and approximately $0.3 million of transaction costs recorded in connection with the Doral Money acquisition and reported as noninterest expense.  The results for the year ended December 31, 2014 were impacted by the recording of a pre-tax gain in the amount of $12.6 million, or $7.9 million net of tax, associated with the sale of our Pewaukee, Wisconsin branch in July 2014.

Excluding the impact of the Doral Money acquisition, we earned adjusted net income of $15.1 million for the year ended December 31, 2015.  Excluding the impact of the tax-effected gain associated with the sale of our Pewaukee, Wisconsin branch, we earned adjusted net income of $9.8 million for the year ended December 31, 2014.

Details of the changes in the various components of net income are further discussed below.

47


Net Interest Income

Our operating results depend primarily on our net interest income, which is the difference between interest income on interest earning assets, including loans and securities, and interest expense incurred on interest bearing liabilities, including deposits and other borrowed funds. Interest rate fluctuations, as well as changes in the amount and type of interest earning assets and interest bearing liabilities, combine to affect net interest income. Our net interest income is affected by changes in the amount and mix of interest earning assets and interest bearing liabilities, referred to as a “volume change.” It is also affected by changes in yields earned on interest earning assets and rates paid on interest bearing deposits and other borrowed funds, referred to as a “rate change.”

The following table presents the distribution of average assets, liabilities and equity, as well as interest income and fees earned on average interest earning assets and interest expense paid on average interest bearing liabilities for the years ended December 31, 2016, 2015, and 2014:

 

 

For the years ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

 

 

Average

 

 

 

 

 

 

Average

 

 

Average

 

 

 

 

 

 

Average

 

 

Average

 

 

 

 

 

 

Average

 

(Dollars in thousands)

 

Balance

 

 

Interest

 

 

Rate

 

 

Balance

 

 

Interest

 

 

Rate

 

 

Balance

 

 

Interest

 

 

Rate

 

Interest earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

107,969

 

 

$

653

 

 

 

0.60

%

 

$

123,444

 

 

$

465

 

 

 

0.38

%

 

$

84,993

 

 

$

302

 

 

 

0.36

%

Taxable securities

 

 

222,536

 

 

 

4,131

 

 

 

1.86

%

 

 

154,756

 

 

 

2,499

 

 

 

1.61

%

 

 

161,839

 

 

 

2,417

 

 

 

1.49

%

Tax-exempt securities

 

 

14,712

 

 

 

178

 

 

 

1.21

%

 

 

3,560

 

 

 

59

 

 

 

1.66

%

 

 

6,788

 

 

 

60

 

 

 

0.88

%

FHLB & FRB stock

 

 

6,790

 

 

 

73

 

 

 

1.08

%

 

 

5,115

 

 

 

156

 

 

 

3.05

%

 

 

5,804

 

 

 

213

 

 

 

3.67

%

Loans (1)

 

 

1,550,039

 

 

 

119,457

 

 

 

7.71

%

 

 

1,109,434

 

 

 

95,581

 

 

 

8.62

%

 

 

946,223

 

 

 

84,238

 

 

 

8.90

%

Total interest earning assets

 

 

1,902,046

 

 

 

124,492

 

 

 

6.55

%

 

 

1,396,309

 

 

 

98,760

 

 

 

7.07

%

 

 

1,205,647

 

 

 

87,230

 

 

 

7.24

%

Noninterest earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

28,138

 

 

 

 

 

 

 

 

 

 

 

25,363

 

 

 

 

 

 

 

 

 

 

 

26,894

 

 

 

 

 

 

 

 

 

Other noninterest earning assets

 

 

149,572

 

 

 

 

 

 

 

 

 

 

 

116,184

 

 

 

 

 

 

 

 

 

 

 

120,880

 

 

 

 

 

 

 

 

 

Total assets

 

$

2,079,756

 

 

 

 

 

 

 

 

 

 

$

1,537,856

 

 

 

 

 

 

 

 

 

 

$

1,353,421

 

 

 

 

 

 

 

 

 

Interest bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing demand

 

 

269,635

 

 

 

278

 

 

 

0.10

%

 

 

227,251

 

 

 

140

 

 

 

0.06

%

 

 

226,531

 

 

 

155

 

 

 

0.07

%

Individual retirement accounts

 

 

78,979

 

 

 

927

 

 

 

1.17

%

 

 

57,216

 

 

 

690

 

 

 

1.21

%

 

 

52,825

 

 

 

587

 

 

 

1.11

%

Money market

 

 

156,637

 

 

 

332

 

 

 

0.21

%

 

 

116,654

 

 

 

266

 

 

 

0.23

%

 

 

132,535

 

 

 

305

 

 

 

0.23

%

Savings

 

 

116,928

 

 

 

63

 

 

 

0.05

%

 

 

72,964

 

 

 

36

 

 

 

0.05

%

 

 

73,333

 

 

 

37

 

 

 

0.05

%

Certificates of deposit

 

 

640,490

 

 

 

7,005

 

 

 

1.09

%

 

 

501,293

 

 

 

5,273

 

 

 

1.05

%

 

 

388,730

 

 

 

3,614

 

 

 

0.93

%

Brokered deposits

 

 

52,816

 

 

 

551

 

 

 

1.04

%

 

 

49,867

 

 

 

501

 

 

 

1.00

%

 

 

51,124

 

 

 

338

 

 

 

0.66

%

Total interest bearing deposits

 

 

1,315,485

 

 

 

9,156

 

 

 

0.70

%

 

 

1,025,245

 

 

 

6,906

 

 

 

0.67

%

 

 

925,078

 

 

 

5,036

 

 

 

0.54

%

Senior secured note

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10,313

 

 

 

584

 

 

 

5.66

%

Junior subordinated debentures

 

 

28,059

 

 

 

1,427

 

 

 

5.09

%

 

 

24,547

 

 

 

1,121

 

 

 

4.57

%

 

 

24,290

 

 

 

1,095

 

 

 

4.51

%

Subordinated notes

 

 

12,373

 

 

 

835

 

 

 

6.75

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other borrowings

 

 

186,768

 

 

 

716

 

 

 

0.38

%

 

 

48,017

 

 

 

82

 

 

 

0.17

%

 

 

40,346

 

 

 

55

 

 

 

0.14

%

Total interest bearing liabilities

 

 

1,542,685

 

 

 

12,134

 

 

 

0.79

%

 

 

1,097,809

 

 

 

8,109

 

 

 

0.74

%

 

 

1,000,027

 

 

 

6,770

 

 

 

0.68

%

Noninterest bearing liabilities and equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest bearing demand deposits

 

 

243,349

 

 

 

 

 

 

 

 

 

 

 

168,565

 

 

 

 

 

 

 

 

 

 

 

160,248

 

 

 

 

 

 

 

 

 

Other liabilities

 

 

11,306

 

 

 

 

 

 

 

 

 

 

 

13,931

 

 

 

 

 

 

 

 

 

 

 

11,135

 

 

 

 

 

 

 

 

 

Total equity

 

 

282,416

 

 

 

 

 

 

 

 

 

 

 

257,551

 

 

 

 

 

 

 

 

 

 

 

182,011

 

 

 

 

 

 

 

 

 

Total liabilities and equity

 

$

2,079,756

 

 

 

 

 

 

 

 

 

 

$

1,537,856

 

 

 

 

 

 

 

 

 

 

$

1,353,421

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

 

 

$

112,358

 

 

 

 

 

 

 

 

 

 

$

90,651

 

 

 

 

 

 

 

 

 

 

$

80,460

 

 

 

 

 

Interest spread (2)

 

 

 

 

 

 

 

 

 

 

5.76

%

 

 

 

 

 

 

 

 

 

 

6.33

%

 

 

 

 

 

 

 

 

 

 

6.56

%

Net interest margin (3)

 

 

 

 

 

 

 

 

 

 

5.91

%

 

 

 

 

 

 

 

 

 

 

6.49

%

 

 

 

 

 

 

 

 

 

 

6.67

%

 

1.

Balance totals include respective nonaccrual assets.

2.

Net interest spread is the yield on average interest earning assets less the rate on interest bearing liabilities.

3.

Net interest margin is the ratio of net interest income to average interest earning assets.

48


Year ended December 31, 2016 compared with year ended December 31, 2015. We earned net interest income of $112.4 million for the year ended December 31, 2016 compared to $90.7 million for the year ended December 31, 2015.

This increase in net interest income was driven by increases in average interest earning assets, which increased to $1.902 billion for the year ended December 31, 2016 from $1.396 billion for the year ended December 31, 2015, an increase of $506 million, or 36.2%.  The increase in interest earning assets was impacted by the $460.8 million of loans and $161.7 million investment securities acquired in the ColoEast acquisition on August 1, 2016, which were outstanding for five months during the year ended December 31, 2016.  The remaining increase primarily resulted from organic growth in our loan portfolio.  Our commercial finance product lines, including our factored receivables, asset-based loans, equipment finance loans, and premium finance loans increased on a period over period basis as a result of the continued execution of our growth strategy for such products.  Our outstanding commercial finance balances increased $172.7 million, or 33.1%, from $521.0 million at December 31, 2015 to $693.7 million at December 31, 2016.  We also experienced organic growth in our mortgage warehouse facilities and community banking lending products period over period, including commercial real estate and general commercial and industrial loans.  

The increases in our net interest income resulting from changes in the interest income generated by the acquired ColoEast assets and the organic growth in our loan portfolio discussed above were offset in part by an increase in our interest expense associated with the growth in customer deposits and other borrowings.  Average total interest bearing deposits increased to $1.315 billion for the year ended December 31, 2016 from $1.025 billion for the year ended December 31, 2015, an increase of $290 million, or 28.3%.  The $653.0 million of customer deposits assumed in the ColoEast acquisition on August 1, 2016, which were outstanding for five months during the year ended December 31, 2016, contributed to the increase in average interest bearing deposits during the period.  The remaining increase was partially due to growth in our certificates of deposit as these higher cost deposit products were used to fund our growth period over period.  In addition, our use of other interest bearing borrowings, consisting primarily of FHLB advances, was also increased to fund our growth.  Finally, we issued $50.0 million of subordinated notes on September 30, 2016 at an initial fixed rate of 6.5% that increased our interest expense during 2016.

Net interest margin decreased to 5.91% for the year ended December 31, 2016 from 6.49% for the year ended December 31, 2015, a decrease of 58 basis points.

The decline in our net interest margin primarily resulted from a decrease in yields on our interest earning assets.  Our average yield on earning assets decreased to 6.55% for the year ended December 31, 2016 from 7.07% for the year ended December 31, 2015, a decrease of 52 basis points.  The decrease is primarily attributable to a change in the mix within our loan portfolio period over period.  The lower yielding community banking loans acquired in the ColoEast acquisition resulted in our higher yielding commercial finance products as a percentage of the total portfolio decreasing from 40% at December 31, 2015 to 34% at December 31, 2016.  In addition, our transportation factoring balances, which generate a higher yield than our non-transportation factoring balances, decreased as a percentage of the overall factoring portfolio to 77% at December 31, 2016 compared to 82% at December 31, 2015 as we continued to expand our non-transportation factoring product lines in 2016.

A component of the yield on our loan portfolio consists of discount accretion on the legacy loan portfolio acquired in connection with our original acquisition of Equity Bank in 2010 and the loan portfolio acquired in the National Bancshares, Inc. acquisition in 2013.  In addition, we acquired loans in the ColoEast acquisition with an additional purchase discount of $12.0 million which is being accreted into income over the remaining lives of the acquired loans.  Due in part to accretion associated with the ColoEast acquired loans, the aggregate increased yield on our loan portfolio attributable to accretion of purchase discounts associated with these acquisitions increased to 48 basis points for the year ended December 31, 2016 compared to 42 basis points for the year ended December 31, 2015.  Discount accretion for the year ended December 31, 2016 also included approximately $1.2 million of accretion resulting from the payoff of an individual purchased credit impaired loan in excess of its carrying amount.  Excluding the impact of discount accretion, the adjusted yield on our loan portfolio was 7.23% and 8.20% for the years ended December 31, 2016 and 2015, respectively.  Subject to future acquisitions, we anticipate that the contribution of this discount accretion to our interest income will decline over time, but we expect that any resulting decreases in aggregate yield on our loan portfolio will be offset in part by continued growth in our higher yielding specialized commercial finance product lines which include our factored receivables, asset-based loans, equipment finance loans, and premium finance loans.  As of December 31, 2016, there was approximately $15.2 million of purchase discount remaining, of which $12.3 million is expected to be accreted over the remaining lives of the acquired loan portfolios.

Our adjusted net interest margin, which excludes the impact of the acquired loan discount accretion described above, was 5.52% and 6.16% for the years ended December 31, 2016 and 2015, respectively.

49


An increase in our average cost of funds also contributed to the decrease in our net interest margin.  Our average cost of interest bearing liabilities increased to 0.79% for the year ended December 31, 2016 from 0.74% for the year ended December 31, 2015, an increase of 5 basis points.  Contributing factors to this increase included increased use of higher rate certificates of deposit to fund our growth period over period, higher rates on short term and floating rate FHLB advances as a result of higher interest rates in the economy, and our issuance of $50.0 million of subordinated notes on September 30, 2016 at an initial fixed rate of 6.5%.  The lower cost customer deposits assumed in the ColoEast acquisition partially offset these increases.

Year ended December 31, 2015 compared with year ended December 31, 2014. We earned net interest income of $90.7 million for the year ended December 31, 2015 compared to $80.5 million for the year ended December 31, 2014, an increase of $10.2 million, or 12.7%.

This increase in net interest income was driven by increases in average interest earning assets, which were primarily attributable to growth in our commercial finance product lines, as our factored receivables, asset-based loans, equipment loans, and premium finance loans all increased on a period over period basis as a result of our continued execution of our growth strategy for such products.  In addition, we experienced significant growth in our mortgage warehouse facilities due to increased market activity resulting in higher utilization by our existing clients.  Average total interest earning assets increased to $1.396 billion for the year ended December 31, 2015 from $1.206 billion for the year ended December 31, 2014, an increase of $190 million, or 15.8%.  The increase in net interest income due to growth in our average interest earning assets was offset in part by an increase in our total average interest bearing liabilities which were used to fund the asset growth.  Our average total interest bearing liabilities increased to $1.098 billion for the year ended December 31, 2015 from $1.000 billion for the year ended December 31, 2014, an increase of $98 million, or 9.8%.

The growth in net interest income attributable to net increases in our average interest earning assets was also offset in part by a decrease in our net interest margin.  Net interest margin decreased to 6.49% for the year ended December 31, 2015 from 6.67% for the year ended December 31, 2014, a decrease of 18 basis points.

The decline in our net interest margin was impacted by a decrease in overall yields on our interest earning assets.  Our average yield on interest earning assets decreased to 7.07% for the year ended December 31, 2015 from 7.24% for the year ended December 31, 2014, a decrease of 17 basis points. The decrease was due in part to a temporary change in the mix of our interest earning assets as we held higher levels of lower rate cash balances as a percentage of our interest earning assets during the year ended December 31, 2015 resulting from proceeds generated by our initial public offering in November 2014.  In addition, our mortgage warehouse clients had higher utilization of their facilities during 2015, which increased our relatively lower yielding mortgage warehouse balances as a percentage of the overall loan portfolio.  These decreases were more significantly impacted by the diminishing impact of discount accretion on the loan portfolio yield period over period.

A component of the yield on our loan portfolio consists of discount accretion on the legacy portfolio acquired in connection with our original acquisition of Equity Bank in 2010 and the loan portfolio acquired in the National Bancshares, Inc. acquisition in 2013. The aggregate increased yield on our loan portfolio attributable to this discount accretion was 42 basis points for the year ended December 31, 2015 and 94 basis points for the year ended December 31, 2014. Excluding the impact of this discount accretion, the adjusted yield on our loan portfolio was 8.20% and 7.96% for the years ended December 31, 2015 and 2014, respectively, reflecting the period over period growth in our higher yielding specialized commercial finance product lines.  As of December 31, 2015, there was approximately $7.2 million of purchase discount remaining that was expected to be accreted over the remaining lives of the acquired loan portfolios.

The decline in our net interest margin was also impacted by an increase in our average cost of funds.  Our average cost of interest bearing liabilities increased to 0.74% for the year ended December 31, 2015 from 0.68% for the year ended December 31, 2014, an increase of 6 basis points.  This increase was due in part to a change in the mix of our interest bearing deposits toward higher rate certificates of deposit as these deposit products were used to assist in funding our growth period over period.  In addition, maturing brokered deposits in 2014 were replaced with new brokered deposits at a higher effective interest rate.

Our adjusted net interest margin, which excludes the impact of the acquired loan discount accretion described above, was 6.16% and 5.93% for the years ended December 31, 2015 and 2014, respectively.

50


Changes in net interest income due to changes in rates and volume. The following table shows the effects changes in average balances (volume) and average interest rates (rate) had on the interest earned in our interest earning assets and the interest incurred on our interest bearing liabilities for the periods indicated. For purposes of this table, changes attributable to both rate and volume which cannot be segregated have been allocated to volume.

 

 

Years ended December 31,

 

 

 

2016 Compared to 2015

 

 

2015 Compared to 2014

 

 

 

Increase (Decrease) Due to:

 

 

 

 

 

 

Increase (Decrease) Due to:

 

 

 

 

 

(Dollars in thousands)

 

Rate

 

 

Volume

 

 

Net Increase

 

 

Rate

 

 

Volume

 

 

Net Increase

 

Interest earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

282

 

 

$

(94

)

 

$

188

 

 

$

18

 

 

$

145

 

 

$

163

 

Taxable securities

 

 

374

 

 

 

1,258

 

 

 

1,632

 

 

 

196

 

 

 

(114

)

 

 

82

 

Tax-exempt securities

 

 

(16

)

 

 

135

 

 

 

119

 

 

 

52

 

 

 

(53

)

 

 

(1

)

FHLB & FRB stock

 

 

(101

)

 

 

18

 

 

 

(83

)

 

 

(36

)

 

 

(21

)

 

 

(57

)

Loans

 

 

(10,080

)

 

 

33,956

 

 

 

23,876

 

 

 

(2,718

)

 

 

14,061

 

 

 

11,343

 

Total interest income

 

 

(9,541

)

 

 

35,273

 

 

 

25,732

 

 

 

(2,488

)

 

 

14,018

 

 

 

11,530

 

Interest bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing demand

 

 

94

 

 

 

44

 

 

 

138

 

 

 

(15

)

 

 

 

 

 

(15

)

Individual retirement accounts

 

 

(18

)

 

 

255

 

 

 

237

 

 

 

50

 

 

 

53

 

 

 

103

 

Money market

 

 

(19

)

 

 

85

 

 

 

66

 

 

 

(3

)

 

 

(36

)

 

 

(39

)

Savings

 

 

3

 

 

 

24

 

 

 

27

 

 

 

(1

)

 

 

 

 

 

(1

)

Certificates of deposit

 

 

210

 

 

 

1,522

 

 

 

1,732

 

 

 

475

 

 

 

1,184

 

 

 

1,659

 

Brokered deposits

 

 

19

 

 

 

31

 

 

 

50

 

 

 

176

 

 

 

(13

)

 

 

163

 

Total interest bearing deposits

 

 

289

 

 

 

1,961

 

 

 

2,250

 

 

 

682

 

 

 

1,188

 

 

 

1,870

 

Senior secured note

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(584

)

 

 

(584

)

Junior subordinated debentures

 

 

127

 

 

 

179

 

 

 

306

 

 

 

14

 

 

 

12

 

 

 

26

 

Subordinated notes

 

 

 

 

 

835

 

 

 

835

 

 

 

 

 

 

 

 

 

 

Other borrowings

 

 

102

 

 

 

532

 

 

 

634

 

 

 

14

 

 

 

13

 

 

 

27

 

Total interest expense

 

 

518

 

 

 

3,507

 

 

 

4,025

 

 

 

710

 

 

 

629

 

 

 

1,339

 

Change in net interest income

 

$

(10,059

)

 

$

31,766

 

 

$

21,707

 

 

$

(3,198

)

 

$

13,389

 

 

$

10,191

 

 

Provision for Loan Losses

The provision for loan losses is the amount of expense that, based on our judgment, is required to maintain the allowance for loan and lease losses at an adequate level to absorb probable losses incurred in the loan portfolio at the balance sheet date and that, in management’s judgment, is appropriate under GAAP. The determination of the amount of the allowance is complex and involves a high degree of judgment and subjectivity.

The provision for loan losses is primarily driven by the allowance allocation for incurred losses recorded on collectively evaluated loans outstanding for a period.  As outstanding loan balances fluctuate period over period, the associated provision for loan losses typically increases or decreases accordingly.  In addition, the product types associated with fluctuations within the loan portfolio also contribute to the allowance allocation, as different loan products require different levels of ALLL based upon their credit risk characteristics. Finally, loan loss valuation allowances are recorded on specific at-risk balances, typically consisting of impaired loans and factored invoices greater than 90 days past due with negative cash reserves.

Under accounting standards for business combinations, acquired loans are recorded at fair value on the date of acquisition. This fair value adjustment eliminates any of the seller’s ALLL associated with such loans as of such date as any credit exposure associated with such loans is incorporated into the fair value adjustment.  A provision for loan losses is recorded for the emergence of new probable and estimable losses on acquired loans after the acquisition date.

On August 1, 2016, we acquired loans with a fair value of $460.8 million in the ColoEast acquisition.  This fair value included a purchase discount of $12.0 million from the acquisition date unpaid principal balance of the ColoEast loans.  This purchase discount incorporated expected credit exposure associated with the acquired loans and as a result, the acquired ColoEast loan portfolio had limited impact on the provision for loan losses for the year ended December 31, 2016 or the ending ALLL balance at December 31, 2016.

51


Year ended December 31, 2016 compared with year ended December 31, 2015. Our provision for loan losses was $6.7 million for the year ended December 31, 2016 compared to $4.5 million for the year ended December 31, 2015.  

The increased provision for loan losses was the result of an increase in loan charge-offs during 2016.  We experienced higher net charge-offs of $3.9 million in the year ended December 31, 2016 compared to net charge-offs of $0.8 million for 2015, an increase of $3.1 million.  The increased charge-offs for the year ended December 31, 2016 were primarily associated with three client relationships.

Offsetting the increased provision in the year ended December 31, 2016 due to the higher charge-offs, was a decrease due to a lower loan portfolio growth rate period over period in our factored receivables, which generally require higher levels of ALLL.  Our factored receivable balances increased by $23.1 million during the year ended December 31, 2016 compared to an increase of $34.2 million during the year ended December 31, 2015.  In addition, during the year ended December 31, 2016, excluding the $460.8 million acquired ColoEast portfolio, outstanding loans increased $275.0 million from December 31, 2015.  During the year ended December 31, 2015, outstanding loans increased $286.0 million from December 31, 2014.  The smaller increase in outstanding loan balances within the year ended December 31, 2016 results in a lower provision for loan losses compared to the year ended December 31, 2015.

Our ALLL was $15.4 million as of December 31, 2016 and $12.6 million as of December 31, 2015, representing an ALLL to total loans ratio of 0.76% and 0.97% respectively. The decrease in ALLL as a percentage of total loans as of December 31, 2016 was primarily due to acquired ColoEast loans recorded at a fair value of $460.8 million. This fair value incorporated a discount to account for expected credit exposure associated with the acquired loans and as a result, the acquired ColoEast loan portfolio did not require an ALLL on the date of acquisition.

Year ended December 31, 2015 compared with year ended December 31, 2014. Our provision for loan losses was $4.5 million for the year ended December 31, 2015 compared to $5.9 million for the year ended December 31, 2014. We experienced net charge-offs of $0.8 million in the year ended December 31, 2015 compared to net charge-offs of $0.7 million for the same period in 2014.  Decreases in the provision for loan losses were impacted by the provision associated with the recording of specific allowances on individually evaluated impaired loans which decreased during the year ended December 31, 2015 as we recorded net specific allowances of $1.2 million during 2015 compared to net specific allowances of $1.3 million for the year ended December 31, 2014.  In addition, the lower provision for loan losses in the year ended December 31, 2015 reflected our improved asset quality and low level of net charge-offs in our non-factoring portfolio during 2015.  This credit performance improvement impacts the historical loss rates used in the quantitative component of our required ALLL calculations, as more recent periods of improved credit performance become more indicative of incurred losses than prior years in which we experienced higher loss rates, resulting in a lower required ALLL as a percentage of outstanding loan balances as of December 31, 2015.  Finally, the decreased provision in 2015 is partly the result of a lower loan portfolio growth rate period over period in our factored receivables. The provision for loan losses on factored receivables is primarily driven by the allowance allocation for incurred losses recorded on collectively evaluated factored receivables purchased and outstanding for a period.  As factored receivables purchased fluctuate period over period, the associated provision for loan losses typically increases or decreases accordingly.  During the year ended December 31, 2015 factored receivables increased approximately $34.2 million from December 31, 2014.  During the year ended December 31, 2014, factored receivables increased approximately $63.5 million from December 31, 2013.  The lower increase in factored receivable balances within the year ended December 31, 2015 resulted in a lower provision for loan losses compared to the year ended December 31, 2014.

Our ALLL was $12.6 million as of December 31, 2015 and $8.8 million as of December 31, 2014.

Noninterest Income

The following table presents the major categories of noninterest income for the years ended December 31, 2016, 2015, and 2014:

 

  

 

Year ended December 31,

 

 

2016 Compared to 2015

 

 

2015 Compared to 2014

 

(Dollars in thousands)

 

2016

 

 

2015

 

 

2014

 

 

$ Change

 

 

% Change

 

 

$ Change

 

 

% Change

 

Service charges on deposits

 

$

3,447

 

 

$

2,732

 

 

$

3,009

 

 

$

715

 

 

 

26.2

%

 

$

(277

)

 

 

(9.2

%)

Card income

 

 

2,732

 

 

 

2,234

 

 

 

2,098

 

 

 

498

 

 

 

22.3

%

 

 

136

 

 

 

6.5

%

Net OREO gains (losses) and valuation adjustments

 

 

(1,427

)

 

 

(108

)

 

 

(582

)

 

 

(1,319

)

 

 

(1221.3

%)

 

 

474

 

 

 

81.4

%

Net gains (losses) on sale of securities

 

 

(56

)

 

 

259

 

 

 

88

 

 

 

(315

)

 

 

(121.6

%)

 

 

171

 

 

 

194.3

%

Net gains on sale of loans

 

 

16

 

 

 

1,630

 

 

 

1,495

 

 

 

(1,614

)

 

 

(99.0

%)

 

 

135

 

 

 

9.0

%

Fee income

 

 

2,240

 

 

 

1,931

 

 

 

1,820

 

 

 

309

 

 

 

16.0

%

 

 

111

 

 

 

6.1

%

Bargain purchase gain

 

 

 

 

 

15,117

 

 

 

 

 

 

(15,117

)

 

 

(100.0

%)

 

 

15,117

 

 

 

100.0

%

Gain on branch sale

 

 

 

 

 

 

 

 

12,619

 

 

 

 

 

 

 

 

 

(12,619

)

 

 

(100.0

%)

Asset management fees

 

 

6,574

 

 

 

5,646

 

 

 

989

 

 

 

928

 

 

 

16.4

%

 

 

4,657

 

 

 

470.9

%

Other

 

 

7,430

 

 

 

3,856

 

 

 

3,231

 

 

 

3,574

 

 

 

92.7

%

 

 

625

 

 

 

19.3

%

Total noninterest income

 

$

20,956

 

 

$

33,297

 

 

$

24,767

 

 

$

(12,341

)

 

 

(37.1

%)

 

$

8,530

 

 

 

34.4

%

52


Year ended December 31, 2016 compared with year ended December 31, 2015. We earned noninterest income of $21.0 million for the year ended December 31, 2016 compared to $33.3 million for the year ended December 31, 2015. Our results for 2015 were impacted by the realization of a nontaxable bargain purchase gain of $15.1 million associated with the Doral Money acquisition. Excluding the bargain purchase gain in 2015, we earned noninterest income of $18.2 million for the year ended December 31, 2015, resulting in an adjusted increase in noninterest income of $2.8 million, or 15.4% period over period.  The increase was primarily due to the increase in CLO asset management fees earned by Triumph Capital Advisors, customer fee income, and other noninterest income.  These increases in noninterest income were offset in part a decrease in OREO valuation adjustments and a decrease in gains on the sale of securities and loans.  Changes in selected components of noninterest income in the above table are discussed below.

 

Service Charges on Deposits.  Service charges on deposit accounts, including overdraft and non-sufficient fund fees, increased from $2.7 million for year ended December 31, 2015 to $3.4 million for the year ended December 31, 2016. The increase was primarily due to additional service charges associated with the increase in customer deposits due to the ColoEast acquisition on August 1, 2016.

 

Net OREO Gains (Losses) and Valuation Adjustments.  Net OREO gains (losses) and valuation adjustments represents gains on loans transferred to OREO with a fair value in excess of the foreclosed loans’ carrying value, gains and losses on the sale of OREO, and valuation allowances recorded due to subsequent write-downs of OREO.  The net loss of $1.4 million for year ended December 31, 2016 was primarily due to a $1.2 million OREO write-down related to a branch facility previously transferred to OREO that is no longer being actively operated.  The write-down was the result of obtaining an updated appraisal on the property.

 

Net Gains on Sale of Loans.  Net gains on sale of loans, comprised primarily of residential mortgage loans sold, decreased 99% due to decreased sales activity period over period.  Proceeds from residential mortgage loan sales decreased from $62.8 million for the year ended December 31, 2015 to $2.2 million for the year ended December 31, 2016.  We made the decision to exit the residential mortgage production business in the fourth quarter of 2015.  The decline in residential mortgage loan sale activity experienced during the year ended December 31, 2016 is indicative of the run off of the business and we reported no residential mortgage loans as held for sale at December 31, 2016.

 

Asset Management Fees.  Asset management fees earned by Triumph Capital Advisors increased 16.4% from $5.6 million for the year ended December 31, 2015 to $6.6 million for the year ended December 31, 2016.  Triumph Capital Advisors closed an additional CLO offering in June 2015, assumed two CLO asset management agreements in March 2015 as a result of the Doral Money acquisition, and was named staffing and services provider for additional CLO offerings in June 2016 and September 2016, which increased its asset management fees on a period over period basis. In May 2016, a CLO with approximately $329 million in assets being managed by Triumph Capital Advisors was called, reducing our overall managed CLO assets.  As of December 31, 2016, Triumph Capital Advisors managed $1.4 billion of CLO assets earning approximately 31 basis points on average in asset management fees and provides middle and back office services under staffing and services agreements for $800 million of CLO assets earning approximately 26 basis points on average in fees.

 

Other.  Other income increased from $3.9 million for the year ended December 31, 2015 to $7.4 million for the year ended December 31, 2016.  Other income includes income for check cashing and wire transfer fees, income associated with trust activities, bank-owned life insurance, Triumph Insurance Group commissions, and income earned from our CLO warehouse equity investments.  Income from our CLO warehouse equity investments increased $2.0 million, from $1.2 million for the year ended December 31, 2015 to $3.2 million for the year ended December 31, 2016 due to our increased investments in the CLO warehouse entities.  In addition, commissions earned by our Triumph Insurance Group subsidiary increased $1.0 million from $0.3 million for the year ended December 31, 2015 to $1.3 million for the year ended December 31, 2016 due to increased volumes due to organic growth of the business and the acquisition of Southern Transportation Insurance Agency, Ltd. in 2016.  There were no significant increases or decreases in the remaining components of other income period over period, other than increases due to incremental transaction volumes associated with the ColoEast acquisition.

 

Year ended December 31, 2015 compared with year ended December 31, 2014. We earned noninterest income of $33.3 million for the year ended December 31, 2015 compared to $24.8 million for the year ended December 31, 2014. Our results for 2015 and 2014 were impacted by the realization of a nontaxable bargain purchase gain of $15.1 million associated with the Doral Money acquisition in March 2015 and the realization of a pre-tax gain in the amount of $12.6 million associated with the sale of our Pewaukee, Wisconsin branch in July 2014, respectively.

53


Excluding the bargain purchase gain in 2015 and the branch sale gain in 2014, we earned noninterest income of $18.2 million for the year ended December 31, 2015 compared to $12.1 million for the year ended December 31, 2013. This increase was largely due to noninterest income earned with respect to CLO asset management fees earned by Triumph Capital Advisors.  Changes in selected components of noninterest income in the above table are discussed below.

 

Service Charges on Deposits.  Service charges on deposit accounts, including overdraft and non-sufficient fund fees, decreased from $3.0 million for year ended December 31, 2014 to $2.7 million for the year ended December 31, 2015, partially attributed to the loss of fees generated from our Pewaukee, Wisconsin branch which was sold in July 2014 as well as reductions in the amount of overdraft and insufficient fees charged on transaction accounts period over period.

 

Net Gains on Sale of Loans.  Net gains on sale of loans, comprised primarily of residential mortgage loans sold, increased 9% due to improved pricing on the residential mortgage loans being sold.  This increase was offset in part by a reduction in the amount of loans sold period over period.  Proceeds from loan sales decreased from $68.8 million for the year ended December 31, 2014 to $62.8 million for the year ended December 31, 2015. As previously discussed, we made the decision to exit the residential mortgage production business.

 

Asset Management Fees.  Asset management fees earned by Triumph Capital Advisors increased from $1.0 million for the year ended December 31, 2014 to $5.6 million for the year ended December 31, 2015.  Triumph Capital Advisors closed CLO offerings in August 2014 and June 2015, and assumed two CLO asset management agreements in March 2015 as a result of the Doral Money acquisition, which increased its asset management fees on a period over period basis.  As of December 31, 2015, Triumph Capital Advisors managed $1.880 billion of CLO assets earning approximately 35 basis points on average in asset management fees.

 

Other.  Other income increased from $3.2 million for the year ended December 31, 2014 to $3.9 million for the year ended December 31, 2015.  Other income includes income for check cashing and wire transfer fees, income associated with trust activities, bank-owned life insurance, and Triumph Insurance Group commissions.  There were no significant increases or decreases in the various components of other income period over period.

Noninterest Expense

The following table presents the major categories of noninterest expense for the years ending December 31, 2016, 2015, and 2014:

 

  

 

Year ended December 31,

 

 

2016 Compared to 2015

 

 

2015 Compared to 2014

 

(Dollars in thousands)

 

2016

 

 

2015

 

 

2014

 

 

$ Change

 

 

% Change

 

 

$ Change

 

 

% Change

 

Salaries and employee benefits

 

$

54,531

 

 

$

50,175

 

 

$

42,131

 

 

$

4,356

 

 

 

8.7

%

 

$

8,044

 

 

 

19.1

%

Occupancy, furniture and equipment

 

 

7,301

 

 

 

6,259

 

 

 

5,474

 

 

 

1,042

 

 

 

16.6

%

 

 

785

 

 

 

14.3

%

FDIC insurance and other regulatory assessments

 

 

913

 

 

 

1,086

 

 

 

1,042

 

 

 

(173

)

 

 

(15.9

%)

 

 

44

 

 

 

4.2

%

Professional fees

 

 

5,529

 

 

 

4,429

 

 

 

3,574

 

 

 

1,100

 

 

 

24.8

%

 

 

855

 

 

 

23.9

%

Amortization of intangible assets

 

 

3,782

 

 

 

3,979

 

 

 

2,923

 

 

 

(197

)

 

 

(5.0

%)

 

 

1,056

 

 

 

36.1

%

Advertising and promotion

 

 

2,716

 

 

 

2,061

 

 

 

2,594

 

 

 

655

 

 

 

31.8

%

 

 

(533

)

 

 

(20.5

%)

Communications and technology

 

 

6,491

 

 

 

4,360

 

 

 

3,748

 

 

 

2,131

 

 

 

48.9

%

 

 

612

 

 

 

16.3

%

Other

 

 

11,849

 

 

 

9,516

 

 

 

7,716

 

 

 

2,333

 

 

 

24.5

%

 

 

1,800

 

 

 

23.3

%

Total noninterest expense

 

$

93,112

 

 

$

81,865

 

 

$

69,202

 

 

$

11,247

 

 

 

13.7

%

 

$

12,663

 

 

 

18.3

%

Year ended December 31, 2016 compared with year ended December 31, 2015. Noninterest expense totaled $93.1 million for the year ended December 31, 2016 compared to $81.9 million for the year ended December 31, 2015. The results for the year ended December 31, 2016 were impacted by the transaction costs incurred in the amount of $1.6 million associated with the acquisition of ColoEast in August 2016.  Noninterest expense was impacted by the accrual of an incremental $1.8 million bonus expense during the year ended December 31, 2015 for the amount paid to team members to recognize their contribution to the Doral Money acquisition and approximately $0.3 million of transactions costs associated with the Doral Money acquisition.

54


Excluding transaction related costs associated with our acquisitions of ColoEast and Doral Money, noninterest expense totaled $91.5 million for the year ended December 31, 2016 and $79.9 million for the year ended December 31, 2015, an increase of $11.6 million.  This increase is primarily attributable to continuing investments made in personnel and infrastructure to support growth in organically generated product lines and other strategic initiatives, as well as ongoing operational costs related to the added ColoEast infrastructure.  Details of the more significant changes in the various components of noninterest expense are further discussed below.

 

Salaries and Employee Benefits. Salaries and employee benefits expenses have historically been our largest category of noninterest expense. Salaries and employee benefits expenses were $54.5 million for the year ended December 31, 2016 compared to $50.2 million for the year ended December 31, 2015. These results were impacted by $0.4 million of severance costs incurred as part of ColoEast restructuring activities during the year ended December 31, 2016 and the accrual of an incremental $1.8 million bonus expense during the year ended December 31, 2015 for the amount paid to team members to recognize their contribution to the Doral Money acquisition.  We experienced a significant increase in the total size of our workforce between these periods as our full-time equivalent employees totaled 704.5 and 500.5 at December 31, 2016 and 2015, respectively.  Sources of this increased headcount were primarily employees added through the ColoEast acquisition.  In addition, employees were hired to support growth in our commercial finance product lines and other strategic initiatives. Other factors contributing to the increase in salaries and employee benefits include merit increases for existing employees, higher health insurance benefit costs, incentive compensation, and 401(k) expense.

 

Occupancy, Furniture and Equipment. Occupancy, furniture and equipment expenses were $7.3 million for the year ended December 31, 2016 compared to $6.3 million for year ended December 31, 2015. This increase is primarily due to expenses associated with the assets and facilities added through the ColoEast acquisition.

 

Professional Fees. Professional fees are primarily comprised of tax, consulting, legal, and external audit fees, and were $5.5 million for the year ended December 31, 2016 compared to $4.4 million for the year ended December 31, 2015. This increase is primarily attributable to $1.0 million of professional fees incurred in the year ended December 31, 2016 associated with the ColoEast acquisition.  Our remaining ongoing external audit, legal, and consulting costs remained relatively flat period over period.

