For
the month of,
|
June
|
2009
|
|
Commission
File Number
|
001-31395
|
||
Canadian
Superior Energy Inc.
|
|||
(Translation
of registrant’s name into English)
|
|||
Suite
3200, 500 - 4th Avenue, SW, Calgary, Alberta, Canada T2P
2V6
|
|||
(Address
of principal executive offices)
|
Form
20-F
|
Form
40-F
|
X
|
Yes
|
No
|
X
|
Document
|
Description
|
1.
|
Interim
Financial Statements for the three months ended March 31,
2009.
|
2.
|
Management's
Discussion and Analysis for the three months ended March 31,
2009.
|
3.
|
Canadian
Form 52-109F2 Certification of Interim Filings – COO.
|
4.
|
Canadian
Form 52-109F2 Certification of Interim Filings –
CFO.
|
(CDN$
thousands)
|
March
31
2009
|
December
31
2008
|
||||||
(unaudited)
|
(audited)
|
|||||||
Assets (note
8)
|
||||||||
Current
|
||||||||
Cash and
short-term investments
|
10,644 | 5,994 | ||||||
Accounts
receivable (note
15)
|
94,641 | 69,181 | ||||||
Bridge facility
receivable (note
15)
|
14,000 | 14,000 | ||||||
Investment
(note
15)
|
96 | -- | ||||||
Prepaid
expenses and deposits
|
3,460 | 3,444 | ||||||
122,841 | 92,619 | |||||||
Nova Scotia offshore term deposits
(note
5)
|
15,167 | 15,167 | ||||||
Long term portion of lease prepayment
(note
6)
|
582 | 727 | ||||||
Property, plant and equipment, net
(notes
4,7)
|
315,575 | 311,703 | ||||||
454,165 | 420,216 | |||||||
Liabilities
|
||||||||
Current
|
||||||||
Accounts
payable and accrued liabilities
|
144,216 | 90,585 | ||||||
Revolving
credit facility (note
8)
|
33,963 | 43,263 | ||||||
178,179 | 133,848 | |||||||
Convertible preferred shares (note
9)
|
17,926 | 17,194 | ||||||
Asset retirement obligations (note
10)
|
17,014 | 16,698 | ||||||
Future income taxes (note
11)
|
11,968 | 10,754 | ||||||
225,087 | 178,494 | |||||||
Contingencies and commitments (note
18)
|
||||||||
Subsequent events (note
19)
|
||||||||
Shareholders'
Equity
|
||||||||
Share capital (note
12)
|
257,468 | 261,845 | ||||||
Equity portion of preferred shares
(note
12)
|
1,969 | 2,320 | ||||||
Warrants (note
12)
|
3,946 | 3,946 | ||||||
Contributed surplus (note
12)
|
20,694 | 19,624 | ||||||
Deficit
|
(54,999 | ) | (46,013 | ) | ||||
229,078 | 241,722 | |||||||
454,165 | 420,216 |
Canadian Superior Energy Inc. |
Q1
2009 FS
|
Page
1
|
(CDN$
thousands, except per share amounts)
|
2009
|
2008
|
||||||
Revenue
|
||||||||
Petroleum and
natural gas sales
|
9,980 | 16,146 | ||||||
Transportation
|
(188 | ) | (214 | ) | ||||
Royalties
|
(1,479 | ) | (3,324 | ) | ||||
8,313 | 12,608 | |||||||
Interest and
other income
|
383 | 207 | ||||||
8,696 | 12,815 | |||||||
Expenses
|
||||||||
Operating
|
3,451 | 2,091 | ||||||
General and
administrative
|
2,919 | 2,371 | ||||||
Restructuring
costs (note
1)
|
2,740 | -- | ||||||
Stock based
compensation (note
12)
|
719 | 1,595 | ||||||
Depletion,
depreciation and accretion
|
9,320 | 8,685 | ||||||
Interest on
preferred shares
|
372 | 323 | ||||||
Interest on
credit facility
|
553 | 718 | ||||||
Foreign
exchange loss (gain)
|
232 | (1,153 | ) | |||||
Loss on
investment (note
15)
|
162 | -- | ||||||
Loss on
abandonment (note
10)
|
245 | -- | ||||||
Bad
debt expense
|
57 | -- | ||||||
Capital
taxes
|
-- | 120 | ||||||
20,770 | 14,750 | |||||||
Loss
before income taxes
|
(12,074 | ) | (1,935 | ) | ||||
Future income tax recovery (note
11)
|
(3,088 | ) | (72 | ) | ||||
Net
loss and comprehensive loss
|
(8,986 | ) | (1,863 | ) | ||||
Deficit,
beginning of period
|
(46,013 | ) | (22,255 | ) | ||||
Deficit,
end of period
|
(54,999 | ) | (24,118 | ) | ||||
Basic and diluted loss per share
(note
12)
|
$ | (0.05 | ) | $ | (0.01 | ) |
Canadian Superior Energy Inc. |
Q1
2009 FS
|
Page
2
|
(CDN$
thousands)
|
2009
|
2008
|
||||||
Cash
provided by (used in):
|
||||||||
Operating
|
||||||||
Net
loss
|
(8,986 | ) | (1,863 | ) | ||||
Items not
involving cash:
|
||||||||
Depletion,
depreciation and accretion
|
9,320 | 8,685 | ||||||
Stock based
compensation
|
719 | 1,595 | ||||||
Share dividends
paid on preferred shares
|
-- | 222 | ||||||
Accretion
expense on preferred shares
|
136 | 102 | ||||||
Loss on
investment
|
162 | -- | ||||||
Shares received
for interest on bridge facility
|
(258 | ) | -- | |||||
Future income
tax recovery
|
