Form 10-Q
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 10-Q

 

 

 

Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the Quarter Ended June 30, 2018

 

Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Commission File Number: 814-00754

 

 

SOLAR CAPITAL LTD.

(Exact name of registrant as specified in its charter)

 

 

 

Maryland   26-1381340
(State of Incorporation)  

(I.R.S. Employer

Identification No.)

 

500 Park Avenue

New York, N.Y.

  10022
(Address of principal executive offices)   (Zip Code)

(212) 993-1670

(Registrant’s telephone number, including area code)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months and (2) has been subject to such filing requirements for the past 90 days.    Yes  ☒    No  ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  ☐    No  ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or an emerging growth company. See definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer      Accelerated filer  
Non-accelerated filer      Smaller Reporting company  
Emerging growth company       

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ☐    No  ☒

The number of shares of the registrant’s Common Stock, $.01 par value, outstanding as of August 2, 2018 was 42,260,826.

 

 

 


Table of Contents

SOLAR CAPITAL LTD.

FORM 10-Q FOR THE QUARTER ENDED JUNE 30, 2018

TABLE OF CONTENTS

 

     PAGE  

PART I. FINANCIAL INFORMATION

  
Item 1.  

Financial Statements

     3  
 

Consolidated Statements of Assets and Liabilities as of June  30, 2018 (unaudited) and December 31, 2017

     3  
 

Consolidated Statements of Operations for the three and six months ended June 30, 2018 (unaudited) and the three and six months ended June 30, 2017 (unaudited)

     4  
 

Consolidated Statements of Changes in Net Assets for the six months ended June 30, 2018 (unaudited) and the year ended December 31, 2017

     5  
 

Consolidated Statements of Cash Flows for the six months ended June 30, 2018 (unaudited) and the six months ended June 30, 2017 (unaudited)

     6  
 

Consolidated Schedule of Investments as of June 30, 2018 (unaudited)

     7  
 

Consolidated Schedule of Investments as of December 31, 2017

     16  
 

Notes to Consolidated Financial Statements (unaudited)

     24  
 

Report of Independent Registered Public Accounting Firm

     52  
Item 2.  

Management’s Discussion and Analysis of Financial Condition and Results of Operations

     53  
Item 3.  

Quantitative and Qualitative Disclosures About Market Risk

     81  
Item 4.  

Controls and Procedures

     81  

PART II. OTHER INFORMATION

  
Item 1.  

Legal Proceedings

     82  
Item 1A.  

Risk Factors

     82  
Item 2.  

Unregistered Sales of Equity Securities and Use of Proceeds

     82  
Item 3.  

Defaults Upon Senior Securities

     82  
Item 4.  

Mine Safety Disclosures

     82  
Item 5.  

Other Information

     82  
Item 6.  

Exhibits

     82  
 

Signatures

     85  


Table of Contents

PART I. FINANCIAL INFORMATION

In this Quarterly Report, “Solar Capital”, “Company”, “Fund”, “we”, “us”, and “our” refer to Solar Capital Ltd. unless the context states otherwise.

 

Item 1.

Financial Statements

SOLAR CAPITAL LTD.

CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES

(in thousands, except share amounts)

 

     June 30, 2018
(unaudited)
    December 31,
2017
 

Assets

    

Investments at fair value:

    

Companies less than 5% owned (cost: $740,438 and $835,041, respectively)

   $ 739,338     $ 834,410  

Companies more than 25% owned (cost: $644,152 and $609,226, respectively)

     663,414       626,760  

Cash

     9,157       5,963  

Cash equivalents (cost: $214,756 and $144,826, respectively)

     214,756       144,826  

Receivable for investments sold

     4,772       6,160  

Dividends receivable

     12,772       15,013  

Interest receivable

     5,706       7,336  

Other receivable

     59       58  

Prepaid expenses and other assets

     809       1,039  
  

 

 

   

 

 

 

Total assets

   $ 1,650,783     $ 1,641,565  
  

 

 

   

 

 

 

Liabilities

    

Revolving credit facility (see notes 6 and 8)

   $ 177,600     $ 245,600  

Unsecured senior notes due 2022 (see notes 6 and 8)

     150,000       150,000  

Unsecured tranche c senior notes due 2022 ($21,000 and $21,000 face amounts, respectively, reported net of unamortized debt issuance costs of $288 and $316, respectively. See note 8)

     20,712       20,684  

Unsecured senior notes due 2023 ($75,000 and $75,000 face amounts, respectively, reported net of unamortized debt issuance costs of $1,654 and $1,813, respectively. See note 8)

     73,346       73,187  

Term loans (see notes 6 and 8)

     50,000       50,000  

Payable for investments and cash equivalents purchased

     215,572       145,118  

Distributions payable

     17,327       16,904  

Management fee payable (see note 3)

     6,413       7,373  

Performance-based incentive fee payable (see note 3)

     4,791       4,660  

Interest payable (see note 8)

     3,217       2,485  

Administrative services expense payable (see note 3)

     1,664       2,756  

Other liabilities and accrued expenses

     3,352       1,193  
  

 

 

   

 

 

 

Total liabilities

   $ 723,994     $ 719,960  
  

 

 

   

 

 

 

Commitments and contingencies (see notes 11, 12, 13 and 14)

    

Net Assets

    

Common stock, par value $0.01 per share, 200,000,000 and 200,000,000 common shares authorized, respectively, and 42,260,826 and 42,260,826 shares issued and outstanding, respectively

   $ 423     $ 423  

Paid-in capital in excess of par

     991,340       991,340  

Distributions in excess of net investment income

     (9,951     (13,319

Accumulated net realized loss

     (73,185     (73,742

Net unrealized appreciation

     18,162       16,903  
  

 

 

   

 

 

 

Total net assets

   $ 926,789     $ 921,605  
  

 

 

   

 

 

 

Net Asset Value Per Share

   $ 21.93     $ 21.81  
  

 

 

   

 

 

 

See notes to consolidated financial statements.

 

3


Table of Contents

SOLAR CAPITAL LTD.

CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)

(in thousands, except share amounts)

 

     Three months ended     Six months ended  
     June 30, 2018     June 30, 2017     June 30, 2018     June 30, 2017  

INVESTMENT INCOME:

        

Interest:

        

Companies less than 5% owned

   $ 24,664     $ 21,599     $ 48,845     $ 43,417  

Companies more than 25% owned

     673       308       958       642  

Dividends:

        

Companies less than 5% owned

     4       6       10       16  

Companies more than 25% owned

     12,828       11,676       27,191       23,354  

Other income:

        

Companies less than 5% owned

     956       237       1,018       729  

Companies more than 25% owned

     63       62       126       122  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total investment income

     39,188       33,888       78,148       68,280  
  

 

 

   

 

 

   

 

 

   

 

 

 

EXPENSES:

        

Management fees (see note 3)

   $ 6,413     $ 6,567     $ 12,886     $ 13,286  

Performance-based incentive fees (see note 3)

     4,791       3,983       9,505       8,066  

Interest and other credit facility expenses (see note 8)

     6,092       4,957       12,001       10,626  

Administrative services expense (see note 3)

     1,406       1,313       2,692       2,648  

Other general and administrative expenses

     1,321       989       3,042       1,245  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total expenses

     20,023       17,809       40,126       35,871  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income

   $ 19,165     $ 16,079     $ 38,022     $ 32,409  
  

 

 

   

 

 

   

 

 

   

 

 

 

REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS, CASH EQUIVALENTS AND FOREIGN CURRENCIES:

        

Net realized gain (loss) on investments and cash equivalents:

        

Companies less than 5% owned

   $ 190     $ (90   $ 387     $ 498  

Companies 5% to 25% owned

     —         (4     175       (19

Companies more than 25% owned

     —         —         (5     —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Net realized gain (loss) on investments and cash equivalents

     190       (94     557       479  

Net realized loss on foreign currencies

     —         —         —         (1
  

 

 

   

 

 

   

 

 

   

 

 

 

Net realized gain (loss)

     190       (94     557       478  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net change in unrealized gain (loss) on investments and cash equivalents:

        

Companies less than 5% owned

     (3,116     4,441       (468     5,263  

Companies 5% to 25% owned

     —         —         —         (777

Companies more than 25% owned

     3,551       (1,643     1,727       (1,432
  

 

 

   

 

 

   

 

 

   

 

 

 

Net change in unrealized gain

     435       2,798       1,259       3,054  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net realized and unrealized gain on investments, cash equivalents and foreign currencies

     625       2,704       1,816       3,532  
  

 

 

   

 

 

   

 

 

   

 

 

 

NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS

   $ 19,790     $ 18,783     $ 39,838     $ 35,941  
  

 

 

   

 

 

   

 

 

   

 

 

 

EARNINGS PER SHARE (see note 5)

   $ 0.47     $ 0.44     $ 0.94     $ 0.85  
  

 

 

   

 

 

   

 

 

   

 

 

 

See notes to consolidated financial statements.

 

4


Table of Contents

SOLAR CAPITAL LTD.

CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS

(in thousands, except share amounts)

 

     Six months ended
June 30, 2018
(unaudited)
    Year ended
December 31, 2017
 

Increase in net assets resulting from operations:

    

Net investment income

   $ 38,022     $ 68,363  

Net realized gain (loss)

     557       (12,015

Net change in unrealized gain

     1,259       14,082  
  

 

 

   

 

 

 

Net increase in net assets resulting from operations

     39,838       70,430  
  

 

 

   

 

 

 

Distributions to stockholders:

    

From net investment income

     (34,654     (67,612
  

 

 

   

 

 

 

Capital transactions (see note 16):

    

Reinvestment of distributions

     —         280  
  

 

 

   

 

 

 

Net increase in net assets resulting from capital transactions

     —         280  
  

 

 

   

 

 

 

Total increase in net assets

     5,184       3,098  

Net assets at beginning of period

     921,605       918,507  
  

 

 

   

 

 

 

Net assets at end of period(1)

   $ 926,789     $ 921,605  
  

 

 

   

 

 

 

Capital stock activity (see note 16):

    

Common stock issued from reinvestment of distributions

     —         12,301  
  

 

 

   

 

 

 

Net increase from capital stock activity

     —         12,301  
  

 

 

   

 

 

 

 

(1)

Includes overdistributed net investment income of ($9,951) and ($13,319), respectively.

See notes to consolidated financial statements.

 

5


Table of Contents

SOLAR CAPITAL LTD.

CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

(in thousands)

 

     Six months ended  
     June 30, 2018     June 30, 2017  

Cash Flows from Operating Activities:

    

Net increase in net assets resulting from operations

   $ 39,838     $ 35,941  

Adjustments to reconcile net increase in net assets resulting from operations to net cash provided by (used in) operating activities:

    

Net realized (gain) loss on investments and cash equivalents

     (557     (479

Net realized (gain) loss on foreign currencies

     —         1  

Net change in unrealized (gain) loss on investments and cash equivalents

     (1,259     (3,054

(Increase) decrease in operating assets:

    

Purchase of investments

     (284,006     (123,405

Proceeds from disposition of investments

     343,568       212,275  

Capitalization of payment-in-kind interest

     (91     (101

Collections of payment-in-kind interest

     763       173  

Receivable for investments sold

     1,388       5,970  

Interest receivable

     1,630       1,538  

Dividends receivable

     2,241       (643

Other receivable

     (1     (4

Prepaid expenses and other assets

     230       (277

Increase (decrease) in operating liabilities:

    

Payable for investments and cash equivalents purchased

     70,454       89,684  

Management fee payable

     (960     (303

Performance-based incentive fee payable

     131       (429

Administrative services expense payable

     (1,092     (1,733

Interest payable

     732       (352

Other liabilities and accrued expenses

     2,159       (204
  

 

 

   

 

 

 

Net Cash Provided by Operating Activities

     175,168       214,598  
  

 

 

   

 

 

 

Cash Flows from Financing Activities:

    

Cash distributions paid

     (34,231     (33,519

Proceeds from issuance of unsecured debt

     —         100,000  

Deferred financing costs

     187       55  

Proceeds from secured borrowings

     270,700       224,200  

Repayment of secured borrowings

     (338,700     (414,400
  

 

 

   

 

 

 

Net Cash Used in Financing Activities

     (102,044     (123,664
  

 

 

   

 

 

 

NET INCREASE IN CASH AND CASH EQUIVALENTS

     73,124       90,934  

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD

     150,789       312,046  
  

 

 

   

 

 

 

CASH AND CASH EQUIVALENTS AT END OF PERIOD

   $ 223,913     $ 402,980  
  

 

 

   

 

 

 

Supplemental disclosure of cash flow information:

    

Cash paid for interest

   $ 11,269     $ 10,978  
  

 

 

   

 

 

 

Non-cash financing activities consist of the reinvestment of distributions of $0 and $280 for the six months ended June 30, 2018 and 2017, respectively.

See notes to consolidated financial statements.

 

6


Table of Contents

SOLAR CAPITAL LTD.

CONSOLIDATED SCHEDULE OF INVESTMENTS (unaudited)

June 30, 2018

(in thousands, except share/unit amounts)

 

Description

 

Industry

  Spread
Above
Index(9)
    LIBOR
Floor
    Interest
Rate(1)
    Acquisition
Date
    Maturity
Date
    Par
Amount
    Cost     Fair
Value
 

Senior Secured Loans — 69.8%

                 

Bank Debt/Senior Secured Loans

                 

Aegis Toxicology Sciences Corporation (10)

  Health Care Providers & Services     L+550       1.00     7.87     5/7/2018       5/9/2025     $ 26,000     $ 25,551     $ 25,610  

American Teleconferencing Services, Ltd. (PGI) (10)

  Communications Equipment     L+650       1.00     8.86     5/5/2016       12/8/2021       21,033       20,627       20,612  

Amerilife Group, LLC (10)

  Insurance     L+875       1.00     10.84     7/9/2015       1/10/2023       15,000       14,793       15,000  

Bishop Lifting Products, Inc. (7)(10)

  Trading Companies & Distributors     L+800       1.00     10.09     3/24/2014       3/27/2022       25,000       24,872       24,063  

Datto, Inc. (10)

  IT Services     L+800       1.00     10.05     12/6/2017       12/7/2022       25,000       24,545       25,000  

Empower Payments Acquisition, Inc. (RevSpring) (10)

  Professional Services     L+450       1.00     6.83     1/26/2018       11/30/2023       10,556       10,556       10,556  

Falmouth Group Holdings Corp. (AMPAC) (10)

  Chemicals     L+675       1.00     8.92     12/7/2015       12/14/2021       9,298       9,269       9,298  

Global Tel*Link Corporation

  Communications Equipment     L+400       1.25     6.33     11/6/2015       5/23/2020       7,109       6,313       7,148  

Global Tel*Link Corporation

  Communications Equipment     L+825       1.25     10.58     5/21/2013       11/23/2020       18,500       18,346       18,569  

Greystone Select Holdings LLC & Greystone & Co., Inc. (10)

  Thrifts & Mortgage Finance     L+800       1.00     10.32     3/29/2017       4/17/2024       20,000       19,826       20,000  

IHS Intermediate, Inc. (10)

  Health Care Providers & Services     L+825       1.00     10.61     6/19/2015       7/20/2022       25,000       24,671       24,500  

K2 Pure Solutions NoCal, L.P. (10)

  Chemicals     L+900       1.00     10.98     8/19/2013       2/19/2021       7,475       7,409       7,475  

Kore Wireless Group, Inc. (10)

  Wireless Telecommunication Services     L+825       1.00     10.58     9/12/2014       3/12/2021       55,500       54,953       54,113  

MRI Software LLC (10)

  Software     L+550       1.00     7.56     6/7/2017       6/30/2023       13,669       13,546       13,532  

On Location Events, LLC & PrimeSport Holdings Inc. (10)

  Media     L+550       1.00     7.83     12/7/2017       9/29/2021       14,760       14,600       14,650  

PhyMed Management LLC (10)

  Health Care Providers & Services     L+875       1.00     11.07     12/18/2015       5/18/2021       32,321       31,543       31,675  

PSKW, LLC & PDR, LLC (10)

  Health Care Providers & Services     L+827       1.00     10.60     10/24/2017       11/25/2021       3,386       3,320       3,352  

Radiology Partners, Inc. (10)

  Health Care Providers & Services     L+575       1.00     9.75     11/28/2017       12/4/2023       11,373       11,269       11,601  

Rug Doctor LLC (3)(10)

  Diversified Consumer Services     L+975       1.50     12.18     12/23/2013       10/31/2019       9,111       9,065       9,111  

Salient Partners, L.P. (10)

  Asset Management     L+850       1.00     10.59     6/10/2015       6/9/2021       13,380       13,232       13,380  

Solara Medical Supplies, Inc. (10)

  Health Care Providers & Services     L+600       1.00     8.31     5/31/2018       5/31/2023       1,581       1,557       1,557  

Southern Auto Finance Company (5)(10)

  Consumer Finance     —         —         11.15     10/19/2011       12/4/2019       25,000       24,880       25,000  

The Octave Music Group, Inc. (fka TouchTunes) (10)

  Media     L+825       1.00     10.25     5/28/2015       5/27/2022       14,000       13,866       14,000  

Varilease Finance, Inc. (10)

  Multi-Sector Holdings     L+825       1.00     10.56     8/22/2014       8/24/2020       43,000       42,662       43,000  
               

 

 

   

 

 

 

Total Bank Debt/Senior Secured Loans

 

  $ 441,271     $ 442,802  
 

 

 

   

 

 

 

 

See notes to consolidated financial statements.

 

7


Table of Contents

SOLAR CAPITAL LTD.

CONSOLIDATED SCHEDULE OF INVESTMENTS (unaudited) (continued)

June 30, 2018

(in thousands, except share/unit amounts)

 

Description

 

Industry

  Spread
Above
Index(9)
    LIBOR
Floor
    Interest
Rate(1)
    Acquisition
Date
    Maturity
Date
    Par
Amount
    Cost     Fair
Value
 

Life Science Senior Secured Loans

                 

Alimera Sciences, Inc. (10)

  Pharmaceuticals     L+765       —         9.65     1/5/2018       7/1/2022     $ 25,000     $ 24,893     $ 24,875  

Ardelyx, Inc. (10)

  Pharmaceuticals     L+745       —         9.45     5/10/2018       11/1/2022       24,500       24,231       24,185  

aTyr Pharma, Inc. (10)

  Pharmaceuticals     P+410       —         8.85     11/18/2016       11/18/2020       9,667       9,808       9,812  

Axcella Health Inc. (10)

  Pharmaceuticals     L+850       —         10.48     1/9/2018       1/9/2022       21,000       21,107       21,105  

Breathe Technologies, Inc. (10)

  Health Care Equipment & Supplies     L+850       —         10.48     1/5/2018       1/5/2022       22,000       22,146       22,000  

CardioDx, Inc. (10)

  Health Care Providers & Services     P+670       —         11.70     6/18/2015       4/1/2019       2,500       3,134       2,950  

Cardiva Medical, Inc. (10)

  Health Care Equipment & Supplies     L+865       0.63     10.63     2/2/2017       2/2/2021       9,000       9,235       9,180  

Cianna Medical, Inc. (10)

  Health Care Equipment & Supplies     L+900       —         10.98     9/28/2016       9/28/2020       9,000       9,199       9,180  

Claret Medical, Inc. (10)

  Health Care Equipment & Supplies     P+450       —         9.50     11/22/2017       10/1/2020       5,000       5,017       5,025  

Corindus Vascular Robotics, Inc. (10)

  Health Care Equipment & Supplies     L+725       —         9.23     3/9/2018       3/1/2022       6,783       6,726       6,715  

Delphinus Medical Technologies, Inc. (10)

  Health Care Equipment & Supplies     L+850       —         10.50     8/18/2017       9/1/2021       3,750       3,699       3,750  

Lumeris Solutions Company, LLC (10)

  Health Care Technology     L+860       0.25     10.60     3/22/2017       2/1/2020       16,000       16,323       16,320  

Nabsys 2.0 LLC (10)

  Life Sciences Tools & Services     —         —         8.90     4/22/2016       10/13/2018       921       1,555       1,473  

PQ Bypass, Inc. (10)

  Health Care Equipment & Supplies     L+885       1.00     10.83     4/21/2016       4/21/2020       5,000       5,052       4,975  

Restoration Robotics, Inc. (10)

  Health Care Equipment & Supplies     L+795       —         9.95     5/10/2018       5/1/2022       9,000       8,818       8,799  

scPharmaceuticals, Inc. (10)

  Pharmaceuticals     L+845       —         10.45     5/23/2017       5/1/2021       5,000       4,977       5,025  

Scynexis, Inc. (10)

  Pharmaceuticals     L+849       —         10.49     9/30/2016       9/30/2020       15,000       15,186       15,075  

SentreHeart, Inc. (10)

  Health Care Equipment & Supplies     L+885       —         10.83     11/15/2016       11/15/2020       10,000       10,048       10,050  

Sunesis Pharmaceuticals, Inc. (10)

  Pharmaceuticals     L+854       —         10.54     3/31/2016       4/1/2020       3,750       3,799       3,769  

Total Life Science Senior Secured Loans

 

  $ 204,953     $ 204,263  
 

 

 

   

 

 

 

Total Senior Secured Loans

 

  $ 646,224     $ 647,065  
 

 

 

   

 

 

 

 

See notes to consolidated financial statements.

 

8


Table of Contents

SOLAR CAPITAL LTD.

CONSOLIDATED SCHEDULE OF INVESTMENTS (unaudited) (continued)

June 30, 2018

(in thousands, except share/unit amounts)

 

Description

 

Industry

  Interest
Rate(1)
    Acquisition
Date
  Maturity
Date
  Par
Amount
    Cost     Fair
Value
 

Equipment Financing —29.1%

             

Althoff Crane Service, Inc. (10)(12)

  Commercial Services & Supplies     10.55   7/31/2017   6/8/2022   $ 1,460     $ 1,460     $ 1,496  

BB578, LLC (10)(12)

  Media     10.00   7/31/2017   11/1/2021     737       737       755  

Beverly Hills Limo and Corporate Coach, Inc. (10)(12)

  Road & Rail     10.57   3/19/2018   9/9/2019     516       548       525  

Blackhawk Mining, LLC (10)(12)

  Oil, Gas & Consumable Fuels     11.34   2/16/2018   3/1/2022     3,525       3,276       3,525  

Capital City Jet Center, Inc. (10)(12)

  Airlines     10.00   4/4/2018   4/4/2023     2,345       2,345       2,345  

Central Freight Lines, Inc. (10)(12)

  Road & Rail     7.16   7/31/2017   1/14/2024     1,847       1,847       1,847  

Cfactor Leasing Corp. & CZM USA, Corp. (10)(12)

  Machinery     12.00-14.11   7/31/2017   5/31/2019-6/28/2022     3,727       3,707       3,764  

Champion Air, LLC (10)(12)

  Airlines     10.00   3/19/2018   1/1/2019     3,459       3,437       3,438  

Delicate Productions, Inc. (10)(12)

  Commercial Services & Supplies     13.30   5/3/2018   5/15/2022     1,788       1,765       1,788  

Equipment Operating Leases, LLC (3)(10)(14)

  Multi-Sector Holdings     8.37   4/27/2018   4/27/2025     24,298       24,298       24,298  

Family First Freight, LLC (10)(12)

  Road & Rail     9.29-11.52   7/31/2017   7/2/2019-1/22/2022     794       794       798  

Garda CL Technical Services, Inc. (10)(12)

  Commercial Services & Supplies     8.12   3/22/2018   5/16/2023     1,092       1,092       1,092  

Georgia Jet, Inc. (10)(12)

  Airlines     8.00   12/4/2017   12/4/2021     2,651       2,651       2,651  

Globecomm Systems Inc. (10)(12)

  Wireless Telecommunication Services     12.00   5/10/2018   5/10/2021     1,844       1,844       1,844  

Great Plains Gas Compression Holdings, LLC (10)(12)

  Oil, Gas & Consumable Fuels     9.39   3/19/2018   8/31/2018     7,301       7,298       7,244  

Haljoe Coaches USA, LLC (10)(12)

  Road & Rail     8.12-9.90   7/31/2017   7/1/2022-11/17/2022     5,448       5,448       5,448  

Hawkeye Contracting Company, LLC (10)(12)(13)

  Oil, Gas & Consumable Fuels     10.00   11/15/2017   11/15/2020     4,490       4,490       4,490  

Interstate NDT, Inc. (10)(12)

  Road & Rail     11.32   6/11/2018   7/1/2023     1,250       1,250       1,250  

Knight Transfer Services, Inc. & Dumpstr Xpress, Inc. (10)(12)

  Commercial Services & Supplies     12.05-12.76   7/31/2017   4/11/2020-4/30/2020     690       690       692  

Kool Pak, LLC (10)(12)

  Road & Rail     8.58   2/5/2018   3/1/2024     784       784       784  

Logicorp Enterprises, LLC (10)(12)

  Road & Rail     12.18   7/31/2017   2/3/2021     3,346       3,346       3,429  

 

See notes to consolidated financial statements.

 

9


Table of Contents

SOLAR CAPITAL LTD.

CONSOLIDATED SCHEDULE OF INVESTMENTS (unaudited) (continued)

June 30, 2018

(in thousands, except share/unit amounts)

 

Description

 

Industry

  Interest
Rate(1)
    Acquisition
Date
  Maturity
Date
  Par
Amount
    Cost     Fair
Value
 

Marcal Manufacturing, LLC dba Soundview Paper Company, LLC (10)(12)

  Paper & Forest Products     12.91-12.98   7/31/2017   7/30/2022-10/25/2022     1,505       1,505       1,543  

Meridian Consulting I Corp, Inc. (10)(12)

  Hotels, Restaurants & Leisure     10.72   7/31/2017   12/4/2021     2,265       2,265       2,310  

Mountain Air Helicopters, Inc. (10)(12)

  Commercial Services & Supplies     10.00   7/31/2017   4/30/2022     1,798       1,798       1,824  

OKK Equipment, LLC (10)(12)

  Commercial Services & Supplies     10.15   7/31/2017   8/27/2023     662       662       650  

Reston Limousine & Travel Service, Inc. (10)(12)

  Road & Rail     11.82   9/13/2017   10/1/2021     1,666       1,688       1,668  

Rossco Crane & Rigging, Inc. (10)(12)

  Commercial Services & Supplies     11.13-11.53   8/25/2017   4/1/2021-9/1/2022     898       898       897  

Royal Coach Lines, Inc. (10)(12)

  Road & Rail     10.37   7/31/2017   8/28/2018     135       135       135  

RVR Air Charter, LLC & RVR Aviation, LLC (10)(12)

  Airlines     12.00   7/31/2017   1/1/2022     1,445       1,445       1,459  

Santek Environmental, LLC (10)(12)

  Commercial Services & Supplies     10.00   7/31/2017   3/1/2021     129       129       129  

Santek Environmental of Alabama, LLC (10)(12)

  Commercial Services & Supplies     8.95-10.00   7/31/2017   12/18/2020-11/29/2021     219       219       218  

Sidelines Tree Service LLC (10)(12)

  Diversified Consumer Services     10.31-10.52   7/31/2017   8/1/2022-10/1/2022     478       480       484  

South Texas Oilfield Solutions, LLC (10)(12)

  Energy Equipment & Services     13.76   3/29/2018   7/1/2023     1,957       1,957       1,957  

Southern Nevada Oral & Maxillofacial Surgery, LLC (10)(12)

  Health Care Providers & Services     12.00   7/31/2017   3/1/2024     1,464       1,464       1,486  

Southwest Traders, Inc. (10)(12)

  Road & Rail     9.13   11/21/2017   11/1/2020     171       171       171  

ST Coaches, LLC (10)(12)

  Road & Rail     8.21-8.48   7/31/2017   10/1/2022-7/1/2023     3,933       3,933       3,898  

Star Coaches Inc. (10)(12)

  Road & Rail     8.42   3/9/2018   4/1/2025     4,011       4,011       4,011  

Sturgeon Services International Inc. (10)(12)

  Energy Equipment & Services     18.41   7/31/2017   2/28/2022     1,987       1,987       1,958  

Sun-Tech Leasing of Texas, L.P. (10)(12)

  Road & Rail     8.68-8.83   7/31/2017   6/25/2020-7/25/2021     528       528       520  

Superior Transportation, Inc. (10)(12)

  Road & Rail     9.77-10.26   7/31/2017   4/23/2022-7/1/2023     4,738       4,738       4,743  

The Smedley Company & Smedley Services, Inc. (10)(12)..

  Commercial Services & Supplies     11.63   7/31/2017   2/10/2024     2,972       2,972       3,053  

Tornado Bus Company (10)(12)

  Road & Rail     10.78   7/31/2017   9/1/2021     2,447       2,447       2,482  

 

See notes to consolidated financial statements.

 

10


Table of Contents

SOLAR CAPITAL LTD.

CONSOLIDATED SCHEDULE OF INVESTMENTS (unaudited) (continued)

June 30, 2018

(in thousands, except share/unit amounts)

 

Description

 

Industry

  Interest
Rate(1)
    Acquisition
Date
    Maturity
Date
    Par
Amount
    Cost     Fair
Value
 

Up Trucking Services, LLC (10)(12)

  Road & Rail     11.91     3/23/2018       4/1/2022       2,492       2,538       2,492  

Waste Services of Tennessee, LLC (10)(12)

  Commercial Services & Supplies     8.95-10.15     7/31/2017       2/7/2021-11/29/2021       881       881       876  

Waste Services of Texas, LLC (10)(12)

  Commercial Services & Supplies     8.95     7/31/2017       12/6/2021       169       169       167  

WJV658, LLC (10)(12)

  Airlines     8.50     7/31/2017       7/1/2022       8,174       8,174       8,108  

W.P.M., Inc., WPM-Southern, LLC, WPM Construction Services, Inc.(10)(12).

