saic-10q_20151030.htm

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Form 10-Q

 

 

(Mark One)

x

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended October 30, 2015

or

¨

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                      to                     

 

 

Commission

File Number

  

 

Exact Name of Registrant as Specified in its Charter,
Address of Principal  Executive Offices and Telephone Number

  

State or other
jurisdiction of
incorporation or
organization

  

I.R.S. Employer
Identification
No.

001-35832

  

 

Science Applications

International Corporation

  

Delaware

 

46-1932921

 

  

 

1710 SAIC Drive, McLean, Virginia 22102

  

 

  

 

 

  

 

703-676-6942

  

 

  

 

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes  x    No  ¨            

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes  x    No  ¨            

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

  

x

  

    Accelerated filer

  

¨

  

    Non-accelerated filer

  

¨

  

    Smaller reporting company

  

¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes  ¨    No   x            

The number of shares issued and outstanding of the registrant’s common stock as of November 20, 2015 was as follows:

45,465,620 shares of common stock ($.0001 par value per share)

 

 

 

 


SCIENCE APPLICATIONS INTERNATIONAL CORPORATION

FORM 10-Q

TABLE OF CONTENTS

 

 

 

 

 

  

Page

Part I

 

Financial Information

  

 

 

 

 

Item 1

 

Financial Statements

  

 1

 

 

Condensed and Consolidated Statements of Income and Comprehensive Income

  

1

 

 

Condensed and Consolidated Balance Sheets

  

2

 

 

Condensed and Consolidated Statement of Equity

  

3

 

 

Condensed and Consolidated Statements of Cash Flows

  

4

 

 

Notes to Condensed and Consolidated Financial Statements

  

5

 

 

Note 1—Business Overview and Summary of Significant Accounting Policies

  

5

 

 

Note 2—Earnings Per Share (EPS)

  

7

 

 

Note 3—Scitor Acquisition

  

8

 

 

Note 4—Goodwill and Intangible Assets

  

10

 

 

Note 5—Stock-Based Compensation

  

10

 

 

Note 6—Income Taxes

  

11

 

 

Note 7—Debt Obligations

  

11

 

 

Note 8—Derivative Instruments Designated as Cash Flow Hedges

  

13

 

 

Note 9—Changes in Accumulated Other Comprehensive Loss by Component

  

14

 

 

Note 10—Operating Leases

 

15

 

 

Note 11—Legal Proceedings and Other Commitments and Contingencies

  

15

 

 

 

Item 2

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

  

18

 

 

 

Item 3

 

Quantitative and Qualitative Disclosures About Market Risk

  

26

 

 

 

Item 4

 

Controls and Procedures

  

27

 

 

 

Part II

 

Other Information

  

 

 

 

 

Item 1

 

Legal Proceedings

  

28

 

 

 

Item 1A

 

Risk Factors

  

28

 

 

 

Item 2

 

Unregistered Sales of Equity Securities and Use of Proceeds

  

28

 

 

 

Item 3

 

Defaults Upon Senior Securities

  

28

 

 

 

Item 4

 

Mine Safety Disclosures

  

28

 

 

 

Item 5

 

Other Information

  

29

 

 

 

Item 6

 

Exhibits

  

29

 

 

 

 

 

Signatures

  

30

 

 

 


PART I—FINANCIAL INFORMATION

 

Item 1. Financial Statements

SCIENCE APPLICATIONS INTERNATIONAL CORPORATION

CONDENSED AND CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

(UNAUDITED)

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

October 30,

2015

 

 

October 31,

2014

 

 

October 30,

2015

 

 

October 31,

2014

 

 

 

(in millions, except per share amounts)

 

Revenues

 

$

1,129

 

 

$

993

 

 

$

3,216

 

 

$

2,894

 

Revenues performed by former Parent (Note 1)

 

 

7

 

 

 

11

 

 

 

28

 

 

 

39

 

Total revenues

 

 

1,136

 

 

 

1,004

 

 

 

3,244

 

 

 

2,933

 

Cost of revenues

 

 

1,023

 

 

 

906

 

 

 

2,911

 

 

 

2,645

 

Cost of revenues performed by former Parent (Note 1)

 

 

7

 

 

 

11

 

 

 

28

 

 

 

39

 

Total cost of revenues

 

 

1,030

 

 

 

917

 

 

 

2,939

 

 

 

2,684

 

Selling, general and administrative expenses

 

 

41

 

 

 

24

 

 

 

116

 

 

 

68

 

Acquisition and integration costs (Note 3)

 

 

1

 

 

 

-

 

 

 

16

 

 

 

-

 

Operating income

 

 

64

 

 

 

63

 

 

 

173

 

 

 

181

 

Interest expense

 

 

14

 

 

 

4

 

 

 

31

 

 

 

13

 

Income before income taxes

 

 

50

 

 

 

59

 

 

 

142

 

 

 

168

 

Provision for income taxes (Note 6)

 

 

(16

)

 

 

(22

)

 

 

(53

)

 

 

(63

)

Net income

 

$

34

 

 

$

37

 

 

$

89

 

 

$

105

 

Other comprehensive loss, net of tax (Note 9)

 

 

(2

)

 

 

(1

)

 

 

(1

)

 

 

-

 

Comprehensive income

 

$

32

 

 

$

36

 

 

$

88

 

 

$

105

 

Earnings per share (Note 2):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.74

 

 

$

0.80

 

 

$

1.94

 

 

$

2.22

 

Diluted

 

$

0.72

 

 

$

0.77

 

 

$

1.87

 

 

$

2.15

 

Cash dividends declared and paid per share

 

$

0.31

 

 

$

0.28

 

 

$

0.90

 

 

$

0.84

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to condensed and consolidated financial statements.

 

 

-1-


SCIENCE APPLICATIONS INTERNATIONAL CORPORATION

CONDENSED AND CONSOLIDATED BALANCE SHEETS

(UNAUDITED)

 

 

 

 

October 30,

2015

 

 

January 30,

2015

 

 

 

(in millions)

 

ASSETS

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

184

 

 

$

301

 

Receivables, net

 

 

674

 

 

 

544

 

Inventory, prepaid expenses and other current assets

 

 

125

 

 

 

97

 

Total current assets

 

 

983

 

 

 

942

 

Goodwill

 

 

860

 

 

 

379

 

Intangible assets, net (Note 4)

 

 

234

 

 

 

2

 

Property, plant, and equipment (net of accumulated depreciation of $109 million and $106 million at October 30, 2015 and January 30, 2015, respectively)

 

 

74

 

 

 

59

 

Other assets

 

 

25

 

 

 

13

 

Total assets

 

$

2,176

 

 

$

1,395

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

$

442

 

 

$

365

 

Accrued payroll and employee benefits

 

 

173

 

 

 

155

 

Long-term debt, current portion (Note 7)

 

 

67

 

 

 

31

 

Other current liabilities

 

 

22

 

 

 

25

 

Total current liabilities

 

 

704

 

 

 

576

 

Long-term debt, net of current portion (Note 7)

 

 

1,045

 

 

 

455

 

Other long-term liabilities

 

 

35

 

 

 

19

 

Commitments and contingencies (Note 11)

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

 

 

Common stock, $.0001 par value, 1 billion shares authorized, 46 million shares issued and outstanding as of October 30, 2015 and January 30, 2015

 

 

-

 

 

 

-

 

Additional paid-in capital

 

 

237

 

 

 

234

 

Retained earnings

 

 

161

 

 

 

116

 

Accumulated other comprehensive loss (Note 9)

 

 

(6

)

 

 

(5

)

Total equity

 

 

392

 

 

 

345

 

Total liabilities and equity

 

$

2,176

 

 

$

1,395

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to condensed and consolidated financial statements.

 

 

-2-


SCIENCE APPLICATIONS INTERNATIONAL CORPORATION

CONDENSED AND CONSOLIDATED STATEMENT OF EQUITY

(UNAUDITED)

 

 

 

 

Shares of

common

stock

 

 

Additional

paid-in

capital

 

 

Retained

earnings

 

 

Accumulated

other

comprehensive

loss

 

 

Total

 

 

 

(in millions)

 

Balance at January 30, 2015

 

 

46

 

 

$

234

 

 

$

116

 

 

$

(5

)

 

$

345

 

Net income

 

 

-

 

 

 

-

 

 

 

89

 

 

 

-

 

 

 

89

 

Issuances of stock

 

 

1

 

 

 

6

 

 

 

-

 

 

 

-

 

 

 

6

 

Other comprehensive loss, net of tax (Note 9)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1

)

 

 

(1

)

Cash dividends of $0.90 per share

 

 

-

 

 

 

-

 

 

 

(44

)

 

 

-

 

 

 

(44

)

Stock-based compensation

 

 

-

 

 

 

16

 

 

 

-

 

 

 

-

 

 

 

16

 

Income tax benefits from stock-based compensation

 

 

-

 

 

 

9

 

 

 

-

 

 

 

-

 

 

 

9

 

Repurchases of stock

 

 

(1

)

 

 

(28

)

 

 

-

 

 

 

-

 

 

 

(28

)

Balance at October 30, 2015

 

 

46

 

 

$

237

 

 

$

161

 

 

$

(6

)

 

$

392

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to condensed and consolidated financial statements.

 

 

-3-


SCIENCE APPLICATIONS INTERNATIONAL CORPORATION

CONDENSED AND CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

 

 

 

 

Nine Months Ended

 

 

 

October 30,

2015

 

 

October 31,

2014

 

 

 

(in millions)

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net income

 

$

89

 

 

$

105

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

42

 

 

 

16

 

Stock-based compensation expense

 

 

25

 

 

 

26

 

Excess tax benefits from stock-based compensation

 

 

(9

)

 

 

(2

)

Increase (decrease) resulting from changes in operating assets and liabilities net of the effect of the acquisition:

 

 

 

 

 

 

 

 

Receivables

 

 

(44

)

 

 

(8

)

Inventory, prepaid expenses and other current assets

 

 

(5

)

 

 

32

 

Other assets

 

 

1

 

 

 

-

 

Accounts payable and accrued liabilities

 

 

36

 

 

 

7

 

Income taxes payable

 

 

-

 

 

 

6

 

Accrued payroll and employee benefits

 

 

(15

)

 

 

(3

)

Other long-term liabilities

 

 

(2

)

 

 

2

 

Total cash flows provided by operating activities

 

 

118

 

 

 

181

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Cash paid for acquisition, net of cash acquired

 

 

(764

)

 

 

-

 

Change in restricted cash

 

 

(16

)

 

 

-

 

Expenditures for property, plant and equipment

 

 

(11

)

 

 

(15

)

Total cash flows used in investing activities

 

 

(791

)

 

 

(15

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Proceeds from borrowings

 

 

670

 

 

 

-

 

Dividend payments to stockholders

 

 

(41

)

 

 

(40

)

Principal payments on borrowings

 

 

(29

)

 

 

(7

)

Issuances of stock

 

 

3

 

 

 

2

 

Stock repurchased and retired or withheld for taxes on equity awards

 

 

(36

)

 

 

(123

)

Excess tax benefits from stock-based compensation

 

 

9

 

 

 

2

 

Disbursements for obligations assumed from Scitor acquisition

 

 

(3

)

 

 

-

 

Deferred financing costs

 

 

(17

)

 

 

-

 

Total cash flows provided by (used in) financing activities

 

 

556

 

 

 

(166

)

Total decrease in cash and cash equivalents

 

 

(117

)

 

 

-

 

Cash and cash equivalents at beginning of period

 

 

301

 

 

 

254

 

Cash and cash equivalents at end of period

 

$

184

 

 

$

254

 

 

 

 

 

 

See accompanying notes to condensed and consolidated financial statements.