(3,088 | ) | (72 | ) | ||||
Change in the
carrying cost of preferred shares
|
596 | 525 | ||||||
Loss on
abandonment
|
245 | -- | ||||||
Asset
retirement expenditures
|
(257 | ) | -- | |||||
(1,411 | ) | 9,194 | ||||||
Changes in
non-cash working capital (note
14)
|
6,631 | (3,310 | ) | |||||
5,220 | 5,884 | |||||||
Financing
|
||||||||
Issue of common
shares
|
(77 | ) | 1,236 | |||||
Revolving
credit facility advances (repayments)
|
(9,300 | ) | 23,002 | |||||
Changes in
non-cash working capital (note
14)
|
(832 | ) | 164 | |||||
(10,209 | ) | 24,402 | ||||||
Investing
|
||||||||
Exploration and
development expenditures
|
(21,924 | ) | (12,932 | ) | ||||
Exploration and
development divestitures
|
9,062 | 940 | ||||||
Acquisition,
net of cash and working capital acquired (note
4)
|
-- | (22,565 | ) | |||||
Change in
non-cash working capital (note
14)
|
22,501 | (3,740 | ) | |||||
9,639 | (38,297 | ) | ||||||
Increase
(decrease) in cash and short-term investments
|
4,650 | (8,011 | ) | |||||
Cash
and short-term investments, beginning of period
|
5,994 | 13,658 | ||||||
Cash
and short-term investments, end of period
|
10,644 | 5,647 |
Canadian Superior Energy Inc. |
Q1
2009 FS
|
Page
3
|
|
(a)
|
CCAA
Proceedings
|
|
·
|
First,
the administrative charge, in favor of the Receiver, including the fees of
the Receiver and the fees and disbursements of its legal
counsel;
|
|
·
|
Second,
as secured creditor, $14.0 million of the debt owing to the Canadian
Western Bank is charged by way of a fixed and specific charge as against
the whole of the Company’s Participating Interest in Block
5(c);
|
|
·
|
Third,
the Receiver’s borrowings charge, representing the whole of the Company’s
Participating Interest in Block 5(c) is charged by way of a fixed and
specific charge as security for payment of the monies borrowed by the
Receiver, provided the outstanding principal amount does not exceed US $47
million. On May 22, 2009, the outstanding principal amount was
increased to US$52.0 million; and
|
|
·
|
Fourth,
the success fee of Scotia Waterous (USA) Inc., shall be secured by a
charge on all of the property of the Company equal to 5% of the
transaction value to a minimum of US$3.0 million, subordinate to any and
all secured indebtedness of Canadian Western Bank, BG International
Limited (“BG”) and the Receiver.
|
Canadian Superior Energy Inc. |
Q1
2009 FS
|
Page
4
|
|
(b)
|
Contributing
factors
|
|
(c)
|
Comprehensive
restructuring plan
|
|
(d)
|
Basis
of presentation and going concern
issues
|
Canadian Superior Energy Inc. |
Q1
2009 FS
|
Page
5
|
Consideration
|
|
Cash
|
22,211
|
Common
shares (7,651,866)
|
28,465
|
Transaction
costs
|
887
|
51,563
|
Canadian Superior Energy Inc. |
Q1
2009 FS
|
Page
6
|
Net
assets received at fair value
|
|||
Cash
|
1,716
|
||
Working
Capital
|
(387)
|
||
Fair
value of financial instruments
|
(796)
|
||
Property,
plant and equipment
|
40,953
|
||
Goodwill
|
10,365
|
||
Asset
retirement obligation
|
(1,243)
|
||
Future
income taxes
|
955
|
||
51,563
|
License
|
Work
Deposit ($)
|
Remaining
Commitment ($)
|
Expiry
Date
|
EL
2406
|
11,396,943
|
40,962,046
|
December
31, 2009
|
EL
2415
|
3,464,250
|
12,857,000
|
December
31, 2009
|
EL
2409
|
305,505
|
1,250,000
|
December
31, 2009
|
Total
|
15,166,698
|
55,069,046
|
March
31, 2009
|
December
31, 2008
|
|||||||||||||||||||||||
Cost
|
Accumulated
DD&A
|
Net
book
value
|
Cost
|
Accumulated
DD&A
|
Net
book
value
|
|||||||||||||||||||
Oil
and Gas
|
||||||||||||||||||||||||
Canada
|
367,398 | (164,897 | ) | 202,501 | 371,710 | (155,905 | ) | 215,805 | ||||||||||||||||
Trinidad
|
95,785 | -- | 95,785 | 80,643 | -- | 80,643 | ||||||||||||||||||
United
States
|
14,090 | -- | 14,090 | 12,308 | -- | 12,308 | ||||||||||||||||||
Libya/Tunisia
|
2,706 | -- | 2,706 | 2,471 | -- | 2,471 | ||||||||||||||||||
479,979 | (164,897 | ) | 315,082 | 467,132 | (155,905 | ) | 311,227 | |||||||||||||||||
Corporate
assets
|
1,270 | (777 | ) | 493 | 1,225 | (749 | ) | 476 | ||||||||||||||||
Total
PP&E
|
481,249 | (165,674 | ) | 315,575 | 468,357 | (156,654 | ) | 311,703 |
Canadian Superior Energy Inc. |
Q1
2009 FS
|
Page
7
|
Canadian Superior Energy Inc. |
Q1
2009 FS
|
Page
8
|
Liability