  Construction & Engineering     7.50     7/31/2017       10/1/2022       3,398       3,398       3,360  
            Shares/Units      

NEF Holdings, LLC Equity Interests (3)(10)(11)

  Multi-Sector Holdings       7/31/2017         200       145,000       145,600  
           

 

 

   

 

 

 

Total Equipment Financing

            $ 268,699     $ 269,702  
           

 

 

   

 

 

 

Preferred Equity – 1.2%

             

SOAGG LLC (3)(5)(6)(10)

  Aerospace & Defense     8.00     12/14/2010       6/30/2020       3,298     $ 3,298     $ 3,588  

SOINT, LLC (3)(5)(6)(10)

  Aerospace & Defense     15.00     6/8/2012       6/30/2020       67,897       6,790       7,446  
           

 

 

   

 

 

 

Total Preferred Equity

            $ 10,088     $ 11,034  
           

 

 

   

 

 

 

 

Description

  

Industry

   Acquisition
Date
     Shares/
Units
     Cost      Fair
Value
 

Common Equity/Equity Interests/Warrants—51.2%

              

Ark Real Estate Partners LP (2)(3)(10)*

   Diversified Real Estate Activities      3/12/2007        —        $ 527      $ 154  

Ark Real Estate Partners II LP (2)(3)(10)*

   Diversified Real Estate Activities      10/23/2012        —          12        4  

aTyr Pharma, Inc. Warrants (10)*

   Pharmaceuticals      11/18/2016        88,792        106        —    

B Riley Financial Inc. (5)

   Research & Consulting Services      3/16/2007        38,015        2,684        857  

CardioDx, Inc. Warrants (10)*

   Health Care Providers & Services      6/18/2015        3,986        129        —    

CardioFocus, Inc. Warrants (10)*

   Health Care Equipment & Supplies      3/31/2017        440,816        51        51  

CAS Medical Systems, Inc. Warrants (10)*

   Health Care Equipment & Supplies      6/30/2016        48,491        38        31  

Cianna Medical, Inc. Warrants (10)*

   Health Care Equipment & Supplies      9/28/2016        134,590        56        57  

Claret Medical, Inc. Warrants (10)*

   Health Care Equipment & Supplies      11/22/2017        367,737        42        50  

Conventus Orthopaedics, Inc. Warrants (10)*

   Health Care Equipment & Supplies      6/15/2016        157,500        65        50  

Corindus Vascular Robotics, Inc. Warrants (5)(10)*

   Health Care Equipment & Supplies      3/9/2018        79,855        40        11  

Crystal Financial LLC (3)(5)(10)

   Diversified Financial Services      12/28/2012        280,303        280,737        300,300  

Delphinus Medical Technologies, Inc. Warrants (10)*

   Health Care Equipment & Supplies      8/18/2017        380,904        74        73  

Essence Group Holdings Corporation (Lumeris) Warrants (10)*

   Health Care Technology      3/22/2017        208,000        63        177  

PQ Bypass, Inc. Warrants (10)*

   Health Care Equipment & Supplies      4/21/2016        176,471        70        44  

 

See notes to consolidated financial statements.

 

11


Table of Contents

SOLAR CAPITAL LTD.

CONSOLIDATED SCHEDULE OF INVESTMENTS (unaudited) (continued)

June 30, 2018

(in thousands, except share/unit amounts)

 

Description

  

Industry

   Acquisition
Date
     Shares/
Units
     Cost      Fair
Value
 

RD Holdco Inc. (Rug Doctor) (3)(10)*

   Diversified Consumer Services      12/23/2013        231,177        15,683        15,005  

RD Holdco Inc. (Rug Doctor) Class B (3)(10)*

   Diversified Consumer Services      12/23/2013        522        5,216        5,216  

RD Holdco Inc. (Rug Doctor) Warrants (3)(10)*

   Diversified Consumer Services      12/23/2013        30,370        381        41  

Restoration Robotics, Inc. Warrants (10)*

   Health Care Equipment & Supplies      5/10/2018        72,776        111        79  

Scynexis, Inc. Warrants (10)*

   Pharmaceuticals      9/30/2016        122,435        105        1  

Senior Secured Unitranche Loan Program LLC (3)(5)

   Asset Management      11/25/2015        —          100,093        99,273  

Senior Secured Unitranche Loan Program II LLC (3)(5)

   Asset Management      8/5/2016        —          53,052        53,378  

SentreHeart, Inc. Warrants (10)*

   Health Care Equipment & Supplies      11/15/2016        261,825        126        94  

Sunesis Pharmaceuticals, Inc. Warrants (10)*

   Pharmaceuticals      3/31/2016        104,001        118        5  
           

 

 

    

 

 

 

Total Common Equity/Equity Interests/Warrants

            $ 459,579      $ 474,951  
           

 

 

    

 

 

 

Total Investments (8) — 151.3%

            $ 1,384,590      $ 1,402,752  
           

 

 

    

 

 

 

 

Description

   Industry      Acquisition
Date
     Maturity
Date
     Par Amount      Cost      Fair
Value
 

Cash Equivalents — 23.2%

                 

U.S. Treasury Bill

     Government        6/29/2018        7/26/2018      $ 215,000      $ 214,756      $ 214,756  
              

 

 

    

 

 

 

Total Investments & Cash Equivalents —174.5%

               $ 1,599,346      $ 1,617,508  

Liabilities in Excess of Other Assets — (74.5%)

                    (690,719
                 

 

 

 

Net Assets — 100.0%

                  $ 926,789  
                 

 

 

 

 

(1)

Floating rate debt investments typically bear interest at a rate determined by reference to the London Interbank Offered Rate (“LIBOR”), and which typically reset monthly, quarterly or semi-annually. For each debt investment we have provided the current rate of interest in effect as of June 30, 2018.

(2)

Ark Real Estate Partners is held through SLRC ADI Corp., a wholly-owned taxable subsidiary.

 

See notes to consolidated financial statements.

 

12


Table of Contents

SOLAR CAPITAL LTD.

CONSOLIDATED SCHEDULE OF INVESTMENTS (unaudited) (continued)

June 30, 2018

(in thousands)

 

(3)

Denotes investments in which we are deemed to exercise a controlling influence over the management or policies of a company, as defined in the Investment Company Act of 1940 (“1940 Act”), due to beneficially owning, either directly or through one or more controlled companies, more than 25% of the outstanding voting securities of the investment. Transactions during the six months ended June 30, 2018 in these controlled investments are as follows:

 

Name of Issuer

  Fair Value at
December 31,
2017
    Gross
Additions
    Gross
Reductions
    Realized
Gain
(Loss)
    Change in
Unrealized
Gain
(Loss)
    Interest/Dividend
/Other Income
    Fair Value at
June 30, 2018
 

Ark Real Estate Partners LP

  $ 263     $ —     $ —     $ (5 )†    $ (109   $ —     $ 154  

Ark Real Estate Partners II LP

    6       —         —         —         (2     —         4  

AviatorCap SII, LLC I

    10       —         10     —         —         —         —    

Crystal Financial LLC

    303,200       —         —         —         (2,900     15,220       300,300  

Equipment Operating Leases, LLC

    —         24,519       221     —         —         369       24,298  

NEF Holdings, LLC

    145,500       —         —         —         100       5,000       145,600  

RD Holdco Inc. (Rug Doctor, common equity)...

    10,102       —         —         —         4,903       —         15,005  

RD Holdco Inc. (Rug Doctor, class B)..

    5,216       —         —         —         —         —         5,216  

RD Holdco Inc. (Rug Doctor, warrants)..

    35       —         —         —         6       —         41  

Rug Doctor LLC

    9,111       —         —         —         (46     598       9,111  

Senior Secured Unitranche Loan Program LLC (“SSLP”)

    88,736       12,915       2,537       —         159       3,807       99,273  

Senior Secured Unitranche Loan Program II LLC (“SSLP II”)

    51,744       10,928     8,952       —         (342     2,605       53,378  

SOAGG LLC

    4,537       —         849       —         (100     148       3,588  

SOINT, LLC (preferred equity)

    8,300       —         912       —         58       528       7,446  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  $ 626,760     $ 48,362     $ 13,481     $ (5   $ 1,727     $ 28,275     $ 663,414  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(4)

Denotes investments in which we are an “Affiliated Person” but not exercising a controlling influence, as defined in the 1940 Act, due to beneficially owning, either directly or through one or more controlled companies, more than 5% but less than 25% of the outstanding voting securities of the investment. Transactions during the six months ended June 30, 2018 in these affiliated investments are as follows:

 

Name of Issuer

   Fair Value at
December 31, 2017
     Gross
Additions
     Gross
Reductions
     Realized Gain
(Loss)
    Change in
Unrealized
Gain (Loss)
     Interest/Dividend
Income
     Fair Value at
June 30, 2018
 

DSW Group Holdings LLC

   $ —        $ —        $ —        $ 175   $ —        $ —        $ —    
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
(5)

Indicates assets that the Company believes may not represent “qualifying assets” under Section 55(a) of the Investment Company Act of 1940 (“1940 Act”), as amended. If we fail to invest a sufficient portion of our assets

 

See notes to consolidated financial statements.

 

13


Table of Contents

SOLAR CAPITAL LTD.

CONSOLIDATED SCHEDULE OF INVESTMENTS (unaudited) (continued)

June 30, 2018

(in thousands)

 

  in qualifying assets, we could be prevented from making follow-on investments in existing portfolio companies or could be required to dispose of investments at inappropriate times in order to comply with the 1940 Act. As of June 30, 2018, on a fair value basis, non-qualifying assets in the portfolio represented 29.4% of the total assets of the Company.
(6)

Solar Capital Ltd.’s investments in SOAGG, LLC and SOINT, LLC include a two and one dollar investment in common shares, respectively.

(7)

Bishop Lifting Products, Inc., SEI Holding I Corporation, Singer Equities, Inc. & Hampton Rubber Company are co-borrowers.

(8)

Aggregate net unrealized appreciation for U.S. federal income tax purposes is $12,720; aggregate gross unrealized appreciation and depreciation for federal tax purposes is $23,181 and $10,461, respectively, based on a tax cost of $1,390,032. All of the Company’s investments are pledged as collateral against the borrowings outstanding on the revolving credit facility. The Company generally acquires its investments in private transactions exempt from registration under the Securities Act of 1933, as amended (the “Securities Act”). These investments are generally subject to certain limitations on resale, and may be deemed to be “restricted securities” under the Securities Act.

(9)

Floating rate instruments accrue interest at a predetermined spread relative to an index, typically the LIBOR or PRIME rate. These instruments are typically subject to a LIBOR or PRIME rate floor.

(10)

Level 3 investment valued using significant unobservable inputs.

(11)

NEF Holdings, LLC is held through NEFCORP LLC, a wholly-owned consolidated taxable subsidiary and NEFPASS LLC, a wholly-owned consolidated subsidiary.

(12)

Indicates an investment that is wholly held by Solar Capital Ltd. through NEFPASS LLC.

(13)

Hawkeye Contracting Company, LLC, Eagle Creek Mining, LLC & Falcon Ridge Leasing, LLC are co-borrowers.

(14)

Equipment Operating Leases, LLC is a subsidiary of NEF Holdings, LLC.

*

Non-income producing security.

Represents estimated change in receivable balance.

 

See notes to consolidated financial statements.

 

14


Table of Contents

SOLAR CAPITAL LTD.

CONSOLIDATED SCHEDULE OF INVESTMENTS (unaudited) (continued)

June 30, 2018

(in thousands)

 

Industry Classification

   Percentage of Total
Investments (at fair value) as
of June 30, 2018
 

Diversified Financial Services (Crystal Financial LLC)

     21.4

Multi-Sector Holdings (includes NEF Holdings, LLC and Equipment Operating Leases, LLC)

     15.2

Asset Management (includes SSLP and SSLP II)

     11.8

Pharmaceuticals

     7.4

Health Care Providers & Services

     7.3

Health Care Equipment & Supplies

     5.7

Wireless Telecommunication Services

     4.0

Communications Equipment

     3.3

Road & Rail

     2.4

Diversified Consumer Services

     2.1

Media

     2.1

Consumer Finance

     1.8

IT Services

     1.8

Trading Companies & Distributors.

     1.7

Thrifts & Mortgage Finance

     1.4

Airlines

     1.3

Chemicals

     1.2

Health Care Technology

     1.2

Oil, Gas & Consumable Fuels

     1.1

Insurance

     1.1

Software

     1.0

Commercial Services & Supplies

     0.9

Aerospace & Defense

     0.8

Professional Services

     0.7

Energy Equipment & Services

     0.3

Machinery

     0.3

Construction & Engineering

     0.2

Hotels, Restaurants & Leisure

     0.2

Paper & Forest Products

     0.1

Life Sciences Tools & Services

     0.1

Research & Consulting Services

     0.1

Diversified Real Estate Activities

     0.0
  

 

 

 

Total Investments

     100.0
  

 

 

 

 

See notes to consolidated financial statements.

 

15


Table of Contents

SOLAR CAPITAL LTD.

CONSOLIDATED SCHEDULE OF INVESTMENTS

December 31, 2017

(in thousands, except share/unit amounts)

 

Description

 

Industry

  Spread
Above
Index(9)
    LIBOR
Floor
    Interest
Rate(1)
    Acquisition
Date
    Maturity
Date
    Par
Amount
    Cost     Fair
Value
 

Senior Secured Loans — 83.5%

                 

Bank Debt/Senior Secured Loans

                 

AccentCare, Inc. (11)

  Health Care Providers & Services     L+525       1.00     6.94     12/29/2017       3/3/2022     $ 2,580     $ 2,567     $ 2,567  

AccentCare, Inc. (11)

  Health Care Providers & Services     L+950       1.00     11.01     9/3/2015       9/3/2022       10,000       9,869       9,900  

Aegis Toxicology Sciences Corporation (11)

  Health Care Providers & Services     L+850       1.00     10.17     2/20/2014       8/24/2021       31,000       30,606       30,070  

American Teleconferencing Services, Ltd. (PGI) (11)

  Communications Equipment     L+650       1.00     7.90     5/5/2016       12/8/2021       21,627       21,127       21,303  

Amerilife Group, LLC (11)

  Insurance     L+875       1.00     10.25     7/9/2015       1/10/2023       15,000       14,775       14,887  

Argo Turboserve Corporation & Argo Tech, LLC ††(11)

  Air Freight & Logistics     L+1425  (10)      —         15.73     5/2/2014       5/2/2018       6,660       6,235       6,660  

AviatorCap SII, LLC I (3)(11)

  Aerospace & Defense     —         —         12.00     5/31/2011       1/31/2019       10       10       10  

Bishop Lifting Products, Inc. (7)(11).

  Trading Companies & Distributors     L+800       1.00     9.57     3/24/2014       3/27/2022       25,000       24,857       23,500  

Datto, Inc. (11)

  IT Services     L+800       1.00     9.41     12/6/2017       12/7/2022       25,000       24,505       24,500  

DISA Holdings Acquisition Subsidiary Corp. (11)

  Professional Services     L+850       1.00     9.84     12/9/2014       6/9/2021       51,476       51,008       51,476  

Falmouth Group Holdings Corp. (AMPAC) (11)

  Chemicals     L+675       1.00     8.44     12/7/2015       12/14/2021       9,298       9,265       9,298  

Global Tel*Link Corporation

  Communications Equipment     L+400       1.25     5.69     11/6/2015       5/23/2020       7,194       6,205       7,230  

Global Tel*Link Corporation

  Communications Equipment     L+825       1.25     9.94     5/21/2013       11/23/2020       18,500       18,317       18,540  

Greystone Select Holdings LLC & Greystone & Co., Inc. (11)

  Thrifts & Mortgage Finance     L+800       1.00     9.40     3/29/2017       4/17/2024       20,000       19,815       20,000  

IHS Intermediate, Inc. (11).

  Health Care Providers & Services     L+825       1.00     9.62     6/19/2015       7/20/2022       25,000       24,639       24,562  

K2 Pure Solutions NoCal, L.P. (11)

  Chemicals     L+900       1.00     10.57     8/19/2013       2/19/2021       7,475       7,398       7,400  

Kore Wireless Group, Inc. (11)

  Wireless Telecommunication Services     L+825       1.00     9.94     9/12/2014       3/12/2021       55,500       54,866       54,945  

MRI Software LLC (11)

  Software     L+625       1.00     7.83     6/7/2017       6/30/2023       16,352       16,197       16,271  

On Location Events, LLC & PrimeSport Holdings Inc. (11)

  Media     L+550       1.00     7.04     12/7/2017       9/29/2021       60,000       59,260       59,250  

PhyMed Management LLC (11)

  Health Care Providers & Services     L+875       1.00     10.21     12/18/2015       5/18/2021       32,321       31,430       31,271  

PSKW, LLC & PDR, LLC (11)

  Health Care Providers & Services     L+826       1.00     9.95     10/24/2017       11/25/2021       3,461       3,394       3,392  

Radiology Partners, Inc. (11)

  Health Care Providers & Services     L+575       1.00     7.44     11/28/2017       12/4/2023       9,122       9,032       9,031  

Rug Doctor LLC (3)(11)

  Diversified Consumer Services     L+975       1.50     11.42     12/23/2013       12/31/2018       9,111       9,019       9,111  

Salient Partners, L.P. (11)

  Asset Management     L+850       1.00     9.85     6/10/2015       6/9/2021       13,980       13,803       13,980  

Southern Auto Finance Company (5)(11)

  Consumer Finance     —         —         11.15     10/19/2011       12/4/2018       25,000       24,905       25,000  

The Octave Music Group, Inc. (fka TouchTunes) (11)

  Media     L+825       1.00     9.62     5/28/2015       5/27/2022       14,000       13,852       14,000  

Varilease Finance, Inc. (11)

  Multi-Sector Holdings     L+825       1.00     9.58     8/22/2014       8/24/2020       48,000       47,548       48,000  
               

 

 

   

 

 

 

Total Bank Debt/Senior Secured Loans

                $ 554,504     $ 556,154  
               

 

 

   

 

 

 

 

See notes to consolidated financial statements.

 

16


Table of Contents

SOLAR CAPITAL LTD.

CONSOLIDATED SCHEDULE OF INVESTMENTS (continued)

December 31, 2017

(in thousands, except share/unit amounts)

 

Description

 

Industry

  Spread
Above
Index(9)
     LIBOR
Floor
    Interest
Rate(1)
    Acquisition
Date
    Maturity
Date
    Par
Amount
    Cost     Fair
Value
 

Life Science Senior Secured Loans

                  

Achaogen, Inc. (5)(11)

  Pharmaceuticals     L+699        1.00     8.34     8/5/2015       8/5/2019     $ 20,833     $ 21,783     $ 22,500  

aTyr Pharma, Inc. (11)

  Pharmaceuticals     P+410        —         8.35     11/18/2016       11/18/2020       10,000       9,986       10,100  

Axcella Health Inc. (11)

  Pharmaceuticals     L+880        —         10.15     8/7/2015       8/31/2019       20,000       20,600       20,900  

Breathe Technologies, Inc. (11)

  Health Care Equipment & Supplies     L+830        —         9.65     11/5/2015       11/5/2019       15,000       16,774       16,800  

CardioDx, Inc. (11)

  Health Care Providers & Services     P+670        —         11.20     6/18/2015       4/1/2019       4,000       4,507       4,480  

CardioFocus, Inc. (11)

  Health Care Equipment & Supplies     L+750        —         8.88     3/31/2017       7/1/2020       5,300       5,307       5,300  

Cardiva Medical, Inc. (11)

  Health Care Equipment & Supplies     L+865        0.63     10.00     2/2/2017       2/2/2021       9,000       9,125       9,045  

CAS Medical Systems, Inc. (11)

  Health Care Equipment & Supplies     L+875        —         10.10     6/30/2016       7/1/2020       6,000       6,083       6,045  

Cianna Medical, Inc. (11)

  Health Care Equipment & Supplies     L+900        —         10.35     9/28/2016       9/28/2020       7,500       7,613       7,556  

Claret Medical, Inc. (11)

  Health Care Equipment & Supplies     P+450        —         9.00     11/22/2017       10/1/2020       5,000       4,947       4,933  

Clinical Ink, Inc. (11)

  Health Care Technology     L+850        0.70     9.86     3/8/2016       3/8/2020       5,056       5,153       5,056  

Delphinus Medical Technologies, Inc. (11)

  Health Care Equipment & Supplies     L+850        —         9.88     8/18/2017       9/1/2021       3,750       3,664       3,722  

Lumeris Solutions Company, LLC (11)

  Health Care Technology     L+860        0.25     9.98     3/22/2017       2/1/2020       16,000       16,147       16,160  

Mitralign, Inc. (11)

  Health Care Equipment & Supplies     —          —         9.48     4/22/2016       12/1/2018       833       843       829  

Nabsys 2.0 LLC (11)

  Life Sciences Tools & Services     —          —         8.90     4/22/2016       10/13/2018       2,302       2,695       2,532  

PQ Bypass, Inc. (11)

  Health Care Equipment & Supplies     L+885        1.00     10.20     4/21/2016       4/21/2020       5,000       5,012       4,975  

Rapid Micro Biosystems, Inc. (11)

  Life Sciences Tools & Services     L+880        —         10.16     6/30/2015       6/30/2019       15,360       16,126       15,322  

scPharmaceuticals, Inc. (11)

  Pharmaceuticals     L+845        —         9.83     5/23/2017       5/1/2021       5,000       4,952       5,000  

Scynexis, Inc. (11)

  Pharmaceuticals     L+849        —         9.87     9/30/2016       9/30/2020       15,000       15,049       14,850  

SentreHeart, Inc. (11)

  Health Care Equipment & Supplies     L+885        —         10.20     11/15/2016       11/15/2020       10,000       9,958       10,000  

Sunesis Pharmaceuticals, Inc. (11)

  Pharmaceuticals     L+854        —         9.92     3/31/2016       4/1/2020       3,750       3,765       3,769  

Trevi Therapeutics, Inc. (11)

  Pharmaceuticals     L+775        —         9.11     12/29/2014       6/29/2018       2,406       2,786       2,623  

Vapotherm, Inc. (11)

  Health Care Equipment & Supplies     L+899        —         10.34     11/16/2016       5/16/2021       20,000       20,040       20,450  
                

 

 

   

 

 

 

Total Life Science Senior Secured Loans

                 $ 212,915     $ 212,947  
                

 

 

   

 

 

 

Total Senior Secured Loans

                 $ 767,419     $ 769,101  
                

 

 

   

 

 

 

 

See notes to consolidated financial statements.

 

17


Table of Contents

SOLAR CAPITAL LTD.

CONSOLIDATED SCHEDULE OF INVESTMENTS (continued)

December 31, 2017

(in thousands, except share/unit amounts)

 

Description

 

Industry

  Interest
Rate(1)
    Acquisition
Date
    Maturity
Date
    Par
Amount
    Cost     Fair
Value
 

Equipment Financing — 23.7%

             

Althoff Crane Service, Inc. (11)(13)

  Commercial Services & Supplies     10.55%       7/31/2017       6/8/2022     $ 1,526     $ 1,526     $ 1,526  

BB578, LLC (11)(13)

  Media     10.00%       7/31/2017       11/1/2021       801       801       821  

Beverly Hills Limo and Corporate Coach, Inc. (11)(13)

  Road & Rail     10.67%       7/31/2017       2/28/2018       38       38       37  

Blue Star Materials II, LLC (11)(13)

  Construction Materials     39.06%       7/31/2017       5/1/2018       102       102       102  

Carl R. Bieber, Inc. (11)(13)

  Hotels, Restaurants & Leisure     9.92%       7/31/2017       1/13/2024       1,363       1,363       1,347  

Central Freight Lines, Inc. (11)(13)

  Road & Rail     7.16%       7/31/2017       1/14/2024       1,979       1,979       1,940  

Cfactor Leasing Corp. & CZM USA, Corp. (11)(13)

  Machinery     12.00-12.05%       7/31/2017       5/31/2019-1/15/2021       2,090       2,090       2,135  

Family First Freight, LLC (11)(13)

  Road & Rail     10.11%       7/31/2017       1/22/2022       505       505       513  

Georgia Jet, Inc. (11)(13)

  Airlines     8.00%       12/4/2017       12/4/2021       2,918       2,918       2,918  

Haljoe Coaches USA, LLC (11)(13)

  Road & Rail     8.12-9.90%       7/31/2017       7/1/2022-11/17/2022       6,172       6,172       6,172  

Hawkeye Contracting Company, LLC (11)(13)(14)

  Oil, Gas & Consumable Fuels     10.00%       11/15/2017       11/15/2020       5,292       5,292       5,292  

Knight Transfer Services, Inc. & Dumpstr Xpress, Inc. (11)(13)

  Commercial Services & Supplies     12.05-12.76%       7/31/2017       4/11/2020-4/30/2020       852       852       854  

Logicorp Enterprises, LLC (11)(13)

  Road & Rail     12.18%       7/31/2017       2/3/2021       4,016       4,016       4,096  

Marcal Manufacturing, LLC dba Soundview Paper Company, LLC (11)(13)

  Paper & Forest Products     12.91-12.98%       7/31/2017       7/30/2022-10/25/2022       1,637       1,637       1,637  

Meridian Consulting I Corp, Inc. (11)(13)

  Hotels, Restaurants & Leisure     10.72%       7/31/2017       12/4/2021       3,784       3,784       3,873  

Mountain Air Helicopters, Inc. (11)(13)

  Commercial Services & Supplies     10.00%       7/31/2017       4/30/2022       1,882       1,882       1,882  

OKK Equipment, LLC (11)(13)

  Commercial Services & Supplies     10.15%       7/31/2017       8/27/2023       709       709       696  

Reston Limousine & Travel Service, Inc. (11)(13)

  Road & Rail     11.81%       9/13/2017       10/1/2021       1,868       1,895       1,868  

Rossco Crane & Rigging, Inc. (11)(13)

  Commercial Services & Supplies     11.53%       8/25/2017       9/1/2022       711       711       711  

Royal Coach Lines, Inc. (11)(13)

  Road & Rail     10.03%       7/31/2017       8/28/2018       364       364       361  

RVR Air Charter, LLC & RVR Aviation, LLC (11)(13)

  Airlines     12.00%       7/31/2017       1/1/2022       1,550       1,550       1,581  

Santek Environmental, LLC (11)(13)

  Commercial Services & Supplies     10.00%       7/31/2017       3/1/2021       154       154       153  

Santek Environmental of Alabama, LLC (11)(13)

  Commercial Services & Supplies     8.95-10.00%       7/31/2017       12/18/2020-11/29/2021       252       252       250  

Sidelines Tree Service LLC (11)(13)

  Diversified Consumer Services     10.31%-10.52%       7/31/2017       8/1/2022-10/1/2022       523       525       523  

Southern Nevada Oral & Maxillofacial Surgery, LLC (11)(13)

  Health Care Providers & Services     12.00%       7/31/2017       3/1/2024       1,521       1,521       1,544  

Southwest Traders, Inc. (11)(13)

  Road & Rail     9.13%       11/21/2017       11/1/2020       202       202       202  

ST Coaches, LLC (11)(13)

  Road & Rail     8.23-8.72%       7/31/2017       10/1/2022-11/18/2022       3,703       3,703       3,703  

 

See notes to consolidated financial statements.

 

18


Table of Contents

SOLAR CAPITAL LTD.

CONSOLIDATED SCHEDULE OF INVESTMENTS (continued)

December 31, 2017

(in thousands, except share/unit amounts)

 

Description

  

Industry

   Interest
Rate(1)
    Acquisition
Date
     Maturity
Date
     Par
Amount
     Cost      Fair
Value
 

Sturgeon Services International Inc. (11)(13)

   Energy Equipment & Services      17.21     7/31/2017        2/28/2022        2,212        2,212        2,225  

Sun-Tech Leasing of Texas, L.P. (11)(13)

   Road & Rail      8.68-10.60     7/31/2017        5/4/2019-7/25/2021        1,253        1,253        1,252  

Superior Transportation, Inc. (11)(13)

   Road & Rail      9.77-10.26     7/31/2017        4/23/2022-11/25/2022        3,451        3,451        3,423  

The Smedley Company & Smedley Services, Inc. (11)(13)

   Commercial Services & Supplies      11.63     7/31/2017        2/10/2024        3,119        3,119        3,181  

Tornado Bus Company (11)(13)

   Road & Rail      10.78     7/31/2017        9/1/2021        2,727        2,727        2,749  

Waste Services of Tennessee, LLC (11)(13)

   Commercial Services & Supplies      8.95-10.15     7/31/2017        2/7/2021-11/29/2021        983        983        968  

Waste Services of Texas, LLC (11)(13)

   Commercial Services & Supplies      8.95     7/31/2017        12/6/2021        190        190        185  

WJV658, LLC (11)(13)

   Airlines      8.50     7/31/2017        7/1/2022        8,452        8,452        8,452  

W.P.M., Inc., WPM-Southern, LLC, WPM Construction Services, Inc.(11)(13)

   Construction & Engineering      7.50     7/31/2017        10/1/2022        4,004        4,004        3,911  
                Shares/Units        

NEF Holdings, LLC Equity Interests (3)(11)(12)

   Multi-Sector Holdings        7/31/2017        200        145,000        145,500  
                

 

 

    

 

 

 

Total Equipment Financing

              $ 217,934      $ 218,583  
             

 

 

    

 

 

 

Preferred Equity – 1.4%

                   

SOAGG LLC (3)(5)(6)

   Aerospace & Defense      8.00     12/14/2010        6/30/2020        4,147      $ 4,147      $ 4,537  

SOINT, LLC (3)(5)(6)

   Aerospace & Defense      15.00     6/8/2012        6/30/2020        77,014        7,701        8,300  
                

 

 

    

 

 

 

Total Preferred Equity

                 $ 11,848      $ 12,837  
                

 

 

    

 

 

 

 

Description

   Industry    Acquisition
Date
            Shares/
Units
     Cost      Fair
Value
 

Common Equity/Equity Interests/Warrants—50.0%

                 

Ark Real Estate Partners LP (2)(3)(11)*

   Diversified Real Estate Activities      3/12/2007           —        $ 527      $ 263  

Ark Real Estate Partners II LP (2)(3)(11)*

   Diversified Real Estate Activities      10/23/2012           —          12        6  

aTyr Pharma, Inc. Warrants (11)*

   Pharmaceuticals      11/18/2016           88,792        106        73  

B Riley Financial Inc. (5)

   Research & Consulting Services      3/16/2007           38,015        2,684        688  

CardioDx, Inc. Warrants (11)*

   Health Care Providers &
Services
     6/18/2015           3,986        129        —    

CardioFocus, Inc. Warrants (11)*

   Health Care Equipment &
Supplies
     3/31/2017           440,816        51        43  

CAS Medical Systems, Inc. Warrants (11)*

   Health Care Equipment &
Supplies
     6/30/2016           48,491        38        —    

 

See notes to consolidated financial statements.