 

Amortization of Intangibles. Amortization of intangible assets was $3.8 million for the year ended December 31, 2016 compared to $4.0 million for the year ended December 31, 2015.  The decrease is primarily due to the reduction in the amortization of intangible assets recorded in conjunction with our acquisition of Doral Money.  During the third quarter of 2015, we adjusted the estimated remaining life of one of the acquired Doral Money CLO contracts based upon an anticipated CLO call date, and the intangible became fully amortized in the first quarter of 2016.  The remaining lives of CLO management contracts and the related intangible asset amortization periods depend upon several factors, most notably commercial loan market conditions which impact the distributions to be made to the CLO equity holders upon liquidation of the CLO.  These factors are out of our control and can change on a quarter-over-quarter basis.  Partially offsetting this decrease is amortization of the ColoEast core deposit intangible recorded from the August 1, 2016 acquisition date through December 31, 2016 and amortization of the customer-related intangible recorded in the Southern Transportation Insurance Agency, Ltd. acquisition from September 1, 2016.  As of December 31, 2016, we had total intangible assets with a recorded net carrying amount of $17.7 million, with amortization of $4.3 million scheduled in fiscal year 2017, $3.8 million of amortization scheduled in fiscal year 2018, and the remaining $9.6 million of amortization scheduled thereafter.

 

Communications and Technology. Communications and technology expenses were $6.5 million for the year ended December 31, 2016, compared to $4.4 million for the year ended December 31, 2015. Communications and technology expenses for the year ended December 31, 2016 included $0.3 million of contract termination fees associated with ColoEast systems that will no longer be utilized by our integrated organization as well as incremental increases associated with the ColoEast acquisition.  The remaining increase is attributed to the communications and technology expense associated with the recent investments we have made in our communications and technology infrastructure to further our movement toward a single operating platform, which positions us for future acquisitions and greater operating efficiencies.

 

Other. Increases experienced in other noninterest expense items in the year ended December 31, 2016 versus the year ended December 31, 2015 are generally attributable to the ColoEast acquisition as well as the impact of continued growth of our business and workforce and include increases in loan-related expenses, training and recruiting, postage, insurance, business travel, and subscription expenses.

55


Year ended December 31, 2015 compared with year ended December 31, 2014. Noninterest expense totaled $81.9 million for the year ended December 31, 2015 compared to $69.2 million for the year ended December 31, 2014. This increase is attributable to continuing investments made in personnel and infrastructure to support growth in organically generated product lines and other strategic initiatives.  Changes in selected components of noninterest expense are discussed below.

 

Salaries and Employee Benefits. Salaries and employee benefits expenses have historically been our largest category of noninterest expense. Salaries and employee benefits expenses were $50.2 million for the year ended December 31, 2015 compared to $42.1 million for the year ended December 31, 2014. This increase is attributable to several factors.  We experienced a 7.3% increase in the total size of our workforce between these periods as our full-time equivalent employees totaled 500.5 and 466.5 at December 31, 2015 and 2014, respectively. Sources of this increased headcount include employees hired to support our operation as a public company as well as additional employees hired to support growth in our commercial finance product lines and other strategic initiatives, including our asset management business. This increase was also impacted by the accrual of an incremental $1.8 million bonus expense during the year ended December 31, 2015 for the anticipated amount expected to be paid to team members to recognize their contribution to the Doral Money acquisition.  Other factors contributing to this increase include merit increases for existing employees, higher health insurance benefit costs, incentive compensation, 401(k) expense, and higher stock based compensation expense in the year ended December 31, 2015 related to the amortization of restricted stock awards issued upon the Company’s initial public offering.

 

Occupancy, Furniture and Equipment. Occupancy, furniture and equipment expenses were $6.3 million for the year ended December 31, 2015 compared to $5.5 million for the year ended December 31, 2014. This increase is primarily attributable to the costs associated with the expansion of our corporate headquarters, including utilities, rent, depreciation and other occupancy expenses.

 

Professional Fees. Professional fees are primarily comprised of tax, consulting, legal, and external audit fees, and were $4.4 million for the year ended December 31, 2015 compared to $3.6 million for the year ended December 31, 2014. This increase is primarily due to incremental costs associated with ongoing external audit, legal, and consulting fees as a result of our transition to being a public company.  The increase is also partially attributable to approximately $0.2 million of professional fees associated with the Company’s acquisition of Doral Money during the year ended December 31, 2015.

 

Amortization of Intangibles. Amortization of intangible assets was $4.0 million for the year ended December 31, 2015 compared to $2.9 million for the year ended December 31, 2014.  The increase is primarily due to the amortization of intangible assets recorded in conjunction with our acquisitions of Doral Healthcare Finance in June 2014 and of Doral Money in March 2015.

 

Advertising and Promotion. Advertising and promotion expenses were $2.1 million for the year ended December 31, 2015 compared to $2.6 million for the year ended December 31, 2014. This decrease is primarily attributed to $0.8 million of costs incurred during the year ended December 31, 2014 associated with marketing initiatives related to Triumph Business Capital and Triumph Community Bank in the prior year.

 

Communications and Technology. Communications and technology expenses were $4.4 million for the year ended December 31, 2015, compared to $3.7 million for the year ended December 31, 2014. This increase is partly attributed both to the communications and technology expense associated with our larger workforce in 2015.  In addition, communications and technology expense for the year ended December 31, 2015 includes approximately $0.5 million of costs associated with the conversion of our core operating systems following the merger and integration of our subsidiary banks.

 

Other. Increases experienced in other noninterest expense items in the year ended December 31, 2015 versus the year ended December 31, 2014 are generally attributable to the impact of continued growth of our business and workforce and include increases in loan-related expenses, training and recruiting, postage, insurance, business travel, and subscription expenses.

Income Taxes

The amount of income tax expense is influenced by the amount of pre-tax income, the amount of tax-exempt income and the effect of changes in valuation allowances maintained against deferred tax benefits.

Year ended December 31, 2016 compared with year ended December 31, 2015. Income tax expense for the year ended December 31, 2016 was $12.8 million compared to $8.4 million for the year ended December 31, 2015. During the year ended December 31, 2016, the effective tax rate was 38.2% compared to 22.4% for the year ended December 31, 2015. The lower effective tax rate for the year ended December 31, 2015 reflects the significant increase in nontaxable income attributed to the $15.1 million bargain purchase gain associated with the Doral Money acquisition. Excluding the impact of the bargain purchase gain, our effective tax rate for the year ended December 31, 2015 was 37.5%.   For further information, see Note 12 – Income Taxes in the accompanying notes to the consolidated financial statements included elsewhere in this report.

56


Year ended December 31, 2015 compared with year ended December 31, 2014. Income tax expense for the year ended December 31, 2015 was $8.4 million compared to $10.4 million for the year ended December 31, 2014. During the year ended December 31, 2015, the effective tax rate was 22.4% compared to 34.4% for the year ended December 31, 2014.  The lower effective tax rate for the year ended December 31, 2015 reflects the significant increase in nontaxable income attributed to the $15.1 million bargain purchase gain associated with the Doral Money acquisition. Excluding the impact of the bargain purchase gain, our effective tax rate for the year ended December 31, 2015 was 37.5%, which includes the establishment of a $0.1 million valuation allowance on our deferred tax asset associated with certain state net operating losses we no longer believe will be realized.  In addition, due to increasing levels of estimated taxable income, we increased our estimated effective tax rate on a year-to-date basis resulting in an additional $0.1 million of income tax expense in the year ended December 31, 2015. For further information, see Note 12 – Income Taxes in the accompanying notes to the consolidated financial statements included elsewhere in this report.

Operating Segment Results

Our reportable segments are Factoring, Banking, Asset Management, and Corporate which have been determined based upon their business processes and economic characteristics. This determination also gave consideration to the structure and management of various product lines. The Factoring segment includes the operations of Triumph Business Capital with revenue derived from factoring services. The Banking segment includes the operations of TBK Bank, including loans originated under our Triumph Commercial Finance, Triumph Healthcare Finance, and Triumph Premium Finance brands. Our Banking segment derives its revenue principally from investments in interest earning assets as well as noninterest income typical for the banking industry. The Banking segment also includes certain factored receivables which are purchased by TBK Bank under its Triumph Commercial Finance brand as opposed to at Triumph Business Capital.  The Asset Management segment includes the operations of Triumph Capital Advisors with revenue derived from fees for managing or providing other services related to collateralized loan obligation funds. Corporate includes holding company financing and investment activities and management and administrative expenses to support the overall operations of the Company.

Reported segments and the financial information of the reported segments are not necessarily comparable with similar information reported by other financial institutions. Furthermore, changes in management structure or allocation methodologies and procedures may result in future changes to previously reported segment financial data. Transactions between segments consist primarily of borrowed funds.  Intersegment interest expense is allocated to the Factoring segment based on the Company’s prime rate. The provision for loan loss is allocated based on the segment’s ALLL determination which considers the effects of charge-offs. Noninterest income and expense directly attributable to a segment are assigned to it. Taxes are paid on a consolidated basis and are not allocated for segment purposes.   

The following tables present our primary operating results for our operating segments as of and for the years ended December 31, 2016, 2015, and 2014:

  

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

Asset

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2016

 

Factoring

 

 

Banking

 

 

Management

 

 

Corporate

 

 

Consolidated

 

Total interest income

 

$

32,824

 

 

$

90,823

 

 

$

145

 

 

$

700

 

 

$

124,492

 

Intersegment interest allocations

 

 

(4,583

)

 

 

4,583

 

 

 

 

 

 

 

 

 

 

Total interest expense

 

 

 

 

 

9,872

 

 

 

 

 

 

2,262

 

 

 

12,134

 

Net interest income (expense)

 

 

28,241

 

 

 

85,534

 

 

 

145

 

 

 

(1,562

)

 

 

112,358

 

Provision for loan losses

 

 

454

 

 

 

6,239

 

 

 

 

 

 

 

 

 

6,693

 

Net interest income (expense) after provision

 

 

27,787

 

 

 

79,295

 

 

 

145

 

 

 

(1,562

)

 

 

105,665

 

Noninterest income

 

 

2,256

 

 

 

9,077

 

 

 

6,632

 

 

 

2,991

 

 

 

20,956

 

Noninterest expense

 

 

19,551

 

 

 

65,795

 

 

 

5,234

 

 

 

2,532

 

 

 

93,112

 

Operating income (loss)

 

$

10,492

 

 

$

22,577

 

 

$

1,543

 

 

$

(1,103

)

 

$

33,509

 

 

 

57


(Dollars in thousands)

 

 

 

 

 

 

 

 

 

Asset

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2015

 

Factoring

 

 

Banking

 

 

Management

 

 

Corporate

 

 

Consolidated

 

Total interest income

 

$

32,103

 

 

$

65,831

 

 

$

108

 

 

$

718

 

 

$

98,760

 

Intersegment interest allocations

 

 

(3,144

)

 

 

3,144

 

 

 

 

 

 

 

 

 

 

Total interest expense

 

 

 

 

 

6,978

 

 

 

10

 

 

 

1,121

 

 

 

8,109

 

Net interest income (expense)

 

 

28,959

 

 

 

61,997

 

 

 

98

 

 

 

(403

)

 

 

90,651

 

Provision for loan losses

 

 

1,303

 

 

 

3,226

 

 

 

 

 

 

 

 

 

4,529

 

Net interest income (expense) after provision

 

 

27,656

 

 

 

58,771

 

 

 

98

 

 

 

(403

)

 

 

86,122

 

Bargain purchase gain

 

 

 

 

 

 

 

 

15,117

 

 

 

 

 

 

15,117

 

Other noninterest income

 

 

1,739

 

 

 

9,644

 

 

 

5,757

 

 

 

1,040

 

 

 

18,180

 

Noninterest expense

 

 

17,871

 

 

 

51,249

 

 

 

6,866

 

 

 

5,879

 

 

 

81,865

 

Operating income (loss)

 

$

11,524

 

 

$

17,166

 

 

$

14,106

 

 

$

(5,242

)

 

$

37,554

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

Asset

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2014

 

Factoring

 

 

Banking

 

 

Management

 

 

Corporate

 

 

Consolidated

 

Total interest income

 

$

27,332

 

 

$

59,824

 

 

$

 

 

$

74

 

 

$

87,230

 

Intersegment interest allocations

 

 

(3,562

)

 

 

3,562

 

 

 

 

 

 

 

 

 

 

Total interest expense

 

 

 

 

 

5,091

 

 

 

 

 

 

1,679

 

 

 

6,770

 

Net interest income (expense)

 

 

23,770

 

 

 

58,295

 

 

 

 

 

 

(1,605

)

 

 

80,460

 

Provision for loan losses

 

 

1,792

 

 

 

4,066

 

 

 

 

 

 

 

 

 

5,858

 

Net interest income (expense) after provision

 

 

21,978

 

 

 

54,229

 

 

 

 

 

 

(1,605

)

 

 

74,602

 

Gain on branch sale

 

 

 

 

 

12,619

 

 

 

 

 

 

 

 

 

12,619

 

Other noninterest income

 

 

1,589

 

 

 

8,898

 

 

 

989

 

 

 

672

 

 

 

12,148

 

Noninterest expense

 

 

15,141

 

 

 

46,808

 

 

 

2,381

 

 

 

4,872

 

 

 

69,202

 

Operating income (loss)

 

$

8,426

 

 

$

28,938

 

 

$

(1,392

)

 

$

(5,805

)

 

$

30,167

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

Asset

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

Factoring

 

 

Banking

 

 

Management

 

 

Corporate

 

 

Eliminations

 

 

Consolidated

 

Total assets

 

$

223,994

 

 

$

2,588,509

 

 

$

4,879

 

 

$

391,745

 

 

$

(568,060

)

 

$

2,641,067

 

Gross loans

 

$

212,784

 

 

$

1,961,552

 

 

$

 

 

$

1,866

 

 

$

(148,578

)

 

$

2,027,624

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

Asset

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

Factoring

 

 

Banking

 

 

Management

 

 

Corporate

 

 

Eliminations

 

 

Consolidated

 

Total assets

 

$

198,629

 

 

$

1,601,072

 

 

$

17,676

 

 

$

303,253

 

 

$

(429,317

)

 

$

1,691,313

 

Gross loans

 

$

186,457

 

 

$

1,223,028

 

 

$

945

 

 

$

18,455

 

 

$

(137,000

)

 

$

1,291,885

 

Year ended December 31, 2016 compared with year ended December 31, 2015.

Factoring

(Dollars in thousands)

 

Years Ended December 31,

 

 

2016 Compared to 2015

 

Factoring

 

2016

 

 

2015

 

 

$ Change

 

 

% Change

 

Total interest income

 

$

32,824

 

 

$

32,103

 

 

$

721

 

 

 

2.2

%

Intersegment interest allocations

 

 

(4,583

)

 

 

(3,144

)

 

 

(1,439

)

 

 

45.8

%

Total interest expense

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income (expense)

 

 

28,241

 

 

 

28,959

 

 

 

(718

)

 

 

(2.5

%)

Provision for loan losses

 

 

454

 

 

 

1,303

 

 

 

(849

)

 

 

(65.2

%)

Net interest income (expense) after provision

 

 

27,787

 

 

 

27,656

 

 

 

131

 

 

 

0.5

%

Noninterest income

 

 

2,256

 

 

 

1,739

 

 

 

517

 

 

 

29.7

%

Noninterest expense

 

 

19,551

 

 

 

17,871

 

 

 

1,680

 

 

 

9.4

%

Operating income (loss)

 

$

10,492

 

 

$

11,524

 

 

$

(1,032

)

 

 

(9.0

%)

Our Factoring segment’s operating income for the year ended December 31, 2016 was $10.5 million, compared with $11.5 million for the year ended December 31, 2015. This decrease was primarily due to reductions in net interest income and increases in noninterest expenses.

58


Factored receivables in our Factoring segment grew 14% from $186.5 million as of December 31, 2015 to $212.8 million as of December 31, 2016. Our average number of clients increased from 1,858 for the year ended December 31, 2015 to 2,266 for the year ended December 31, 2016 and the corresponding factored accounts receivable purchases increased from $1.625 billion during the year ended December 31, 2015 to $1.828 billion during the year ended December 31, 2016.  Our average invoice size decreased 11% from $1,465 for the year ended December 31, 2015 to $1,303 for the year ended December 31, 2016, however, the number of invoices purchased increased 26% period over period.

Net interest income was $28.2 million for the year ended December 31, 2016 compared to $29.0 million for the year ended December 31, 2015. The decrease in net interest income is partly due to pricing pressure on factored receivable balances in the current period due to increased competition and market conditions, resulting in slightly lower yields on net funds employed at our Factoring segment.  In addition, a change in the mix within our factored receivables portfolio period over period contributed to the decrease, as our transportation factoring balances, which generate a higher yield than our non-transportation factoring balances, decreased as a percentage of the overall Factoring segment portfolio to 85% at December 31, 2016 compared to 95% at December 31, 2015 as we continued to expand our non-transportation factoring product lines in 2016.  These decreases were offset by an 8% increase in overall average net funds employed from $155.3 million for the year ended December 31, 2015 to $168.4 million for the year ended December 31, 2016.

Our provision for loan losses was $0.5 million for the year ended December 31, 2016 compared with $1.3 million for the year ended December 31, 2015. The provision for loan losses on factored receivables is primarily driven by the allowance allocation for incurred losses recorded on collectively evaluated factored receivables purchased and outstanding for a period.  As factored receivables purchased fluctuate period over period, the associated provision for loan losses typically increases or decreases accordingly.  In addition, loan loss valuation allowances are recorded on specific at-risk balances, typically consisting of invoices greater than 90 days past due with negative cash reserves.  The lower provision in the year ended December 31, 2016 compared to the year ended December 31, 2015 was primarily due to reductions in specific reserves required on at-risk balances recorded during the year ended December 31, 2016 compared to increases in such specific reserves during the year ended December 31, 2015.  These decreases were offset in part by higher net purchases recorded during the year ended December 31, 2016.  During the year ended December 31, 2016 factored receivables at our Factoring segment increased approximately $26 million from December 31, 2015.  During the year ended December 31, 2015, factored receivables at our Factoring segment increased approximately $16 million from December 31, 2014.  The higher increase in factored receivable balances within the year ended December 31, 2016 contributes to a higher provision for loan losses compared to the year ended December 31, 2015.

Noninterest income was $2.3 million for the year ended December 31, 2016 compared to $1.7 million for the year ended December 31, 2015.  The increase in noninterest income is consistent with the increase in factored receivable purchase volume period over period.

Noninterest expense was $19.6 million for the year ended December 31, 2016 compared with $17.9 million for the year ended December 31, 2015, driven primarily by increased personnel, operating, and technology costs incurred in connection with growth in our factoring portfolio, particularly the increase in the number of clients and  number of invoices processed period over period.

Banking

(Dollars in thousands)

 

Years Ended December 31,

 

 

2016 Compared to 2015

 

Banking

 

2016

 

 

2015

 

 

$ Change

 

 

% Change

 

Total interest income

 

$

90,823

 

 

$

65,831

 

 

$

24,992

 

 

 

38.0

%

Intersegment interest allocations

 

 

4,583

 

 

 

3,144

 

 

 

1,439

 

 

 

45.8

%

Total interest expense

 

 

9,872

 

 

 

6,978

 

 

 

2,894

 

 

 

41.5

%

Net interest income (expense)

 

 

85,534

 

 

 

61,997

 

 

 

23,537

 

 

 

38.0

%

Provision for loan losses

 

 

6,239

 

 

 

3,226

 

 

 

3,013

 

 

 

93.4

%

Net interest income (expense) after provision

 

 

79,295

 

 

 

58,771

 

 

 

20,524

 

 

 

34.9

%

Noninterest income

 

 

9,077

 

 

 

9,644

 

 

 

(567

)

 

 

(5.9

%)

Noninterest expense

 

 

65,795

 

 

 

51,249

 

 

 

14,546

 

 

 

28.4

%

Operating income (loss)

 

$

22,577

 

 

$

17,166

 

 

$

5,411

 

 

 

31.5

%

Our Banking segment’s operating income totaled $22.6 million for the year ended December 31, 2016 compared to operating income of $17.2 million for the year ended December 31, 2015. We experienced an increase in net interest income for the year ended December 31, 2016.  This increase in operating income was partially offset by an increase in the provision for loan losses, decreases in noninterest income, and an increase in noninterest expense period over period.

59


The increase in net interest income was primarily the result of increases in the balances of our interest earning assets, primarily loans, due to the continued growth of our commercial finance products, including equipment loans, asset-based loans, and premium finance loans.  In addition, we acquired $460.8 million of loans and $161.7 million of investment securities in our Banking segment as part of the ColoEast acquisition on August 1, 2016.  Outstanding loans in our Banking segment grew 60% from $1.223 billion as of December 31, 2015 to $1.962 billion as of December 31, 2016.

On August 1, 2016, we acquired loans with a fair value of $460.8 million in the ColoEast acquisition, all of which are included in the Banking segment.  This fair value included a purchase discount of $12.0 million from the acquisition date unpaid principal balance of the ColoEast loans.  This purchase discount incorporated expected credit exposure associated with the acquired loans and as a result, the acquired ColoEast loan portfolio had limited impact on the provision for loan losses for the year ended December 31, 2016.  Our provision for loan losses was $6.2 million for the year ended December 31, 2016 compared with $3.2 million for the year ended December 31, 2015.  As outstanding loan balances fluctuate period over period, the associated provision for loan losses typically increases or decreases accordingly.  In addition, the product types associated with fluctuations within the loan portfolio also contribute to the allowance allocation, as different loan products require different levels of ALLL based upon their credit risk characteristics.  Finally, loan loss valuation allowances and charge-offs are recorded on specific at-risk balances, typically consisting of impaired loans.  The increase in the provision for loan losses in the year ended December 31, 2016 was primarily due to an increase in recorded net specific reserves and net charge-offs during 2016.  We recorded net specific reserves of $1.7 million and net charge-offs of $3.1 million at our Banking segment during the year ended December 31, 2016 compared to net specific reserves of $0.5 million and net charge-offs of $0.3 million recorded during the year ended December 31, 2015.  These increases were offset in part by lower levels of organic loan growth recorded during the year ended December 31, 2016 compared to the year ended December 31, 2015.  During the year ended December 31, 2016 outstanding loans in our Banking segment, excluding the $460.8 million acquired ColoEast portfolio, increased $277.7 million from December 31, 2015.  During the year ended December 31, 2015, outstanding loans in our Banking segment increased $387.6 million from December 31, 2014.  The lower increase in outstanding balances within the year ended December 31, 2016 contributes to a lower provision for loan losses compared to the year ended December 31, 2015.  

Noninterest income was $9.1 million for the year ended December 31, 2016 compared to $9.6 million for the year ended December 31, 2015. This decrease was primarily due to a $1.2 million OREO write-down during the year ended December 31, 2016 related to a branch facility transferred to OREO that was no longer being actively operated.  The write-down was the result of obtaining an updated appraisal on the property.  In addition, net gains on sale of loans, comprised primarily of residential mortgage loans sold, decreased 99% due to decreased sales activity period over period.  Proceeds from residential mortgage loan sales decreased from $62.8 million for the year ended December 31, 2015 to $2.2 million for the year ended December 31, 2016.  We made the decision to exit the residential mortgage production business in the fourth quarter of 2015.  The decline in residential mortgage loan sale activity experienced during the year ended December 31, 2016 is indicative of the run off of the business.  These reductions in noninterest income were offset in part by increases in customer-related fees such as service charges on deposits and debit and credit card fees, primarily the result of the ColoEast acquisition.

Noninterest expense was $65.8 million for the year ended December 31, 2016, compared with $51.2 million for the year ended December 31, 2015, driven by increased operating expenses in personnel, facilities and infrastructure to support the continued growth in our asset-based lending and equipment lending, including communications and technology expense associated with the recent investments we have made in our communications and technology infrastructure to further our movement toward a single operating platform, which positions us for future acquisitions and greater operating efficiencies.  This includes incremental costs associated with the growth in our Banking segment personnel and infrastructure in conjunction with our acquisition of ColoEast on August 1, 2016.  Noninterest expense for the year ended December 31, 2016 also includes $1.6 million of acquisition-related costs incurred as part of the ColoEast acquisition.  In addition, increases due to merit increases for existing employees, higher health insurance benefit costs, incentive compensation, and 401(k) expense contributed to the increase.

Asset Management

(Dollars in thousands)

 

Years Ended December 31,

 

 

2016 Compared to 2015

 

Asset Management

 

2016

 

 

2015

 

 

$ Change

 

 

% Change

 

Total interest income

 

$

145

 

 

$

108

 

 

$

37

 

 

 

34.3

%

Intersegment interest allocations

 

 

 

 

 

 

 

 

 

 

 

 

Total interest expense

 

 

 

 

 

10

 

 

 

(10

)

 

 

(100.0

%)

Net interest income (expense)

 

 

145

 

 

 

98

 

 

 

47

 

 

 

48.0

%

Provision for loan losses

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income (expense) after provision

 

 

145

 

 

 

98

 

 

 

47

 

 

 

48.0

%

Bargain purchase gain

 

 

 

 

 

15,117

 

 

 

(15,117

)

 

 

(100.0

%)

Other noninterest income

 

 

6,632

 

 

 

5,757

 

 

 

875

 

 

 

15.2

%

Noninterest expense

 

 

5,234

 

 

 

6,866

 

 

 

(1,632

)

 

 

(23.8

%)

Operating income (loss)

 

$

1,543

 

 

$

14,106

 

 

$

(12,563

)

 

 

(89.1

%)

60


Our Asset Management segment’s operating income totaled $1.5 million for the year ended December 31, 2016 compared to $14.1 million for the year ended December 31, 2015. This decrease was significantly impacted by the recording of a pre-tax bargain purchase gain in the amount of $15.1 million associated with the acquisition of Doral Money in 2015, offset by direct transaction costs of $0.3 million and the accrual of a $1.8 million incremental bonus expense for the amount paid to team members to recognize their contribution to the transaction.  Excluding the bargain purchase gain net of transaction costs and the incremental bonus accrual, the Asset Management segment reported operating income of $1.0 million for the year ended December 31, 2015.  As of December 31, 2016, Triumph Capital Advisors managed $1.4 billion of CLO assets earning approximately 31 basis points on average in asset management fees and provides middle and back office services under staffing and services agreements for $800 million of CLO assets earning approximately 26 basis points on average in fees.

Corporate

(Dollars in thousands)

 

Years Ended December 31,

 

 

2016 Compared to 2015

 

Corporate

 

2016

 

 

2015

 

 

$ Change

 

 

% Change

 

Total interest income

 

$

700

 

 

$

718

 

 

$

(18

)

 

 

(2.5

%)

Intersegment interest allocations

 

 

 

 

 

 

 

 

 

 

 

 

Total interest expense

 

 

2,262

 

 

 

1,121

 

 

 

1,141

 

 

 

101.8

%

Net interest income (expense)

 

 

(1,562

)

 

 

(403

)

 

 

(1,159

)

 

 

287.6

%

Provision for loan losses

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income (expense) after provision

 

 

(1,562

)

 

 

(403

)

 

 

(1,159

)

 

 

287.6

%

Noninterest income

 

 

2,991

 

 

 

1,040

 

 

 

1,951

 

 

 

187.6

%

Noninterest expense

 

 

2,532

 

 

 

5,879

 

 

 

(3,347

)

 

 

(56.9

%)

Operating income (loss)

 

$

(1,103

)

 

$

(5,242

)

 

$

4,139

 

 

 

(79.0

%)

The Corporate segment’s operating loss totaled $1.1 million for the year ended December 31, 2016, compared with an operating loss of $5.2 million for the year ended December 31, 2015.  The reduction in the operating loss is primarily due to an increase of $2.0 million in noninterest income and a decrease of $3.3 million in operating expenses for year ended December 31, 2016.  The increase in noninterest income is primarily due to earnings associated with the Corporate segment’s additional equity investments in CLO warehouse entities.  The decrease in operating expenses is primarily related to the reassignment of certain personnel to the Banking segment in connection with the merger of our subsidiary banks in October 2015.  

Year ended December 31, 2015 compared with year ended December 31, 2014.

Factoring

(Dollars in thousands)

 

Years Ended December 31,

 

 

2015 Compared to 2014

 

Factoring

 

2015

 

 

2014

 

 

$ Change

 

 

% Change

 

Total interest income

 

$

32,103

 

 

$

27,332

 

 

$

4,771

 

 

 

17.5

%

Intersegment interest allocations

 

 

(3,144

)

 

 

(3,562

)

 

 

418

 

 

 

(11.7

%)

Total interest expense

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income (expense)

 

 

28,959

 

 

 

23,770

 

 

 

5,189

 

 

 

21.8

%

Provision for loan losses

 

 

1,303

 

 

 

1,792

 

 

 

(489

)

 

 

(27.3

%)

Net interest income (expense) after provision

 

 

27,656

 

 

 

21,978

 

 

 

5,678

 

 

 

25.8

%

Noninterest income

 

 

1,739

 

 

 

1,589

 

 

 

150

 

 

 

9.4

%

Noninterest expense

 

 

17,871

 

 

 

15,141

 

 

 

2,730

 

 

 

18.0

%

Operating income (loss)

 

$

11,524

 

 

$

8,426

 

 

$

3,098

 

 

 

36.8

%

Our Factoring segment’s operating income for the year ended December 31, 2015 was $11.5 million, compared with $8.4 million for the year ended December 31, 2014. This increase was due to growth in interest and noninterest income as factored receivables in our Factoring segment grew 9% from $170.4 million as of December 31, 2014 to $186.5 million as of December 31, 2015. Growth experienced in our factoring portfolio resulted from continued execution of our growth strategy for such product and increased marketing efforts and growth initiatives during the period, offset in part by the impact of lower fuel prices and related average invoice size reductions. Our average number of clients increased 41% from 1,321 for the year ended December 31, 2014 to 1,858 for the year ended December 31, 2015 but the corresponding factored accounts receivable purchases increased only 15% from $1.413 billion during the year ended December 31, 2014 to $1.625 billion during the year ended December 31, 2015.  This was due in part to our average invoice size decreasing 13% from $1,678 for the year ended December 31, 2014 to $1,465 for the year ended December 31, 2015.  This net increase in income from the growth in our portfolio was offset in part by the increased expenses associated with this growth, mostly personnel costs required to service our larger portfolio and client base.

61


Net interest income was $29.0 million for the year ended December 31, 2015 compared to $23.8 million for the year ended December 31, 2014, driven by growth in our portfolio.

Noninterest expense was $17.9 million for the year ended December 31, 2015 compared with $15.1 million for the year ended December 31, 2014, driven primarily by increased personnel and operating costs incurred in connection with growth in our factoring portfolio.

Our provision for loan losses was $1.3 million for the year ended December 31, 2015 compared with $1.8 million for the year ended December 31, 2014. The provision for loan losses on factored receivables is primarily driven by the allowance allocation for incurred losses recorded on collectively evaluated factored receivables purchased and outstanding for a period.  As factored receivables purchased fluctuate period over period, the associated provision for loan losses typically increases or decreases accordingly.  In addition, loan loss valuation allowances are recorded on specific at-risk balances, typically consisting of invoices greater than 90 days past due with negative cash reserves.  The decreased provision in the year ended December 31, 2015 was primarily due to variances in purchased factored receivables during the year ended December 31, 2015 and 2014.  During the year ended December 31, 2015 factored receivables increased $16 million from December 31, 2014.  During the year ended December 31, 2014, factored receivables increased approximately $61 million from December 31, 2013.  The higher increase in factored receivable balances within the year ended December 31, 2014 resulted in a higher provision for loan losses compared to the year ended December 31, 2015.

Banking

(Dollars in thousands)

 

Years Ended December 31,

 

 

2015 Compared to 2014

 

Banking

 

2015

 

 

2014

 

 

$ Change

 

 

% Change

 

Total interest income

 

$

65,831

 

 

$

59,824

 

 

$

6,007

 

 

 

10.0

%

Intersegment interest allocations

 

 

3,144

 

 

 

3,562

 

 

 

(418

)

 

 

(11.7

%)

Total interest expense

 

 

6,978

 

 

 

5,091

 

 

 

1,887

 

 

 

37.1

%

Net interest income (expense)

 

 

61,997

 

 

 

58,295

 

 

 

3,702

 

 

 

6.4

%

Provision for loan losses

 

 

3,226

 

 

 

4,066

 

 

 

(840

)

 

 

(20.7

%)

Net interest income (expense) after provision

 

 

58,771

 

 

 

54,229

 

 

 

4,542

 

 

 

8.4

%

Gain on branch sale

 

 

 

 

 

12,619

 

 

 

(12,619

)

 

 

(100.0

%)

Other noninterest income

 

 

9,644

 

 

 

8,898

 

 

 

746

 

 

 

8.4

%

Noninterest expense

 

 

51,249

 

 

 

46,808

 

 

 

4,441

 

 

 

9.5

%

Operating income (loss)

 

$

17,166

 

 

$

28,938

 

 

$

(11,772

)

 

 

(40.7

%)

 

Our Banking segment’s operating income totaled $17.2 million for the year ended December 31, 2015 compared to operating income of $28.9 million for the year ended December 31, 2014. The operating income for the year ended December 31, 2014 was significantly impacted by the recording of a pre-tax gain in the amount of $12.6 million associated with the sale of our Pewaukee, Wisconsin branch.  Excluding the pre-tax gain on branch sale, the Banking segment reported operating income of $16.3 million for the year ended December 31, 2014.  We experienced an increase in net interest income from $58.3 million for the year ended December 31, 2014 to $62.0 million for the year ended December 31, 2015.  In addition, other noninterest income increased from $8.9 million for the year ended December 31, 2014 to $9.6 million for the year ended December 31, 2015 and the provision for loan losses decreased from $4.1 million for the year ended December 31, 2014 to $3.2 million for the year ended December 31, 2015.  These increases were offset in part by increases in noninterest expenses period over period.

This increase in net interest income was primarily the result of increases in the balances of our interest earning assets, primarily loans, due to the continued growth of our commercial finance products, including equipment loans, general asset-based loans, and healthcare asset-based loans.  Outstanding loans in our Banking segment grew 46% from $835.5 million as of December 31, 2014 to $1.223 billion as of December 31, 2015.

The increase in noninterest income was primarily due to noninterest income earned by increased gains realized on sales of residential mortgage loans, investment securities, and OREO.

Our provision for loan losses was $3.2 million for the year ended December 31, 2015 compared with $4.1 million for the year ended December 31, 2014.  The lower provision for loan losses in the year ended December 31, 2015 reflects our improving asset quality and low level of net charge-offs in our portfolio.  This credit performance improvement impacts the historical loss rates used in the quantitative component of our required ALLL calculations, as more recent periods of improved credit performance become more indicative of incurred losses than prior years in which we experienced higher loss rates, resulting in a lower required ALLL as a percentage of outstanding loan balances as of December 31, 2015.   In addition, the provision associated with the recording of specific allowances on individually evaluated impaired loans decreased during the year ended December 31, 2015 as we recorded net specific allowances of $0.5 million during 2015 compared to net specific allowances of $0.7 million for the year ended December 31, 2014.  These decreases were offset in part by growth in Banking segment loan balances during the year ended December 31, 2015.

62


Noninterest expense was $51.2 million for the year ended December 31, 2015, compared with $46.8 million for the year ended December 31, 2014, driven by increased operating expenses in personnel, facilities and infrastructure to support the continued growth in our asset-based lending and equipment lending as well as merit increases for existing employees, higher health insurance benefit costs, incentive compensation, and 401(k) expense.

Asset Management

(Dollars in thousands)

 

Years Ended December 31,

 

 

2015 Compared to 2014

 

Asset Management

 

2015

 

 

2014

 

 

$ Change

 

 

% Change

 

Total interest income

 

$

108

 

 

$

 

 

$

108

 

 

 

100.0

%

Intersegment interest allocations

 

 

 

 

 

 

 

 

 

 

 

 

Total interest expense

 

 

10

 

 

 

 

 

 

10

 

 

 

100.0

%

Net interest income (expense)

 

 

98

 

 

 

 

 

 

98

 

 

 

100.0

%

Provision for loan losses

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income (expense) after provision

 

 

98

 

 

 

 

 

 

98

 

 

 

100.0

%

Bargain purchase gain

 

 

15,117

 

 

 

 

 

 

15,117

 

 

 

100.0

%

Other noninterest income

 

 

5,757

 

 

 

989

 

 

 

4,768

 

 

 

482.1

%

Noninterest expense

 

 

6,866

 

 

 

2,381

 

 

 

4,485

 

 

 

188.4

%

Operating income (loss)

 

$

14,106

 

 

$

(1,392

)

 

$

15,498

 

 

 

1113.4

%

Our Asset Management segment’s operating income totaled $14.1 million for the year ended December 31, 2015 compared to an operating loss of $1.4 million for the year ended December 31, 2014. This increase was significantly impacted by the recording of a nontaxable bargain purchase gain in the amount of $15.1 million associated with the acquisition of Doral Money in 2015, offset by direct transaction costs of $0.3 million and the accrual of a $1.8 million incremental bonus expense for the anticipated amount expected to be paid to team members to recognize their contribution to the transaction.  Excluding the bargain purchase gain net of transaction costs and the incremental bonus accrual, the Asset Management segment reported operating income of $1.0 million for the year ended December 31, 2015.  Included in this result is an increase of $4.7 million related to asset management fees earned by Triumph Capital Advisors which closed additional CLO offerings in August 2014 and June 2015, and assumed CLO asset management contracts in the March 2015 Doral Money acquisition. These increases were offset in part by an increase in noninterest expenses of $4.5 million from $2.4 million for the year ended December 31, 2014 to $6.9 million for the year ended December 31, 2015.  Increased noninterest expenses, excluding the impact of the Doral Money acquisition expenses described above, were primarily related to the amortization of intangible assets recorded in conjunction with our acquisition of Doral Money as well as increases in personnel costs to support the growth in this segment.

Corporate

(Dollars in thousands)

 

Years Ended December 31,

 

 

2015 Compared to 2014

 

Corporate

 

2015

 

 

2014

 

 

$ Change

 

 

% Change

 

Total interest income

 

$

718

 

 

$

74

 

 

$

644

 

 

 

870.3

%

Intersegment interest allocations

 

 

 

 

 

 

 

 

 

 

 

 

Total interest expense

 

 

1,121

 

 

 

1,679

 

 

 

(558

)

 

 

(33.2

%)

Net interest income (expense)

 

 

(403

)

 

 

(1,605

)

 

 

1,202

 

 

 

(74.9

%)

Provision for loan losses

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income (expense) after provision

 

 

(403

)

 

 

(1,605

)

 

 

1,202

 

 

 

(74.9

%)

Noninterest income

 

 

1,040

 

 

 

672

 

 

 

368

 

 

 

54.8

%

Noninterest expense

 

 

5,879

 

 

 

4,872

 

 

 

1,007

 

 

 

20.7

%

Operating income (loss)

 

$

(5,242

)

 

$

(5,805

)

 

$

563

 

 

 

(9.7

%)

The Corporate segment’s operating loss totaled $5.2 million for the year ended December 31, 2015, compared with an operating loss of $5.8 million for the year ended December 31, 2014.  The increase in loans and associated interest income at the holding company is primarily due to the investment in $18.6 million of shared national credits held at the holding company during the year ended December 31, 2015.  Also included in the Corporate segment’s operating loss is an increase of $1.0 million in operating expenses for the year ended December 31, 2015, related primarily to increases in management and administrative expenses at the holding company level not attributable to an operating segment in conjunction with our transition to being a public company.  