component
|
Equity
component
|
|||||||||||
Face
value
|
Carrying
value
|
Fair
value
|
||||||||||
Balance,
December 31, 2007
|
17,053 | 13,571 | 2,320 | |||||||||
Foreign
exchange
|
-- | 3,179 | -- | |||||||||
Accreted
non-cash interest
|
-- | 444 | -- | |||||||||
Balance,
December 31, 2008
|
17,053 | 17,194 | 2,320 | |||||||||
Foreign
exchange
|
-- | 596 | -- | |||||||||
Accreted
non-cash interest
|
-- | 136 | -- | |||||||||
Expired
warrants
|
-- | -- | (351 | ) | ||||||||
Balance,
March 31, 2009
|
17,053 | 17,926 | 1,969 |
Three
months ended
March
31
2009
|
Twelve
months ended
December
31
2008
|
|
Balance,
beginning of period
|
16,698
|
11,325
|
Liabilities
settled
|
(13)
|
(401)
|
Liabilities
assumed upon acquisition
|
--
|
1,243
|
Liabilities
incurred
|
--
|
3,242
|
Accretion
expense
|
329
|
1,289
|
Balance,
end of period
|
17,014
|
16,698
|
Three
months ended
March
31
2009
|
Twelve
months ended
December
31
2008
|
|
Undiscounted
cash flows
|
26,627
|
29,300
|
Credit adjusted
discount rate (%)
|
7.75
|
7.75
|
Inflation rate (%)
|
1.50
|
1.50
|
Weighted average expected timing of cash flows (years)
|
6.01
|
7.65
|
Canadian Superior Energy Inc. |
Q1
2009 FS
|
Page
9
|
Three
months ended March 31,
|
2009
|
2008
|
||||||
Loss
before income taxes
|
(12,074 | ) | (1,815 | ) | ||||
Combined
federal and provincial income tax rate (%)
|
29.0 | 29.5 | ||||||
Computed
income reduction
|
(3,501 | ) | (536 | ) | ||||
Increase
(decrease) resulting from:
|
||||||||
Stock based
compensation
|
208 | 471 | ||||||
Non
deductible items
|
135 | (21 | ) | |||||
Tax adjustment
– rate change and other
|
19 | 8 | ||||||
Other
|
51 | 6 | ||||||
(3,088 | ) | (72 | ) |
March
31
2009
|
December
31
2008
|
|
Non-capital
loss carryforwards
|
(3,911)
|
(2,848)
|
Asset
retirement obligations
|
(4,594)
|
(4,592)
|
Share
issue costs
|
(1,472)
|
(1,478)
|
Net
book value of assets in excess of tax basis
|
21,945
|
19,672
|
11,968
|
10,754
|
2010
|
220
|
2011-2025
|
--
|
2026
|
2,970
|
2027
|
7,387
|
2028
|
4,129
|
14,706
|
Canadian Superior Energy Inc. |
Q1
2009 FS
|
Page
10
|
(b)
|
Common
shares and warrants issued
|
March
31, 2009
|
December
31, 2008
|
|||
Number(#)
|
Amount($)
|
Number(#)
|
Amount($)
|
|
Share
capital, beginning of period
|
168,645
|
261,845
|
140,312
|
186,557
|
Issued
upon private placement
|
--
|
--
|
8,750
|
33,189
|
Issued
upon acquisition of Seeker Petroleum
|
--
|
--
|
7,652
|
28,465
|
Issued
upon the exercise of stock options
|
--
|
--
|
1,218
|
2,758
|
Issued
for preferred share dividend
|
--
|
--
|
390
|
946
|
Issued
for cash on flow-through shares
|
--
|
--
|
10,323
|
16,000
|
Issue
costs, net of future tax reduction
|
--
|
(56)
|
--
|
(928)
|
Tax
benefits renounced on flow-through shares
|
--
|
(4,321)
|
--
|
(6,229)
|
Stock
based compensation for exercised options
|
--
|
--
|
--
|
1,087
|
Share
capital, end of period
|
168,645
|
257,468
|
168,645
|
261,845
|
|
||||
Warrants,
beginning of period
|
4,375
|
3,946
|
--
|
--
|
Issued
upon private placement
|
--
|
--
|
4,375
|
3,946
|
Warrants,
end of period
|
4,375
|
3,946
|
4,375
|
3,946
|
March
31, 2009
|
December
31, 2008
|
|||
Number
of
options(#)
|
Weighted
average
exercise
price($)
|
Number
of
options(#)
|
Weighted
average
exercise
price($)
|
|
Balance,
beginning of period
|
16,456
|
2.38
|
15,489
|
2.27
|
Forfeited
|
(962)
|
2.67
|
(490)
|
3.25
|
Exercised
|
--
|
--
|
(1,218)
|
2.26
|
Granted
|
120
|
1.22
|
2,675
|
3.25
|
Balance,
end of period
|
15,614
|
2.36
|
16,456
|
2.38
|
Canadian Superior Energy Inc. |
Q1
2009 FS
|
Page
11
|
Options
outstanding
|
Options
exercisable
|
||||
Exercise
price ($)
|
Number
of options(#)
|
Average
remaining
contractual
life
(years)
|
Weighted
average
exercise
price($)
|
Number
of
options(#)
|
Weighted
average
exercise
price($)
|
0.80-1.00
|
97
|
1.32
|
0.81
|
97
|
0.81
|
1.01-1.50
|
835
|
3.45
|
1.23
|
835
|
1.23
|
1.51-2.00
|
2,540
|
5.51
|
1.76
|
2,540
|
1.76
|
2.01-3.00
|
10,294
|
7.07
|
2.45
|
9,180
|
2.42
|
3.01-3.88
|
1,848
|
8.79
|
3.24
|
849
|
3.14
|
0.80-3.88
|
15,614
|
6.79
|
2.36
|
13,501
|
2.25
|
Options
outstanding
|
Options
exercisable
|
||||
Exercise
price ($)
|
Number
of options(#)
|
Average
remaining
contractual
life
(years)
