Form 6-K
Table of Contents

LOGO

 

 

 

FORM 6-K

 

 

SECURITIES AND EXCHANGE COMMISSION

Washington D.C. 20549

 

 

REPORT OF FOREIGN ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 OF THE

SECURITIES EXCHANGE ACT OF 1934

For the month of November 2011

Commission File Number: 001-34122

 

 

CHINA DISTANCE EDUCATION HOLDINGS LIMITED

 

 

18th Floor, Xueyuan International Tower

1 Zhichun Road, Haidian District

Beijing 100083, People’s Republic of China

(Address of principal executive offices)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F  x            Form 40-F  ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  ¨

Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes  ¨             No  x

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- N/A

 

 

 


Table of Contents

LOGO

China Distance Education Holdings Limited

Form 6-K

TABLE OF CONTENTS

 

     Page  

Signature

     3   

Exhibit 99.1 — Press Release dated November 16, 2011

     4   

 

2


Table of Contents

LOGO

 

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

China Distance Education Holdings Limited
By:  

/s/ Ping Wei

Name:   Ping Wei
Title:   Chief Financial Officer

Date: November 17, 2011

 

3


Table of Contents

LOGO

Exhibit 99.1

CHINA DISTANCE EDUCATION HOLDINGS LIMITED REPORTS

FOURTH QUARTER AND FISCAL YEAR 2011 RESULTS

Fourth quarter revenue from continuing operations increased by 18.2% year-over-year;

Fourth quarter total course enrollments increased 33.7% year-over-year to 536,000

BEIJING, China, November 16, 2011 — China Distance Education Holdings Limited (NYSE: DL) (“CDEL”, or the “Company”), a leading provider of online education in China focusing on professional education, reported today its unaudited financial results for the fourth quarter and fiscal year ended September 30, 2011.

Fourth Quarter Fiscal 2011 Business and Financial Highlights:

 

 

Total course enrollments from continuing operations were 536,000, an increase of 33.7% from the fourth quarter of fiscal 2010.

 

 

Net revenues from continuing operations increased 18.2% over the fourth quarter of fiscal 2010 to US$13.1 million.

 

 

Gross profit from continuing operations increased 6.3% over the fourth quarter of fiscal 2010 to US$6.8 million.

 

 

Non-GAAP1 gross profit from continuing operations increased 11.2% over the fourth quarter of fiscal 2010 to US$7.7 million.

 

 

Gross profit margin from continuing operations was 51.7%, compared to 57.4% in the fourth quarter of fiscal 2010. Non-GAAP1 gross margin from continuing operations was 58.6%, compared to 62.3% in the same period last year.

 

 

Operational loss from continuing operations was US$0.6 million, compared to operating income of US$0.9 million in the fourth quarter of fiscal 2010. Non-GAAP operating income from continuing operations was US$2.5 million, a 3.7% increase from the fourth quarter of fiscal 2010.

 

 

Net loss was US$4.1 million, compared to net loss of US$2.1 million in the fourth quarter of fiscal 2010.

 

 

Non-GAAP1 net income was US$0.9 million, compared to non-GAAP1 net income of US1.3 million in the fourth quarter of fiscal 2010.

 

 

Basic and diluted net loss per American Depositary Share (“ADS”) were US$0.128 compared to basic and diluted net loss per ADS of US$0.060 for the fourth quarter of fiscal 2010. Each ADS represents four ordinary shares.

 

 

Basic and diluted non-GAAP1 net income per ADS were US$0.030, compared to basic and diluted non-GAAP1 net income per ADS of US$0.038 for the fourth quarter of fiscal 2010.

 

 

Deferred revenue and refundable fees balance was US$10.4 million, a 14.6% increase from the balance of the fourth quarter of fiscal 2010.

 

4


Table of Contents

LOGO

 

Fiscal Year 2011 Business and Financial Highlights:

Compared to the fiscal year 2010 results,

 

 

Total course enrollments from continuing operations were 1,601,000, representing a 32.2% increase.

 

 

Net revenues from continuing operations increased 27.6% to US$41.6 million.

 

 

Gross profit from continuing operations increased 27.3% to US$21.9 million.

 

 

Non-GAAP1 gross profit from continuing operations increased 25.9% to US$23.9 million.