 

 

-4-


Table of Contents

SCIENCE APPLICATIONS INTERNATIONAL CORPORATION

NOTES TO CONDENSED AND CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

Note 1—Business Overview and Summary of Significant Accounting Policies:

Overview

Description of Business. Science Applications International Corporation (collectively, with its consolidated subsidiaries, the “Company”) is a leading provider of technical, engineering and enterprise information technology (IT) services primarily to the U.S. government. The Company provides systems engineering and integration services for large, complex projects and offers a broad range of services with a targeted emphasis on higher-end, differentiated technology services. Each of the Company’s operating segments is focused on providing the Company’s comprehensive technical and enterprise IT service offerings to its respective customer base. The Company’s operating segments have been aggregated into one reporting segment for financial reporting purposes.

Acquisition of Scitor Holdings, Inc. On May 4, 2015, the Company acquired 100% of privately held Scitor Holdings, Inc. (Scitor), a leading provider of technical services primarily to the intelligence community. As discussed in Note 3, the Company funded the transaction from increased borrowings and cash on hand.

Separation from Former Parent. The Company commenced its operations on September 27, 2013 (the Distribution Date) following completion of a tax-free spin-off transaction from its former parent company, Leidos Holdings, Inc. (formerly SAIC, Inc., collectively with its consolidated subsidiaries, “former Parent”). In the spin-off transaction, former Parent’s technical, engineering and enterprise IT services business was separated (the separation) into an independent, publicly traded company named Science Applications International Corporation (formerly SAIC Gemini, Inc.).

Principles of Consolidation and Basis of Presentation

The accompanying financial information has been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission for interim reporting purposes. References to “financial statements” refer to the condensed and consolidated financial statements of the Company, which include the statements of income and comprehensive income, balance sheets, statement of equity and statements of cash flows. These financial statements were prepared in accordance with U.S. generally accepted accounting principles (GAAP). All intercompany transactions and account balances within the Company have been eliminated. The financial statements are unaudited, but in the opinion of management include all adjustments, which consist of normal recurring adjustments, necessary for a fair presentation thereof. The results reported in these financial statements are not necessarily indicative of results that may be expected for the entire year and should be read in conjunction with the information contained in the Company’s Annual Report on Form 10-K for the year ended January 30, 2015.

Revenues and Cost of Revenues Performed by Former Parent

As a part of former Parent, the Company entered into contracts jointly with former Parent and continues to be a party to contracts jointly performed by former Parent and the Company following the separation. These transactions are recorded at revenue equal to cost to reflect that no additional profit is charged to the customer for work performed by former Parent and are presented separately in the condensed and consolidated statements of income and comprehensive income.

Use of Estimates

The preparation of the financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingencies at the date of the financial statements, as well as the reported amounts of revenues and expenses during the reporting periods. Management evaluates these estimates and assumptions on an ongoing basis, including those related to: allowances for doubtful accounts; depreciation and amortization; leases; inventories; income taxes; estimated profitability of long-term contracts; bonus and other incentive compensation; stock-based compensation expense; fair value of financial instruments; accrued liabilities; contingencies and litigation; the fair value of assets and liabilities recorded in connection with business combinations (goodwill and other intangible assets); asset valuation allowances and impairments, among others. Estimates have been prepared by management on the basis of the most current and best available information at the time of estimation and actual results could differ from those estimates.

-5-


Table of Contents

SCIENCE APPLICATIONS INTERNATIONAL CORPORATION

NOTES TO CONDENSED AND CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

Changes in estimates of revenues, cost of revenues or profits related to contracts accounted for using the cost-to-cost percentage-of-completion method of accounting are recognized in operating income in the period in which such changes are made for the inception-to-date effect of the changes. If it is determined that a loss will result from the performance of a contract, the entire amount of the estimable future loss is charged against income in the period the loss is identified. Changes in these estimates can routinely occur over the contract performance period for a variety of reasons, including changes in contract scope, changes in contract cost estimates due to unanticipated cost growth or reassessments of risks impacting costs, changes in estimated incentive or award fees, and performance being better or worse than previously estimated. Aggregate changes in contract estimates increased operating income by $1 million ($0.02 per diluted share) and $9 million ($0.12 per diluted share) for the three and nine months ended October 30, 2015, respectively, and increased operating income by $4 million ($0.05 per diluted share) and $9 million ($0.12 per diluted share) for the three and nine months ended October 31, 2014, respectively.

Reporting Periods

The Company utilizes a 52/53 week fiscal year ending on the Friday closest to January 31, with fiscal quarters typically consisting of 13 weeks. Fiscal 2015 began on February 1, 2014 and ended on January 30, 2015, while fiscal 2016 began on January 31, 2015 and ends on January 29, 2016. The third quarter of fiscal 2015 ended on October 31, 2014, while the third quarter of fiscal 2016 ended on October 30, 2015.

Cash and Cash Equivalents

Cash and cash equivalents are comprised of cash in banks and highly liquid instruments, primarily consisting of investments in institutional money market funds which invest primarily in short-term debt securities. The Company does not invest in high yield or high risk securities. The cash in bank accounts at times may exceed federally insured limits.

Restricted Cash

Restricted cash consists of cash on deposit in rabbi trusts that are contractually restricted from use in operations, but are subject to future claims of creditors. At October 30, 2015, $10 million of restricted cash was held in rabbi trust accounts restricted to fund future payment obligations through April 2017 assumed in connection with the acquisition of Scitor, of which $3 million is presented in other assets and $7 million in inventory, prepaid expenses and other current assets in the condensed and consolidated balance sheets. In addition, $6 million of restricted cash is held in rabbi trusts to fund obligations in connection with deferred compensation plans, and is included in other assets on the condensed and consolidated balance sheets.

Operating Cycle

The Company’s operating cycle for long-term contracts may be greater than one year and is measured by the average time intervening between the inception and the completion of those contracts. Contract-related assets and liabilities are classified as current assets and current liabilities.

Derivative Instruments Designated as Cash Flow Hedges

Derivative instruments are recorded on the condensed and consolidated balance sheets at fair value. Unrealized gains and losses on derivatives designated as cash flow hedges are reported in other comprehensive (loss) income and reclassified to earnings in a manner that matches the timing of the earnings impact of the hedged transactions. The ineffective portion of all hedges, if any, is recognized immediately in earnings.

The Company’s fixed interest rate swaps are considered over-the-counter derivatives, and fair value is calculated using a standard pricing model for interest rate swaps with contractual terms for maturities, amortization and interest rates. Level 2, or market observable inputs such as yield and credit curves, are used within the standard pricing models in order to determine fair value. The fair value is an estimate of the amount that the Company would pay or receive as of a measurement date if the agreements were transferred to a third party or canceled. See Note 8 for further discussion on the Company’s derivative instruments designated as cash flow hedges.

-6-


Table of Contents

SCIENCE APPLICATIONS INTERNATIONAL CORPORATION

NOTES TO CONDENSED AND CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

Accounting Standards Updates

In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2014-09, Revenue from Contracts with Customers (Topic 606), which supersedes the revenue recognition requirements in Accounting Standards Codification (ASC) Section 605, Revenue Recognition and some cost guidance included in ASC Subtopic 605-35, Revenue Recognition – Construction-Type and Production-Type Contracts. This ASU is based on the principle that revenue is recognized to depict the transfer of goods or services to customers at an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The ASU also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments, and assets recognized from costs incurred to obtain or fulfill a contract. The ASU was originally scheduled to become effective for the Company beginning in the first quarter of fiscal 2018, using one of two retrospective methods of adoption. In August 2015, the FASB issued ASU 2015-14, Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date, which resulted in a one-year deferral of the effective date of ASU 2014-09 to annual reporting periods beginning after December 15, 2017, with an option to early adopt the standard on the original effective date. Early adoption prior to the original effective date is not permitted. The Company has neither selected a method for adoption nor determined the potential effects on its financial statements.

In April 2015, the FASB issued ASU No. 2015-03, Interest – Imputation of Interest (Subtopic 835-30) – Simplifying the Presentation of Debt Issuance Costs. ASU 2015-03 requires that debt issuance costs related to a recognized debt liability be presented as a direct deduction from the carrying amount of the related debt liability, consistent with the presentation of debt discounts. Prior to the issuance of ASU 2015-03, debt issuance costs were required to be presented as deferred assets, separate from the related debt liability. ASU 2015-03 does not change the recognition and measurement requirements for debt issuance costs. The Company early adopted ASU 2015-03 as of the end of the second quarter of fiscal 2016, and applied its provisions retrospectively. This resulted in reclassification of $1 million of the current portion of unamortized debt issuance costs related to the Company’s Term Loan Facility from inventory, prepaid expenses and other current assets to the current portion of long-term debt, and $2 million of the non-current portion of unamortized debt issuance costs from other assets to long-term debt, net of current portion, within the condensed and consolidated balance sheets as of January 30, 2015. Other than this reclassification, the adoption of ASU 2015-03 did not have an impact on the Company’s financial statements.

Other Accounting Standards Updates effective after October 30, 2015 are not expected to have a material effect on the Company’s financial statements.

Note 2—Earnings Per Share (EPS):

Basic EPS is computed by dividing net income by the basic weighted-average number of shares outstanding. Diluted EPS is computed similarly to basic EPS, except the weighted-average number of shares outstanding is increased to include the dilutive effect of outstanding stock options and other stock-based awards.

A reconciliation of the weighted-average number of shares outstanding used to compute basic and diluted EPS was:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

October 30,

2015

 

 

October 31,

2014

 

 

October 30,

2015

 

 

October 31,

2014

 

 

 

(in millions)

 

Basic weighted-average number of shares outstanding

 

 

46.0

 

 

 

46.5

 

 

 

45.9

 

 

 

47.4

 

Dilutive common share equivalents - stock options and other stock-based awards

 

 

1.4

 

 

 

1.7

 

 

 

1.6

 

 

 

1.4

 

Diluted weighted-average number of shares outstanding

 

 

47.4

 

 

 

48.2

 

 

 

47.5

 

 

 

48.8

 

 

-7-


Table of Contents

SCIENCE APPLICATIONS INTERNATIONAL CORPORATION

NOTES TO CONDENSED AND CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

The following stock-based awards were excluded from the weighted-average number of shares outstanding used to compute diluted EPS:

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

October 30,

2015

 

 

October 31,

2014

 

 

October 30,

2015

 

 

October 31,

2014

 

 

 

(in millions)

 

Antidilutive stock options excluded

 

 

0.3

 

 

 

-

 

 

 

0.3

 

 

 

0.4

 

Note 3—Scitor Acquisition:

On May 4, 2015 the Company completed the acquisition of Scitor, a leading global provider of technical services to the U.S. intelligence community and other U.S. government customers. The acquisition was funded from cash on hand and, as discussed in Note 7, increased borrowings.