|
Weighted
average
exercise
price($)
|
Number
of
options(#)
|
Weighted
average
exercise
price($)
|
0.80-1.00
|
97
|
1.57
|
0.81
|
97
|
0.81
|
1.01-1.50
|
865
|
3.73
|
1.24
|
865
|
1.24
|
1.51-2.00
|
2,586
|
5.79
|
1.77
|
2,586
|
1.77
|
2.01-3.00
|
10,513
|
7.34
|
2.46
|
9,240
|
2.42
|
3.01-3.88
|
2,395
|
8.90
|
3.21
|
944
|
3.10
|
0.80-3.88
|
16,456
|
7.10
|
2.38
|
13,732
|
2.26
|
March
31, 2009
|
December
31, 2008
|
|
Balance,
beginning of period
|
19,624
|
14,314
|
Issuance
of stock options
|
719
|
6,397
|
Exercise
of stock options
|
--
|
(1,087)
|
Expired
warrants
|
351
|
--
|
Balance,
end of period
|
20,694
|
19,624
|
Three
months ended
March
31
2009
|
Twelve
months ended
December
31
2007
|
|
Risk
free interest rate (%)
|
1.9
|
4.1
|
Expected
life (years)
|
5.0
|
5.0
|
Expected
dividend yield (%)
|
--
|
--
|
Expected
volatility (%)
|
150.0
|
65.9
|
Weighted
average fair value of options granted ($)
|
1.11
|
1.58
|
Canadian Superior Energy Inc. |
Q1
2009 FS
|
Page
12
|
Three
months ended March 31,
|
2009
|
2008
|
(thousands,
except per share amounts)
|
||
Weighted
average common shares
|
||
Basic and diluted
|
168,645
|
141,108
|
Basic and diluted loss per share
|
($0.05)
|
($0.01)
|
Three
months ended March 31,
|
2009
|
2008
|
(thousands)
|
|
|
Stock
options
|
15,614
|
16,761
|
Convertible
preferred shares
|
15,000
|
15,000
|
Warrants
|
4,375
|
--
|
Warrant
equity on preferred shares
|
351
|
Conversion
equity on preferred shares
|
1,969
|
December
31, 2008
|
2,320
|
Expired
warrants
|
(351)
|
March
31, 2009
|
1,969
|
|
·
|
To
ensure a successful restructuring and financial reorganization of the
Company;
|
|
·
|
To
maintain a level of corporate liquidity necessary to fund the Company’s
operating cycle; and
|
|
·
|
To
preserve its financial flexibility in order to benefit from potential
opportunities as they arise.
|
Canadian Superior Energy Inc. |
Q1
2009 FS
|
Page
13
|
|
a)
|
Changes
in non-cash working capital
|
Three
months ended March 31,
|
2009
|
2008
|
|
||
Accounts
receivable
|
(25,460)
|
(29,885)
|
Bridge
facility
|
--
|
--
|
Prepaid
expenses
|
(16)
|
(202)
|
Long
term portion of lease prepayment
|
145
|
145
|
Accounts
payable and accrued liabilities
|
53,631
|
22,260
|
Fair
value of financial instruments
|
--
|
796
|
Change
in non-cash working capital
|
28,300
|
(6,886)
|
Three
months ended March 31,
|
2009
|
2008
|
Operating
|
6,631
|
(3,310)
|
Financing
|
(832)
|
164
|
Investing
|
22,501
|
(3,740)
|
28,300
|
(6,886)
|
Three
months ended March 31,
|
2009
|
2008
|
Interest
paid
|
553
|
659
|
Canadian Superior Energy Inc. |
Q1
2009 FS
|
Page
14
|
Canadian Superior Energy Inc. |
Q1
2009 FS
|
Page
15
|
Canadian Superior Energy Inc. |
Q1
2009 FS
|
Page
16
|
|
a)
|
Nova
Scotia
|
Since
2000, the Company has acquired several exploration licenses from the
CNSOPB. Each of these licenses is for a specific period of nine
years, subject to certain requirements being met during the first five
years or six years. As a condition of the licenses, the Company
is required to post security in the amount of 25% of its work expenditure
bids. The deposit is refundable only to the extent of approved allowable
expenditures. The duration of the initial five year term, for a
given license, can be extended one additional year to six years by posting
an additional security drilling deposit in an amount of $250,000. The
CNSOPB has an additional extension program that allows the six year period
to be further extended up to nine years by payment of annual extension
fees. During the three months ended March 31, 2009, the Company
forfeited two exploration licenses. As of March 31, 2009, as a
result of the Company incurring certain expenditures and drilling two
exploration wells, the Company had fulfilled its work expenditures on two
of the exploration licenses, allowed five licenses to return to the Crown,
extended one license and held the remaining two under the regular
licensing process. At March 31, 2009, the Company owned 100% of
the remaining three exploration licenses with aggregate work expenditure
outstanding of $55.1 million and $15.2 million in term deposits assigned
to the Canadian Receiver General through the CNSOPB (Note
5).