 

 

Operational loss from continuing operations was US$0.6 million, compared to operating loss of US$0.6 million in fiscal 2010. Non-GAAP operating income from continuing operations was US$6.6 million, a 65.1% increase from fiscal 2010.

 

 

Net loss increased 100.3% to US$3.8 million.

 

 

Non-GAAP1 net income increased 13.3% to US$5.2 million.

 

 

Basic and diluted net loss per ADS were US$0.114, compared to basic and diluted net loss per ADS of US$0.055 for fiscal year 2010.

 

 

Basic and diluted non-GAAP1 net income per ADS were US$0.155 and US$0.154, respectively, compared to basic and diluted non-GAAP1 net income per ADS of US$0.133, for fiscal year 2010.

Recent Business and Financial Highlights

 

 

On September 27, 2011, following consideration and approval by the Company’s compensation committee, the board of directors determined:

 

   

To revise the exercise price of 8,066,700 and 1,398,300 options under the Share Incentive Plan that we had adopted on April 18, 2008 from $0.82 to $0.615, which equaled the per share value of the Company’s ADS on the NYSE at the close of trading on September 27, 2011, and zero per share, respectively. Furthermore, the re-priced options had been accelerated to be fully vested on the same day.

 

   

To grant 1,000,600 and 400,000 options to employees and five non-executive directors, respectively, at an exercise price of $0.615 per share, which equaled the per share value of the Company’s ADS on the NYSE at the close of trading on September 27, 2011. The vesting term of the 1,000,600 options granted to employees is two years, with four equal semi-annual installments while the 400,000 options granted to five non-executive directors had been fully vested on the same day.

 

   

To provide three-years interest free recourse loans to employees and lecturers to exercise the options.

The Company’s compensation committee and the board of directors carefully considered the decision to modify the terms of the share options, grant new options, and provide interest free recourse loans, and determined that taking such actions were important to the Company’s ability to retain and motivate its officers, employees and lecturers.

 

5


Table of Contents

LOGO

 

Commenting on the results, Mr. Zhengdong Zhu, CDEL Chairman and Chief Executive Officer said, “We concluded fiscal year 2011 with healthy fourth quarter results that exceeded our revenue guidance before adjusting for the revenue from a business unit that is to be discontinued within a year, capping a year of consistent execution on a financial and operational basis. Our fourth quarter results were supported by steady revenue growth across our core online education courses. We believe that the underlying demand for our core education services will remain strong, and we expect to see continuous growth in the year ahead.

Throughout fiscal year 2011, we focused on two main imperatives: the delivery of consistent results and the execution of our strategy to realize the full potential of our unique business model and operating platform. Our full year results proved that we succeeded in delivering growth in revenue and non-GAAP1 operational income from continuing operations on a year-over-year basis. Through various strategic investments in high quality educational content and delivery channels, we have also created a more comprehensive educational platform which leverages the inherently scalable nature of our online network and our extensive experience in developing and disseminating educational content.

We believe the investments we have made position us well to capitalize on the numerous opportunities in the Chinese education market. In light of our healthy growth, we have decided to modify the terms of our existing share options and grant additional options to our employees and lecturers in an effort to award and retain our valuable employees and lecturers who are critical to our future success.”

Ms. Ping Wei, Chief Financial Officer of CDEL, commented, “As we continue to grow our businesses, we continue to realign our resources to focus on where we believe most of our future growth and shareholder value will come from. Part of this effort will result in the discontinuation of certain of our business segments. Our financial results for fiscal year 2011 were negatively affected by this decision. However, we believe that this action will help us maintain our focus on the areas of greatest strategic significance in the long term.

Throughout fiscal year 2011, we operated in an inflationary environment. In addition, we again provided US$1.2 million of bad debt provision due to the slow collection of some accounts. While we strived to control our costs and expenses, our margins on a non-GAAP1 level were negatively affected. Going forward, we will maintain our efforts in cost controls and we still expect to achieve margin increase from our continuing operations in fiscal year 2012.”

Fiscal Fourth Quarter 2011 Unaudited Financial Results

Net Revenues. Total net revenues from continuing operations for the fourth quarter of fiscal 2011 were US$13.1 million, representing a year-over-year increase of 18.2% from US$11.1 million in the fourth quarter of fiscal 2010.