This strategic acquisition enables the Company to gain access to new customers primarily in the intelligence community, and leverage capabilities of the combined company to better serve the Company’s customers. The acquisition increases the number of the Company’s employees by approximately 1,500, many of whom hold security clearances necessary to perform work on classified contracts.

Purchase consideration paid to acquire Scitor was $764 million (net of cash acquired), including $43 million which was deposited to escrow accounts pending final determination of the working capital adjustment and to secure the sellers’ indemnification obligations. Any remaining amount in escrow at the end of the indemnification period will be distributed to the sellers. The working capital adjustment was finalized in August 2015 and $3 million of the amount deposited to escrow was released to the sellers.

The purchase price was allocated among assets acquired and liabilities assumed at fair value based on the best available information, with the excess purchase price recorded as goodwill. The Company’s allocation of the purchase price is subject to change on receipt of additional information, including, but not limited to, the finalization of intangible asset valuations and the Company’s review of Scitor’s historical government accounting practices that could potentially result in the recognition of additional liabilities on Scitor’s opening balance sheet and an adjustment to goodwill. The Company expects to have sufficient information available to resolve these items by the first quarter of fiscal 2017. The Company recorded purchase accounting entries on a preliminary basis as follows:

 

 

 

 

 

(in millions)

 

Cash and cash equivalents

 

 

 

$

39

 

Accounts receivable

 

 

 

 

86

 

Deferred income taxes, current

 

 

 

 

6

 

Prepaid and other current assets

 

 

 

 

7

 

Deferred income taxes, non-current

 

 

 

 

4

 

Equipment and leasehold improvements

 

 

 

 

21

 

Intangible assets

 

 

 

 

255

 

Goodwill

 

 

 

 

481

 

Other noncurrent assets

 

 

 

 

1

 

Total assets acquired

 

 

 

 

900

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

 

 

 

44

 

Accrued payroll and employee benefits

 

 

 

 

35

 

Other noncurrent liabilities

 

 

 

 

18

 

Total liabilities assumed

 

 

 

 

97

 

Net assets acquired

 

 

 

$

803

 

Amount of tax deductible goodwill

 

 

 

$

136

 

As discussed in Note 6, the Company inherited Scitor’s historical tax basis in deductible goodwill, certain other intangible assets, and net operating loss carryforwards.

-8-


Table of Contents

SCIENCE APPLICATIONS INTERNATIONAL CORPORATION

NOTES TO CONDENSED AND CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

The intangible assets included above consist of the following:

 

 

Amount

 

 

Weighted-Average Amortization Period

 

 

(in millions)

 

 

(in years)

Backlog

 

$

14

 

 

1

Trade name

 

 

9

 

 

2

Customer relationships

 

 

232

 

 

12

Total intangible assets

 

$

255

 

 

11

 

The value of the backlog intangible asset was estimated from funded backlog as of the acquisition date. The customer relationships intangible asset consists of unfunded backlog as of the acquisition date and estimated future renewals. The backlog and customer relationships intangible assets were valued using the excess earnings method (income approach) in which the value is derived from an estimation of the after-tax cash flows specifically attributable to backlog and customer relationships. The analysis included assumptions for projections of revenues and expenses, contributory asset charges, discount rates, and a tax amortization benefit.

The trade name intangible asset was valued using the relief from royalty method (income approach) in which the value is derived by estimation of the after-tax royalty savings attributable to owning the assets. Assumptions in this analysis included projections of revenues, royalty rates representing costs avoided due to ownership of the assets, discount rates, and a tax amortization benefit.

The Company incurred $34 million in acquisition-related costs, including $17 million of deferred financing fees that will be amortized to interest expense using the interest method. Acquisition-related expenses were $10 million for the nine months ended October 30, 2015 and are included in acquisition and integration costs on the condensed and consolidated statements of income and comprehensive income. There were no acquisition-related expenses for the three months ended October 30, 2015. $1 million of acquisition-related expenses were incurred in the fourth quarter of fiscal 2015. For the three and nine months ended October 30, 2015, the Company also incurred $1 million and $6 million, respectively, of costs in connection with the integration of Scitor, primarily for strategic consulting services, vacant space reserves, severance costs, and other integration-related costs.

The amount of Scitor’s revenue included in the condensed and consolidated statements of income and comprehensive income was $148 million and $295 million for the three and nine months ended October 30, 2015, respectively, and the amount of net income included in the condensed and consolidated statements of income and comprehensive income was $3 million and $5 million for the three and nine months ended October 30, 2015, respectively.

The following unaudited pro forma financial information presents the combined results of operations for Scitor and the Company for the three and nine months ended October 30, 2015 and October 31, 2014, respectively:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

October 30,

2015

 

 

October 31,

2014

 

 

October 30,

2015

 

 

October 31,

2014

 

 

 

(in millions, except per share amounts)

 

Total revenues

 

$

1,136

 

 

$

1,162

 

 

$

3,392

 

 

$

3,399

 

Net income

 

$

37

 

 

$

35

 

 

$

105

 

 

$

87

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.81

 

 

$

0.75

 

 

$

2.29

 

 

$

1.84

 

Diluted

 

$

0.78

 

 

$

0.72

 

 

$

2.21

 

 

$

1.78

 

The unaudited pro forma combined financial information presented above has been prepared from historical financial statements that have been adjusted to give effect to the acquisition of Scitor as though it had occurred on February 1, 2014. They include adjustments for intangible asset amortization; interest expense and debt issuance costs on long-term debt; acquisition, integration, and other transaction costs; and the elimination of intercompany revenue and costs.

-9-


Table of Contents

SCIENCE APPLICATIONS INTERNATIONAL CORPORATION

NOTES TO CONDENSED AND CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

Note 4Goodwill and Intangible Assets:

Goodwill

Goodwill had a carrying value of $860 million and $379 million as of October 30, 2015 and January 30, 2015, respectively. Goodwill increased by $481 million during the nine months ended October 30, 2015 due to the acquisition of Scitor. There were no impairments of goodwill during the periods presented.

Intangible Assets

Intangible assets, all of which were finite-lived, consisted of the following:

 

 

 

October 30, 2015

 

 

January 30, 2015

 

 

 

Gross carrying value

 

 

Accumulated amortization

 

 

Net carrying value

 

 

Gross carrying value

 

 

Accumulated amortization

 

 

Net carrying value

 

 

 

(in millions)

 

Intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer relationships

 

$

238

 

 

$

(15

)

 

$

223

 

 

$

10

 

 

$

(8

)

 

$

2

 

Trade name

 

 

9

 

 

 

(3

)

 

 

6

 

 

 

-

 

 

 

-

 

 

 

-

 

Backlog

 

 

14

 

 

 

(9

)

 

 

5

 

 

 

-

 

 

 

-

 

 

 

-

 

Software technology

 

 

6

 

 

 

(6

)

 

 

-

 

 

 

25

 

 

 

(25

)

 

 

-

 

Total intangible assets

 

$

267

 

 

$

(33

)

 

$

234

 

 

$

35

 

 

$

(33

)

 

$

2

 

Intangible assets with a gross carrying value of $23 million became fully amortized during the three months ended October 30, 2015 and are no longer reflected in the gross carrying value after becoming fully amortized. Amortization expense related to intangible assets was $12 million and $23 million for the three and nine months ended October 30, 2015, respectively, and zero and $1 million for the three and nine months ended October 31, 2014, respectively. There were no intangible asset impairment losses during the periods presented.

The estimated annual amortization expense related to intangible assets as of October 30, 2015 was as follows:

 

Fiscal Year Ending

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

(in millions)

 

Remainder of 2016

 

 

 

 

 

 

 

 

 

 

 

$

10

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

26

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

20

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

20

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

20

 

2021 and thereafter

 

 

 

 

 

 

 

 

 

 

 

 

138

 

Total

 

 

 

 

 

 

 

 

 

 

 

$

234

 

Actual amortization expense in future periods could differ from these estimates as a result of future acquisitions, divestitures, impairments and other factors.

Note 5—Stock-Based Compensation:

Stock Options

During the nine months ended October 30, 2015, the Company granted certain employees 0.3 million stock options with a weighted-average exercise price and weighted-average grant date fair value of $52.18 and $11.76, respectively. These options will expire on the seventh anniversary of the grant date and will vest ratably on each anniversary of the grant date over a three-year period.

-10-


Table of Contents

SCIENCE APPLICATIONS INTERNATIONAL CORPORATION

NOTES TO CONDENSED AND CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

Restricted Stock Units (RSUs)

During the nine months ended October 30, 2015, the Company granted certain employees 0.5 million RSUs with a weighted-average grant date fair value of $51.97, which will vest ratably on each anniversary of the grant date over a four-year period.

Performance Shares

During the nine months ended October 30, 2015, the Company granted to certain employees 0.1 million performance share awards with a grant date fair value of $52.11 per award. These awards will cliff vest on the third anniversary of the grant date, subject to meeting the minimum service requirements and the achievement of certain annual and cumulative financial metrics of the Company’s performance, with the number of shares ultimately issued, if any, ranging up to 150% of the performance share awards granted.

Note 6—Income Taxes:

As of October 30, 2015, the Company evaluated its tax positions and determined that it does not have a liability for any uncertainty in income taxes. The tax authorities, however, may determine that the Company owes additional taxes upon review of the Company’s tax filings.

Provision for income taxes as a percentage of income before income taxes was 32.1% and 37.5% for the three and nine months ended October 30, 2015, respectively, and 37.3% and 37.5% for the three and nine months ended October 31, 2014, respectively. Tax rates for the three months ended October 30, 2015 were lower than for the three months ended October 31, 2014 primarily due to the identification of additional expenditures that qualified for the manufacturers’ tax deduction and the federal research tax credit in prior fiscal years. Tax rates for the nine months ended October 30, 2015 remained consistent with tax rates for the nine months ended October 31, 2014 due to higher permanent tax benefits offset by non-deductible acquisition costs in fiscal 2016. Tax rates for the period ended October 30, 2015 were lower than the combined federal and state statutory rates due to higher permanent tax benefits.

On May 4, 2015, the Company acquired all of Scitor’s stock in a transaction taxable to the selling shareholders. The Company inherited Scitor’s historical tax basis in deductible goodwill, certain other intangible assets, and operating loss carryforwards. The tax deductible goodwill was $136 million and the tax deductible identified intangible assets were $163 million. The Company inherited a federal and state net operating loss of $89 million subject to Internal Revenue Service Section 382 limitations. The Company expects to utilize these losses over the next 6 years.