63


Financial Condition

Assets

Total assets were $2.641 billion at December 31, 2016, compared to $1.691 billion at December 31, 2015, an increase of $950 million, the components of which are discussed below.  

Loan Portfolio

Loans held for investment were $2.028 billion at December 31, 2016, compared with $1.292 billion at December 31, 2015.

We offer a broad range of lending and credit products.  Within our bank subsidiary, we offer a full range of lending products, including commercial real estate, construction and development, residential real estate, production agriculture, general commercial, mortgage warehouse facilities, farmland and consumer loans, focused on our community banking markets in Iowa, Illinois, Colorado, and Kansas.  We also originate a variety of commercial finance products offered on a nationwide basis.  These products include our factored receivables, the asset-based loans and equipment loans originated under our Triumph Commercial Finance brand, the healthcare asset-based loans originated under our Triumph Healthcare Finance brand, and the premium finance loans originated under our Triumph Premium Finance brand.  

As part of the ColoEast acquisition on August 1, 2016, the Company acquired loans with an unpaid principal balance of $473 million and recorded a fair value purchase discount of $12 million, reflecting a fair value of $461 million.  The following table provides the acquired ColoEast loans by loan portfolio category as of the acquisition date:

(Dollars in thousands)

 

Fair Value

 

Commercial real estate

 

$

97,476

 

Construction, land development, land

 

 

61,651

 

1-4 family residential properties

 

 

36,503

 

Farmland

 

 

101,210

 

Commercial

 

 

156,734

 

Factored receivables

 

 

694

 

Consumer

 

 

6,507

 

 

 

$

460,775

 

The following table shows our loans by portfolio categories as of December 31, 2016 and 2015.

 

  

 

December 31, 2016

 

 

December 31, 2015

 

(Dollars in thousands)

 

Recorded Investment

 

 

% of Total

 

 

Recorded Investment

 

 

% of Total

 

Commercial real estate

 

$

442,237

 

 

 

22

%

 

$

291,819

 

 

 

23

%

Construction, land development, land

 

 

109,812

 

 

 

5

%

 

 

43,876

 

 

 

3

%

1-4 family residential properties

 

 

104,974

 

 

 

5

%

 

 

78,244

 

 

 

6

%

Farmland

 

 

141,615

 

 

 

7

%

 

 

33,573

 

 

 

3

%

Commercial

 

 

778,643

 

 

 

39

%

 

 

495,356

 

 

 

38

%

Factored receivables

 

 

238,198

 

 

 

12

%

 

 

215,088

 

 

 

17

%

Consumer

 

 

29,764

 

 

 

1

%

 

 

13,050

 

 

 

1

%

Mortgage warehouse

 

 

182,381

 

 

 

9

%

 

 

120,879

 

 

 

9

%

Total Loans

 

$

2,027,624

 

 

 

100

%

 

$

1,291,885

 

 

 

100

%

 

Commercial Real Estate Loans. Our commercial real estate loans were $442.2 million at December 31, 2016, an increase of $150.4 million from $291.8 million at December 31, 2015, due primarily to the $97.5 million of ColoEast loans acquired and new loan origination activity during 2016 as we allocated internal resources to source additional commercial real estate opportunities.

Construction and Development Loans. Our construction and development loans were $109.8 million at December 31, 2016, an increase of $65.9 million from $43.9 million at December 31, 2015, due primarily to the $61.7 million of ColoEast loans acquired and limited growth of this category in our markets.

64


Residential Real Estate Loans. Our one-to-four family residential loans were $105.0 million at December 31, 2016, an increase of $26.8 million from $78.2 million at December 31, 2015, due primarily to the $36.5 million of ColoEast loans acquired.  This increase was partially offset by paydowns in excess of new loan activity for the period.  As previously discussed, we made the decision to exit the residential mortgage production business in the fourth quarter of 2015.  As a result, we expect our residential real estate loan balances, including the acquired ColoEast residential real estate loans, to continue to decline as existing loans payoff.

Farmland Loans. Our farmland loans were $141.6 million at December 31, 2016, an increase of $108.0 million compared to $33.6 million at December 31, 2015, due primarily to the $101.2 million of ColoEast loans acquired.

Commercial Loans. Our commercial loans held for investment were $778.6 million at December 31, 2016, an increase of $283.2 million from $495.4 million at December 31, 2015. The increase in commercial loans was driven by growth in the asset-based and equipment finance loans originated under our Triumph Commercial Finance brand as we continue to execute on our growth strategy for such products. In addition, premium finance loans originated under our Triumph Premium Finance brand continued to grow during the period.  The increase in commercial loans was also impacted by the $156.7 million of ColoEast loans acquired.  The ColoEast commercial loans acquired included $103.7 million of balances to support agricultural operations in the Colorado and Kansas markets, which increased our total commercial agriculture lending to $108.2 million at December 31, 2016.  Our other commercial lending products, comprised primarily of general commercial loans originated in our community banking markets and purchased shared national credits, increased from $168.8 million at December 31, 2015 to $215.0 million at December 31, 2016.  This increase included $53.0 million of acquired ColoEast loans.  The remaining increase is a result of new originations in our community banking markets in excess of paydowns as we continue to focus on lending activities to support businesses within our local communities. A portion of this increase was offset by a decrease due to $24.5 million of shared national credits being transferred to the held for sale classification and sold during the year ended December 31, 2016.  The following table shows our commercial products as of December 31, 2016 and December 31, 2015:

(Dollars in thousands)

 

December 31, 2016

 

 

December 31, 2015

 

Commercial

 

 

 

 

 

 

 

 

TCF equipment

 

$

190,393

 

 

$

148,951

 

TCF asset-based lending

 

 

161,454

 

 

 

75,134

 

THF asset-based lending

 

 

79,668

 

 

 

80,200

 

Premium finance

 

 

23,971

 

 

 

1,612

 

Agriculture

 

 

108,197

 

 

 

20,665

 

Other commercial lending

 

 

214,960

 

 

 

168,794

 

Total commercial loans

 

$

778,643

 

 

$

495,356

 

Factored Receivables. Our factored receivables were $238.2 million at December 31, 2016, an increase of $23.1 million, from $215.1 million at December 31, 2015, as we continue to execute on our growth strategy for this product at Triumph Business Capital, our factoring subsidiary, as well as through growth in factored receivables purchased under our Triumph Commercial Finance brand.  Purchase volumes at Triumph Business Capital were $1.828 billion during the year ended December 31, 2016 and Triumph Commercial Finance recorded purchase volume of $229 million for the year ended December 31, 2016.

Consumer Loans. Our consumer loans were $29.8 million at December 31, 2016, an increase of $16.7 million compared to $13.1 million at December 31, 2015, due in part to the $6.5 million of ColoEast loans acquired and new loan consumer loan origination activity during the year ended December 31, 2016.

Mortgage Warehouse. Our mortgage warehouse facilities maintained outstanding balances of $182.4 million at December 31, 2016, an increase of $61.5 million from $120.9 million at December 31, 2015. The increase was primarily due to higher utilization of our clients’ mortgage warehouse facilities during the period, as well as the addition of new clients.  Client utilization of mortgage warehouse facilities may experience significant fluctuation on a day-to-day basis given mortgage origination market conditions.

65


The following table sets forth the contractual maturities, including scheduled principal repayments, of our loan portfolio and the distribution between fixed and floating interest rate loans as of December 31, 2016.

 

  

 

December 31, 2016

 

(Dollars in thousands)

 

One Year or

Less

 

 

After One

but within

Five Years

 

 

After Five

Years

 

 

Total

 

Commercial real estate

 

$

67,148

 

 

$

245,826

 

 

$

129,263

 

 

$

442,237

 

Construction, land development, land

 

 

67,466

 

 

 

35,781

 

 

 

6,565

 

 

 

109,812

 

1-4 family residential properties

 

 

7,235

 

 

 

33,557

 

 

 

64,182

 

 

 

104,974

 

Farmland

 

 

15,378

 

 

 

19,727

 

 

 

106,510

 

 

 

141,615

 

Commercial

 

 

335,513

 

 

 

398,321

 

 

 

44,809

 

 

 

778,643

 

Factored receivables

 

 

238,198

 

 

 

 

 

 

 

 

 

238,198

 

Consumer

 

 

5,343

 

 

 

10,556

 

 

 

13,865

 

 

 

29,764

 

Mortgage warehouse

 

 

182,381

 

 

 

 

 

 

 

 

 

182,381

 

 

 

$

918,662

 

 

$

743,768

 

 

$

365,194

 

 

$

2,027,624

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sensitivity of loans to changes in interest rates:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Predetermined (fixed) interest rates

 

 

 

 

 

$

563,606

 

 

$

112,700

 

 

 

 

 

Floating interest rates

 

 

 

 

 

 

180,162

 

 

 

252,494

 

 

 

 

 

Total

 

 

 

 

 

$

743,768

 

 

$

365,194

 

 

 

 

 

 

As of December 31, 2016, most of the Company’s non-factoring business activity is with customers located within certain states. The states of Texas (23%), Colorado (22%), Illinois (21%), and Iowa (7%) make up 73% of the Company’s gross loans, excluding factored receivables. Therefore, the Company’s exposure to credit risk is affected by changes in the economies in these states.  At December 31, 2015, the states of Texas (31%), Illinois (30%) and Iowa (14%) made up 75% of the Company’s gross loans, excluding factored receivables.

Further, a majority (77%) of our factored receivables, representing approximately 9% of our total loan portfolio as of December 31, 2016, are receivables purchased from trucking fleets and owner-operators in the transportation industry. Although such concentration may cause our future income with respect to our factoring operations to be correlated with demand for the transportation industry in the United States generally, and small-to-mid-sized operators in such industry specifically, we feel the credit risk with respect to our outstanding portfolio is appropriately mitigated as we limit the amount of receivables acquired from individual debtors and creditors thereby achieving diversification across a number of companies and industries.  At December 31, 2015, 82% of our factored receivables, representing approximately 14% of our total loan portfolio, were receivables purchased from trucking fleets and owner-operators in the transportation industry.

Nonperforming Assets

We have established procedures to assist us in maintaining the overall quality of our loan portfolio. In addition, we have adopted underwriting guidelines to be followed by our lending officers and require significant senior management review of proposed extensions of credit exceeding certain thresholds. When delinquencies exist, we rigorously monitor them for any negative or adverse trends. Our loan review procedures include approval of lending policies and underwriting guidelines by the Board of Directors of our bank subsidiary, independent loan review, approval of large credit relationships by our bank subsidiary’s Management Loan Committee and loan quality documentation procedures. We, like other financial institutions, are subject to the risk that our loan portfolio will be subject to increasing pressures from deteriorating borrower credit due to general economic conditions.

The accrual of interest income on non-PCI loans is discontinued at the time the loan is 90 days delinquent unless the loan is well-secured and in process of collection, or at an earlier date if full collection of interest or principal becomes doubtful. Past due status is based on the contractual terms of the loan. In all cases, loans are placed on nonaccrual or charged-off at an earlier date if collection of principal or interest is considered doubtful. All interest accrued when a loan is placed on nonaccrual is reversed from interest income. Interest received on these loans is accounted for on the cash-basis or cost recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

66


The accretion of interest income on PCI loans is discontinued if the estimation of the timing and amount of cash flows expected to be collected involves a high degree of uncertainty and cannot be reasonably projected.  Such PCI loans are considered nonaccrual and included in our nonaccrual loan totals, but are not considered impaired unless the loans have experienced credit deterioration and an allowance has been recorded subsequent to acquisition.  PCI loans for which the timing and amount of expected cash flows can be reasonably estimated accrete interest income, regardless of the contractual past due status of the loan, however, the disclosure of past due status of all PCI loans is based on the contractual terms of the loan, including those placed on nonaccrual due to the contractual payment status of the loan.

We obtain appraisals or other valuations of real property and other collateral which secure loans, and may update these valuations of collateral securing loans categorized as nonperforming loans and potential problem loans. In instances where updated valuations reflect reduced collateral values, an evaluation of the borrower’s overall financial condition is made to determine the need, if any, for possible write-downs or appropriate additions to the ALLL.

OREO acquired as a result of foreclosure or as part of a business acquisition are held for sale and are initially recorded at fair value less estimated cost to sell at the date of acquisition, establishing a new cost basis. Subsequent to foreclosure, valuations are periodically performed by management and the assets are carried at the lower of carrying amount or fair value less cost to sell. At the time of acquisition of properties not acquired as part of an acquisition, losses are charged against the ALLL, and gains are realized to the extent fair value exceeds the carrying amount of the foreclosed loan. Improvements to the value of the properties are capitalized, but not in excess of the net realizable value of the property.

The following table sets forth the allocation of our nonperforming assets among our different asset categories as of the dates indicated. We classify nonperforming assets as nonaccrual loans, loans modified under restructurings as a result of the borrower experiencing financial difficulties (“TDR”), factored receivables greater than 90 days past due, OREO, and other repossessed assets. The balances of nonperforming loans reflect the recorded investment in these assets, including deductions for purchase discounts.

 

 

December 31,

 

 

December 31,

 

(Dollars in thousands)

 

2016

 

 

2015

 

Nonperforming loans:

 

 

 

 

 

 

 

 

Commercial real estate

 

$

1,456

 

 

$

725

 

Construction, land development, land

 

 

362

 

 

 

 

1-4 family residential properties

 

 

1,039

 

 

 

551

 

Farmland

 

 

1,334

 

 

 

 

Commercial

 

 

30,640

 

 

 

3,281

 

Factored receivables

 

 

2,153

 

 

 

1,931

 

Consumer

 

 

89

 

 

 

 

Mortgage Warehouse

 

 

 

 

 

 

Purchased credit impaired

 

 

8,233

 

 

 

6,867

 

Total nonperforming loans

 

 

45,306

 

 

 

13,355

 

OREO acquired through foreclosure, net

 

 

6,077

 

 

 

5,177

 

Other repossessed assets

 

 

817

 

 

 

 

Total nonperforming assets

 

$

52,200

 

 

$

18,532

 

 

 

 

 

 

 

 

 

 

Nonperforming assets to total assets

 

 

1.98

%

 

 

1.10

%

Nonperforming loans to total loans held for investment

 

 

2.23

%

 

 

1.03

%

Total past due loans to total loans held for investment

 

 

3.61

%

 

 

2.41

%

We had $45.3 million and $13.4 million in nonperforming loans, including nonaccrual PCI loans, as of December 31, 2016 and December 31, 2015, respectively. Nonperforming loans increased from December 31, 2015 to December 31, 2016, primarily due to the deterioration of certain commercial finance equipment and asset-based loans as well as an individual commercial operating loan, including relationships restructured as TDRs.  We recorded an additional $1.8 million of specific loan loss reserves against these nonperforming balances during the year ended December 31, 2016.  We also acquired approximately $7.4 million of nonaccrual PCI loans in the ColoEast acquisition, which are included in the nonperforming loan balances in the table above as of December 31, 2016.  Acquired PCI loans for which we are accreting interest are not reported in the nonperforming loan classification.

As a result of the above activity, the ratio of nonperforming loans to total loans increased to 2.23% at December 31, 2016 compared to 1.03% at December 31, 2015, and, combined with the increase in our OREO balances, our ratio of nonperforming assets to total assets increased to 1.98% at December 31, 2016 compared to 1.10% at December 31, 2015.  

67


We experienced a reported increase in our total past due loans to total loans during the year ended December 31, 2016 to 3.61% from 2.41% at December 31, 2015.  This increase was partially attributable to the increase in contractually past due loans acquired in the ColoEast acquisition of approximately $19.2 million as well as the additional nonperforming commercial finance loans described above.

Our OREO as of December 31, 2016 totaled $6.1 million, an increase of $0.9 million from the $5.2 million as of December 31, 2015.  The increase was primarily due to OREO with a fair value of $3.0 million acquired in the ColoEast acquisition on August 1, 2016, offset by OREO sales during the year ended December 31, 2016.

Potential problem loans consist of loans that are performing in accordance with contractual terms but for which management has concerns about the ability of an obligor to continue to comply with repayment terms because of the obligor’s potential operating or financial difficulties. Management monitors these loans and reviews their performance on a regular basis. Potential problem loans contain potential weaknesses that could improve, persist or further deteriorate.  At December 31, 2016 and December 31, 2015, we had $20.1 million and $13.9 million in loans of this type which are not included in any of the nonperforming loan categories.  All of the loans identified as potential problem loans at December 31, 2016 and December 31, 2015 were graded as “substandard”.

Allowance for Loan and Lease Losses

ALLL is a valuation allowance for probable incurred credit losses. Loan losses are charged against the ALLL when management believes the uncollectability of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the ALLL. Management estimates the ALLL balance required using past loan loss experience, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, economic conditions and other factors. Allocations of the ALLL may be made for specific loans, but the entire allowance is available for any loan that, in management’s judgment, should be charged-off.

The ALLL consists of specific and general components. The specific component relates to loans that are individually classified as impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. Loans for which the terms have been modified resulting in a concession, and for which the borrower is experiencing financial difficulties, are considered TDRs and classified as impaired.

Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed.  PCI loans are not considered impaired on the acquisition date.  For PCI loans, a decline in the present value of current expected cash flows compared to the previously estimated expected cash flows, due in any part to change in credit, is referred to as credit impairment and recorded as a provision for loan losses during the period.

Impaired loans generally include nonaccrual loans, factored receivables greater than 90 days past due, TDRs, partially charged off loans, and PCI loans with subsequent deterioration in expected cash flows.  All impaired loans are subject to being individually evaluated for specific loss reserves. If an impaired loan is determined to have incurred a loss, a portion of the ALLL is allocated so that the loan is reported, net, at the present value of estimated future cash flows using the loan’s existing rate or at the fair value of collateral if repayment is expected solely from the collateral. Large groups of smaller balance homogeneous loans are collectively evaluated for impairment, and accordingly, they are not separately identified for impairment disclosures.

TDRs are separately identified for impairment and are measured at the present value of estimated future cash flows using the loan’s effective rate at inception. If a TDR is considered to be a collateral dependent loan, the loan is reported, net, at the fair value of the collateral. For TDRs that subsequently default, the Company determines the amount of reserve in accordance with the accounting policy for the ALLL.

The general component of the ALLL covers non-impaired loans and is based on historical loss experience adjusted for current factors. The historical loss experience is determined by portfolio segment and is based on the actual loss history experienced by the Company. This actual loss experience is supplemented with other economic factors based on the risks present for each portfolio segment. These economic factors include consideration of the following: levels of and trends in delinquencies and impaired loans; levels of and trends in charge-offs and recoveries; trends in volume and terms of loans; effects of any changes in risk selection and underwriting standards; other changes in lending policies, procedures, and practices; experience, ability, and depth of lending management and other relevant staff; national and local economic trends and conditions; industry conditions; and effects of changes in credit concentrations.

68


Purchased loans are recorded at fair value at the date of acquisition without carryover of the seller’s ALLL. Therefore we maintain an ALLL on purchased loans based on credit deterioration subsequent to the acquisition date. On August 1, 2016, we acquired loans with a fair value of $460.8 million in the ColoEast acquisition.  This fair value included a purchase discount of $12.0 million from the acquisition date unpaid principal balance of the ColoEast loans.  This purchase discount incorporated expected credit exposure associated with the acquired loans and as a result, the acquired ColoEast loan portfolio had minimal impact on the ending ALLL balance at December 31, 2016.

Analysis of the Allowance for Loan and Lease Losses

The following table sets forth the ALLL by category of loan:

 

  

 

December 31, 2016

 

 

December 31, 2015

 

(Dollars in thousands)

 

Allocated

Allowance

 

 

% of Loan

Portfolio

 

 

ALLL to

Loans

 

 

Allocated

Allowance

 

 

% of Loan

Portfolio

 

 

ALLL to

Loans

 

Commercial real estate

 

$

1,813

 

 

 

22

%

 

 

0.41

%

 

$

1,489

 

 

 

23

%

 

 

0.51

%

Construction, land development, land

 

 

465

 

 

 

5

%

 

 

0.42

%

 

 

367

 

 

 

3

%

 

 

0.84

%

1-4 family residential properties

 

 

253

 

 

 

5

%

 

 

0.24

%

 

 

274

 

 

 

6

%

 

 

0.35

%

Farmland

 

 

170

 

 

 

7

%

 

 

0.12

%

 

 

134

 

 

 

3

%

 

 

0.40

%

Commercial

 

 

8,014

 

 

 

39

%

 

 

1.03

%

 

 

5,276

 

 

 

38

%

 

 

1.07

%

Factored receivables

 

 

4,088

 

 

 

12

%

 

 

1.72

%

 

 

4,509

 

 

 

17

%

 

 

2.10

%

Consumer

 

 

420

 

 

 

1

%

 

 

1.41

%

 

 

216

 

 

 

1

%

 

 

1.66

%

Mortgage Warehouse

 

 

182

 

 

 

9

%

 

 

0.10

%

 

 

302

 

 

 

9

%

 

 

0.25

%

Total Loans

 

$

15,405

 

 

 

100

%

 

 

0.76

%

 

$

12,567

 

 

 

100

%

 

 

0.97

%

 

From December 31, 2015 to December 31, 2016, the ALLL increased from $12.6 million or 0.97% of total loans to $15.4 million or 0.76% of total loans. The increase in ALLL was partially driven by a $1.2 million increase in net specific allowances recorded on impaired loans during the year ended December 31, 2016.  In addition, our ALLL increased due to the $275 million increase in the loan portfolio during the year ended December 31, 2016, excluding the ColoEast acquired loans.

The following table presents the unpaid principal and recorded investment for loans at December 31, 2016. The difference between the unpaid principal balance and recorded investment is associated with (1) premiums and discounts associated with acquisition date fair value adjustments on acquired loans (both PCI and non-PCI) totaling $15.2 million and (2) net deferred origination and factoring fees totaling $2.8 million. The net difference can provide protection from credit loss in addition to the ALLL as future potential charge-offs for an individual loan are limited to the recorded investment plus unpaid accrued interest.

  

(Dollars in thousands)

 

Recorded

 

 

Unpaid

 

 

 

 

 

December 31, 2016

 

Investment

 

 

Principal

 

 

Difference

 

Commercial real estate

 

$

442,237

 

 

$

447,926

 

 

$

(5,689

)

Construction, land development, land

 

 

109,812

 

 

 

113,211

 

 

 

(3,399

)

1-4 family residential properties

 

 

104,974

 

 

 

106,852

 

 

 

(1,878

)

Farmland

 

 

141,615

 

 

 

142,673

 

 

 

(1,058

)

Commercial

 

 

778,643

 

 

 

783,349

 

 

 

(4,706

)

Factored receivables

 

 

238,198

 

 

 

239,432

 

 

 

(1,234

)

Consumer

 

 

29,764

 

 

 

29,782

 

 

 

(18

)

Mortgage warehouse

 

 

182,381

 

 

 

182,381

 

 

 

 

 

 

$

2,027,624

 

 

$

2,045,606

 

 

$

(17,982

)

 

69


At December 31, 2016 and December 31, 2015, we had $23.6 million and $21.2 million, respectively, of customer reserves associated with factored receivables. These amounts represent customer reserves held to settle any payment disputes or collection shortfalls, may be used to pay customers’ obligations to various third parties as directed by the customer, are periodically released to or withdrawn by customers, and are reported as deposits on our consolidated balance sheets.

The following table provides an analysis of the provisions for loan losses, net charge-offs and recoveries for the years ended December 31, 2016, 2015 and 2014, and the effects of those items on our ALLL:

 

 

Years Ended December 31,

 

(Dollars in thousands)

 

2016

 

 

2015

 

 

2014

 

Balance at beginning of period

 

$

12,567

 

 

$

8,843

 

 

$

3,645

 

Loans charged-off:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

(5

)

 

 

(152

)

 

 

(18

)

Construction, land development, land

 

 

 

 

 

 

 

 

(100

)

1-4 family residential properties

 

 

(84

)

 

 

(205

)

 

 

(409

)

Farmland

 

 

 

 

 

 

 

 

 

Commercial

 

 

(3,643

)

 

 

(145

)

 

 

(13

)

Factored receivables

 

 

(856

)

 

 

(540

)

 

 

(419

)

Consumer

 

 

(564

)

 

 

(347

)

 

 

(393

)

Mortgage warehouse

 

 

 

 

 

 

 

 

 

Total loans charged-off

 

$

(5,152

)

 

$

(1,389

)

 

$

(1,352

)

Recoveries of loans charged-off:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

16

 

 

$

53

 

 

$

4

 

Construction, land development, land

 

 

6

 

 

 

 

 

 

13

 

1-4 family residential properties

 

 

85

 

 

 

204

 

 

 

108

 

Farmland

 

 

 

 

 

 

 

 

 

Commercial

 

 

991

 

 

 

43

 

 

 

219

 

Factored receivables

 

 

120

 

 

 

79

 

 

 

68

 

Consumer

 

 

79

 

 

 

205

 

 

 

280

 

Mortgage warehouse

 

 

 

 

 

 

 

 

 

Total loans recoveries

 

$

1,297

 

 

$

584

 

 

$

692

 

Net loans charged-off

 

$

(3,855

)

 

$

(805

)

 

$

(660

)

Provision for (reversal of) loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

313

 

 

$

1,055

 

 

$

199

 

Construction, land development, land

 

 

92

 

 

 

34

 

 

 

310

 

1-4 family residential properties

 

 

(22

)

 

 

60

 

 

 

416

 

Farmland

 

 

36

 

 

 

115

 

 

 

12

 

Commercial

 

 

5,390

 

 

 

1,375

 

 

 

2,652

 

Factored receivables

 

 

315

 

 

 

1,508

 

 

 

1,971

 

Consumer

 

 

689

 

 

 

218

 

 

 

204

 

Mortgage warehouse

 

 

(120

)

 

 

164

 

 

 

94

 

Total provision for (reversal of) loan losses

 

$

6,693

 

 

$

4,529

 

 

$

5,858

 

Balance at end of period

 

$

15,405

 

 

$

12,567

 

 

$

8,843

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average total loans held for investment

 

$

1,549,788

 

 

$

1,106,489

 

 

$

942,144

 

Net charge-offs to average total loans held for investment

 

 

0.25

%

 

 

0.07

%

 

 

0.07

%

Allowance to total loans held for investment

 

 

0.76

%

 

 

0.97

%

 

 

0.88

%

 

Net loans charged off for the year ended December 31, 2016 were $3.9 million, compared to net loans charged off of $0.8 million for the year ended December 31, 2015 and $0.7 million for the year ended December 31, 2104.  The commercial loan charge-off activity during the year ended December 31, 2016 was primarily due to three client relationships.  Net charge-offs as a percentage of average total loans held for investment were 0.25% for the year ended December 31, 2016 and 0.07% for each of the years ended December 31, 2015 and 2014, respectively.

70


Loans Held for Sale

At December 31, 2016 we held no originated residential mortgage loans for sale.  The Company made the decision to exit the residential mortgage production business in the fourth quarter of 2015.  We chose to exit this business as the infrastructure investments necessary to appropriately address the operational and compliance risk associated with the business outweighed the amount of profitability generated.  At December 31, 2015, originated mortgage loans held for sale were $1.3 million.

Residential mortgage loan sales of $2.2 million occurred during the year ended December 31, 2016, with negligible gains recorded.  Residential mortgage loan sales of $62.8 million occurred during the year ended December 31, 2015 and resulted in recognized net gains on sale of $1.6 million.

During the year ended December 31, 2016, other loans were held for sale, primarily shared national credits.  These loans were transferred to the held for sale classification and sold during the year ended December 31, 2016.

Securities

We held securities classified as available for sale with a fair value of $275.0 million as of December 31, 2016, an increase of $111.8 million from $163.2 million at December 31, 2015. The increase is primarily due to $161.7 million of available for sale investment securities acquired in the ColoEast acquisition on August 1, 2016, of which $20.0 million were subsequently sold.  An offsetting decrease is also attributable to normal portfolio management activities, with the net reduction being attributed to normal sales, payment, and amortization activity. For the year ended December 31, 2016, securities, including the sale of $20.0 million of ColoEast acquired securities discussed above, were sold resulting in proceeds of $34.3 million and a net loss on sale of $0.1 million. Our available for sale securities can be used for pledging to secure FHLB borrowings and public deposits, or can be sold to meet liquidity needs.  

Equity securities classified as available for sale at December 31, 2016 represent investments in a publicly traded Community Reinvestment Act mutual fund and are subject to market pricing volatility.

As of December 31, 2016, we have investments classified as held to maturity with an amortized cost of $29.4 million, all of which were purchased during the year ended December 31, 2016.  Approximately $26.0 million of these securities represent investments in “A” rated floating rate CLO securities.  Credit spreads on these products widened early this year due to market volatility, providing an opportunity to purchase these securities at attractive risk-adjusted yields.  We were able to leverage the expertise of our Triumph Capital Advisors team to underwrite and select the securities purchased.  These floating rate CLO securities provide an initial yield of approximately 4.7% with an estimated average expected life of approximately 6.5 years.  These are not CLO securities issued or managed by Triumph Capital Advisors, but by other CLO managers.  The remaining $3.4 million of held to maturity securities represent a minority investment in the unrated subordinated notes of recently issued CLOs managed by Trinitas Capital Management.  Triumph Capital Advisors provides certain middle and back office services to Trinitas Capital Management with respect to the CLOs, but does not serve as asset manager.

The following tables set forth the amortized cost and average yield of our securities, by type and contractual maturity as of December 31, 2016:

 

 

Maturity as of December 31, 2016

 

 

 

1 Year or Less

 

 

1 to 5 Years

 

 

5 to 10 Years

 

 

Over 10  Years

 

 

Total

 

 

 

Amortized

 

 

Average

 

 

Amortized

 

 

Average

 

 

Amortized

 

 

Average

 

 

Amortized

 

 

Average

 

 

Amortized

 

 

Average

 

(Dollars in thousands)

 

Cost

 

 

Yield

 

 

Cost

 

 

Yield

 

 

Cost

 

 

Yield

 

 

Cost

 

 

Yield

 

 

Cost

 

 

Yield

 

U.S. Government agency obligations

 

$

69,579

 

 

 

0.62

%

 

$

111,366

 

 

 

1.51

%

 

$

 

 

 

 

 

$

 

 

 

 

 

$

180,945

 

 

 

1.16

%

Mortgage-backed securities

 

 

5

 

 

 

5.55

%

 

 

537

 

 

 

1.87

%

 

 

2,406

 

 

 

1.95

%

 

 

21,762

 

 

 

2.03

%

 

 

24,710

 

 

 

2.02

%

Asset backed securities

 

 

 

 

 

 

 

 

4,940

 

 

 

1.86

%

 

 

 

 

 

 

 

 

8,091

 

 

 

2.19

%

 

 

13,031

 

 

 

2.06

%

State and municipal

 

 

858

 

 

 

1.16

%

 

 

2,407

 

 

 

1.32

%

 

 

4,774

 

 

 

1.11

%

 

 

19,300

 

 

 

1.19

%

 

 

27,339

 

 

 

1.19

%

Corporate bonds

 

 

10,727

 

 

 

1.87

%

 

 

14,870

 

 

 

2.09

%

 

 

1,414

 

 

 

2.78

%

 

 

276

 

 

 

5.13

%

 

 

27,287

 

 

 

2.07

%

SBA pooled securities

 

 

1

 

 

 

2.13

%

 

 

4

 

 

 

2.62

%

 

 

151

 

 

 

2.83

%

 

 

 

 

 

 

 

 

156

 

 

 

2.81

%

Mutual fund(1)

 

 

2,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,000

 

 

 

 

Total securities available for sale

 

$

83,170

 

 

 

0.79

%

 

$

134,124

 

 

 

1.58

%

 

$

8,745

 

 

 

1.69

%

 

$

49,429

 

 

 

1.76

%

 

$

275,468

 

 

 

1.38

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities held-to-maturity

 

$

 

 

 

 

 

$

 

 

 

 

 

$

13,234

 

 

 

5.13

%

 

$

16,118

 

 

 

6.55

%

 

$

29,352

 

 

 

5.91

%

 

(1)

These equity securities do not have a stated maturity.

71


Liabilities

Our total liabilities were $2.352 billion as of December 31, 2016, an increase of $929 million, from $1.423 billion at December 31, 2015. The net change was primarily due to a $767 million increase in customer deposits, a $1 million increase in customer repurchase agreements, a $100 million increase in Federal Home Loan Bank advances, an $8 million increase in junior subordinated debentures, a $49 million increase in subordinated notes, and a $4 million increase in other liabilities.

As part of the ColoEast acquisition on August 1, 2016, the Company assumed customer deposits with a balance of $653.0 million, junior subordinated debentures with a fair value of $7.7 million, and other liabilities with a balance of $6.8 million.

Deposits

Deposits represent our primary source of funds. We intend to continue to focus on growth in transactional deposit accounts as part of our growth strategy, both in our existing branch networks and through targeted acquisitions.

Our total deposits were $2.016 billion as of December 31, 2016, compared to $1.249 billion as of December 31, 2015, an increase of $767 million, due primarily to the $653.0 million of deposits assumed in the ColoEast acquisition.  As of December 31, 2016, interest bearing demand deposits, noninterest bearing deposits, money market deposits and savings deposits accounted for 54% of our total deposits, while individual retirement accounts, certificates of deposit, and brokered deposits made up 46% of total deposits. See Note 9 – Deposits in the accompanying notes to consolidated financial statements included elsewhere in this report for details of our deposit balances as of December 31, 2016 and December 31, 2015.  

The following table summarizes our average deposit balances and weighted average yields for the years ended December 31, 2016 and 2015:

 

 

Year Ended December 31, 2016

 

 

Year Ended December 31, 2015

 

 

 

Average

 

 

Weighted

 

 

% of

 

 

Average

 

 

Weighted

 

 

% of

 

(Dollars in thousands)

 

Balance

 

 

Avg Yields

 

 

Total

 

 

Balance

 

 

Avg Yields

 

 

Total

 

Interest bearing demand

 

$

269,635

 

 

 

0.10

%

 

 

17

%

 

$

227,251

 

 

 

0.06

%

 

 

19

%

Individual retirement accounts

 

 

78,979

 

 

 

1.17

%

 

 

5

%

 

 

57,216

 

 

 

1.21

%

 

 

5

%

Money market

 

 

156,637

 

 

 

0.21

%

 

 

10

%

 

 

116,654

 

 

 

0.23

%

 

 

10

%

Savings

 

 

116,928

 

 

 

0.05

%

 

 

8

%

 

 

72,964

 

 

 

0.05

%

 

 

6

%

Certificates of deposit

 

 

640,490

 

 

 

1.09

%

 

 

41

%

 

 

501,293

 

 

 

1.05

%

 

 

42

%

Brokered deposits

 

 

52,816

 

 

 

1.04

%

 

 

3

%

 

 

49,867

 

 

 

1.00

%

 

 

4

%

Total interest bearing deposits

 

 

1,315,485

 

 

 

0.70

%

 

 

84

%

 

 

1,025,245

 

 

 

0.67

%

 

 

86

%

Noninterest bearing demand

 

 

243,349

 

 

 

 

 

16

%

 

 

168,565

 

 

 

 

 

14

%

Total deposits

 

$

1,558,834

 

 

 

0.59

%

 

 

100

%

 

$

1,193,810

 

 

 

0.58

%

 

 

100

%

The following table provides information on the maturity distribution of time deposits with individual balances of $100,000 to $250,000 and of time deposits with individual balances of $250,000 or more as of December 31, 2016:

 

  

 

$100,000 to

 

 

Over

 

 

 

 

 

(Dollars in thousands)

 

$250,000

 

 

$250,000

 

 

Total

 

Maturity

 

 

 

 

 

 

 

 

 

 

 

 

3 months or less

 

$

87,700

 

 

$

25,899

 

 

$

113,599

 

Over 3 through 6 months

 

 

63,398

 

 

 

21,434

 

 

 

84,832

 

Over 6 through 12 months

 

 

164,401

 

 

 

63,273

 

 

 

227,674

 

Over 12 months

 

 

82,901

 

 

 

38,652

 

 

 

121,553

 

 

 

$

398,400

 

 

$

149,258

 

 

$

547,658

 

 

72


Other Borrowings

Customer Repurchase Agreements

Customer repurchase agreements outstanding totaled $10.5 million as of December 31, 2016 and $9.3 million at December 31, 2015. Our customer repurchase agreements generally have overnight maturities. Variances in these balances are attributable to normal customer behavior and seasonal factors affecting their liquidity positions. The following table provides a summary of our customer repurchase agreements as of and for the years ended December 31, 2016 and 2015:

  

 

December 31,

 

 

December 31,

 

(Dollars in thousands)

 

2016

 

 

2015

 

Amount outstanding at end of period

 

$

10,490

 

 

$

9,317

 

Weighted average interest rate at end of period

 

 

0.02

%

 

 

0.02

%

Average daily balance during the year

 

$

11,984

 

 

$

13,158

 

Weighted average interest rate during the year

 

 

0.02

%

 

 

0.02

%

Maximum month-end balance during the year

 

$

15,329

 

 

$

16,033

 

FHLB Advances

As part of our overall funding and liquidity management program, from time to time we borrow from the Federal Home Loan Bank. Our FHLB advances are collateralized by assets, including a blanket pledge of certain loans.  Our FHLB borrowings totaled $230.0 million as of December 31, 2016 and $130.0 million as of December 31, 2015. Of the FHLB borrowings outstanding as of December 31, 2016, $185.0 million were short term borrowings maturing within one year and $45.0 million were long term borrowings maturing after one but within three years.  As of December 31, 2016 and December 31, 2015, we had $267.1 million and $150.3 million, respectively, in unused and available advances from the FHLB. The increase in our total borrowing capacity from December 31, 2015 to December 31, 2016 was primarily the result of the addition of the ColoEast portfolio in August 2016. The following table provides a summary of our FHLB borrowings as of and for the years ended December 31, 2016 and 2015:

 

 

December 31,

 

 

December 31,

 

(Dollars in thousands)

 

2016

 

 

2015

 

Amount outstanding at end of period

 

$

230,000

 

 

$

130,000

 

Weighted average interest rate at end of period

 

 

0.58

%

 

 

0.32

%

Average daily balance during the year

 

$

174,784

 

 

$

34,244

 

Weighted average interest rate during the year

 

 

0.41

%

 

 

0.19

%

Maximum month-end balance during the year

 

$

291,000

 

 

$

130,000

 

Junior Subordinated Debentures

The following provides a summary of our junior subordinated debentures as of December 31, 2016:

 

 

 

 

 

 

 

 

 

 

 

Variable

 

Interest Rate At

 

(Dollars in thousands)

 

Face Value

 

 

Carrying Value

 

 

Maturity Date

 

Interest Rate

 

December 31, 2016

 

National Bancshares Capital Trust II

 

$

15,464

 

 

$

12,754

 

 

September 2033

 

LIBOR + 3.00%

 

 

3.96%

 

National Bancshares Capital Trust III

 

 

17,526

 

 

 

12,209

 

 

July 2036

 

LIBOR + 1.64%

 

 

2.52%

 

ColoEast Capital Trust I

 

 

5,155

 

 

 

3,358

 

 

September 2035

 

LIBOR + 1.60%

 

 

2.60%

 

ColoEast Capital Trust II

 

 

6,700

 

 

 

4,419

 

 

March 2037

 

LIBOR + 1.79%

 

 

2.79%

 

 

 

$

44,845

 

 

$

32,740

 

 

 

 

 

 

 

 

 

These debentures are unsecured obligations and were issued to trusts that are unconsolidated subsidiaries. The trusts in turn issued trust preferred securities with identical payment terms to unrelated investors. The debentures may be called by the Company at par plus any accrued but unpaid interest; however, we have no current plans to redeem them prior to maturity. Interest on the debentures is calculated quarterly, based on a rate equal to three month LIBOR plus a weighted average spread of 1.82%. As part of the purchase accounting adjustments made with the National Bancshares, Inc. acquisition on October 15, 2013 and the ColoEast acquisition on August 1, 2016, we adjusted the carrying value of the junior subordinated debentures to fair value as of the respective acquisition dates. The discount on the debentures will continue to be amortized through maturity and recognized as a component of interest expense.