 

19


Table of Contents

SOLAR CAPITAL LTD.

CONSOLIDATED SCHEDULE OF INVESTMENTS (continued)

December 31, 2017

(in thousands, except share/unit amounts)

 

Description

  

Industry

   Acquisition
Date
            Shares/Units      Cost      Fair
Value
 

Cianna Medical, Inc. Warrants (11)*

   Health Care Equipment & Supplies      9/28/2016           112,158        47        39  

Claret Medical, Inc. Warrants (11)*

   Health Care Equipment & Supplies      11/22/2017           367,737        42        42  

Conventus Orthopaedics, Inc. Warrants (11)*

   Health Care Equipment & Supplies      6/15/2016           157,500        65        43  

Crystal Financial LLC (3)(5)(11)

   Diversified Financial Services      12/28/2012           280,303        280,737        303,200  

Delphinus Medical Technologies, Inc. Warrants (11)*

   Health Care Equipment & Supplies      8/18/2017           380,904        74        66  

Essence Group Holdings Corporation (Lumeris) Warrants (11)*

   Health Care Technology      3/22/2017           208,000        63        155  

PQ Bypass, Inc. Warrants (11)*

   Health Care Equipment & Supplies      4/21/2016           176,471        70        38  

RD Holdco Inc. (Rug Doctor) (3)(11)*

   Diversified Consumer Services      12/23/2013           231,177        15,683        10,102  

RD Holdco Inc. (Rug Doctor) Class B (3)(11)*

   Diversified Consumer Services      12/23/2013           522        5,216        5,216  

RD Holdco Inc. (Rug Doctor) Warrants (3)(11)*

   Diversified Consumer Services      12/23/2013           30,370        381        35  

Scynexis, Inc. Warrants (11)*

   Pharmaceuticals      9/30/2016           122,435        105        3  

Senior Secured Unitranche Loan Program LLC (3)(5)(11).

   Asset Management      11/25/2015           —          89,716        88,736  

Senior Secured Unitranche Loan Program II LLC (3)(5)(11)

   Asset Management      8/5/2016           —          51,076        51,744  

SentreHeart, Inc. Warrants (11)*

   Health Care Equipment & Supplies      11/15/2016           261,825        126        79  

Sunesis Pharmaceuticals, Inc. Warrants (11)*

   Pharmaceuticals      3/31/2016           104,001        118        78  
              

 

 

    

 

 

 

Total Common Equity/Equity Interests/Warrants

               $ 447,066      $ 460,649  
              

 

 

    

 

 

 

Total Investments (8) — 158.6%

               $ 1,444,267      $ 1,461,170  
              

 

 

    

 

 

 
            Maturity
Date
     Par Amount                

Cash Equivalents — 15.7%

                 

U.S. Treasury Bill

   Government      12/28/2017        2/8/2018      $ 145,000      $ 144,826      $ 144,826  
              

 

 

    

 

 

 
                               Cost      Fair
Value
 

Total Investments & Cash Equivalents —174.3%

            $ 1,589,093      $ 1,605,996  

Liabilities in Excess of Other Assets — (74.3%)

                 (684,391
              

 

 

 

Net Assets — 100.0%

                  $ 921,605  
                 

 

 

 

 

(1)

Floating rate debt investments typically bear interest at a rate determined by reference to the London Interbank Offered Rate (“LIBOR”), and which typically reset monthly, quarterly or semi-annually. For each debt investment we have provided the current rate of interest in effect as of December 31, 2017.

(2)

Ark Real Estate Partners is held through SLRC ADI Corp., a wholly-owned taxable subsidiary.

 

See notes to consolidated financial statements.

 

20


Table of Contents

SOLAR CAPITAL LTD.

CONSOLIDATED SCHEDULE OF INVESTMENTS (continued)

December 31, 2017

(in thousands, except share/unit amounts)

 

(3)

Denotes investments in which we are deemed to exercise a controlling influence over the management or policies of a company, as defined in the Investment Company Act of 1940 (“1940 Act”), due to beneficially owning, either directly or through one or more controlled companies, more than 25% of the outstanding voting securities of the investment. Transactions during the year ended December 31, 2017 in these controlled investments are as follows:

 

Name of Issuer

  Fair Value at
December 31, 2016
    Gross
Additions
    Gross
Reductions
    Realized
Gain
(Loss)
    Change in
Unrealized
Gain
(Loss)
    Interest/Dividend
/Other Income
    Fair Value at
December 31,
2017
 

Ark Real Estate Partners LP

  $ 336     $ —     $ —     $ (6 )†    $ (73   $ —     $ 263  

Ark Real Estate Partners II LP

    8       —         —         —         (2     —         6  

AviatorCap SII, LLC I

    497       —         487       —         —         31       10  

Crystal Financial LLC

    305,000       —         —         —         (1,800     31,600       303,200  

NEF Holdings, LLC

    —         145,000       —         —         500       5,898       145,500  

RD Holdco Inc. (Rug Doctor, common equity)

    13,574       —         —         —         (3,472     —         10,102  

RD Holdco Inc. (Rug Doctor, class B)

    5,216       —         —         —         —         —         5,216  

RD Holdco Inc. (Rug Doctor, warrants)

    168       —         —         —         (133     —         35  

Rug Doctor LLC

    9,111       —         —         —         (92     1,149       9,111  

Senior Secured Unitranche Loan Program LLC (“SSLP”)

    100,653       525       12,687       —         245       8,393       88,736  

Senior Secured Unitranche Loan Program II LLC (“SSLP II”)

    47,363       8,872     4,758       —         267       5,180       51,744  

SOAGG LLC

    5,806       —         1,476       —         207       394       4,537  

SOINT, LLC

    2,386       —         2,386       —         (6     60       —    

SOINT, LLC (preferred equity)

    9,100       —         966       —         166       1,259       8,300  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  $ 499,218     $ 154,397     $ 22,760     $ (6   $ (4,193   $ 53,964     $ 626,760  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(4)

Denotes investments in which we are an “Affiliated Person” but not exercising a controlling influence, as defined in the 1940 Act, due to beneficially owning, either directly or through one or more controlled companies, more

 

See notes to consolidated financial statements.

 

21


Table of Contents

SOLAR CAPITAL LTD.

CONSOLIDATED SCHEDULE OF INVESTMENTS (continued)

December 31, 2017

(in thousands, except share/unit amounts)

 

  than 5% but less than 25% of the outstanding voting securities of the investment. Transactions during the year ended December 31, 2017 in these affiliated investments are as follows:

 

Name of Issuer

  Fair Value at
December 31, 2016
    Gross
Additions
    Gross
Reductions
    Realized
Gain (Loss)
    Change in
Unrealized
Gain (Loss)
    Interest/Dividend
Income
    Fair Value at
December 31, 2017
 

Direct Buy Inc. (common equity)

  $ —       $ —       $ —     $ —     $ —     $ —       $ —    

Direct Buy Inc. (senior secured loan)

    777       333       11,439     (8,387     7,734       —         —    

DSW Group Holdings LLC

    —         —         —         283     —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  $ 777     $ 333     $ 11,439     $ (8,104   $ 7,734     $ —       $ —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(5)

Indicates assets that the Company believes may not represent “qualifying assets” under Section 55(a) of the Investment Company Act of 1940 (“1940 Act”), as amended. If we fail to invest a sufficient portion of our assets in qualifying assets, we could be prevented from making follow-on investments in existing portfolio companies or could be required to dispose of investments at inappropriate times in order to comply with the 1940 Act. As of December 31, 2017, on a fair value basis, non-qualifying assets in the portfolio represented 30.5% of the total assets of the Company.

(6)

Solar Capital Ltd.’s investments in SOAGG, LLC and SOINT, LLC include a two and one dollar investment in common shares, respectively.

(7)

Bishop Lifting Products, Inc., SEI Holding I Corporation, Singer Equities, Inc. & Hampton Rubber Company are co-borrowers.

(8)

Aggregate net unrealized appreciation for U.S. federal income tax purposes is $10,234; aggregate gross unrealized appreciation and depreciation for federal tax purposes is $27,742 and $17,508, respectively, based on a tax cost of $1,450,936. All of the Company’s investments are pledged as collateral against the borrowings outstanding on the revolving credit facility.

(9)

Floating rate instruments accrue interest at a predetermined spread relative to an index, typically the LIBOR or PRIME rate. These instruments are typically subject to a LIBOR or PRIME rate floor.

(10)

Spread is 12.25% Cash / 2.00% PIK.

(11)

Investment valued using significant unobservable inputs.

(12)

NEF Holdings, LLC is held through NEFCORP LLC, a wholly-owned consolidated taxable subsidiary and NEFPASS LLC, a wholly-owned consolidated subsidiary.

(13)

Indicates an investment that is wholly held by Solar Capital Ltd. through NEFPASS LLC.

(14)

Hawkeye Contracting Company, LLC, Eagle Creek Mining, LLC & Falcon Ridge Leasing, LLC are co-borrowers.

*

Non-income producing security.

Represents estimated change in receivable balance.

††

Investment contains a payment-in-kind (“PIK”) feature.

 

See notes to consolidated financial statements.

 

22


Table of Contents

SOLAR CAPITAL LTD.

CONSOLIDATED SCHEDULE OF INVESTMENTS (continued)

December 31, 2017

(in thousands)

 

Industry Classification

   Percentage of Total
Investments (at fair value) as
of December 31, 2017
 

Diversified Financial Services (Crystal Financial LLC)

     20.7

Multi-Sector Holdings (includes NEF Holdings, LLC)

     13.2

Asset Management (includes SSLP and SSLP II)

     10.6

Health Care Providers & Services

     8.0

Health Care Equipment & Supplies

     6.2

Pharmaceuticals

     5.5

Media

     5.1

Wireless Telecommunication Services

     3.8

Professional Services

     3.5

Communications Equipment

     3.2

Road & Rail

     1.8

Consumer Finance

     1.7

Diversified Consumer Services

     1.7

IT Services

     1.7

Trading Companies & Distributors

     1.6

Health Care Technology

     1.5

Thrifts & Mortgage Finance

     1.4

Life Sciences Tools & Services

     1.2

Chemicals

     1.1

Software

     1.1

Insurance

     1.0

Airlines

     0.9

Aerospace & Defense

     0.9

Commercial Services & Supplies

     0.7

Air Freight & Logistics

     0.5

Oil, Gas & Consumable Fuels

     0.4

Hotels, Restaurants & Leisure

     0.4

Construction & Engineering

     0.3

Energy Equipment & Services

     0.1

Machinery

     0.1

Paper & Forest Products

     0.1

Research & Consulting Services

     0.0

Diversified Real Estate Activities

     0.0

Construction Materials

     0.0
  

 

 

 

Total Investments

     100.0
  

 

 

 

 

See notes to consolidated financial statements.

 

23


Table of Contents

SOLAR CAPITAL LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

June 30, 2018

(in thousands, except share amounts)

 

Note 1. Organization

Solar Capital LLC, a Maryland limited liability company, was formed in February 2007 and commenced operations on March 13, 2007 with initial capital of $1,200,000 of which 47.04% was funded by affiliated parties.

Immediately prior to our initial public offering, through a series of transactions, Solar Capital Ltd. merged with Solar Capital LLC, leaving Solar Capital Ltd. as the surviving entity (the “Merger”). Solar Capital Ltd. issued an aggregate of approximately 26.65 million shares of common stock and $125,000 in senior unsecured notes to the existing Solar Capital LLC unit holders in connection with the Merger. Solar Capital Ltd. had no assets or operations prior to completion of the Merger and as a result, the historical books and records of Solar Capital LLC have become the books and records of the surviving entity. The number of shares used to calculate weighted average shares for use in computations on a per share basis have been decreased retroactively by a factor of approximately 0.4022 for all periods prior to February 9, 2010. This factor represents the effective impact of the reduction in shares resulting from the Merger.

Solar Capital Ltd. (“Solar Capital”, the “Company”, “we”, “us” or “our”), a Maryland corporation formed in November 2007, is a closed-end, externally managed, non-diversified management investment company that has elected to be regulated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”). Furthermore, as the Company is an investment company, it continues to apply the guidance in FASB Accounting Standards Codification (“ASC”) Topic 946. In addition, for tax purposes, the Company has elected to be treated, and intend to qualify annually, as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”).

On February 9, 2010, Solar Capital priced its initial public offering, selling 5.68 million shares, including the underwriters’ over-allotment, at a price of $18.50 per share. Concurrent with this offering, the Company’s senior management purchased an additional 600,000 shares through a private placement, also at $18.50 per share.

The Company’s investment objective is to maximize both current income and capital appreciation through debt and equity investments. The Company invests primarily in leveraged middle market companies in the form of senior secured loans, stretch-senior loans, unitranche loans, mezzanine loans and equity securities. From time to time, we may also invest in public companies that are thinly traded.

Note 2. Significant Accounting Policies

The accompanying consolidated financial statements have been prepared on the accrual basis of accounting in conformity with U.S. generally accepted accounting principles (“GAAP”), and include the accounts of the Company and certain wholly-owned subsidiaries. The consolidated financial statements reflect all adjustments and reclassifications which, in the opinion of management, are necessary for the fair presentation of the results of the operations and financial condition for the periods presented. All significant intercompany balances and transactions have been eliminated. Certain prior period amounts may have been reclassified to conform to the current period presentation.

Interim consolidated financial statements are prepared in accordance with GAAP for interim financial information and pursuant to the requirements for reporting on Form 10-Q and Regulation S-X, as appropriate. Accordingly, they may not include all of the information and notes required by GAAP for annual consolidated financial statements. GAAP requires management to make estimates and assumptions that affect the reported amount of assets and liabilities at the date of the financial statements and the reported amounts of income and

 

24


Table of Contents

SOLAR CAPITAL LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)(continued)

June 30, 2018

(in thousands, except share amounts)

 

expenses during the reported periods. Changes in the economic environment, financial markets and any other parameters used in determining these estimates could cause actual results to differ materially. The current period’s results of operations will not necessarily be indicative of results that ultimately may be achieved for the fiscal year ending on December 31, 2018.

In the opinion of management, all adjustments, which are of a normal recurring nature, considered necessary for the fair presentation of financial statements, have been included.

The significant accounting policies consistently followed by the Company are:

 

  (a)

Investment transactions are accounted for on the trade date;

 

  (b)

Under procedures established by our board of directors (the “Board”), we value investments, including certain senior secured debt, subordinated debt and other debt securities with maturities greater than 60 days, for which market quotations are readily available, at such market quotations (unless they are deemed not to represent fair value). We attempt to obtain market quotations from at least two brokers or dealers (if available, otherwise from a principal market maker or a primary market dealer or other independent pricing service). We utilize mid-market pricing as a practical expedient for fair value unless a different point within the range is more representative. If and when market quotations are deemed not to represent fair value, we may utilize independent third-party valuation firms to assist us in determining the fair value of material assets. Accordingly, such investments go through our multi-step valuation process as described below. In each such case, independent valuation firms consider observable market inputs together with significant unobservable inputs in arriving at their valuation recommendations. Debt investments with maturities of 60 days or less shall each be valued at cost plus accreted discount, or minus amortized premium, which is expected to approximate fair value, unless such valuation, in the judgment of Solar Capital Partners, LLC (the “Investment Adviser”), does not represent fair value, in which case such investments shall be valued at fair value as determined in good faith by or under the direction of our Board. Investments that are not publicly traded or whose market quotations are not readily available are valued at fair value as determined in good faith by or under the direction of our Board. Such determination of fair values involves subjective judgments and estimates.

With respect to investments for which market quotations are not readily available or when such market quotations are deemed not to represent fair value, our Board has approved a multi-step valuation process each quarter, as described below:

 

  (1)

our quarterly valuation process begins with each portfolio company or investment being initially valued by the investment professionals of the Investment Adviser responsible for the portfolio investment;

 

  (2)

preliminary valuation conclusions are then documented and discussed with senior management of the Investment Adviser;

 

  (3)

independent valuation firms engaged by our Board conduct independent appraisals and review the Investment Adviser’s preliminary valuations and make their own independent assessment for all material assets;

 

  (4)

the audit committee of the Board reviews the preliminary valuation of the Investment Adviser and that of the independent valuation firm and responds to the valuation recommendation of the independent valuation firm, if any, to reflect any comments; and

 

25


Table of Contents

SOLAR CAPITAL LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)(continued)

June 30, 2018

(in thousands, except share amounts)

 

  (5)

the Board discusses valuations and determines the fair value of each investment in our portfolio in good faith based on the input of the Investment Adviser, the respective independent valuation firm, if any, and the audit committee.

Investments in all asset classes are valued utilizing a market approach, an income approach, or both approaches, as appropriate. However, in accordance with ASC 820-10, certain investments that qualify as investment companies in accordance with ASC 946, may be valued using net asset value as a practical expedient for fair value. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities (including a business). The income approach uses valuation approaches to convert future amounts (for example, cash flows or earnings) to a single present amount (discounted). The measurement is based on the value indicated by current market expectations about those future amounts. In following these approaches, the types of factors that we may take into account in fair value pricing our investments include, as relevant: available current market data, including relevant and applicable market trading and transaction comparables, applicable market yields and multiples, security covenants, call protection provisions, the nature and realizable value of any collateral, the portfolio company’s ability to make payments, its earnings and discounted cash flows, the markets in which the portfolio company does business, comparisons of financial ratios of peer companies that are public, M&A comparables, our principal market (as the reporting entity) and enterprise values, among other factors. When available, broker quotations and/or quotations provided by pricing services are considered as an input in the valuation process. For the six months ended June 30, 2018, there has been no change to the Company’s valuation approaches or techniques and the nature of the related inputs considered in the valuation process.

ASC Topic 820 classifies the inputs used to measure these fair values into the following hierarchy:

Level 1: Quoted prices in active markets for identical assets or liabilities, accessible by the Company at the measurement date.

Level 2: Quoted prices for similar assets or liabilities in active markets, or quoted prices for identical or similar assets or liabilities in markets that are not active, or other observable inputs other than quoted prices.

Level 3: Unobservable inputs for the asset or liability.

In all cases, the level in the fair value hierarchy within which the fair value measurement in its entirety falls is determined based on the lowest level of input that is significant to the fair value measurement. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to each investment. The exercise of judgment is based in part on our knowledge of the asset class and our prior experience.

 

  (c)

Gains or losses on investments are calculated by using the specific identification method.

 

  (d)

The Company records dividend income and interest, adjusted for amortization of premium and accretion of discount, on an accrual basis. Loan origination fees, original issue discount, and market discounts are capitalized and we amortize such amounts into income using the effective interest method or on a straight-line basis, as applicable. Upon the prepayment of a loan, any unamortized loan origination fees are recorded as interest income. We record call premiums received on loans repaid as interest income when we receive such amounts. Capital structuring fees, amendment fees, consent fees, and any other non-recurring fee income as well as management fee and other fee income for services rendered, if any, are recorded as other income when earned.

 

26


Table of Contents

SOLAR CAPITAL LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)(continued)

June 30, 2018

(in thousands, except share amounts)

 

  (e)

The Company intends to comply with the applicable provisions of the Code pertaining to regulated investment companies to make distributions of taxable income sufficient to relieve it of substantially all U.S. federal income taxes. The Company, at its discretion, may carry forward taxable income in excess of calendar year distributions and pay a 4% excise tax on this income. The Company will accrue excise tax on such estimated excess taxable income as appropriate.

 

  (f)

Book and tax basis differences relating to stockholder distributions and other permanent book and tax differences are typically reclassified among the Company’s capital accounts annually. In addition, the character of income and gains to be distributed is determined in accordance with income tax regulations that may differ from GAAP.

 

  (g)

Distributions to common stockholders are recorded as of the record date. The amount to be paid out as a distribution is determined by the Board. Net realized capital gains, if any, are generally distributed or deemed distributed at least annually.

 

  (h)

In accordance with Regulation S-X and ASC Topic 810—Consolidation, the Company consolidates its interest in controlled investment company subsidiaries, financing subsidiaries and certain wholly-owned holding companies that serve to facilitate investment in portfolio companies. In addition, the Company may also consolidate any controlled operating companies substantially all of whose business consists of providing services to the Company.

 

  (i)

The accounting records of the Company are maintained in U.S. dollars. Any assets and liabilities denominated in foreign currencies are translated into U.S. dollars based on the rate of exchange of such currencies against U.S. dollars on the date of valuation. The Company will not isolate that portion of the results of operations resulting from changes in foreign exchange rates on investments from the fluctuations arising from changes in market prices of securities held. Such fluctuations would be included with the net unrealized gain or loss from investments. The Company’s investments in foreign securities, if any, may involve certain risks, including without limitation: foreign exchange restrictions, expropriation, taxation or other political, social or economic risks, all of which could affect the market and/or credit risk of the investment. In addition, changes in the relationship of foreign currencies to the U.S. dollar can significantly affect the value of these investments in terms of U.S. dollars and therefore the earnings of the Company.

 

  (j)

The Company has made an irrevocable election to apply the fair value option of accounting to its senior secured credit facility (the “Credit Facility”) and its unsecured senior notes due 2022 (the “2022 Unsecured Notes”) (see note 6 and 8), in accordance with ASC 825-10.

 

  (k)

In accordance with ASC 835-30, the Company records origination and other expenses related to certain debt issuances as a direct deduction from the carrying amount of the debt liability. These expenses are deferred and amortized using either the effective interest method or the straight-line method over the stated life. The straight-line method may be used on revolving facilities and when it approximates the effective yield method.

 

  (l)

The Company may enter into forward exchange contracts in order to hedge against foreign currency risk. These contracts are marked-to-market by recognizing the difference between the contract exchange rate and the current market rate as unrealized appreciation or depreciation. Realized gains or losses are recognized when contracts are settled.

 

  (m)

The Company records expenses related to shelf registration statements and applicable equity offering costs as prepaid assets. These expenses are typically charged as a reduction of capital upon utilization, in accordance with ASC 946-20-25. Certain subsequent costs are expensed per the AICPA Audit & Accounting Guide for Investment Companies.

 

27


Table of Contents

SOLAR CAPITAL LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)(continued)

June 30, 2018

(in thousands, except share amounts)

 

  (n)

Investments that are expected to pay regularly scheduled interest in cash are generally placed on non-accrual status when principal or interest cash payments are past due 30 days or more (90 days or more for equipment financing) and/or when it is no longer probable that principal or interest cash payments will be collected. Such non-accrual investments are restored to accrual status if past due principal and interest are paid in cash, and in management’s judgment, are likely to continue timely payment of their remaining principal and interest obligations. Cash interest payments received on such investments may be recognized as income or applied to principal depending on management’s judgment.

 

  (o)

The Company defines cash equivalents as securities that are readily convertible into known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Generally, only securities with a maturity of three months or less would qualify, with limited exceptions. The Company believes that certain U.S. Treasury bills, repurchase agreements and other high-quality, short-term debt securities would qualify as cash equivalents.

Recent Accounting Pronouncements

In November 2016, the FASB issued ASU 2016-18, Statement of Cash Flows, which amends FASB ASC 230. The amendments in this Update require that a statement of cash flows explain the change during the period in the total of cash, cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents. Therefore, amounts generally described as restricted cash and restricted cash equivalents should be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows. The amendments in this Update apply to all entities that have restricted cash or restricted cash equivalents and are required to present a statement of cash flows under Topic 230. For public business entities, the amendments were effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. The Company has adopted ASU 2016-18 and determined that the adoption has not had a material impact on its consolidated financial statements and disclosures.

In March 2017, the FASB issued ASU 2017-08, Premium Amortization on Purchased Callable Debt Securities, which will amend FASB ASC 310-20. The amendments in this Update shorten the amortization period for certain callable debt securities held at a premium, generally requiring the premium to be amortized to the earliest call date. For public business entities, the amendments are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. Early adoption is permitted, including adoption in an interim period. The Company is evaluating the impact of ASU 2017-08 on its consolidated financial statements and disclosures.

In May 2014, the FASB issued ASC 606, Revenue From Contracts With Customers, originally effective for public business entities with annual reporting periods beginning after December 15, 2016. On August 12, 2015, the FASB issued an ASU, Revenue From Contracts With Customers (Topic 606): Deferral of the Effective Date, which deferred the effective date of ASC 606 for one year. ASC 606 provides accounting guidance related to revenue from contracts with customers. For public business entities, ASC 606 was effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017. The Company has adopted ASC 606 and determined that the adoption has not had a material impact on its consolidated financial statements and disclosures.

 

28


Table of Contents

SOLAR CAPITAL LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)(continued)

June 30, 2018

(in thousands, except share amounts)

 

Note 3. Agreements

Solar Capital has an Advisory Agreement with the Investment Adviser, under which the Investment Adviser will manage the day-to-day operations of, and provide investment advisory services to, Solar Capital. For providing these services, the Investment Adviser receives a fee from Solar Capital, consisting of two components—a base management fee and a performance-based incentive fee. The base management fee is determined by taking the average value of Solar Capital’s gross assets at the end of the two most recently completed calendar quarters calculated at an annual rate of 1.75%. Prior to January 1, 2018, the annual rate was 2.00%. For purposes of computing the base management fee, gross assets exclude temporary assets acquired at the end of each fiscal quarter for purposes of preserving investment flexibility in the next fiscal quarter. Temporary assets include, but are not limited to, U.S. treasury bills, other short-term U.S. government or government agency securities, repurchase agreements or cash borrowings.

The performance-based incentive fee has two parts, as follows: one part is calculated and payable quarterly in arrears based on Solar Capital’s pre-incentive fee net investment income for the immediately preceding calendar quarter. For this purpose, pre-incentive fee net investment income means interest income, dividend income and any other income (including any other fees (other than fees for providing managerial assistance), such as commitment, origination, structuring, diligence and consulting fees or other fees that we receive from portfolio companies) accrued during the calendar quarter, minus Solar Capital’s operating expenses for the quarter (including the base management fee, any expenses payable under the Administration Agreement, and any interest expense and distributions paid on any issued and outstanding preferred stock, but excluding the performance-based incentive fee). Pre-incentive fee net investment income does not include any realized capital gains or losses, or unrealized capital appreciation or depreciation. Pre-incentive fee net investment income, expressed as a rate of return on the value of Solar Capital’s net assets at the end of the immediately preceding calendar quarter, is compared to the hurdle rate of 1.75% per quarter (7% annualized). Solar Capital pays the Investment Adviser a performance-based incentive fee with respect to Solar Capital’s pre-incentive fee net investment income in each calendar quarter as follows: (1) no performance-based incentive fee in any calendar quarter in which Solar Capital’s pre-incentive fee net investment income does not exceed the hurdle rate; (2) 100% of Solar Capital’s pre-incentive fee net investment income with respect to that portion of such pre-incentive fee net investment income, if any, that exceeds the hurdle rate but is less than 2.1875% in any calendar quarter; and (3) 20% of the amount of Solar Capital’s pre-incentive fee net investment income, if any, that exceeds 2.1875% in any calendar quarter. These calculations are appropriately pro-rated for any period of less than three months.

The second part of the performance-based incentive fee is determined and payable in arrears as of the end of each calendar year (or upon termination of the Advisory Agreement, as of the termination date), and will equal 20% of Solar Capital’s cumulative realized capital gains less cumulative realized capital losses, unrealized capital depreciation (unrealized depreciation on a gross investment-by-investment basis at the end of each calendar year) and all net capital gains upon which prior performance-based capital gains incentive fee payments were previously made to the Investment Adviser. For financial statement purposes, the second part of the performance-based incentive fee is accrued based upon 20% of cumulative net realized gains and net unrealized capital appreciation. No accrual was required for the three and six months ended June 30, 2018 and 2017.

For the three and six months ended June 30, 2018, the Company recognized $6,413 and $12,886, respectively, in base management fees and $4,791 and $9,505, respectively, in performance-based incentive fees. For the three and six months ended June 30, 2017, the Company recognized $6,567 and $13,286, respectively, in base management fees and $3,983 and $8,066, respectively, in performance-based incentive fees.