Note 7—Debt Obligations:

The Company’s long-term debt as of the periods presented was as follows:

 

 

 

October 30, 2015

 

 

January 30, 2015

 

 

 

Stated interest rate

 

 

Effective interest rate

 

 

Principal

 

 

Unamortized Debt Issuance Costs

 

 

Net

 

 

Principal

 

 

Unamortized Debt Issuance Costs

 

 

Net

 

 

 

 

 

 

 

 

 

 

 

(in millions)

 

Term loan A facility due September 2018

 

 

3.00

%

 

 

3.17

%

 

$

563

 

 

$

(2

)

 

$

561

 

 

$

489

 

 

$

(3

)

 

$

486

 

Term loan B facility due May 2022

 

 

3.75

%

 

 

4.26

%

 

 

567

 

 

 

(16

)

 

 

551

 

 

 

-

 

 

 

-

 

 

 

-

 

Total long-term debt

 

 

 

 

 

 

 

 

 

$

1,130

 

 

$

(18

)

 

$

1,112

 

 

$

489

 

 

$

(3

)

 

$

486

 

Less current portion

 

 

 

 

 

 

 

 

 

 

70

 

 

 

(3

)

 

 

67

 

 

 

32

 

 

 

(1

)

 

 

31

 

Total long-term debt, net of current portion

 

 

 

 

 

 

 

 

 

$

1,060

 

 

$

(15

)

 

$

1,045

 

 

$

457

 

 

$

(2

)

 

$

455

 

 


-11-


Table of Contents

SCIENCE APPLICATIONS INTERNATIONAL CORPORATION

NOTES TO CONDENSED AND CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

As of October 30, 2015, the Company has a $1.3 billion credit facility (the Credit Facility) between the Company, as borrower, and Citibank, N.A. (Citibank), as administrative agent, which consists of a $200 million secured revolving credit facility (the Revolving Credit Facility), a $563 million secured term facility (Term Loan A Facility), and a $567 million secured term facility (Term Loan B Facility) (together, the Term Loan Facilities). The Revolving Credit Facility capacity is available to the Company through September 2018, but no draws have been made. Borrowings under the Revolving Credit Facility must be repaid in full by September 2018.

The Term Loan A Facility was funded in September 2013 in an initial aggregate principal amount of $500 million (Initial Term Loan A Facility). In order to fund the Scitor acquisition and related transaction costs, on May 4, 2015, through an amendment to the Credit Facility (Second Amended Credit Agreement), the Term Loan A Facility principal amount was increased by $100 million (Incremental Term Loan A); the Term Loan B Facility was funded with an initial aggregate principal amount of $570 million; and the prior existing Term Loan A and Revolving Credit Facility were converted from unsecured to secured facilities. Any obligations under the Credit Facility are secured by liens on substantially all of the assets of the Company and its subsidiaries.

Borrowings under the Credit Facilities bear a variable rate of interest based on Eurocurrency Rate or Base Rate, plus applicable margin. The applicable margin with respect to Term Loan A Facility and borrowings under the Revolving Credit Facility range from 1.50% to 2.75% for Eurocurrency Rate loans, and 0.50% to 1.75% for Base Rate loans. Interest rate margins for the Term Loan B Facility are 3.00%, subject to a 0.75% floor for Eurocurrency Rate loans or 2.00% for Base Rate loans. The Company also pays a commitment fee with respect to undrawn amounts under the Revolving Credit Facility ranging from 0.25% to 0.50%. Except for the Term Loan B Facility, the applicable margin and commitment fees will vary based on the Company’s leverage ratio.

Interest payments under the terms of the Second Amended Credit Agreement are due based on the type of loan selected. Interest in respect of Base Rate loans is payable quarterly in arrears on the last day of each calendar quarter. Interest in respect of Eurocurrency Rate loans is payable in arrears on the last day of the applicable interest period and every three months in the case of interest periods in excess of three months.

 

Initially funded as Base Rate loans, on May 7, 2015 the Company converted the Incremental Term Loan A and the Term Loan B Facility to the Eurocurrency Rate indexed to 1-month LIBOR and 3-month LIBOR, respectively. The interest period for Incremental Term Loan A is aligned with the Initial Term Loan A Facility, such that interest is due on the last business day of every month. Interest on the Term Loan B Facility is paid quarterly on the 7th of every August, November, February, and May.

 

The Term Loan A Facility principal under the Second Amended Credit Agreement is repaid quarterly on the last business day of each July, October, January, and April, commencing on July 31, 2015 in an amount equal to a specified percentage of the Term Loan A Facility aggregate principal amount outstanding as of May 4, 2015 (1.299% for July 31, 2015; 1.948% for October 31, 2015 to July 31, 2016; and 2.597% for October 31, 2016 until the Term Loan A Facility matures). Prior to the Second Amended Credit Agreement, the Company repaid principal on the Initial Term Loan Facility in quarterly installments of $6 million commencing October 2014 through April 2015. The Term Loan B Facility principal amortizes quarterly in an amount equal to 0.25% of the initial aggregate principal amount of Term Loan B Facility plus accrued interest on the amount of principal repaid, which is payable on each October 31, January 31, April 30, and July 31 until it matures. Principal amortization began July 31, 2015. The scheduled principal repayments for Term Loan A, Term Loan B, or both, may be further reduced or eliminated by voluntary or mandatory principal prepayments. Voluntary principal prepayments may be applied to either or both loans at the Company’s direction. Mandatory principal prepayments are allocated to Term Loan A and Term Loan B on a pro rata basis and reduce the remaining scheduled principal installments for each facility.

The Credit Facility requires the maintenance of a Senior Secured Leverage Ratio (as defined in the Second Amended Credit Agreement) of not greater than 4.00 to 1.00 until July 31, 2016, and not greater than 3.75 to 1.00 thereafter, and requires the Company to make an annual prepayment as a portion of its Excess Cash Flow (as defined in the Second Amended Credit Agreement). As of October 30, 2015, the current portion of long-term debt includes estimated mandatory prepayments for Excess Cash Flow of $18 million due in the first quarter of fiscal 2017.


-12-


Table of Contents

SCIENCE APPLICATIONS INTERNATIONAL CORPORATION

NOTES TO CONDENSED AND CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

The Credit Facility contains certain restrictive covenants applicable to the Company and its subsidiaries, which include limitations on the ability to merge or consolidate with other entities; enter into property sale and lease-back transactions and pay dividends or make stock repurchases under certain leverage ratios. The Credit Facility also contains certain customary events of default, including, among others, defaults based on certain bankruptcy and insolvency events, nonpayment, cross-defaults to other debt, breach of specified covenants, ERISA events, material monetary judgments, change of control events and the material inaccuracy of the Company’s representations and warranties. If an event of default occurs and is continuing under the Credit Facility, the administrative agent shall at the request of the required lenders or may with the consent of the required lenders terminate the commitments thereunder, declare amounts outstanding (including principal and accrued interest and fees) payable immediately, and enforce any and all rights and interests. As of October 30, 2015 the Company was in compliance with the covenants under its Credit Facility.

Maturities of long-term debt as of October 30, 2015 are:

Fiscal Year Ending

 

 

 

 

 

 

 

Total (1)

 

 

 

 

 

 

 

 

 

(in millions)

 

Remainder of fiscal 2016

 

 

 

 

 

 

 

$

13

 

2017

 

 

 

 

 

 

 

 

59

 

2018

 

 

 

 

 

 

 

 

66

 

2019

 

 

 

 

 

 

 

 

443

 

2020

 

 

 

 

 

 

 

 

6

 

2021 and thereafter

 

 

 

 

 

 

 

 

543

 

Total principal payments

 

 

 

 

 

 

 

$

1,130

 

(1)

Amounts exclude the effect from estimated mandatory prepayments for Excess Cash Flow.

As of October 30, 2015 and January 30, 2015, the carrying value of the Company’s outstanding debt obligations approximated its fair value. The fair value of long-term debt is calculated using Level 2 inputs, based on interest rates available for debt with terms and maturities similar to the Company’s Term Loan Facilities.

Note 8—Derivative Instruments Designated as Cash Flow Hedges:

The Company’s derivative instruments designated as cash flow hedges consist of:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liability Fair Value (1) at

 

 

 

Notional Amount at October 30, 2015

 

 

Pay Fixed Rate

 

 

Receive Variable Rate

 

Settlement and Termination

 

October 30,

2015

 

 

January 30, 2015

 

 

 

(in millions)

 

 

 

 

 

 

 

 

 

 

(in millions)

 

Term Loan A Interest Rate Swaps

 

$

466

 

 

 

1.41

%

 

1-month LIBOR

 

Monthly through September 26, 2018

 

$

6

 

 

$

8

 

Term Loan B Interest Rate Swaps

 

 

350

 

 

 

1.88

%

 

3-month LIBOR (2)

 

Quarterly through May 7, 2020

 

 

5

 

 

 

-

 

Total

 

$

816

 

 

 

 

 

 

 

 

 

 

$

11

 

 

$

8

 

 

(1)  The fair value of the fixed interest rate swaps liability is included in accounts payable and accrued liabilities on the condensed and consolidated balance sheets.

(2)  Subject to a 0.75% floor.

The Company is party to fixed interest rate swap instruments that are designated and accounted for as cash flow hedges to manage risks associated with interest rate fluctuations on a portion of the Company’s floating rate debt. In September 2013, the Company entered into fixed interest rate swaps that aggregate to the same notional amount and tenor as the Initial Term Loan A Facility to hedge the variability in interest payment cash flows. The Company did not hedge the Incremental Term Loan A draw of $100 million. Effective on May 7, 2015, the Company entered into fixed interest rate swaps to hedge the variability in interest payments on the first $350 million of Term Loan B Facility over five years and will account for this as a cash flow hedge. The counterparties to all swap agreements are financial institutions. See Note 9 for the effective portion of the unrealized change in fair values on cash flow hedges recognized in other comprehensive

-13-


Table of Contents

SCIENCE APPLICATIONS INTERNATIONAL CORPORATION

NOTES TO CONDENSED AND CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

income (loss) and the amounts reclassified from accumulated other comprehensive loss into earnings for the current and comparative periods presented. There was no ineffectiveness during any of the periods presented. The Company estimates that it will reclassify $8 million of unrealized losses from accumulated other comprehensive loss into earnings in the twelve months following October 30, 2015.

Note 9—Changes in Accumulated Other Comprehensive Loss by Component:

The following table presents the changes in accumulated other comprehensive loss attributable to the Company’s fixed interest rate swap cash flow hedges that are discussed in Note 8.

 

 

 

Unrealized Losses on Fixed Interest Rate

Swap Cash Flow Hedges

 

 

 

Pre-Tax

Amount (a)

 

 

Income

Tax (b)

 

 

Net

Amount

 

 

 

(in millions)

 

Three months ended October 30, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

Balance at July 31, 2015

 

$

6

 

 

$

(2

)

 

$

4

 

Other comprehensive loss before reclassifications

 

 

7

 

 

 

(3

)

 

 

4

 

Amounts reclassified from accumulated other comprehensive loss

 

 

(3

)

 

 

1

 

 

 

(2

)

Net other comprehensive loss

 

 

4

 

 

 

(2

)

 

 

2

 

Balance at October 30, 2015

 

$

10

 

 

$

(4

)

 

$

6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended October 31, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

Balance at August 1, 2014

 

$

2

 

 

$

(1

)

 

$

1

 

Other comprehensive loss before reclassifications

 

 

3

 

 

 

(1

)

 

 

2

 

Amounts reclassified from accumulated other comprehensive loss

 

 

(2

)

 

 

1

 

 

 

(1

)

Net other comprehensive loss

 

 

1

 

 

 

-

 

 

 

1

 

Balance at October 31, 2014

 

$

3

 

 

$

(1

)

 

$

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended October 30, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 30, 2015

 

$

8

 

 

$

(3

)

 

$

5

 

Other comprehensive loss before reclassifications

 

 

9

 

 

 

(4

)

 

 

5

 

Amounts reclassified from accumulated other comprehensive loss

 

 

(7

)

 

 

3

 

 

 

(4

)

Net other comprehensive loss

 

 

2

 

 

 

(1

)

 

 

1

 

Balance at October 30, 2015

 

$

10

 

 

$

(4

)

 

$

6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended October 31, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 31, 2014

 

$

3

 

 

$

(1

)

 

$

2

 

Other comprehensive loss before reclassifications

 

 

5

 

 

 

(2

)

 

 

3

 

Amounts reclassified from accumulated other comprehensive loss

 

 

(5

)

 

 

2

 

 

 

(3

)

Net other comprehensive loss

 

 

-

 

 

 

-

 

 

 

-

 

Balance at October 31, 2014

 

$

3

 

 

$

(1

)

 

$

2

 

 

(a) 

The amount reclassified from accumulated other comprehensive loss was included in interest expense.