Online education services net revenues for the fourth quarter of fiscal 2011 were US$9.9 million, an increase of 24.4% from the fourth quarter of fiscal 2010. This increase was a result of increased revenue in accounting certificate exams, CPA examinations, healthcare and construction engineering courses.

 

6


Table of Contents

LOGO

 

Net revenues from books and reference materials decreased by 22.7% year-over-year to US$1.3 million in the fourth quarter of fiscal 2011. In 2011, we adopted new approach to allocate revenue amounts between study cards and books for certain bundled arrangements, which resulted in a decrease of $0.3 million, or 3.3%, in book revenue and a corresponding increase of $0.3 million in online revenue in this quarter.

Net revenues from others increased 31.4% year-over-year to US$1.9 million for the fourth quarter of fiscal 2011 from US$1.5 million in the corresponding period of last year. The increase was a result of increased revenues from offline business start-up training courses provided by Zhengbao Yucai and other off-line supplementary training courses.

Cost of Sales. Cost of sales for the fourth quarter of fiscal 2011 was US$6.3 million, representing a 34.3% increase over the fourth quarter of fiscal 2010. Non-GAAP1 cost of sales for the fourth quarter of fiscal 2011 was US$5.4 million, an increase of 29.7% over the same period last year. The increase in cost of sales as compared to the same period last year was primarily due to increased salaries and related expenses, lecturer fees, and rent and related expenses.

Gross Profit and Gross Margin. Gross profit for the fourth quarter of fiscal 2011 was US$6.8 million, representing a 6.3% increase from US$6.4 million in the same period last year. Non-GAAP1 gross profit was US$7.7 million, an increase of 11.2% year-over-year. Gross profit margin for the fourth quarter of fiscal 2011 was 51.7%, compared to 57.4% in the fourth quarter of fiscal 2010. Non-GAAP1 gross profit margin for the fourth quarter of fiscal 2011 was 58.6%, compared to 62.3% in the same period of 2010. The decrease in non-GAAP1 gross margin was primarily a result of increased lecturer fees, and rent and related expenses.

Operating Expenses. Total operating expenses for the fourth quarter of fiscal 2011 were US$7.4 million, an increase of 35.8% year-over-year. Non-GAAP1 operating expenses were US$5.2 million, representing a year-over-year increase of 15.2%.

Selling expenses amounted to US$2.5 million for the fourth quarter of fiscal 2011, representing a 52.6% increase year-over-year. Non-GAAP1 selling expenses were US$2.1 million, a 51.4% increase from the same period last year as a result of increased salaries and related expenses, advertising and promotional activities, and commissions to our agents due to the increase in sales.

General and administrative expenses were US$4.9 million in the fourth quarter of fiscal 2011, representing a 34.5% year-over-year increase. Non-GAAP1 general and administrative expenses were US$3.1 million, a decrease of 1.3% year-over-year. The decrease in non-GAAP general and administrative expenses year-over-year was primarily due to decreased bad debt provision for outstanding receivables, in accordance with our accounting policy, which was partially offset by increased professional fees.

 

7


Table of Contents

LOGO

 

Income Tax Expenses. Income tax expenses was US$0.8 million for the fourth quarter of fiscal 2011, compared with income tax expenses of US$1.0 million in the same period last year.

Net (Loss) Income from continuing operations. Net loss from continuing operations was US$1.2 million for the fourth quarter of fiscal 2011, compared to net income of US$0.2 million in the same period of 2010. Non-GAAP1 net income from continuing operations for the fourth quarter of fiscal 2011 was US$1.9 million, compared to non-GAAP1 net income of US$1.6 million in the corresponding quarter in 2010.

Loss from discontinued operations. Net loss from discontinued operations was US$3.0 million for the fourth quarter of fiscal 2011, compared to net loss of US$2.2 million in the same period last year. Non-GAAP1 net loss from discontinued operations for the fourth quarter of fiscal 2011 was US$1.0 million, compared to non-GAAP1 net loss of US$0.2 million in the corresponding quarter in 2010.