|
|
b)
|
Block
5(c) Trinidad and Tobago
|
|
The
Company is committed to drill three exploration wells on its “Intrepid”
Block 5(c) under its Block 5(c) PSC with the Government of Trinidad and
Tobago funded in part by a related party participating on a promoted
basis, paying 1/3 of Canadian Superior’s Block 5(c) exploration program,
plus other considerations, to obtain 25% of Canadian Superior’s net
revenue share from this block; and, also by a non-related party paying
approximately 40% of the exploration cost, plus other considerations, for
a 30% interest in the Block 5(c) PSC. The Company completed the
drilling of the final well of the three well program in March
2009.
|
|
On
February 10, 2009 the Company announced that it proposed to monetize a 25%
or larger interest in its "Intrepid" Block 5(c) offshore Trinidad and
Tobago and its related discoveries, subject to acceptable terms and
conditions, and subject to all required approvals. Canadian Superior has
retained a financial advisor, Scotia Waterous (USA) Inc, to assist in the
sale of the asset.
|
|
On
February 12, 2009 the Company announced the appointment, upon the
application of BG, a wholly owned subsidiary of the BG Group plc, of a
Receiver of its participating interest in "Intrepid" Block 5(c). Pursuant
to the Court Order, the Receiver, in conjunction with BG, will operate the
property and conduct the flow testing of the "Endeavour" well which was
completed in March 2009. The Court Order allows the Receiver to charge
Canadian Superior interest in Block 5(c) with an amount up to US$47.0
million to pay for its share of the costs under the joint operating
agreement with BG. On May 22, 2009, the outstanding principal amount was
increased to US$52.0 million. Canadian Superior will continue
with the monetization of its interest in Block 5(c) as previously
announced and the proceeds from any sale will be applied to its share of
the costs charged against Block 5(c) and to discharge the Receiver (see
Note 1 and Note 19).
|
|
c)
|
MG
Block Trinidad and Tobago
|
|
d)
|
Libya/Tunisia
|
Canadian Superior Energy Inc. |
Q1
2009 FS
|
Page
17
|
18.
|
Contingencies
and commitments (continued)
|
Canadian Superior Energy Inc. |
Q1
2009 FS
|
Page
18
|
Three
months ended March 31,
|
2009
|
2008
|
||||||
($
thousands, except per share amounts)
|
||||||||
Net
loss in accordance with Canadian GAAP, as reported
|
(8,986 | ) | (1,863 | ) | ||||
Flow
through shares
|
||||||||
Income taxes
|
(1,946 | ) | (2,605 | ) | ||||
Change
in fair value of warrants
|
63 | -- | ||||||
Property
acquisitions
|
||||||||
Depletion, amortization and
accretion expense
|
72 | 86 | ||||||
Income taxes
|
(21 | ) | (26 | ) | ||||
Ceiling
test
|
||||||||
Write down of petroleum and
natural gas properties
|
(23,449 | ) | -- | |||||
Income taxes
|
6,800 | -- | ||||||
Depletion, depreciation and
accretion expense
|
4,388 | 1,366 | ||||||
Income taxes
|
(1,273 | ) | (403 | ) | ||||
Change
in valuation allowance
|
(4,293 | ) | 6,083 | |||||
Convertible
preferred share treatment
|
732 | 849 | ||||||
Net
income (loss) in accordance with U.S. GAAP
|
(27,913 | ) | 3,487 | |||||
Convertible
preferred share treatment
|
(60 | ) | (270 | ) | ||||
Net
income (loss) attributable to common shareholders in accordance with U.S.
GAAP
|
(27,973 | ) | 3,217 | |||||
Net
income (loss) per share in accordance with U.S. GAAP
|
||||||||
Basic
and diluted
|
$ | (0.17 | ) | $ | 0.02 |
March
31, 2009
|
December
31, 2008
|
|||
($
thousands)
|
Canadian
|
United
States
|
Canadian
|
United
States
|
Property,
plant and equipment, net
|
315,575
|
196,524
|
311,703
|
211,641
|
Accounts
payable and accrued liabilities
|
144,216
|
144,216
|
90,585
|
92,959
|
Convertible
preferred shares
|
17,926
|
--
|
17,194
|
--
|
Warrants
|
--
|
58
|
--
|
120
|
Future
income tax liability
|
11,968
|
--
|
10,754
|
--
|
Share
capital
|
257,468
|
305,508
|
261,845
|
305,565
|
Share
capital – preferred shares
|
--
|
16,574
|
--
|
16,514
|
Shareholders
equity – warrants
|
3,946
|
--
|
3,946
|
--
|
Contributed
surplus
|
20,694
|
14,862
|
19,624
|
14,144
|
Equity
portion of preferred shares
|
1,969
|
--
|
2,320
|
--
|
Deficit,
opening
|
(46,013)
|
(169,109)
|
(22,255)
|
(83,780)
|
Deficit,
closing
|
(54,999)
|
(197,082)
|
(46,013)
|
(169,109)
|
Canadian Superior Energy Inc. |
Q1
2009 FS
|
Page
19
|
Canadian Superior Energy Inc. |
Q1
2009 FS
|
Page
20
|
|
1)
|
Under
U.S. GAAP, there is no difference between net income and other
comprehensive income.
|
|
2)
|
No
subtotal is permitted under U.S. GAAP within cashflow from operations on
the statement of cashflows.
