The Republic of South Africa's exchange control regulations provide for restrictions on exporting capital from a Common Monetary Area consisting of South Africa, the Republic of Namibia and the Kingdoms of Lesotho and Swaziland. Transactions between South African residents (including corporations) and between residents and non-residents of the Common Monetary Area are subject to these exchange control regulations, which are enforced by the SARB.
Date: October 5, 2004
F-2
Harmony Gold Mining Company Limited
Consolidated Income Statements
For the years ended June 30
2004
2003
2002
$'000
$'000
$'000
REVENUES
Product
sales
1,240,339 781,792 675,287
Interest
received
28,029 21,924 11,107
Dividends received
533
341
1,296
Other income/(expenses) - net
14,155
(21,112)
9,150
1,283,056 782,945 696,840
COSTS AND EXPENSES
Production
costs
1,172,483 601,143 469,398
Deferred stripping costs
(4,119)
(1,397)
(486)
Depreciation and amortization
104,045
60,931
30,183
Impairment of assets
3,145
117,594
44,284
Employment termination and restructuring costs
31,668
5,098
8,775
Corporate expenditure
14,193
7,941
7,641
Exploration expenditure
15,810
10,980
7,065
Marketing and new business expenditure
12,533
7,839
8,741
Loss/(gain) on financial instruments
32,385
(43,154)
(8,939)
Profit on sale of other assets and listed investments
(4,910)
(59,243)
(4,524)
Profit on sale and loss on dilution of investment in associates - net
(65,097)
-
-
Profit on sale of subsidiary
(115)
-
-
Share-based
compensation
7,135 1,761 9,434
Equity income of joint venture
(7,918)
(52,843)
(13,176)
Equity (profit)/loss of associated companies
(2,020)
1,233
473
Impairment of investment in associate
1,956
-
-
Interest
paid
56,867 27,396 19,077
(Reversal of provision)/provision for rehabilitation costs
(10,417)
(352)
15,192
Provision for former employees' post retirement benefits
-
503
43
1,357,624 685,430 593,181
(LOSS)/INCOME BEFORE TAX, MINORITY INTERESTS AND CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLES
(74,568)
97,515 103,659
INCOME AND MINING TAX BENEFIT/(EXPENSE)
41,884 (25,255)
(14,368)
(LOSS)/INCOME BEFORE MINORITY INTERESTS AND CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLES
(32,684)
72,260 89,291
MINORITY INTERESTS
1,281 (468)
(1,575)
(LOSS)/INCOME BEFORE CUMULATIVE EFFECT OF CHANGES IN ACCOUNTING PRINCIPLES
(31,403)
71,792 87,716
Cumulative effect of changes in accounting principles - net
of tax
-
14,770 -
NET (LOSS)/INCOME
(31,403)
86,562 87,716
The accompanying notes are an integral part of these consolidated financial statements
F-3
Harmony Gold Mining Company Limited
Consolidated Income Statements
For the years ended June 30
2004
2003
2002
$'000
$'000
$'000
BASIC (LOSS)/EARNINGS PER SHARE (CENTS) BEFORE CUMULATIVE EFFECT OF CHANGES IN ACCOUNTING PRINCIPLES
(12.4)
40.3 57.1
FULLY DILUTED (LOSS)/EARNINGS PER SHARE (CENTS) BEFORE CUMULATIVE EFFECT OF CHANGES IN ACCOUNTING PRINCIPLES
(12.4)
39.3 53.1
BASIC (LOSS)/EARNINGS PER SHARE (CENTS)
(12.4)
48.6 57.1
FULLY DILUTED (LOSS)/EARNINGS PER SHARE (CENTS)
(12.4)
47.4 53.1
WEIGHTED AVERAGE NUMBER OF SHARES USED IN THE COMPUTATION OF BASIC EARNINGS PER SHARE
254,240,500 177,954,245 153,509,862
WEIGHTED AVERAGE NUMBER OF SHARES USED IN THE COMPUTATION OF FULLY DILUTED EARNINGS PER SHARE
254,240,500
182,721,629 165,217,088
DIVIDEND PER SHARE (CENTS)
26.2 56.5 6.6
(Loss)/income -- before cumulative effect of changes in accounting principles
(31,403)
71,792 87,716
Cumulative effect of changes in accounting principles - net of tax
- 14,770
-
Net (loss)/income
(31,403)
86,562 87,716
Other comprehensive income/(loss)
Mark-to-market of listed and other investments
(58,280)
(60,710)
(48,909)
Mark-to-market of environmental trust funds
(64)
-
-
Mark-to-market of cash flow hedging instruments
-
(5,088)
6,189
Foreign currency translation adjustment
374,859
250,142
(122,153)
Other comprehensive income/(loss)
316,515
184,344 (67,055)
Comprehensive income
285,112
270,906
20,661
The accompanying notes are an integral part of these consolidated financial statements
F-4
Harmony Gold Mining Company Limited
Consolidated Balance Sheets
At June 30
2004
2003
$'000