(b) 

The amount reclassified from accumulated other comprehensive loss was included in the provision for income taxes.

 

-14-


Table of Contents

SCIENCE APPLICATIONS INTERNATIONAL CORPORATION

NOTES TO CONDENSED AND CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

Note 10—Operating Leases:

The Company occupies most of its facilities under operating leases. Rental expense for facilities and equipment was $14 million and $42 million for the three and nine months ended October 30, 2015, respectively, and $10 million and $30 million for the three and nine months ended October 31, 2014, respectively.

Future minimum operating lease commitments at October 30, 2015 are:

 

Fiscal Year Ending

 

 

 

 

 

 

 

 

 

 

 

(in millions)

 

Remainder of 2016

 

 

 

 

 

 

 

 

 

 

 

$

12

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

43

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

38

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

33

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

27

 

2021 and thereafter

 

 

 

 

 

 

 

 

 

 

 

 

40

 

Total

 

 

 

 

 

 

 

 

 

 

 

$

193

 

 

Note 11—Legal Proceedings and Other Commitments and Contingencies:

Legal Proceedings

The Company is involved in various claims and lawsuits arising in the normal conduct of its business, none of which the Company’s management believes, based on current information, is expected to have a material adverse effect on the Company’s financial position, results of operations or cash flows.

Agreements with Former Parent

Former Parent and the Company executed various agreements to provide mechanisms for an orderly transition and to govern certain ongoing relationships between the companies following the separation. The agreements include a Distribution Agreement, Employee Matters Agreement, Tax Matters Agreement, Master Transition Services Agreement, and Master Transitional Contracting Agreement (MTCA). These agreements generally provide that each party is responsible for its respective assets, liabilities and obligations, including employee benefits, insurance and tax-related assets and liabilities.

Contingent losses that were unknown at the time of separation and arise from the operation of the Company’s historical business or the former Parent’s corporate losses will be shared between the parties to the extent that losses in any such category exceed $50 million in the aggregate. If they arise and exceed the $50 million threshold, the Company will be responsible for 30% of the former Parent’s incremental contingent losses on corporate claims (and former Parent will be responsible for 70% of the Company’s incremental losses on claims relating to operations that exceed $50 million).

In accordance with the MTCA, former Parent agreed to seek the U.S. government’s approval to novate all of the contracts under which the Company is obligated to fulfill the remaining terms. In July 2014, the government signed an agreement authorizing the novation of these contracts from former Parent to the Company and, as of October 30, 2015, the novation process is substantially complete. The MTCA also governs the relationship between former Parent and the Company with regard to the treatment of contracts, proposals, and teaming arrangements where both companies are or will be jointly performing work after separation. Each of former Parent and the Company indemnify the other party for work performed by it under the MTCA.

-15-


Table of Contents

SCIENCE APPLICATIONS INTERNATIONAL CORPORATION

NOTES TO CONDENSED AND CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

Government Investigations, Audits and Reviews

The Company is routinely subject to investigations and reviews relating to compliance with various laws and regulations with respect, in particular, to its role as a contractor to federal, state and local government customers and in connection with performing services in countries outside of the United States. U.S. government agencies, including the Defense Contract Audit Agency (DCAA), the Defense Contract Management Agency and others, routinely audit and review a contractor’s performance on government contracts; indirect rates and pricing practices; and compliance with applicable contracting and procurement laws, regulations and standards. They also review the adequacy of the contractor’s compliance with government standards for its business systems. Adverse findings in these investigations, audits, or reviews can lead to criminal, civil or administrative proceedings, and the Company could face disallowance of previously billed costs, penalties, fines, compensatory damages and suspension or debarment from doing business with governmental agencies. Adverse findings, due to the Company’s reliance on government contracts, could also have a material adverse effect on its business, including its financial position, results of operations and cash flows.

The Company’s indirect cost audits by the DCAA remain open for fiscal 2011 and subsequent years. Although the company has recorded contract revenues subsequent to and including fiscal 2011 based on an estimate of costs that the Company believes will be approved on final audit, the Company does not know the outcome of any ongoing or future audits and if future adjustments exceed the Company’s reserves for potential adjustments, its profitability could be materially adversely affected.

The Company has recorded reserves for estimated net amounts to be refunded to customers for potential adjustments for indirect cost audits and compliance with U.S. government cost accounting standards, which include indemnification obligations owing to former Parent for periods prior to the Distribution Date. As of October 30, 2015, the Company has recorded a total liability of $24 million for estimated net amounts to be refunded to customers for potential adjustments from audits of contract costs. Any additional amounts which may be determined to be owed for periods prior to the separation will be allocated to former Parent and the Company in proportions determined in accordance with the Distribution Agreement.

Timekeeping Contract with City of New York

In March 2012, in connection with the resolution of certain investigations related to an automated time and attendance and workforce management system (CityTime) that former Parent developed and implemented for certain New York City agencies, former Parent entered into a three-year deferred prosecution agreement (DPA) with the U.S. Attorney’s Office for the Southern District of New York. Under the terms of the DPA, the U.S. Attorney’s Office deferred prosecution of a single criminal count against former Parent. As of March 2015, former Parent fully satisfied the requirements of the DPA, and the DPA expired with the conclusion of the three year term. As a result, the U.S. Attorney’s Office filed an application with the court to dispose of the charge and, on March 16, 2015, the court entered an order disposing of the pending charge against former Parent. Although the Company was not subject to the DPA, it previously had complied with applicable compliance provisions of the DPA. Following expiration of the DPA, the compliance provisions under the DPA also terminated.

In August 2012, former Parent entered into an administrative agreement with the U.S. Army as lead agency on behalf of the U.S. government relating to the resolution of its investigation into the CityTime contract that confirms former Parent’s continuing eligibility to enter into and perform contracts with the U.S. government. Under the terms of the administrative agreement, former Parent has agreed, among other things, to maintain a contractor responsibility program having the specific elements described in the administrative agreement, including retaining an independent monitor and providing certain reports to the U.S. Army. In conjunction with the separation, the Company notified the U.S. Army that it would comply with the obligations set forth in the administrative agreement following the separation. The administrative agreement had a duration of five years, or a termination date in August 2017, with a provision that allowed former Parent to request earlier termination after three years, or after August 2015. In October 2015, the U.S. Army granted former Parent’s request for early termination of the administrative agreement. Following the October 2015 termination of the administrative agreement, the Company has no further obligations under that agreement.

-16-


Table of Contents

SCIENCE APPLICATIONS INTERNATIONAL CORPORATION

NOTES TO CONDENSED AND CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

Army Brigade Combat Team Modernization Engineering, Manufacturing and Development (BCTM) Program

The BCTM program was terminated for convenience by the Department of Defense (DoD) effective in September 2011. From October 2009 through termination, the Company and its prime contractor performed on this program under an undefinitized change order with a provisional billing rate that allowed the Company to receive a lesser amount of the projected fixed fee (contract profit) than the estimated fixed fee due until completion of contract negotiations. The Company has recognized revenues of approximately $480 million (including estimated fees) from October 2009 through August 2013 under the undefinitized change order. During fiscal 2013, an agreement in principle was reached between the prime contractor and the DoD; however, a formal contract modification has not yet been received. The Company had an outstanding receivable of approximately $2 million on this contract as of October 30, 2015.

Letters of Credit and Surety Bonds

The Company has outstanding obligations relating to letters of credit of $6 million as of October 30, 2015, principally related to guarantees on insurance policies. The Company also has outstanding obligations relating to surety bonds in the amount of $14 million, principally related to performance and payment bonds on the Company’s contracts. The majority of the surety bonds outstanding were initially obtained by former Parent and the Company is required to satisfy these obligations under the terms of the Distribution Agreement.

 

 

-17-


Table of Contents

SCIENCE APPLICATIONS INTERNATIONAL CORPORATION

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of our financial condition and results of operations and quantitative and qualitative disclosures about market risk should be read in conjunction with our unaudited condensed and consolidated financial statements and the related notes. It contains forward-looking statements (which may be identified by words such as those described in “Risk Factors—Forward-Looking Statement Risks” in Part I of the most recently filed Annual Report on Form 10-K), including statements regarding our intent, belief, or current expectations with respect to, among other things, trends affecting our financial condition or results of operations (including our financial targets discussed below under “Management of Operating Performance and Reporting” and “Liquidity and Capital Resources”); backlog; our industry; government budgets and spending; the impact of competition; and the impact of the Scitor acquisition. Such statements are not guarantees of future performance and involve risks and uncertainties, and actual results may differ materially from those in the forward-looking statements as a result of various factors. Factors that could cause or contribute to these differences include any discussed in “Risk Factors” in Part II of this Quarterly Report on Form 10-Q and in Part I of the most recently filed Annual Report on Form 10-K. Due to such uncertainties and risks, you are cautioned not to place undue reliance on such forward-looking statements, which speak only as of the date hereof. We do not undertake any obligation to update these factors or to publicly announce the results of any changes to our forward-looking statements due to future results or developments.

References herein to “former Parent” refer to Leidos Holdings, Inc. (formerly SAIC, Inc.) collectively with its consolidated subsidiaries. We use the terms “Company,” “we,” “us” and “our” to refer to Science Applications International Corporation and its consolidated subsidiaries.

The Company utilizes a 52/53 week fiscal year, ending on the Friday closest to January 31, with fiscal quarters typically consisting of 13 weeks. Fiscal 2015 began on February 1, 2014 and ended on January 30, 2015, while fiscal 2016 began on January 31, 2015 and ends on January 29, 2016. The third quarter of fiscal 2015 ended on October 31, 2014, while the third quarter of fiscal 2016 ended on October 30, 2015.

Business Overview

We are a leading provider of technical, engineering and enterprise information technology (IT) services, primarily to the U.S. government. We provide engineering and integration offerings for large, complex government projects and offer a broad range of services with a targeted emphasis on higher-end, differentiated technology services. Our end-to-end enterprise IT offerings span the entire spectrum of our customers’ IT infrastructure.

On May 4, 2015 the Company completed the acquisition of privately held Scitor Holdings, Inc. (Scitor), a leading provider of technical services primarily to the intelligence community. The acquisition was funded from increased borrowings and cash on hand, and enables us to gain access to new customers primarily in the intelligence community, and leverage capabilities of the combined company to better serve our customers. Refer to Notes 3 and 7 of the notes to the condensed and consolidated financial statements included in this Quarterly Report on Form 10-Q for additional information regarding the acquisition of Scitor and related financing.