|
Canadian Superior Energy Inc. |
Q1
2009 FS
|
Page
21
|
Canadian Superior Energy Inc. |
Q1
2009 MD&A
|
Page
1
|
($
thousands)
|
($
per boe)
|
|||||||||||||||||||||||
Three
months ended March 31,
|
2009
|
2008
|
%
change
|
2009
|
2008
|
%
change
|
||||||||||||||||||
Revenue
|
||||||||||||||||||||||||
Petroleum and natural gas
sales
|
9,980 | 16,146 | (38 | ) | 32.94 | 57.05 | (42 | ) | ||||||||||||||||
Transportation
|
(188 | ) | (214 | ) | (12 | ) | (0.62 | ) | (0.76 | ) | (18 | ) | ||||||||||||
Royalties
|
(1,479 | ) | (3,324 | ) | (56 | ) | (4.88 | ) | (11.74 | ) | (58 | ) | ||||||||||||
8,313 | 12,608 | (34 | ) | 27.44 | 44.55 | (38 | ) | |||||||||||||||||
Operating
expenses
|
3,451 | 2,091 | 65 | 11.39 | 7.39 | 54 | ||||||||||||||||||
Operating
netback(1)
|
4,862 | 10,517 | (54 | ) | 16.05 | 37.16 | (57 | ) | ||||||||||||||||
General and
administrative
|
2,919 | 2,371 | 23 | 9.63 | 8.38 | 15 | ||||||||||||||||||
Asset retirement
expenditures
|
257 | -- | n/a | 0.85 | -- | n/a | ||||||||||||||||||
Interest and other
income
|
(125 | ) | (207 | ) | (40 | ) | (0.41 | ) | (0.73 | ) | (44 | ) | ||||||||||||
Foreign exchange
gain
|
(364 | ) | (1,678 | ) | (78 | ) | (1.20 | ) | (5.93 | ) | (80 | ) | ||||||||||||
Interest
|
789 | 717 | 10 | 2.60 | 2.53 | 3 | ||||||||||||||||||
Bad debt expense
|
57 | -- | n/a | 0.19 | -- | n/a | ||||||||||||||||||
Restructuring
Costs
|
2,740 | -- | n/a | 9.04 | -- | n/a | ||||||||||||||||||
Capital taxes
|
-- | 120 | n/a | -- | 0.42 | n/a | ||||||||||||||||||
Cash
flow from (used for) operations(1)
|
(1,411 | ) | 9,194 | (115 | ) | (4.65 | ) | 32.49 | (114 | ) | ||||||||||||||
Changes in non-cash working
capital
|
6,631 | (3,310 | ) | 300 | 21.88 | (11.69 | ) | 287 | ||||||||||||||||
Cash
provided by operating activities
|
5,220 | 5,884 | (11 | ) | 17.23 | 20.80 | (17 | ) | ||||||||||||||||
Three
months ended
March
31
|
||
2009
|
2008
|
|
Natural gas (mcf/d)
|
17,016
|
15,123
|
Crude oil and natural gas
liquids
(bbls/d)
|
531
|
590
|
Total Production (boe/d)
(6:1)
|
3,367
|
3,110
|
Canadian Superior Energy Inc. |
Q1
2009 MD&A
|
Page
2
|
Three
months ended
March
31
|
|||
($
thousands, except where otherwise noted)
|
2009
|
2008
|
|
Petroleum
and natural gas sales, net of transportation
|
|||
Natural gas
|
7,573
|
11,209
|
|
Crude oil and natural gas liquids
|
2,219
|
4,723
|
|
Total
|
9,792
|
15,932
|
|
Average
sales price
|
|
|
|
Natural gas ($/mcf)
|
4.94
|
8.14
|
|
Crude oil and
natural gas liquids
($/bbl)
|
46.44
|
88.02
|
|
Total
($/boe)
|
32.31
|
56.29
|
Three
months ended
March
31
|
||
($
thousands, except where otherwise noted)
|
2009
|
2008
|
Royalties
|
||
Crown
|
1,093
|
2,648
|
Freehold and
overriding
|
386
|
676
|
Total
|
1,479
|
3,324
|
Royalties
per boe ($)
|
4.88
|
11.74
|
Average
royalty rate (%)
|
15.1
|
20.9
|
Canadian Superior Energy Inc. |
Q1
2009 MD&A
|
Page
3
|
Three
months ended
March
31
|
||
($
thousands, except where otherwise noted)
|
2009
|
2008
|
Gross
general and administrative expense
|
5,584
|
4,128
|
Capitalized
general and administrative expense
|
(2,665)
|
(1,757)
|
Net
general and administrative expense
|
2,919
|
2,371
|
General
and administrative expense ($/boe)
|
9.63
|
8.38
|
Canadian Superior Energy Inc. |
Q1
2009 MD&A
|
Page
4
|
March
31
|
|
($
thousands)
|
2009
|
Canadian
exploration expense
|
33,126
|
Canadian
oil and gas property expense
|
41,962
|
Canadian
development expense
|
54,161
|
Undepreciated
capital costs
|
32,925
|
Share
issue costs
|
6,048
|
Foreign
exploration expense
|
81,544
|
Other
|
782
|
Total
|
250,548
|
($
thousands)
|
|
2010
|
220
|
2011
- 2025
|
--
|
2026
|
2,970
|
2027
|
7,387
|
2028
|
4,129
|
14,706
|
Three
months ended
March
31
|
||
($
thousands)
|
2009
|
2008
|
|
||
Exploration
and development
|
17,468
|
10,676
|
Plants,
facilities and pipelines
|
1,200
|
148
|
Land
and lease
|
591
|
351
|
Capitalized
general and administrative expenses
|
2,665
|
1,757
|
Exploration
and development expenditures
|
21,924
|
12,932
|
Exploration
and development divestitures
|
(9,062)
|
(940)
|
Net
capital expenditures
|
12,862
|
11,992
|
Canadian Superior Energy Inc. |
Q1
2009 MD&A
|
Page
5
|
Consideration
|
|
Cash
|
22,211
|
Common
shares (7,651,866)
|
28,465
|
Transaction