 

29


Table of Contents

SOLAR CAPITAL LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)(continued)

June 30, 2018

(in thousands, except share amounts)

 

Solar Capital has also entered into an Administration Agreement with Solar Capital Management, LLC (the “Administrator”) under which the Administrator provides administrative services to Solar Capital. For providing these services, facilities and personnel, Solar Capital reimburses the Administrator for Solar Capital’s allocable portion of overhead and other expenses incurred by the Administrator in performing its obligations under the Administration Agreement, including rent. The Administrator will also provide, on Solar Capital’s behalf, managerial assistance to those portfolio companies to which Solar Capital is required to provide such assistance. The Company typically reimburses the Administrator on a quarterly basis.

For the three and six months ended June 30, 2018, the Company recognized expenses under the Administration Agreement of $1,406 and $2,692, respectively. For the three and six months ended June 30, 2017, the Company recognized expenses under the Administration Agreement of $1,313 and $2,648, respectively. No managerial assistance fees were accrued or collected for the three and six months ended June 30, 2018 and 2017.

Note 4. Net Asset Value Per Share

At June 30, 2018, the Company’s total net assets and net asset value per share were $926,789 and $21.93, respectively. This compares to total net assets and net asset value per share at December 31, 2017 of $921,605 and $21.81, respectively.

Note 5. Earnings Per Share

The following table sets forth the computation of basic and diluted net increase in net assets per share resulting from operations, pursuant to ASC 260-10, for the three and six months ended June 30, 2018 and 2017:

 

     Three months ended June 30,      Six months ended June 30,  
     2018      2017      2018      2017  

Earnings per share (basic & diluted)

           

Numerator—net increase in net assets resulting from operations:

   $ 19,790      $ 18,783      $ 39,838      $ 35,941  

Denominator—weighted average shares:

     42,260,826        42,260,420        42,260,826        42,254,506  

Earnings per share:

   $ 0.47      $ 0.44      $ 0.94      $ 0.85  

Note 6. Fair Value

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. GAAP establishes a framework for measuring fair value that includes a hierarchy used to classify the inputs used in measuring fair value. The hierarchy prioritizes the inputs to valuations used to measure fair value into three levels. The level in the fair value hierarchy within which the fair value measurement falls is determined based on the lowest level input that is significant to the fair value measurement. The levels of the fair value hierarchy are as follows:

Level 1. Financial assets and liabilities whose values are based on unadjusted quoted prices for identical assets or liabilities in an active market that the Company has the ability to access.

Level 2. Financial assets and liabilities whose values are based on quoted prices in markets that are not active or model inputs that are observable either directly or indirectly for substantially the full term of the asset or liability. Level 2 inputs include the following:

 

  a)

Quoted prices for similar assets or liabilities in active markets;

 

30


Table of Contents

SOLAR CAPITAL LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)(continued)

June 30, 2018

(in thousands, except share amounts)

 

  b)

Quoted prices for identical or similar assets or liabilities in non-active markets;

 

  c)

Pricing models whose inputs are observable for substantially the full term of the asset or liability; and

 

  d)

Pricing models whose inputs are derived principally from or corroborated by observable market data through correlation or other means for substantially the full term of the asset or liability.

Level 3. Financial assets and liabilities whose values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. These inputs reflect management’s and, if applicable, an independent third-party valuation firm’s own assumptions about the assumptions a market participant would use in pricing the asset or liability.

When the inputs used to measure fair value fall within different levels of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement in its entirety. For example, a Level 3 fair value measurement may include inputs that are observable (Levels 1 and 2) and unobservable (Level 3).

Gains and losses for assets and liabilities categorized within the Level 3 table below may include changes in fair value that are attributable to both observable inputs (Levels 1 and 2) and unobservable inputs (Level 3).

A review of fair value hierarchy classifications is conducted on a quarterly basis. Changes in the observability of valuation inputs may result in a reclassification for certain financial assets or liabilities. Such reclassifications are reported as transfers in/out of the appropriate category as of the end of the quarter in which the reclassifications occur.

The following tables present the balances of assets and liabilities measured at fair value on a recurring basis, as of June 30, 2018 and December 31, 2017:

Fair Value Measurements

As of June 30, 2018

 

     Level 1      Level 2      Level 3      Measured at
Net Asset Value*
     Total  

Assets:

              

Senior Secured Loans

   $ —      $ 25,717      $ 621,348      $ —        $ 647,065  

Equipment Financing

     —          —          269,702        —          269,702  

Preferred Equity

     —          —          11,034        —          11,034  

Common Equity/Equity Interests/Warrants

     857        —          321,443        152,651        474,951  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Investments

   $ 857    $ 25,717      $ 1,223,527      $ 152,651      $ 1,402,752  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities:

              

Credit Facility and 2022 Unsecured Notes

   $ —      $ —      $ 377,600      $ —        $ 377,600  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

*

In accordance with ASC 820-10, certain investments that are measured using the net asset value per share (or its equivalent) as a practical expedient for fair value have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the

 

31


Table of Contents

SOLAR CAPITAL LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)(continued)

June 30, 2018

(in thousands, except share amounts)

 

  amounts presented in the Consolidated Statements of Assets and Liabilities. The two portfolio investments in this category are SSLP and SSLP II. See Note 12 & 13, respectively, for more information on these investments, including their investment strategies and the Company’s unfunded equity commitments to SSLP and SSLP II. Neither of these investments are redeemable by the Company absent an election by the members of the entities to liquidate all investments and distribute the proceeds to the members.

Fair Value Measurements

As of December 31, 2017

 

     Level 1      Level 2      Level 3      Measured at
Net Asset Value*
     Total  

Assets:

              

Senior Secured Loans

   $ —      $ 25,770      $ 743,331      $ —        $ 769,101  

Equipment Financing

     —          —          218,583        —          218,583  

Preferred Equity

     —          —          12,837        —          12,837  

Common Equity/Equity Interests/Warrants

     688        —          319,481        140,480        460,649  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Investments

   $ 688    $ 25,770      $ 1,294,232      $ 140,480      $ 1,461,170  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities:

              

Credit Facility and 2022 Unsecured Notes

   $ —      $ —      $ 445,600      $ —        $ 445,600  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

*

In accordance with ASC 820-10, certain investments that are measured using the net asset value per share (or its equivalent) as a practical expedient for fair value have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Consolidated Statements of Assets and Liabilities. The two portfolio investments in this category are SSLP and SSLP II. See Note 12 & 13, respectively, for more information on these investments, including their investment strategies and the Company’s unfunded equity commitments to SSLP and SSLP II. Neither of these investments are redeemable by the Company absent an election by the members of the entities to liquidate all investments and distribute the proceeds to the members.

 

32


Table of Contents

SOLAR CAPITAL LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)(continued)

June 30, 2018

(in thousands, except share amounts)

 

The following tables provide a summary of the changes in fair value of Level 3 assets and liabilities for the six months ended June 30, 2018 and the year ended December 31, 2017 as well as the portion of gains or losses included in income attributable to unrealized gains or losses related to those assets and liabilities still held at June 30, 2018 and December 31, 2017:

Fair Value Measurements Using Level 3 Inputs

 

     Senior Secured
Loans
    Equipment
Financing
    Preferred Equity     Common
Equity/
Equity
Interests/
Warrants
    Total  

Fair value, December 31, 2017

   $ 743,331     $ 218,583     $ 12,837     $ 319,481     $ 1,294,232  

Total gains or losses included in earnings:

          

Net realized gain (loss)

     407       —         —         —         407  

Net change in unrealized gain (loss)

     (652     355       (43     1,801       1,461  

Purchase of investment securities

     193,140       66,681       —         210       260,031  

Proceeds from dispositions of investment securities.

     (314,878     (15,917     (1,760     (49     (332,604

Transfers in/out of Level 3

     —         —         —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Fair value, June 30, 2018

   $ 621,348     $ 269,702     $ 11,034     $ 321,443     $ 1,223,527  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Unrealized gains (losses) for the period relating to those Level 3 assets that were still held by the Company at the end of the period:

          

Net change in unrealized gain (loss)

   $ 642     $ 356     $ (43   $ 1,801     $ 2,756  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

During the six months ended June 30, 2018, there were no transfers in and out of Levels 1 and 2.

The following table shows a reconciliation of the beginning and ending balances for fair valued liabilities measured using significant unobservable inputs (Level 3) for the six months ended June 30, 2018:

 

Credit Facility and 2022 Unsecured Notes

   For the six months ended
June 30, 2018
 

Beginning fair value

   $ 445,600  

Net realized (gain) loss

     —    

Net change in unrealized (gain) loss

     —    

Borrowings

     270,700  

Repayments

     (338,700

Transfers in/out of Level 3

     —    
  

 

 

 

Ending fair value

   $ 377,600  
  

 

 

 

The Company has made an irrevocable election to apply the fair value option of accounting to the Credit Facility and the 2022 Unsecured Notes, in accordance with ASC 825-10. On June 30, 2018, there were borrowings of $227,600 and $150,000, respectively, on the Credit Facility and the 2022 Unsecured Notes.

 

33


Table of Contents

SOLAR CAPITAL LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)(continued)

June 30, 2018

(in thousands, except share amounts)

 

Fair Value Measurements Using Level 3 Inputs

 

    Senior Secured
Loans
    Equipment
Financing
    Subordinated Debt/
Corporate Notes
    Preferred Equity     Common Equity/
Equity
Interests/
Warrants
 

Fair value, December 31, 2016

  $ 759,510     $ —       $ 28,059     $ 14,906     $ 324,842  

Total gains or losses included in earnings:

         

Net realized gain (loss)

    (9,547     —         —         —         —    

Net change in unrealized gain (loss)

    18,455       649       (122     372       (5,661

Purchase of investment securities

    246,367       224,468       36       —         300  

Proceeds from dispositions of investment securities.

    (271,454     (6,534     (27,973     (2,441     —    

Transfers in/out of Level 3

    —         —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Fair value, December 31, 2017

  $ 743,331     $ 218,583     $ —       $ 12,837     $ 319,481  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Unrealized gains (losses) for the period relating to those Level 3 assets that were still held by the Company at the end of the period:

         

Net change in unrealized gain (loss)

  $ 9,046     $ 649     $ —       $ 372     $ (5,661
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

During the year ended December 31, 2017, there were no transfers in and out of Levels 1 and 2.

The following table shows a reconciliation of the beginning and ending balances for fair valued liabilities measured using significant unobservable inputs (Level 3) for the year ended December 31, 2017:

 

Credit Facility, Senior Secured Notes and 2022 Unsecured
Notes

   For the year ended
December 31, 2017
 

Beginning fair value

   $ 290,200  

Net realized (gain) loss

     —    

Net change in unrealized (gain) loss

     —    

Borrowings

     861,400  

Repayments

     (706,000

Transfers in/out of Level 3

     —    
  

 

 

 

Ending fair value

   $ 445,600  
  

 

 

 

The Company has made an irrevocable election to apply the fair value option of accounting to the Credit Facility and the 2022 Unsecured Notes, in accordance with ASC 825-10. On December 31, 2017, there were borrowings of $295,600 and $150,000, respectively, on the Credit Facility and the 2022 Unsecured Notes. The Company used an independent third-party valuation firm to assist in measuring the fair value of the Credit Facility and the 2022 Unsecured Notes.

 

34


Table of Contents

SOLAR CAPITAL LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)(continued)

June 30, 2018

(in thousands, except share amounts)

 

Quantitative Information about Level 3 Fair Value Measurements

The Company typically determines the fair value of its performing debt investments utilizing a yield analysis. In a yield analysis, a price is ascribed for each investment based upon an assessment of current and expected market yields for similar investments and risk profiles. Additional consideration is given to current contractual interest rates, relative maturities and other key terms and risks associated with an investment. Among other factors, a significant determinant of risk is the amount of leverage used by the portfolio company relative to the total enterprise value of the company, and the rights and remedies of our investment within each portfolio company.

Significant unobservable quantitative inputs typically used in the fair value measurement of the Company’s Level 3 assets and liabilities primarily reflect current market yields, including indices, and readily available quotes from brokers, dealers, and pricing services as indicated by comparable assets and liabilities, as well as enterprise values, returns on equity and earnings before income taxes, depreciation and amortization (“EBITDA”) multiples of similar companies, and comparable market transactions for equity securities.

Quantitative information about the Company’s Level 3 asset and liability fair value measurements as of June 30, 2018 is summarized in the table below:

 

   

Asset or
Liability

  Fair Value at
June 30, 2018
   

Principal Valuation
Technique/Methodology

 

Unobservable Input

  Range (Weighted
Average)

Senior Secured Loans

  Asset   $ 621,348     Income Approach   Market Yield   6.8% –20.6% (11.1%)

Equipment Financing

  Asset   $

$

124,102

145,600

 

 

 

Income Approach

Market Approach

 

Market Yield

Return on Equity

  7.2% –18.9% (9.9%)

9.0%-9.0% (9.0%)

Preferred Equity

  Asset   $ 11,034     Income Approach   Market Yield   6.3% –13.0% (10.9%)

Common Equity/Equity Interests/Warrants

  Asset   $

$

21,143

300,300

 

 

 

Market Approach

Market Approach

 

EBITDA Multiple

Return on Equity

  6.5x –7.1x (7.1x)

7.5% –12.6% (10.8%)

Credit Facility

  Liability   $ 227,600     Income Approach   Market Yield   L+1.4% –L+4.8%

(L+2.0%)

2022 Unsecured Notes

  Liability   $ 150,000     Income Approach   Market Yield   4.5% –4.9% (4.5%)

Quantitative information about the Company’s Level 3 asset and liability fair value measurements as of December 31, 2017 is summarized in the table below:

 

   

Asset or
Liability

  Fair Value at
December 31, 2017
   

Principal Valuation
Technique/Methodology

 

Unobservable Input

  Range (Weighted
Average)

Senior Secured Loans

  Asset   $ 743,331     Yield Analysis   Market Yield   7.6% –22.8% (11.2%)

Equipment Financing

  Asset   $

$

73,083

145,500

 

 

  Yield Analysis Enterprise Value   Market Yield Return on Equity   7.6% –39.1% (10.0%)
11.8%-11.8% (11.8%)

Preferred Equity

  Asset   $ 12,837     Yield Analysis   Market Yield   6.2% –13.4% (10.9%)

Common Equity/Equity Interests/Warrants

  Asset   $

$

16,281

303,200

 

 

 

Enterprise Value

Enterprise Value

 

EBITDA Multiple

Return on Equity

  5.5x –6.5x (6.3x)
7.3% –14.0% (14.0%)

Credit Facility

  Liability   $ 295,600     Yield Analysis   Market Yield   L+1.4% –L+4.8%

(L+2.0%)

2022 Unsecured Notes

  Liability   $ 150,000     Yield Analysis   Market Yield   4.5% –4.9% (4.5%)

 

35


Table of Contents

SOLAR CAPITAL LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)(continued)

June 30, 2018

(in thousands, except share amounts)

 

Significant increases or decreases in any of the above unobservable inputs in isolation, including unobservable inputs used in deriving bid-ask spreads, if applicable, could result in significantly lower or higher fair value measurements for such assets and liabilities.

Note 7. Derivatives

The Company may be exposed to foreign exchange risk through its investments denominated in foreign currencies, if any. The Company may mitigate this risk through the use of foreign currency forward contracts, borrowing in local currency under its Credit Facility, or similar borrowing. As an investment company, all changes in the fair value of assets, including changes caused by foreign currency fluctuation, flow through current earnings.

As of June 30, 2018 and December 31, 2017, there were no open forward foreign currency contracts outstanding. The Company also had no derivatives designated as hedging instruments at June 30, 2018 and December 31, 2017.

Note 8. Debt

Unsecured Notes

On December 28, 2017, the Company closed a private offering of $21,000 of unsecured tranche c notes due 2022 (the “2022 Tranche C Notes”) with a fixed interest rate of 4.50% and a maturity date of December 28, 2022. Interest on the 2022 Tranche C Notes is due semi-annually on June 28 and December 28. The 2022 Tranche C Notes were issued in a private placement only to qualified institutional buyers pursuant to Rule 144A under the Securities Act.

On November 22, 2017, we issued $75,000 in aggregate principal amount of publicly registered unsecured senior notes due 2023 (the “2023 Unsecured Notes”) for net proceeds of $73,846. Interest on the 2023 Unsecured Notes is paid semi-annually on January 20 and July 20, at a rate of 4.50% per year, commencing on January 20, 2018. The 2023 Unsecured Notes mature on January 20, 2023.

On February 15, 2017, the Company closed a private offering of $100,000 of additional 2022 Unsecured Notes with a fixed interest rate of 4.60% and a maturity date of May 8, 2022. Interest on the 2022 Unsecured Notes is due semi-annually on May 8 and November 8. The 2022 Unsecured Notes were issued in a private placement only to qualified institutional buyers pursuant to Rule 144A under the Securities Act, as amended.

On November 8, 2016, the Company closed a private offering of $50,000 of the 2022 Unsecured Notes with a fixed interest rate of 4.40% and a maturity date of May 8, 2022. Interest on the 2022 Unsecured Notes is due semi-annually on May 8 and November 8. The 2022 Unsecured Notes were issued in a private placement only to qualified institutional buyers pursuant to Rule 144A under the Securities Act, as amended.

Revolving and Term Loan Facility

On September 30, 2016, the Company entered into a second Credit Facility amendment. Post amendment, the Credit Facility was composed of $505,000 of revolving credit and $50,000 of term loans. Borrowings generally bear interest at a rate per annum equal to the base rate plus a range of 2.00-2.25% or the alternate base rate plus 1.00%-1.25%. The Credit Facility has no LIBOR floor requirement. The Credit Facility matures in

 

36


Table of Contents

SOLAR CAPITAL LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)(continued)

June 30, 2018

(in thousands, except share amounts)

 

September 2021 and includes ratable amortization in the final year. The Credit Facility may be increased up to $800,000 with additional new lenders or an increase in commitments from current lenders. The Credit Facility contains certain customary affirmative and negative covenants and events of default. In addition, the Credit Facility contains certain financial covenants that among other things, requires the Company to maintain a minimum shareholder’s equity and a minimum asset coverage ratio. The Company also pays issuers of funded term loans quarterly in arrears a commitment fee at the rate of 0.25% per annum on the average daily outstanding balance. On February 23, 2017, the Company prepaid its two non-extending lenders and terminated their commitments, reducing total outstanding revolving credit commitments by $110,000 to $395,000. On April 30, 2018, the revolving credit commitments under the Company’s Credit Facility were expanded by $50,000 from $395,000 to $445,000. At June 30, 2018, outstanding USD equivalent borrowings under the Credit Facility totaled $227,600, composed of $177,600 of revolving credit and $50,000 of term loans.

Certain covenants on our issued debt may restrict our business activities, including limitations that could hinder our ability to finance additional loans and investments or to make the distributions required to maintain our status as a RIC under Subchapter M of the Code.

The Company has made an irrevocable election to apply the fair value option of accounting to its Credit Facility and 2022 Unsecured Notes, in accordance with ASC 825-10. We believe accounting for the Credit Facility and 2022 Unsecured Notes at fair value better aligns the measurement methodologies of assets and liabilities, which may mitigate certain earnings volatility. ASC 825-10 requires entities to display the fair value of the selected assets and liabilities on the face of the Consolidated Statement of Assets and Liabilities and changes in fair value of the Credit Facility and the 2022 Unsecured Notes are reported in the Consolidated Statement of Operations.

The average annualized interest cost for all borrowings for the six months ended June 30, 2018 and the year ended December 31, 2017 was 4.25% and 4.73%, respectively. These costs are exclusive of other credit facility expenses such as unused fees, agency fees and other prepaid expenses related to establishing and/or amending the Credit Facility, the 2022 Unsecured Notes, the Tranche C Notes and the 2023 Unsecured Notes (collectively the “Credit Facilities”), if any. During the year ended December 31, 2017, the Company expensed $591 in conjunction with the February 2017 issue of 2022 Unsecured Notes. The maximum amounts borrowed on the Credit Facilities during the six months ended June 30, 2018 and the year ended December 31, 2017 were $592,600 and $606,600, respectively.

 

37


Table of Contents

SOLAR CAPITAL LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)(continued)

June 30, 2018

(in thousands, except share amounts)

 

Note 9. Financial Highlights and Senior Securities Table

The following is a schedule of financial highlights for the six months ended June 30, 2018 and for the year ended December 31, 2017:

 

     Six months ended
June 30, 2018
(unaudited)
    Year ended
December 31,
2017
 

Per Share Data: (a)

    

Net asset value, beginning of year

   $ 21.81     $ 21.74  
  

 

 

   

 

 

 

Net investment income

     0.90       1.62  

Net realized and unrealized gain

     0.04       0.05  
  

 

 

   

 

 

 

Net increase in net assets resulting from operations

     0.94       1.67  

Distributions to stockholders:

    

From net investment income

     (0.82     (1.60
  

 

 

   

 

 

 

Net asset value, end of period

   $ 21.93     $ 21.81  
  

 

 

   

 

 

 

Per share market value, end of period

   $ 20.44     $ 20.21  

Total Return (b)

     5.23     4.47

Net assets, end of period

   $ 926,789     $ 921,605  

Shares outstanding, end of period

     42,260,826       42,260,826  

Ratios to average net assets (c):

    

Net investment income

     4.12     7.43
  

 

 

   

 

 

 

Operating expenses

     3.05     5.80

Interest and other credit facility expenses

     1.30     2.35 %* 
  

 

 

   

 

 

 

Total expenses

     4.35     8.15
  

 

 

   

 

 

 

Average debt outstanding

   $ 536,733     $ 414,264  

Portfolio turnover ratio

     19.3     24.9

 

(a)

Calculated using the average shares outstanding method.

(b)

Total return is based on the change in market price per share during the period and takes into account distributions, if any, reinvested in accordance with the dividend reinvestment plan. Total return does not include a sales load.

(c)

Not annualized for periods less than one year.

*

Ratio shown without the non-recurring costs associated with the establishment of the 2022 Unsecured Notes would be 2.29% for the period shown.

 

38


Table of Contents

SOLAR CAPITAL LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)(continued)

June 30, 2018

(in thousands, except share amounts)

 

Information about our senior securities is shown in the following table as of each year ended December 31 since the Company commenced operations, unless otherwise noted. The “—” indicates information which the SEC expressly does not require to be disclosed for certain types of senior securities.

 

Class and Year

   Total Amount
Outstanding(1)
     Asset
Coverage
Per Unit(2)
     Involuntary
Liquidating
Preference
Per Unit(3)
     Average
Market Value
Per Unit(4)
 

Revolving Credit Facility

           

Fiscal 2018 (through June 30, 2018)

   $ 177,600      $ 1,109        —          N/A  

Fiscal 2017

     245,600        1,225        —          N/A  

Fiscal 2016

     115,200        990        —          N/A  

Fiscal 2015

     207,900        1,459        —          N/A  

Fiscal 2014

     —          —          —          N/A  

Fiscal 2013

     —          —          —          N/A  

Fiscal 2012

     264,452        1,510        —          N/A  

Fiscal 2011

     201,355        3,757        —          N/A  

Fiscal 2010

     400,000        2,668        —          N/A  

Fiscal 2009

     88,114        8,920        —          N/A  

2022 Unsecured Notes

           

Fiscal 2018 (through June 30, 2018)

     150,000        937        —          N/A  

Fiscal 2017

     150,000        748        —          N/A  

Fiscal 2016

     50,000        430        —          N/A  

2022 Tranche C Notes

           

Fiscal 2018 (through June 30, 2018)

     21,000        131        —          N/A  

Fiscal 2017

     21,000        105        —          N/A  

2023 Unsecured Notes

           

Fiscal 2018 (through June 30, 2018)

     75,000        468        —          N/A  

Fiscal 2017

     75,000        374        —          N/A  

2042 Unsecured Notes

           

Fiscal 2017

     —          —          —          N/A  

Fiscal 2016

     100,000        859        —        $ 1,002  

Fiscal 2015

     100,000        702        —          982  

Fiscal 2014

     100,000        2,294        —          943  

Fiscal 2013

     100,000        2,411        —          934  

Fiscal 2012

     100,000        571        —          923  

Senior Secured Notes

           

Fiscal 2017

     —          —          —          N/A  

Fiscal 2016

     75,000        645        —          N/A  

Fiscal 2015

     75,000        527        —          N/A  

Fiscal 2014

     75,000        1,721        —          N/A  

Fiscal 2013

     75,000        1,808        —          N/A  

Fiscal 2012

     75,000        428        —          N/A  

Term Loans

           

Fiscal 2018 (through June 30, 2018)

     50,000        312        —          N/A  

Fiscal 2017

     50,000        250        —          N/A  

Fiscal 2016

     50,000        430        —          N/A  

Fiscal 2015

     50,000        351        —          N/A  

 

39


Table of Contents

SOLAR CAPITAL LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)(continued)

June 30, 2018

(in thousands, except share amounts)

 

Class and Year

   Total Amount
Outstanding(1)
     Asset
Coverage
Per Unit(2)
     Involuntary
Liquidating
Preference
Per Unit(3)
     Average
Market Value
Per Unit(4)
 

Fiscal 2014

   $ 50,000      $ 1,147        —          N/A  

Fiscal 2013

     50,000        1,206        —          N/A  

Fiscal 2012

     50,000        285        —          N/A  

Fiscal 2011

     35,000        653        —          N/A  

Fiscal 2010

     35,000        233        —          N/A  

Total Senior Securities

           

Fiscal 2018 (through June 30, 2018)

     473,600        2,957               N/A  

Fiscal 2017

     541,600        2,702               N/A  

Fiscal 2016

     390,200        3,354               N/A  

Fiscal 2015

     432,900        3,039               N/A  

Fiscal 2014

     225,000        5,162               N/A  

Fiscal 2013

     225,000        5,425               N/A  

Fiscal 2012

     489,452        2,794               N/A  

Fiscal 2011

     236,355        4,410               N/A  

Fiscal 2010

     435,000        2,901               N/A  

Fiscal 2009

     88,114        8,920               N/A  

 

(1)

Total amount of each class of senior securities outstanding at the end of the period presented.

(2)

The asset coverage ratio for a class of senior securities representing indebtedness is calculated as our consolidated total assets, less all liabilities and indebtedness not represented by senior securities, divided by all senior securities representing indebtedness. This asset coverage ratio is multiplied by one thousand to determine the Asset Coverage Per Unit. In order to determine the specific Asset Coverage Per Unit for each class of debt, the total Asset Coverage Per Unit is allocated based on the amount outstanding in each class of debt at the end of the period. As of June 30, 2018, asset coverage was 295.7%.

(3)

The amount to which such class of senior security would be entitled upon the involuntary liquidation of the issuer in preference to any security junior to it.

(4)

Not applicable except for the 2042 Unsecured Notes which were publicly traded. The Average Market Value Per Unit is calculated by taking the daily average closing price during the period and dividing it by twenty-five dollars per share and multiplying the result by one thousand to determine a unit price per thousand consistent with Asset Coverage Per Unit. The average market value for the fiscal 2018, 2017, 2016, 2015, 2014, 2013 and 2012 periods was N/A, N/A, $101,360, $100,175, $98,196, $94,301, $93,392, and $92,302, respectively.

Note 10. Crystal Financial LLC

On December 28, 2012, we completed the acquisition of Crystal Capital Financial Holdings LLC (“Crystal Financial”), a commercial finance company focused on providing asset-based and other secured financing solutions (the “Crystal Acquisition”). We invested $275,000 in cash to effect the Crystal Acquisition. Crystal Financial owned approximately 98% of the outstanding ownership interest in Crystal Financial LLC. The remaining financial interest was held by various employees of Crystal Financial LLC, through their investment in Crystal Management LP. Crystal Financial LLC had a diversified portfolio of 23 loans having a total par value of approximately $400,000 at November 30, 2012 and a $275,000 committed revolving credit facility. On January 27, 2014, the revolving credit facility was expanded to $300,000. On March 31, 2014, we exchanged $137,500 of our equity interest in Crystal Financial in exchange for $137,500 in floating rate senior secured notes

 

40


Table of Contents

SOLAR CAPITAL LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)(continued)

June 30, 2018

(in thousands, except share amounts)

 

in Crystal Financial bearing interest at LIBOR plus 9.50%, maturing on March 31, 2019. On May 18, 2015, the revolving credit facility was expanded to $350,000. Our financial statements, including our schedule of investments, reflected our investments in Crystal Financial on a consolidated basis. On July 28, 2016, the Company purchased Crystal Management LP’s approximately 2% equity interest in Crystal Financial LLC for approximately $5,737. Upon the closing of this transaction, the Company holds 100% of the equity interest in Crystal Financial LLC. On September 30, 2016, Crystal Capital Financial Holdings LLC was dissolved. On March 20, 2018, the revolving credit facility was amended, reducing commitments to $275,000.

As of June 30, 2018 Crystal Financial LLC had 28 funded commitments to 24 different issuers with a total par value of approximately $402,342 on total assets of $474,762. As of December 31, 2017, Crystal Financial LLC had 27 funded commitments to 23 different issuers with a total par value of approximately $300,876 on total assets of $448,465. As of June 30, 2018 and December 31, 2017, the largest loan outstanding totaled $47,672 and $35,954, respectively. For the same periods, the average exposure per issuer was $16,764 and $13,082, respectively. Crystal Financial LLC’s credit facility, which is non-recourse to Solar Capital, had approximately $195,697 and $176,454 of borrowings outstanding at June 30, 2018 and December 31, 2017, respectively. For the three months ended June 30, 2018 and 2017, Crystal Financial LLC had net income of $7,645 and $8,031, respectively, on gross income of $12,544 and $15,777, respectively. For the six months ended June 30, 2018 and 2017, Crystal Financial LLC had net income of $12,125 and $15,871, respectively, on gross income of $21,932 and $28,039, respectively. Due to timing and non-cash items, there may be material differences between GAAP net income and cash available for distributions.