Economic Opportunities, Challenges, and Risks

In fiscal 2015, we generated greater than 90% of our total revenues from contracts with the U.S. government and greater than 70% of our total revenues from contracts with the Department of Defense (DoD), including subcontracts on which we perform. Our business performance is affected by the overall level of U.S. government spending (especially defense spending) and the alignment of our offerings and capabilities with the budget priorities of the U.S. government. While we believe that national security, including defense, will continue to be a priority, the U.S. government budget deficit and the national debt have created pressure to examine and reduce spending across all federal agencies. Baseline spending for the DoD through government fiscal year 2023 has been reduced, and there may be further changes that negatively impact discretionary spending trends across all government agencies. Adverse changes in fiscal and economic conditions could materially impact our business. Some changes that could have an adverse impact on our business are the manner in which spending reductions are implemented (including sequestration), future government shutdowns, and issues related to required increases to the nation’s debt ceiling.


-18-


Table of Contents

SCIENCE APPLICATIONS INTERNATIONAL CORPORATION

 

The U.S. government has increasingly relied on contracts that are subject to a competitive bidding process (including indefinite delivery, indefinite quantity (IDIQ), U.S. General Services Administration (GSA) schedules and other multi-award contracts) which has resulted in greater competition and increased pricing pressure. We expect that a majority of the business that we seek in the foreseeable future will be awarded through a competitive bidding process. Despite the budget and competitive pressures impacting the industry, we believe we are well positioned to expand customer penetration and benefit from opportunities that we have not previously pursued.

Our scale, size and prime contractor leadership position are expected to help differentiate us from our competitors, especially on large contracts. We believe our long-term, trusted customer relationships and deep technical expertise provide us with the sophistication to handle highly complex mission-critical contracts. Our recent acquisition of Scitor adds differentiated capabilities, primarily in the classified work environment, and provides us access to the intelligence community market. We also believe there is an opportunity to leverage our existing capabilities to provide expanded services to Scitor’s customers. In addition to expanding our addressable market and the focus on competitive differentiation provided by the Scitor acquisition, our current cost structure, as well as our ongoing efforts to reduce costs by strategic sourcing and developing repeatable offerings, is expected to allow us to compete effectively on price in an evolving environment.

Management of Operating Performance and Reporting

We manage our business to achieve our long-term financial targets, which we expect to accomplish on average and over time. These financial targets include low single digit internal revenue growth, operating margin expansion of 10 to 20 basis points annually, and return of capital in excess of operating needs. Internal revenue growth (contraction) is the method by which we evaluate the growth generated by SAIC after acquisitions. We calculate our internal revenue growth (contraction) by comparing our reported revenue for the current year to the reported revenue for the prior year comparable period adjusted to include the comparable period historical revenue of acquired businesses as if the acquisition took place in the prior year.

Our business and program management process is directed by professional managers focused on satisfying our customers by providing high quality services in achieving contract requirements. These managers carefully monitor contract margin performance by constantly evaluating contract risks and opportunities. Through each contract’s life cycle, program managers review performance and update contract performance estimates to reflect their understanding of the best information available. For contracts accounted for under the percentage-of-completion method of revenue recognition, updates to estimates are recognized on inception-to-date activity, during the period of adjustment, resulting in either a favorable or unfavorable impact to operating income.

We evaluate our results of operations through an understanding of the drivers causing changes in revenues, operating income and operating cash flows. Changes in revenues and operating income are generally explained with regard to volume from fluctuations in cost of revenues related to the delivery of our services and, where the impact is significant, individual contracts or programs are described. We also analyze our revenues by type of cost (labor, subcontractor or materials) to find opportunities to improve operating margin. Changes in operating income performance due to factors other than volume are normally driven by fluctuations in shared or corporate costs and changes in contract estimates. Changes in operating cash flows are described with regard to changes in cash generated through the delivery of services, significant drivers of fluctuations in assets or liabilities and the impacts of changes in timing of cash receipts or disbursements.

-19-


Table of Contents

SCIENCE APPLICATIONS INTERNATIONAL CORPORATION

 

Results of Operations

The primary financial performance measures we use to manage our business and monitor results of operations are revenue, operating income, and cash flows from operating activities. The following table summarizes our results of operations:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

October 30,

2015

 

 

Percent change

 

 

October 31,

2014

 

 

October 30,

2015

 

 

Percent change

 

 

October 31,

2014

 

 

 

(dollars in millions)

 

Revenues

 

$

1,129

 

 

 

14

%

 

$

993

 

 

$

3,216

 

 

 

11

%

 

$

2,894

 

Revenues performed by former Parent

 

 

7

 

 

 

(36

%)

 

 

11

 

 

 

28

 

 

 

(28

%)

 

 

39

 

Total revenues

 

 

1,136

 

 

 

13

%

 

 

1,004

 

 

 

3,244

 

 

 

11

%

 

 

2,933

 

Cost of revenues

 

 

1,023

 

 

 

13

%

 

 

906

 

 

 

2,911

 

 

 

10

%

 

 

2,645

 

Cost of revenues performed by former Parent

 

 

7

 

 

 

(36

%)

 

 

11

 

 

 

28

 

 

 

(28

%)

 

 

39

 

Total cost of revenues

 

 

1,030

 

 

 

12

%

 

 

917

 

 

 

2,939

 

 

 

10

%

 

 

2,684

 

Selling, general, and administrative expenses

 

 

41

 

 

 

71

%

 

 

24

 

 

 

116

 

 

 

71

%

 

 

68

 

Acquisition and integration costs

 

 

1

 

 

 

100

%

 

 

-

 

 

 

16

 

 

 

100

%

 

 

-

 

Operating income

 

 

64

 

 

 

2

%

 

 

63

 

 

 

173

 

 

 

(4

%)

 

 

181

 

As a percentage of revenues

 

 

5.7

%

 

 

 

 

 

 

6.3

%

 

 

5.4

%

 

 

 

 

 

 

6.3

%

As a percentage of revenues, excluding acquisition and integration costs (a)

 

 

5.8

%

 

 

 

 

 

 

6.3

%

 

 

5.9

%

 

 

 

 

 

 

6.3

%

Net income

 

$

34

 

 

 

(8

%)

 

$

37

 

 

$

89

 

 

 

(15

%)

 

$

105

 

Cash flows provided by operating activities

 

$

68

 

 

 

(17

%)

 

$

82

 

 

$

118

 

 

 

(35

%)

 

$

181

 

 

Revenues. Revenues increased $136 million, or 14%, for the three months ended October 30, 2015 as compared to the three months ended October 31, 2014. The increase in revenue was due to the acquisition of Scitor which generated $148 million in revenue during the quarter. This increase was partially offset by lower material volume on supply chain contracts ($19 million).

Revenues increased $322 million, or 11%, for the nine months ended October 30, 2015 as compared to the nine months ended October 31, 2014. The acquisition of Scitor contributed revenues of $295 million during the current year. The remainder of the increase is due primarily to increased DoD subcontract and material revenues ($13 million) and increased material volume on supply chain contracts ($18 million). As expected, revenues performed by former Parent decreased during the nine months ended October 30, 2015 from the comparable prior year period due to the ramp down of pre-separation joint work.

Selling, General and Administrative Expenses (SG&A). We classify indirect costs incurred within or allocated to our U.S. government customers as cost of revenues or SG&A in the same manner as such costs are defined in our Disclosure Statements under Cost Accounting Standards (CAS). Effective in fiscal 2016 we updated our Disclosure Statements, which resulted in certain costs which had previously been included in cost of revenues to now be included in SG&A ($2 million and $6 million for the three and nine months ended October 30, 2015, respectively); however, total operating costs were not affected by this change.

SG&A increased $17 million, or 71%, for the three months ended October 30, 2015 as compared to the three months ended October 31, 2014. The increase in SG&A was due primarily to amortization of intangible assets acquired in the Scitor acquisition ($11 million) and other SG&A attributable to Scitor’s operations ($6 million including retention). In addition, as described above, SG&A increased, with a corresponding decrease to cost of revenues, as a result of the update to our Disclosure Statements.

SG&A increased $48 million, or 71%, for the nine months ended October 30, 2015 as compared to the nine months ended October 31, 2014. The increase in SG&A was due primarily to amortization of intangible assets acquired in the Scitor acquisition ($22 million) and other SG&A attributable to Scitor’s operations ($16 million including retention). In addition, SG&A increased, with a corresponding decrease to cost of revenues, as a result of the update to our Disclosure Statements.

-20-


Table of Contents

SCIENCE APPLICATIONS INTERNATIONAL CORPORATION

 

Operating Income. Operating income increased $1 million from the comparable prior year period to 5.7% of revenues for the three months ended October 30, 2015. The increase in operating income was primarily due to operating income generated by Scitor during the quarter ($5 million after $11 million of amortization of intangible assets acquired through the acquisition), which was partially offset by lower favorable changes in estimates on contracts accounted for under the percentage-of-completion method compared to the prior year period ($3 million) and costs associated with the integration of Scitor ($1 million).

Operating income decreased $8 million from the comparable prior year period to 5.4% of revenues for the nine months ended October 30, 2015. The decrease in operating income as a percentage of revenues was primarily due to costs associated with the acquisition and integration of Scitor ($16 million) which was partially offset by operating income generated by Scitor during the period ($8 million after $22 million of amortization of intangible assets acquired through the acquisition).

Net Income. Net income for the three months ended October 30, 2015 decreased $3 million from the comparable prior year period to $34 million. The decrease was primarily due to increased interest expense on incremental term loan borrowings related to the Scitor acquisition ($7 million, net of tax) partially offset by a decrease in the effective tax rate ($3 million) and increased operating income ($1 million).

Net income for the nine months ended October 30, 2015 decreased $16 million from the comparable prior year period to $89 million. The decrease was primarily due to increased interest expense on incremental term loan borrowings related to the Scitor acquisition ($11 million, net of tax) and decreased operating income ($8 million).

Cash Flows from Operating Activities. Cash flows provided by operating activities were $118 million for the nine months ended October 30, 2015, a decrease of $63 million from the comparable prior year period. The decrease in operating cash over the prior year period was primarily due to changes in the timing of income tax payments in the prior year ($29 million in inventory, prepaid expenses, and other current assets and $6 million in income taxes payable), current year payments for acquisition and integration costs ($16 million) and an internal investment of working capital in the current year for the Assault Amphibious Vehicle contract ($30 million in receivables offset by $10 million in accounts payable and accrued liabilities), offset by strong customer collections across our contract portfolio in the current year and cash provided by the operating activities of Scitor.

Internal Revenue Growth (Contraction)

In addition to the primary financial measures, we utilize internal revenue growth (contraction) to evaluate performance of the enterprise post-acquisitions. We calculate internal revenue growth (contraction) by comparing our reported revenue for the current year to the reported revenue for the prior year comparable period adjusted to include the historical revenue of acquired businesses as if the acquisition took place in the comparable prior year period. This calculation has the effect of adding revenue for the acquired businesses for the comparable prior year to our prior year reported revenue. We use internal revenue growth (contraction) percentage as an indicator of how successful we are at growing our base business and how successful we are at growing the revenues of the businesses that we acquire. Our integration of acquired businesses allows our current management to leverage business development capabilities, drive internal resource collaboration, utilize access to markets and qualifications, and refine strategies to realize synergies, which benefits both acquired and existing businesses. As a result, the performance of the enterprise post-acquisition is an important measurement.