Net Income/Loss. Net loss was US$4.1 million for the fourth quarter of fiscal 2011, compared to net loss of US$2.1 million in the same period last year. Non-GAAP1 net income for the fourth quarter of fiscal 2011 was US$0.9 million, compared to non-GAAP1 net income of US$1.3 million in the corresponding quarter in 2010.

Operating Cash Flow. Net operating cash inflow for the fourth quarter of fiscal 2011 was US$4.4 million, compared to a net operating cash inflow of US$4.8 million in the same period last year, primarily due to the decrease in deferred revenue, partially offset by the contribution of increased net income before non-cash items, decrease in prepayment and other current assets, and increase in accrued expenses and other liabilities.

Cash and Cash Equivalents, Term Deposit and Restricted Cash. Cash and cash equivalents, term deposit and restricted cash from continuing operations increased to US$60.3 million as of September 30, 2011 from US$58.0 million as of June 30, 2011 as we continued to generate cash flow from operations, partially offset by the purchase of property, plant and equipment, intangible assets, and repurchased of shares worth US$1.3 million as part of our share repurchase program.

Fiscal Year 2011 Unaudited Financial Results

Net Revenues. Total net revenues increased by 27.6% to US$41.6 million for the fiscal year 2011, from US$32.6 million in the fiscal year 2010.

Online education services net revenues for the fiscal year 2011 increased by 28.4% to US$30.8 million from US$24.0 million in the fiscal year 2010.

Net revenues from books and reference materials for the fiscal year 2011 increased by 20.4% to US$4.7 million from US$3.9 million in the fiscal year 2010. In addition, net revenue from others increased by 29.5% year-over-year to US$6.0 million.

Cost of Sales. Cost of sales increased by 27.9% to US$19.6 million for the fiscal year 2011, from US$15.4 million in the fiscal year 2010. Non-GAAP1 cost of sales for the fiscal year 2011 was US$17.6 million, a 30.0% increase over the previous year.

 

8


Table of Contents

LOGO

 

Gross Profit and Gross Margin. Gross profit increased by 27.3% to US$21.9 million for the fiscal year 2011 from US$17.2 million in the fiscal year 2010. Non-GAAP1 gross profit was US$23.9 million, a 25.9% increase from the fiscal year 2010. Gross profit margin for the fiscal year 2011 was 52.8%, down slightly from 52.9% in the fiscal year 2010. Non-GAAP1 gross profit margin for the fiscal year 2011 was 57.6%, compared to 58.4% in the fiscal year 2010.

Operating Expenses. For the fiscal year 2011, total operating expenses increased by 29.2% to US$23.1 million from US$17.9 million in the fiscal year 2010. Non-GAAP1 operating expenses were US$18.0 million, an increase of 18.8% from the fiscal year 2010.

For the fiscal year 2011, selling expenses increased by 36.2% to US$9.8 million compared to US$7.2 million in the fiscal year 2010. Non-GAAP1 selling expenses were US$9.1 million, a 37.6% increase from the previous year.

For the fiscal year 2011, general and administrative expenses increased by 15.9% to US$12.2 million compared to US$10.5 million in the fiscal year 2010. Non-GAAP1 general and administrative expenses were US$8.9 million, a 4.3% increase from the previous year.

Income Tax Expense. For the fiscal year 2011, income tax expense was US$1.0 million compared to an income tax expense of US$0.6 million in the fiscal year 2010.

Net (Loss) Income from continuing operations. Net loss from continuing operations was US$0.5 million for the fiscal year 2011, compared to a net income of US$0.2 million in the fiscal year 2010. Non-GAAP1 net income from continuing operations increased by 36.3% year-over-year to US$6.4 million in the fiscal year 2011.

Loss from discontinued operations. Net loss from discontinued operations was US$3.3 million for the fiscal year 2011, compared to net loss of US$2.1 million in the fiscal year 2010. Non-GAAP1 net loss from discontinued operations for the fiscal year 2011 was US$1.2 million, compared to non-GAAP1 net loss of US$0.1 million last year.

Net Income/loss. Net loss was US$3.8 million for the fiscal year 2011, compared to a net loss of US$1.9 million in the fiscal year 2010. Non-GAAP1 net income, increased by 13.2% year-over-year to US$5.2 million for the fiscal year 2011.