The debentures are included on our consolidated balance sheet as liabilities; however, for regulatory purposes, these obligations are eligible for inclusion in regulatory capital, subject to certain limitations. All of the carrying value of $32.7 million was allowed in the calculation of Tier I capital as of December 31, 2016.

73


Subordinated Notes

In September 2016, we issued $50,000,000 of Fixed-to-Floating Rate Subordinated Notes due 2026 (the “Notes”). The Notes, which will initially bear interest at 6.50% per annum, payable semi-annually in arrears, to, but excluding, September 30, 2021, and, thereafter and to, but excluding, the maturity date or earlier redemption, interest shall be payable quarterly in arrears, at an annual floating rate equal to three-month LIBOR as determined for the applicable quarterly period, plus 5.345%. We may, at our option, beginning on September 30, 2021 and on any scheduled interest payment date thereafter, redeem the Notes, in whole or in part, at a redemption price equal to 100% of the principal amount of the Notes to be redeemed plus accrued and unpaid interest to, but excluding, the date of redemption.

The Notes are included on the consolidated balance sheet as liabilities; however, for regulatory purposes, the carrying value of these obligations is eligible for inclusion in Tier 2 regulatory capital.

Issuance costs related to the Notes totaled $1,324,000, including an underwriting discount of 1.5%, or $750,000, and have been netted against the subordinated notes liability on the consolidated balance sheets. The underwriting discount and other debt issuance costs are being amortized using the effective interest method over the life of the Notes as an adjustment to interest expense.

Capital Resources and Liquidity Management

Capital Resources

Our stockholders’ equity totaled $289.3 million as of December 31, 2016, an increase of $21.3 million from $268.0 million as of December 31, 2015. Stockholders’ equity increased during this period primarily due to net income for the period of $20.7 million.  Offsetting this increase were dividends paid on our preferred stock.  

Liquidity Management

We define liquidity as our ability to generate sufficient cash to fund current loan demand, deposit withdrawals, or other cash demands and disbursement needs, and otherwise to operate on an ongoing basis.

We manage liquidity at the holding company level as well as that of our bank subsidiary. The management of liquidity at both levels is critical, because the holding company and our bank subsidiary have different funding needs and sources, and each are subject to regulatory guidelines and requirements which require minimum levels of liquidity. We believe that our liquidity ratios meet or exceed those guidelines and our present position is adequate to meet our current and future liquidity needs.

Our liquidity requirements are met primarily through cash flow from operations, receipt of pre-paid and maturing balances in our loan and investment portfolios, debt financing and increases in customer deposits. Our liquidity position is supported by management of liquid assets and liabilities and access to other sources of funds. Liquid assets include cash, interest earning deposits in banks, federal funds sold, securities available for sale and maturing or prepaying balances in our investment and loan portfolios. Liquid liabilities include core deposits, federal funds purchased, securities sold under repurchase agreements and other borrowings. Other sources of funds include the sale of loans, brokered deposits, the issuance of additional collateralized borrowings such as FHLB advances, the issuance of debt securities and the issuance of common securities. For additional information regarding our operating, investing and financing cash flows, see the Consolidated Statements of Cash Flows provided in our consolidated financial statements.

In addition to the liquidity provided by the sources described above, our subsidiary bank maintains correspondent relationships with other banks in order to sell loans or purchase overnight funds should additional liquidity be needed. As of December 31, 2016, TBK Bank had unsecured federal funds lines of credit with six unaffiliated banks totaling $122.5 million, with no amounts advanced against those lines at that time.

Regulatory Capital Requirements

Our capital management consists of providing equity to support our current and future operations. We are subject to various regulatory capital requirements administered by federal and state banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s or TBK Bank’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and TBK Bank each must meet specific capital guidelines that involve quantitative measures of their assets, liabilities and certain off balance sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.

74


The Company is subject to the Basel III regulatory capital framework.  Beginning in January 2016, the implementation of the capital conservation buffer was effective for the Company starting at the 0.625% level and increasing 0.625% each year thereafter, until it reaches 2.5% on January 1, 2019.  The capital conservation buffer is designed to absorb losses during periods of economic stress and requires increased capital levels for the purpose of capital distributions and other payments.  Failure to meet the full amount of the buffer will result in restrictions on the Company’s ability to make capital distributions, including dividend payments and stock repurchases, and to pay discretionary bonuses to executive officers.

Quantitative measures established by regulations to ensure capital adequacy require the Company and TBK Bank to maintain minimum amounts and ratios (as set forth in the table below) of total, Tier 1, and common equity Tier 1 capital to risk weighted assets, and of Tier 1 capital to average assets. Management believes, as of December 31, 2016, the Company and TBK Bank meet all capital adequacy requirements to which they are subject, including the capital conservation buffer requirement.

As of December 31, 2016, TBK Bank’s capital ratios exceeded those levels necessary to be categorized as “well capitalized” under the regulatory framework for prompt corrective action.  To be categorized as “well capitalized”, TBK Bank must maintain minimum total risk based, common equity Tier 1 risk based, Tier 1 risk based, and Tier 1 leverage ratios as set forth in the table below.  There are no conditions or events since December 31, 2016 that management believes would have changed TBK Bank’s category.

The actual capital amounts and ratios for the Company and TBK Bank are presented in the following table as of December 31, 2016.

  

  

 

 

 

 

 

 

 

To Be Well

 

 

 

 

 

 

 

 

 

Capitalized Under

 

 

 

 

 

 

Minimum for Capital

 

 

Prompt Corrective

 

 

 

Actual

 

 

Adequacy Purposes

 

 

Action Provisions

 

(Dollars in thousands)

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

As of December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital (to risk weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Triumph Bancorp, Inc.

 

$

342,059

 

 

 

14.6%

 

 

$

187,449

 

 

 

8.0%

 

 

N/A

 

 

N/A

 

TBK Bank, SSB

 

$

293,313

 

 

 

12.9%

 

 

$

181,640

 

 

 

8.0%

 

 

$

227,050

 

 

 

10.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 capital (to risk weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Triumph Bancorp, Inc.

 

$

277,605

 

 

 

11.8%

 

 

$

140,587

 

 

 

6.0%

 

 

N/A

 

 

N/A

 

TBK Bank, SSB

 

$

277,593

 

 

 

12.2%

 

 

$

136,230

 

 

 

6.0%

 

 

$

181,640

 

 

 

8.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common equity Tier 1 capital (to risk weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Triumph Bancorp, Inc.

 

$

238,439

 

 

 

10.2%

 

 

$

105,440

 

 

 

4.5%

 

 

N/A

 

 

N/A

 

TBK Bank, SSB

 

$

277,593

 

 

 

12.2%

 

 

$

102,173

 

 

 

4.5%

 

 

$

147,583

 

 

 

6.5%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 capital (to average assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Triumph Bancorp, Inc.

 

$

277,605

 

 

 

10.9%

 

 

$

102,303

 

 

 

4.0%

 

 

N/A

 

 

N/A

 

TBK Bank, SSB

 

$

277,593

 

 

 

11.0%

 

 

$

100,802

 

 

 

4.0%

 

 

$

126,002

 

 

 

5.0%

 

Contractual Obligations

The following table summarizes our contractual obligations and other commitments to make future payments as of December 31, 2016. The amount of the obligations presented in the table reflect principal amounts only and exclude the amount of interest we are obligated to pay. Also excluded from the table are a number of obligations to be settled in cash. These excluded items are reflected in our consolidated balance sheet and include deposits with no stated maturity, trade payables, and accrued interest payable.

 

 

Payments Due by Period - December 31, 2016

 

(Dollars in thousands)

 

Total

 

 

Less Than 1 Year

 

 

1 – 3 Years

 

 

4 – 5 Years

 

 

After 5 Years

 

Customer repurchase agreements

 

$

10,490

 

 

$

10,490

 

 

$

 

 

$

 

 

$

 

FHLB advances

 

 

230,000

 

 

 

185,000

 

 

 

45,000

 

 

 

 

 

 

 

Junior subordinated debentures

 

 

44,845

 

 

 

 

 

 

 

 

 

 

 

 

44,845

 

Subordinated notes

 

 

50,000

 

 

 

 

 

 

 

 

 

 

 

 

50,000

 

Operating lease agreements

 

 

6,220

 

 

 

1,894

 

 

 

2,733

 

 

 

1,581

 

 

 

12

 

Time deposits with stated maturity dates

 

 

927,465

 

 

 

686,255

 

 

 

203,957

 

 

 

37,253

 

 

 

 

Total contractual obligations

 

$

1,269,020

 

 

$

883,639

 

 

$

251,690

 

 

$

38,834

 

 

$

94,857

 

 

75


Off Balance Sheet Arrangements

In the normal course of business, we enter into various transactions, which, in accordance with GAAP, are not included in our consolidated balance sheets. We enter into these transactions to meet the financing needs of our customers. These transactions include commitments to extend credit and standby and commercial letters of credit, which involve, to varying degrees, elements of credit risk and interest rate risk in excess of the amounts recognized in the consolidated balance sheets.

The following table details our commitments associated with outstanding standby and commercial letters of credit and commitments to extend credit. Since commitments associated with letters of credit and commitments to extend credit may expire unused, the amounts shown do not necessarily reflect actual future cash funding requirements.

 

  

 

December 31,

 

 

December 31,

 

(Dollars in thousands)

 

2016

 

 

2015

 

Commitments to make loans

 

$

14,925

 

 

$

9,520

 

Unused lines of credit

 

 

255,086

 

 

 

116,703

 

Standby letters of credit

 

 

7,253

 

 

 

3,029

 

Total other commitments

 

$

277,264

 

 

$

129,252

 

 

Critical Accounting Policies and Estimates

Our accounting policies are fundamental to understanding our management’s discussion and analysis of our financial condition and results of operations. We have identified certain significant accounting policies which involve a higher degree of judgment and complexity in making certain estimates and assumptions that affect amounts reported in our consolidated financial statements. The significant accounting policies which we believe to be the most critical in preparing our consolidated financial statements relate to originated loans, purchased loans, factored receivables, ALLL, goodwill and intangibles, and fair values of financial instruments. See Note 1 – Summary of Significant Accounting Policies in the accompanying notes to consolidated financial statements included elsewhere in this report for descriptions of these critical accounting policies.

Adoption of New Accounting Standards

See Note 1 – Summary of Significant Accounting Policies in the accompanying notes to consolidated financial statements included elsewhere in this report for details of recently issued accounting pronouncements and their expected impact on our consolidated financial statements.

 

 

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

Asset/Liability Management and Interest Rate Risk

The principal objective of our asset and liability management function is to evaluate the interest rate risk within the balance sheet and pursue a controlled assumption of interest rate risk while maximizing net income and preserving adequate levels of liquidity and capital. The Board of Directors of our subsidiary bank has oversight of our asset and liability management function, which is managed by our Chief Financial Officer. Our Chief Financial Officer meets with our senior executive management team regularly to review, among other things, the sensitivity of our assets and liabilities to market interest rate changes, local and national market conditions and market interest rates. That group also reviews our liquidity, capital, deposit mix, loan mix and investment positions.

As a financial institution, our primary component of market risk is interest rate volatility. Fluctuations in interest rates will ultimately impact both the level of income and expense recorded on most of our assets and liabilities, and the fair value of all interest earning assets and interest bearing liabilities, other than those which have a short term to maturity. Interest rate risk is the potential of economic losses due to future interest rate changes. These economic losses can be reflected as a loss of future net interest income and/or a loss of current fair values.

We manage our exposure to interest rates primarily by structuring our balance sheet in the ordinary course of business. We do not typically enter into derivative contracts for the purpose of managing interest rate risk, but we may elect to do so in the future. Based upon the nature of our operations, we are not subject to foreign exchange or commodity price risk. We do not own any trading assets.

76


We use an interest rate risk simulation model to test the interest rate sensitivity of net interest income and the balance sheet. Instantaneous parallel rate shift scenarios are modeled and utilized to evaluate risk and establish exposure limits for acceptable changes in projected net interest margin. These scenarios, known as rate shocks, simulate an instantaneous change in interest rates and use various assumptions, including, but not limited to, prepayments on loans and securities, deposit decay rates, pricing decisions on loans and deposits, reinvestment and replacement of asset and liability cash flows. We also analyze the economic value of equity as a secondary measure of interest rate risk. This is a complementary measure to net interest income where the calculated value is the result of the fair value of assets less the fair value of liabilities. The economic value of equity is a longer term view of interest rate risk because it measures the present value of all future cash flows. The impact of changes in interest rates on this calculation is analyzed for the risk to our future earnings and is used in conjunction with the analyses on net interest income.

The following table summarizes simulated change in net interest income versus unchanged rates as of December 31, 2016 and December 31, 2015:

 

 

December 31, 2016

 

 

December 31, 2015

 

 

 

Following 12 Months

 

 

Months

13-24

 

 

Following 12 Months

 

 

Months

13-24

 

+400 basis points

 

 

5.0

%

 

 

1.0

%

 

 

5.5

%

 

 

(1.7

%)

+300 basis points

 

 

3.6

%

 

 

0.8

%

 

 

3.9

%

 

 

(1.4

%)

+200 basis points

 

 

2.1

%

 

 

0.2

%

 

 

2.3

%

 

 

(1.2

%)

+100 basis points

 

 

0.8

%

 

 

(0.2

%)

 

 

0.9

%

 

 

(0.7

%)

Flat rates

 

 

0.0

%

 

 

0.0

%

 

 

0.0

%

 

 

0.0

%

-100 basis points

 

 

(2.8

%)

 

 

(3.6

%)

 

 

(1.9

%)

 

 

(1.6

%)

 

The following table presents the change in our economic value of equity as of December 31, 2016 and December 31, 2015, assuming immediate parallel shifts in interest rates:

 

 

Economic Value of Equity at Risk (%)

 

 

 

December 31, 2016

 

 

December 31, 2015

 

+400 basis points

 

 

(2.0

%)

 

 

0.2

%

+300 basis points

 

 

(3.2

%)

 

 

(0.2

%)

+200 basis points

 

 

(4.3

%)

 

 

(1.0

%)

+100 basis points

 

 

(4.1

%)

 

 

(1.2

%)

Flat rates

 

 

0.0

%

 

 

0.0

%

-100 basis points

 

 

(12.2

%)

 

 

(5.9

%)

 

Many assumptions are used to calculate the impact of interest rate fluctuations. Actual results may be significantly different than our projections due to several factors, including the timing and frequency of rate changes, market conditions and the shape of the yield curve. The computations of interest rate risk shown above do not include actions that our management may undertake to manage the risks in response to anticipated changes in interest rates, and actual results may also differ due to any actions taken in response to the changing rates.

As part of our asset/liability management strategy, our management has emphasized the origination of shorter duration loans as well as variable rate loans to limit the negative exposure to a rate increase. We also desire to acquire deposit transaction accounts, particularly noninterest or low interest bearing non-maturity deposit accounts, whose cost is less sensitive to changes in interest rates. We intend to focus our strategy on utilizing our deposit base and operating platform to increase these deposit transaction accounts.

 

 

 

77


ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

Report of Independent Registered Public Accounting Firm

Board of Directors and Shareholders

Triumph Bancorp, Inc. and Subsidiaries

Dallas, Texas

We have audited the accompanying consolidated balance sheets of Triumph Bancorp, Inc. and Subsidiaries (Company) as of December 31, 2016 and 2015, and the related consolidated statements of income, comprehensive income, changes in equity, and cash flows for each of the three years in the period ended December 31, 2016.  These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.  The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting in accordance with the standards of the Public Company Accounting Oversight Board (United States).  Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting in accordance with the standards of the Public Company Accounting Oversight Board (United States).  Accordingly, we express no such opinion.  An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2016 and 2015, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2016, in conformity with U.S. generally accepted accounting principles.

 

/s/ Crowe Horwath LLP

 

Dallas, Texas

February 17, 2017

 

 

 

78


TRIUMPH BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

December 31, 2016 and 2015

(Dollar amounts in thousands, except per share amounts)

 

 

December 31,

 

 

December 31,

 

 

 

2016

 

 

2015

 

ASSETS

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

38,613

 

 

$

23,447

 

Interest bearing deposits with other banks

 

 

75,901

 

 

 

81,830

 

Total cash and cash equivalents

 

 

114,514

 

 

 

105,277

 

Securities - available for sale

 

 

275,029

 

 

 

163,169

 

Securities - held to maturity, fair value $30,821 and $0, respectively

 

 

29,352

 

 

 

 

Loans held for sale, at fair value

 

 

 

 

 

1,341

 

Loans, net of allowance for loan and lease losses of $15,405 and $12,567, respectively

 

 

2,012,219

 

 

 

1,279,318

 

Federal Home Loan Bank stock, at cost

 

 

8,430

 

 

 

3,818

 

Premises and equipment, net

 

 

45,460

 

 

 

22,227

 

Other real estate owned, net

 

 

6,077

 

 

 

5,177

 

Goodwill

 

 

28,810

 

 

 

15,968

 

Intangible assets, net

 

 

17,721

 

 

 

11,886

 

Bank-owned life insurance

 

 

36,509

 

 

 

29,535

 

Deferred tax asset, net

 

 

18,825

 

 

 

15,945

 

Other assets

 

 

48,121

 

 

 

37,652

 

Total assets

 

$

2,641,067

 

 

$

1,691,313

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

 

Noninterest bearing

 

$

363,351

 

 

$

168,264

 

Interest bearing

 

 

1,652,434

 

 

 

1,080,686

 

Total deposits

 

 

2,015,785

 

 

 

1,248,950

 

Customer repurchase agreements

 

 

10,490

 

 

 

9,317

 

Federal Home Loan Bank advances

 

 

230,000

 

 

 

130,000

 

Junior subordinated debentures

 

 

32,740

 

 

 

24,687

 

Subordinated notes

 

 

48,734

 

 

 

 

Other liabilities

 

 

13,973

 

 

 

10,321

 

Total liabilities

 

 

2,351,722

 

 

 

1,423,275

 

Commitments and contingencies - See Notes 13 and 14

 

 

 

 

 

 

 

 

Stockholders' equity - See Note 18

 

 

 

 

 

 

 

 

Preferred Stock Series A

 

 

4,550

 

 

 

4,550

 

Preferred Stock Series B

 

 

5,196

 

 

 

5,196

 

Common stock

 

 

182

 

 

 

181

 

Additional paid-in-capital

 

 

197,157

 

 

 

194,297

 

Treasury stock, at cost

 

 

(1,374

)

 

 

(560

)

Retained earnings

 

 

83,910

 

 

 

64,097

 

Accumulated other comprehensive income (loss)

 

 

(276

)

 

 

277

 

Total stockholders’ equity

 

 

289,345

 

 

 

268,038

 

Total liabilities and stockholders' equity

 

$

2,641,067

 

 

$

1,691,313

 

 

See accompanying notes to consolidated financial statements.

 

 

 

79


 

TRIUMPH BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

Years Ended December 31, 2016, 2015 and 2014

(Dollar amounts in thousands, except per share amounts)

 

 

2016

 

 

2015

 

 

2014

 

Interest and dividend  income:

 

 

 

 

 

 

 

 

 

 

 

 

Loans, including fees

 

$

84,244

 

 

$

61,637

 

 

$

56,080

 

Factored receivables, including fees

 

 

35,213

 

 

 

33,944

 

 

 

28,158

 

Taxable securities

 

 

4,204

 

 

 

2,655

 

 

 

2,630

 

Tax exempt securities

 

 

178

 

 

 

59

 

 

 

60

 

Cash deposits

 

 

653

 

 

 

465

 

 

 

302

 

Total interest income

 

 

124,492

 

 

 

98,760

 

 

 

87,230

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

9,156

 

 

 

6,906

 

 

 

5,036

 

Senior secured note

 

 

 

 

 

 

 

 

584

 

Subordinated notes

 

 

835

 

 

 

 

 

 

 

Junior subordinated debentures

 

 

1,427

 

 

 

1,121

 

 

 

1,095

 

Other borrowings

 

 

716

 

 

 

82

 

 

 

55

 

Total interest expense

 

 

12,134

 

 

 

8,109

 

 

 

6,770

 

Net interest income

 

 

112,358

 

 

 

90,651

 

 

 

80,460

 

Provision for loan losses

 

 

6,693

 

 

 

4,529

 

 

 

5,858

 

Net interest income after provision for loan losses

 

 

105,665

 

 

 

86,122

 

 

 

74,602

 

Noninterest income:

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposits

 

 

3,447

 

 

 

2,732

 

 

 

3,009

 

Card income

 

 

2,732

 

 

 

2,234

 

 

 

2,098

 

Net OREO gains (losses) and valuation adjustments

 

 

(1,427

)

 

 

(108

)

 

 

(582

)

Net gains (losses) on sale of securities

 

 

(56

)

 

 

259

 

 

 

88

 

Net gains on sale of loans

 

 

16

 

 

 

1,630

 

 

 

1,495

 

Fee income

 

 

2,240

 

 

 

1,931

 

 

 

1,820

 

Bargain purchase gain

 

 

 

 

 

15,117

 

 

 

 

Gain on branch sale

 

 

 

 

 

 

 

 

12,619

 

Asset management fees

 

 

6,574

 

 

 

5,646

 

 

 

989

 

Other

 

 

7,430

 

 

 

3,856

 

 

 

3,231

 

Total noninterest income

 

 

20,956

 

 

 

33,297

 

 

 

24,767

 

Noninterest expense:

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

54,531

 

 

 

50,175

 

 

 

42,131

 

Occupancy, furniture and equipment

 

 

7,301

 

 

 

6,259

 

 

 

5,474

 

FDIC insurance and other regulatory assessments

 

 

913

 

 

 

1,086

 

 

 

1,042

 

Professional fees

 

 

5,529

 

 

 

4,429

 

 

 

3,574

 

Amortization of intangible assets

 

 

3,782

 

 

 

3,979

 

 

 

2,923

 

Advertising and promotion

 

 

2,716

 

 

 

2,061

 

 

 

2,594

 

Communications and technology

 

 

6,491

 

 

 

4,360

 

 

 

3,748

 

Other

 

 

11,849

 

 

 

9,516

 

 

 

7,716

 

Total noninterest expense

 

 

93,112

 

 

 

81,865

 

 

 

69,202

 

Net income before income tax

 

 

33,509

 

 

 

37,554

 

 

 

30,167

 

Income tax expense

 

 

12,809

 

 

 

8,421

 

 

 

10,378

 

Net income

 

 

20,700

 

 

 

29,133

 

 

 

19,789

 

Income attributable to noncontrolling interests

 

 

 

 

 

 

 

 

(2,060

)

Net income attributable to Triumph Bancorp, Inc.

 

 

20,700

 

 

 

29,133

 

 

 

17,729

 

Dividends on preferred stock

 

 

(887

)

 

 

(780

)

 

 

(780

)

Net income available to common stockholders

 

$

19,813

 

 

$

28,353

 

 

$

16,949

 

Earnings per common share

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.11

 

 

$

1.60

 

 

$

1.55

 

Diluted

 

$

1.10

 

 

$

1.57

 

 

$

1.52

 

 

See accompanying notes to consolidated financial statements.

 

80


 

TRIUMPH BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

Years Ended December 31, 2016, 2015 and 2014

(Dollar amounts in thousands, except per share amounts)

 

 

2016

 

 

2015

 

 

2014

 

Net income

 

$

20,700

 

 

$

29,133

 

 

$

19,789

 

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gains (losses) on securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding gains (losses) arising during the period

 

 

(934

)

 

 

(787

)

 

 

1,384

 

Reclassification of amount realized through sale of securities

 

 

56

 

 

 

(259

)

 

 

(88

)

Tax effect

 

 

325

 

 

 

372

 

 

 

(478

)

Total other comprehensive income (loss)

 

 

(553

)

 

 

(674

)

 

 

818

 

Comprehensive income

 

 

20,147

 

 

 

28,459

 

 

 

20,607

 

Income attributable to noncontrolling interests

 

 

 

 

 

 

 

 

(2,060

)

Comprehensive income attributable to Triumph Bancorp, Inc.

 

$

20,147

 

 

$

28,459

 

 

$

18,547

 

 

See accompanying notes to consolidated financial statements.

 

 

 

81


 

TRIUMPH BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

Years Ended December 31, 2016, 2015 and 2014

(Dollar amounts in thousands, except per share amounts)

 

 

Preferred Stock

 

 

Common Stock

 

 

 

 

 

 

Treasury Stock

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

Liquidation

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

Non

 

 

 

 

 

 

 

Preference

 

 

Shares

 

 

Par

 

 

Paid-in-

 

 

Shares

 

 

 

 

 

 

Retained

 

 

Comprehensive

 

 

Controlling

 

 

Total

 

 

 

Amount

 

 

Outstanding

 

 

Amount

 

 

Capital

 

 

Outstanding

 

 

Cost

 

 

Earnings

 

 

Income (Loss)

 

 

Interest

 

 

Equity

 

Balance, January 1, 2014

 

$

9,746

 

 

 

9,832,585

 

 

$

98

 

 

$

104,631

 

 

 

 

 

$

 

 

$

18,992

 

 

$

133

 

 

$

26,997

 

 

$

160,597

 

Issuance of common stock in connection with initial public offering, net of expenses

 

 

 

 

 

7,705,000

 

 

 

77

 

 

 

83,690

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

83,767

 

Issuance of restricted stock

 

 

 

 

 

436,738

 

 

 

5

 

 

 

32

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

37

 

Stock based compensation

 

 

 

 

 

 

 

 

 

 

 

2,690

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,690

 

Common stock issuance, net of costs

 

 

 

 

 

444

 

 

 

 

 

 

6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6

 

Purchase of treasury stock

 

 

 

 

 

(10,984

)

 

 

 

 

 

 

 

 

10,984

 

 

 

(161

)

 

 

 

 

 

 

 

 

 

 

 

(161

)

Series T-1 and T-2 dividends

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,194

)

 

 

 

 

 

 

 

 

(2,194

)

Series A Preferred dividends

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(364

)

 

 

 

 

 

 

 

 

(364

)

Series B Preferred dividends

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(416

)

 

 

 

 

 

 

 

 

(416

)

TCF Class B distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(63

)

 

 

 

 

 

 

 

 

(63

)

TCF Class B redemption

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,100

)

 

 

(1,100

)

Series T-1 and T-2 redemption

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(25,897

)

 

 

(25,897

)

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

19,789

 

 

 

 

 

 

 

 

 

19,789

 

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

818

 

 

 

 

 

 

818

 

Balance, December 31, 2014

 

$

9,746

 

 

 

17,963,783

 

 

$

180

 

 

$

191,049

 

 

 

10,984

 

 

$

(161

)

 

$

35,744

 

 

$

951

 

 

$

 

 

$

237,509

 

Issuance of restricted stock awards

 

 

 

 

 

77,956

 

 

 

1

 

 

 

(1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forfeiture of restricted stock awards

 

 

 

 

 

(3,632

)

 

 

 

 

 

56

 

 

 

3,632

 

 

 

(56

)

 

 

 

 

 

 

 

 

 

 

 

 

Excess tax benefit on restricted stock vested

 

 

 

 

 

 

 

 

 

 

 

116

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

116

 

Stock based compensation

 

 

 

 

 

 

 

 

 

 

 

3,077

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,077

 

Purchase of treasury stock

 

 

 

 

 

(19,907

)

 

 

 

 

 

 

 

 

19,907

 

 

 

(343

)

 

 

 

 

 

 

 

 

 

 

 

(343

)

Series A Preferred dividends

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(365

)

 

 

 

 

 

 

 

 

(365

)

Series B Preferred dividends

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(415

)

 

 

 

 

 

 

 

 

(415

)

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

29,133

 

 

 

 

 

 

 

 

 

29,133

 

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(674

)

 

 

 

 

 

(674

)

Balance, December 31, 2015

 

$

9,746

 

 

 

18,018,200

 

 

$

181

 

 

$

194,297

 

 

 

34,523

 

 

$

(560

)

 

$

64,097

 

 

$

277

 

 

$

 

 

$

268,038

 

Issuance of restricted stock awards

 

 

 

 

 

101,642

 

 

 

1

 

 

 

(1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forfeiture of restricted stock awards

 

 

 

 

 

(9,820

)

 

 

 

 

 

160

 

 

 

9,820

 

 

 

(160

)

 

 

 

 

 

 

 

 

 

 

 

 

Excess tax benefit on restricted stock vested

 

 

 

 

 

 

 

 

 

 

 

334

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

334

 

Stock based compensation

 

 

 

 

 

 

 

 

 

 

 

2,367

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,367

 

Purchase of treasury stock

 

 

 

 

 

(31,775

)

 

 

 

 

 

 

 

 

31,775

 

 

 

(654

)

 

 

 

 

 

 

 

 

 

 

 

(654

)

Series A Preferred dividends

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(366

)

 

 

 

 

 

 

 

 

(366

)

Series B Preferred dividends

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(417

)

 

 

 

 

 

 

 

 

(417

)

TARP Preferred Stock assumed in acquisition

 

 

10,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10,500

 

TARP Preferred dividends

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(104

)

 

 

 

 

 

 

 

 

(104

)

Redemption of TARP Preferred Stock

 

 

(10,500

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(10,500

)

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

20,700

 

 

 

 

 

 

 

 

 

20,700

 

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(553

)

 

 

 

 

 

(553

)

Balance, December 31, 2016

 

$

9,746

 

 

 

18,078,247

 

 

$

182

 

 

$

197,157

 

 

 

76,118

 

 

$

(1,374

)

 

$

83,910

 

 

$

(276

)

 

$

 

 

$

289,345

 

 

See accompanying notes to consolidated financial statements.

 

 

 

 

82


 

TRIUMPH BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

Years Ended December 31, 2016, 2015 and 2014

(Dollar amounts in thousands, except per share amounts)

 

 

2016

 

 

2015

 

 

2014

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

20,700

 

 

$

29,133

 

 

$

19,789

 

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation

 

 

2,817

 

 

 

2,143

 

 

 

1,946

 

Net accretion on loans and deposits

 

 

(7,482

)

 

 

(4,928

)

 

 

(8,992

)

Amortization of junior subordinated debentures

 

 

325

 

 

 

264

 

 

 

252

 

Amortization of subordinated notes issuance costs

 

 

23

 

 

 

 

 

 

 

Net amortization on securities

 

 

2,285

 

 

 

590

 

 

 

1,010

 

Amortization of intangible assets

 

 

3,782

 

 

 

3,979

 

 

 

2,923

 

Deferred taxes

 

 

1,887

 

 

 

(280

)

 

 

4,373

 

Provision for loan losses

 

 

6,693

 

 

 

4,529

 

 

 

5,858

 

Stock based compensation

 

 

2,367

 

 

 

3,077

 

 

 

2,690

 

Origination of loans held for sale

 

 

(891

)

 

 

(59,261

)

 

 

(58,123

)

Proceeds from sale of loans originated for sale

 

 

2,248

 

 

 

62,838

 

 

 

68,845

 

Net (gains) losses on sale of securities

 

 

56

 

 

 

(259

)

 

 

(88

)

Net gain on loans transferred to loans held for sale

 

 

(154

)

 

 

 

 

 

 

Net gains on sale of loans

 

 

(16

)

 

 

(1,630

)

 

 

(1,495

)

Net OREO (gains) losses and valuation adjustments

 

 

1,427

 

 

 

108

 

 

 

582

 

Income from CLO warehouse investments

 

 

(3,184

)

 

 

(1,151

)

 

 

(545

)

Bargain purchase gain

 

 

 

 

 

(15,117

)

 

 

 

Gain on branch sale

 

 

 

 

 

 

 

 

(12,619

)

(Increase) decrease in other assets

 

 

1,197

 

 

 

1,075

 

 

 

(1,525

)

Increase (decrease) in other liabilities

 

 

(3,097

)

 

 

186

 

 

 

(5,201

)

Net cash provided by (used in) operating activities

 

 

30,983

 

 

 

25,296

 

 

 

19,680

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of securities available for sale

 

 

(19,942

)

 

 

(30,544

)

 

 

(27,970

)

Proceeds from sales of securities available for sale

 

 

34,338

 

 

 

17,635

 

 

 

24,424

 

Proceeds from maturities, calls, and pay downs of securities available for sale

 

 

31,847

 

 

 

11,132

 

 

 

26,548

 

Purchases of securities held to maturity

 

 

(29,117

)

 

 

 

 

 

 

Proceeds from maturities, calls, and pay downs of securities held to maturity

 

 

136

 

 

 

 

 

 

 

Purchases of loans (shared national credits)

 

 

(995

)

 

 

(28,619

)

 

 

 

Proceeds from sale of loans

 

 

24,538

 

 

 

 

 

 

 

Net change in loans

 

 

(295,315

)

 

 

(252,390

)

 

 

(156,946

)

Purchases of premises and equipment, net

 

 

(4,325

)

 

 

(2,437

)

 

 

(2,745

)

Net proceeds from sale of OREO

 

 

3,320

 

 

 

3,881

 

 

 

5,321

 

Net cash paid for CLO warehouse investments

 

 

(25,000

)

 

 

(20,500

)

 

 

(7,000

)

Net proceeds from CLO warehouse investments

 

 

25,500

 

 

 

2,450

 

 

 

7,450

 

(Purchases) redemptions of FHLB and Federal Reserve Bank stock, net

 

 

(4,062

)

 

 

1,085

 

 

 

899

 

Cash paid for acquisitions, net

 

 

(14,479

)

 

 

(127,591

)

 

 

(49,482

)

Proceeds from sale of loans obtained through Doral Money Inc. acquisition

 

 

 

 

 

36,765

 

 

 

 

Net proceeds from sale of branch

 

 

 

 

 

 

 

 

57,409

 

Net cash provided by (used in) investing activities

 

 

(273,556

)

 

 

(389,133

)

 

 

(122,092

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Net increase in deposits

 

 

114,002

 

 

 

83,998

 

 

 

156,509

 

Increase (decrease) in customer repurchase agreements

 

 

1,173

 

 

 

35

 

 

 

(2,048

)

Increase (decrease) in Federal Home Loan Bank advances

 

 

100,000

 

 

 

127,000

 

 

 

(18,000

)

Repayment of senior secured note

 

 

 

 

 

 

 

 

(12,573

)

Proceeds from issuance of subordinated notes, net

 

 

48,676

 

 

 

 

 

 

 

Proceeds from issuance of other borrowings

 

 

 

 

 

99,975

 

 

 

 

Repayment of other borrowings

 

 

 

 

 

(1,659

)

 

 

 

Issuance of common stock in connection with initial public offering, net of expenses

 

 

 

 

 

 

 

 

83,767

 

Issuance of common stock, net of costs

 

 

 

 

 

 

 

 

43

 

Purchase of Treasury Stock

 

 

(654

)

 

 

(343

)

 

 

(161

)

Distributions on noncontrolling interest and preferred stock

 

 

(887

)

 

 

(780

)

 

 

(3,037

)

Redemption of TARP preferred stock

 

 

(10,500

)

 

 

 

 

 

 

Redemption of Senior Preferred Stock Series T-1 and T-2

 

 

 

 

 

 

 

 

(25,897

)

Redemption of TCF Class B units

 

 

 

 

 

 

 

 

(1,100

)

Net cash provided by (used in) financing activities

 

 

251,810

 

 

 

308,226

 

 

 

177,503

 

Net increase (decrease) in cash and cash equivalents

 

 

9,237

 

 

 

(55,611

)

 

 

75,091

 

Cash and cash equivalents at beginning of period

 

 

105,277

 

 

 

160,888

 

 

 

85,797

 

Cash and cash equivalents at end of period

 

$

114,514

 

 

$

105,277

 

 

$

160,888

 

 

See accompanying notes to consolidated financial statements.

83


 

TRIUMPH BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

Years Ended December 31, 2016, 2015 and 2014

(Dollar amounts in thousands, except per share amounts)

 

 

2016

 

 

2015

 

 

2014

 

Supplemental cash flow information:

 

 

 

 

 

 

 

 

 

 

 

 

Interest paid

 

$

10,453

 

 

$

7,864

 

 

$

8,225

 

Income taxes paid, net

 

$

10,942

 

 

$

5,878

 

 

$

5,093

 

Supplemental noncash disclosures:

 

 

 

 

 

 

 

 

 

 

 

 

Loans transferred to OREO

 

$

470

 

 

$

743

 

 

$

543

 

Premises transferred to OREO

 

$

2,215

 

 

$

 

 

$

 

Securities transferred in satisfaction of other borrowings

 

$

 

 

$

98,316

 

 

$

 

Loan purchases, not yet settled (shared national credits)

 

$

 

 

$

995

 

 

$

 

Held to maturity securities transferred to available for sale

 

$

 

 

$

747

 

 

$

 

Loans transferred to loans held for sale

 

$

24,538

 

 

$

 

 

$

 

Loans transferred to branch assets held for sale

 

$

 

 

$

 

 

$

78,071

 

Premises and equipment transferred to branch assets held for sale

 

$

 

 

$

 

 

$

2,260

 

 

See accompanying notes to consolidated financial statements.

 

 

84


TRIUMPH BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 1 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature of Operations

Triumph Bancorp, Inc. (collectively with its subsidiaries, “Triumph”, or the “Company” as applicable) is a financial holding company headquartered in Dallas, Texas. The accompanying consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries Triumph Capital Advisors, LLC (“TCA”), Triumph CRA Holdings, LLC (“TCRA”), TBK Bank, SSB (“TBK Bank”), TBK Bank’s wholly owned factoring subsidiary Advance Business Capital LLC, which currently operates under the d/b/a of Triumph Business Capital (“TBC”), and TBK Bank’s wholly owned subsidiary Triumph Insurance Group, Inc. (“TIG”).

TBK Bank also does business under the following names:  (i) Triumph Community Bank (“TCB”) with respect to its community banking business in certain markets; (ii)Triumph Commercial Finance (“TCF”) with respect to its asset-based lending, equipment lending and general factoring commercial finance products; (iii) Triumph Healthcare Finance (“THF”) with respect to its healthcare asset-based lending business; and (iv) Triumph Premium Finance (“TPF”) with respect to its insurance premium financing business.