Internal revenue growth (contraction) for the periods presented was calculated as follows:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

October 30,

2015

 

 

October 30,

2015

 

 

 

(in millions)

 

Prior year period's revenues, as reported

 

$

993

 

 

$

2,894

 

Revenues of acquired business for the comparable prior year period

 

 

158

 

 

 

313

 

Prior year period's revenues, as adjusted

 

$

1,151

 

 

$

3,207

 

Current year revenues, as reported

 

 

1,129

 

 

 

3,216

 

Internal revenue (contraction) growth

 

$

(22

)

 

$

9

 

Internal revenue (contraction) growth, as a percentage

 

 

(1.9

%)

 

 

0.3

%

-21-


Table of Contents

SCIENCE APPLICATIONS INTERNATIONAL CORPORATION

 

Internal revenue contraction for the three months ended October 30, 2015 was $22 million, or approximately 2%. Revenue generated by Scitor contracted $10 million due to increased competition, transition of work to small business set aside procurements and delays in contract awards. The remaining contraction is primarily attributable to lower material volume on supply chain contracts.

Internal revenue growth for the nine months ended October 30, 2015 was $9 million, or less than 1%, when including historical revenues for Scitor in the comparable prior year period. Revenue generated by Scitor contracted $18 million due to increased competition, transition of work to small business set aside procurements and delays in contract awards. This contraction was offset by increased material volume on supply chain contracts and new awards from federal civilian agencies.

Internal revenue growth (contraction) is a non-GAAP financial measure that we reconcile above to the most directly comparable GAAP financial measure. It is not meant to be considered in isolation or as a substitute for comparable GAAP measures and should be read only in conjunction with our condensed and consolidated financial statements prepared in accordance with GAAP. The method that we use to calculate internal revenue growth (contraction) is not necessarily comparable to similarly titled financial measures presented by other companies.

Other Key Performance Measures

In addition to the financial measures described above, we believe that bookings and backlog are useful measures for management and investors to evaluate our potential future revenues. We also consider measures such as contract types and revenue mix to be useful for management and investors to evaluate our operating income and performance.

Bookings and Backlog. We had net bookings worth an estimated $1.4 billion and $3.4 billion during the three and nine months ended October 30, 2015, respectively. Total backlog has increased from the prior year end due to certain large contract wins, including the General Services Administration Enterprise Operations task order in the third quarter of fiscal 2016. Through the acquisition of Scitor during the second quarter, we obtained $1.1 billion of backlog which was recorded as an increase to our beginning backlog as of the acquisition date.

Net bookings represent the estimated amount of revenues to be earned in the future from funded and negotiated unfunded contract awards that were received during the period, net of adjustments to estimates on previously awarded contracts. We calculate net bookings as the period’s ending backlog plus the period’s revenues less the prior period’s ending backlog and initial backlog obtained through acquisitions. Scitor contract awards have been included in net bookings from the date of acquisition through October 30, 2015.

Backlog represents the estimated amount of future revenues to be recognized under negotiated contracts as work is performed. We do not include in backlog estimates of revenues to be derived from IDIQ contracts, but rather record backlog and bookings when task orders are awarded on these contracts. Given that much of our revenue is derived from IDIQ contract task orders that renew annually, bookings on these contracts tend to refresh annually as the task orders are renewed. Additionally, we do not include in backlog contract awards that are under protest until the protest is resolved in our favor. Bookings and backlog from contracts with government agencies fluctuate from period to period depending on a number of factors which include the government’s initial procurement plans dictating the scope of required services and means of procuring them as well as the eventual timing and value of contract awards; subsequent task order renewals and contract modifications; and potential cancellations of existing work.

We segregate our backlog into two categories as follows:

 

·

Funded Backlog. Funded backlog for contracts with government agencies primarily represents estimated amounts of revenue to be earned in the future from contracts for which funding is appropriated less revenues previously recognized on these contracts. It does not include the unfunded portion of contracts where funding is incrementally appropriated or authorized on a quarterly or annual basis by the U.S. government and other customers even though the contract may call for performance over a number of years. Funded backlog for contracts with non-government customers represents the estimated value on contracts, which may cover multiple future years, under which we are obligated to perform, less revenue previously recognized on these contracts.


-22-


Table of Contents

SCIENCE APPLICATIONS INTERNATIONAL CORPORATION

 

 

·

Negotiated Unfunded Backlog. Negotiated unfunded backlog represents estimated amounts of revenue to be earned in the future from negotiated contracts for which funding has not been appropriated or otherwise authorized and unexercised priced contract options. Negotiated unfunded backlog does not include any estimate of future potential task orders expected to be awarded under IDIQ, GSA schedules or other master agreement contract vehicles. 

We expect to recognize revenue from a substantial portion of our funded backlog within the next 12 months (from the end of the reporting period). However, while unexpected, the U.S. government can adjust the scope of services of or cancel contracts at any time. Similarly, certain contracts with commercial customers include provisions that allow the customer to cancel prior to contract completion. Most of our contracts have cancellation terms that would permit us to recover all or a portion of our incurred costs and fees (contract profit) for work performed.

The estimated value of our total backlog as of the dates presented was:

 

 

October 30,

2015

 

 

January 30,

2015

 

 

 

(in millions)

 

Funded backlog

 

$

2,067

 

 

$

1,659

 

Negotiated unfunded backlog

 

 

5,347

 

 

 

4,513

 

Total backlog

 

$

7,414

 

 

$

6,172

 

Contract Types. Our earnings and profitability may vary materially depending on changes in the proportionate amount of revenues derived from each type of contract. For a discussion of the types of contracts under which we generate revenues, see “Contract Types” in Part I of the most recently filed Annual Report on Form 10-K. The following table summarizes revenues by contract type as a percentage of total revenues for the periods presented:

 

 

 

Nine Months Ended

 

 

 

October 30,

2015

 

 

October 31,

2014

 

Cost reimbursement

 

 

39

%

 

 

37

%

Time and materials (T&M)

 

 

29

%

 

 

29

%

Firm-fixed price (FFP)

 

 

32

%

 

 

34

%

Total

 

 

100

%

 

 

100

%

The contract portfolio acquired from Scitor consists of a higher proportion of cost reimbursable contracts, and a lower proportion of firm-fixed price contracts, than our historical contract portfolio.

Revenue Mix. We generate revenues under our contracts from the efforts of our employees (which we refer to below as labor-related revenues), the efforts of our subcontractors and the materials provided on a contract. Revenues generated from supply chain materials entail the provision of tailored logistics support. Our subcontractor, contract materials, and supply chain materials revenues generally have lower margins than our labor-related revenues. The following table presents changes in labor-related, subcontractor-related and materials-related revenues for the periods presented:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

October 30,

2015

 

 

Percent

change

 

 

October 31,

2014

 

 

October 30,

2015

 

 

Percent

change

 

 

October 31,

2014

 

 

 

(dollars in millions)

 

Labor-related revenues

 

$

530

 

 

 

20

%

 

$

441

 

 

$

1,503

 

 

 

14

%

 

$

1,323

 

As a % of total revenues

 

 

47

%

 

 

 

 

 

 

44

%

 

 

46

%

 

 

 

 

 

 

45

%

Subcontractor-related revenues

 

 

381

 

 

 

18

%

 

 

324

 

 

 

1,094

 

 

 

14

%

 

 

956

 

As a % of total revenues

 

 

33

%

 

 

 

 

 

 

32

%

 

 

34

%

 

 

 

 

 

 

33

%

Supply chain materials-related revenues

 

 

150

 

 

 

(9

%)

 

 

165

 

 

 

473

 

 

 

5

%

 

 

451

 

As a % of total revenues

 

 

13

%

 

 

 

 

 

 

17

%

 

 

15

%

 

 

 

 

 

 

15

%

Other materials-related revenues

 

 

75

 

 

 

1

%

 

 

74

 

 

 

174

 

 

 

(14

%)

 

 

203

 

As a % of total revenues

 

 

7

%

 

 

 

 

 

 

7

%

 

 

5

%

 

 

 

 

 

 

7

%

 


-23-


Table of Contents

SCIENCE APPLICATIONS INTERNATIONAL CORPORATION

 

Labor and subcontractor-related revenues increased and supply-chain and other materials-related revenues decreased as a percentage of total revenues in the three months ended October 30, 2015 compared to the prior year period primarily due to the acquisition because Scitor’s revenues are primarily generated through labor and subcontractors. Revenue mix for the nine months ended October 30, 2015 also reflects an increase in labor and subcontractor-related revenues compared to the prior year but to a lesser extent than shown in the three month comparison because higher contract materials and supply chain activity in the first quarter of fiscal 2016 was offset by the impact of Scitor beginning in the second quarter. Supply chain materials-related revenues increased and other materials-related revenues decreased as a result of changes in order volume for the nine months ended October 30, 2015.

Liquidity and Capital Resources

Our objective is to maintain a target average minimum cash balance of $150 million while also managing our debt level. We intend to deploy excess capital above this level through dividends, share repurchases, debt prepayments or strategic acquisitions. In the second quarter of fiscal 2016, we completed the Scitor acquisition. We financed the acquisition with cash on hand and by incurring $670 million of additional secured debt. As a part of the acquisition financing, we converted our prior Credit Facility from an unsecured facility to a secured facility.

We use various financial measures when we develop and update our disciplined cash deployment methodology, which includes evaluating cash provided by operating activities, free cash flow and financial leverage. Our business requires minimal infrastructure investment because we are primarily a services provider. We expect to fund our ongoing working capital, commitments and any other discretionary investments with cash on hand, future operating cash flows and, if needed, borrowings under our $200 million Revolving Credit Facility.

Borrowings under our Term Loan A Facility, Term Loan B Facility and, if used in the future, our Revolving Credit Facility incur interest at a variable rate. In accordance with our risk management objectives, we hold fixed interest rate swap agreements for the same notional amount and tenor as the Initial Term Loan A Facility, and have entered into additional fixed rate swap agreements for a substantial portion of the notional amount of the Term Loan B facility. These instruments are used to hedge the variability in interest payment cash flows and are accounted for as cash flow hedges. Under the swap agreements, we pay the fixed rate and the counterparties to the agreement pay a floating interest rate.

Our credit facilities contain customary terms and conditions including financial covenants and covenants restricting the Company's ability to merge or consolidate with another entity or undertake other fundamental changes, enter into property sale and leaseback transactions, and incur liens. The Company’s dividends and share repurchases are limited under certain leverage ratios, and we may be required to make an annual debt prepayment (calculated as a portion of our excess cash flow as defined in the Second Amended Credit Agreement). See Note 7 of the notes to the condensed and consolidated financial statements for a more complete understanding of our Credit Facility.

We anticipate that our future cash needs will be for working capital, capital expenditures, contractual and other commitments and strategic acquisitions. Our ability to fund these needs will depend, in part, on our ability to generate cash in the future, which depends on our future financial results. Our future results are subject to general economic, financial, competitive, legislative and regulatory factors that may be outside of our direct control. Although we believe that the financing arrangements in place will permit us to finance our operations on acceptable terms and conditions for at least the next year, our future access to, and the availability of financing on acceptable terms and conditions will be impacted by many factors, including our credit rating, capital market liquidity and overall economic conditions. Therefore, we cannot ensure that such financing will be available to us on acceptable terms or that such financing will be available at all. Nevertheless, we believe that our existing cash on hand, generation of future operating cash flows, and access to bank financing and capital markets will provide adequate resources to fund our short-term liquidity and long-term capital needs.