Operating Cash Flow. Net operating cash inflow for fiscal year 2011 was US$9.2 million, an increase of 20.2% over the same period last year.

Cash and Cash Equivalents, Term Deposits and Restricted Cash. Cash and cash equivalents, term deposits and restricted cash from continuing operations as of September 30, 2011 increased to US$60.3 million from US$60.2 million as of September 30, 2010.

First Quarter Fiscal 2012 Guidance — Due to the typical seasonality pattern of our business, the fiscal first quarter is normally a weak quarter. As such, CDEL expects to generate total net revenues in the range of US$8.5 million to US$9.0 million for the first quarter of fiscal year 2012 as compared to net revenues of US$7.8 million in the first quarter of fiscal 2011. We expect our fiscal year 2012 annual revenue from continuing operations to be between US$50 million and US$54 million, representing year-over-year growth of 20% to 30%. This represents our current and preliminary view, which is subject to change.

 

9


Table of Contents

LOGO

 

Conference Call

China Distance Education Holdings Limited senior management will host a conference call on Thursday, November 17, 2011 at 8:00 am (Eastern) / 5:00 am (Pacific) / 9:00 pm (Beijing/Hong Kong) to discuss its fourth quarter and fiscal year 2011 financial results and recent business activity. The conference call may be accessed by calling: +1 866 519 4004 (US), 800 930 346 (Hong Kong), 800 819 0121 (China Land-line), 400 620 8038 (China Mobile), or 0 808 234 6646 (UK). The pass code is CDEL.

A telephone replay will be available shortly after the call until November 25, 2011 at +1 866 214 5335 (US), 800 901 596 (Hong Kong), 10 800 714 0386 (China North), 10 800 140 0386 (China South), or 0 800 731 7846 (UK). The pass code is 21357351.

A live webcast of the conference call and replay will be available on the investor relations page of China Distance Education Holdings Limited’s website at: http://ir.cdeledu.com/versions/Financials_en/EarningsAnnouncements_en.html

About China Distance Education Holdings Limited

China Distance Education Holdings Limited is a leading provider of online education in China focusing on professional education. The courses offered by the Company through its websites are designed to help professionals and other course participants obtain and maintain the skills, licenses and certifications necessary to pursue careers in China in the areas of accounting, law, healthcare, construction engineering, and other industries. The Company also offers online test preparation courses to self-taught learners pursuing higher education diplomas or degrees and to secondary school and college students preparing for various academic and entrance exams. In addition, the Company offers online foreign language courses, offline GaoKao retake courses and offline business start-up training courses.

Safe Harbor Statement

This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “may,” “should,” “potential,” “continue,” “expect,” “anticipate,” “future,” “intend,” “plan,” “believe,” “is/are likely to,” “estimate” and similar statements. Among other things, the outlook for the first quarter of the fiscal year 2012 and quotations from management in this announcement, as well as the Company’s strategic and operational plans, contain forward-looking statements. The Company may also make written or oral forward-looking statements in its periodic reports to the SEC in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about the Company’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: our goals and growth strategies; our future prospects and market acceptance of our online and offline courses and other products and services; our future business development and results of operations; projected revenues, profits, earnings and other estimated financial information; projected enrollment numbers; our plans to expand and enhance our online and offline courses and other products and services; competition in the education and test preparation markets; and Chinese laws, regulations and policies, including those applicable to the Internet and Internet content providers, the education and telecommunications industries, mergers and acquisitions, taxation and foreign exchange.

 

10


Table of Contents

LOGO

 

Further information regarding these and other risks is included in the Company’s annual report on Form 20-F and other documents filed with the SEC. The Company does not undertake any obligation to update any forward-looking statement, except as required under applicable law. All information provided in this press release and in the attachments is as of the date of this press release.

Statement Regarding Unaudited Financial Information

The unaudited financial information set forth above is preliminary and subject to adjustments. Adjustments to the financial statements may be identified when audit work is performed for the year-end audit, which could result in significant differences from this preliminary unaudited financial information.