Principles of Consolidation and Basis of Presentation

The Company consolidates subsidiaries in which it holds, directly or indirectly, a controlling financial interest. The Company determines whether it has a controlling financial interest in an entity by first evaluating whether the entity is a voting interest entity or a variable interest entity under U.S. generally accepted accounting principles (“GAAP”). Voting interest entities are entities in which the total equity investment at risk is sufficient to enable the entity to finance itself independently and provides the equity holders with the obligation to absorb losses, the right to receive residual returns and the right to make decisions about the entity’s activities. The Company consolidates voting interest entities in which it has at least a majority of the voting interest. Variable interest entities (“VIEs”) are entities that lack one or more of the characteristics of a voting interest entity. A controlling financial interest in a VIE is present when an enterprise has both the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance and an obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIE. The enterprise with a controlling financial interest, known as the primary beneficiary, consolidates the VIE.  

In consolidation, all significant intercompany accounts and transactions are eliminated. Investments in unconsolidated entities are accounted for using the equity method of accounting when the Company has the ability to exercise significant influence over operating and financing decisions. Investments that do not meet the criteria for equity method accounting are accounted for using the cost method of accounting.

The accounting and reporting policies of the Company and its subsidiaries conform to GAAP and general practice within the banking industry. Certain reclassifications have been made to prior year amounts to conform to the current year presentation. The Company uses the accrual basis of accounting for financial reporting purposes.

Use of Estimates

To prepare financial statements in conformity with GAAP management makes estimates and assumptions based on available information. These estimates and assumptions affect the amounts reported in the financial statements and the disclosures provided, and actual results could differ.

 

Cash and Cash Equivalents

For the purposes of reporting cash flows, cash and cash equivalents include cash on hand, amounts due from banks, other short term investments and federal funds sold. All highly liquid investments with an initial maturity of less than 90 days are considered to be cash equivalents. Certain items, including loan and deposit transactions, customer repurchase agreements, and FHLB advances and repayments, are presented net in the statement of cash flows.

Securities

The Company determines the classification of securities at the time of purchase.  Debt securities that management has the positive intent and ability to hold to maturity are classified as held to maturity and recorded at amortized cost. Trading securities are recorded at fair value with changes in fair value included in earnings. Securities not classified as held to maturity or trading are classified as available for sale and recorded at fair value, with unrealized gains and losses excluded from earnings and reported in other comprehensive income, net of tax.

Purchase premiums and discounts are recognized in interest income using the interest method over the terms of the securities.

85


TRIUMPH BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Management evaluates securities for other-than-temporary impairment (“OTTI”) on a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation. For securities in an unrealized loss position, management considers the extent and duration of the unrealized loss, and the financial condition and near-term prospects of the issuer. Management also assesses whether it intends to sell, or it is more likely than not that it will be required to sell, a security in an unrealized loss position before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the entire difference between amortized cost and fair value is recognized as impairment through earnings.  For debt securities that do not meet the aforementioned criteria, the amount of impairment is split into two components as follows:  1) OTTI related to credit loss, which must be recognized through earnings, and 2) OTTI related to other factors, which is recognized in other comprehensive income.  The credit loss is defined as the difference between the present value of the cash flows expected to be collected and the amortized cost basis.  For equity securities, the entire amount of impairment is recognized through earnings.

Gains and losses on the sale of securities are recorded on the trade date and are determined using the specific-identification method.

Loans Held for Sale

Mortgage loans originated and intended for sale in the secondary market are carried at fair value. The fair value of mortgage loans held for sale is determined based on outstanding commitments from investors to purchase such loans and upon prevailing market rates. Increases or decreases in the fair value of these loans held for sale, if any, are charged to earnings. Mortgage loans held for sale are generally sold with servicing rights released. Gains and losses on sales of mortgage loans are based on the difference between the final selling price and the fair value of the related loan sold.

Management occasionally transfers non-mortgage loans from held for investment to held for sale.  Gains or losses on the sale of these loans are recorded in noninterest income.

Loans

Originated Loans

Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at the unpaid principal balance outstanding, net of unearned income, deferred loan fees and costs, and any direct principal charge-offs. Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, are deferred and recognized in interest income over the remaining life of the loan without anticipating prepayments. Loans are considered past due or delinquent when the contractual principal or interest due in accordance with the terms of the loan agreement or any portion thereof remains unpaid after the due date of the scheduled payment. Loans are classified as nonaccrual when, in the opinion of management, collection of principal or interest is doubtful. Generally, loans are placed in nonaccrual status due to the continued failure to adhere to contractual payment terms by the borrower coupled with other pertinent factors, such as insufficient collateral value.

The accrual of interest income on loans is typically discontinued at the time the loan is 90 days delinquent unless the loan is well-secured and in process of collection, or if full collection of interest or principal becomes uncertain. Consumer loans are typically charged off no later than 120 days past due. Past due status is based on the contractual terms of the loan. In all cases, loans are placed on nonaccrual or charged-off at an earlier date if collection of principal or interest is considered doubtful. All interest accrued but not received for a loan placed on nonaccrual is charged against interest income. Interest received on such loans is accounted for on the cash-basis or cost recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

Purchased Loans

Purchased loans are recorded at fair value at the date of acquisition based on a discounted cash flow methodology that considers various factors including the type of loan and related collateral, classification status, fixed or variable interest rate, term of loan and whether or not the loan was amortizing, and a discount rate reflecting the Company’s assessment of risk inherent in the cash flow estimates. Larger purchased loans are individually evaluated while smaller purchased loans are grouped together according to similar risk characteristics and are treated in the aggregate when applying various valuation techniques. These cash flow evaluations are inherently subjective as they require material estimates, all of which may be susceptible to significant change.

86


TRIUMPH BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

The cash flows expected to be collected on purchased credit impaired (“PCI”) loans are estimated based upon the expected remaining life of the underlying loans, which includes the effects of estimated prepayments. Purchased loans are considered credit impaired if there is evidence of credit deterioration at the date of purchase and if it is probable that not all contractually required payments will be collected. Interest income, through accretion of the difference between the carrying value of the loans and the expected cash flows is recognized on all PCI loans for which the timing and amount of future cash flows can be reasonably projected. Expected cash flows are re-estimated quarterly. A decline in the present value of current expected cash flows compared to the previously estimated expected cash flows, due in any part to change in credit, is referred to as credit impairment and recorded as provision for loan losses during the period. Declines in the present value of expected cash flows only from the expected timing of such cash flows are recognized prospectively as a decrease in yield on the loan. Improvement in expected cash flows is recognized prospectively as an adjustment to the yield on the loan once any previously recorded impairment is recaptured.

Purchased loans that are not considered PCI at acquisition have premiums or discounts. Premiums and discounts recognized when the loans are recorded at their estimated fair values at acquisition are amortized or accreted over the remaining term of the loan as an adjustment to the related loan’s yield. The subsequent accounting for acquired non-PCI loans follows the accounting for originated loans.

Factored Receivables

The Company purchases invoices from its factoring clients in schedules or batches.  Cash is advanced to the client to the extent of the applicable advance rate, less fees, as set forth in the individual factoring agreements.  The face value of the invoices purchased are recorded by the Company as factored receivables, and the unadvanced portions of the invoices purchased, less fees, are considered client reserves.  The client reserves are held to settle any payment disputes or collection shortfalls, may be used to pay clients’ obligations to various third parties as directed by the client, are periodically released to or withdrawn by clients, and are reported as deposits.  

Unearned factoring fees and unearned net origination fees are deferred and recognized over the weighted average collection period for each client.  Subsequent factoring fees are recognized in interest income as incurred by the client and deducted from the clients’ reserve balances.

Other factoring-related fees, which include wire transfer fees, carrier payment fees, fuel advance fees, and other similar fees, are reported by the Company as non-interest income as incurred by the client.  

Allowance for Loan and Lease Losses

The allowance for loan and lease losses (“ALLL”) is a valuation allowance for probable incurred credit losses. The ALLL is maintained at a level deemed appropriate by management to adequately provide for known and inherent risks in the loan portfolio at the balance sheet date.  The determination of the ALLL is inherently subjective as it requires material estimates which may be susceptible to significant changes. Loan losses are charged against the ALLL when management believes the uncollectability of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the ALLL. Management estimates the ALLL balance required using past loan loss experience, the nature and volume of the loan portfolio, information about specific borrower situations and estimated collateral values, economic conditions, and other factors. Allocations of the ALLL may be made for specific impaired loans, but the entire ALLL is available for any loan that, in management’s judgment, should be charged-off.

The ALLL consists of specific and general components. The specific component relates to loans that are individually classified as impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. Loans for which the terms have been modified resulting in a concession, and for which the borrower is experiencing financial difficulties, are considered troubled debt restructurings (“TDRs”) and classified as impaired.

Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed.

87


TRIUMPH BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

All loans are subject to being individually evaluated for impairment. If a loan is impaired, a portion of the ALLL may be allocated so that the loan is reported, net, at the present value of estimated future cash flows using the loan’s existing rate or at the fair value of collateral if repayment is expected solely from the collateral. Large groups of smaller balance homogeneous loans are collectively evaluated for impairment, and accordingly, they are not separately identified for impairment disclosures.

TDRs are separately identified and are measured at the present value of estimated future cash flows using the loan’s effective rate at inception. If a troubled debt restructuring is considered to be a collateral dependent loan, the loan is reported, net, at the fair value of the collateral. For troubled debt restructurings that subsequently default, the Company determines the amount of reserve in accordance with the accounting policy for the ALLL.

The general component of the ALLL covers non-impaired loans and is based on historical loss experience adjusted for current factors. The historical loss experience is determined by loan portfolio category and is based on the actual loss history experienced by the Company since acquisition. This actual loss experience is supplemented with other qualitative factors based on the risks present for each loan portfolio category. These qualitative factors include consideration of the following: levels of and trends in delinquencies and impaired loans; levels of and trends in charge-offs and recoveries; trends in volume and terms of loans; effects of any changes in risk selection and underwriting standards; other changes in lending policies, procedures, and practices; experience, ability, and depth of lending management and other relevant staff; national and local economic trends and conditions; industry conditions; and effects of changes in credit concentrations.

The following loan portfolio categories have been identified for purposes of determining the general component of the ALLL:

Commercial Real Estate — This category of loans consists of the following loan types:

Non-farm Non-residential — This category includes real estate loans for a variety of commercial property types and purposes, including owner occupied commercial real estate loans primarily secured by commercial office or industrial buildings, warehouses or retail buildings where the owner of the building occupies the property. Repayment terms vary considerably, interest rates are fixed or variable, and are structured for full, partial, or no amortization of principal.  This category also includes investment real estate loans that are primarily secured by office and industrial buildings, warehouses, small retail shopping centers and various special purpose properties. Generally, these types of loans are thought to involve a greater degree of credit risk than owner occupied commercial real estate as they are more sensitive to adverse economic conditions.

Multi-family residential — Investment real estate loans are primarily secured by non-owner occupied apartment or multifamily residential buildings. Generally, these types of loans are thought to involve a greater degree of credit risk than owner occupied commercial real estate as they are more sensitive to adverse economic conditions.

Construction, land development, land —This category of loans consists of loans to finance the ground up construction, improvement and/or carrying for sale after the completion of construction of owner occupied and non-owner occupied residential and commercial properties, and loans secured by raw or improved land. The repayment of construction loans is generally dependent upon the successful completion of the improvements by the builder for the end user, or sale of the property to a third party. Repayment of land secured loans are dependent upon the successful development and sale of the property, the sale of the land as is, or the outside cash flow of the owners to support the retirement of the debt.

1-4 family residential properties — This category of loans includes both first and junior liens on residential real estate. Home equity revolving lines of credit and home equity term loans are included in this group of loans.

Farmland — These loans are principally loans to purchase farmland.

Commercial — Commercial loans are loans for commercial, corporate and business purposes. The Company’s commercial business loan portfolio is comprised of loans for a variety of purposes and across a variety of industries.  These loans include general commercial and industrial loans, loans to purchase capital equipment, agriculture operating loans and other business loans for working capital and operational purposes.  Commercial loans are generally secured by accounts receivable, inventory and other business assets.  Commercial loans also include shared national credits purchased by the Company.  

A portion of the commercial loan portfolio consists of specialty commercial finance products as follows:

Equipment — Equipment finance loans are commercial loans primarily secured by new or used revenue producing, essential-use equipment from major manufacturers that is movable, may be used in more than one type of business, and generally has broad resale markets. Core markets include construction, road, transportation, oil and gas, waste, forestry and machine tool. Loan terms do not exceed the economic life of the equipment and typically are 60 months or less.

88


TRIUMPH BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Asset-based Lending These loans are originated to borrowers to support general working capital needs.  The asset-based loan structure involves advances of loan proceeds against a borrowing base which typically consists of accounts receivable, identified readily marketable inventory, or other collateral of the borrower.  The maximum amount a customer may borrow at any time is fixed as a percentage of the borrowing base outstanding.

Healthcare — Asset-based loans to businesses dedicated exclusively to the healthcare industry.  These loans are made to providers in the areas of skilled nursing, home healthcare, physical therapy, and healthcare product delivery.

Premium Finance — Loans that provide customized premium financing solutions for the acquisition of property and casualty insurance coverage.  In effect, these short term premium finance loans allow insureds to pay their insurance premiums over the life of the underlying policy, instead of paying the entire premium at the outset.

Factored Receivables — The Company operates as a factor by purchasing accounts receivable from its clients, then collecting the receivable from the account debtor. The Company’s smaller factoring relationships are typically structured as “non-recourse” relationships (i.e., the Company retains the credit risk associated with the ability of the account debtor on a purchased invoice to ultimately make payment) and the Company’s larger factoring relationships are typically structured as “recourse” relationships (i.e., the Company’s client agrees to repurchase any invoices for which payment is not ultimately received from the account debtor). Advances initially made to the client to acquire the receivables are typically at a discount to the invoice value. The discount balance is held in client reserves, net of the Company’s compensation, to settle any payment disputes or collection shortfalls. Upon collection of the invoice and subsequent settlement of any additional client obligations, outstanding client reserves are typically remitted to the client.

Consumer — Loans used for personal use typically on an unsecured basis.

Mortgage Warehouse — Mortgage Warehouse facilities are provided to independent mortgage origination companies and are collateralized by 1-4 family residential loans. The originator closes new mortgage loans with the intent to sell these loans to third party investors for a profit. The Company provides funding to the mortgage companies for the period between the origination and their sale of the loan. The Company has a policy that requires that it separately validate that each residential mortgage loan was underwritten consistent with the underwriting requirements of the final investor or market standards prior to advancing funds. The Company is repaid with the proceeds received from sale of the mortgage loan to the final investor.

Federal Home Loan Bank (“FHLB”) Stock

The Company is a member of the FHLB system.  Members of the FHLB are required to own a certain amount of stock based on the level of borrowings and other factors, and may invest in additional amounts. FHLB stock is carried at cost, are restricted as to redemption, and periodically evaluated for impairment based on ultimate recovery of par value. Both cash and stock dividends are reported as income.  

Premises and Equipment

Depreciable assets are stated at cost less accumulated depreciation. Leasehold improvements are capitalized and depreciated using the straight-line method over the terms of the respective leases or the estimated useful lives of the improvements, whichever is shorter. Buildings and related components are depreciated using the straight-line method over thirty years. Furniture, fixtures and equipment are depreciated using the straight-line method with useful lives ranging from three to ten years.

Other Real Estate Owned

Assets acquired as part of a business acquisition or through loan foreclosure are held for sale and are initially recorded at fair value less estimated cost to sell at the date of acquisition, establishing a new cost basis. Subsequent to foreclosure, valuations are periodically performed by management and the assets are carried at the lower of carrying amount or fair value less cost to sell. At the time of acquisition of properties not acquired as part of an acquisition, losses are charged against the ALLL, and gains realized to the extent fair value exceeds the carrying amount of the foreclosed loan are recorded as income. Improvements to the value of the properties are capitalized, but not in excess of the net realizable value of the property.

Goodwill and Other Intangible Assets

Goodwill resulting from business combinations is determined as the excess of the fair value of the consideration transferred, plus the fair value of any noncontrolling interests in the acquiree, over the fair value of the net assets acquired as of the acquisition date. In the event the fair value of the net assets acquired exceeds the consideration transferred, plus the fair value of any noncontrolling interests in the acquiree, a bargain purchase gain is recognized.

89


TRIUMPH BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Goodwill and intangible assets acquired in a purchase business combination and determined to have an indefinite useful life are not amortized, but tested for impairment at least annually or more frequently if events and circumstances exist that indicate that a goodwill impairment test should be performed. Intangible assets with definite useful lives are amortized over their estimated useful lives to their estimated residual values. Goodwill is the only intangible asset with an indefinite life on the Company’s balance sheet.

Other intangible assets consist primarily of core deposit and customer relationship assets and acquired asset management contracts arising from whole bank and business acquisitions and are amortized on an accelerated method over their estimated useful lives.

Bank Owned Life Insurance

Bank owned life insurance is recorded at the amount that can be realized under the insurance contract at the balance sheet date, which is the cash surrender value adjusted for other charges or other amounts due that are probable at settlement.

Income Taxes

The Company files a consolidated tax return with its subsidiaries and is taxed as a C corporation. Deferred tax assets and liabilities are reflected at currently enacted income tax rates applicable to the period in which the deferred tax assets and liabilities are expected to be realized or settled. As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted through the provision for income taxes. Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized.

A tax position is recognized as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded.  The Company recognizes interest and penalties related to income tax matters in income tax expense.

Fair Values of Financial Instruments

In general, fair values of financial instruments are based upon quoted market prices, where available. If such quoted market prices are not available, fair value is based upon internally developed models that may use, as inputs, observable market-based parameters. Valuation adjustments may be made to ensure that financial instruments are recorded at fair value. These adjustments may include amounts to reflect counterparty credit quality and/or the Company’s creditworthiness, among other things, as well as unobservable parameters. Any such valuation adjustments are applied consistently over time. Changes in assumptions or in market conditions could significantly affect these estimates.

In the ordinary course of business, the Company generally does not sell or transfer non-impaired loans and deposits. As such, the disclosures that present the December 31, 2016 and 2015 estimated fair value for non-impaired loans and deposits are highly judgmental and may not represent amounts to be received if the Company were to sell or transfer such items.

Asset Management Fees

Asset management fee income is recognized through the Company’s collateralized loan obligation (“CLO”) asset management business operated by TCA and consists of senior (or base) asset management fees, subordinated management fees, and performance-based incentive fees.  Senior and subordinated management fees are based upon a fixed fee rate applied to the amount of outstanding assets being managed by TCA and are accrued by the Company as earned. Performance-based incentive fees are variable in nature and dependent upon the performance of a managed CLO above a prescribed level.  The Company does not accrue for performance-based incentive fees that are not finalized until the end of a specified contract period, but records such revenues only when final payment is confirmed and related services are completed.  The Company has not recognized any revenue that is at risk due to future asset management performance contingencies.

TCA has also entered into transactions whereby it earns asset management fee income through the provision of middle and back office services to other CLO asset managers.

90


TRIUMPH BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Operating Segments

The Company’s reportable segments are comprised of strategic business units primarily based upon industry categories and to a lesser extent, the core competencies relating to product origination, distribution methods, operations and servicing. Segment determination also considered organizational structure and our segment reporting is consistent with the presentation of financial information to the chief operating decision maker to evaluate segment performance, develop strategy, and allocate resources. Our chief operating decision maker is the Chief Executive Officer of Triumph Bancorp, Inc. The factoring segment includes the operations of TBC with revenue derived from factoring services. The banking segment includes the operations of TBK Bank. The banking segment derives its revenue principally from investments in interest earning assets as well as noninterest income typical for the banking industry. The banking segment also includes commercial factoring services which are originated through the commercial finance division of TBK Bank. The asset management segment includes the operations of TCA with revenue derived from fees for managing CLO funds and providing middle and back office services to other CLO managers. Corporate includes holding company financing and investment activities and management and administrative expenses to support the overall operations of the Company.

Comprehensive Income

Comprehensive income consists of net income and other comprehensive income. Other comprehensive income includes unrealized gains and losses on securities available for sale.

Loss Contingencies

Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated. Management does not believe such matters exist that will have a material effect on the financial statements.

Transfers of Financial Assets

Transfers of financial assets are accounted for as sales when control over the assets has been relinquished. Control over transferred assets is deemed to be surrendered when the assets have been isolated from the Company, the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity.

Stock Based Compensation

Compensation cost for restricted stock awards and stock options is recognized over the required service period, generally defined as the vesting period. The fair value of restricted stock awards is based upon the market value of the Company’s common stock at the date of grant.  The fair value of granted stock options is estimated at the date of grant using the Black-Scholes option-pricing model.

Earnings Per Common Share

Basic earnings per common share is net income less effects of noncontrolling interests and preferred shares divided by the weighted average number of common shares outstanding during the period excluding nonvested restricted stock awards. Diluted earnings per common share includes the dilutive effect of additional potential common shares issuable under stock warrants, restricted stock awards, stock options, and preferred shares that are convertible to common shares.

Advertising Costs

Advertising costs are expensed as incurred.

91


TRIUMPH BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Newly Issued, But Not Yet Effective Accounting Standards

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, “Revenue from Contracts with Customers” (“ASU 2014-09”), which requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. The ASU will replace most existing revenue recognition guidance in GAAP when it becomes effective. The new standard is effective for the Company on January 1, 2018.  The standard permits the use of either the retrospective or cumulative effect transition method. The Company is evaluating the full effect that ASU 2014-09 will have on its consolidated financial statements and related disclosures, however, adoption of the ASU is not expected to have a significant impact.  The Company’s primary sources of revenues are derived from interest and dividends earned on loans, investment securities, and other financial instruments that are not within the scope of ASU 2014-09.  

In January 2016, the FASB issued ASU No. 2016-01, “Financial Instruments – Overall: Recognition and Measurement of Financial Assets and Financial Liabilities” (“ASU 2016-01”). The guidance affects the accounting for equity investments, financial liabilities under the fair value option and the presentation and disclosure requirements of financial instruments. ASU 2016-01 will be effective for the Company on January 1, 2018 and is not expected to have a significant impact on our financial statements and related disclosures.

In February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842)” (“ASU 2016-02”). The FASB issued this ASU to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet by lessees for those leases classified as operating leases under current U.S. GAAP and disclosing key information about leasing arrangements. The amendments in this ASU are effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2018. Early application of this ASU is permitted for all entities. Adoption of ASU 2016-02 is not expected to have a material impact on the Company’s financial statements.  The Company leases certain properties and equipment under operating leases that will result in the recognition of lease assets and lease liabilities on the Company’s balance sheet under the ASU, however, the majority of the Company’s properties and equipment are owned, not leased.

In March 2016, the FASB issued ASU 2016-09, “Compensation – Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting” (“ASU 2016-09”).  The FASB issued this ASU to improve the accounting for share-based payments.  ASU 2016-09 simplifies several aspects of the accounting for share-based payment award transactions, including:  the presentation of income tax consequences, classification of awards as either equity or liabilities, classification on the statement of cash flows, and calculation of diluted earnings per share.  The new standard is effective for the Company on January 1, 2017.  Adoption of ASU 2016-09 is not expected to have a material impact on the Company’s financial statements.

In June 2016, the FASB issued ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments” (“ASU 2016-13”). Among other things, ASU 2016-13 requires the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Financial institutions and other organizations will now use forward-looking information to form their credit loss estimates. Many of the loss estimation techniques applied today will still be permitted, although the inputs to those techniques will change to reflect the full amount of expected credit losses. In addition, ASU 2016-13 amends the accounting for credit losses on debt securities and purchased financial assets with credit deterioration. The amendments in ASU 2016-13 are effective for fiscal years beginning after December 31, 2019, and interim periods within those years for public business entities that are SEC filers.  Early adoption is permitted for fiscal years, and interim periods within those years, beginning after December 15, 2018.  The Company is currently assessing the impact that the adoption of this standard will have on the financial condition and results of operations of the Company.

NOTE 2 – Business combinations AND DIVESTITURES

Southern Transportation Insurance Agency

On September 1, 2016, the Company acquired Southern Transportation Insurance Agency, Ltd. in an all-cash transaction for $2,150,000. The purpose of the acquisition was to expand the Company’s product offerings for clients in the transportation industry. The Company recognized an intangible asset of $1,580,000 and goodwill of $570,000, which were allocated to the Company’s Banking segment. Goodwill resulted from expected enhanced product offerings and will be deducted for tax purposes.

92


TRIUMPH BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

ColoEast Bankshares, Inc.

On August 1, 2016, the Company acquired 100% of the outstanding common stock of ColoEast Bankshares, Inc. (“ColoEast”) and its community banking subsidiary, Colorado East Bank & Trust, in an all-cash transaction for $70,000,000. The Company also assumed $10,500,000 of ColoEast preferred stock issued in conjunction with the U.S. Government’s Treasury Asset Relief Program (“TARP Preferred Stock”). Colorado East Bank & Trust, which was merged into TBK Bank upon closing, offers personal checking, savings, CD, money market, HSA, IRA, NOW and business accounts, as well as commercial and consumer loans from 18 branches and one loan production office located throughout Colorado and far western Kansas. The acquisition expanded the Company’s market into Colorado and Kansas and further diversified the Company’s loan, customer, and deposit base.

A summary of the fair values of assets acquired, liabilities assumed, consideration transferred, and the resulting goodwill is as follows:

 

Initial Values

 

 

Measurement

 

 

 

 

 

 

 

Recorded at

 

 

Period

 

 

Adjusted

 

(Dollars in thousands)

 

Acquisition Date

 

 

Adjustments

 

 

Values

 

Assets acquired:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

57,671

 

 

$

 

 

$

57,671

 

Securities

 

 

161,693

 

 

 

 

 

 

161,693

 

Loans

 

 

460,775

 

 

 

 

 

 

460,775

 

FHLB and Federal Reserve Bank stock

 

 

550

 

 

 

 

 

 

550

 

Premises and equipment

 

 

23,940

 

 

 

 

 

 

23,940

 

Other real estate owned

 

 

3,105

 

 

 

(143

)

 

 

2,962

 

Intangible assets

 

 

7,238

 

 

 

 

 

 

7,238

 

Bank-owned life insurance

 

 

6,400

 

 

 

 

 

 

6,400

 

Deferred income taxes

 

 

4,511

 

 

 

(70

)

 

 

4,441

 

Other assets

 

 

10,022

 

 

 

 

 

 

10,022

 

 

 

 

735,905

 

 

 

(213

)

 

 

735,692

 

Liabilities assumed:

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

652,952

 

 

 

 

 

 

652,952

 

Junior subordinated debentures

 

 

7,728

 

 

 

 

 

 

7,728

 

Other liabilities

 

 

6,784

 

 

 

 

 

 

6,784

 

 

 

 

667,464

 

 

 

 

 

 

667,464

 

Fair value of net assets acquired

 

 

68,441

 

 

 

(213

)

 

 

68,228

 

Cash paid

 

 

70,000

 

 

 

 

 

 

70,000

 

TARP Preferred Stock assumed

 

 

10,500

 

 

 

 

 

 

10,500

 

Consideration transferred

 

 

80,500

 

 

 

 

 

 

80,500

 

Goodwill

 

$

12,059

 

 

$

213

 

 

$

12,272

 

The consideration was comprised of a combination of cash and the assumption of ColoEast’s TARP Preferred Stock. The Company recognized goodwill of $12,272,000, which included measurement period adjustments related to the final valuation of other real estate owned acquired in the transaction and the finalization of income taxes associated with the transaction. Goodwill was calculated as the excess of both the consideration exchanged and liabilities assumed as compared to the fair value of identifiable net assets acquired and was allocated to the Company’s Banking segment. The goodwill in this acquisition resulted from expected synergies and expansion into the Colorado and Kansas markets. The goodwill will not be deducted for tax purposes.

The TARP Preferred Stock assumed in the acquisition was redeemed by the Company at par on August 31, 2016.

93


TRIUMPH BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

In connection with the ColoEast acquisition, the Company acquired loans both with and without evidence of credit quality deterioration since origination. The acquired loans were initially recorded at fair value with no carryover of any allowance for loan and lease losses. Acquired loans were segregated between those considered to be purchased credit impaired (“PCI”) loans and those without credit impairment at acquisition. The following table presents details on acquired loans at the acquisition date:

 

 

Loans, Excluding

 

 

PCI

 

 

Total

 

(Dollars in thousands)

 

PCI Loans

 

 

Loans

 

 

Loans

 

Commercial real estate

 

$

86,569

 

 

$

10,907

 

 

$

97,476

 

Construction, land development, land

 

 

58,718

 

 

 

2,933

 

 

 

61,651

 

1-4 family residential properties

 

 

36,412

 

 

 

91

 

 

 

36,503

 

Farmland

 

 

100,977

 

 

 

233

 

 

 

101,210

 

Commercial

 

 

151,605

 

 

 

5,129

 

 

 

156,734

 

Factored receivables

 

 

694

 

 

 

 

 

 

694

 

Consumer

 

 

6,507

 

 

 

 

 

 

6,507

 

 

 

$

441,482

 

 

$

19,293

 

 

$

460,775

 

The following presents information at the acquisition date for non-PCI loans acquired in the transaction:

(Dollars in thousands)

 

 

 

 

Contractually required principal and interest payments

 

$

530,404

 

Contractual cash flows not expected to be collected

 

$

21,272

 

Fair value at acquisition

 

$

441,482

 

Information about the acquired loan portfolio subject to PCI accounting guidance as of August 1, 2016 is as follows:

(Dollars in thousands)

 

 

 

 

Contractually required principal and interest payments

 

$

25,124

 

Contractual cash flows not expected to be collected (nonaccretable difference)

 

 

1,707

 

Expected cash flows at acquisition

 

 

23,417

 

Interest component of expected cash flows (accretable yield)

 

 

4,124

 

Fair value of loans acquired with deterioration of credit quality

 

$

19,293

 

The following table presents pro forma information for the years ended December 31, 2016 and 2015 as if the ColoEast acquisition had occurred at the beginning of 2015. The pro forma information includes adjustments for interest income on loans acquired, interest expense on junior subordinated debentures assumed, depreciation expense on property acquired, amortization of intangibles arising from the transaction, and the related income tax effects. The pro forma financial information is not necessarily indicative of the results of operations that would have occurred had the transaction been completed on the assumed date.

(Dollars in thousands)

 

December 31, 2016

 

 

December 31, 2015

 

Net interest income

 

$

128,322

 

 

$

117,051

 

Noninterest income

 

$

22,671

 

 

$

36,539

 

Net income

 

$

21,220

 

 

$

31,624

 

Basic earnings per common share

 

$

1.14

 

 

$

1.73

 

Diluted earnings per common share

 

$

1.13

 

 

$

1.70

 

The operations of ColoEast are included in the Company’s operating results beginning August 1, 2016.

Expenses related to the acquisition, including professional fees and other transaction costs, totaling $1,618,000 were recorded in noninterest expense in the consolidated statements of income during the year ended December 31, 2016.

Doral Money Acquisition

On March 3, 2015, the Company acquired 100% of the equity of Doral Money, Inc. (“DMI”), a subsidiary of Doral Bank, and the management contracts associated with two active CLOs with approximately $700,000,000 of managed assets. The consideration transferred in the acquisition consisted of cash paid of $135,864,000. The primary purpose of the acquisition was to expand the managed CLO assets at Triumph Capital Advisors, LLC.

94


TRIUMPH BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

A summary of the fair values of assets acquired, liabilities assumed, net consideration transferred, and the resulting bargain purchase gain is as follows:

 

 

Initial Values

 

 

Measurement

 

 

 

 

 

 

 

Recorded at

 

 

Period

 

 

Adjusted

 

(Dollars in thousands)

 

Acquisition Date

 

 

Adjustments

 

 

Values

 

Assets acquired:

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$

8,273

 

 

$

 

 

$

8,273

 

CLO Securities

 

 

98,316

 

 

 

 

 

 

98,316

 

Intangible asset - CLO management contracts

 

 

1,918

 

 

 

 

 

 

1,918

 

Loans

 

 

36,765

 

 

 

900

 

 

 

37,665

 

Prepaid corporate income tax

 

 

3,014

 

 

 

1,688

 

 

 

4,702

 

Other assets

 

 

772

 

 

 

 

 

 

772

 

 

 

 

149,058

 

 

 

2,588

 

 

 

151,646

 

Liabilities assumed:

 

 

 

 

 

 

 

 

 

 

 

 

Deferred tax liability

 

 

663

 

 

 

 

 

 

663

 

Other liabilities

 

 

22

 

 

 

(20

)

 

 

2

 

 

 

 

685

 

 

 

(20

)

 

 

665

 

Fair value of net assets acquired

 

 

148,373

 

 

 

2,608

 

 

 

150,981

 

Net consideration transferred

 

 

135,864

 

 

 

 

 

 

135,864

 

Bargain purchase gain

 

$

(12,509

)

 

$

(2,608

)

 

$

(15,117

)

The Company completed the acquisition via an FDIC bid process for DMI as part of the Doral Bank failure and the resulting nontaxable bargain purchase gain represents the excess of the fair value of the net assets acquired over the fair value of the net consideration transferred.    

The Company incurred pre-tax expenses related to the acquisition of approximately $243,000 which are included in professional fees in the consolidated statements of income in the period incurred.

Sale of Pewaukee Branch

On July 11, 2014, the Company sold its operating branch in Pewaukee, Wisconsin, which constituted its sole branch in the state, to a third party for net cash proceeds of $57,409,000. Under the terms of the agreement, the acquirer assumed branch deposits of $36,326,000, purchased selected loans in the local market with a carrying amount of $78,071,000, and acquired the premises and equipment associated with the branch.  The transaction resulted in the Company recording a pre-tax gain of $12,619,000, net of transaction costs.

Doral Healthcare Acquisition

On June 13, 2014, the Company acquired the lending platform and certain assets of Doral Healthcare Finance (“DHF”), an asset-based lender focused exclusively on the healthcare industry. DHF was a division of Doral Money, Inc., which was a subsidiary of Doral Bank. The purpose of the acquisition was to enhance the Company’s commercial finance offerings. In conjunction with the acquisition, DHF was rebranded Triumph Healthcare Finance.

The Company acquired loans with a fair value of $45,334,000 at the acquisition date in addition to other assets and liabilities. Under the terms of the agreement, the Company paid cash in the amount of $49,482,000 and recognized $1,921,000 in goodwill that was allocated to the Company’s Banking segment. Goodwill resulted from expected enhanced service offerings. Goodwill will be amortized for tax purposes, but not for financial reporting purposes.

 

 

95


TRIUMPH BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 3 — SECURITIES

Securities have been classified in the financial statements as available for sale or held to maturity. The amortized cost of securities and their approximate fair values at December 31, 2016 and 2015 are as follows:

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

(Dollars in thousands)

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Fair

 

December 31, 2016

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

Available for sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency obligations

 

$

180,945

 

 

$

640

 

 

$

(643

)

 

$

180,942

 

Mortgage-backed securities, residential

 

 

24,710

 

 

 

453

 

 

 

(173

)

 

 

24,990

 

Asset backed securities

 

 

13,031

 

 

 

30

 

 

 

(159

)

 

 

12,902

 

State and municipal

 

 

27,339

 

 

 

6

 

 

 

(708

)

 

 

26,637

 

Corporate bonds

 

 

27,287

 

 

 

106

 

 

 

(3

)

 

 

27,390

 

SBA pooled securities

 

 

156

 

 

 

1

 

 

 

 

 

 

157

 

Mutual fund

 

 

2,000

 

 

 

11

 

 

 

 

 

 

2,011

 

Total available for sale securities

 

$

275,468

 

 

$

1,247

 

 

$

(1,686

)

 

$

275,029

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

(Dollars in thousands)

 

Amortized

 

 

Unrecognized

 

 

Unrecognized

 

 

Fair

 

December 31, 2016

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

Held to maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CLO securities

 

$

29,352

 

 

$

1,527

 

 

$

(58

)

 

$

30,821

 

 

  

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

(Dollars in thousands)

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Fair

 

December 31, 2015

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

Available for sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency obligations

 

$

90,533

 

 

$

518

 

 

$

(17

)

 

$

91,034

 

Mortgage-backed securities, residential

 

 

28,006

 

 

 

361

 

 

 

(27

)

 

 

28,340

 

Asset backed securities

 

 

17,957

 

 

 

24

 

 

 

(455

)

 

 

17,526

 

State and municipal

 

 

1,509

 

 

 

17

 

 

 

 

 

 

1,526

 

Corporate bonds

 

 

24,542

 

 

 

74

 

 

 

(57

)

 

 

24,559

 

SBA pooled securities

 

 

183

 

 

 

1

 

 

 

 

 

 

184

 

Total available for sale securities

 

$

162,730

 

 

$

995

 

 

$

(556

)

 

$

163,169

 

 

The amortized cost and estimated fair value of securities at December 31, 2016, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

 

Available for Sale Securities

 

 

Held to Maturity Securities

 

 

 

Amortized

 

 

Fair

 

 

Amortized

 

 

Fair

 

(Dollars in thousands)

 

Cost

 

 

Value

 

 

Cost

 

 

Value

 

Due in one year or less

 

$

81,164

 

 

$

81,173

 

 

$

 

 

$

 

Due from one year to five years

 

 

128,643

 

 

 

128,622

 

 

 

 

 

 

 

Due from five years to ten years

 

 

6,188

 

 

 

6,063

 

 

 

13,234

 

 

 

13,990

 

Due after ten years

 

 

19,576

 

 

 

19,111

 

 

 

16,118

 

 

 

16,831

 

 

 

 

235,571

 

 

 

234,969

 

 

 

29,352

 

 

 

30,821

 

Mortgage-backed securities, residential

 

 

24,710

 

 

 

24,990

 

 

 

 

 

 

 

Asset backed securities

 

 

13,031

 

 

 

12,902

 

 

 

 

 

 

 

SBA pooled securities

 

 

156

 

 

 

157

 

 

 

 

 

 

 

Mutual fund

 

 

2,000

 

 

 

2,011

 

 

 

 

 

 

 

 

 

$

275,468

 

 

$

275,029

 

 

$

29,352

 

 

$

30,821

 

 

96


TRIUMPH BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Proceeds from sales of securities and the associated gross gains and losses for the years ended December 31, 2016, 2015, and 2014 are as follows:

(Dollars in thousands)

 

2016

 

 

2015

 

 

2014

 

Proceeds

 

$

34,338

 

 

$

17,635

 

 

$

24,424

 

Gross gains

 

 

17

 

 

 

259

 

 

 

98

 

Gross losses

 

 

(73

)

 

 

 

 

 

(10

)

 

Securities with a carrying amount of approximately $194,571,000 and $100,034,000 at December 31, 2016 and 2015, respectively, were pledged to secure public deposits, customer repurchase agreements, and for other purposes required or permitted by law.