-24-


Table of Contents

SCIENCE APPLICATIONS INTERNATIONAL CORPORATION

 

Historical Cash Flow Trends

The following table summarizes our cash flows:

 

 

 

Nine Months Ended

 

 

 

October 30,

2015

 

 

October 31,

2014

 

 

 

(in millions)

 

Total cash flows provided by operating activities

 

$

118

 

 

$

181

 

Total cash flows used in investing activities

 

 

(791

)

 

 

(15

)

Total cash flows provided by (used in) financing activities

 

 

556

 

 

 

(166

)

Total decrease in cash and cash equivalents

 

$

(117

)

 

$

-

 

Cash Provided by Operating Activities. Refer to “Results of Operations” above for a discussion of the changes in cash provided by operating activities between the nine months ended October 30, 2015 and the comparable prior year period.

Cash Used in Investing Activities. Cash used in investing activities for the nine months ended October 30, 2015 increased by $776 million, as compared to the prior year period, due to the Scitor acquisition in the current year period.

Cash Provided by Financing Activities. Cash flows provided by financing activities for the nine months ended October 30, 2015 increased by $722 million, as compared to the prior year period, primarily due to proceeds from borrowings obtained to fund the Scitor acquisition and lower share repurchase activity in the current year period under our publicly announced repurchase program. These changes were partially offset by current year payments of deferred financing costs related to the additional borrowings and term loan principal payments.

Contractual Obligations

The table provided below has been included as an update to the contractual obligations table included in our most recently filed Annual Report on Form 10-K to reflect certain obligations related to the Scitor acquisition. Other than the updates presented below, there have been no material changes to the information reported in our most recently filed Annual Report. The amounts provided in the following table are presented as of October 30, 2015.

 

 

 

Payments Due by Fiscal Year

 

 

 

Total

 

 

Remainder of fiscal 2016

 

 

2017-

2018

 

 

2019-

2020

 

 

2021 and

thereafter

 

 

 

(in millions)

 

Contractual obligations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt including current portion (1)

 

$

1,130

 

 

$

13

 

 

$

125

 

 

$

449

 

 

$

543

 

Interest payments on long-term debt (2)

 

 

168

 

 

 

4

 

 

 

83

 

 

 

66

 

 

 

15

 

Operating lease obligations

 

 

193

 

 

 

12

 

 

 

81

 

 

 

60

 

 

 

40

 

Total contractual obligations

 

$

1,491

 

 

$

29

 

 

$

289

 

 

$

575

 

 

$

598

 

(1)

The amounts presented are based on an anticipated loan repayment schedule. However, we may be required to make certain mandatory prepayments based on our level of cash flow generation and we also have the option to prepay loan principal amounts at any time.

(2)

Amounts represent an estimate of future variable interest payments on the Term Loan Facilities based on scheduled outstanding principal amounts, current applicable margin and projected 1- and 3-month LIBOR as of October 30, 2015. In addition, the above table excludes the impact of Excess Cash Flow (as defined in the Second Amended and Restated Credit Agreement) payments on the Term Loan B facility and excludes the effects of interest rate swaps used to hedge against changes in 1- and 3-month LIBOR.


-25-


Table of Contents

SCIENCE APPLICATIONS INTERNATIONAL CORPORATION

 

Critical Accounting Policies

Our discussion and analysis of our financial condition and results of operations is based on our condensed and consolidated financial statements, which are prepared in accordance with U.S. generally accepted accounting principles. The preparation of these financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingencies, as well as the amounts of revenues, expenses, gains and losses during the reporting periods. Management evaluates these estimates and assumptions on an ongoing basis. Our estimates and assumptions have been prepared on the basis of the most current reasonably available information and, in some cases, are our basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Estimates and assumptions may change in the future as more current information is available.

Management believes that our critical accounting policies are those that are both material to the presentation of our financial condition and results of operations and require management’s most difficult, subjective and complex judgments. Typically, the circumstances that make these judgments difficult, subjective and complex have to do with making estimates about the effect of matters that are inherently uncertain. Other than as noted below, there have been no changes to our existing critical accounting policies during the nine months ended October 30, 2015 from those disclosed in our most recently filed Annual Report on Form 10-K.

Business Combinations. The Company records all tangible and intangible assets acquired and liabilities assumed in a business combination at fair value as of the acquisition date, which is determined using a cost, market or income approach. The excess amount of the aggregated purchase consideration paid over the fair value of the net assets acquired and liabilities assumed is recorded as goodwill. Acquisition date fair value represents the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants as measured on the acquisition date.

The valuations are based on information that existed as of the acquisition date. During the measurement period, that shall not exceed one year from the acquisition date, the Company may retrospectively adjust provisional amounts recorded for assets acquired and liabilities assumed to reflect new information that the Company has subsequently obtained regarding facts and circumstances that existed as of the acquisition date.

Acquisition related costs that are not part of the purchase price consideration are expensed as incurred. These costs typically include transaction related costs, such as finder’s fees, legal, accounting and other professional fees.

 

Recently Issued But Not Yet Adopted Accounting Pronouncements

For information on recently issued but not yet adopted accounting pronouncements, see Note 1 of the notes to the condensed and consolidated financial statements contained within this Quarterly Report on Form 10-Q.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Other than the risks discussed below, there have been no material changes to our Market Risks from those discussed in our most recently filed Annual Report on Form 10-K.

Debt Obligations. Our financial risk management objective is to reduce variability in earnings from changes in interest rates, which we may manage through operational means or the use of financial instruments, such as interest rate swaps. We have approximately $1.1 billion of variable rate debt. The fair value of our outstanding long-term debt obligations approximates its carrying value. In connection with the issuances of our variable rate Term Loan A and Term Loan B Facilities, we entered into fixed interest rate swap agreements, effectively converting a substantial portion of our variable rate debt to fixed rate debt in order to mitigate our exposure to fluctuations in interest rates. We expect to evaluate any additional debt that we incur in the future in accordance with our risk management objectives. A hypothetical 50 basis points (bps) change to interest rates would not materially change our results of operations or cash flows. For additional information related to our debt and interest rate swap agreements, see Notes 7 and 8, respectively, of the notes to the condensed and consolidated financial statements contained in this Quarterly Report on Form 10-Q.


-26-


Table of Contents

SCIENCE APPLICATIONS INTERNATIONAL CORPORATION

 

Derivatives. As of October 30, 2015, the fair value of our fixed interest rate swaps was $11 million (liability). Under the swap agreements, we pay a fixed rate and the counterparties to the agreements pay a floating interest rate based on 1-month or 3-month LIBOR. A hypothetical 50 bps change in the 1-month LIBOR and 3-month LIBOR curves would change the fair value of the fixed interest rate swaps up to $15 million (liability or asset), respectively. Since the interest rate swaps are accounted for as cash flow hedges, the change in fair value is reported as a component of equity (accumulated other comprehensive income or loss). We do not hold or issue derivative financial instruments for trading or speculative purposes. For additional information related to calculating the fair value of our interest rate swaps, see Note 8 of the condensed and consolidated financial statements contained in this Quarterly Report on Form 10-Q.

Item 4. Controls and Procedures

Our management, with the participation of our principal executive officer (our Chief Executive Officer) and principal financial officer (our Chief Financial Officer), has evaluated the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) and have concluded that as of October 30, 2015 these controls and procedures were operating and effective.

Changes in Internal Control Over Financial Reporting

There have been no changes in our internal control over financial reporting during the quarterly period covered by this report that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

 

-27-


Table of Contents

SCIENCE APPLICATIONS INTERNATIONAL CORPORATION

 

PART II—OTHER INFORMATION

Item 1. Legal Proceedings

We have provided information about legal proceedings in which we are involved in our fiscal 2015 Annual Report on Form 10-K, and we have provided an update to this information in Note 11 – Legal Proceedings and Other Commitments and Contingencies of the notes to the condensed and consolidated financial statements contained within this Quarterly Report on Form 10-Q.

In addition to the described legal proceedings, we are routinely subject to investigations and reviews relating to compliance with various laws and regulations. Additional information regarding such investigations and reviews is included in our fiscal 2015 Annual Report on Form 10-K, and we have also updated this information in Note 11 – Legal Proceedings and Other Commitments and Contingencies of the notes to the condensed and consolidated financial statements contained within this Quarterly Report on Form 10-Q, under the heading “Government Investigations, Audits and Reviews”.

Item 1A. Risk Factors

There have been no material changes from the risk factors disclosed in our most recently filed Annual Report on Form 10-K.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Purchases of Equity Securities. We may repurchase shares on the open market in accordance with established repurchase plans. Whether repurchases are made and the timing and amount of repurchases depends on a variety of factors including market conditions, our capital position, cash flows from operations, and other factors. We also repurchase shares in connection with stock option and stock award activities to satisfy tax withholding obligations.

The following table presents repurchases of our common stock during the three months ended October 30, 2015:

 

Period (1)

 

Total Number of

Shares (or Units)

Purchased (2)

 

 

Average Price

Paid per Share

(or Unit)

 

 

Total Number of

Shares (or Units)

Purchased as Part of

Publicly Announced

Plans or Programs

 

 

Maximum Number of

Shares (or Units)

that May Yet Be

Purchased Under

the Plans or

Programs (3)

 

August 1, 2015 - September 4, 2015

 

 

954

 

 

$

53.47

 

 

 

-

 

 

 

1,459,153

 

September 5, 2015 - October 2, 2015

 

 

179,991

 

 

 

41.50

 

 

 

175,889

 

 

 

4,824,111

 

October 3, 2015 - October 30, 2015

 

 

260,146

 

 

 

42.77

 

 

 

255,252

 

 

 

4,568,859

 

Total

 

 

441,091

 

 

$

42.28

 

 

 

431,141

 

 

 

 

 

(1) 

Date ranges represent our fiscal periods during the current quarter. Our fiscal quarters typically consist of one five-week period and two four-week periods.

(2) 

Includes shares purchased upon surrender by stockholders of previously owned shares to satisfy minimum statutory tax withholding obligations related to stock option exercises and vesting of stock awards in addition to shares purchased under our publicly announced plans or programs.

(3) 

On September 11, 2015 the number of additional shares of our common stock that may be repurchased under our existing repurchase program previously announced in October 2013 was increased by 3.5 million shares, bringing the total authorized shares to be repurchased under the program to approximately 8.5 million shares. As of October 30, 2015, we have repurchased approximately 4.0 million shares of common stock under the program.

Item 3. Defaults Upon Senior Securities

No information is required in response to this item.

Item 4. Mine Safety Disclosures

No information is required in response to this item.

-28-


Table of Contents

SCIENCE APPLICATIONS INTERNATIONAL CORPORATION

 

Item 5. Other Information

No information is required in response to this item.

 

Item 6. Exhibits

 

Exhibit
Number

 

Description of Exhibit

 

 

31.1

 

Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

31.2

 

Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

32.1

 

Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

32.2

 

Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

101

 

Interactive Data File.

 

 

-29-


Table of Contents

SCIENCE APPLICATIONS INTERNATIONAL CORPORATION

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Date: December 2, 2015

 

Science Applications International Corporation

 

/s/ John R. Hartley

 

John R. Hartley

Executive Vice President and Chief Financial Officer

 

-30-