$'000
ASSETS
CURRENT ASSETS
Cash and cash equivalents
217,022
189,040
Receivables
138,118 70,934
Inventories
84,659 75,284
Materials contained in heap leach pads
593
491
Deferred income and mining taxes
71,132
15,778
Total current assets
511,524
351,527
Property, plant and equipment
3,636,773
1,121,592
Other assets
31,838 17,792
Goodwill
32,480 -
Restricted cash
9,922 -
Investments
419,378 71,391
Investments in associates
19,908
63,782
Investment in joint ventures
-
272,754
TOTAL ASSETS
4,661,823
1,898,838
LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES
Accounts payable and accrued liabilities
382,858
171,472
Income and mining taxes
9,565
17,141
Dividends payable
1,341
1,055
Total current liabilities
393,764 189,668
Long-term loans
509,195
301,572
Deferred income and mining taxes
558,812
209,628
Deferred financial liability
91,513
37,228
Provision for environmental rehabilitation
125,917
62,977
Provision for social plan
1,958
-
Provision for post retirement benefits
1,584
1,017
Commitments and contingencies (note 29) Minority interest
- 18,408
SHAREHOLDERS' EQUITY
Share capital - 350,000,000 (2003: 250,000,000) authorized ordinary shares of
50 South African cents each. Shares issued 321,424,077 (2003: 185,536,615)
25,204
15,712
Additional paid-in capital
2,632,783
971,512
Retained earnings
108,029
194,437
Deferred share-based compensation
(3,624)
(11,556)
Accumulated other comprehensive income/(loss)
216,688
(91,765)
Total shareholders' equity
2,979,080 1,078,340
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
4,661,823
1,898,838
The accompanying notes are an integral part of these consolidated financial statements
F-5
Harmony Gold Mining Company Limited
Consolidated Statements of Changes in Shareholders' Equity
For the years ended June 30
Accumu-
Number of
lated other
Deferred
ordinary
Number of
Additional
comprehen-
share based
shares warrants
Share
paid-in Warrants
Retained
sive
income/
compensa-
issued
issued
capital
capital
issued
earnings
(loss)
tion
Total
$'000
$'000
$'000
$'000
$'000
$'000
$'000
BALANCE - JUNE 30, 2001
145,235,791
16,607,400 13,751
624,856 15,094
129,252
(209,054)
-
573,899
Net
income
- - - - -
87,716 - -
87,716
Dividends
declared
- - - - -
(10,424)
-
-
(10,424)
Issue of shares
-
Simane
offering
222,300 -
13
954 - - - -
967
-
International
private
placement
8,500,000 -
409
109,523 - - - -
109,932
Exercise
of employee
share
options
3,998,800 -
161
9,009 - - - -
9,170
Conversion
of preference
shares
10,958,904 -
469
38,917 - - - -
39,386
Share
issue
expenses
- - -
(4,102)
- - - -
(4,102)
Conversion
of warrants
1,014,054
(1,014,054)
49
4,154 - - - -
4,203
Expiration
of listed
warrants
-
(7,579,900)
15,094
(15,094)
-
- - -
Deferred
share-based
compensation
- - -
8,724 - - -
(8,724)
-
Amortization of deferred share-based
compensation
- - - - - - -
2,072
2,072
Share-based
compensation
- - -
7,362 - - - -
7,362
Mark-to-market of listed and other
investments
- - - - - -
48,909 -
48,909
Mark-to-market of cash flow hedging
instruments
- - - - - -
6,189 -
6,189
Foreign
exchange
translation
adjustment
- - - - - -
(122,153)
-
(122,153)
BALANCE - JUNE 30, 2002
169,929,849 8,013,446
14,852 814,491
-
206,544 (276,109)
(6,652)
753,126
Net
income
- - - - -
86,562 - -
86,562
Dividends
declared
- - - - -
(98,669)
-
-
(98,669)
Issue of shares
-
Public
offerings
8,000,000 -
468
123,785 - - - -
124,253
-
Correction
of Randfontein
offer
114,750 - 7
479 - - - -
486
Exercise
of employee
share
options
1,846,600 -
93
6,623 - - - -
6,716
Share
issue
expenses
- - -
(5,318)
- - - -
(5,318)
Conversion
of warrants
5,645,416
(5,645,416)
292
24,856 - - - -
25,148
Deferred
share-based
compensation
- - -
8,890 - - -
(8,890)
-
Amortization of deferred share-based
compensation
- - - - - - -
3,986
3,986
Share-based
compensation
- - -
(2,294)
- - - -
(2,294)
Mark-to-market of listed and other
investments
- - - - - -
(60,710)
-
(60,710)
Mark-to-market of cash flow hedging
instruments
- - - - - -
(5,088)
-
(5,088)
Foreign
exchange
translation
adjustment
- - - - - -
250,142 -
250,142
BALANCE - JUNE 30, 2003
185,536,615 2,368,030
15,712 971,512
-
194,437
(91,765)
(11,556)