Information pertaining to securities with gross unrealized losses at December 31, 2016 and 2015, aggregated by investment category and length of time that individual securities have been in a continuous loss position, are summarized as follows:

 

 

Less than 12 Months

 

 

12 Months or More

 

 

Total

 

(Dollars in thousands)

 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

December 31, 2016

 

Value

 

 

Losses

 

 

Value

 

 

Losses

 

 

Value

 

 

Losses

 

Available for sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency obligations

 

$

95,362

 

 

$

(643

)

 

$

 

 

$

 

 

$

95,362

 

 

$

(643

)

Mortgage-backed securities, residential

 

 

6,594

 

 

 

(173

)

 

 

 

 

 

 

 

 

6,594

 

 

 

(173

)

Asset backed securities

 

 

 

 

 

 

 

 

7,946

 

 

 

(159

)

 

 

7,946

 

 

 

(159

)

State and municipal

 

 

25,771

 

 

 

(708

)

 

 

 

 

 

 

 

 

25,771

 

 

 

(708

)

Corporate bonds

 

 

372

 

 

 

(3

)

 

 

 

 

 

 

 

 

372

 

 

 

(3

)

SBA pooled securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mutual fund

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total available for sale securities

 

$

128,099

 

 

$

(1,527

)

 

$

7,946

 

 

$

(159

)

 

$

136,045

 

 

$

(1,686

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 12 Months

 

 

12 Months or More

 

 

Total

 

(Dollars in thousands)

 

Fair

 

 

Unrecognized

 

 

Fair

 

 

Unrecognized

 

 

Fair

 

 

Unrecognized

 

December 31, 2016

 

Value

 

 

Losses

 

 

Value

 

 

Losses

 

 

Value

 

 

Losses

 

Held to maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CLO securities

 

$

3,323

 

 

$

(58

)

 

$

 

 

$

 

 

$

3,323

 

 

$

(58

)

 

 

 

Less than 12 Months

 

 

12 Months or More

 

 

Total

 

(Dollars in thousands)

 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

December 31, 2015

 

Value

 

 

Losses

 

 

Value

 

 

Losses

 

 

Value

 

 

Losses

 

Available for sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency obligations

 

$

10,029

 

 

$

(17

)

 

$

 

 

$

 

 

$

10,029

 

 

$

(17

)

Mortgage-backed securities, residential

 

 

4,948

 

 

 

(27

)

 

 

 

 

 

 

 

 

4,948

 

 

 

(27

)

Asset backed securities

 

 

8,031

 

 

 

(416

)

 

 

4,605

 

 

 

(39

)

 

 

12,636

 

 

 

(455

)

State and municipal

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

 

10,434

 

 

 

(57

)

 

 

 

 

 

 

 

 

10,434

 

 

 

(57

)

SBA pooled securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

33,442

 

 

$

(517

)

 

$

4,605

 

 

$

(39

)

 

$

38,047

 

 

$

(556

)

Management evaluates securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation.  Consideration is given to (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) the intent and ability of the Company to retain its investment in the security for a period of time sufficient to allow for any anticipated recovery in fair value.

At December 31, 2016, the Company had 103 securities in an unrealized loss position. Management does not have the intent to sell any of these securities and believes that it is more likely than not that the Company will not have to sell any such securities before a recovery of cost. The fair value is expected to recover as the securities approach their maturity date or repricing date or if market yields for such investments decline. Management does not believe any of the securities are impaired due to reasons of credit quality. Accordingly, as of December 31, 2016, management believes the unrealized losses detailed in the previous table are temporary and no other than temporary impairment loss has been recognized in the Company’s consolidated statements of income.

97


TRIUMPH BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 4 - LOANS AND ALLOWANCE FOR LOAN AND LEASE LOSSES

The following table presents the recorded investment and unpaid principal for loans at December 31, 2016 and 2015:

 

 

December 31, 2016

 

 

December 31, 2015

 

 

 

Recorded

 

 

Unpaid

 

 

 

 

 

 

Recorded

 

 

Unpaid

 

 

 

 

 

(Dollars in thousands)

 

Investment

 

 

Principal

 

 

Difference

 

 

Investment

 

 

Principal

 

 

Difference

 

Commercial real estate

 

$

442,237

 

 

$

447,926

 

 

$

(5,689

)

 

$

291,819

 

 

$

299,272

 

 

$

(7,453

)

Construction, land development, land

 

 

109,812

 

 

 

113,211

 

 

 

(3,399

)

 

 

43,876

 

 

 

45,376

 

 

 

(1,500

)

1-4 family residential properties

 

 

104,974

 

 

 

106,852

 

 

 

(1,878

)

 

 

78,244

 

 

 

81,141

 

 

 

(2,897

)

Farmland

 

 

141,615

 

 

 

142,673

 

 

 

(1,058

)

 

 

33,573

 

 

 

33,533

 

 

 

40

 

Commercial

 

 

778,643

 

 

 

783,349

 

 

 

(4,706

)

 

 

495,356

 

 

 

496,719

 

 

 

(1,363

)

Factored receivables

 

 

238,198

 

 

 

239,432

 

 

 

(1,234

)

 

 

215,088

 

 

 

216,201

 

 

 

(1,113

)

Consumer

 

 

29,764

 

 

 

29,782

 

 

 

(18

)

 

 

13,050

 

 

 

13,072

 

 

 

(22

)

Mortgage warehouse

 

 

182,381

 

 

 

182,381

 

 

 

 

 

 

120,879

 

 

 

120,879

 

 

 

 

Total

 

 

2,027,624

 

 

$

2,045,606

 

 

$

(17,982

)

 

 

1,291,885

 

 

$

1,306,193

 

 

$

(14,308

)

Allowance for loan and lease losses

 

 

(15,405

)

 

 

 

 

 

 

 

 

 

 

(12,567

)

 

 

 

 

 

 

 

 

 

 

$

2,012,219

 

 

 

 

 

 

 

 

 

 

$

1,279,318

 

 

 

 

 

 

 

 

 

 

The difference between the recorded investment and unpaid principal balance is principally associated with (1) premiums and discounts associated with acquisition date fair value adjustments on acquired loans (both PCI and non-PCI) totaling $15,210,000 and $13,090,000 at December 31, 2016 and 2015, respectively, and (2) net deferred origination and factoring fees totaling $2,772,000 and $1,218,000 at December 31, 2016 and 2015, respectively.

As of December 31, 2016, most of the Company’s non-factoring business activity is with customers located within certain states. The states of Texas (23%), Colorado (22%), Illinois (21%), and Iowa (7%), make up 73% of the Company’s gross loans, excluding factored receivables. Therefore, the Company’s exposure to credit risk is more affected by changes in the economies in these states.

A majority (77%) of the Company’s factored receivables, representing approximately 9% of the total loan portfolio as of December 31, 2016, are receivables purchased from trucking fleets and owner-operators in the transportation industry.

At December 31, 2016 and 2015, the Company had $23,597,000 and $21,188,000, respectively, of customer reserves associated with factored receivables. These amounts represent customer reserves held to settle any payment disputes or collection shortfalls, may be used to pay customers’ obligations to various third parties as directed by the customer, are periodically released to or withdrawn by customers, and are reported as deposits in the consolidated balance sheets.

Loans with carrying amounts of $497,573,000 and $280,289,000 at December 31, 2016 and 2015, respectively, were pledged to secure Federal Home Loan Bank advance capacity.

During the year ended December 31, 2016, loans with a carrying amount of $24,384,000 were transferred to loans held for sale as the Company made the decision to sell the loans. These loans were subsequently sold resulting in proceeds of $24,538,000 and a gain on sale of loans of $154,000, which was recorded as other noninterest income in the consolidated statements of income. No loan transfers were recorded during the years ended December 31, 2015 and 2014.

98


TRIUMPH BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Allowance for Loan and Lease Losses    

The activity in the ALLL during the years ended December 31, 2016, 2015 and 2014 is as follows:

 

(Dollars in thousands)

 

Beginning

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending

 

Year ended December 31, 2016

 

Balance

 

 

Provision

 

 

Charge-offs

 

 

Recoveries

 

 

Balance

 

Commercial real estate

 

$

1,489

 

 

$

313

 

 

$

(5

)

 

$

16

 

 

$

1,813

 

Construction, land development, land

 

 

367

 

 

 

92

 

 

 

 

 

 

6

 

 

 

465

 

1-4 family residential properties

 

 

274

 

 

 

(22

)

 

 

(84

)

 

 

85

 

 

 

253

 

Farmland

 

 

134

 

 

 

36

 

 

 

 

 

 

 

 

 

170

 

Commercial

 

 

5,276

 

 

 

5,390

 

 

 

(3,643

)

 

 

991

 

 

 

8,014

 

Factored receivables

 

 

4,509

 

 

 

315

 

 

 

(856

)

 

 

120

 

 

 

4,088

 

Consumer

 

 

216

 

 

 

689

 

 

 

(564

)

 

 

79

 

 

 

420

 

Mortgage warehouse

 

 

302

 

 

 

(120

)

 

 

 

 

 

 

 

 

182

 

 

 

$

12,567

 

 

$

6,693

 

 

$

(5,152

)

 

$

1,297

 

 

$

15,405

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Beginning

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending

 

Year ended December 31, 2015

 

Balance

 

 

Provision

 

 

Charge-offs

 

 

Recoveries

 

 

Balance

 

Commercial real estate

 

$

533

 

 

$

1,055

 

 

$

(152

)

 

$

53

 

 

$

1,489

 

Construction, land development, land

 

 

333

 

 

 

34

 

 

 

 

 

 

 

 

 

367

 

1-4 family residential properties

 

 

215

 

 

 

60

 

 

 

(205

)

 

 

204

 

 

 

274

 

Farmland

 

 

19

 

 

 

115

 

 

 

 

 

 

 

 

 

134

 

Commercial

 

 

4,003

 

 

 

1,375

 

 

 

(145

)

 

 

43

 

 

 

5,276

 

Factored receivables

 

 

3,462

 

 

 

1,508

 

 

 

(540

)

 

 

79

 

 

 

4,509

 

Consumer

 

 

140

 

 

 

218

 

 

 

(347

)

 

 

205

 

 

 

216

 

Mortgage warehouse

 

 

138

 

 

 

164

 

 

 

 

 

 

 

 

 

302

 

 

 

$

8,843

 

 

$

4,529

 

 

$

(1,389

)

 

$

584

 

 

$

12,567

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Beginning

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending

 

Year ended December 31, 2014

 

Balance

 

 

Provision

 

 

Charge-offs

 

 

Recoveries

 

 

Balance

 

Commercial real estate

 

$

348

 

 

$

199

 

 

$

(18

)

 

$

4

 

 

$

533

 

Construction, land development, land

 

 

110

 

 

 

310

 

 

 

(100

)

 

 

13

 

 

 

333

 

1-4 family residential properties

 

 

100

 

 

 

416

 

 

 

(409

)

 

 

108

 

 

 

215

 

Farmland

 

 

7

 

 

 

12

 

 

 

 

 

 

 

 

 

19

 

Commercial

 

 

1,145

 

 

 

2,652

 

 

 

(13

)

 

 

219

 

 

 

4,003

 

Factored receivables

 

 

1,842

 

 

 

1,971

 

 

 

(419

)

 

 

68

 

 

 

3,462

 

Consumer

 

 

49

 

 

 

204

 

 

 

(393

)

 

 

280

 

 

 

140

 

Mortgage warehouse

 

 

44

 

 

 

94

 

 

 

 

 

 

 

 

 

138

 

 

 

$

3,645

 

 

$

5,858

 

 

$

(1,352

)

 

$

692

 

 

$

8,843

 

 

99


TRIUMPH BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

The following table presents loans individually and collectively evaluated for impairment, as well as PCI loans, and their respective ALLL allocations:

 

(Dollars in thousands)

 

Loan Evaluation

 

 

ALLL Allocations

 

December 31, 2016

 

Individually

 

 

Collectively

 

 

PCI

 

 

Total loans

 

 

Individually

 

 

Collectively

 

 

PCI

 

 

Total ALLL

 

Commercial real estate

 

$

1,456

 

 

$

427,918

 

 

$

12,863

 

 

$

442,237

 

 

$

100

 

 

$

1,358

 

 

$

355

 

 

$

1,813

 

Construction, land development, land

 

 

362

 

 

 

105,493

 

 

 

3,957

 

 

 

109,812

 

 

 

25

 

 

 

440

 

 

 

 

 

 

465

 

1-4 family residential properties

 

 

1,095

 

 

 

101,551

 

 

 

2,328

 

 

 

104,974

 

 

 

1

 

 

 

252

 

 

 

 

 

 

253

 

Farmland

 

 

1,333

 

 

 

140,045

 

 

 

237

 

 

 

141,615

 

 

 

 

 

 

170

 

 

 

 

 

 

170

 

Commercial

 

 

33,033

 

 

 

738,088

 

 

 

7,522

 

 

 

778,643

 

 

 

2,101

 

 

 

5,913

 

 

 

 

 

 

8,014

 

Factored receivables

 

 

3,176

 

 

 

235,022

 

 

 

 

 

 

238,198

 

 

 

1,546

 

 

 

2,542

 

 

 

 

 

 

4,088

 

Consumer

 

 

73

 

 

 

29,691

 

 

 

 

 

 

29,764

 

 

 

 

 

 

420

 

 

 

 

 

 

420

 

Mortgage warehouse

 

 

 

 

 

182,381

 

 

 

 

 

 

182,381

 

 

 

 

 

 

182

 

 

 

 

 

 

182

 

 

 

$

40,528

 

 

$

1,960,189

 

 

$

26,907

 

 

$

2,027,624

 

 

$

3,773

 

 

$

11,277

 

 

$

355

 

 

$

15,405

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Loan Evaluation

 

 

ALLL Allocations

 

December 31, 2015

 

Individually

 

 

Collectively

 

 

PCI

 

 

Total loans

 

 

Individually

 

 

Collectively

 

 

PCI

 

 

Total ALLL

 

Commercial real estate

 

$

724

 

 

$

286,006

 

 

$

5,089

 

 

$

291,819

 

 

$

100

 

 

$

1,034

 

 

$

355

 

 

$

1,489

 

Construction, land development, land

 

 

 

 

 

42,499

 

 

 

1,377

 

 

 

43,876

 

 

 

 

 

 

367

 

 

 

 

 

 

367

 

1-4 family residential properties

 

 

618

 

 

 

74,714

 

 

 

2,912

 

 

 

78,244

 

 

 

1

 

 

 

273

 

 

 

 

 

 

274

 

Farmland

 

 

 

 

 

33,573

 

 

 

 

 

 

33,573

 

 

 

 

 

 

134

 

 

 

 

 

 

134

 

Commercial

 

 

7,916

 

 

 

483,587

 

 

 

3,853

 

 

 

495,356

 

 

 

796

 

 

 

4,480

 

 

 

 

 

 

5,276

 

Factored receivables

 

 

3,422

 

 

 

211,666

 

 

 

 

 

 

215,088

 

 

 

1,694

 

 

 

2,815

 

 

 

 

 

 

4,509

 

Consumer

 

 

 

 

 

13,050

 

 

 

 

 

 

13,050

 

 

 

 

 

 

216

 

 

 

 

 

 

216

 

Mortgage warehouse

 

 

 

 

 

120,879

 

 

 

 

 

 

120,879

 

 

 

 

 

 

302

 

 

 

 

 

 

302

 

 

 

$

12,680

 

 

$

1,265,974

 

 

$

13,231

 

 

$

1,291,885

 

 

$

2,591

 

 

$

9,621

 

 

$

355

 

 

$

12,567

 

 

 

100


TRIUMPH BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

The following is a summary of information pertaining to impaired loans. PCI loans that have not deteriorated subsequent to acquisition are not considered impaired and therefore do not require an ALLL and are excluded from these tables.

 

  

 

Impaired Loans and PCI Impaired Loans

 

 

Impaired Loans

 

 

 

With a Valuation Allowance

 

 

Without a Valuation Allowance

 

(Dollars in thousands)

 

Recorded

 

 

Unpaid

 

 

Related

 

 

Recorded

 

 

Unpaid

 

December 31, 2016

 

Investment

 

 

Principal

 

 

Allowance

 

 

Investment

 

 

Principal

 

Commercial real estate

 

$

517

 

 

$

517

 

 

$

100

 

 

$

939

 

 

$

1,011

 

Construction, land development, land

 

 

277

 

 

 

275

 

 

 

25

 

 

 

85

 

 

 

86

 

1-4 family residential properties

 

 

8

 

 

 

14

 

 

 

1

 

 

 

1,087

 

 

 

1,215

 

Farmland

 

 

 

 

 

 

 

 

 

 

 

1,333

 

 

 

1,364

 

Commercial

 

 

15,022

 

 

 

15,018

 

 

 

2,101

 

 

 

18,011

 

 

 

18,096

 

Factored receivables

 

 

3,176

 

 

 

3,176

 

 

 

1,546

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

73

 

 

 

73

 

Mortgage warehouse

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PCI

 

 

525

 

 

 

525

 

 

 

355

 

 

 

 

 

 

 

 

 

$

19,525

 

 

$

19,525

 

 

$

4,128

 

 

$

21,528

 

 

$

21,845

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired Loans and PCI Impaired Loans

 

 

Impaired Loans

 

 

 

With a Valuation Allowance

 

 

Without a Valuation Allowance

 

(Dollars in thousands)

 

Recorded

 

 

Unpaid

 

 

Related

 

 

Recorded

 

 

Unpaid

 

December 31, 2015

 

Investment

 

 

Principal

 

 

Allowance

 

 

Investment

 

 

Principal

 

Commercial real estate

 

$

531

 

 

$

532

 

 

$

100

 

 

$

193

 

 

$

229

 

Construction, land development, land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential properties

 

 

14

 

 

 

21

 

 

 

1

 

 

 

604

 

 

 

793

 

Farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

1,491

 

 

 

1,520

 

 

 

796

 

 

 

6,425

 

 

 

6,433

 

Factored receivables

 

 

2,850

 

 

 

2,850

 

 

 

1,694

 

 

 

572

 

 

 

572

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage warehouse

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PCI

 

 

525

 

 

 

525

 

 

 

355

 

 

 

 

 

 

 

 

 

$

5,411

 

 

$

5,448

 

 

$

2,946

 

 

$

7,794

 

 

$

8,027

 

 

The following table presents average impaired loans and interest recognized on impaired loans for the years ended December 31, 2016, 2015, and 2014:

 

  

 

Years Ended

 

 

 

December 31, 2016

 

 

December 31, 2015

 

 

December 31, 2014

 

 

 

Average

 

 

Interest

 

 

Average

 

 

Interest

 

 

Average

 

 

Interest

 

(Dollars in thousands)

 

Impaired Loans

 

 

Recognized

 

 

Impaired Loans

 

 

Recognized

 

 

Impaired Loans

 

 

Recognized

 

Commercial real estate

 

$

1,090

 

 

$

46

 

 

$

1,329

 

 

$

 

 

$

1,023

 

 

$

213

 

Construction, land development, land

 

 

181

 

 

 

4

 

 

 

 

 

 

 

 

 

4

 

 

 

1

 

1-4 family residential properties

 

 

857

 

 

 

18

 

 

 

623

 

 

 

42

 

 

 

613

 

 

 

195

 

Farmland

 

 

667

 

 

 

45

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

20,474

 

 

 

980

 

 

 

7,552

 

 

 

187

 

 

 

6,653

 

 

 

290

 

Factored receivables

 

 

3,299

 

 

 

 

 

 

2,347

 

 

 

 

 

 

1,017

 

 

 

12

 

Consumer

 

 

37

 

 

 

5

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage warehouse

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PCI

 

 

525

 

 

 

 

 

 

263

 

 

 

 

 

 

7

 

 

 

 

 

 

$

27,130

 

 

$

1,098

 

 

$

12,114

 

 

$

229

 

 

$

9,317

 

 

$

711

 

101


TRIUMPH BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Past Due and Nonaccrual Loans     

The following is a summary of contractually past due and nonaccrual loans at December 31, 2016 and 2015:

 

  

 

Past Due

 

 

Past Due 90

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

30-89 Days

 

 

Days or More

 

 

 

 

 

 

 

 

 

December 31, 2016

 

Still Accruing

 

 

Still Accruing

 

 

Nonaccrual

 

 

Total

 

Commercial real estate

 

$

699

 

 

$

144

 

 

$

1,163

 

 

$

2,006

 

Construction, land development, land

 

 

619

 

 

 

 

 

 

362

 

 

 

981

 

1-4 family residential properties

 

 

956

 

 

 

 

 

 

1,039

 

 

 

1,995

 

Farmland

 

 

3,583

 

 

 

141

 

 

 

541

 

 

 

4,265

 

Commercial

 

 

11,060

 

 

 

1,077

 

 

 

26,619

 

 

 

38,756

 

Factored receivables

 

 

11,921

 

 

 

2,153

 

 

 

 

 

 

14,074

 

Consumer

 

 

667

 

 

 

2

 

 

 

73

 

 

 

742

 

Mortgage warehouse

 

 

 

 

 

 

 

 

 

 

 

 

PCI

 

 

2,020

 

 

 

104

 

 

 

8,233

 

 

 

10,357

 

 

 

$

31,525

 

 

$

3,621

 

 

$

38,030

 

 

$

73,176

 

 

 

Past Due

 

 

Past Due 90

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

30-89 Days

 

 

Days or More

 

 

 

 

 

 

 

 

 

December 31, 2015

 

Still Accruing

 

 

Still Accruing

 

 

Nonaccrual

 

 

Total

 

Commercial real estate

 

$

693

 

 

$

 

 

$

673

 

 

$

1,366

 

Construction, land development, land

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential properties

 

 

909

 

 

 

9

 

 

 

533

 

 

 

1,451

 

Farmland

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

3,704

 

 

 

 

 

 

2,021

 

 

 

5,725

 

Factored receivables

 

 

12,379

 

 

 

1,931

 

 

 

 

 

 

14,310

 

Consumer

 

 

286

 

 

 

 

 

 

 

 

 

286

 

Mortgage warehouse

 

 

 

 

 

 

 

 

 

 

 

 

PCI

 

 

1,092

 

 

 

 

 

 

6,867

 

 

 

7,959

 

 

 

$

19,063

 

 

$

1,940

 

 

$

10,094

 

 

$

31,097

 

 

 

The following table presents information regarding nonperforming loans at the dates indicated:

 

(Dollars in thousands)

 

December 31, 2016

 

 

December 31, 2015

 

Nonaccrual loans(1)

 

$

38,030

 

 

$

10,094

 

Factored receivables greater than 90 days past due

 

 

2,153

 

 

 

1,931

 

Troubled debt restructurings accruing interest

 

 

5,123

 

 

 

1,330

 

 

 

$

45,306

 

 

$

13,355

 

 

(1)Includes troubled debt restructurings of $13,263,000 and $53,000 at December 31, 2016 and 2015, respectively.

 

Credit Quality Information    

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt, including: current collateral and financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis includes every loan and is performed on a regular basis. Large groups of smaller balance homogeneous loans, such as consumer loans, are analyzed primarily based on payment status. The Company uses the following definitions for risk ratings:

Pass:

Loans classified as pass are loans with low to average risk and not otherwise classified as substandard or doubtful.

102


TRIUMPH BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Substandard:

Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the repayment of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful:

Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

PCI:

At acquisition, PCI loans had the characteristics of substandard loans and it was probable, at acquisition, that all contractually required principal payments would not be collected. The Company evaluates these loans on a projected cash flow basis with this evaluation performed quarterly.

As of December 31, 2016 and 2015 based on the most recent analysis performed, the risk category of loans is as follows:

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

Pass

 

 

Substandard

 

 

Doubtful

 

 

PCI

 

 

Total

 

Commercial real estate

 

$

422,423

 

 

$

6,951

 

 

$

 

 

$

12,863

 

 

$

442,237

 

Construction, land development, land

 

 

105,493

 

 

 

362

 

 

 

 

 

 

3,957

 

 

 

109,812

 

1-4 family residential

 

 

101,339

 

 

 

1,307

 

 

 

 

 

 

2,328

 

 

 

104,974

 

Farmland

 

 

136,474

 

 

 

4,904

 

 

 

 

 

 

237

 

 

 

141,615

 

Commercial

 

 

729,634

 

 

 

41,487

 

 

 

 

 

 

7,522

 

 

 

778,643

 

Factored receivables

 

 

236,084

 

 

 

1,029

 

 

 

1,085

 

 

 

 

 

 

238,198

 

Consumer

 

 

29,688

 

 

 

76

 

 

 

 

 

 

 

 

 

29,764

 

Mortgage warehouse

 

 

182,381

 

 

 

 

 

 

 

 

 

 

 

 

182,381

 

 

 

$

1,943,516

 

 

$

56,116

 

 

$

1,085

 

 

$

26,907

 

 

$

2,027,624

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

Pass

 

 

Substandard

 

 

Doubtful

 

 

PCI

 

 

Total

 

Commercial real estate

 

$

284,753

 

 

$

1,977

 

 

$

 

 

$

5,089

 

 

$

291,819

 

Construction, land development, land

 

 

42,499

 

 

 

 

 

 

 

 

 

1,377

 

 

 

43,876

 

1-4 family residential

 

 

73,838

 

 

 

1,494

 

 

 

 

 

 

2,912

 

 

 

78,244

 

Farmland

 

 

33,573

 

 

 

 

 

 

 

 

 

 

 

 

33,573

 

Commercial

 

 

470,208

 

 

 

21,295

 

 

 

 

 

 

3,853

 

 

 

495,356

 

Factored receivables

 

 

212,588

 

 

 

1,019

 

 

 

1,481

 

 

 

 

 

 

215,088

 

Consumer

 

 

13,050

 

 

 

 

 

 

 

 

 

 

 

 

13,050

 

Mortgage warehouse

 

 

120,879

 

 

 

 

 

 

 

 

 

 

 

 

120,879

 

 

 

$

1,251,388

 

 

$

25,785

 

 

$

1,481

 

 

$

13,231

 

 

$

1,291,885

 

 

Troubled Debt Restructurings

The Company had a recorded investment in troubled debt restructurings of $18,386,000 and $1,383,000 as of December 31, 2016 and 2015, respectively. The Company had allocated specific allowances for these loans of $1,911,000 and $0 at December 31, 2016 and 2015, respectively, and had not committed to lend additional amounts. Troubled debt restructurings are the result of extending amortization periods, reducing contractual interest rates, or a combination thereof. The Company did not grant principal reductions on any restructured loans.

103


TRIUMPH BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

The following table presents loans modified as troubled debt restructurings that occurred during the years ended December 31, 2016 and 2015:

 

 

 

 

 

Pre-Modification

 

 

Post-Modification

 

 

 

 

 

 

 

Outstanding

 

 

Outstanding

 

(Dollars in thousands)

 

Number of

 

 

Recorded

 

 

Recorded

 

December 31, 2016

 

Loans

 

 

Investment

 

 

Investment

 

Commercial real estate

 

 

3

 

 

$

809

 

 

$

809

 

Farmland

 

 

1

 

 

 

793

 

 

 

793

 

Commercial

 

 

27

 

 

 

16,612

 

 

 

16,612

 

 

 

 

31

 

 

$

18,214

 

 

$

18,214

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-Modification

 

 

Post-Modification

 

 

 

 

 

 

 

Outstanding

 

 

Outstanding

 

(Dollars in thousands)

 

Number of

 

 

Recorded

 

 

Recorded

 

December 31, 2015

 

Loans

 

 

Investment

 

 

Investment

 

Commercial

 

 

4

 

 

$

1,544

 

 

$

1,214

 

During the year ended December 31, 2016, the Company had one borrower relationship with a recorded investment of $2,011,000 at December 31, 2016, comprised of 14 individual commercial loans modified as troubled debt restructurings, for which there were payment defaults within twelve months following the modification. The payment defaults did not result in incremental allowance allocations or charge-offs. During the year ended December 31, 2015, there were no defaults on any loans that were modified as troubled debt restructurings during the preceding twelve months. Default is determined at 90 or more days past due.

Purchased Credit Impaired Loans

The Company has loans that were acquired for which there was, at acquisition, evidence of deterioration of credit quality since origination and for which it was probable, at acquisition, that all contractually required payments would not be collected. The outstanding contractually required principal and interest and the carrying amount of these loans included in the balance sheet amounts of loans receivable at December 31, 2016 and 2015 are as follows:

 

  

 

December 31,

 

 

December 31,

 

(Dollars in thousands)

 

2016

 

 

2015

 

Contractually required principal and interest:

 

 

 

 

 

 

 

 

Real estate loans

 

$

25,013

 

 

$

17,800

 

Commercial loans

 

 

9,703

 

 

 

5,335

 

Outstanding contractually required principal and interest

 

$

34,716

 

 

$

23,135

 

Gross carrying amount included in loans receivable

 

$

26,907

 

 

$

13,231

 

 

 

The changes in accretable yield during the years ended December 31, 2016, 2015 and 2014 in regard to loans transferred at acquisition for which it was probable that all contractually required payments would not be collected are as follows:

 

  

 

Years Ended December 31,

 

(Dollars in thousands)

 

2016

 

 

2015

 

 

2014

 

Accretable yield, beginning balance

 

$

2,594

 

 

$

4,977

 

 

$

4,587

 

Additions

 

 

4,124

 

 

 

 

 

 

482

 

Accretion

 

 

(3,092

)

 

 

(4,023

)

 

 

(4,276

)

Reclassification from nonaccretable to accretable yield

 

 

646

 

 

 

1,805

 

 

 

4,677

 

Disposals

 

 

(11

)

 

 

(165

)

 

 

(493

)

Accretable yield, ending balance

 

$

4,261

 

 

$

2,594

 

 

$

4,977

 

 

 

 

 

104


TRIUMPH BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 5 — OTHER REAL ESTATE OWNED

Other real estate owned activity was as follows:

 

 

Years Ended December 31,

 

(Dollars in thousands)

 

2016

 

 

2015

 

 

2014

 

Beginning balance

 

$

5,177

 

 

$

8,423

 

 

$

13,783

 

Acquired through business acquisition

 

 

2,962

 

 

 

 

 

 

 

Loans transferred to OREO

 

 

470

 

 

 

743

 

 

 

543

 

Premises transferred to OREO

 

 

2,215

 

 

 

 

 

 

 

Net OREO gains (losses) and valuation adjustments

 

 

(1,427

)

 

 

(108

)

 

 

(582

)

Sales of OREO

 

 

(3,320

)

 

 

(3,881

)

 

 

(5,321

)

Ending balance

 

$

6,077

 

 

$

5,177

 

 

$

8,423

 

 

 

NOTE 6 — PREMISES AND EQUIPMENT

Premises and equipment at December 31, 2016 and 2015 consisted of the following:

 

  

 

December 31,

 

 

December 31,

 

(Dollars in thousands)

 

2016

 

 

2015

 

Land

 

$

6,844

 

 

$

4,866

 

Buildings

 

 

30,646

 

 

 

12,084

 

Leasehold improvements

 

 

4,667

 

 

 

4,179

 

Furniture, fixtures and equipment

 

 

11,112

 

 

 

6,554

 

 

 

 

53,269

 

 

 

27,683

 

Accumulated depreciation

 

 

(7,809

)

 

 

(5,456

)

 

 

$

45,460

 

 

$

22,227

 

 

Depreciation expense was $2,817,000, $2,143,000 and $1,946,000 for the years ended December 31, 2016, 2015 and 2014, respectively.

The Company leases certain properties and equipment under operating leases. Rent expense was $2,053,000, $1,985,000 and $1,771,000 for the years ended December 31, 2016, 2015 and 2014, respectively. Rent commitments at December 31, 2016, before considering renewal options that generally are present, were as follows:

 

(Dollars in thousands)

 

 

 

 

2017

 

$

1,894

 

2018

 

 

1,566

 

2019

 

 

1,167

 

2020

 

 

1,156

 

2021

 

 

425

 

Thereafter

 

 

12

 

 

 

$

6,220

 

 

 

105


TRIUMPH BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 7 - GOODWILL AND INTANGIBLE ASSETS

Goodwill and intangible assets consist of the following:

 

 

December 31

 

 

December 31,

 

(Dollars in thousands)

 

2016

 

 

2015

 

Goodwill

 

$

28,810

 

 

$

15,968

 

 

  

 

December 31, 2016

 

 

December 31, 2015

 

 

 

Gross Carrying

 

 

Accumulated

 

 

Net Carrying

 

 

Gross Carrying

 

 

Accumulated

 

 

Net Carrying

 

(Dollars in thousands)

 

Amount

 

 

Amortization

 

 

Amount

 

 

Amount

 

 

Amortization

 

 

Amount

 

Core deposit intangibles

 

$

21,825

 

 

$

(8,423

)

 

$

13,402

 

 

$

14,586

 

 

$

(5,765

)

 

$

8,821

 

Other intangible assets

 

 

6,006

 

 

 

(1,687

)

 

 

4,319

 

 

 

4,830

 

 

 

(1,765

)

 

 

3,065

 

 

 

$

27,831

 

 

$

(10,110

)

 

$

17,721

 

 

$

19,416

 

 

$

(7,530

)

 

$

11,886

 

 

 

The changes in goodwill and intangible assets by operating segment during the year are as follows:

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

Asset

 

 

 

 

 

December 31, 2016

 

Factoring

 

 

Banking

 

 

Management

 

 

Total

 

Beginning balance

 

$

8,875

 

 

$

17,482

 

 

$

1,497

 

 

$

27,854

 

Acquired goodwill

 

 

 

 

 

12,842

 

 

 

 

 

 

12,842

 

Acquired intangibles

 

 

 

 

 

8,818

 

 

 

799

 

 

 

9,617

 

Amortization of intangibles

 

 

(4

)

 

 

(3,003

)

 

 

(775

)

 

 

(3,782

)

Ending balance

 

$

8,871

 

 

$

36,139

 

 

$

1,521

 

 

$

46,531

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

Asset

 

 

 

 

 

December 31, 2015

 

Factoring

 

 

Banking

 

 

Management

 

 

Total

 

Beginning balance

 

$

8,870

 

 

$

20,187

 

 

$

 

 

$

29,057

 

Acquired intangibles

 

 

8

 

 

 

 

 

 

2,768

 

 

 

2,776

 

Amortization of intangibles

 

 

(3

)

 

 

(2,705

)

 

 

(1,271

)

 

 

(3,979

)

Ending balance

 

$

8,875

 

 

$

17,482

 

 

$

1,497

 

 

$

27,854

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

Asset

 

 

 

 

 

December 31, 2014

 

Factoring

 

 

Banking

 

 

Management

 

 

Total

 

Beginning balance

 

$

8,846

 

 

$

19,672

 

 

$

 

 

$

28,518

 

Acquired goodwill

 

 

 

 

 

1,921

 

 

 

 

 

 

1,921

 

Acquired intangibles

 

 

26

 

 

 

2,029

 

 

 

 

 

 

2,055

 

Divestiture

 

 

 

 

 

(514

)

 

 

 

 

 

(514

)

Amortization of intangibles

 

 

(2

)

 

 

(2,921

)

 

 

 

 

 

(2,923

)

Ending balance

 

$

8,870

 

 

$

20,187

 

 

$

 

 

$

29,057

 

 

No goodwill or intangibles have been assigned to the Corporate operating segment.

Impairment exists when a reporting unit’s carrying value of goodwill exceeds its fair value. The Company assesses goodwill for impairment at its reporting units that contain goodwill, Factoring and Banking. At the measurement date, these reporting units had positive equity and the Company elected to perform qualitative assessments to determine if it was more likely than not that the fair value of the reporting units exceeded their carrying values, including goodwill. The qualitative assessment indicated that it was more likely than not that the fair value of the reporting unit exceeded its carrying value, resulting in no impairment.

106


TRIUMPH BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Acquired intangible assets are being amortized utilizing an accelerated method over their estimated useful lives, which range from 1 to 12 years. The future amortization schedule for the Company’s intangible assets is as follows:

 

(Dollars in thousands)

 

 

 

 

2017

 

$

4,256

 

2018

 

 

3,753

 

2019

 

 

2,775

 

2020

 

 

2,194

 

2021

 

 

1,746

 

Thereafter

 

 

2,997

 

 

 

$

17,721

 

 

 

NOTE 8 — VARIABLE INTEREST ENTITIES

Collateralized Loan Obligation Funds - Closed

The Company, through its subsidiary TCA, acts as the asset manager or provides certain middle and back office services to the asset manager of various CLO funds. TCA earns asset management fees in accordance with the terms of its asset management or staffing and services agreements associated with the CLO funds. TCA earned asset management fees totaling $6,574,000, $5,646,000, and $989,000 for the years ended December 31, 2016, 2015, and 2014.

The following table summarizes the closed CLO offerings with assets managed by TCA:

Offering

 

Offering

 

(Dollars in thousands)

Date

 

Amount

 

Trinitas CLO I, LTD (Trinitas I)

May 1, 2014

 

$

400,000

 

Trinitas CLO II, LTD (Trinitas II)

August 4, 2014

 

$

416,000

 

Doral CLO III, LTD (Doral III)(1)

December 17, 2012

 

$

310,800

 

Trinitas CLO III, LTD (Trinitas III)

June 9, 2015

 

$

409,375

 

(1) Acquired management contracts as part of the DMI acquisition discussed in Note 2.

The securities sold in the above CLO offerings were issued in a series of tranches ranging from an AAA rated debt tranche to an unrated tranche of subordinated notes. The Company does not hold any of the securities issued in these CLO offerings.  A related party of the Company holds insignificant interests in Trinitas II and Trinitas III.

The Company performed a consolidation analysis to determine whether the Company was required to consolidate the assets, liabilities, equity or operations of the above closed CLO funds in its financial statements. The Company concluded that the closed CLO funds are variable interest entities; however, the Company, through TCA, does not hold variable interests in the entities as the Company’s interest in the CLO funds is limited to the asset management fees payable to TCA under their asset management agreements and the interests of its related parties are insignificant.  The Company concluded that the asset management fees were not variable interests in the CLO funds as (a) the asset management fees are commensurate with the services provided, (b) the asset management agreements include only terms, conditions, or amounts that are customarily present in arrangements for similar services negotiated on an arm’s-length basis, and (c) the Company does not hold other interests in the CLO funds (including interests held through related parties) that individually or in the aggregate absorb more than an insignificant amount of the CLO funds’ expected losses or receive more than an insignificant amount of the CLO funds’ expected residual returns. Consequently, the Company concluded that it was not required to consolidate the assets, liabilities, equity or operations of these CLO funds in its financial statements.

The following table summarizes the closed CLO offerings for which TCA is not the asset manager, but provides certain middle and back office services to the asset manager:

 

Offering

 

Offering

 

(Dollars in thousands)

Date

 

Amount

 

Trinitas CLO IV, LTD (Trinitas IV)

June 2, 2016

 

$

406,650

 

Trinitas CLO V, LTD (Trinitas V)

September 22, 2016

 

$

409,000

 

107


TRIUMPH BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

The securities sold in the above CLO offerings were issued in a series of tranches ranging from an AAA rated debt tranche to an unrated tranche of subordinated notes. The Company holds investments in the subordinated notes of Trinitas IV and Trinitas V with a carrying amount of $3,380,000, which are classified as held to maturity securities within the Company’s consolidated balance sheet at December 31, 2016.  