Use of Non-GAAP Financial Measures

To supplement the Company’s consolidated financial results presented in accordance with U.S. generally accepted accounting principles, or GAAP, the Company uses the following measures defined as non-GAAP financial measures: non-GAAP net income, operating income, gross profit, cost of sales, selling expenses, general and administrative expenses, net income margin, operating margin, gross profit margin and basic and diluted earnings per ADS and per share. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP. For more information on these non-GAAP financial measures, please see the table captioned “Reconciliations of non-GAAP measures to comparable GAAP measures” set forth at the end of this release.

The Company believes that these non-GAAP financial measures provide meaningful supplemental information regarding its performance and liquidity by excluding share-based compensation expenses, impairment of property, plant and equipment, and impairment/written off of goodwill, intangible assets and purchased call options for the acquisition of additional equity interest in Zhengbao Yucai and Champion Xinlixiang that may not be indicative of its operating performance from a cash perspective. The Company believes that both management and investors benefit from these non-GAAP financial measures in assessing its performance and when planning and forecasting future periods. These non-GAAP financial measures also facilitate management’s internal comparisons to the Company’s historical performance and liquidity. The Company computes its non-GAAP financial measures using the same consistent method from quarter to quarter. The Company believes these non-GAAP financial measures are useful to investors in allowing for greater transparency with respect to supplemental information used by management in its financial and operational decision making. A limitation of excluding share-based compensation expenses, impairment of property, plant and equipment, and impairment/written off of goodwill, intangible assets and purchased call options for the acquisition of additional equity interest in Zhengbao Yucai and Champion Xinlixiang from the above-mentioned line items and presenting these non-GAAP measures is that such charges may continue to be for the foreseeable future a significant recurring expense in our business. Management compensates for this limitation by providing specific information regarding the GAAP amounts excluded from each non-GAAP measure. The accompanying table at the end of this release provides more detail on the reconciliations between GAAP financial measures that are most directly comparable to non-GAAP financial measures.

 

11


Table of Contents

LOGO

 

Contacts:

 

China Distance Education Holdings Limited

Lingling Kong, IR manager

Tel: +86-10-8231-9999 ext1805

Email: IR@cdeledu.com

  

Investor Relations (HK):

Mahmoud Siddig, Managing Director

Taylor Rafferty

Tel: +852 3196 3712

Email: cdel@taylor-rafferty.com

Financial Tables to Follow

 

12


Table of Contents

LOGO

 

China Distance Education Holdings Limited

Consolidated Balance Sheets

(in thousands of US Dollars, except number of shares and per share data)

 

     September 30, 2010
(Derived from audited)
    September 30, 2011
(Unaudited)
 

Assets:

    

Current assets:

    

Cash and cash equivalents

     57,305        49,738   

Term deposit

     —          7,839   

Restricted cash

     2,906        2,676   

Accounts receivable, net of allowance for doubtful accounts of US$2,236 and US$3,190 as of September 30, 2010 and 2011, respectively

     4,012        4,661   

Inventories

     599        363   

Prepayment and other current assets

     2,039        2,861   

Deferred tax assets, current portion

     1,016        1,556   

Deferred cost

     1,596        1,868   

Current assets of discontinued operations

     4,625        1,532   
  

 

 

   

 

 

 

Total current assets

     74,098        73,094   

Non-current assets:

    

Property, plant and equipment, net

     8,082        8,586   

Goodwill

     7,062        7,403   

Other intangible assets, net

     2,757        2,382   

Purchased call options

     1,083        —     

Deposit for purchase of non-current assets

     —          242   

Deferred tax assets, non-current portion

     173        681   

Other non-current assets

     744        729   

Long-term assets of discontinued operations

     1,992        774   
  

 

 

   

 

 

 

Total non-current assets

     21,893        20,797   
  

 

 

   

 

 

 

Total assets

     95,991        93,891   
  

 

 

   

 

 

 

Liabilities and shareholders’ equity:

    

Current liabilities:

    

Accrued expenses and other liabilities (including accrued expenses and other liabilities of the consolidated VIE without recourse to China Distance Education Holdings Limited of US$3,174 and US$5,378 as of September 30, 2010 and 2011, respectively)

     3,821        6,514   

Income tax payable (including income tax payable of the consolidated VIE without recourse to China Distance Education Holdings Limited of US$1,518 and US$2,170 as of September 30, 2010 and 2011, respectively)