Note 11. Commitments and Contingencies

The Company had unfunded debt and equity commitments to various revolving and delayed draw loans as well as to Crystal Financial LLC. The total amount of these unfunded commitments as of June 30, 2018 and December 31, 2017 is $66,807 and $62,044, respectively, comprised of the following:

 

     June 30, 2018      December 31,
2017
 

Crystal Financial LLC*

   $ 44,263      $ 44,263  

Breathe Technologies, Inc.

     8,000        —    

Corindus Vascular Robotics, Inc.

     6,217        —    

Delphinus Medical Technologies, Inc.

     3,750        3,750  

Datto, Inc.

     1,683        1,683  

MRI Software LLC

     1,282        2,361  

Radiology Partners, Inc.

     1,078        878  

Solara Medical Supplies, Inc.

     534        —    

Alera Group Intermediate Holdings, Inc.

     —          3,885  

Accentcare, Inc.

     —          3,397  

CardioFocus, Inc.

     —          1,000  

WJV658, LLC

     —          827  
  

 

 

    

 

 

 

Total Commitments

   $ 66,807      $ 62,044  
  

 

 

    

 

 

 

 

*

The Company controls the funding of the Crystal Financial LLC commitment and may cancel it at its discretion.

 

41


Table of Contents

SOLAR CAPITAL LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)(continued)

June 30, 2018

(in thousands, except share amounts)

 

As of June 30, 2018 and December 31, 2017, the Company had sufficient cash available and/or liquid securities available to fund its commitments as well as the commitments to SSLP disclosed in Note 12, SSLP II disclosed in Note 13 and Solar Life Science Program LLC (“LSJV”) disclosed in Note 14.

Note 12. Senior Secured Unitranche Loan Program LLC

On September 2, 2014, the Company entered into a limited liability company agreement with an affiliate (the “Investor”) of a fund managed by Pacific Investment Management Company LLC (“PIMCO”) to co-invest in middle market senior secured unitranche loans sourced by the same origination platform used by the Company. Initial funding commitments to the unitranche strategy total $600,000, consisting of direct equity investments and co-investment commitments as described below. The joint venture vehicle known as the SSLP is structured as an unconsolidated Delaware limited liability company. The Company and the Investor initially made equity commitments to the SSLP of $300,000 and $43,250, respectively. All portfolio decisions and generally all other decisions in respect of the SSLP must be approved by an investment committee of the SSLP consisting of representatives of the Company and PIMCO (with approval from a representative of each required).

On October 15, 2015, the Company entered into an amended and restated limited liability company agreement for its SSLP to add Voya Investment Management LLC (“Voya”), part of Voya Financial, Inc. (NYSE: VOYA), as a partner in SSLP in place of the investor that was previously the Company’s partner in SSLP, though this investor may still co-invest up to $300,000 of equity in unitranche loans alongside SSLP. This joint venture is expected to invest primarily in senior secured loans, including unitranche loans, primarily to middle market companies predominantly owned by private equity sponsors or entrepreneurs, consistent with the Company’s core origination and underwriting mandate. In addition to the Company’s prior equity commitment of $300,000 to SSLP, Voya has made an initial equity commitment of $25,000 to SSLP, with the ability to upsize.

On November 2, 2015, the Company assigned $125,000 of its $300,000 commitment to SSLP II, a Delaware limited liability company.

On November 25, 2015, SSLP commenced operations. On June 30, 2016, SSLP as transferor and SSLP 2016-1, LLC, a newly formed wholly owned subsidiary of SSLP, as borrower entered into a $200,000 senior secured revolving credit facility (the “SSLP Facility”) with Wells Fargo Bank, NA acting as administrative agent. Solar Capital Ltd. acts as servicer under the SSLP Facility. The SSLP Facility is scheduled to mature on June 30, 2021. The SSLP Facility generally bears interest at a rate of LIBOR plus 2.50%. SSLP and SSLP 2016-1, LLC, as applicable, have made certain customary representations and warranties, and are required to comply with various covenants, including leverage restrictions, reporting requirements and other customary requirements for similar credit facilities. The SSLP Facility also includes usual and customary events of default for credit facilities of this nature. There were $54,848 and $74,248 of borrowings outstanding as of June 30, 2018 and December 31, 2017, respectively. As of June 30, 2018 and December 31, 2017, the Company and Voya had contributed combined equity capital in the amount of $114,393 and $102,533, respectively. Of the $114,392 of contributed equity capital at June 30, 2018, the Company contributed $29,884 in the form of investments and $70,209 in the form of cash and Voya contributed $14,299 in the form of cash. As of June 30, 2018, the Company and Voya’s remaining commitments to SSLP totaled $74,907 and $10,701, respectively. The Company, along with Voya, controls the funding of SSLP and SSLP may not call the unfunded commitments without approval of both the Company and Voya.

As of June 30, 2018 and December 31, 2017, SSLP had total assets of $171,716 and $179,241, respectively. For the same periods, SSLP’s portfolio consisted of floating rate senior secured loans to 9 and 10 different

 

42


Table of Contents

SOLAR CAPITAL LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)(continued)

June 30, 2018

(in thousands, except share amounts)

 

borrowers, respectively. For the three months ended June 30, 2018 and June 30, 2017, SSLP invested $0 in 0 portfolio companies and $1,537 in 2 portfolio companies, respectively. Investments prepaid totaled $16,666 and $33,474 for the same periods, respectively. At June 30, 2018 and December 31, 2017, the weighted average yield of SSLP’s portfolio was 8.9% and 8.1%, respectively, measured at fair value and 9.1% and 8.1%, respectively, measured at cost.

SSLP Portfolio as of June 30, 2018

 

Description

 

Industry

  Spread
Above
Index(1)
    LIBOR
Floor
    Interest
Rate(2)
    Maturity
Date
    Par
Amount
    Cost     Fair
Value(3)
 

Alera Group Intermediate Holdings, Inc.

  Insurance     L+550       1.00     7.48     12/30/22     $ 19,802     $ 19,639     $ 19,802  

Alteon Health, LLC (fka Island Medical)

  Health Care Providers & Services     L+550       1.00     8.59     9/1/22       12,022       11,923       11,421  

Associated Pathologists, LLC

  Health Care Providers & Services     L+500       1.00     7.34     8/1/21       3,042       3,023       3,042  

Falmouth Group Holdings Corp. (AMPAC) (4)

  Chemicals     L+675       1.00     8.92     12/14/21       31,695       31,390       31,695  

On Location Events, LLC & PrimeSport Holdings Inc.(4)

  Media     L+550       1.00     7.83     9/29/21       19,681       19,473       19,533  

Pet Holdings ULC & Pet Supermarket, Inc.

  Specialty Retail     L+550       1.00     7.80     7/5/22       23,895       23,632       23,895  

PPT Management Holdings, LLC*

  Health Care Providers & Services     L+600       1.00     12.00     12/16/22       11,850       11,752       10,665  

PSKW, LLC & PDR, LLC

  Health Care Providers & Services     L+425       1.00     6.58     11/25/21       1,841       1,830       1,841  

PSKW, LLC & PDR, LLC(4)

  Health Care Providers & Services     L+827       1.00     10.60     11/25/21       22,250       21,963       22,027  

VetCor Professional Practices LLC

  Health Care Facilities     L+625       1.00     10.25     4/20/21       23,426       23,314       23,426  
             

 

 

   

 

 

 
              $ 167,939     $ 167,347  
             

 

 

   

 

 

 

 

(1)

Floating rate instruments accrue interest at a predetermined spread relative to an index, typically the LIBOR or PRIME rate. These instruments are typically subject to a LIBOR or PRIME rate floor.

(2)

Floating rate debt investments typically bear interest at a rate determined by reference to either the London Interbank Offered Rate (“LIBOR” or “L”) index rate or the prime index rate (PRIME or “P”), and which typically reset monthly, quarterly or semi-annually. For each debt investment we have provided the current interest rate in effect as of June 30, 2018.

(3)

Represents the fair value in accordance with ASC Topic 820. The determination of such fair value is not included in the Board’s valuation process described elsewhere herein.

(4)

The Company also holds this security on its Consolidated Statements of Assets and Liabilities.

*

Investment is on non-accrual status.

 

43


Table of Contents

SOLAR CAPITAL LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)(continued)

June 30, 2018

(in thousands, except share amounts)

 

SSLP Portfolio as of December 31, 2017 (audited)

 

Description

 

Industry

  Spread
Above
Index(1)
    LIBOR
Floor
    Interest
Rate(2)
    Maturity
Date
    Par
Amount
    Cost     Fair
Value(3)
 

AccentCare, Inc. (4)

  Health Care Providers & Services     L+525       1.00     6.94     3/3/22     $ 14,393     $ 14,350     $ 14,321  

Alera Group Intermediate Holdings, Inc.

  Insurance     L+550       1.00     6.85     12/30/22       17,114       16,963       17,029  

Associated Pathologists, LLC

  Health Care Providers & Services     L+500       1.00     6.42     8/1/21       3,125       3,102       3,125  

Empower Payments Acquisition, Inc. (RevSpring)

  Professional Services     L+550       1.00     7.19     11/30/23       13,736       13,496       13,736  

Falmouth Group Holdings Corp. (AMPAC) (4)

  Chemicals     L+675       1.00     8.44     12/14/21       31,695       31,354       31,695  

Island Medical Management Holdings, LLC

  Health Care Providers & Services     L+550       1.00     7.00     9/1/22       13,709       13,585       13,297  

Pet Holdings ULC & Pet Supermarket, Inc.

  Specialty Retail     L+550       1.00     6.84     7/5/22       23,233       22,953       23,117  

PPT Management Holdings, LLC

  Health Care Providers & Services     L+600       1.00     9.50     12/16/22       11,880       11,782       11,405  

PSKW, LLC & PDR, LLC

  Health Care Providers & Services     L+425       1.00     5.94     11/25/21       1,918       1,905       1,918  

PSKW, LLC & PDR, LLC(4)

  Health Care Providers & Services     L+826       1.00     9.95     11/25/21       22,250       21,929       21,805  

VetCor Professional Practices LLC

  Health Care Facilities     L+600       1.00     7.69     4/20/21       23,546       23,409       23,134  
             

 

 

   

 

 

 
              $ 174,828     $ 174,582  
             

 

 

   

 

 

 

 

(1)

Floating rate instruments accrue interest at a predetermined spread relative to an index, typically the LIBOR or PRIME rate. These instruments are typically subject to a LIBOR or PRIME rate floor.

(2)

Floating rate debt investments typically bear interest at a rate determined by reference to either the London Interbank Offered Rate (“LIBOR” or “L”) index rate or the prime index rate (PRIME or “P”), and which typically reset monthly, quarterly or semi-annually. For each debt investment we have provided the current interest rate in effect as of December 31, 2017.

(3)

Represents the fair value in accordance with ASC Topic 820. The determination of such fair value is not included in the Board’s valuation process described elsewhere herein.

(4)

The Company also holds this security on its Consolidated Statements of Assets and Liabilities.

 

44


Table of Contents

SOLAR CAPITAL LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)(continued)

June 30, 2018

(in thousands, except share amounts)

 

Below is certain summarized financial information for SSLP as of June 30, 2018 and December 31, 2017 and for the three and six months ended June 30, 2018 and 2017:

 

     June 30,
2018
     December 31,
2017
 

Selected Balance Sheet Information for SSLP:

     

Investments at fair value (cost $167,939 and $174,828, respectively)

   $ 167,347      $ 174,582  

Cash and other assets

     4,369        4,659  
  

 

 

    

 

 

 

Total assets

   $ 171,716      $ 179,241  
  

 

 

    

 

 

 

Debt outstanding

   $ 54,848      $ 74,248  

Distributions payable

     2,029        2,200  

Interest payable and other credit facility related expenses

     1,221        1,161  

Accrued expenses and other payables

     164        219  
  

 

 

    

 

 

 

Total liabilities

   $ 58,262      $ 77,828  
  

 

 

    

 

 

 

Members’ equity

   $ 113,454      $ 101,413  
  

 

 

    

 

 

 

Total liabilities and members’ equity

   $ 171,716      $ 179,241  
  

 

 

    

 

 

 

 

     Three months ended
June 30, 2018
     Three months ended
June 30, 2017
     Six months ended
June 30, 2018
    Six months ended
June 30, 2017
 

Selected Income Statement Information for SSLP:

          

Interest income

   $ 3,434      $ 3,788      $ 7,372     $ 7,235  
  

 

 

    

 

 

    

 

 

   

 

 

 

Service fees*

   $ 28      $ 30      $ 57     $ 61  

Interest and other credit facility expenses

     1,222        905        2,476       1,686  

Other general and administrative expenses

     43        38        86       75  
  

 

 

    

 

 

    

 

 

   

 

 

 

Total expenses

     1,293        973        2,619       1,822  
  

 

 

    

 

 

    

 

 

   

 

 

 

Net investment income

   $ 2,141      $ 2,815      $ 4,753     $ 5,413  
  

 

 

    

 

 

    

 

 

   

 

 

 

Realized gain on investments

     3        127        3       127  

Net change in unrealized gain (loss) on investments

     522        248        (346     222  
  

 

 

    

 

 

    

 

 

   

 

 

 

Net realized and unrealized gain (loss) on investments

     525        375        (343     349  
  

 

 

    

 

 

    

 

 

   

 

 

 

Net income

   $ 2,666      $ 3,190      $ 4,410     $ 5,762  
  

 

 

    

 

 

    

 

 

   

 

 

 

 

*

Service fees are included within the Company’s Consolidated Statements of Operations as other income.

 

45


Table of Contents

SOLAR CAPITAL LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)(continued)

June 30, 2018

(in thousands, except share amounts)

 

Note 13. Senior Secured Unitranche Loan Program II LLC

On November 2, 2015, the Company assigned $125,000 of its $300,000 commitment to SSLP to SSLP II, a Delaware limited liability company. On August 5, 2016, the Company entered into an amended and restated limited liability company agreement with WFI Loanco, LLC (“WFI”) and SSLP II commenced operations. SSLP II is expected to invest primarily in senior secured loans, including unitranche loans, primarily to middle market companies predominantly owned by private equity sponsors or entrepreneurs, consistent with the Company’s core origination and underwriting mandate. Also on August 5, 2016, the Company assigned $49,977 of its $125,000 commitment to SSLP II to Senior Secured Unitranche Loan Program III LLC (“SSLP III”), a newly formed Delaware limited liability company. SSLP III, which had not commenced operations, was wholly owned by Solar Capital Ltd. but could have brought in unaffiliated investors at a later date. The Company and WFI’s equity commitments to SSLP II now total $75,023 and $18,000, respectively.

On November 15, 2016, SSLP II as transferor and SSLP II 2016-1, LLC, a newly formed wholly owned subsidiary of SSLP II, as borrower entered into a $100,000 senior secured revolving credit facility (the “SSLP II Facility”) with Wells Fargo Bank, NA acting as administrative agent. Solar Capital Ltd. acts as servicer under the SSLP II Facility. The SSLP II Facility is scheduled to mature on November 15, 2021. The SSLP II Facility generally bears interest at a rate of LIBOR plus 2.50%. SSLP II and SSLP II 2016-1, LLC, as applicable, have made certain customary representations and warranties, and are required to comply with various covenants, including leverage restrictions, reporting requirements and other customary requirements for similar credit facilities. The SSLP II Facility also includes usual and customary events of default for credit facilities of this nature. There were $52,268 and $48,788 of borrowings outstanding as of June 30, 2018 and December 31, 2017, respectively. As of June 30, 2018 and December 31, 2017, the Company and WFI contributed combined equity capital in the amount of $65,781 and $63,331, respectively. Of the $65,781 of contributed equity capital at June 30, 2018, the Company contributed $43,498 in the form of investments and $9,554 in the form of cash and WFI contributed $12,729 in the form of cash. As of June 30, 2018, the Company and WFI’s remaining commitments to SSLP II totaled $21,971 and $5,271, respectively. The Company, along with WFI, controls the funding of SSLP II and SSLP II may not call the unfunded commitments without approval of both the Company and WFI.

As of June 30, 2018 and December 31, 2017, SSLP II had total assets of $131,253 and $124,736, respectively. For the same periods, SSLP II’s portfolio consisted of floating rate senior secured loans to 15 and 15 different borrowers, respectively. For the three months ended June 30, 2018 and June 30, 2017, SSLP II invested $16,220 in 3 portfolio companies and $12,265 in 5 portfolio companies, respectively. Investments prepaid totaled $9,434 and $11,173 for the same periods, respectively. At June 30, 2018 and December 31, 2017, the weighted average yield of SSLP II’s portfolio was 8.6% and 8.0%, respectively, measured at fair value and 9.0% and 8.3%, respectively, measured at cost.

 

46


Table of Contents

SOLAR CAPITAL LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)(continued)

June 30, 2018

(in thousands, except share amounts)

 

SSLP II Portfolio as of June 30, 2018

 

Description

 

Industry

  Spread
Above
Index(1)
    LIBOR
Floor
    Interest
Rate(2)
    Maturity
Date
    Par
Amount
    Cost     Fair
Value(3)
 

Alera Group Intermediate Holdings, Inc.

  Insurance     L+550       1.00     7.48     12/30/22     $ 9,300     $ 9,221     $ 9,300  

Alteon Health, LLC (fka Island Medical)

  Health Care Providers & Services     L+550       1.00     8.59     9/1/22       6,011       5,962       5,710  

American Teleconferencing Services, Ltd. (PGI) (4)

  Communications Equipment     L+650       1.00     8.86     12/8/21       13,477       12,532       13,208  

Associated Pathologists, LLC

  Health Care Providers & Services     L+500       1.00     7.34     8/1/21       1,521       1,512       1,521  

Atria Wealth Solutions, Inc.

  Diversified Financial Services     L+600       1.00     8.10     11/30/22       10,435       10,330       10,330  

Falmouth Group Holdings Corp. (AMPAC) (4)

  Chemicals     L+675       1.00     8.92     12/14/21       10,011       10,011       10,011  

Global Holdings LLC & Payment Concepts LLC

  Consumer Finance     L+650       1.00     9.81     5/5/22       9,050       8,903       9,050  

Logix Holding Company, LLC

  Communications Equipment     L+575       1.00     7.84     12/22/24       8,953       8,869       8,953  

On Location Events, LLC & PrimeSport Holdings Inc.(4)

  Media     L+550       1.00     7.83     9/29/21       9,840       9,737       9,767  

Pet Holdings ULC & Pet Supermarket, Inc.

  Specialty Retail     L+550       1.00     7.80     7/5/22       10,514       10,397       10,514  

Polycom, Inc.

  Communications Equipment     L+525       1.00     7.34     9/27/23       8,899       8,621       8,899  

PPT Management Holdings, LLC*

  Health Care Providers & Services     L+600       1.00     12.00     12/16/22       9,875       9,793       8,888  

PSKW, LLC & PDR, LLC

  Health Care Providers & Services     L+425       1.00     6.58     11/25/21       736       736       736  

PSKW, LLC & PDR, LLC(4)

  Health Care Providers & Services     L+827       1.00     10.60     11/25/21       8,900       8,788       8,811  

Solara Medical Supplies, Inc.(4)

  Health Care Providers & Services     L+600       1.00     8.31     5/31/23       4,346       4,282       4,281  

VetCor Professional Practices LLC

  Health Care Facilities     L+625       1.00     10.25     4/20/21       8,087       7,970       8,087  
             

 

 

   

 

 

 
              $ 127,664     $ 128,066  
             

 

 

   

 

 

 

 

(1)

Floating rate instruments accrue interest at a predetermined spread relative to an index, typically the LIBOR or PRIME rate. These instruments are typically subject to a LIBOR or PRIME rate floor.

 

47


Table of Contents

SOLAR CAPITAL LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)(continued)

June 30, 2018

(in thousands, except share amounts)

 

(2)

Floating rate debt investments typically bear interest at a rate determined by reference to either the London Interbank Offered Rate (“LIBOR” or “L”) index rate or the prime index rate (PRIME or “P”), and which typically reset monthly, quarterly or semi-annually. For each debt investment we have provided the current interest rate in effect as of June 30, 2018.

(3)

Represents the fair value in accordance with ASC Topic 820. The determination of such fair value is not included in the Board’s valuation process described elsewhere herein.

(4)

The Company also holds this security on its Consolidated Statements of Assets and Liabilities.

*

Investment is on non-accrual status.

SSLP II Portfolio as of December 31, 2017 (audited)

 

Description

  Industry   Spread
Above
Index(1)
    LIBOR
Floor
    Interest
Rate(2)
    Maturity
Date
    Par
Amount
    Cost     Fair
Value(3)
 

AccentCare, Inc.

  Health Care
Providers &
Services
    L+525       1.00     6.94     3/3/22     $ 7,863     $ 7,829     $ 7,824  

Alera Group Intermediate Holdings, Inc.

  Insurance     L+550       1.00     6.85     12/30/22       6,418       6,361       6,386  

American Teleconferencing Services, Ltd. (PGI) (4)

  Communications
Equipment
    L+650       1.00     7.90     12/8/21       13,858       12,770       13,650  

Associated Pathologists, LLC

  Health Care
Providers &
Services
    L+500       1.00     6.42     8/1/21       1,563       1,551       1,563  

Empower Payments Acquisition, Inc. (RevSpring)

  Professional
Services
    L+550       1.00     7.19     11/30/23       6,868       6,748       6,868  

Falmouth Group Holdings Corp. (AMPAC) (4)

  Chemicals     L+675       1.00     8.44     12/14/21       10,011       10,011       10,011  

Global Holdings LLC & Payment Concepts LLC

  Consumer
Finance
    L+650       1.00     7.99     5/5/22       9,341       9,173       9,341  

Island Medical Management Holdings, LLC

  Health Care
Providers &
Services
    L+550       1.00     7.00     9/1/22       6,854       6,793       6,649  

Logix Holding Company, LLC

  Communications
Equipment
    L+575       1.00     7.28     12/22/24       9,000       8,910       8,910  

Pet Holdings ULC & Pet Supermarket, Inc.

  Specialty Retail     L+550       1.00     6.84     7/5/22       10,223       10,098       10,171  

PetVet Care Centers, LLC

  Health Care
Facilities
    L+600       1.00     7.35     6/8/23       3,444       3,412       3,478  

Polycom, Inc.

  Communications
Equipment
    L+525       1.00     6.72     9/27/23       9,449       9,130       9,546  

PPT Management Holdings, LLC

  Health Care
Providers &
Services
    L+600       1.00     9.50     12/16/22       9,900       9,818       9,504  

 

48


Table of Contents

SOLAR CAPITAL LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)(continued)

June 30, 2018

(in thousands, except share amounts)

 

Description

  Industry     Spread
Above
Index(1)
    LIBOR
Floor
    Interest
Rate(2)
    Maturity
Date
    Par
Amount
    Cost     Fair
Value(3)
 

PSKW, LLC & PDR, LLC

   

Health Care
Providers &
Services
 
 
 
    L+425       1.00     5.94     11/25/21       767       767       767  

PSKW, LLC & PDR, LLC(4)

   

Health Care
Providers &
Services
 
 
 
    L+826       1.00     9.95     11/25/21       8,900       8,774       8,722  

VetCor Professional Practices LLC

   
Health Care
Facilities
 
 
    L+600       1.00     7.69     4/20/21       8,128       7,987       7,986  
             

 

 

   

 

 

 
              $ 120,132     $ 121,376  
             

 

 

   

 

 

 

 

(1)

Floating rate instruments accrue interest at a predetermined spread relative to an index, typically the LIBOR or PRIME rate. These instruments are typically subject to a LIBOR or PRIME rate floor.

(2)

Floating rate debt investments typically bear interest at a rate determined by reference to either the London Interbank Offered Rate (“LIBOR” or “L”) index rate or the prime index rate (PRIME or “P”), and which typically reset monthly, quarterly or semi-annually. For each debt investment we have provided the current interest rate in effect as of December 31, 2017.

(3)

Represents the fair value in accordance with ASC Topic 820. The determination of such fair value is not included in the Board’s valuation process described elsewhere herein.

(4)

The Company also holds this security on its Consolidated Statements of Assets and Liabilities.

Below is certain summarized financial information for SSLP II as of June 30, 2018 and December 31, 2017 and for the three and six months ended June 30, 2018 and 2017:

 

     June 30, 2018      December 31,
2017
 

Selected Balance Sheet Information for SSLP II:

     

Investments at fair value (cost $127,664 and $120,132, respectively)

   $ 128,066      $ 121,376  

Cash and other assets

     3,187        3,360  
  

 

 

    

 

 

 

Total assets

   $ 131,253      $ 124,736  
  

 

 

    

 

 

 

Debt outstanding

   $ 52,268      $ 48,788  

Payable for investments purchased

     10,330        9,281  

Distributions payable

     1,457        1,638  

Interest payable and other credit facility related expenses

     809        654  

Accrued expenses and other payables

     204        217  
  

 

 

    

 

 

 

Total liabilities

   $ 65,068      $ 60,578  
  

 

 

    

 

 

 

Members’ equity

   $ 66,185      $ 64,158  
  

 

 

    

 

 

 

Total liabilities and members’ equity

   $ 131,253      $ 124,736  
  

 

 

    

 

 

 

 

49


Table of Contents

SOLAR CAPITAL LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)(continued)

June 30, 2018

(in thousands, except share amounts)

 

     Three months ended
June 30, 2018
    Three months ended
June 30, 2017
     Six months ended
June 30, 2018
    Six months ended
June 30, 2017
 

Selected Income Statement Information for SSLP II:

         

Interest income

   $ 2,326     $ 2,162      $ 5,148     $ 4,253  
  

 

 

   

 

 

    

 

 

   

 

 

 

Service fees*

   $ 30     $ 28      $ 60     $ 52  

Interest and other credit facility expenses

     775       520        1,498       938  

Other general and administrative expenses

     44       40        77       65  
  

 

 

   

 

 

    

 

 

   

 

 

 

Total expenses

     849       588        1,635       1,055  
  

 

 

   

 

 

    

 

 

   

 

 

 

Net investment income

   $ 1,477     $ 1,574      $ 3,513     $ 3,198  
  

 

 

   

 

 

    

 

 

   

 

 

 

Realized gain on investments

     1       46        1       46  

Net change in unrealized gain (loss) on investments

     (88     122        (842     425  
  

 

 

   

 

 

    

 

 

   

 

 

 

Net realized and unrealized gain (loss) on investments

     (87     168        (841     471  
  

 

 

   

 

 

    

 

 

   

 

 

 

Net income

   $ 1,390     $ 1,742      $ 2,672     $ 3,669  
  

 

 

   

 

 

    

 

 

   

 

 

 

 

*

Service fees are included within the Company’s Consolidated Statements of Operations as other income.

Note 14. Solar Life Science Program LLC

On February 22, 2017, the Company, through its commitment to SSLP III, and Solar Senior Capital Ltd. formed LSJV with an affiliate of Deerfield Management. SSLP III committed approximately $49,977 to LSJV. On March 10, 2017, SSLP III was dissolved. As of June 30, 2018, LSJV has not commenced operations.

Note 15. NEF Holdings, LLC

On July 31, 2017, we completed the acquisition of NEF Holdings, LLC (“NEF”), which conducts its business through its wholly-owned subsidiary Nations Equipment Finance, LLC. NEF is an independent equipment finance company that provides senior secured loans and leases primarily to U.S. based companies. We invested $209,866 in cash to effect the transaction, of which $145,000 was invested in the equity of NEF through our wholly-owned consolidated taxable subsidiary NEFCORP LLC and our wholly-owned consolidated subsidiary NEFPASS LLC and $64,866 was used to purchase certain leases and loans held by NEF through NEFPASS LLC. Concurrent with the transaction, NEF refinanced its existing senior secured credit facility into a $150,000 non-recourse facility with an accordion feature to expand up to $250,000. The maturity date of the facility is July 31, 2021. At July 31, 2017, NEF also had two securitizations outstanding, with an issued note balance of $94,587.

As of June 30, 2018, NEF had 219 funded equipment-backed leases and loans to 95 different customers with a total net investment in leases and loans of approximately $243,750 on total assets of $294,860. As of December 31, 2017, NEF had 223 funded equipment-backed leases and loans to 90 different customers with a total net investment in leases and loans of approximately $222,972 on total assets of $289,483. As of June 30, 2018 and December 31, 2017, the largest position outstanding totaled $29,277 and $15,959, respectively. For the

 

50


Table of Contents

SOLAR CAPITAL LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)(continued)

June 30, 2018

(in thousands, except share amounts)

 

same periods, the average exposure per customer was $2,566 and $2,477, respectively. NEF’s credit facility, which is non-recourse to Solar Capital, had approximately $98,358 and $71,010 of borrowings outstanding at June 30, 2018 and December 31, 2017, respectively. The securitization notes balance on June 30, 2018 and December 31, 2017 was $30,593 and $71,656, respectively. For the three and six months ended June 30, 2018, NEF had net income of $935 and $2,788, respectively, on gross income of $6,879 and $14,260, respectively. Due to timing and non-cash items, there may be material differences between GAAP net income and cash available for distributions.

Note 16. Capital Share Transactions

As of June 30, 2018 and December 31, 2017, 200,000,000 shares of $0.01 par value capital stock were authorized.

Transactions in capital stock were as follows:

 

     Shares      Amount  
     Six months ended
June 30, 2018
     Year ended
December 31, 2017
     Six months ended
June 30, 2018
     Year ended
December 31, 2017
 

Shares issued in reinvestment of distributions

     —          12,301      $ —        $ 280  

Note 17. Subsequent Events

The Company has evaluated the need for disclosures and/or adjustments resulting from subsequent events through the date the consolidated financial statements were issued.