The Company performed a consolidation analysis to confirm whether the Company was required to consolidate the assets, liabilities, equity or operations of the above closed CLO funds in its financial statements. The Company concluded that the closed CLO funds are variable interest entities and that the Company holds variable interests in the entities in the form of its investment in the subordinated notes of entities. However, the Company also concluded that as TCA is not the asset manager of the CLO funds, the Company does not have the power to direct the activities that most significantly impact the entities’ economic performance. As a result, the Company is not the primary beneficiary and therefore is not required to consolidate the assets, liabilities, equity, or operations of the closed CLO funds in the Company’s financial statements.

Collateralized Loan Obligation Fund – Warehouse Phase

On June 17, 2016, Trinitas CLO VI, Ltd. (“Trinitas VI”) was formed to be the issuer of a CLO offering.  Trinitas VI is capitalized with subordinated debt issued to the Company and third party investors.  The entity entered into a warehouse credit agreement in order to begin acquiring senior secured loan assets that will comprise the initial collateral pool of the CLOs once issued. When finalized, Trinitas VI will use the proceeds of the debt and equity interests sold in the offering for the final CLO securitization structure to repay the initial warehouse phase debt and equity holders. In the final CLO securitization structure, interest and principal repayment of the leveraged loans held by Trinitas VI will be used to repay debt holders with any excess cash flows used to provide a return on capital to equity investors. During its warehousing period, TCA provides middle and back office support as a staffing and services provider for Trinitas VI. TCA does not earn staffing and services fees from Trinitas VI during the warehouse phase.  

At December 31, 2016, the Company’s loss exposure to Trinitas VI is limited to its $21,217,000 investment in the entity which is classified as other assets within the Company’s consolidated balance sheet.

The Company performed a consolidation analysis of Trinitas VI during the warehouse phase and concluded that Trinitas VI is a variable interest entity and that the Company holds a variable interest in the entity that could potentially be significant to the entity in the form of its investment in the subordinated notes of the entity. However, the Company also concluded that as the Company is not the portfolio manager for Trinitas VI and the Company does not have the power to direct the activities that most significantly impact the entity’s economic performance.  As a result, the Company is not the primary beneficiary and therefore is not required to consolidate the assets, liabilities, equity, or operations of the entity in the Company’s financial statements.

 

 

NOTE 9 - Deposits

Deposits at December 31, 2016 and December 31, 2015 are summarized as follows:

 

(Dollars in thousands)

 

December 31, 2016

 

 

December 31, 2015

 

Noninterest bearing demand

 

$

363,351

 

 

$

168,264

 

Interest bearing demand

 

 

340,362

 

 

 

238,833

 

Individual retirement accounts

 

 

103,022

 

 

 

60,971

 

Money market

 

 

213,253

 

 

 

112,214

 

Savings

 

 

171,354

 

 

 

74,759

 

Certificates of deposit

 

 

756,351

 

 

 

543,909

 

Brokered deposits

 

 

68,092

 

 

 

50,000

 

Total deposits

 

$

2,015,785

 

 

$

1,248,950

 

 

108


TRIUMPH BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

At December 31, 2016, scheduled maturities of time deposits, including certificates of deposits, individual retirement accounts and brokered deposits, are as follows:

 

(Dollars in thousands)

 

December 31, 2016

 

Within one year

 

$

686,255

 

After one but within two years

 

 

159,375

 

After two but within three years

 

 

44,582

 

After three but within four years

 

 

17,208

 

After four but within five years

 

 

20,045

 

Total

 

$

927,465

 

 

Time deposits, including individual retirement accounts, certificates of deposit, and brokered deposits, with individual balances of $250,000 and greater totaled $149,258,000 and $106,258,000 at December 31, 2016 and 2015, respectively.

 

 

NOTE 10 — BORROWINGS AND BORROWING CAPACITY

Customer Repurchase Agreements

Customer repurchase agreements are overnight customer sweep arrangements. Information concerning customer repurchase agreements is summarized as follows: 

 

  

 

December 31,

 

 

December 31,

 

(Dollars in thousands)

 

2016

 

 

2015

 

Amount outstanding at end of period

 

$

10,490

 

 

$

9,317

 

Weighted average interest rate at end of period

 

 

0.02

%

 

 

0.02

%

Average daily balance during the year

 

$

11,984

 

 

$

13,158

 

Weighted average interest rate during the year

 

 

0.02

%

 

 

0.02

%

Maximum month-end balance during the year

 

$

15,329

 

 

$

16,033

 

 

Customer repurchase agreements are secured by pledged securities with carrying amounts as follows:

 

 

December 31,

 

 

December 31,

 

(Dollars in thousands)

 

2016

 

 

2015

 

U.S. Government agency obligations

 

$

10,488

 

 

$

10,352

 

Mortgage-backed securities, residential

 

 

2,998

 

 

 

203

 

 

 

$

13,486

 

 

$

10,555

 

FHLB Advances

FHLB advances are collateralized by assets, including a blanket pledge of certain loans. FHLB advances and weighted average interest rates at end of period by contractual maturity are summarized as follows:

 

Fixed Rate

 

 

Variable Rate

 

(Dollars in thousands)

 

Balance Outstanding

 

 

Weighted Average Interest Rate

 

 

Balance Outstanding

 

 

Weighted Average Interest Rate

 

2017

 

$

75,000

 

 

 

0.66

%

 

$

110,000

 

 

 

0.55

%

2018

 

 

 

 

 

 

 

 

45,000

 

 

 

0.49

%

 

 

$

75,000

 

 

 

0.66

%

 

$

155,000

 

 

 

0.53

%

Information concerning FHLB advances is summarized as follows:

  

 

December 31,

 

 

December 31,

 

(Dollars in thousands)

 

2016

 

 

2015

 

Amount outstanding at end of period

 

$

230,000

 

 

$

130,000

 

Weighted average interest rate at end of period

 

 

0.58

%

 

 

0.32

%

Average daily balance during the year

 

$

174,784

 

 

$

34,244

 

Weighted average interest rate during the year

 

 

0.41

%

 

 

0.19

%

Maximum month-end balance during the year

 

$

291,000

 

 

$

130,000

 

109


TRIUMPH BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

The Company’s unused borrowing capacity with the FHLB is as follows:

 

 

December 31,

 

 

December 31,

 

(Dollars in thousands)

 

2016

 

 

2015

 

Borrowing capacity

 

$

497,147

 

 

$

280,289

 

Borrowings outstanding

 

 

230,000

 

 

 

130,000

 

Unused borrowing capacity

 

$

267,147

 

 

$

150,289

 

 

Federal Funds Purchased

The Company had no federal funds purchased at December 31, 2016 or 2015. However, as of December 31, 2016 the Company had unsecured federal funds lines of credit with six unaffiliated banks totaling $122,500,000.

Junior Subordinated Debentures

The following provides a summary of the Company’s junior subordinated debentures:

 

 

 

 

 

 

 

 

 

 

 

Variable

 

Interest Rate At

 

(Dollars in thousands)

 

Face Value

 

 

Carrying Value

 

 

Maturity Date

 

Interest Rate

 

December 31, 2016

 

National Bancshares Capital Trust II

 

$

15,464

 

 

$

12,754

 

 

September 2033

 

LIBOR + 3.00%

 

 

3.96%

 

National Bancshares Capital Trust III

 

 

17,526

 

 

 

12,209

 

 

July 2036

 

LIBOR + 1.64%

 

 

2.52%

 

ColoEast Capital Trust I

 

 

5,155

 

 

 

3,358

 

 

September 2035

 

LIBOR + 1.60%

 

 

2.60%

 

ColoEast Capital Trust II

 

 

6,700

 

 

 

4,419

 

 

March 2037

 

LIBOR + 1.79%

 

 

2.79%

 

 

 

$

44,845

 

 

$

32,740

 

 

 

 

 

 

 

 

 

These debentures are unsecured obligations due to trusts that are unconsolidated subsidiaries. The debentures were issued in conjunction with the trusts’ issuances of obligated capital securities. The trusts used the proceeds from the issuances of their capital securities to buy floating rate junior subordinated deferrable interest debentures that bear the same interest rate and terms as the capital securities. These debentures are the trusts’ only assets and the interest payments from the debentures finance the distributions paid on the capital securities. These debentures rank junior and are subordinate in the right of payment to all senior debt of the Company.

As part of the purchase accounting adjustments made with the National Bancshares, Inc. acquisition on October 15, 2013 and the ColoEast acquisition on August 1, 2016, the Company adjusted the carrying value of the junior subordinated debentures to fair value as of the respective acquisition dates. The discount on the debentures will continue to be amortized through maturity and recognized as a component of interest expense.

The debentures may be called by the Company at par plus any accrued but unpaid interest. Interest on the debentures is calculated quarterly. The distribution rate payable on the capital securities is cumulative and payable quarterly in arrears. The Company has the right, subject to events in default, to defer payments on interest on the debentures at any time by extending the interest payment period for a period not exceeding 20 consecutive quarters with respect to each deferral period, provided that no extension period may extend beyond the redemption or maturity date of the debentures.

The debentures are included on the consolidated balance sheet as liabilities; however, for regulatory purposes, the carrying value of these obligations are eligible for inclusion in Tier I regulatory capital, subject to certain limitations. All of the carrying value of $32,740,000 was allowed in the calculation of Tier I regulatory capital as of December 31, 2016.

110


TRIUMPH BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Subordinated Notes

On September 30, 2016, the Company issued $50,000,000 of Fixed-to-Floating Rate Subordinated Notes due 2026 (the “Notes”). The Notes will initially bear interest at 6.50% per annum, payable semi-annually in arrears, to, but excluding, September 30, 2021, and, thereafter and to, but excluding, the maturity date or earlier redemption, interest shall be payable quarterly in arrears, at an annual floating rate equal to three-month LIBOR as determined for the applicable quarterly period, plus 5.345%. The Company may, at its option, beginning on September 30, 2021 and on any scheduled interest payment date thereafter, redeem the Notes, in whole or in part, at a redemption price equal to the outstanding principal amount of the Notes to be redeemed plus accrued and unpaid interest to, but excluding, the date of redemption.

The Notes are included on the consolidated balance sheet as liabilities; however, for regulatory purposes, the carrying value of these obligations are eligible for inclusion in Tier 2 regulatory capital.

Issuance costs related to the Notes totaled $1,324,000, including an underwriting discount of 1.5%, or $750,000, and have been netted against the subordinated notes liability on the balance sheet. The underwriting discount and other debt issuance costs are being amortized using the effective interest method through maturity as a component of interest expense.

 

NOTE 11 — EMPLOYEE BENEFIT PLANS

401(k) Plan

The Company sponsors a 401(k) benefit plan that allows employee contributions up to the maximum tax-deferred limitations established by the Internal Revenue Code, which are matched by the Company equal to 100% of the first 4% of the compensation contributed. Expense related to the 401(k) matching contributions for the years ended December 31, 2016, 2015 and 2014 was $1,179,000, $1,100,000 and $925,000, respectively.

 

 

NOTE 12 — INCOME TAXES

Income tax expense for the years ended December 31, 2016, 2015, and 2014 consisted of the following:

 

  

 

Years Ended December 31,

 

(Dollars in thousands)

 

2016

 

 

2015

 

 

2014

 

Income tax expense:

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

10,922

 

 

$

8,701

 

 

$

6,005

 

Deferred

 

 

1,941

 

 

 

666

 

 

 

4,814

 

Change in valuation allowance for deferred tax asset

 

 

(54

)

 

 

(946

)

 

 

(441

)

Income tax expense

 

$

12,809

 

 

$

8,421

 

 

$

10,378

 

 

Effective tax rates differ from federal statutory rates applied to income before income taxes due to the following:

 

 

Years Ended December 31,

 

(Dollars in thousands)

 

2016

 

 

2015

 

 

2014

 

Tax provision computed at federal statutory rate

 

$

11,728

 

 

$

13,144

 

 

$

10,436

 

Effect of:

 

 

 

 

 

 

 

 

 

 

 

 

State taxes, net

 

 

852

 

 

 

1,444

 

 

 

1,160

 

Change in effective tax rate

 

 

 

 

 

(142

)

 

 

(528

)

Bargain purchase gain

 

 

 

 

 

(5,291

)

 

 

 

Transaction costs

 

 

325

 

 

 

 

 

 

 

Bank-owned life insurance

 

 

(201

)

 

 

(158

)

 

 

(165

)

Tax exempt interest

 

 

(129

)

 

 

(119

)

 

 

(189

)

Change in valuation allowance for deferred tax asset

 

 

(54

)

 

 

(946

)

 

 

(441

)

Other

 

 

288

 

 

 

489

 

 

 

105

 

Income tax expense

 

$

12,809

 

 

$

8,421

 

 

$

10,378

 

 

111


TRIUMPH BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Deferred income taxes reflect the net tax effects of temporary differences between the recorded amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Significant components of the Company’s deferred tax assets and liabilities as of December 31, 2016 and 2015 are as follows:

 

(Dollars in thousands)

 

2016

 

 

2015

 

Deferred tax assets

 

 

 

 

 

 

 

 

Federal net operating loss carryforwards

 

$

13,669

 

 

$

10,873

 

State net operating loss carryforwards

 

 

1,493

 

 

 

1,215

 

Acquired loan basis

 

 

4,888

 

 

 

3,563

 

Other real estate owned

 

 

2,788

 

 

 

1,698

 

AMT credit carryforward

 

 

2,855

 

 

 

1,634

 

Acquired deposit basis

 

 

 

 

 

44

 

Allowance for loan losses

 

 

4,853

 

 

 

3,802

 

Unrealized loss on securities available for sale

 

 

163

 

 

 

 

Other

 

 

2,562

 

 

 

1,183

 

Total deferred tax assets

 

 

33,271

 

 

 

24,012

 

Deferred tax liabilities

 

 

 

 

 

 

 

 

Goodwill and intangible assets

 

 

4,558

 

 

 

3,426

 

Fair value adjustment on junior subordinated debentures

 

 

4,735

 

 

 

3,232

 

Premises and equipment

 

 

3,310

 

 

 

809

 

Unrealized gain on securities available for sale

 

 

 

 

 

162

 

Other

 

 

1,606

 

 

 

226

 

Total deferred tax liabilities

 

 

14,209

 

 

 

7,855

 

Net deferred tax asset before valuation allowance

 

 

19,062

 

 

 

16,157

 

Valuation allowance

 

 

(237

)

 

 

(212

)

Net deferred tax asset

 

$

18,825

 

 

$

15,945

 

 

The Company's federal and state net operating loss carryforwards as of December 31, 2016 were $39,055,000 and $34,500,000, respectively, which will expire at various dates from 2021 through 2035. The Company has a Federal Alternative Minimum Tax Credit carryforward of $2,855,000 as of December 31, 2016 with no expiration.  The Company has a valuation allowance on the net operating loss carryforwards for certain states and capital loss carryforwards that are not expected to be realized before expiration.

 

The Company's federal and state net operating loss carryforwards as of December 31, 2015 were $31,065,000 and $25,301,000, respectively.  The Company had a Federal Alternative Minimum Tax Credit carryforward of $1,634,000 as of December 31, 2015.

 

An Internal Revenue Code Section 382 (“Section 382”) ownership change was triggered as part of previous acquisitions. A significant portion of the deferred tax asset relating to the Company's net operating loss and Alternative Minimum Tax credit carryforwards are subject to the annual limitation rules under Section 382 . The utilization of tax carryforward attributes acquired from the EJ Financial Corp. (2010) acquisition is subject to an annual limitation of $341,000. The utilization of tax carryforward attributes acquired from the National Bancshares, Inc.(2013) acquisition is subject to an annual limitation of $ 2,040,000. Any remaining tax attribute carryforwards generated prior to the Section 382 ownership change in 2013 are subject to an annual limitation of $3,696,000.

 

The utilization of deferred tax assets related to the net operating loss and tax credit carryforwards acquired from the 2016 ColoEast stock acquisition are subject to an annual limitation of $1,906,000 under Section 382 rules.

 

At December 31, 2016 and 2015, the Company had no amounts recorded for uncertain tax positions and does not expect any material changes in uncertain tax benefits during the next 12 months. The Company recognizes interest and penalties related to income tax matters in income tax expense.

 

The Company is subject to U.S. federal income tax as well as income tax in various states. The Company is generally not subject to examination by taxing authorities for years prior to 2013.

 

 

112


TRIUMPH BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 13 - Legal Contingencies

Various legal claims arise from time to time in the normal course of business which, in the opinion of management, will have no material effect on the Company’s consolidated financial statements. The Company does not anticipate any material losses as a result of commitments and contingent liabilities.

 

 

NOTE 14 - OFF-BALANCE SHEET LOAN COMMITMENTS

From time to time, the Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit. Those instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the balance sheet. The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments.

The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments.

The contractual amounts of financial instruments with off-balance sheet risk were as follows:

 

  

 

December 31, 2016

 

 

December 31, 2015

 

 

 

Fixed

 

 

Variable

 

 

Fixed

 

 

Variable

 

(Dollars in thousands)

 

Rate

 

 

Rate

 

 

Rate

 

 

Rate

 

Commitments to make loans

 

$

7,345

 

 

$

7,580

 

 

$

6,571

 

 

$

2,949

 

Unused lines of credit

 

$

109,611

 

 

$

145,475

 

 

$

35,514

 

 

$

81,189

 

Standby letters of credit

 

$

2,547

 

 

$

4,706

 

 

$

1,030

 

 

$

1,999

 

 

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being fully drawn upon, the total commitment amounts disclosed above do not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if considered necessary by the Company, upon extension of credit, is based on management’s credit evaluation of the customer.

Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. In the event of nonperformance by the customer, the Company has rights to the underlying collateral, which can include commercial real estate, physical plant and property, inventory, receivables, cash and marketable securities. The credit risk to the Company in issuing letters of credit is essentially the same as that involved in extending loan facilities to its customers.

 

 

NOTE 15 - Fair Value Disclosures

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:

Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2 – Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3 – Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

113


TRIUMPH BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Assets measured at fair value on a recurring basis are summarized in the table below. There were no liabilities measured at fair value on a recurring basis at December 31, 2016 and 2015.

 

(Dollars in thousands)

 

Fair Value Measurements Using

 

 

Total

 

December 31, 2016

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair Value

 

Securities available for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency obligations

 

$

 

 

$

180,942

 

 

$

 

 

$

180,942

 

Mortgage-backed securities, residential

 

 

 

 

 

24,990

 

 

 

 

 

 

24,990

 

Asset backed securities

 

 

 

 

 

12,902

 

 

 

 

 

 

12,902

 

State and municipal

 

 

 

 

 

26,637

 

 

 

 

 

 

26,637

 

Corporate bonds

 

 

 

 

 

27,390

 

 

 

 

 

 

27,390

 

SBA pooled securities

 

 

 

 

 

157

 

 

 

 

 

 

157

 

Mutual fund

 

 

2,011

 

 

 

 

 

 

 

 

 

2,011

 

 

 

$

2,011

 

 

$

273,018

 

 

$

 

 

$

275,029

 

 

(Dollars in thousands)

 

Fair Value Measurements Using

 

 

Total

 

December 31, 2015

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair Value

 

Securities available for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency obligations

 

$

 

 

$

91,034

 

 

$

 

 

$

91,034

 

Mortgage-backed securities, residential

 

 

 

 

 

28,340

 

 

 

 

 

 

28,340

 

Asset backed securities

 

 

 

 

 

17,526

 

 

 

 

 

 

17,526

 

State and municipal

 

 

 

 

 

1,526

 

 

 

 

 

 

1,526

 

Corporate bonds

 

 

 

 

 

24,559

 

 

 

 

 

 

24,559

 

SBA pooled securities

 

 

 

 

 

184

 

 

 

 

 

 

184

 

 

 

$

 

 

$

163,169

 

 

$

 

 

$

163,169

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

$

 

 

$

1,341

 

 

$

 

 

$

1,341

 

 

The Company used the following methods and assumptions to estimate fair value of financial instruments that are measured at fair value on a recurring basis:

Securities available for sale – The fair values of debt securities available for sale are determined by third party matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities (primarily Level 2 inputs).

The fair values of equity securities available for sale are determined based on quoted market prices in active markets and are classified in Level 1 of the valuation hierarchy.

Loans held for sale – Loans held for sale represent mortgage loan originations intended to be sold in the secondary market. Loans held for sale are valued using commitments on hand from investors or prevailing market prices and are classified in Level 2 of the valuation hierarchy.  The Company had no loans held for sale at December 31, 2016.

 

There were no transfers between levels for the years ended December 31, 2016 and 2015.

114


TRIUMPH BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Assets measured at fair value on a non-recurring basis are summarized in the table below. There were no liabilities measured at fair value on a non-recurring basis at December 31, 2016 and 2015.

 

(Dollars in thousands)

 

Fair Value Measurements Using

 

 

Total

 

December 31, 2016

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair Value

 

Impaired loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

 

 

$

 

 

$

417

 

 

$

417

 

Construction, land development, land

 

 

 

 

 

 

 

 

252

 

 

 

252

 

1-4 family residential properties

 

 

 

 

 

 

 

 

7

 

 

 

7

 

Commercial

 

 

 

 

 

 

 

 

12,921

 

 

 

12,921

 

Factored receivables

 

 

 

 

 

 

 

 

1,630

 

 

 

1,630

 

PCI

 

 

 

 

 

 

 

 

170

 

 

 

170

 

Other real estate owned (1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

698

 

 

 

698

 

1-4 family residential properties

 

 

 

 

 

 

 

 

485

 

 

 

485

 

Construction, land development, land

 

 

 

 

 

 

 

 

467

 

 

 

467

 

 

 

$

 

 

$

 

 

$

17,047

 

 

$

17,047

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Fair Value Measurements Using

 

 

Total

 

December 31, 2015

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair Value

 

Impaired loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

 

 

$

 

 

$

431

 

 

$

431

 

1-4 family residential properties

 

 

 

 

 

 

 

 

13

 

 

 

13

 

Commercial

 

 

 

 

 

 

 

 

695

 

 

 

695

 

Factored receivables

 

 

 

 

 

 

 

 

1,156

 

 

 

1,156

 

PCI

 

 

 

 

 

 

 

 

170

 

 

 

170

 

Other real estate owned (1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential properties

 

 

 

 

 

 

 

 

128

 

 

 

128

 

Construction, land development, land

 

 

 

 

 

 

 

 

1,377

 

 

 

1,377

 

 

 

$

 

 

$

 

 

$

3,970

 

 

$

3,970

 

 

(1) Represents the fair value of OREO that was adjusted subsequent to its initial classification as OREO.

As of December 31, 2016 and 2015, the only Level 3 assets with material unobservable inputs are associated with impaired loans and OREO.

Impaired Loans with Specific Allocation of ALLL

A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due pursuant to the contractual terms of the loan agreement. Impairment is measured by estimating the fair value of the loan based on the present value of expected cash flows, the market price of the loan, or the underlying fair value of the loan’s collateral. For real estate loans, fair value of the impaired loan’s collateral is determined by third party appraisals, which are then adjusted for the estimated selling and closing costs related to liquidation of the collateral. For this asset class, the actual valuation methods (income, sales comparable, or cost) vary based on the status of the project or property. For example, land is generally based on the sales comparable method while construction is based on the income and/or sales comparable methods. The unobservable inputs may vary depending on the individual assets with no one of the three methods being the predominant approach. The Company reviews the third party appraisal for appropriateness and adjusts the value downward to consider selling and closing costs, which typically range from 5% to 8% of the appraised value. For non-real estate loans, fair value of the impaired loan’s collateral may be determined using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business.

115


TRIUMPH BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

OREO

OREO is primarily comprised of real estate acquired in partial or full satisfaction of loans. OREO is recorded at its estimated fair value less estimated selling and closing costs at the date of transfer, with any excess of the related loan balance over the fair value less expected selling costs charged to the ALLL. Subsequent changes in fair value are reported as adjustments to the carrying amount and are recorded against earnings. The Company outsources the valuation of OREO with material balances to third party appraisers. For this asset class, the actual valuation methods (income, sales comparable, or cost) vary based on the status of the project or property. For example, land is generally based on the sales comparable method while construction is based on the income and/or sales comparable methods. The unobservable inputs may vary depending on the individual assets with no one of the three methods being the predominant approach. The Company reviews the third party appraisal for appropriateness and adjusts the value downward to consider selling and closing costs, which typically range from 5% to 8% of the appraised value.

The estimated fair values of the Company’s financial instruments not measured at fair value on a recurring or non-recurring basis at December 31, 2016 and 2015 were as follows:

 

 

December 31, 2016

 

 

 

Carrying

 

 

Fair Value Measurements Using

 

 

Total

 

(Dollars in thousands)

 

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair Value

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

114,514

 

 

$

114,514

 

 

$

 

 

$

 

 

$

114,514

 

Securities - held to maturity

 

 

29,352

 

 

 

 

 

 

27,498

 

 

 

3,323

 

 

 

30,821

 

Loans not previously presented, net

 

 

1,996,822

 

 

 

 

 

 

 

 

 

2,002,487

 

 

 

2,002,487

 

FHLB stock

 

 

8,430

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

 

Accrued interest receivable

 

 

12,663

 

 

 

 

 

 

12,663

 

 

 

 

 

 

12,663

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

2,015,785

 

 

 

 

 

 

2,014,922

 

 

 

 

 

 

2,014,922

 

Customer repurchase agreements

 

 

10,490

 

 

 

 

 

 

10,490

 

 

 

 

 

 

10,490

 

Federal Home Loan Bank advances

 

 

230,000

 

 

 

 

 

 

230,000

 

 

 

 

 

 

230,000

 

Junior subordinated debentures

 

 

32,740

 

 

 

 

 

 

32,905

 

 

 

 

 

 

32,905

 

Subordinated notes

 

 

48,734

 

 

 

 

 

 

50,920

 

 

 

 

 

 

50,920

 

Accrued interest payable

 

 

2,682

 

 

 

 

 

 

2,682

 

 

 

 

 

 

2,682

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

 

 

Carrying

 

 

Fair Value Measurements Using

 

 

Total

 

(Dollars in thousands)

 

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair Value

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

105,277

 

 

$

105,277

 

 

$

 

 

$

 

 

$

105,277

 

Loans not previously presented, net

 

 

1,276,853

 

 

 

 

 

 

 

 

 

1,281,408

 

 

 

1,281,408

 

FHLB stock

 

 

3,818

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

 

Accrued interest receivable

 

 

4,832

 

 

 

 

 

 

4,832

 

 

 

 

 

 

4,832

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

1,248,950

 

 

 

 

 

 

1,249,751

 

 

 

 

 

 

1,249,751

 

Customer repurchase agreements

 

 

9,317

 

 

 

 

 

 

9,317

 

 

 

 

 

 

9,317

 

Federal Home Loan Bank advances

 

 

130,000

 

 

 

 

 

 

130,000

 

 

 

 

 

 

130,000

 

Junior subordinated debentures

 

 

24,687

 

 

 

 

 

 

23,153

 

 

 

 

 

 

23,153

 

Accrued interest payable

 

 

1,231

 

 

 

 

 

 

1,231

 

 

 

 

 

 

1,231

 

 

For those financial instruments not previously described, the following methods and assumptions were used by the Company in estimating the fair values of financial instruments as disclosed herein:

Cash and Cash Equivalents

For financial instruments with a shorter term or with no stated maturity, prevailing market rates, and limited credit risk, the carrying amounts approximate fair value and are considered a Level 1 classification.

116


TRIUMPH BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Securities held to maturity

The fair values of the Company’s investments in the subordinated notes of Trinitas IV and Trinitas V classified as securities held to maturity are determined based on the securities’ discounted projected future cash flows (net present value), resulting in a Level 3 classification.

The fair values of the Company’s other securities held to maturity are determined by third party matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities, resulting in a Level 2 classification.

Loans

Loans exclude impaired loans previously described above.  For variable rate loans that reprice frequently and have no significant changes in credit risk, excluding previously presented impaired loans measured at fair value on a non-recurring basis, fair values are based on carrying values. Fair values for fixed rate loans are estimated using discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality.  Loans are considered a Level 3 classification.

FHLB stock

FHLB stock is restricted to member banks and there are restrictions placed on its transferability.  As a result, the fair value of FHLB stock was not practicable to determine.

Deposits

The fair values disclosed for demand deposits and non-maturity transaction accounts are, by definition, equal to the amount payable on demand at the reporting date (that is, their carrying amounts) and are considered a Level 2 classification. Fair values for fixed rate time deposits are estimated using a discounted cash flow calculation that applies interest rates currently being offered on time deposits to a schedule of aggregated expected monthly maturities on time deposits resulting in a Level 2 classification.

Customer repurchase agreements

The carrying amount of customer repurchase agreements approximates fair value due to their short term nature.  The customer repurchase agreement fair value is considered a Level 2 classification.

Federal Home Loan Bank advances

The Company’s fixed rate FHLB advances have a maturity of less than three months and therefore fair value materially approximates carrying value and is considered a Level 2 classification.

The Company’s remaining FHLB advances have variable interest rates and therefore fair value materially approximates carrying value and is considered a Level 2 classification.

Junior subordinated debentures

The junior subordinated debentures were valued by discounting future cash flows using current interest rates for similar financial instruments, resulting in a Level 2 classification.  

Subordinated notes

The subordinated notes were valued based on quoted market prices, but due to limited trading activity for the subordinated notes in these markets, the subordinated notes are considered a Level 2 classification.  

Accrued Interest Receivable and Accrued Interest Payable

The carrying amounts of accrued interest receivable and accrued interest payable approximate their fair values given the short term nature of the receivables and are considered a Level 2 classification.

117


TRIUMPH BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 16 — RELATED-PARTY TRANSACTIONS

Loans to related parties and their affiliates were as follows:

 

 

Years Ended December 31,

 

(Dollars in thousands)

 

2016

 

 

2015

 

Beginning balance

 

$

35,765

 

 

$

36,647

 

New loans and advances

 

 

88,711

 

 

 

77,327

 

Effect of changes in composition of related parties

 

 

(6,018

)

 

 

 

Repayments

 

 

(89,173

)

 

 

(78,209

)

Ending balance

 

$

29,285

 

 

$

35,765

 

 

Advances and repayments of related party loans include activity on revolving credit and asset-based lending arrangements. 

Related party deposits at December 31, 2016 and 2015 were $14,634,000 and $20,773,000, respectively.

Trinitas Capital Management, LLC

Trinitas Capital Management, LLC (“Trinitas”) is an independent CLO asset manager formed in 2015.  Certain of the Company’s officers and other personnel serve as officers or managers of Trinitas and certain members of the Company’s board of directors also hold minority membership interests in Trinitas.  The Company does not hold any membership interests in Trinitas.  

As described in Note 8 – Variable Interest Entities, the Company, through its subsidiary TCA, provides certain middle and back office services to Trinitas as the asset manager of various CLO funds issued by Trinitas (Trinitas IV and Trinitas V).  For the year ended December 31, 2016, TCA earned fees from Trinitas totaling $907,000.  No asset management fees were earned by TCA from Trinitas for the years ended December 31, 2015 or 2014.  The Company holds investments in the subordinated notes of Trinitas IV and Trinitas V, CLOs managed by Trinitas, with a carrying amount of $3,380,000 as of December 31, 2016.  The Company also holds an investment in the subordinated notes of Trinitas VI, for which Trinitas acts as asset manager, formed to be the issuer of a future CLO offering, in the amount of $21,217,000 as of December 31, 2016.

Triumph Consolidated Cos., LLC

As described in Note 18 – Equity and Noncontrolling Interests, Triumph Consolidated Cos., LLC holds a warrant to purchase shares of the Company’s common stock. Certain of the Company’s directors and executive officers are directors, officers, investors, or other interest holders in Triumph Consolidated Cos., LLC.

 

 

NOTE 17 — REGULATORY MATTERS

The Company (on a consolidated basis) and TBK Bank are subject to various regulatory capital requirements administered by federal and state banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s or TBK Bank’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and TBK Bank must meet specific capital guidelines that involve quantitative measures of their assets, liabilities, and certain off balance sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

The Company is subject to the Basel III regulatory capital framework. Beginning in January 2016, the implementation of the capital conservation buffer was effective for the Company starting at the 0.625% level and increasing 0.625% each year thereafter, until it reaches 2.5% on January 1, 2019. The capital conservation buffer is designed to absorb losses during periods of economic stress and requires increased capital levels for the purpose of capital distributions and other payments. Failure to meet the full amount of the buffer will result in restrictions on the Company’s ability to make capital distributions, including dividend payments and stock repurchases, and to pay discretionary bonuses to executive officers.

Quantitative measures established by regulation to ensure capital adequacy require the Company and TBK Bank to maintain minimum amounts and ratios (set forth in the table below) of total, common equity Tier 1, and Tier 1 capital to risk weighted assets, and of Tier 1 capital to average assets. Management believes, as of December 31, 2016, the Company and TBK Bank meet all capital adequacy requirements to which they are subject, including the capital conservation buffer requirement.

118


TRIUMPH BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

As of December 31, 2016, TBK Bank’s capital ratios exceeded those levels necessary to be categorized as “well capitalized” under the regulatory framework for prompt corrective action. To be categorized as “well capitalized,” TBK Bank must maintain minimum total risk based, common equity Tier 1 risk based, Tier 1 risk based, and Tier 1 leverage ratios as set forth in the table below. There are no conditions or events since December 31, 2016 that management believes have changed TBK Bank’s category.

The actual capital amounts and ratios for the Company and TBK Bank as of December 31, 2016 and 2015 are presented in the following table:

 

 

 

 

 

 

 

 

To Be Well

 

 

 

 

 

 

 

 

 

Capitalized Under

 

 

 

 

 

 

Minimum for Capital

 

 

Prompt Corrective

 

 

 

Actual

 

 

Adequacy Purposes

 

 

Action Provisions

 

(Dollars in thousands)

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

As of December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital (to risk weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Triumph Bancorp, Inc.

 

$

342,059

 

 

 

14.6%

 

 

$

187,449

 

 

 

8.0%

 

 

N/A

 

 

N/A

 

TBK Bank, SSB

 

$

293,313

 

 

 

12.9%

 

 

$

181,640

 

 

 

8.0%

 

 

$

227,050

 

 

 

10.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 capital (to risk weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Triumph Bancorp, Inc.

 

$

277,605

 

 

 

11.8%

 

 

$

140,587

 

 

 

6.0%

 

 

N/A

 

 

N/A

 

TBK Bank, SSB

 

$

277,593

 

 

 

12.2%

 

 

$

136,230

 

 

 

6.0%

 

 

$

181,640

 

 

 

8.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common equity Tier 1 capital (to risk weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Triumph Bancorp, Inc.

 

$

238,439

 

 

 

10.2%

 

 

$

105,440

 

 

 

4.5%

 

 

N/A

 

 

N/A

 

TBK Bank, SSB

 

$

277,593

 

 

 

12.2%

 

 

$

102,173

 

 

 

4.5%

 

 

$

147,583

 

 

 

6.5%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 capital (to average assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Triumph Bancorp, Inc.

 

$

277,605

 

 

 

10.9%

 

 

$

102,303

 

 

 

4.0%

 

 

N/A

 

 

N/A

 

TBK Bank, SSB

 

$

277,593

 

 

 

11.0%

 

 

$

100,802

 

 

 

4.0%

 

 

$

126,002

 

 

 

5.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital (to risk weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Triumph Bancorp, Inc.

 

$

276,924

 

 

 

19.1%

 

 

$

115,929

 

 

 

8.0%

 

 

N/A

 

 

N/A

 

TBK Bank, SSB

 

$

205,978

 

 

 

14.7%

 

 

$

111,869

 

 

 

8.0%

 

 

$

139,836

 

 

 

10.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 capital (to risk weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Triumph Bancorp, Inc.

 

$

264,239

 

 

 

18.2%

 

 

$

86,968

 

 

 

6.0%

 

 

N/A

 

 

N/A

 

TBK Bank, SSB

 

$

193,293

 

 

 

13.8%

 

 

$

83,919

 

 

 

6.0%

 

 

$

111,892

 

 

 

8.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common equity Tier 1 capital (to risk weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Triumph Bancorp, Inc.

 

$

235,253

 

 

 

16.2%

 

 

$

65,227

 

 

 

4.5%

 

 

N/A

 

 

N/A

 

TBK Bank, SSB

 

$

193,293

 

 

 

13.8%

 

 

$

62,939

 

 

 

4.5%

 

 

$

90,912

 

 

 

6.5%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 capital (to average assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Triumph Bancorp, Inc.

 

$

264,239

 

 

 

16.6%

 

 

$

63,824

 

 

 

4.0%

 

 

N/A

 

 

N/A

 

TBK Bank, SSB

 

$

193,293

 

 

 

12.7%

 

 

$

61,024

 

 

 

4.0%

 

 

$

76,280

 

 

 

5.0%

 

 

Dividends paid by the bank are limited to, without prior regulatory approval, current year earnings and earnings less dividends paid during the preceding two years.

 

 

119


TRIUMPH BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 18 - EQUITY AND NONCONTROLLING INTERESTS

The following summarizes the Company’s capital structure:

 

 

Preferred Stock

 

 

Preferred Stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Series A

 

 

Series B

 

 

Common Stock

 

 

Treasury Stock

 

 

 

December 31,

 

 

December 31,

 

 

December 31,

 

 

December 31,

 

(Dollars in thousands, except per share amounts)

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Number of shares authorized

 

 

50,000

 

 

 

50,000

 

 

 

115,000

 

 

 

115,000

 

 

 

50,000,000

 

 

 

50,000,000

 

 

 

 

 

 

 

 

 

Number of shares issued

 

 

45,500

 

 

 

45,500

 

 

 

51,956

 

 

 

51,956

 

 

 

18,154,365

 

 

 

18,052,723

 

 

 

 

 

 

 

 

 

Number of shares outstanding

 

 

45,500

 

 

 

45,500

 

 

 

51,956

 

 

 

51,956

 

 

 

18,078,247

 

 

 

18,018,200

 

 

 

76,118

 

 

 

34,523

 

Par value per share

 

$

0.01

 

 

$

0.01

 

 

$

0.01

 

 

$

0.01

 

 

$

0.01

 

 

$

0.01

 

 

 

 

 

 

 

 

 

Liquidation preference per share

 

$

100

 

 

$

100

 

 

$

100

 

 

$

100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liquidation preference amount

 

$

4,550

 

 

$

4,550

 

 

$

5,196

 

 

$

5,196

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrants

During 2012, the Company issued a warrant to Triumph Consolidated Cos., LLC to purchase 259,067 shares of the Company’s common stock. The warrant has an exercise price of $11.58 per share, was immediately exercisable and has an expiration date of December 12, 2022. At December 31, 2016, the warrant remains outstanding and unexercised.

Preferred Stock Series A

The following summarizes the terms of the Company’s Series A Non-Cumulative Non-Voting Preferred Stock (the “Preferred Stock Series A”) as of December 31, 2016 and 2015.