1,078,340
Net
loss
- - - - -
(31,403)
-
-
(31,403)
Dividends
declared
- - - - -
(55,005)
-
-
(55,005)
Issue of shares
- Acquisition of 11.5% interest in Avgold
6,960,964
-
455
83,941
-
-
-
-
84,396
-
Acquisition
of ARMgold
63,666,672 -
4,308
678,089
- - - -
682,397
- Acquisition of
42.2% interest in Avgold
28,630,526
-
2,048
411,927
-
-
-
-
413,975
-
Acquisition
of Avgold
minorities
33,574,367 -
2,474
482,986
- - - -
485,460
Exercise
of employee
share
options
703,800 -
51
4,401 - - - -
4,452
Share
issue
expenses
- - -
(11,781)
- - - -
(11,781)
Conversion
of warrants
2,351,133
(2,351,133)
156
13,222 - - - -
13,378
Warrants
expired
-
(16,897)
- - - - - - -
Consolidation
of share
trusts
- - -
(7,425)
- - - -
(7,425)
Deferred
share-based
compensation
- - -
(2,151)
- - -
797
(1,354)
Amortization of deferred share-based
compensation
- - - - - - -
7,135
7,135
Mark-to-market of listed and other
investments
- - - - - -
(58,280)
-
(58,280)
Mark-to-market of environmental
trust funds
-
- - - - -
(64)
-
(64)
Foreign
exchange
translation
adjustment
- - - - - -
374,859
-
374,859
BALANCE - JUNE 30, 2004
321,424,077 -
25,204
2,624,721
-
108,029
224,750
(3,624)
2,979,080
The accompanying notes are an integral part of these consolidated financial statements
F-6
Harmony Gold Mining Company Limited
Consolidated Statements of Changes in Shareholders' Equity
For the years ended June 30
The following is a reconciliation of the components of accumulated other comprehensive income/(loss) for the periods presented:
Mark-to-market
Mark-to-market
Foreign Accumulated
of cash flow
of listed and
currency
other
hedging
other
translation
comprehensive
instruments
investments
adjustment
income/(loss)
$'000
$'000
$'000
$'000
BALANCE - JUNE 30, 2001
(1,047)
10,862 (218,869)
(209,054)
Mark-to-market of cash flow hedging instruments
6,189 -
-
6,189
Mark-to-market of Aurion Gold Limited shares
- 48,909
- 48,909
Foreign currency translation adjustment
-
-
(122,153)
(122,153)
BALANCE - JUNE 30, 2002
5,142 59,771
(341,022)
(276,109)
Mark-to-market of cash flow hedging instruments
(5,088)
- -
(5,088)
Mark-to-market of listed and other investments
-
(60,710)
- (60,710)
Foreign currency translation adjustment
-
-
250,142
250,142
BALANCE - JUNE 30, 2003
54 (939)
(90,880)
(91,765)
Mark-to-market of listed and other investments
-
(58,280)
-
(58,280)
Mark-to-market of environmental trust funds
-
(64)
-
(64)
Foreign currency translation adjustment
-
-
374,859
374,859
BALANCE - JUNE 30, 2004
54 (59,283)
283,979
224,750
The accompanying notes are an integral part of these consolidated financial statements
F-7
Harmony Gold Mining Company Limited
Consolidated Statements of Cash Flows
For the years ended June 30
2004
2003
2002
$'000
$'000
$'000
CASH FLOW FROM OPERATIONS
Sources of cash
Cash received from customers
1,240,339
781,792
675,287
Interest and dividends received
28,562
22,265
12,403
Cash provided by operating activities
1,268,901 804,057 687,690
Uses of cash
Cash paid to suppliers and employees
1,231,713
580,516
498,104
Interest
paid
44,189 27,396 19,077
Income and mining taxes paid
83,881
43,514
8,590
Cash used in operating activities
1,359,783 651,426 525,771
NET CASH (UTILIZED)/PROVIDED BY OPERATIONS
(90,882)
152,631 161,919
CASH FLOW FROM INVESTING ACTIVITIES
Net increase in amounts invested in environmental trusts
(5,529)
(3,733)
(5,547)
Restricted cash
(8,973)
-
-
Cash held by subsidiaries on acquisition
100,872
10,770
14,485
Cash held by subsidiaries at disposal
(69)
-
-
Cash paid for Elandskraal Mines
-
-
(18,453)
Cash paid for joint venture investment and loan (repaid by)/advanced to Free Gold Company
-
21,768
(84,586)
Cash paid for Hill 50 Mines
-
-
(124,774)
Cash paid for Abelle Mines
(85,168)
(105,433)
-
Investment in Bendigo NL
-
-
(22,814)
Investment in Highland Gold
-
(7,635)
(18,104)
Investment in ARM
-
(115,442)
-
Investment in High River
-
(14,514)
-
Other direct costs of acquisition of ARMgold
(195)
-
-
Other direct costs of acquisition of Avgold
(256)
-
-
Cash received for Bissett
2,598
-
-
Loan repaid by minority interest party
-
-
7,951
Proceeds on disposal of listed investments
146,350
89,618