On July 13, 2018, the revolving credit commitments under the Company’s Credit Facility were expanded by $35,000 from $445,000 to $480,000.

On August 2, 2018, our Board declared a quarterly distribution of $0.41 per share payable on October 2, 2018 to holders of record as of September 20, 2018.

On August 2, 2018, our Board approved a reduction in the minimum asset coverage ratio from 200% to 150%. This reduction will automatically apply to the Company effective as of August 2, 2019, unless approved earlier by the Company’s stockholders. In connection with the reduction of the minimum asset coverage ratio, our Board approved a Third Amended and Restated Investment Advisory and Management Agreement pursuant to which the base management fee payable by the Company to our Investment Adviser is reduced from an annual rate of 1.75% to an annual rate of 1.00% for the Company’s gross assets that exceed 200% of the Company’s total net assets as of the immediately preceding quarter end.

 

51


Table of Contents

Report of Independent Registered Public Accounting Firm

To the Stockholders and Board of Directors

Solar Capital Ltd.:

Results of Review of Interim Financial Information

We have reviewed the consolidated statement of assets and liabilities, including the consolidated schedule of investments, of Solar Capital Ltd. (the Company) as of June 30, 2018, the related consolidated statements of operations for the three-month and six-month periods ended June 30, 2018 and 2017, the related consolidated statement of changes in net assets for the six-month period ended June 30, 2018, the related consolidated statements of cash flows for the six-month periods ended June 30, 2018 and 2017, and the related notes (collectively, the consolidated interim financial information). Based on our reviews, we are not aware of any material modifications that should be made to the consolidated interim financial information for it to be in conformity with U.S. generally accepted accounting principles.

We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated statement of assets and liabilities, including the consolidated schedule of investments, of the Company as of December 31, 2017, and the related consolidated statements of operations, changes in net assets, and cash flows for the year then ended (not presented herein); and in our report dated February 22, 2018, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying consolidated statement of assets and liabilities, including the consolidated schedule of investments, as of December 31, 2017, is fairly stated, in all material respects, in relation to the consolidated statement of assets and liabilities, including the consolidated schedule of investments, from which it has been derived.

Basis for Review Results

This consolidated interim financial information is the responsibility of the Company’s management. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our reviews in accordance with the standards of the PCAOB. A review of consolidated interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the PCAOB, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

/s/ KPMG LLP

New York, New York

August 6, 2018

 

52


Table of Contents
Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

The information contained in this section should be read in conjunction with our consolidated financial statements and notes thereto appearing elsewhere in this report.

Some of the statements in this report constitute forward-looking statements, which relate to future events or our future performance or financial condition. The forward-looking statements contained herein involve risks and uncertainties, including statements as to:

 

   

our future operating results;

 

   

our business prospects and the prospects of our portfolio companies;

 

   

the impact of investments that we expect to make;

 

   

our contractual arrangements and relationships with third parties;

 

   

the dependence of our future success on the general economy and its impact on the industries in which we invest;

 

   

the ability of our portfolio companies to achieve their objectives;

 

   

our expected financings and investments;

 

   

the adequacy of our cash resources and working capital; and

 

   

the timing of cash flows, if any, from the operations of our portfolio companies.

We generally use words such as “anticipates,” “believes,” “expects,” “intends” and similar expressions to identify forward-looking statements. Our actual results could differ materially from those projected in the forward-looking statements for any reason, including any factors set forth in “Risk Factors” and elsewhere in this report.

We have based the forward-looking statements included in this report on information available to us on the date of this report, and we assume no obligation to update any such forward-looking statements. Although we undertake no obligation to revise or update any forward-looking statements, whether as a result of new information, future events or otherwise, you are advised to consult any additional disclosures that we may make directly to you or through reports that we in the future may file with the SEC, including any annual reports on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K.

Overview

Solar Capital LLC, a Maryland limited liability company, was formed in February 2007 and commenced operations on March 13, 2007 with initial capital of $1.2 billion of which 47.04% was funded by affiliated parties.

Solar Capital Ltd. (“Solar Capital”, the “Company”, “we” or “our”), a Maryland corporation formed in November 2007, is a closed-end, externally managed, non-diversified management investment company that has elected to be regulated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”). Furthermore, as the Company is an investment company, it continues to apply the guidance in the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 946. In addition, for tax purposes, the Company has elected to be treated as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”).

On February 9, 2010, we priced our initial public offering, selling 5.68 million shares of our common stock. Concurrent with our initial public offering, Michael S. Gross, our Chairman and Chief Executive Officer, and

 

53


Table of Contents

Bruce Spohler, our Chief Operating Officer, collectively purchased an additional 0.6 million shares of our common stock through a private placement transaction exempt from registration under the Securities Act (the “Concurrent Private Placement”).

We invest primarily in privately held U.S. middle-market companies, where we believe the supply of primary capital is limited and the investment opportunities are most attractive. Our investment objective is to generate both current income and capital appreciation through debt and equity investments. We invest primarily in leveraged middle-market companies in the form of senior secured loans, stretch-senior loans, unitranche loans, mezzanine loans and equity securities. From time to time, we may also invest in public companies that are thinly traded. Our business is focused primarily on the direct origination of investments through portfolio companies or their financial sponsors. Our investments generally range between $5 million and $100 million each, although we expect that this investment size will vary proportionately with the size of our capital base and/or with strategic initiatives. Our investment activities are managed by Solar Capital Partners, LLC (the “Investment Adviser”) and supervised by our board of directors, a majority of whom are non-interested, as such term is defined in the 1940 Act. Solar Capital Management, LLC (the “Administrator”) provides the administrative services necessary for us to operate.

In addition, we may invest a portion of our portfolio in other types of investments, which we refer to as opportunistic investments, which are not our primary focus but are intended to enhance our overall returns. These investments may include, but are not limited to, direct investments in public companies that are not thinly traded and securities of leveraged companies located in select countries outside of the United States.

As of June 30, 2018, the Investment Adviser has directly invested over $7.2 billion in more than 335 different portfolio companies since 2006. Over the same period, the Investment Adviser completed transactions with more than 185 different financial sponsors.

Recent Developments

On July 13, 2018, the revolving credit commitments under the Company’s Credit Facility were expanded by $35 million from $445 million to $480 million.

On August 2, 2018, our Board declared a quarterly distribution of $0.41 per share payable on October 2, 2018 to holders of record as of September 20, 2018.

On August 2, 2018, our Board approved a reduction in the minimum asset coverage ratio from 200% to 150%. This reduction will automatically apply to the Company effective as of August 2, 2019, unless approved earlier by the Company’s stockholders. In connection with the reduction of the minimum asset coverage ratio, our Board approved a Third Amended and Restated Investment Advisory and Management Agreement pursuant to which the base management fee payable by the Company to our Investment Adviser is reduced from an annual rate of 1.75% to an annual rate of 1.00% for the Company’s gross assets that exceed 200% of the Company’s total net assets as of the immediately preceding quarter end.

Investments

Our level of investment activity can and does vary substantially from period to period depending on many factors, including the amount of debt and equity capital available to middle market companies, the level of merger and acquisition activity for such companies, the general economic environment and the competitive environment for the types of investments we make. As a BDC, we must not acquire any assets other than “qualifying assets” specified in the 1940 Act unless, at the time the acquisition is made, at least 70% of our total assets are qualifying assets (with certain limited exceptions). Qualifying assets include investments in “eligible portfolio companies.” The definition of “eligible portfolio company” includes certain public companies that do not have any securities listed on a national securities exchange and companies whose securities are listed on a national securities exchange but whose market capitalization is less than $250 million.

 

54


Table of Contents

Revenue

We generate revenue primarily in the form of interest and dividend income from the securities we hold and capital gains, if any, on investment securities that we may sell. Our debt investments generally have a stated term of three to seven years and typically bear interest at a floating rate usually determined on the basis of a benchmark London interbank offered rate (“LIBOR”), commercial paper rate, or the prime rate. Interest on our debt investments is generally payable quarterly but may be monthly or semi-annually. In addition, our investments may provide payment-in-kind (“PIK”) interest. Such amounts of accrued PIK interest are added to the cost of the investment on the respective capitalization dates and generally become due at maturity of the investment or upon the investment being called by the issuer. We may also generate revenue in the form of commitment, origination, structuring fees, fees for providing managerial assistance and, if applicable, consulting fees, etc.

Expenses

All investment professionals of the investment adviser and their respective staffs, when and to the extent engaged in providing investment advisory and management services, and the compensation and routine overhead expenses of such personnel allocable to such services, are provided and paid for by Solar Capital Partners. We bear all other costs and expenses of our operations and transactions, including (without limitation):

 

   

the cost of our organization and public offerings;

 

   

the cost of calculating our net asset value, including the cost of any third-party valuation services;

 

   

the cost of effecting sales and repurchases of our shares and other securities;

 

   

interest payable on debt, if any, to finance our investments;

 

   

fees payable to third parties relating to, or associated with, making investments, including fees and expenses associated with performing due diligence reviews of prospective investments and advisory fees;

 

   

transfer agent and custodial fees;

 

   

fees and expenses associated with marketing efforts;

 

   

federal and state registration fees, any stock exchange listing fees;

 

   

federal, state and local taxes;

 

   

independent directors’ fees and expenses;

 

   

brokerage commissions;

 

   

fidelity bond, directors and officers errors and omissions liability insurance and other insurance premiums;

 

   

direct costs and expenses of administration, including printing, mailing, long distance telephone and staff;

 

   

fees and expenses associated with independent audits and outside legal costs;

 

   

costs associated with our reporting and compliance obligations under the 1940 Act and applicable federal and state securities laws; and

 

   

all other expenses incurred by either Solar Capital Management or us in connection with administering our business, including payments under the Administration Agreement that will be based upon our allocable portion of overhead and other expenses incurred by Solar Capital Management in performing its obligations under the Administration Agreement, including rent, the fees and expenses associated

 

55


Table of Contents
 

with performing compliance functions, and our allocable portion of the costs of compensation and related expenses of our chief compliance officer and our chief financial officer and their respective staffs.

We expect our general and administrative operating expenses related to our ongoing operations to increase moderately in dollar terms. During periods of asset growth, we generally expect our general and administrative operating expenses to decline as a percentage of our total assets and increase during periods of asset declines. Incentive fees, interest expense and costs relating to future offerings of securities, among others, may also increase or reduce overall operating expenses based on portfolio performance, interest rate benchmarks, and offerings of our securities relative to comparative periods, among other factors.

Portfolio and Investment Activity

During the three months ended June 30, 2018, we invested approximately $129.3 million across 17 portfolio companies. This compares to investing approximately $20.1 million in 5 portfolio companies for the three months ended June 30, 2017. Investments sold, prepaid or repaid during the three months ended June 30, 2018 totaled approximately $202.1 million versus approximately $130.2 million for the three months ended June 30, 2017.

At June 30, 2018, our portfolio consisted of 100 portfolio companies and was invested 37.6% in cash flow senior secured loans, 28.5% in asset-based senior secured loans / Crystal Financial, 19.3% in equipment senior secured financings / NEF, and 14.6% in life science senior secured loans, in each case, measured at fair value, versus 57 portfolio companies invested 47.8% in cash flow senior secured loans, 34.5% in asset-based senior secured loans / Crystal Financial, and 17.7% in life science senior secured loans, in each case, measured at fair value, at June 30, 2017.

At June 30, 2018, 78.0% or $1.08 billion of our income producing investment portfolio* is floating rate and 22.0% or $303.4 million is fixed rate, measured at fair value. At June 30, 2017, 96.3% or $1.16 billion of our income producing investment portfolio* was floating rate and 3.7% or $44.7 million was fixed rate, measured at fair value. As of June 30, 2018 and 2017, we had zero and one issuer, respectively, on non-accrual status.

Since inception through June 30, 2018, Solar Capital and its predecessor companies have invested approximately $5.5 billion in more than 230 portfolio companies. Over the same period, Solar Capital has completed transactions with more than 145 different financial sponsors.

 

* 

We have included Crystal Financial LLC, NEF Holdings LLC, Senior Secured Unitranche Loan Program LLC and Senior Secured Unitranche Loan Program II LLC within our income producing investment portfolio.

Crystal Financial LLC

On December 28, 2012, we completed the acquisition of Crystal Capital Financial Holdings LLC (“Crystal Financial”), a commercial finance company focused on providing asset-based and other secured financing solutions (the “Crystal Acquisition”). We invested $275 million in cash to effect the Crystal Acquisition. Crystal Financial owned approximately 98% of the outstanding ownership interest in Crystal Financial LLC. The remaining financial interest was held by various employees of Crystal Financial LLC, through their investment in Crystal Management LP. Crystal Financial LLC had a diversified portfolio of 23 loans having a total par value of approximately $400 million at November 30, 2012 and a $275 million committed revolving credit facility. On January 27, 2014, the revolving credit facility was expanded to $300 million. On March 31, 2014, we exchanged $137.5 million of our equity interest in Crystal Financial in exchange for $137.5 million in floating rate senior secured notes in Crystal Financial bearing interest at LIBOR plus 9.50%, maturing on March 31, 2019. On May 18, 2015, the revolving credit facility was expanded to $350 million. Our financial statements, including our schedule of investments, reflected our investments in Crystal Financial on a consolidated basis. On July 28, 2016,

 

56


Table of Contents

the Company purchased Crystal Management LP’s approximately 2% equity interest in Crystal Financial LLC for approximately $5.7 million. Upon the closing of this transaction, the Company holds 100% of the equity interest in Crystal Financial LLC. On September 30, 2016, Crystal Capital Financial Holdings LLC was dissolved. On March 20, 2018, the revolving credit facility was amended, reducing commitments to $275 million.

As of June 30, 2018, Crystal Financial LLC had 28 funded commitments to 24 different issuers with a total par value of approximately $402.3 million on total assets of $474.8 million. As of December 31, 2017, Crystal Financial LLC had 27 funded commitments to 23 different issuers with a total par value of approximately $300.9 million on total assets of $448.5 million. As of June 30, 2018 and December 31, 2017, the largest loan outstanding totaling $47.7 million and $36.0 million, respectively. For the same periods, the average exposure per issuer was $16.8 million and $13.1 million, respectively. Crystal Financial LLC’s credit facility, which is non-recourse to Solar Capital, had approximately $195.7 million and $176.5 million of borrowings outstanding at June 30, 2018 and December 31, 2017, respectively. For the three months ended June 30, 2018 and June 30, 2017, Crystal Financial LLC had net income of $7.6 million and $8.0 million, respectively, on gross income of $12.5 million and $15.8 million, respectively. For the six months ended June 30, 2018 and June 30, 2017, Crystal Financial LLC had net income of $12.1 million and $15.9 million, respectively, on gross income of $21.9 million and $28.0 million, respectively. Due to timing and non-cash items, there may be material differences between GAAP net income and cash available for distributions. As such, and subject to fluctuations in Crystal Financial LLC’s funded commitments, the timing of originations, and the repayments of financings, the Company cannot guarantee that Crystal Financial LLC will be able to maintain consistent dividend payments to us.

NEF Holdings, LLC

On July 31, 2017, we completed the acquisition of NEF Holdings, LLC (“NEF”), which conducts its business through its wholly-owned subsidiary Nations Equipment Finance, LLC. NEF is an independent equipment finance company that provides senior secured loans and leases primarily to U.S. based companies. We invested $209.9 million in cash to effect the transaction, of which $145.0 million was invested in the equity of NEF through our wholly-owned consolidated taxable subsidiary NEFCORP LLC and our wholly-owned consolidated subsidiary NEFPASS LLC and $64.9 million was used to purchase certain leases and loans held by NEF through NEFPASS LLC. Concurrent with the transaction, NEF refinanced its existing senior secured credit facility into a $150.0 million non-recourse facility with an accordion feature to expand up to $250.0 million. The maturity date of the facility is July 31, 2021. At July 31, 2017, NEF also had two securitizations outstanding, with an issued note balance of $94.6 million.

As of June 30, 2018, NEF had 219 funded equipment-backed leases and loans to 95 different customers with a total net investment in leases and loans of approximately $243.8 million on total assets of $294.9 million. As of December 31, 2017, NEF had 223 funded equipment-backed leases and loans to 90 different customers with a total net investment in leases and loans of approximately $223.0 million on total assets of $289.5 million. As of June 30, 2018 and December 31, 2017, the largest position outstanding totaled $29.3 million and $16.0 million, respectively. For the same period, the average exposure per customer was $2.6 million and $2.5 million, respectively. NEF’s credit facility, which is non-recourse to Solar Capital, had approximately $98.4 million and $71.0 million of borrowings outstanding at June 30, 2018 and December 31, 2017, respectively. The securitization notes balance on June 30, 2018 and December 31, 2017 was $30.6 million and $71.7 million, respectively. For the three and six months ended June 30, 2018, NEF had net income of $0.9 million and $2.8 million, respectively, on gross income of $6.9 million and $14.3 million, respectively. Due to timing and non-cash items, there may be material differences between GAAP net income and cash available for distributions. As such, and subject to fluctuations in NEF’s funded commitments, the timing of originations, and the repayments of financings, the Company cannot guarantee that NEF will be able to maintain consistent dividend payments to us.

 

57


Table of Contents

Solar Life Science Program LLC

On February 22, 2017, the Company, through its commitment to Senior Secured Unitranche Loan Program III (“SSLP III”), and Solar Senior Capital Ltd. formed Solar Life Science Program (“LSJV”) with an affiliate of Deerfield Management. SSLP III committed approximately $50.0 million to LSJV. On March 10, 2017, SSLP III was dissolved. As of June 30, 2018, LSJV has not commenced operations.

Senior Secured Unitranche Loan Program LLC

On September 2, 2014, the Company entered into a limited liability company agreement with an affiliate (the “Investor”) of a fund managed by Pacific Investment Management Company LLC (“PIMCO”) to co-invest in middle market senior secured unitranche loans sourced by the same origination platform used by the Company. Initial funding commitments to the unitranche strategy total $600 million, consisting of direct equity investments and co-investment commitments as described below. The joint venture vehicle known as the Senior Secured Unitranche Loan Program LLC (“SSLP”) is structured as an unconsolidated Delaware limited liability company. The Company and the Investor initially made equity commitments to the SSLP of $300.0 million and $43.25 million, respectively. All portfolio decisions and generally all other decisions in respect of the SSLP must be approved by an investment committee of the SSLP consisting of representatives of the Company and PIMCO (with approval from a representative of each required).

On October 15, 2015, the Company entered into an amended and restated limited liability company agreement for its SSLP to add Voya Investment Management LLC (“Voya”), part of Voya Financial, Inc. (NYSE: VOYA), as a partner in SSLP in place of the investor that was previously the Company’s partner in SSLP, though this investor may still co-invest up to $300.0 million of equity in unitranche loans alongside SSLP. This joint venture is expected to invest primarily in senior secured loans, including unitranche loans, primarily to middle market companies predominantly owned by private equity sponsors or entrepreneurs, consistent with the Company’s core origination and underwriting mandate. In addition to the Company’s prior equity commitment of $300.0 million to SSLP, Voya has made an initial equity commitment of $25.0 million to SSLP, with the ability to upsize.

On November 2, 2015, the Company assigned $125.0 million of its $300.0 million commitment to SSLP to Senior Secured Unitranche Loan Program II LLC (“SSLP II”), a Delaware limited liability company.

On November 25, 2015, SSLP commenced operations. On June 30, 2016, SSLP as transferor and SSLP 2016-1, LLC, a newly formed wholly owned subsidiary of SSLP, as borrower entered into a $200.0 million senior secured revolving credit facility (the “SSLP Facility”) with Wells Fargo Bank, NA acting as administrative agent. Solar Capital Ltd. acts as servicer under the SSLP Facility. The SSLP Facility is scheduled to mature on June 30, 2021. The SSLP Facility generally bears interest at a rate of LIBOR plus 2.50%. SSLP and SSLP 2016-1, LLC, as applicable, have made certain customary representations and warranties, and are required to comply with various covenants, including leverage restrictions, reporting requirements and other customary requirements for similar credit facilities. The SSLP Facility also includes usual and customary events of default for credit facilities of this nature. There were $54.8 and $74.2 million of borrowings outstanding as of June 30, 2018 and December 31, 2017, respectively. As of June 30, 2018 and December 31, 2017, the Company and Voya had contributed combined equity capital in the amount of $114.4 million and $102.5 million, respectively. Of the $114.4 million of contributed equity capital at June 30, 2018, the Company contributed $29.9 million in the form of investments and $70.2 million in the form of cash and Voya contributed $14.3 million in the form of cash. As of June 30, 2018, the Company and Voya’s remaining commitments to SSLP totaled $74.9 million and $10.7 million, respectively. The Company, along with Voya, controls the funding of SSLP and SSLP may not call the unfunded commitments without approval of both the Company and Voya.

As of June 30, 2018 and December 31, 2017, SSLP had total assets of $171.7 million and $179.2 million, respectively. For the same periods, SSLP’s portfolio consisted of floating rate senior secured loans to 9 and 10

 

58


Table of Contents

different borrowers, respectively. For the three months ended June 30, 2018 and 2017, SSLP invested $0 in 0 portfolio companies and $1.5 million in 2 portfolio companies, respectively. Investments prepaid totaled $16.7 million and $33.5 million, respectively, for the three months ended June 30, 2018 and 2017. At June 30, 2018 and December 31, 2017, the weighted average yield of SSLP’s portfolio was 8.9% and 8.1%, respectively, measured at fair value and 9.1% and 8.1%, respectively, measured at cost.

SSLP Portfolio as of June 30, 2018 (dollar amounts in thousands)

 

Description

 

Industry

  Spread
Above
Index(1)
    LIBOR
Floor
    Interest
Rate(2)
    Maturity
Date
    Par
Amount
    Cost     Fair
Value(3)
 

Alera Group Intermediate Holdings, Inc.

  Insurance     L+550       1.00     7.48     12/30/22     $ 19,802     $ 19,639     $ 19,802  

Alteon Health, LLC (fka Island Medical)

  Health Care Providers & Services     L+550       1.00     8.59     9/1/22       12,022       11,923       11,421  

Associated Pathologists, LLC

  Health Care Providers & Services     L+500       1.00     7.34     8/1/21       3,042       3,023       3,042  

Falmouth Group Holdings Corp. (AMPAC) (4)

  Chemicals     L+675       1.00     8.92     12/14/21       31,695       31,390       31,695  

On Location Events, LLC & PrimeSport Holdings Inc.(4)

  Media     L+550       1.00     7.83     9/29/21       19,681       19,473       19,533  

Pet Holdings ULC & Pet Supermarket, Inc.

  Specialty Retail     L+550       1.00     7.80     7/5/22       23,895       23,632       23,895  

PPT Management Holdings, LLC*

  Health Care Providers & Services     L+600       1.00     12.00     12/16/22       11,850       11,752       10,665  

PSKW, LLC & PDR, LLC

  Health Care Providers & Services     L+425       1.00     6.58     11/25/21       1,841       1,830       1,841  

PSKW, LLC & PDR, LLC(4)

  Health Care Providers & Services     L+827       1.00     10.60     11/25/21       22,250       21,963       22,027  

VetCor Professional Practices LLC

  Health Care Facilities     L+625       1.00     10.25     4/20/21       23,426       23,314       23,426  
             

 

 

   

 

 

 
              $ 167,939     $ 167,347  
             

 

 

   

 

 

 

 

(1)

Floating rate instruments accrue interest at a predetermined spread relative to an index, typically the LIBOR or PRIME rate. These instruments are typically subject to a LIBOR or PRIME rate floor.

(2)

Floating rate debt investments typically bear interest at a rate determined by reference to either the London Interbank Offered Rate (“LIBOR” or “L”) index rate or the prime index rate (PRIME or “P”), and which typically reset monthly, quarterly or semi-annually. For each debt investment we have provided the current interest rate in effect as of June 30, 2018.

(3)

Represents the fair value in accordance with ASC Topic 820. The determination of such fair value is not included in the Board’s valuation process described elsewhere herein.

(4)

The Company also holds this security on its Consolidated Statements of Assets and Liabilities.

*

Investment is on non-accrual status.

 

59


Table of Contents

SSLP Portfolio as of December 31, 2017 (audited) (dollar amounts in thousands)

 

Description

 

Industry

  Spread
Above
Index(1)
    LIBOR
Floor
    Interest
Rate(2)
    Maturity
Date
    Par
Amount
    Cost     Fair
Value(3)
 

AccentCare, Inc. (4)

  Health Care Providers & Services     L+525       1.00     6.94     3/3/22     $ 14,393     $ 14,350     $ 14,321  

Alera Group Intermediate Holdings, Inc.

  Insurance     L+550       1.00     6.85     12/30/22       17,114       16,963       17,029  

Associated Pathologists, LLC

  Health Care Providers & Services     L+500       1.00     6.42     8/1/21       3,125       3,102       3,125  

Empower Payments Acquisition, Inc. (RevSpring)

  Professional Services     L+550       1.00     7.19     11/30/23       13,736       13,496       13,736  

Falmouth Group Holdings Corp. (AMPAC) (4)

  Chemicals     L+675       1.00     8.44     12/14/21       31,695       31,354       31,695  

Island Medical Management Holdings, LLC

  Health Care Providers & Services     L+550       1.00     7.00     9/1/22       13,709       13,585       13,297  

Pet Holdings ULC & Pet Supermarket, Inc.

  Specialty Retail     L+550       1.00     6.84     7/5/22       23,233       22,953       23,117  

PPT Management Holdings, LLC

  Health Care Providers & Services     L+600       1.00     9.50     12/16/22       11,880       11,782       11,405  

PSKW, LLC & PDR, LLC

  Health Care Providers & Services     L+425       1.00     5.94     11/25/21       1,918       1,905       1,918  

PSKW, LLC & PDR, LLC(4)

  Health Care Providers & Services     L+826       1.00     9.95     11/25/21       22,250       21,929       21,805  

VetCor Professional Practices LLC

  Health Care Facilities     L+600       1.00     7.69     4/20/21       23,546       23,409       23,134  
             

 

 

   

 

 

 
              $ 174,828     $ 174,582  
             

 

 

   

 

 

 

 

(1)

Floating rate instruments accrue interest at a predetermined spread relative to an index, typically the LIBOR or PRIME rate. These instruments are typically subject to a LIBOR or PRIME rate floor.

(2)

Floating rate debt investments typically bear interest at a rate determined by reference to either the London Interbank Offered Rate (“LIBOR” or “L”) index rate or the prime index rate (PRIME or “P”), and which typically reset monthly, quarterly or semi-annually. For each debt investment we have provided the current interest rate in effect as of December 31, 2017.

(3)

Represents the fair value in accordance with ASC Topic 820. The determination of such fair value is not included in the Board’s valuation process described elsewhere herein.

(4)

The Company also holds this security on its Consolidated Statements of Assets and Liabilities.

 

60


Table of Contents

Below is certain summarized financial information for SSLP as of June 30, 2018 and December 31, 2017 and for the three and six months ended June 30, 2018 and 2017:

 

     June 30, 2018      December 31,
2017
 

Selected Balance Sheet Information for SSLP (in thousands):

     

Investments at fair value (cost $167,939 and $174,828, respectively)

   $ 167,347      $ 174,582  

Cash and other assets

     4,369        4,659  
  

 

 

    

 

 

 

Total assets

   $ 171,716      $ 179,241  
  

 

 

    

 

 

 

Debt outstanding

   $ 54,848      $ 74,248  

Distributions payable

     2,029        2,200  

Interest payable and other credit facility related expenses

     1,221        1,161  

Accrued expenses and other payables

     164        219  
  

 

 

    

 

 

 

Total liabilities

   $ 58,262      $ 77,828  
  

 

 

    

 

 

 

Members’ equity

   $ 113,454      $ 101,413  
  

 

 

    

 

 

 

Total liabilities and members’ equity

   $ 171,716      $ 179,241  
  

 

 

    

 

 

 

 

    Three months ended
June 30, 2018
    Three months ended
June 30, 2017
    Six months ended
June 30, 2018
    Six months ended
June 30, 2017
 

Selected Income Statement Information for SSLP (in thousands):

       

Interest income

  $ 3,434     $ 3,788     $ 7,372     $ 7,235  
 

 

 

   

 

 

   

 

 

   

 

 

 

Service fees*

  $ 28     $ 30     $ 57     $ 61  

Interest and other credit facility expenses

    1,222       905       2,476       1,686  

Other general and administrative expenses

    43       38       86       75  
 

 

 

   

 

 

   

 

 

   

 

 

 

Total expenses

    1,293       973       2,619       1,822  
 

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income

  $ 2,141     $ 2,815     $ 4,753     $ 5,413  
 

 

 

   

 

 

   

 

 

   

 

 

 

Realized gain on investments

    3       127       3       127  

Net change in unrealized gain (loss) on investments

    522       248       (346     222  
 

 

 

   

 

 

   

 

 

   

 

 

 

Net realized and unrealized gain (loss) on investments

    525       375       (343     349  
 

 

 

   

 

 

   

 

 

   

 

 

 

Net income

  $ 2,666     $ 3,190     $ 4,410     $ 5,762  
 

 

 

   

 

 

   

 

 

   

 

 

 

 

*

Service fees are included within the Company’s Consolidated Statements of Operations as other income.