costs
|
887
|
51,563
|
Net
assets received at fair value
|
|
Cash
|
1,716
|
Working
Capital
|
(387)
|
Fair
value of financial instruments
|
(796)
|
Property,
plant and equipment
|
40,953
|
Goodwill
|
10,365
|
Asset
retirement obligation
|
(1,243)
|
Future
income taxes
|
955
|
51,563
|
March
31
|
December
31
|
|
($
thousands)
|
2009
|
2008
|
Working
capital surplus (deficit) excluding revolving credit
facility
|
(21,375)
|
2,034
|
Revolving
credit facility
|
(33,963)
|
(43,263)
|
Working
capital deficit
|
(55,338)
|
(41,229)
|
Canadian Superior Energy Inc. |
Q1
2009 MD&A
|
Page
6
|
Canadian Superior Energy Inc. |
Q1
2009 MD&A
|
Page
7
|
Canadian Superior Energy Inc. |
Q1
2009 MD&A
|
Page
8
|
Canadian Superior Energy Inc. |
Q1
2009 MD&A
|
Page
9
|
Canadian Superior Energy Inc. |
Q1
2009 MD&A
|
Page
10
|
($
thousands)
|
Petroleum
and Natural Gas Sales (1)
|
Change
in average sales price for natural gas by $1.00/mcf
|
1,531
|
Change
in the average sales price for crude oil and natural gas liquids by
$1.00/bbl
|
48
|
Change
in natural gas production by 1 mmcf/d (2)
|
445
|
Change
in crude oil and natural gas liquids production by 100 bbls/d (2)
|
418
|
(1)
|
Reflects
the change in petroleum and natural gas sales for the three months ended
March 31, 2009.
|
(2)
|
Reflects
the change in production multiplied by the Company’s average sales prices
for the three months ended March 31,
2009.
|
2009
|
2008
|
2007
|
Q1
|
Q4
|
Q3
|
Q2
|
Q1
|
Q4
|
Q3
|
Q2
|
|
Production
|
|
|||||||
Natural
gas (mcf/d)
|
17,016
|
15,726
|
17,268
|
18,626
|
15,123
|
15,366
|
12,838
|
11,802
|
Oil
and natural gas liquids (bbl/d)
|
531
|
599
|
689
|
766
|
590
|
636
|
516
|
656
|
Total
(boe/d)
|
3,367
|
3,220
|
3,567
|
3,871
|
3,110
|
3,197
|
2,656
|
2,623
|
|
|
|||||||
Petroleum
and natural gas sales
|
9,792
|
13,213
|
20,494
|
24,824
|
15,932
|
13,039
|
10,248
|
11,961
|
Net
income (loss)
|
(8,986)
|
(18,189)
|
(2,117)
|
(1,589)
|
(1,863)
|
(9,129)
|
(2,865)
|
2,187
|
Earnings
(loss) per share – basic
|
(0.05)
|
(0.11)
|
(0.01)
|
(0.01)
|
(0.01)
|
(0.07)
|
(0.02)
|
0.02
|
Cash
flow from (used for) operations
|
(1,411)
|
4,654
|
9,330
|
10,723
|
9,194
|
3,033
|
2,101
|
2,251
|
Cash
flow per share - basic
|
(0.01)
|
0.03
|
0.06
|
0.07
|
0.07
|
0.02
|
0.02
|
0.02
|
Canadian Superior Energy Inc. |
Q1
2009 MD&A
|
Page
11
|
●
|
The
Company did not effectively implement certain corporate governance
policies; and
|
●
|
The
Company did not have effective policies and procedures governing the
authorization of transactions including material
agreements.
|
●
|
The
Company will implement a delegation of authority to guide decisions and
provide guidance to the dollar level amount of transactions that can be
entered into by employees at all levels;
and
|
●
|
The
implementation of a Board of Directors Mandate and a Corporate Governance
mandate to be reviewed and approved on an annual
basis.
|
Canadian Superior Energy Inc. |
Q1
2009 MD&A
|
Page
12
|
1.
|
Review:
I have reviewed the interim financial statements and interim MDA
(together, the “interim filings”) of Canadian Superior Energy Inc. (the
“issuer”) for the interim period ended March 31,
2009.
|
2.
|
No
misrepresentations: Based on my knowledge, having exercised
reasonable diligence, the interim filings do not contain any untrue
statement of a material fact or omit to state a material fact required to
be stated or that is necessary to make a statement not misleading in light
of the circumstances under which it was made, for the period covered by
the interim filings.
|
3.
|
Fair
representation: Based on my knowledge, having exercised reasonable
diligence, the interim financial statements together with the other
financial information included in the interim filings fairly present in
all material respects the financial condition, results of operations and
cash flows of the issuer, as of the date of and for the periods presented
in the interim
filings.
|
4.
|
Responsibility:
The issuer’s other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (DC&P)
and internal control over financial reporting (ICFR), as those terms are
defined in National Instrument 52-109 Certification
of Disclosure in Issuers’ Annual and Interim Filings, for the
issuer.