16,115
Increase in other non-current investments
(7,677)
(9,352)
(20,749)
Proceeds on disposal of mining assets
28,981
3,055
3,212
Additions to property, plant and equipment
(112,215)
(99,114)
(58,967)
NET CASH PROVIDED/(UTILIZED) IN INVESTING ACTIVITIES
58,719
(230,012)
(312,231)
CASH FLOWS FROM FINANCING ACTIVITIES
Long-term borrowings raised - net
42,767
102,478
29,472
Ordinary shares issued - net of expenses
7,729
151,285
159,556
Dividends paid
(54,943)
(98,632)
(22,571)
NET CASH (UTILIZED)/GENERATED BY FINANCING ACTIVITIES
(4,447)
155,131 166,457
EFFECTS OF EXCHANGE RATES ON CASH AND CASH EQUIVALENTS
64,592
21,067
(70,018)
NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS
27,982 98,817 (53,873)
CASH AND CASH EQUIVALENTS - JULY 1
189,040 90,223
144,096
CASH AND CASH EQUIVALENTS - JUNE 30
217,022 189,040 90,223
The accompanying notes are an integral part of these consolidated financial statements
The principal non-cash transactions are the issue of shares as consideration for business acquisitions and the mark-to- market of listed and other investments. See note 3 and note 20.
We have audited the accompanying balance sheets of the ARMGold/Harmony Freegold Joint Venture (Pty) Limited and its subsidiaries (the "Company") as of June 30, 2003 and 2002, and the related consolidated statements of income, cash flows and of changes in shareholders' equity for year ended June 30, 2003 and the six-month period ended 30 June, 2002. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures included in the annual financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statements presentation. We believe that our audits provides a reasonable basis for our opinion.
In our opinion, the financial statements, referred to above, present fairly, in all material respects, the financial position of the Company as at June 30, 2003 and 2002, and the results of their operations and their cash flows for the year ended June 30, 2003 and the six-month period ended June 30, 2002, in conformity with South African Standards of Generally Accepted Accounting Practice, and in the manner required by the Companies Act in South Africa.
South African Standards of Generally Accepted Accounting Practice vary in certain significant respects from accounting principles generally accepted in the United States of America. The application of the latter would have affected the determination of the consolidated net income for the year ended June 30, 2003 and the six-month period ended June 30, 2002 and the determination of the shareholders' equity at June 30, 2003 and 2002 to the extent summarized in Note 29 to the financial statements.
The preparation of the financial statements in conformity with SA GAAP requires the Company's management to make estimates and assumptions that effect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Significant estimates used by management include the valuation and amortization of long lived assets as well as estimates of exposure and liabilities with regard to rehabilitation costs, employee benefit liabilities and taxation. Actual results could differ from those estimates.
The estimates of future discounted cash flows are subject to risk and uncertainties including the future gold price and exchange rates. It is therefore reasonably possible that changes could occur which may affect the recoverability of mining assets.
The provident funds are funded on the "money accumulative basis" with the members' and employer's contributions having been fixed in the constitution of funds.
In the ordinary course of business, the Company receives cash from its operations and it is required to fund working capital and capital expenditure requirements. The cash is managed to ensure surplus funds are invested to provide sufficient liquidity at minimum risk.
In the ordinary course of business, Free Gold enters into transaction denominated in foreign currency (primarily US Dollars). As a result, Free Gold is subject to transaction and translation exposure from fluctuations in foreign currency exchange rates. Free Gold does not generally hedge its exposure to foreign currency exchange rates.