Senior Secured Unitranche Loan Program II LLC

On November 2, 2015, the Company assigned $125.0 million of its $300.0 million commitment to SSLP to SSLP II, a Delaware limited liability company. On August 5, 2016, the Company entered into an amended and restated limited liability company agreement with WFI Loanco, LLC (“WFI”) and SSLP II commenced

 

61


Table of Contents

operations. SSLP II is expected to invest primarily in senior secured loans, including unitranche loans, primarily to middle market companies predominantly owned by private equity sponsors or entrepreneurs, consistent with the Company’s core origination and underwriting mandate. Also, on August 5, 2016, the Company assigned approximately $50.0 million of its $125.0 million commitment to SSLP II to SSLP III, a newly formed Delaware limited liability company. SSLP III, which had not commenced operations, was wholly owned by Solar Capital Ltd. but could have brought in unaffiliated investors at a later date. The Company and WFI’s equity commitments to SSLP II now total $75.0 million and $18.0 million, respectively.

On November 15, 2016, SSLP II as transferor and SSLP II 2016-1, LLC, a newly formed wholly owned subsidiary of SSLP II, as borrower entered into a $100 million senior secured revolving credit facility (the “SSLP II Facility”) with Wells Fargo Bank, NA acting as administrative agent. Solar Capital Ltd. acts as servicer under the SSLP II Facility. The SSLP II Facility is scheduled to mature on November 15, 2021. The SSLP II Facility generally bears interest at a rate of LIBOR plus 2.50%. SSLP II and SSLP II 2016-1, LLC, as applicable, have made certain customary representations and warranties, and are required to comply with various covenants, including leverage restrictions, reporting requirements and other customary requirements for similar credit facilities. The SSLP II Facility also includes usual and customary events of default for credit facilities of this nature. There were $52.3 million and $48.8 million of borrowings outstanding as of June 30, 2018 and December 31, 2017, respectively. As of June 30, 2018 and December 31, 2017, the Company and WFI contributed combined equity capital in the amount of $65.8 million and $63.3 million, respectively. Of the $65.8 million of contributed equity capital at June 30, 2018, the Company contributed $43.5 million in the form of investments and $9.6 million in the form of cash and WFI contributed $12.7 million in the form of cash. As of June 30, 2018, the Company and WFI’s remaining commitments to SSLP II totaled $22.0 million and $5.3 million, respectively. The Company, along with WFI, controls the funding of SSLP II and SSLP II may not call the unfunded commitments without approval of both the Company and WFI.

As of June 30, 2018 and December 31, 2017, SSLP II had total assets of $131.3 million and $124.7 million, respectively. For the same periods, SSLP II’s portfolio consisted of floating rate senior secured loans to 15 and 15 different borrowers, respectively. For the three months ended June 30, 2018 and June 30, 2017, SSLP II invested $16.2 million in 3 portfolio companies and $12.3 million in 5 portfolio companies, respectively. Investments prepaid totaled $9.4 million and $11.2 million for the same periods, respectively. At June 30, 2018 and December 31, 2017, the weighted average yield of SSLP II’s portfolio was 8.6% and 8.0%, respectively, measured at fair value and 9.0% and 8.3%, respectively, measured at cost.

 

62


Table of Contents

SSLP II Portfolio as of June 30, 2018 (dollar amounts in thousands)

 

Description

 

Industry

  Spread
Above
Index(1)
    LIBOR
Floor
    Interest
Rate(2)
    Maturity
Date
    Par
Amount
    Cost     Fair
Value(3)
 

Alera Group Intermediate Holdings, Inc.

  Insurance     L+550       1.00     7.48     12/30/22     $ 9,300     $ 9,221     $ 9,300  

Alteon Health, LLC (fka Island Medical)

  Health Care Providers & Services     L+550       1.00     8.59     9/1/22       6,011       5,962       5,710  

American Teleconferencing Services, Ltd. (PGI) (4)

  Communications Equipment     L+650       1.00     8.86     12/8/21       13,477       12,532       13,208  

Associated Pathologists, LLC

  Health Care Providers & Services     L+500       1.00     7.34     8/1/21       1,521       1,512       1,521  

Atria Wealth Solutions, Inc.

  Diversified Financial Services     L+600       1.00     8.10     11/30/22       10,435       10,330       10,330  

Falmouth Group Holdings Corp. (AMPAC) (4)

  Chemicals     L+675       1.00     8.92     12/14/21       10,011       10,011       10,011  

Global Holdings LLC & Payment Concepts LLC

  Consumer Finance     L+650       1.00     9.81     5/5/22       9,050       8,903       9,050  

Logix Holding Company, LLC

  Communications Equipment     L+575       1.00     7.84     12/22/24       8,953       8,869       8,953  

On Location Events, LLC & PrimeSport Holdings Inc.(4)

  Media     L+550       1.00     7.83     9/29/21       9,840       9,737       9,767  

Pet Holdings ULC & Pet Supermarket, Inc.

  Specialty Retail     L+550       1.00     7.80     7/5/22       10,514       10,397       10,514  

Polycom, Inc.

  Communications Equipment     L+525       1.00     7.34     9/27/23       8,899       8,621       8,899  

PPT Management Holdings, LLC*

  Health Care Providers & Services     L+600       1.00     12.00     12/16/22       9,875       9,793       8,888  

PSKW, LLC & PDR, LLC

  Health Care Providers & Services     L+425       1.00     6.58     11/25/21       736       736       736  

PSKW, LLC & PDR, LLC(4)

  Health Care Providers & Services     L+827       1.00     10.60     11/25/21       8,900       8,788       8,811  

Solara Medical Supplies, Inc.(4)

  Health Care Providers & Services     L+600       1.00     8.31     5/31/23       4,346       4,282       4,281  

VetCor Professional Practices LLC

  Health Care Facilities     L+625       1.00     10.25     4/20/21       8,087       7,970       8,087  
             

 

 

   

 

 

 
              $ 127,664     $ 128,066  
             

 

 

   

 

 

 

 

(1)

Floating rate instruments accrue interest at a predetermined spread relative to an index, typically the LIBOR or PRIME rate. These instruments are typically subject to a LIBOR or PRIME rate floor.

(2)

Floating rate debt investments typically bear interest at a rate determined by reference to either the London Interbank Offered Rate (“LIBOR” or “L”) index rate or the prime index rate (PRIME or “P”), and which

 

63


Table of Contents
  typically reset monthly, quarterly or semi-annually. For each debt investment we have provided the current interest rate in effect as of June 30, 2018.
(3)

Represents the fair value in accordance with ASC Topic 820. The determination of such fair value is not included in the Board’s valuation process described elsewhere herein.

(4)

The Company also holds this security on its Consolidated Statements of Assets and Liabilities.

*

Investment is on non-accrual status.

 

64


Table of Contents

SSLP II Portfolio as of December 31, 2017 (audited) (dollar amounts in thousands)

 

Description

 

Industry

  Spread
Above
Index(1)
    LIBOR
Floor
    Interest
Rate(2)
    Maturity
Date
    Par
Amount
    Cost     Fair
Value(3)
 

AccentCare, Inc.

  Health Care Providers & Services     L+525       1.00     6.94     3/3/22     $ 7,863     $ 7,829     $ 7,824  

Alera Group Intermediate Holdings, Inc.

  Insurance     L+550       1.00     6.85     12/30/22       6,418       6,361       6,386  

American Teleconferencing Services, Ltd. (PGI) (4)

  Communications Equipment     L+650       1.00     7.90     12/8/21       13,858       12,770       13,650  

Associated Pathologists, LLC

  Health Care Providers & Services     L+500       1.00     6.42     8/1/21       1,563       1,551       1,563  

Empower Payments Acquisition, Inc. (RevSpring)

  Professional Services     L+550       1.00     7.19     11/30/23       6,868       6,748       6,868  

Falmouth Group Holdings Corp. (AMPAC) (4)

  Chemicals     L+675       1.00     8.44     12/14/21       10,011       10,011       10,011  

Global Holdings LLC & Payment Concepts LLC

  Consumer Finance     L+650       1.00     7.99     5/5/22       9,341       9,173       9,341  

Island Medical Management Holdings, LLC

  Health Care Providers & Services     L+550       1.00     7.00     9/1/22       6,854       6,793       6,649  

Logix Holding Company, LLC

  Communications Equipment     L+575       1.00     7.28     12/22/24       9,000       8,910       8,910  

Pet Holdings ULC & Pet Supermarket, Inc.

  Specialty Retail     L+550       1.00     6.84     7/5/22       10,223       10,098       10,171  

PetVet Care Centers, LLC

  Health Care Facilities     L+600       1.00     7.35     6/8/23       3,444       3,412       3,478  

Polycom, Inc.

  Communications Equipment     L+525       1.00     6.72     9/27/23       9,449       9,130       9,546  

PPT Management Holdings, LLC

  Health Care Providers & Services     L+600       1.00     9.50     12/16/22       9,900       9,818       9,504  

PSKW, LLC & PDR, LLC

  Health Care Providers & Services     L+425       1.00     5.94     11/25/21       767       767       767  

PSKW, LLC & PDR, LLC(4)

  Health Care Providers & Services     L+826       1.00     9.95     11/25/21       8,900       8,774       8,722  

VetCor Professional Practices LLC

  Health Care Facilities     L+600       1.00     7.69     4/20/21       8,128       7,987       7,986  
             

 

 

   

 

 

 
              $ 120,132     $ 121,376  
             

 

 

   

 

 

 

 

(1)

Floating rate instruments accrue interest at a predetermined spread relative to an index, typically the LIBOR or PRIME rate. These instruments are typically subject to a LIBOR or PRIME rate floor.

(2)

Floating rate debt investments typically bear interest at a rate determined by reference to either the London Interbank Offered Rate (“LIBOR” or “L”) index rate or the prime index rate (PRIME or “P”), and which

 

65


Table of Contents
  typically reset monthly, quarterly or semi-annually. For each debt investment we have provided the current interest rate in effect as of December 31, 2017.
(3)

Represents the fair value in accordance with ASC Topic 820. The determination of such fair value is not included in the Board’s valuation process described elsewhere herein.

(4)

The Company also holds this security on its Consolidated Statements of Assets and Liabilities.

 

66


Table of Contents

Below is certain summarized financial information for SSLP II as of June 30, 2018 and December 31, 2017 and for the three and six months ended June 30, 2018 and 2017:

 

     June 30, 2018      December 31,
2017
 

Selected Balance Sheet Information for SSLP II (in thousands):

     

Investments at fair value (cost $127,664 and $120,132, respectively)

   $ 128,066      $ 121,376  

Cash and other assets

     3,187        3,360  
  

 

 

    

 

 

 

Total assets

   $ 131,253      $ 124,736  
  

 

 

    

 

 

 

Debt outstanding

   $ 52,268      $ 48,788  

Payable for investments purchased

     10,330        9,281  

Distributions payable

     1,457        1,638  

Interest payable and other credit facility related expenses

     809        654  

Accrued expenses and other payables

     204        217  
  

 

 

    

 

 

 

Total liabilities

   $ 65,068      $ 60,578  
  

 

 

    

 

 

 

Members’ equity

   $ 66,185      $ 64,158  
  

 

 

    

 

 

 

Total liabilities and members’ equity

   $ 131,253      $ 124,736  
  

 

 

    

 

 

 

 

    Three months ended
June 30, 2018
    Three months ended
June 30, 2017
    Six months ended
June 30, 2018
    Six months ended
June 30, 2017
 

Selected Income Statement Information for SSLP II (in thousands):

       

Interest income

  $ 2,326     $ 2,162     $ 5,148     $ 4,253  
 

 

 

   

 

 

   

 

 

   

 

 

 

Service fees*

  $ 30     $ 28     $ 60     $ 52  

Interest and other credit
facility expenses

    775       520       1,498       938  

Other general and
administrative expenses

    44       40       77       65  
 

 

 

   

 

 

   

 

 

   

 

 

 

Total expenses

    849       588       1,635       1,055  
 

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income

  $ 1,477     $ 1,574     $ 3,513     $ 3,198  
 

 

 

   

 

 

   

 

 

   

 

 

 

Realized gain on investments

    1       46       1       46  

Net change in unrealized gain (loss) on investments

    (88     122       (842     425  
 

 

 

   

 

 

   

 

 

   

 

 

 

Net realized and unrealized gain (loss)
on investments

    (87     168       (841     471  
 

 

 

   

 

 

   

 

 

   

 

 

 

Net income

  $ 1,390     $ 1,742     $ 2,672     $ 3,669  
 

 

 

   

 

 

   

 

 

   

 

 

 

 

*

Service fees are included within the Company’s Consolidated Statements of Operations as other income.

Critical Accounting Policies

The preparation of consolidated financial statements and related disclosures in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities,

 

67


Table of Contents

disclosure of contingent assets and liabilities at the date of the consolidated financial statements, and revenues and expenses during the periods reported. Actual results could materially differ from those estimates. We have identified the following items as critical accounting policies. Within the context of these critical accounting policies and disclosed subsequent events herein, we are not currently aware of any other reasonably likely events or circumstances that would result in materially different amounts being reported.

Valuation of Portfolio Investments

We conduct the valuation of our assets, pursuant to which our net asset value is determined, at all times consistent with GAAP, and the 1940 Act. Our valuation procedures are set forth in more detail below:

Under procedures established by our board of directors (the “Board”), we value investments, including certain senior secured debt, subordinated debt and other debt securities with maturities greater than 60 days, for which market quotations are readily available, at such market quotations (unless they are deemed not to represent fair value). We attempt to obtain market quotations from at least two brokers or dealers (if available, otherwise from a principal market maker or a primary market dealer or other independent pricing service). We utilize mid-market pricing as a practical expedient for fair value unless a different point within the range is more representative. If and when market quotations are deemed not to represent fair value, we may utilize independent third-party valuation firms to assist us in determining the fair value of material assets. Accordingly, such investments go through our multi-step valuation process as described below. In each case, independent valuation firms consider observable market inputs together with significant unobservable inputs in arriving at their valuation recommendations. Debt investments with maturities of 60 days or less shall each be valued at cost plus accreted discount, or minus amortized premium, which is expected to approximate fair value, unless such valuation, in the judgment of the Investment Adviser, does not represent fair value, in which case such investments shall be valued at fair value as determined in good faith by or under the direction of our Board. Investments that are not publicly traded or whose market quotations are not readily available are valued at fair value as determined in good faith by or under the direction of our Board. Such determination of fair values involves subjective judgments and estimates.

With respect to investments for which market quotations are not readily available or when such market quotations are deemed not to represent fair value, our Board has approved a multi-step valuation process each quarter, as described below:

 

  (1)

our quarterly valuation process begins with each portfolio company or investment being initially valued by the investment professionals of the Investment Adviser responsible for the portfolio investment;

 

  (2)

preliminary valuation conclusions are then documented and discussed with senior management of the Investment Adviser;

 

  (3)

independent valuation firms engaged by our Board conduct independent appraisals and review the Investment Adviser’s preliminary valuations and make their own independent assessment for all material assets;

 

  (4)

the audit committee of the Board reviews the preliminary valuation of the Investment Adviser and that of the independent valuation firm, if any, and responds to the valuation recommendation of the independent valuation firm to reflect any comments; and

 

  (5)

the Board discusses valuations and determines the fair value of each investment in our portfolio in good faith based on the input of the Investment Adviser, the respective independent valuation firm, if any, and the audit committee.

Investments in all asset classes are valued utilizing a market approach, an income approach, or both approaches, as appropriate. However, in accordance with ASC 820-10, certain investments that qualify as

 

68


Table of Contents

investment companies in accordance with ASC 946, may be valued using net asset value as a practical expedient for fair value. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities (including a business). The income approach uses valuation approaches to convert future amounts (for example, cash flows or earnings) to a single present amount (discounted). The measurement is based on the value indicated by current market expectations about those future amounts. In following these approaches, the types of factors that we may take into account in fair value pricing our investments include, as relevant: available current market data, including relevant and applicable market trading and transaction comparables, applicable market yields and multiples, security covenants, call protection provisions, the nature and realizable value of any collateral, the portfolio company’s ability to make payments, its earnings and discounted cash flows, the markets in which the portfolio company does business, comparisons of financial ratios of peer companies that are public, M&A comparables, our principal market (as the reporting entity) and enterprise values, among other factors. When available, broker quotations and/or quotations provided by pricing services are considered as an input in the valuation process. For the six months ended June 30, 2018, there has been no change to the Company’s valuation approaches or techniques and the nature of the related inputs considered in the valuation process.

Accounting Standards Codification (“ASC”) Topic 820 classifies the inputs used to measure these fair values into the following hierarchy:

Level 1: Quoted prices in active markets for identical assets or liabilities, accessible by the Company at the measurement date.

Level 2: Quoted prices for similar assets or liabilities in active markets, or quoted prices for identical or similar assets or liabilities in markets that are not active, or other observable inputs other than quoted prices.

Level 3: Unobservable inputs for the asset or liability.

In all cases, the level in the fair value hierarchy within which the fair value measurement in its entirety falls is determined based on the lowest level of input that is significant to the fair value measurement. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to each investment. The exercise of judgment is based in part on our knowledge of the asset class and our prior experience.

Determination of fair value involves subjective judgments and estimates. Accordingly, the notes to our consolidated financial statements express the uncertainty with respect to the possible effect of such valuations, and any change in such valuations, on our consolidated financial statements.

Valuation of Credit Facility and 2022 Unsecured Notes

The Company has made an irrevocable election to apply the fair value option of accounting to its Credit Facility and 2022 Unsecured Notes, in accordance with ASC 825-10. We believe accounting for the Credit Facility and the 2022 Unsecured Notes at fair value better aligns the measurement methodologies of assets and liabilities, which may mitigate certain earnings volatility.

Revenue Recognition

The Company records dividend income and interest, adjusted for amortization of premium and accretion of discount, on an accrual basis. Investments that are expected to pay regularly scheduled interest and/or dividends in cash are generally placed on non-accrual status when principal or interest/dividend cash payments are past due 30 days or more (90 days or more for equipment financing) and/or when it is no longer probable that principal or interest/dividend cash payments will be collected. Such non-accrual investments are restored to accrual status if past due principal and interest or dividends are paid in cash, and in management’s judgment, are likely to

 

69


Table of Contents

continue timely payment of their remaining interest or dividend obligations. Interest or dividend cash payments received on investments may be recognized as income or applied to principal depending upon management’s judgment. Some of our investments may have contractual PIK interest or dividends. PIK interest and dividends computed at the contractual rate are accrued into income and reflected as receivable up to the capitalization date. PIK investments offer issuers the option at each payment date of making payments in cash or in additional securities. When additional securities are received, they typically have the same terms, including maturity dates and interest rates as the original securities issued. On these payment dates, the Company capitalizes the accrued interest or dividends receivable (reflecting such amounts as the basis in the additional securities received). PIK generally becomes due at the maturity of the investment or upon the investment being called by the issuer. At the point the Company believes PIK is not expected to be realized, the PIK investment will be placed on non-accrual status. When a PIK investment is placed on non-accrual status, the accrued, uncapitalized interest or dividends is reversed from the related receivable through interest or dividend income, respectively. The Company does not reverse previously capitalized PIK interest or dividends. Upon capitalization, PIK is subject to the fair value estimates associated with their related investments. PIK investments on non-accrual status are restored to accrual status if the Company again believes that PIK is expected to be realized. Loan origination fees, original issue discount, and market discounts are capitalized and amortized into income using the interest method or straight-line, as applicable. Upon the prepayment of a loan, any unamortized loan origination fees are recorded as interest income. We record prepayment premiums on loans and other investments as interest income when we receive such amounts. Capital structuring fees are recorded as other income when earned.

The typically higher yields and interest rates on PIK securities, to the extent we invested, reflects the payment deferral and increased credit risk associated with such instruments and that such investments may represent a significantly higher credit risk than coupon loans. PIK securities may have unreliable valuations because their continuing accruals require continuing judgments about the collectability of the deferred payments and the value of any associated collateral. PIK interest has the effect of generating investment income and increasing the incentive fees payable at a compounding rate. In addition, the deferral of PIK interest also increases the loan-to-value ratio at a compounding rate. PIK securities create the risk that incentive fees will be paid to the Investment Adviser based on non-cash accruals that ultimately may not be realized, but the Investment Adviser will be under no obligation to reimburse the Company for these fees. For the three and six months ended June 30, 2018, capitalized PIK income totaled $0.04 million and $0.1 million, respectively. For the three and six months ended June 30, 2017, capitalized PIK income totaled $0.1 million and $0.1 million, respectively.

Net Realized Gain or Loss and Net Change in Unrealized Gain or Loss

We generally measure realized gain or loss by the difference between the net proceeds from the repayment or sale and the amortized cost basis of the investment, without regard to unrealized appreciation or depreciation previously recognized, but considering unamortized origination or commitment fees and prepayment penalties. The net change in unrealized gain or loss reflects the change in portfolio investment values during the reporting period, including the reversal of previously recorded unrealized gain or loss, when gains or losses are realized. Gains or losses on investments are calculated by using the specific identification method.

Income Taxes

Solar Capital, a U.S. corporation, has elected to be treated, and intends to qualify annually, as a RIC under Subchapter M of the Code. In order to qualify for taxation as a RIC, the Company is required, among other things, to timely distribute to its stockholders at least 90% of investment company taxable income, as defined by the Code, for each year. Depending on the level of taxable income earned in a given tax year, we may choose to carry forward taxable income in excess of current year distributions into the next tax year and pay a 4% excise tax on such income, as required. To the extent that the Company determines that its estimated current year annual taxable income will be in excess of estimated current year distributions, the Company accrues an estimated excise tax, if any, on estimated excess taxable income.

 

70


Table of Contents

Recent Accounting Pronouncements

In November 2016, the FASB issued ASU 2016-18, Statement of Cash Flows, which amends FASB ASC 230. The amendments in this Update require that a statement of cash flows explain the change during the period in the total of cash, cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents. Therefore, amounts generally described as restricted cash and restricted cash equivalents should be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows. The amendments in this Update apply to all entities that have restricted cash or restricted cash equivalents and are required to present a statement of cash flows under Topic 230. For public business entities, the amendments were effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. The Company has adopted ASU 2016-18 and determined that the adoption has not had a material impact on its consolidated financial statements and disclosures.

In March 2017, the FASB issued ASU 2017-08, Premium Amortization on Purchased Callable Debt Securities, which will amend FASB ASC 310-20. The amendments in this Update shorten the amortization period for certain callable debt securities held at a premium, generally requiring the premium to be amortized to the earliest call date. For public business entities, the amendments are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. Early adoption is permitted, including adoption in an interim period. The Company is evaluating the impact of ASU 2017-08 on its consolidated financial statements and disclosures.

In May 2014, the FASB issued ASC 606, Revenue From Contracts With Customers, originally effective for public business entities with annual reporting periods beginning after December 15, 2016. On August 12, 2015, the FASB issued an ASU, Revenue From Contracts With Customers (Topic 606): Deferral of the Effective Date, which deferred the effective date of ASC 606 for one year. ASC 606 provides accounting guidance related to revenue from contracts with customers. For public business entities, ASC 606 was effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017. The Company has adopted ASC 606 and determined that the adoption has not had a material impact on its consolidated financial statements and disclosures.

RESULTS OF OPERATIONS

Results comparisons are for the three and six months ended June 30, 2018 and 2017:

Investment Income

For the three and six months ended June 30, 2018, gross investment income totaled $39.2 million and $78.1 million, respectively. For the three and six months ended June 30, 2017, gross investment income totaled $33.9 million and $68.3 million, respectively. The increase in gross investment income for the year over year three and six month periods was primarily due to growth of the income producing investment portfolio.

Expenses

Expenses totaled $20.0 million and $40.1 million, respectively, for the three and six months ended June 30, 2018, of which $11.2 million and $22.4 million, respectively, were base management fees and performance-based incentive fees and $6.1 million and $12.0 million, respectively, were interest and other credit facility expenses. Administrative services and other general and administrative expenses totaled $2.7 million and $5.7 million, respectively, for the three and six months ended June 30, 2018. Expenses totaled $17.8 million and $35.9 million, respectively, for the three and six months ended June 30, 2017, of which $10.6 million and $21.4 million, respectively, were base management fees and performance-based incentive fees and $5.0 million and $10.6 million, respectively, were interest and other credit facility expenses. Administrative services and other general and administrative expenses totaled $2.3 million and $3.9 million, respectively, for the three and six months ended June 30, 2017. Expenses generally consist of management and performance-based incentive fees,

 

71


Table of Contents

interest and other credit facility expenses, administrative services fees, insurance expenses, legal fees, directors’ fees, transfer agency fees, printing and proxy expenses, audit and tax services expenses, and other general and administrative expenses. Interest and other credit facility expenses generally consist of interest, unused fees, agency fees and loan origination fees, if any, among others. The increase in expenses for the three and six months ended June 30, 2018 versus the three and six months ended June 30, 2017 was primarily due to higher performance-based incentive fees resulting from higher income, higher interest expense resulting from an increase in borrowings to support a larger income producing investment portfolio.

Net Investment Income

The Company’s net investment income totaled $19.2 million and $38.0 million, or $0.45 and $0.90, per average share, respectively, for the three and six months ended June 30, 2018. The Company’s net investment income totaled $16.1 million and $32.4 million, or $0.38 and $0.77, per average share, respectively, for the three and six months ended June 30, 2017.

Net Realized Gain

The Company had investment sales and prepayments totaling approximately $202 million and $343 million, respectively, for the three and six months ended June 30, 2018. Net realized gains over the same periods were $0.2 million and $0.6 million, respectively. The Company had investment sales and prepayments totaling approximately $130 million and $215 million, respectively, for the three and six months ended June 30, 2017. Net realized gains (losses) over the same periods were ($0.1) million and $0.5 million, respectively. Net realized gains for the three and six months ended June 30, 2018 were related to the sale of select assets. Net realized losses for the three months ended June 30, 2017 were de minimis. Net realized gains for the six months ended June 30, 2017 were related to the sale of select assets.

Net Change in Unrealized Gain (Loss)

For the three and six months ended June 30, 2018, net change in unrealized gain on the Company’s assets and liabilities totaled $0.4 million and $1.3 million, respectively. For the three and six months ended June 30, 2017, net change in unrealized gain on the Company’s assets and liabilities totaled $2.8 million and $3.1 million, respectively. Net unrealized gain for the three months ended June 30, 2018 is primarily due to appreciation in the value of our investments in Rug Doctor, Senior Secured Unitranche Loan Program LLC and Datto, Inc., among others. Partially offsetting the net change in unrealized gain was depreciation on our investments in American Teleconferencing Services, Ltd. and Kore Wireless Group, Inc., among others. Net unrealized gain for the six months ended June 30, 2018 is primarily due to appreciation in the value of our investments in Rug Doctor and Rapid Micro Biosystems, Inc., among others. Partially offsetting the net change in unrealized gain was depreciation on our investments in Crystal Financial LLC and Kore Wireless Group, Inc., among others. Net unrealized gain for the three months ended June 30, 2017 is primarily due to appreciation in the value of our investments in Aegis Toxicology Sciences Corporation, Bishop Lifting Products, Inc. and Senior Secured Unitranche Loan Program LLC, among others. Partially offsetting the net change in unrealized gain was depreciation on our investments in Rug Doctor and Crystal Financial LLC, among others. Net unrealized gain for the six months ended June 30, 2017 is primarily due to appreciation in the value of our investments in Bishop Lifting Products, Inc., Aegis Toxicology Sciences Corporation, and Senior Secured Unitranche Loan Program LLC, among others. Partially offsetting the net change in unrealized gain was depreciation on our investments in Rug Doctor and Direct Buy, among others.

Net Increase in Net Assets From Operations

For the three and six months ended June 30, 2018, the Company had a net increase in net assets resulting from operations of $19.8 million and $39.8 million, respectively. For the same periods, earnings per average share were $0.47 and $0.94, respectively. For the three and six months ended June 30, 2017, the Company had a

 

72


Table of Contents

net increase in net assets resulting from operations of $18.8 million and $35.9 million, respectively. For the same periods, earnings per average share were $0.44 and $0.85, respectively.

LIQUIDITY AND CAPITAL RESOURCES

The Company’s liquidity and capital resources are generated and generally available through its Credit Facility maturing in September 2021, through cash flows from operations, investment sales, prepayments of senior and subordinated loans, income earned on investments and cash equivalents, and periodic follow-on equity and/or debt offerings. As of June 30, 2018, we had a total of $267.4 million of unused borrowing capacity under the Credit Facility, subject to borrowing base limits.

We may from time to time issue equity and/or debt securities in either public or private offerings. The issuance of such securities will depend on future market conditions, funding needs and other factors and there can be no assurance that any such issuance will occur or be successful. The primary uses of existing funds and any funds raised in the future is expected to be for investments in portfolio companies, repayment of indebtedness, cash distributions to our shareholders, or for other general corporate purposes.

On December 28, 2017, the Company closed a private offering of $21 million of the 2022 Tranche C Notes with a fixed interest rate of 4.50% and a maturity date of December 28, 2022. Interest on the 2022 Tranche C Notes is due semi-annually on June 28 and December 28. The 2022 Tranche C Notes were issued in a private placement only to qualified institutional buyers pursuant to Rule 144A under the Securities Act of 1933, as amended.

On November 22, 2017, we issued $75 million in aggregate principal amount of publicly registered 2023 Unsecured Notes for net proceeds of $73.8 million. Interest on the 2023 Unsecured Notes is paid semi-annually on January 20 and July 20, at a rate of 4.50% per year, commencing on January 20, 2018. The 2023 Unsecured Notes mature on January 20, 2023.

On February 15, 2017, the Company closed a private offering of $100 million of the 2022 Unsecured Notes with a fixed interest rate of 4.60% and a maturity date of May 8, 2022. Interest on the 2022 Unsecured Notes is due semi-annually on May 8 and November 8. The 2022 Unsecured Notes were issued in a private placement only to qualified institutional buyers pursuant to Rule 144A under the Securities Act of 1933, as amended.