|
5.
|
Design:
Subject to the limitations, if any, described in paragraphs 5.1and 5.2,
the issuer’s other certifying officer and I have, as at the end of the
period covered by the interim
filings:
|
|
a)
|
designed
CD&P, or caused it to be designed under our supervision, to provide
reasonable assurance that:
|
|
i.
|
material
information relating to the issuer is made known to us by others,
particularly during the period in which the interim filings are being
prepared; and
|
|
ii.
|
information
required to be disclosed by the issuer in its annual filings, interim
filings or other reports filed or submitted by it under securities
legislation is recorded, processed, summarized and reported within the
time periods specified in securities legislation;
and
|
|
b)
|
designed
ICFR, or caused it to be designed under our supervision, to provide
reasonable assurance regarding the reliability of financial reporting and
the preparation of financial statements for external purposes in
accordance with the issuer’s GAAP.
|
5.1
|
Control
framework:
The control framework the issuer’s other certifying officer and I
used to design the issuer’s ICFR is the Internal Control over Financial
Reporting – Guidance for Smaller Public Companies published by the
Committee of Sponsoring Organizations of the Treadway Commission
(COSO).
|
5.2
|
ICFR
– material weakness relating to design: The issuer has disclosed in
its interim MDA for each material weakness relating to design existing at
the end of the interim
period
|
|
a)
|
a
description of the material
weakness;
|
|
b)
|
the
impact of the material weakness on the issuer’s financial reporting and
its ICFR; and
|
|
c)
|
the
issuer’s current plans, if any, or any actions already undertaken, for
remediating the material weakness.
|
5.3
|
N/A
|
6.
|
Reporting
changes in ICFR: The issuer has disclosed in its interim MDA
any change in the issuer’s ICFR that occurred during the period beginning
on January 1, 2009 and ended on March 31, 2009 that has materially
affected, or is reasonably likely to materially affect, the issuer’s
ICFR.
|
signed
“Leif Snethun”
|
|
Leif
Snethun
|
|
Chief
Operating Officer
|
|
Canadian
Superior Energy Inc.
|
1.
|
Review:
I have reviewed the interim financial statements and interim MDA
(together, the “interim filings”) of Canadian Superior Energy Inc. (the
“issuer”) for the interim period ended March 31,
2009.
|
2.
|
No
misrepresentations: Based on my knowledge, having exercised
reasonable diligence, the interim filings do not contain any untrue
statement of a material fact or omit to state a material fact required to
be stated or that is necessary to make a statement not misleading in light
of the circumstances under which it was made, for the period covered by
the interim filings.
|
3.
|
Fair
representation: Based on my knowledge, having exercised reasonable
diligence, the interim financial statements together with the other
financial information included in the interim filings fairly present in
all material respects the financial condition, results of operations and
cash flows of the issuer, as of the date of and for the periods presented
in the interim
filings.
|
4.
|
Responsibility:
The issuer’s other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (DC&P)
and internal control over financial reporting (ICFR), as those terms are
defined in National Instrument 52-109 Certification
of Disclosure in Issuers’ Annual and Interim Filings, for the
issuer.
|
5.
|
Design:
Subject to the limitations, if any, described in paragraphs 5.1and 5.2,
the issuer’s other certifying officer and I have, as at the end of the
period covered by the interim
filings:
|
|
a)
|
designed
CD&P, or caused it to be designed under our supervision, to provide
reasonable assurance that:
|
|
i.
|
material
information relating to the issuer is made known to us by others,
particularly during the period in which the interim filings are being
prepared; and
|
|
ii.
|
information
required to be disclosed by the issuer in its annual filings, interim
filings or other reports filed or submitted by it under securities
legislation is recorded, processed, summarized and reported within the
time periods specified in securities legislation; and
|
|
b)
|
designed
ICFR, or caused it to be designed under our supervision, to provide
reasonable assurance regarding the reliability of financial reporting and
the preparation of financial statements for external purposes in
accordance with the issuer’s GAAP.
|
5.1
|
Control
framework:
The control framework the issuer’s other certifying officer and I
used to design the issuer’s ICFR is the Internal Control over Financial
Reporting – Guidance for Smaller Public Companies published by the
Committee of Sponsoring Organizations of the Treadway Commission
(COSO).
|
5.2
|
ICFR
– material weakness relating to design: The issuer has disclosed in
its interim MDA for each material weakness relating to design existing at
the end of the interim
period
|
|
a)
|
a
description of the material
weakness;
|
|
b)
|
the
impact of the material weakness on the issuer’s financial reporting and
its ICFR; and
|
|
c)
|
the
issuer’s current plans, if any, or any actions already undertaken, for
remediating the material weakness.
|
5.3
|
N/A
|
6.
|
Reporting
changes in ICFR: The issuer has disclosed in its interim MDA
any change in the issuer’s ICFR that occurred during the period beginning
on January 1, 2009 and ended on March 31, 2009 that has materially
affected, or is reasonably likely to materially affect, the issuer’s
ICFR.
|
signed
“Robb Thompson”
|
|
Robb
Thompson
|
|
Chief
Financial Officer
|
|
Canadian
Superior Energy Inc.
|
CANADIAN
SUPERIOR ENERGY INC.
|
|||||
(Registrant)
|
|||||
Date:
|
June 2, 2009
|
By:
|
/s/
Robb
Thompson
|
||
Name:
|
Robb
Thompson
|
||||
Title:
|
Chief
Financial Officer
|