Series A holders are entitled to quarterly cash dividends accruing at the rate per annum of Prime + 2%, with an 8.00% floor, applied to the liquidation preference value of the stock. Any dividends not paid shall not accumulate but will be waived and not payable by the Company. Payments of dividends are subject to declaration by the board of the Company. Subject to regulatory approval, Series A holders have the right to receive a special, one-time dividend with respect to their respective shares within 30 days after the occurrence of any of the following events: (i) the sale of all of the limited liability company interests of TBK Bank (as successor in interest to TCF) in TBC, (ii) a merger of TBC resulting in TBK Bank (as successor in interest to TCF) no longer owning any limited liability company interests in TBC or (iii) the sale of all or substantially all of the assets of TBC, subject to certain organizational restructuring exceptions. The Company paid all dividends when due on these shares during the year ended December 31, 2016. The Preferred Stock Series A is not redeemable by the holder, ranks pari passu with the Company’s Preferred Stock Series B (as described below), and is senior to the Company’s common stock.

The Preferred Stock Series A are redeemable at liquidation value by the Company subject to regulatory approval at any time on or after October 15, 2018.

The Preferred Stock Series A shares are convertible to common stock at the option of the holder any time at a preferred to common stock conversion ratio of 6.94008.

Preferred Stock Series B

The following summarizes the terms of the Company’s Series B Non-Cumulative Non-Voting Preferred Stock (the “Preferred Stock Series B”) as of December 31, 2016 and 2015.

Series B holders are entitled to quarterly cash dividends accruing at the rate per annum of 8.00% applied to the liquidation value of the stock. Any dividends not paid shall not accumulate but will be waived and not payable by the Company. Payments of dividends are subject to declaration by the board of the Company. The Company paid all dividends when due on these shares during the year ended December 31, 2016. The Preferred Stock Series B is not redeemable by the holder, ranks pari passu with the Company’s Preferred Stock Series A, and is senior to the Company’s common stock.

The Preferred Stock Series B are redeemable at liquidation value by the Company subject to regulatory approval at any time on or after October 15, 2018.

120


TRIUMPH BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

The Preferred Stock Series B shares are convertible to common stock at the option of the holder any time at a preferred to common stock conversion ratio of 6.94008.

Noncontrolling Interests

The Company did not have any noncontrolling interests as of December 31, 2016, 2015, and 2014. The Company’s noncontrolling interests as of December 31, 2013 were comprised of Class B units totaling $1,100,000 and Senior Preferred Stock, Series T-1 and T-2 totaling $25,897,000. The Class B units were redeemed on June 15, 2014, and the Senior Preferred Stock was redeemed on December 31, 2014.

 

 

NOTE 19 — STOCK BASED COMPENSATION

Stock based compensation expense that has been charged against income was $2,367,000, $3,077,000 and $2,690,000 for the years ended December 31, 2016, 2015 and 2014, respectively.

2014 Omnibus Incentive Plan

The Company’s 2014 Omnibus Incentive Plan (“Omnibus Incentive Plan”) provides for the grant of nonqualified and incentive stock options, stock appreciation rights, restricted stock awards, restricted stock units, and other awards that may be settled in, or based upon the value of, the Company’s common stock. The aggregate number of shares of common stock available for issuance under the Omnibus Incentive Plan is 1,200,000 shares.  

Restricted Stock Awards

A summary of changes in the Company’s nonvested Restricted Stock Awards (“RSAs”) under the Omnibus Incentive Plan for the years ended December 31, 2016, 2015 and 2014 were as follows:

 

 

 

 

 

 

Weighted-Average

 

 

 

 

 

 

 

Grant-Date

 

Nonvested RSAs

 

Shares

 

 

Fair Value

 

Nonvested at January 1, 2016

 

 

201,270

 

 

$

14.24

 

Granted

 

 

101,642

 

 

 

15.88

 

Vested

 

 

(166,448

)

 

 

14.69

 

Forfeited

 

 

(9,820

)

 

 

14.95

 

Nonvested at December 31, 2016

 

 

126,644

 

 

$

14.92

 

 

 

 

 

 

 

 

 

 

Nonvested at January 1, 2015

 

 

252,256

 

 

$

14.71

 

Granted

 

 

77,956

 

 

 

13.50

 

Vested

 

 

(125,310

)

 

 

14.71

 

Forfeited

 

 

(3,632

)

 

 

14.60

 

Nonvested at December 31, 2015

 

 

201,270

 

 

$

14.24

 

 

 

 

 

 

 

 

 

 

Nonvested at January 1, 2014

 

 

 

 

$

 

Granted

 

 

378,343

 

 

 

14.71

 

Vested

 

 

(126,087

)

 

 

14.71

 

Forfeited

 

 

 

 

 

 

Nonvested at December 31, 2014

 

 

252,256

 

 

$

14.71

 

RSAs granted to employees under the Omnibus Incentive Plan generally vest over two to four years, but vesting periods may vary. Nonvested restricted stock awards are included in the Company’s common stock outstanding.

Compensation expense for RSAs granted under the Omnibus Incentive Plan will be recognized over the vesting period of the awards based on the fair value of the stock at the issue date. As of December 31, 2016, there was $877,000 of total unrecognized compensation cost related to nonvested RSAs granted under the Omnibus Incentive Plan. The cost is expected to be recognized over a remaining period of 2.83 years.

121


TRIUMPH BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Stock Options

A summary of changes in the Company’s stock options under the Omnibus Incentive Plan for the year ended December 31, 2016 were as follows:

 

 

 

 

 

Weighted-Average

 

Stock Options

 

Shares

 

 

Exercise Price

 

Outstanding at January 1, 2016

 

 

 

 

$

 

Granted

 

 

164,175

 

 

 

15.87

 

Exercised

 

 

 

 

 

 

Forfeited or expired

 

 

(514

)

 

 

15.87

 

Outstanding at December 31, 2016

 

 

163,661

 

 

$

15.87

 

Stock options outstanding at December 31, 2016 had an intrinsic value of $1,682,000, a weighted-average remaining contractual term of 9.25 years, were all expected to vest, and were not exercisable. The weighted-average grant date fair value of options granted during the year ended December 31, 2016 was $5.85 per option.

Stock options awarded to employees under the Omnibus Incentive Plan are generally granted with an exercise price equal to the market price of the Company’s common stock at the date of grant, vest over four years, and have ten year contractual terms. The fair value of stock options granted is estimated at the date of grant using the Black-Scholes option-pricing model. Expected volatilities were determined based on historical volatilities of a peer group of companies with a similar size, industry, stage of life cycle, and capital structure. The expected term of the options granted was determined based on the SEC simplified method detailed in SEC Staff Accounting Bulletin No. 107. The SEC simplified method calculates the expected term as the mid-point between the weighted average time to vesting and the contractual term.  The risk-free interest rate for the expected term of the options was derived from the Treasury constant maturity yield curve on the valuation date.

The fair value of the stock options granted was determined using the following weighted-average assumptions:

 

 

2016

 

Risk-free interest rate

 

 

1.49

%

Expected term

 

6.25 Years

 

Expected stock price volatility

 

 

34.96

%

Dividend yield

 

 

 

As of December 31, 2016, there was $584,000 of unrecognized compensation cost related to nonvested stock options granted under the Omnibus Incentive Plan. The cost is expected to be recognized over a remaining period of 3.25 years.

Amended and Restricted Stock Plan

The Company’s Amended and Restricted Stock Plan (the “Terminated Plan”) provided for the issuance of up to 750,000 shares of restricted common stock to officers, directors and employees of the Company and its subsidiaries. Compensation expense for RSUs granted under the Terminated Plan was recognized over the vesting period of the awards based on the fair value of the stock at the issue date. In August 2014, the Company approved the immediate and full acceleration of vesting on all remaining nonvested RSUs in anticipation of its contemplated initial public offering. As a result, the Company recognized all remaining unrecognized compensation cost associated with these shares during the third quarter of 2014. Upon effectiveness of the Omnibus Incentive Plan in November 2014, no additional awards were permissible under the Terminated Plan.

122


TRIUMPH BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

A summary of changes in the Company’s nonvested RSUs under the Terminated Plan for the year ended December 31, 2014 was as follows:

 

 

 

 

 

 

 

Weighted-Average

 

 

 

 

 

 

 

Grant-Date

 

Nonvested RSUs

 

Units

 

 

Fair Value

 

Nonvested at January 1, 2014

 

 

26,120

 

 

$

10.77

 

Granted

 

 

32,275

 

 

 

14.08

 

Vested

 

 

(58,395

)

 

 

12.60

 

Forfeited

 

 

 

 

 

 

Nonvested at December 31, 2014

 

 

 

 

$

 

 

 

 

NOTE 20 — PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION

The following tables present parent company only condensed financial information.

Condensed Parent Company Only Balance Sheets: 

 

 

December 31,

 

 

December 31,

 

(Dollars in thousands)

 

2016

 

 

2015

 

ASSETS

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

10,222

 

 

$

21,749

 

Securities - held to maturity

 

 

3,380

 

 

 

 

Loans

 

 

984

 

 

 

18,455

 

Investment in bank subsidiary

 

 

320,629

 

 

 

217,345

 

Investment in non-bank subsidiaries

 

 

15,634

 

 

 

15,802

 

Other assets

 

 

29,149

 

 

 

29,902

 

Total assets

 

$

379,998

 

 

$

303,253

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

Junior subordinated debentures

 

$

32,740

 

 

$

24,687

 

Subordinated notes

 

 

48,734

 

 

 

 

Intercompany payables

 

 

8,500

 

 

 

8,798

 

Accrued expenses and other liabilities

 

 

1,351

 

 

 

1,730

 

Total liabilities

 

 

91,325

 

 

 

35,215

 

Stockholders' equity(1)

 

 

288,673

 

 

 

268,038

 

Total liabilities and equity

 

$

379,998

 

 

$

303,253

 

Condensed Parent Company Only Statements of Income:  

 

 

Years Ended December 31,

 

(Dollars in thousands)

 

2016

 

 

2015

 

 

2014

 

Interest income

 

$

793

 

 

$

718

 

 

$

75

 

Interest expense

 

 

(2,262

)

 

 

(291

)

 

 

(584

)

Other income

 

 

2,991

 

 

 

1,040

 

 

 

545

 

Loss on intercompany sale of loans(1)

 

 

(794

)

 

 

 

 

 

 

Other expense

 

 

(2,521

)

 

 

(5,880

)

 

 

(4,699

)

Income (loss) before income tax and undistributed subsidiary income

 

 

(1,793

)

 

 

(4,413

)

 

 

(4,663

)

Income tax (expense) benefit

 

 

(487

)

 

 

700

 

 

 

2,015

 

Equity in undistributed subsidiary income

 

 

22,308

 

 

 

32,846

 

 

 

22,437

 

Net income

 

 

20,028

 

 

 

29,133

 

 

 

19,789

 

Income attributable to noncontrolling interests

 

 

 

 

 

 

 

 

(2,060

)

Dividends on preferred stock

 

 

(887

)

 

 

(780

)

 

 

(780

)

Net income available to common stockholders

 

$

19,141

 

 

$

28,353

 

 

$

16,949

 

Comprehensive income attributable to Parent

 

$

20,147

 

 

$

28,459

 

 

$

18,547

 

123


TRIUMPH BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Condensed Parent Company Only Statements of Cash Flows:

 

 

Years Ended December 31,

 

(Dollars in thousands)

 

2016

 

 

2015

 

 

2014

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

20,028

 

 

$

29,133

 

 

$

19,789

 

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Equity in undistributed subsidiary income

 

 

(22,308

)

 

 

(32,846

)

 

 

(22,437

)

Net accretion of securities

 

 

(174

)

 

 

 

 

 

 

Amortization of junior subordinated debentures

 

 

325

 

 

 

67

 

 

 

 

Amortization of subordinated notes issuance costs

 

 

23

 

 

 

 

 

 

 

Loss on intercompany sale of loans(1)

 

 

794

 

 

 

 

 

 

 

Loss on sale of loans

 

 

80

 

 

 

 

 

 

 

Income from CLO warehouse investments

 

 

(3,184

)

 

 

(1,151

)

 

 

(545

)

Change in other assets

 

 

3,293

 

 

 

980

 

 

 

852

 

Change in accrued expenses and other liabilities

 

 

(5,279

)

 

 

10,316

 

 

 

(3,094

)

Net cash provided by (used in) operating activities

 

 

(6,402

)

 

 

6,499

 

 

 

(5,435

)

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Investment in subsidiaries

 

 

14,295

 

 

 

325

 

 

 

(6,513

)

Purchases of securities held to maturity

 

 

(3,342

)

 

 

 

 

 

 

Proceeds from maturities, calls, and pay downs of securities held to maturity

 

 

136

 

 

 

 

 

 

 

Purchases of loans (shared national credits)

 

 

 

 

 

(18,601

)

 

 

 

Proceeds from sale of loans

 

 

16,058

 

 

 

 

 

 

 

Net change in loans

 

 

539

 

 

 

146

 

 

 

 

Net cash paid for CLO warehouse investments

 

 

(25,000

)

 

 

(20,500

)

 

 

(7,000

)

Net proceeds from CLO warehouse investments

 

 

25,500

 

 

 

2,450

 

 

 

7,450

 

Cash used in acquisition of subsidiaries, net

 

 

(69,946

)

 

 

 

 

 

 

Net cash provided by (used in) investing activities

 

 

(41,760

)

 

 

(36,180

)

 

 

(6,063

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from issuance of subordinated notes, net

 

 

48,676

 

 

 

 

 

 

 

Issuance of common stock in connection with initial public offering, net of expenses

 

 

 

 

 

 

 

 

83,767

 

Issuance of common stock

 

 

 

 

 

 

 

 

43

 

Distributions on noncontrolling interest and dividends on preferred stock

 

 

(887

)

 

 

(780

)

 

 

(3,037

)

Repayment of senior secured note

 

 

 

 

 

 

 

 

(12,573

)

Redemption of noncontrolling interests

 

 

 

 

 

 

 

 

(26,997

)

Redemption of TARP preferred stock

 

 

(10,500

)

 

 

 

 

 

 

Purchase of Treasury Stock

 

 

(654

)

 

 

(343

)

 

 

(161

)

Net cash provided by (used in) financing activities

 

 

36,635

 

 

 

(1,123

)

 

 

41,042

 

Net increase (decrease) in cash and cash equivalents

 

 

(11,527

)

 

 

(30,804

)

 

 

29,544

 

Cash and cash equivalents at beginning of period

 

 

21,749

 

 

 

52,553

 

 

 

23,009

 

Cash and cash equivalents at end of period

 

$

10,222

 

 

$

21,749

 

 

$

52,553

 

 

124


TRIUMPH BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

(1)

During the year ended December 31, 2016, a loss was recorded by the parent company as the result of an intercompany sale of loans to its subsidiary, TBK Bank, at the loans’ fair value. The discount on the purchase of the loans recorded by TBK Bank is being accreted over the remaining life of the loans. The parent company loss on sale of the loans and the TBK Bank discount are eliminated in consolidation. The following table presents a reconciliation of parent company stockholders’ equity to consolidated stockholders’ equity:

 

Years Ended December 31,

 

(Dollars in thousands)

 

2016

 

 

2015

 

Parent company stockholders' equity

 

$

288,673

 

 

$

268,038

 

Parent company loss on intercompany sale of loans

 

 

794

 

 

 

 

TBK Bank discount accretion

 

 

(122

)

 

 

 

Consolidated stockholders' equity

 

$

289,345

 

 

$

268,038

 

 

NOTE 21 – EARNINGS PER SHARE

The factors used in the earnings per share computation follow:

 

 

Years Ended December 31,

 

(Dollars in thousands)

 

2016

 

 

2015

 

 

2014

 

Basic

 

 

 

 

 

 

 

 

 

 

 

 

Net income to common stockholders

 

$

19,813

 

 

$

28,353

 

 

$

16,949

 

Weighted average common shares outstanding

 

 

17,856,828

 

 

 

17,720,479

 

 

 

10,940,083

 

Basic earnings per common share

 

$

1.11

 

 

$

1.60

 

 

$

1.55

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted

 

 

 

 

 

 

 

 

 

 

 

 

Net income to common stockholders

 

$

19,813

 

 

$

28,353

 

 

$

16,949

 

Dilutive effect of preferred stock

 

 

 

 

 

780

 

 

 

780

 

Net income to common stockholders - diluted

 

$

19,813

 

 

$

29,133

 

 

$

17,729

 

Weighted average common shares outstanding

 

 

17,856,828

 

 

 

17,720,479

 

 

 

10,940,083

 

Add:  Dilutive effects of restricted stock

 

 

110,565

 

 

 

79,821

 

 

 

15,366

 

Add:  Dilutive effects of assumed exercises of stock options

 

 

3,128

 

 

 

 

 

 

 

Add:  Dilutive effects of assumed exercises of stock warrants

 

 

83,010

 

 

 

48,238

 

 

 

40,980

 

Add:  Dilutive effects of assumed conversion of Preferred A

 

 

 

 

 

315,773

 

 

 

315,773

 

Add:  Dilutive effects of assumed conversion of Preferred B

 

 

 

 

 

360,578

 

 

 

360,578

 

Average shares and dilutive potential common shares

 

 

18,053,531

 

 

 

18,524,889

 

 

 

11,672,780

 

Dilutive earnings per common share

 

$

1.10

 

 

$

1.57

 

 

$

1.52

 

 

Shares that were not considered in computing diluted earnings per common share because they were antidilutive are as follows:

 

 

Years Ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

Shares assumed to be converted from Preferred Stock Series A

 

 

315,773

 

 

 

 

 

 

 

Shares assumed to be converted from Preferred Stock Series B

 

 

360,578

 

 

 

 

 

 

 

 

 

125


TRIUMPH BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 22 – BUSINESS SEGMENT INFORMATION

The following presents the Company’s operating segments. Transactions between segments consist primarily of borrowed funds. Intersegment interest expense is allocated to the Factoring segment based on the Company’s prime rate. The provision for loan loss is allocated based on the segment’s ALLL determination which considers the effects of charge-offs. Noninterest income and expense directly attributable to a segment are assigned to it. Taxes are paid on a consolidated basis but not allocated for segment purposes. The Factoring segment includes only factoring originated by TBC. General factoring services not originated through TBC are included in the Banking segment.

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

Asset

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2016

 

Factoring

 

 

Banking

 

 

Management

 

 

Corporate

 

 

Consolidated

 

Total interest income

 

$

32,824

 

 

$

90,823

 

 

$

145

 

 

$

700

 

 

$

124,492

 

Intersegment interest allocations

 

 

(4,583

)

 

 

4,583

 

 

 

 

 

 

 

 

 

 

Total interest expense

 

 

 

 

 

9,872

 

 

 

 

 

 

2,262

 

 

 

12,134

 

Net interest income (expense)

 

 

28,241

 

 

 

85,534

 

 

 

145

 

 

 

(1,562

)

 

 

112,358

 

Provision for loan losses

 

 

454

 

 

 

6,239

 

 

 

 

 

 

 

 

 

6,693

 

Net interest income (expense) after provision

 

 

27,787

 

 

 

79,295

 

 

 

145

 

 

 

(1,562

)

 

 

105,665

 

Noninterest income

 

 

2,256

 

 

 

9,077

 

 

 

6,632

 

 

 

2,991

 

 

 

20,956

 

Noninterest expense

 

 

19,551

 

 

 

65,795

 

 

 

5,234

 

 

 

2,532

 

 

 

93,112

 

Operating income (loss)

 

$

10,492

 

 

$

22,577

 

 

$

1,543

 

 

$

(1,103

)

 

$

33,509

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

Asset

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2015

 

Factoring

 

 

Banking

 

 

Management

 

 

Corporate

 

 

Consolidated

 

Total interest income

 

$

32,103

 

 

$

65,831

 

 

$

108

 

 

$

718

 

 

$

98,760

 

Intersegment interest allocations

 

 

(3,144

)

 

 

3,144

 

 

 

 

 

 

 

 

 

 

Total interest expense

 

 

 

 

 

6,978

 

 

 

10

 

 

 

1,121

 

 

 

8,109

 

Net interest income (expense)

 

 

28,959

 

 

 

61,997

 

 

 

98

 

 

 

(403

)

 

 

90,651

 

Provision for loan losses

 

 

1,303

 

 

 

3,226

 

 

 

 

 

 

 

 

 

4,529

 

Net interest income (expense) after provision

 

 

27,656

 

 

 

58,771

 

 

 

98

 

 

 

(403

)

 

 

86,122

 

Bargain purchase gain

 

 

 

 

 

 

 

 

15,117

 

 

 

 

 

 

15,117

 

Other noninterest income

 

 

1,739

 

 

 

9,644

 

 

 

5,757

 

 

 

1,040

 

 

 

18,180

 

Noninterest expense

 

 

17,871

 

 

 

51,249

 

 

 

6,866

 

 

 

5,879

 

 

 

81,865

 

Operating income (loss)

 

$

11,524

 

 

$

17,166

 

 

$

14,106

 

 

$

(5,242

)

 

$

37,554

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

Asset

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2014

 

Factoring

 

 

Banking

 

 

Management

 

 

Corporate

 

 

Consolidated

 

Total interest income

 

$

27,332

 

 

$

59,824

 

 

$

 

 

$

74

 

 

$

87,230

 

Intersegment interest allocations

 

 

(3,562

)

 

 

3,562

 

 

 

 

 

 

 

 

 

 

Total interest expense

 

 

 

 

 

5,091

 

 

 

 

 

 

1,679

 

 

 

6,770

 

Net interest income (expense)

 

 

23,770

 

 

 

58,295

 

 

 

 

 

 

(1,605

)

 

 

80,460

 

Provision for loan losses

 

 

1,792

 

 

 

4,066

 

 

 

 

 

 

 

 

 

5,858

 

Net interest income (expense) after provision

 

 

21,978

 

 

 

54,229

 

 

 

 

 

 

(1,605

)

 

 

74,602

 

Gain on branch sale

 

 

 

 

 

12,619

 

 

 

 

 

 

 

 

 

12,619

 

Other noninterest income

 

 

1,589

 

 

 

8,898

 

 

 

989

 

 

 

672

 

 

 

12,148

 

Noninterest expense

 

 

15,141

 

 

 

46,808

 

 

 

2,381

 

 

 

4,872

 

 

 

69,202

 

Operating income (loss)

 

$

8,426

 

 

$

28,938

 

 

$

(1,392

)

 

$

(5,805

)

 

$

30,167

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

Asset

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

Factoring

 

 

Banking

 

 

Management

 

 

Corporate

 

 

Eliminations

 

 

Consolidated

 

Total assets

 

$

223,994

 

 

$

2,588,509

 

 

$

4,879

 

 

$

391,745

 

 

$

(568,060

)

 

$

2,641,067

 

Gross loans

 

$

212,784

 

 

$

1,961,552

 

 

$

 

 

$

1,866

 

 

$

(148,578

)

 

$

2,027,624

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

Asset

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

Factoring

 

 

Banking

 

 

Management

 

 

Corporate

 

 

Eliminations

 

 

Consolidated

 

Total assets

 

$

198,629

 

 

$

1,601,072

 

 

$

17,676

 

 

$

303,253

 

 

$

(429,317

)

 

$

1,691,313

 

Gross loans

 

$

186,457

 

 

$

1,223,028

 

 

$

945

 

 

$

18,455

 

 

$

(137,000

)

 

$

1,291,885

 

 

126


TRIUMPH BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 23 — QUARTERLY FINANCIAL DATA (UNAUDITED)

The following presents quarterly financial data for the years ended December 31, 2016 and 2015.

 

 

Year Ended December 31, 2016

 

 

 

Fourth

 

 

Third

 

 

Second

 

 

First

 

(Dollars in thousands)

 

Quarter

 

 

Quarter

 

 

Quarter

 

 

Quarter

 

Interest income

 

$

37,774

 

 

$

33,471

 

 

$

28,354

 

 

$

24,893

 

Interest expense

 

 

4,230

 

 

 

3,053

 

 

 

2,447

 

 

 

2,404

 

Net interest income

 

 

33,544

 

 

 

30,418

 

 

 

25,907

 

 

 

22,489

 

Provision for loan losses

 

 

2,446

 

 

 

2,819

 

 

 

1,939

 

 

 

(511

)

Net interest income after provision

 

 

31,098

 

 

 

27,599

 

 

 

23,968

 

 

 

23,000

 

Noninterest income

 

 

6,208

 

 

 

6,099

 

 

 

3,668

 

 

 

4,981

 

Noninterest expense

 

 

26,911

 

 

 

25,792

 

 

 

20,331

 

 

 

20,078

 

Net income before income taxes

 

 

10,395

 

 

 

7,906

 

 

 

7,305

 

 

 

7,903

 

Income tax expense

 

 

4,134

 

 

 

3,099

 

 

 

2,679

 

 

 

2,897

 

Net income

 

 

6,261

 

 

 

4,807

 

 

 

4,626

 

 

 

5,006

 

Dividends on preferred stock

 

 

(197

)

 

 

(301

)

 

 

(195

)

 

 

(194

)

Net income available to common stockholders

 

$

6,064

 

 

$

4,506

 

 

$

4,431

 

 

$

4,812

 

Earnings per common share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.34

 

 

$

0.25

 

 

$

0.25

 

 

$

0.27

 

Diluted

 

$

0.33

 

 

$

0.25

 

 

$

0.25

 

 

$

0.27

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2015

 

 

 

Fourth

 

 

Third

 

 

Second

 

 

First

 

(Dollars in thousands)

 

Quarter

 

 

Quarter

 

 

Quarter

 

 

Quarter

 

Interest income

 

$

25,281

 

 

$

25,303

 

 

$

26,597

 

 

$

21,579

 

Interest expense

 

 

2,231

 

 

 

2,072

 

 

 

1,952

 

 

 

1,854

 

Net interest income

 

 

23,050

 

 

 

23,231

 

 

 

24,645

 

 

 

19,725

 

Provision for loan losses

 

 

1,178

 

 

 

165

 

 

 

2,541

 

 

 

645

 

Net interest income after provision

 

 

21,872

 

 

 

23,066

 

 

 

22,104

 

 

 

19,080

 

Bargain purchase gain

 

 

900

 

 

 

1,708

 

 

 

 

 

 

12,509

 

Other noninterest income

 

 

4,671

 

 

 

4,590

 

 

 

4,769

 

 

 

4,150

 

Noninterest income

 

 

5,571

 

 

 

6,298

 

 

 

4,769

 

 

 

16,659

 

Noninterest expense

 

 

20,902

 

 

 

20,545

 

 

 

19,635

 

 

 

20,783

 

Net income before income taxes

 

 

6,541

 

 

 

8,819

 

 

 

7,238

 

 

 

14,956

 

Income tax expense

 

 

2,032

 

 

 

2,891

 

 

 

2,586

 

 

 

912

 

Net income

 

 

4,509

 

 

 

5,928

 

 

 

4,652

 

 

 

14,044

 

Dividends on preferred stock

 

 

(197

)

 

 

(196

)

 

 

(195

)

 

 

(192

)

Net income available to common stockholders

 

$

4,312

 

 

$

5,732

 

 

$

4,457

 

 

$

13,852

 

Earnings per common share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.24

 

 

$

0.32

 

 

$

0.25

 

 

$

0.78

 

Diluted

 

$

0.24

 

 

$

0.32

 

 

$

0.25

 

 

$

0.76

 

 

 

 

 

 

127


 

 

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.

None.

 

 

ITEM 9A. CONTROLS AND PROCEDURES.

Disclosure Controls and Procedures

As of the end of the period covered by this Annual Report on Form 10-K, the Company carried out an evaluation, under the supervision and with the participation of its management, including its Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of its disclosure controls and procedures. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management was required to apply judgment in evaluating its controls and procedures. Based on this evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) were effective as of the end of the period covered by this report.

Changes in Internal Control Over Financial Reporting

There were no changes in the Company’s internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the quarter ended December 31, 2016, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

Report on Management’s Assessment of Internal Control Over Financial Reporting

Management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act).  The Company’s internal control system is a process designed to provide reasonable assurance regarding the preparation and fair presentation of published financial statements in accordance with GAAP.  All internal control systems, no matter how well designed, have inherent limitations and can only provide reasonable assurance with respect to financial reporting.

As of December 31, 2016, management assessed the effectiveness of the Company’s internal control over financial reporting based on the criteria for effective internal control over financial reporting established in “Internal Control-Integrated Framework,” issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013.  Based on the assessment, management determined that the Company maintained effective internal control over financial reporting as of December 31, 2016.

Crowe Horwath LLP, the independent registered public accounting firm, audited the consolidated financial statements of the Company included in this Annual Report on Form 10-K. Their report is included in Part IV, Item 15. Exhibits, Financial Statement Schedules under the heading “Report of Independent Registered Public Accounting Firm.” This Annual Report on Form 10-K does not include an attestation report on management’s assessment of internal control over financial reporting from the Company's registered public accounting firm due to a transition period established by rules of the Securities and Exchange Commission for an Emerging Growth Company.

 

 

ITEM 9B. OTHER INFORMATION.

None.

 

 

 

128


 

 

PART III

 

 

ITEM 10. DIRECTORS, EXECUTIVE OFFICERS, AND CORPORATE GOVERNANCE.

The information called for by this Item will be contained in our definitive Proxy Statement for our 2017 Annual Meeting of Stockholders, and is incorporated herein by reference.

 

 

ITEM 11. EXECUTIVE COMPENSATION.

The information called for by this Item will be contained in our definitive Proxy Statement for our 2017 Annual Meeting of Stockholders, and is incorporated herein by reference.

 

 

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS.

The information called for by this Item will be contained in our definitive Proxy Statement for our 2017 Annual Meeting of Stockholders, and is incorporated herein by reference.

 

 

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE.

The information called for by this Item will be contained in our definitive Proxy Statement for our 2017 Annual Meeting of Stockholders, and is incorporated herein by reference.

 

 

ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES.

The information called for by this Item will be contained in our definitive Proxy Statement for our 2017 Annual Meeting of Stockholders, and is incorporated herein by reference.

 

 

 

129


 

 

PART IV

 

 

ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES.

(a) Documents filed as part of this Report.

1., 2.Financial Statements and Schedules

The following financial statements of Triumph Bancorp, Inc., incorporated herein by reference to Item 8, Financial Statements and Supplementary Data:

 

Report of Independent Registered Public Accounting Firm

 

Consolidated Balance Sheets as of December 31, 2016 and 2015

 

Consolidated Statements of Income for the Years Ended December 31, 2016, 2015, and 2014

 

Consolidated Statements of Comprehensive Income for the Years Ended December 31, 2016, 2015, and 2014

 

Consolidated Statements of Changes in Equity for the Years Ended December 31, 2016, 2015, and 2014

 

Consolidated Statements of Cash Flows for the Years Ended December 31, 2016, 2015, and 2014

 

Notes to Consolidated Financial Statements

Financial statement schedules have been omitted as they are not applicable or the required information is shown in the Consolidated Financial Statements or notes thereto.

 

3.

 

Exhibits (Exhibits marked with a “†” denote management contracts or compensatory plans or arrangements)

 

 

 

2.1

 

Agreement and Plan of Merger, dated as of March 6, 2016, by and among ColoEast Bankshares, Inc., Triumph Bancorp, Inc. and Peak Acquisition Corp., incorporated by reference to Exhibit 2.1 to Form 8-K filed with the SEC on March 7, 2016.

 

 

 

3.1

 

Second Amended and Restated Certificate of Formation of the Registrant, effective November 7, 2014, incorporated by reference to Exhibit 3.1 to Form 8-K filed with the SEC on November 13, 2014.

 

 

 

3.2

 

Second Amended and Restated Bylaws of the Registrant, effective November 7, 2014, incorporated by reference to Exhibit 3.2 to Form 8-K filed with the SEC on November 13, 2014.

 

 

 

4.1

 

Specimen common stock certificate of Triumph Bancorp, Inc., incorporated by reference to Exhibit 4.1 to the Company’s Registration Statement on Form S-1 (File No. 333-198838).

4.2

 

Indenture, dated as of September 30, 2016, between Triumph Bancorp, Inc., as Issuer, and Wells Fargo Bank, National Association, as Trustee, incorporated by reference to Exhibit 4.1 to Form 8-K filed with the SEC on September 30, 2016.

 

 

 

4.3

 

First Supplemental Indenture, dated as of September 30, 2016, between Triumph Bancorp, Inc., as Issuer, and Wells Fargo Bank, National Association, as Trustee, incorporated by reference to Exhibit 4.2 to Form 8-K filed with the SEC on September 30, 2016.

 

 

 

 

 

Pursuant to Item 601(b)(4)(iii)(A) of Regulation S-K, the Company has not filed as an exhibit to this Form 10-K certain instruments defining the rights of the holders of certain additional long-term debt of the Company and its subsidiaries, none of which authorize a total amount of indebtedness in excess of 10% of the total assets of the Company and its subsidiaries on a consolidated basis.  The Company agrees to furnish a copy of any of these agreements to the SEC upon request.

 

 

 

10.1

 

Amended and Restated Employment Agreement of Aaron P. Graft dated March 30, 2016, incorporated by reference to Exhibit 10.1 to Form 8-K filed with the SEC on March 30, 2016.

 

 

 

10.2

 

Amended and Restated Employment Agreement of Gail Lehmann dated March 30, 2016, incorporated by reference to Exhibit 10.2 to Form 8-K filed with the SEC on March 30, 2016.

 

 

 

130


 

 

10.3

 

Amended and Restated Employment Agreement of R. Bryce Fowler dated March 30, 2016, incorporated by reference to Exhibit 10.3 to Form 8-K filed with the SEC on March 30, 2016.

 

 

 

10.4

 

Amended and Restated Employment Agreement of Adam D. Nelson, dated March 30, 2016, incorporated by reference to Exhibit 10.4 to Form 10-Q filed with the SEC on May 5, 2016.

 

 

 

10.5

 

Amended and Restated Employment Agreement of Daniel J. Karas, dated March 30, 2016, incorporated by reference to Exhibit 10.4 to Form 10-Q filed with the SEC on August 3, 2016.

 

 

 

10.6

 

Triumph Bancorp, Inc. Senior Executive Incentive Plan, incorporated by reference to Exhibit 10.9 to the Company’s Registration Statement on Form S-1 (File No. 333-198838).

 

 

 

10.7

 

Triumph Bancorp, Inc. 2014 Omnibus Incentive Plan, incorporated by reference to Exhibit 10.10 to the Company’s Registration Statement on Form S-1 (File No. 333-198838).

 

 

 

10.8

 

Form of Restricted Stock Award Agreement under Triumph Bancorp, Inc. 2014 Omnibus Incentive Plan, incorporated by reference to Exhibit 10.11 to the Company’s Registration Statement on Form S-1 (File No. 333-198838).

 

 

 

10.9

 

Triumph Bancorp, Inc. Warrant to Triumph Consolidated Cos., LLC for the Purchase of Common Shares dated December 12, 2012, incorporated by reference to Exhibit 10.13 to the Company’s Registration Statement on Form S-1 (File No. 333-198838).

 

 

 

10.10

 

Form of Restricted Stock Award Agreement under Triumph Bancorp, Inc. 2014 Omnibus Incentive Plan, incorporated by reference to Exhibit 10.5 to Form 10-Q filed with the SEC on May 5, 2016.

 

 

 

10.11

 

Form of Nonqualified Option Agreement under Triumph Bancorp, Inc. 2014 Omnibus Incentive Plan, incorporated by reference to Exhibit 10.6 to Form 10-Q filed with the SEC on May 5, 2016.

 

 

 

10.12

 

Form of Director Award Letter under Triumph Bancorp, Inc. 2014 Omnibus Incentive Plan., incorporated by reference to Exhibit 10.7 to Form 10-Q filed with the SEC on May 5, 2016.

 

 

 

10.13

 

Form of Voting and Support Agreement, dated as of March 6, 2016, by and among Triumph Bancorp, Inc., ColoEast Bankshares, Inc. and the shareholder parties thereto (included as Exhibit A to Exhibit 2.1 to the Company’s Current Report on Form 8-K dated March 7, 2016).

 

 

 

10.14

 

Form of Indemnification Agreement, incorporated by reference to Exhibit 10.12 to the Company’s Registration Statement on Form S-1 (File No. 333-198838).

 

 

 

10.15

 

Underwriting Agreement, dated September 28, 2016, between Triumph Bancorp, Inc. and Sandler O’Neill + Partners, L.P. and FIG Partners, LLC, incorporated by reference to Exhibit 4.2 to Form 8-K filed with the SEC on September 30, 2016.

 

 

 

14.1

 

Corporate Code of Ethics.

 

 

 

21.1

 

Subsidiaries of Triumph Bancorp, Inc.

 

 

 

23.1

 

Consent of Crowe Horwath LLP.

 

 

 

24.1

 

Powers of Attorney (included on signature page).

 

 

 

31.1

 

Certification of Chief Executive Officer pursuant to Rule 13a-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

31.2

 

Certification of Chief Financial Officer pursuant to Rule 13a-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

131


 

 

32.1

 

Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

101

 

XBRL Instance Document.

 

 

 

132


 

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

 

TRIUMPH BANCORP, INC.

 

 

 

(Registrant)

 

 

 

 

Date:

February 17, 2017

 

 /s/ Aaron P. Graft

 

 

 

Aaron P. Graft

 

 

 

President and Chief Executive Officer

 

 

 

 

Date:

February 17, 2017

 

 /s/ R. Bryce Fowler

 

 

 

R. Bryce Fowler

 

 

 

Executive Vice President and Chief Financial Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

Name

 

Title

 

Date

/s/ Aaron P. Graft

 

Director and President and Chief Executive Officer

 

February 17, 2017

Aaron P. Graft

(Principal Executive Officer).

 

/s/ R. Bryce Fowler

 

Executive Vice President and

Chief Financial Officer

 

February 17, 2017

R. Bryce Fowler

(Principal Financial and Accounting Officer)

 

/s/ Carlos M. Sepulveda, Jr.

 

Director and Chairman

 

February 17, 2017

Carlos M. Sepulveda, Jr.

 

 

/s/ Charles A. Anderson

 

Director

 

February 17, 2017

Charles A. Anderson

 

 

/s/ Richard Davis

 

Director

 

February 17, 2017

Richard Davis

 

 

/s/ Robert Dobrient

 

Director

 

February 17, 2017

Robert Dobrient

 

 

/s/ Douglas M. Kratz

 

Director

 

February 17, 2017

Douglas M. Kratz

 

 

/s/ Maribess L. Miller

 

Director

 

February 17, 2017

Maribess L. Miller

 

 

/s/ Michael P. Rafferty

 

Director

 

February 17, 2017

Michael P. Rafferty

 

 

/s/ C. Todd Sparks

 

Director

 

February 17, 2017

C. Todd Sparks

 

 

/s/ Justin N. Trail

 

Director

 

February 17, 2017

Justin N. Trail

 

 

 

 

 

 

 

/s/ Derek R. McClain

 

Director

 

February 17, 2017

Derek R. McClain

 

 

 

 

 

 

 

 

 

/s/ Frederick Perpall

 

Director

 

February 17, 2017

Frederick Perpall

 

 

 

 

 

 

 

 

 

 

133