On November 8, 2016, the Company closed a private offering of $50 million of the 2022 Unsecured Notes with a fixed interest rate of 4.40% and a maturity date of May 8, 2022. Interest on the 2022 Unsecured Notes is due semi-annually on May 8 and November 8. The 2022 Unsecured Notes were issued in a private placement only to qualified institutional buyers pursuant to Rule 144A under the Securities Act of 1933, as amended.

On January 11, 2013, the Company closed its most recent follow-on public equity offering of 6.3 million shares of common stock raising approximately $146.9 million in net proceeds. The primary uses of the funds raised were for investments in portfolio companies, reductions in revolving debt outstanding and for other general corporate purposes.

The primary uses of existing funds and any funds raised in the future is expected to be for repayment of indebtedness, investments in portfolio companies, cash distributions to our shareholders or for other general corporate purposes.

Cash Equivalents

We deem certain U.S. Treasury bills, repurchase agreements and other high-quality, short-term debt securities as cash equivalents. The Company makes purchases that are consistent with its purpose of making investments in securities described in paragraphs 1 through 3 of Section 55(a) of the 1940 Act. From time to

 

73


Table of Contents

time, including at or near the end of each fiscal quarter, we consider using various temporary investment strategies for our business. One strategy includes taking proactive steps by utilizing cash equivalents as temporary assets with the objective of enhancing our investment flexibility pursuant to Section 55 of the 1940 Act. More specifically, from time-to-time we may purchase U.S. Treasury bills or other high-quality, short-term debt securities at or near the end of the quarter and typically close out the position on a net cash basis subsequent to quarter end. We may also utilize repurchase agreements or other balance sheet transactions, including drawing down on our credit facilities, as deemed appropriate. The amount of these transactions or such drawn cash for this purpose is excluded from total assets for purposes of computing the asset base upon which the management fee is determined. We held approximately $215 million in cash equivalents as of June 30, 2018.

Debt

Unsecured Notes

On December 28, 2017, the Company closed a private offering of $21,000 of the 2022 Tranche C Notes with a fixed interest rate of 4.50% and a maturity date of December 28, 2022. Interest on the 2022 Tranche C Notes is due semi-annually on June 28 and December 28. The 2022 Tranche C Notes were issued in a private placement only to qualified institutional buyers pursuant to Rule 144A under the Securities Act of 1933, as amended.

On November 22, 2017, we issued $75 million in aggregrate principal amount of publicly registered 2023 Unsecured Notes for net proceeds of $73.8 million. Interest on the 2023 Unsecured Notes is paid semi-annually on January 20 and July 20, at a rate of 4.50% per year, commencing on January 20, 2018. The 2023 Unsecured Notes mature on January 20, 2023.

On February 15, 2017, the Company closed a private offering of $100 million of the 2022 Unsecured Notes with a fixed interest rate of 4.60% and a maturity date of May 8, 2022. Interest on the 2022 Unsecured Notes is due semi-annually on May 8 and November 8. The 2022 Unsecured Notes were issued in a private placement only to qualified institutional buyers pursuant to Rule 144A under the Securities Act of 1933, as amended.

On November 8, 2016, the Company closed a private offering of $50 million of the 2022 Unsecured Notes with a fixed interest rate of 4.40% and a maturity date of May 8, 2022. Interest on the 2022 Unsecured Notes is due semi-annually on May 8 and November 8. The 2022 Unsecured Notes were issued in a private placement only to qualified institutional buyers pursuant to Rule 144A under the Securities Act of 1933, as amended.

Revolving & Term Loan Facility

On September 30, 2016, the Company entered into a second Credit Facility amendment. Post amendment, the Credit Facility was composed of $505 million of revolving credit and $50 million of term loans. Borrowings generally bear interest at a rate per annum equal to the base rate plus a range of 2.00-2.25% or the alternate base rate plus 1.00%-1.25%. The Credit Facility has no LIBOR floor requirement. The Credit Facility matures in September 2021 and includes ratable amortization in the final year. The Credit Facility may be increased up to $800 million with additional new lenders or an increase in commitments from current lenders. The Credit Facility contains certain customary affirmative and negative covenants and events of default. In addition, the Credit Facility contains certain financial covenants that among other things, requires the Company to maintain a minimum shareholder’s equity and a minimum asset coverage ratio. The Company also pays issuers of funded term loans quarterly in arrears a commitment fee at the rate of 0.25% per annum on the average daily outstanding balance. On February 23, 2017, the Company prepaid its two non-extending lenders and terminated their commitments, reducing total outstanding revolving credit commitments by $110 million to $395 million. On April 30, 2018, the revolving credit commitments under the Company’s Credit Facility were expanded by $50 million from $395 million to $445 million. At June 30, 2018, outstanding USD equivalent borrowings under the Credit Facility totaled $227.6 million, composed of $177.6 million of revolving credit and $50 million of term loans.

 

74


Table of Contents

Certain covenants on our issued debt may restrict our business activities, including limitations that could hinder our ability to finance additional loans and investments or to make the distributions required to maintain our status as a RIC under Subchapter M of the Code. At June 30, 2018, the Company was in compliance with all financial and operational covenants required by our debt facilities.

Contractual Obligations

A summary of our significant contractual payment obligations is as follows as of June 30, 2018:

Payments Due by Period (in millions)

 

     Total      Less than
1 Year
     1-3 Years      3-5 Years      More Than
5 Years
 

Revolving credit facility(1)

   $ 177.6      $ —        $ —        $ 177.6      $ —    

Unsecured senior notes

     246.0        —          —          246.0      —    

Term Loans

     50.0        —          —          50.0        —    

 

(1)

As of June 30, 2018, we had a total of $267.4 million of unused borrowing capacity under our revolving credit facility, subject to borrowing base limits.

 

75


Table of Contents

Information about our senior securities is shown in the following table (in thousands) as of each year ended December 31 since the Company commenced operations, unless otherwise noted. The “—” indicates information which the SEC expressly does not require to be disclosed for certain types of senior securities.

 

Class and Year

   Total Amount
Outstanding(1)
     Asset
Coverage
Per Unit(2)
     Involuntary
Liquidating
Preference
Per Unit(3)
     Average
Market Value
Per Unit(4)
 

Revolving Credit Facility

           

Fiscal 2018 (through June 30, 2018)

   $ 177,600      $ 1,109               N/A  

Fiscal 2017

     245,600        1,225               N/A  

Fiscal 2016

     115,200        990               N/A  

Fiscal 2015

     207,900        1,459               N/A  

Fiscal 2014

                          N/A  

Fiscal 2013

                          N/A  

Fiscal 2012

     264,452        1,510               N/A  

Fiscal 2011

     201,355        3,757               N/A  

Fiscal 2010

     400,000        2,668               N/A  

Fiscal 2009

     88,114        8,920               N/A  

2022 Unsecured Notes

           

Fiscal 2018 (through June 30, 2018)

     150,000        937               N/A  

Fiscal 2017

     150,000        748               N/A  

Fiscal 2016

     50,000        430               N/A  

2022 Tranche C Notes

           

Fiscal 2018 (through June 30, 2018)

     21,000        131               N/A  

Fiscal 2017

     21,000        105               N/A  

2023 Unsecured Notes

           

Fiscal 2018 (through June 30, 2018)

     75,000        468               N/A  

Fiscal 2017

     75,000        374               N/A  

2042 Unsecured Notes

           

Fiscal 2017

                          N/A  

Fiscal 2016

     100,000        859             $ 1,002  

Fiscal 2015

     100,000        702               982  

Fiscal 2014

     100,000        2,294               943  

Fiscal 2013

     100,000        2,411               934  

Fiscal 2012

     100,000        571               923  

Senior Secured Notes

           

Fiscal 2017

                          N/A  

Fiscal 2016

     75,000        645               N/A  

Fiscal 2015

     75,000        527               N/A  

Fiscal 2014

     75,000        1,721               N/A  

Fiscal 2013

     75,000        1,808               N/A  

Fiscal 2012

     75,000        428               N/A  

Term Loans

           

Fiscal 2018 (through June 30, 2018)

     50,000        312               N/A  

Fiscal 2017

     50,000        250               N/A  

Fiscal 2016

     50,000        430               N/A  

Fiscal 2015

     50,000        351               N/A  

Fiscal 2014

     50,000        1,147               N/A  

Fiscal 2013

     50,000        1,206               N/A  

Fiscal 2012

     50,000        285               N/A  

Fiscal 2011

     35,000        653               N/A  

Fiscal 2010

     35,000        233               N/A  

 

76


Table of Contents

Class and Year

   Total Amount
Outstanding(1)
     Asset
Coverage
Per Unit(2)
     Involuntary
Liquidating
Preference
Per Unit(3)
     Average
Market Value
Per Unit(4)
 

Total Senior Securities

           

Fiscal 2018 (through June 30, 2018)

   $ 473,600      $ 2,957               N/A  

Fiscal 2017

     541,600        2,702               N/A  

Fiscal 2016

     390,200        3,354               N/A  

Fiscal 2015

     432,900        3,039               N/A  

Fiscal 2014

     225,000        5,162               N/A  

Fiscal 2013

     225,000        5,425               N/A  

Fiscal 2012

     489,452        2,794               N/A  

Fiscal 2011

     236,355        4,410               N/A  

Fiscal 2010

     435,000        2,901               N/A  

Fiscal 2009

     88,114        8,920               N/A  

 

(1)

Total amount of each class of senior securities outstanding at the end of the period presented.

(2)

The asset coverage ratio for a class of senior securities representing indebtedness is calculated as our consolidated total assets, less all liabilities and indebtedness not represented by senior securities, divided by all senior securities representing indebtedness. This asset coverage ratio is multiplied by one thousand to determine the Asset Coverage Per Unit. In order to determine the specific Asset Coverage Per Unit for each class of debt, the total Asset Coverage Per Unit is allocated based on the amount outstanding in each class of debt at the end of the period. As of June 30, 2018, asset coverage was 295.7%.

(3)

The amount to which such class of senior security would be entitled upon the involuntary liquidation of the issuer in preference to any security junior to it.

(4)

Not applicable except for the 2042 Unsecured Notes which were publicly traded. The Average Market Value Per Unit is calculated by taking the daily average closing price during the period and dividing it by twenty-five dollars per share and multiplying the result by one thousand to determine a unit price per thousand consistent with Asset Coverage Per Unit. The average market value for the fiscal 2018, 2017, 2016, 2015, 2014, 2013 and 2012 periods was N/A, N/A, $101,360, $100,175, $98,196, $94,301, $93,392, and $92,302, respectively.

We have also entered into two contracts under which we have future commitments: the Advisory Agreement, pursuant to which Solar Capital Partners, LLC has agreed to serve as our investment adviser, and the Administration Agreement, pursuant to which the Administrator has agreed to furnish us with the facilities and administrative services necessary to conduct our day-to-day operations and provide on our behalf managerial assistance to those portfolio companies to which we are required to provide such assistance. Payments under the Advisory Agreement are equal to (1) a percentage of the value of our average gross assets and (2) a two-part incentive fee. Payments under the Administration Agreement are equal to an amount based upon our allocable portion of the Administrator’s overhead in performing its obligations under the Administration Agreement, including rent, technology systems, insurance and our allocable portion of the costs of our chief financial officer and chief compliance officer and their respective staffs. Either party may terminate each of the Advisory Agreement and administration agreement without penalty upon 60 days’ written notice to the other. See note 3 to our Consolidated Financial Statements.

On October 15, 2015, SSLP entered into an amended and restated servicing agreement with the Company. SSLP engaged and retained the Company to provide certain administrative services relating to the facilities, supplies and necessary ongoing overhead support services for the operation of SSLP’s ongoing business affairs in exchange for a fee. Either party may terminate this agreement upon 30 days’ written notice to the other.

 

77


Table of Contents

On August 5, 2016, SSLP II entered into a servicing agreement with the Company. SSLP II engaged and retained the Company to provide certain administrative services relating to the facilities, supplies and necessary ongoing overhead support services for the operation of SSLP II’s ongoing business affairs in exchange for a fee. Either party may terminate this agreement upon 30 days’ written notice to the other.

On July 31, 2017, the Company, NEFPASS LLC and NEFCORP LLC entered into a servicing agreement. NEFCORP LLC was engaged to provide NEFPASS LLC with administrative services related to the loans and capital leases held by NEFPASS LLC. NEFPASS LLC may terminate this agreement upon 30 days’ written notice to NEFCORP LLC.

Off-Balance Sheet Arrangements

From time-to-time and in the normal course of business, the Company may make unfunded capital commitments to current or prospective portfolio companies. Typically, the Company may agree to provide delayed-draw term loans or, to a lesser extent, revolving loan or equity commitments. These unfunded capital commitments always take into account the Company’s liquidity and cash available for investment, portfolio and issuer diversification, and other considerations. Accordingly, the Company had the following unfunded capital commitments at June 30, 2018 and December 31, 2016, respectively:

 

     June 30, 2018      December 31,
2017
 

(in millions)

     

Crystal Financial LLC*

   $ 44.3      $ 44.3  

Breathe Technologies, Inc.

     8.0        —    

Corindus Vascular Robotics, Inc

     6.2        —    

Delphinus Medical Technologies, Inc.

     3.7        3.7  

Datto, Inc

     1.7        1.7  

MRI Software LLC

     1.3        2.3  

Radiology Partners, Inc

     1.1        0.9  

Solara Medical Supplies, Inc

     0.5        —    

CardioFocus, Inc

     —          1.0  

Alera Group Intermediate Holdings, Inc.

     —          3.9  

Accentcare, Inc.

     —          3.4  

WJV658, LLC

     —          0.8  
  

 

 

    

 

 

 

Total Commitments

   $ 66.8      $ 62.0  
  

 

 

    

 

 

 

 

*

The Company controls the funding of the Crystal Financial LLC commitment and may cancel it at its discretion.

As of June 30, 2018 and December 31, 2017, the Company had sufficient cash available and/or liquid securities available to fund its commitments as well as the commitments to SSLP, SSLP II and LSJV, all disclosed in the notes to the Consolidated Financial Statements.

In the normal course of its business, we invest or trade in various financial instruments and may enter into various investment activities with off-balance sheet risk, which may include forward foreign currency contracts. Generally, these financial instruments represent future commitments to purchase or sell other financial instruments at specific terms at future dates. These financial instruments contain varying degrees of off-balance sheet risk whereby changes in the market value or our satisfaction of the obligations may exceed the amount recognized in our Consolidated Statements of Assets and Liabilities.

 

78


Table of Contents

Distributions

The following table reflects the cash distributions per share on our common stock for the two most recent fiscal years and the current fiscal year to date:

 

Date Declared

   Record Date      Payment Date      Amount  

Fiscal 2018

        

August 2, 2018

     September 20, 2018        October 2, 2018      $ 0.41  

May 7, 2018

     June 21, 2018        July 3, 2018        0.41  

November 2, 2017

     March 22, 2018        April 3, 2018        0.41  
        

 

 

 

Total 2018

         $ 1.23  
        

 

 

 

Fiscal 2017

        

November 2, 2017

     December 21, 2017        January 4, 2018      $ 0.40  

August 1, 2017

     September 21, 2017        October 3, 2017        0.40  

May 2, 2017

     June 22, 2017        July 5, 2017        0.40  

February 22, 2017

     March 23, 2017        April 4, 2017        0.40  
        

 

 

 

Total 2017

         $ 1.60  
        

 

 

 

Fiscal 2016

        

November 2, 2016

     December 15, 2016        January 4, 2017      $ 0.40  

August 2, 2016

     September 22, 2016        October 4, 2016        0.40  

May 3, 2016

     June 23, 2016        July 1, 2016        0.40  

February 24, 2016

     March 24, 2016        April 1, 2016        0.40  
        

 

 

 

Total 2016

         $ 1.60  
        

 

 

 

Tax characteristics of all distributions will be reported to shareholders on Form 1099 after the end of the calendar year. Future quarterly distributions, if any, will be determined by our Board. We expect that our distributions to stockholders will generally be from accumulated net investment income, from net realized capital gains or non-taxable return of capital, if any, as applicable.

We have elected to be taxed as a RIC under Subchapter M of the Code. To maintain our RIC tax treatment, we must distribute at least 90% of our ordinary income and realized net short-term capital gains in excess of realized net long-term capital losses, if any, out of the assets legally available for distribution. In addition, although we currently intend to distribute realized net capital gains (i.e., net long-term capital gains in excess of short-term capital losses), if any, at least annually, out of the assets legally available for such distributions, we may in the future decide to retain such capital gains for investment.

We maintain an “opt out” dividend reinvestment plan for our common stockholders. As a result, if we declare a distribution, then stockholders’ cash distributions will be automatically reinvested in additional shares of our common stock, unless they specifically “opt out” of the dividend reinvestment plan so as to receive cash distributions.

We may not be able to achieve operating results that will allow us to make distributions at a specific level or to increase the amount of these distributions from time to time. In addition, due to the asset coverage test applicable to us as a business development company, we may in the future be limited in our ability to make distributions. Also, our revolving credit facility may limit our ability to declare distributions if we default under certain provisions. If we do not distribute a certain percentage of our income annually, we will suffer adverse tax consequences, including possible loss of the tax benefits available to us as a regulated investment company. In addition, in accordance with GAAP and tax regulations, we include in income certain amounts that we have not yet received in cash, such as contractual payment-in-kind interest, which represents contractual interest added to the loan balance that becomes due at the end of the loan term, or the accrual of original issue or market discount.

 

79


Table of Contents

Since we may recognize income before or without receiving cash representing such income, we may have difficulty meeting the requirement to distribute at least 90% of our investment company taxable income to obtain tax benefits as a regulated investment company.

With respect to the distributions to stockholders, income from origination, structuring, closing and certain other upfront fees associated with investments in portfolio companies are treated as taxable income and accordingly, distributed to stockholders.

Related Parties

We have entered into a number of business relationships with affiliated or related parties, including the following:

 

   

We have entered into the Advisory Agreement with Solar Capital Partners. Mr. Gross, our Chairman and Chief Executive Officer and Mr. Spohler, our Chief Operating Officer and board member, are managing members and senior investment professionals of, and have financial and controlling interests in, the Investment Adviser. In addition, Mr. Peteka, our Chief Financial Officer, Treasurer and Corporate Secretary serves as the Chief Financial Officer for Solar Capital Partners.

 

   

The Administrator provides us with the office facilities and administrative services necessary to conduct day-to-day operations pursuant to our Administration Agreement. We reimburse the Administrator for the allocable portion of overhead and other expenses incurred by it in performing its obligations under the Administration Agreement, including rent, the fees and expenses associated with performing compliance functions, and the compensation of our chief compliance officer, our chief financial officer and their respective staffs.

 

   

We have entered into a license agreement with the Investment Adviser, pursuant to which the Investment Adviser has granted us a non-exclusive, royalty-free license to use the name “Solar Capital.”

The Investment Adviser may also manage other funds in the future that may have investment mandates that are similar, in whole and in part, with ours. For example, the Investment Adviser presently serves as investment adviser to Solar Senior Capital Ltd., a publicly traded BDC, which focuses on investing in senior secured loans, including first lien and second lien debt instruments. In addition, Michael S. Gross, our Chairman and Chief Executive Officer, Bruce Spohler, our Chief Operating Officer, and Richard L. Peteka, our Chief Financial Officer, serve in similar capacities for Solar Senior Capital Ltd. The Investment Adviser and certain investment advisory affiliates may determine that an investment is appropriate for us and for one or more of those other funds. In such event, depending on the availability of such investment and other appropriate factors, the Investment Adviser or its affiliates may determine that we should invest side-by-side with one or more other funds. Any such investments will be made only to the extent permitted by applicable law and interpretive positions of the SEC and its staff, and consistent with the Investment Adviser’s allocation procedures.

Related party transactions may occur among Solar Capital Ltd., Crystal Financial LLC, Senior Secured Unitranche Loan Program LLC, SSLP 2016-1, LLC, Senior Secured Unitranche Loan Program II LLC, SSLP II 2016-1, LLC and NEF Holdings LLC. These transactions may occur in the normal course of business. No administrative fees are paid to Solar Capital Partners by Crystal Financial LLC, Senior Secured Unitranche Loan Program LLC, Senior Secured Unitranche Loan Program II LLC or NEF Holdings LLC.

In addition, we have adopted a formal code of ethics that governs the conduct of our officers and directors. Our officers and directors also remain subject to the duties imposed by both the 1940 Act and the Maryland General Corporation Law.

 

80


Table of Contents
Item 3.

Quantitative and Qualitative Disclosures About Market Risk

We are subject to financial market risks, including changes in interest rates. During the six months ended June 30, 2018, certain of the investments in our comprehensive investment portfolio had floating interest rates. These floating rate investments were primarily based on floating LIBOR and typically have durations of one to three months after which they reset to current market interest rates. Additionally, some of these investments have LIBOR floors. The Company also has a revolving credit facility that is generally based on floating LIBOR. Assuming no changes to our balance sheet as of June 30, 2018 and no new defaults by portfolio companies, a hypothetical one-quarter of one percent decrease in LIBOR on our comprehensive floating rate assets and liabilities would reduce our net investment income by three cents per average share over the next twelve months. Assuming no changes to our balance sheet as of June 30, 2018 and no new defaults by portfolio companies, a hypothetical one percent increase in LIBOR on our comprehensive floating rate assets and liabilities would increase our net investment income by approximately fourteen cents per average share over the next twelve months. However, we may hedge against interest rate fluctuations from time-to-time by using standard hedging instruments such as futures, options, swaps and forward contracts subject to the requirements of the 1940 Act. While hedging activities may insulate us against adverse changes in interest rates, they may also limit our ability to participate in any benefits of certain changes in interest rates with respect to our portfolio of investments. At June 30, 2018, we have no interest rate hedging instruments outstanding on our balance sheet.

 

Increase (Decrease) in LIBOR

     (0.25 %)      1.00

Increase (Decrease) in Net Investment Income Per Share Per Year

   ($ 0.03   $ 0.14  

We may also have exposure to foreign currencies through various investments. These investments are converted into U.S. dollars at the balance sheet date, exposing us to movements in foreign exchange rates. In order to reduce our exposure to fluctuations in foreign exchange rates, we may borrow from time-to-time in such currencies under our multi-currency revolving credit facility or enter into forward currency or similar contracts.

 

Item 4.

Controls and Procedures

(a) Evaluation of Disclosure Controls and Procedures

As of June 30, 2018 (the end of the period covered by this report), we, including our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) of the 1934 Act). Based on that evaluation, our management, including the Chief Executive Officer and Chief Financial Officer, concluded that our disclosure controls and procedures were effective and provided reasonable assurance that information required to be disclosed in our periodic SEC filings is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. However, in evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of such possible controls and procedures.

(b) Changes in Internal Controls Over Financial Reporting

Management has not identified any change in the Company’s internal control over financial reporting that occurred during the second quarter of 2018 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

81


Table of Contents

PART II. OTHER INFORMATION

 

Item 1.

Legal Proceedings

We, Solar Capital Management, LLC and Solar Capital Partners, LLC are not currently subject to any material pending legal proceedings threatened against us. From time to time, we may be a party to certain legal proceedings incidental to the normal course of our business including the enforcement of our rights under contracts with our portfolio companies. While the outcome of these legal proceedings cannot be predicted with certainty, we do not expect that these proceedings will have a material effect upon our business, financial condition or results of operations beyond what has been disclosed within these financial statements.

 

Item 1A.

Risk Factors

In addition to the other information set forth in this report, you should carefully consider the factors discussed in “Risk Factors” in the May 24, 2018 filing of our Registration Statement on Form N-2, which could materially affect our business, financial condition and/or operating results. The risks described in our Registration Statement on Form N-2 are not the only risks facing our Company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially and adversely affect our business, financial condition and/or operating results.

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

We did not engage in unregistered sales of securities during the quarter ended June 30, 2018.

 

Item 3.

Defaults Upon Senior Securities

None.

 

Item 4.

Mine Safety Disclosures

Not applicable.

 

Item 5.

Other Information

None.

 

Item 6.

Exhibits

The following exhibits are filed as part of this report or hereby incorporated by reference to exhibits previously filed with the SEC:

 

Exhibit

Number

  

Description

  3.1

   Articles of Amendment and Restatement(1)

  3.2

   Amended and Restated Bylaws(1)

  4.1

   Form of Common Stock Certificate(2)

  4.2

   Indenture, dated as of November 16, 2012, between the Registrant and U.S. Bank National Association as trustee(3)

  4.3

   Second Supplemental Indenture, dated November  22, 2017, relating to the 4.50% Notes due 2023, between the Registrant and U.S. Bank National Association as trustee, including the Form of 4.50% Notes due 2023(13)

  4.4

   In accordance with Item 601(b)(4)(iii)(A) of Regulation S-K, certain instruments respecting long-term debt of the Registrant have been omitted but will be furnished to the SEC upon request

 

82


Table of Contents

Exhibit

Number

  

Description

10.1

   Dividend Reinvestment Plan(1)

10.2

   Form of Senior Secured Credit Agreement by and between the Registrant, Citibank, N.A., as administrative agent, the lenders party thereto, JPMorgan Chase Bank, N.A., as syndication agent, and SunTrust Bank, as documentation agent(9)

10.3

   Form of Amendment No.  1 to the Senior Secured Credit Agreement by and between the Registrant, the Lenders and Citibank, N.A., as administrative agent(5)

10.4

   Form of Amendment No.  2 to the Senior Secured Credit Agreement by and between the Registrant, the Lenders and Citibank, N.A., as administrative agent(10)

10.5

   Third Amended and Restated Investment Advisory and Management Agreement by and between the Registrant and Solar Capital Partners, LLC*

10.6

   Form of Custodian Agreement(7)

10.7

   Amended and Restated Administration Agreement by and between Registrant and Solar Capital Management, LLC(6)

10.8

   Form of Indemnification Agreement by and between Registrant and each of its directors(1)

10.9

   Trademark License Agreement by and between Registrant and Solar Capital Partners, LLC(1)

10.10

   Form of Share Purchase Agreement by and between Registrant and Solar Capital Investors II, LLC(2)

10.11

   Form of Registration Rights Agreement(4)

10.12

   Form of Subscription Agreement(4)

10.13

   Form of Amended and Restated Limited Liability Company Agreement, dated as of October  15, 2015, between Solar Capital Ltd., Voya Retirement Insurance and Annuity Company, ReliaStar Life Insurance Company, and Voya Insurance and Annuity Company, by and through Voya Investment Management LLC, as agent and investment manager(8)

10.14

   Form of Senior Secured Unitranche Loan Program II LLC Amended and Restated Limited Liability Company Agreement, dated as of August  5, 2016, by and between Solar Capital Ltd. and WFI Loanco, LLC(11)

10.15

   Form of Solar Life Science Program LLC Limited Liability Company Agreement, dated as of February  22, 2017, by and between Solar Capital Ltd., Solar Senior Capital Ltd. and Deerfield Solar Holdings LLC(12)

11.1

   Computation of Per Share Earnings (included in the notes to the financial statements contained in this report)

31.1

   Certification of Chief Executive Officer pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended.*

31.2

   Certification of Chief Financial Officer pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended.*

32.1

   Certification of Chief Executive Officer pursuant to Section 906 of The Sarbanes-Oxley Act of 2002.*

32.2

   Certification of Chief Financial Officer pursuant to Section 906 of The Sarbanes-Oxley Act of 2002.*

 

(1)

Previously filed in connection with Solar Capital Ltd.’s registration statement on Form N-2 Pre-Effective Amendment No. 7 (File No. 333-148734) filed on January 7, 2010.

 

83


Table of Contents
(2)

Previously filed in connection with Solar Capital Ltd.’s registration statement on Form N-2 (File No 333-148734) filed on February 9, 2010.

(3)

Previously filed in connection with Solar Capital Ltd.’s registration statement on Form N-2 Post-Effective Amendment No. 6 (File No. 333-172968) filed on November 16, 2012.

(4)

Previously filed in connection with Solar Capital Ltd.’s report on Form 8-K filed on November 29, 2010.

(5)

Previously filed in connection with Solar Capital Ltd.’s report on Form 10-Q filed on July 31, 2013.

(6)

Previously filed in connection with Solar Capital Ltd.’s registration statement on Form N-2 Post-Effective Amendment No. 10 (File No. 333-172968) filed on November 12, 2013.

(7)

Previously filed in connection with Solar Capital Ltd.’s report on Form 10-K filed on February 25, 2014.

(8)

Previously filed in connection with Solar Capital Ltd.’s report on Form 10-Q filed on November 3, 2015.

(9)

Previously filed in connection with Solar Capital Ltd.’s report on Form 8-K filed on July 6, 2012.

(10)

Previously filed in connection with Solar Capital Ltd.’s report on Form 10-Q filed on November 2, 2016.

(11)

Previously filed in connection with Solar Capital Ltd.’s report on Form 8-K filed on August 11, 2016.

(12)

Previously filed in connection with Solar Capital Ltd.’s report on Form 10-Q filed on May 2, 2017.

(13)

Previously filed in connection with Solar Capital Ltd.’s registration statement on Form N-2 Post-Effective Amendment No. 5 (File No. 333-194870) filed on November 22, 2017.

*

Filed herewith.

 

84


Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized on August 6, 2018.

 

SOLAR CAPITAL LTD.
By:   /S/ MICHAEL S. GROSS
  Michael S. Gross
  Chief Executive Officer
  (Principal Executive Officer)
By:   /S/ RICHARD L. PETEKA
  Richard L. Peteka
  Chief Financial Officer
  (Principal Financial and Accounting Officer)

 

85