     1,586        2,329   

Deferred revenue (including deferred revenue of the consolidated VIE without recourse to China Distance Education Holdings Limited of US$7,545 and US$7,848 as of September 30, 2010 and 2011, respectively)

     7,545        7,861   

Refundable fees (including refundable fees of the consolidated VIE without recourse to China Distance Education Holdings Limited of US$1,564 and US$2,580 as of September 30, 2010 and 2011, respectively)

     1,564        2,580   

Current liabilities of discontinued operations (including current liabilities of discontinued operations of the consolidated VIE without recourse to China Distance Education Holdings Limited of US$4,297 and US$1,860 as of September 30, 2010 and 2011, respectively)

     4,297        1,860   
  

 

 

   

 

 

 

Total current liabilities

     18,813        21,144   

Non-current liabilities:

    

Deferred tax liabilities, non-current portion (including non-current deferred tax liabilities of discontinued operations of the consolidated VIE without recourse to China Distance Education Holdings Limited of US$20 and US$13 as of September 30, 2010 and 2011, respectively)

     20        13   

Non-current liabilities of discontinued operations (including non-current liabilities of discontinued operations of the consolidated VIE without recourse to China Distance Education Holdings Limited of US$136 and nil as of September 30, 2010 and 2011, respectively)

     136        —     
  

 

 

   

 

 

 

Total non-current liabilities

     156        13   
  

 

 

   

 

 

 

Total liabilities

     18,969        21,157   
  

 

 

   

 

 

 

Equity:

    

China Distance Education Holdings Limited shareholders’ equity

    

Ordinary shares (par value of US$0.0001 per share at September 30, 2010 and 2011, respectively; Authorized—480,000,000 shares at September 30, 2010 and 2011; Issued and outstanding—136,932,849 and 127,800,673 shares at September 30, 2010 and 2011, respectively)

     14        13   

Additional paid-in capital

     79,075        78,804   

Accumulated other comprehensive income

     2,399        4,221   

Cumulative deficits

     (6,502     (10,304
  

 

 

   

 

 

 

Total China Distance Education Holdings Limited shareholders’ equity

     74,986        72,734   
  

 

 

   

 

 

 

Noncontrolling interest- continuing operations

     1,123        —     

Noncontrolling interest- discontinued operations

     913        —     
  

 

 

   

 

 

 

Total equity

     77,022        72,734   
  

 

 

   

 

 

 

Total liabilities and equity

     95,991        93,891   
  

 

 

   

 

 

 

 

13


Table of Contents

LOGO

 

China Distance Education Holdings Limited

Unaudited Consolidated Statements Of Operations

(in thousands of US dollars, except number of shares, per share and per ADS data)

 

     Three Months Ended September 30,  
     2010     2011  

Sales, net of business tax, value-added tax and related surcharges:

    

Online education services

     7,958        9,896   

Books and reference materials

     1,668        1,290   

Others

     1,455        1,912   
  

 

 

   

 

 

 

Total net revenues

     11,081        13,098   

Cost of sales

    

Cost of services

     (3,674     (5,381

Cost of tangible goods sold

     (1,042     (951
  

 

 

   

 

 

 

Total cost of sales

     (4,716     (6,332

Gross profit

     6,365        6,766   

Operating expenses

    

Selling expenses

     (1,606     (2,450

General and administrative expenses

     (3,670     (4,935

Impairment of purchased call option

     (162     —     
  

 

 

   

 

 

 

Total operating expenses

     (5,438     (7,385

Other operating income

     2        4   
  

 

 

   

 

 

 

Operating (loss) income

     929        (615

 

 

Interest income

     138        326   

Exchange loss

     (37     (54
  

 

 

   

 

 

 

 

Income (loss) before income taxes

     1,030        (343

Less: Income tax expense

     (1,048     (823
  

 

 

   

 

 

 

 

Net loss

     (18     (1,166

Less: Net loss attributable to noncontrolling interest

     168        —     
  

 

 

   

 

 

 

Net (loss) income from continuing operations

     150        (1,166

 

 

Net loss from discontinued operations, net of tax

     (2,206     (2,958

Net loss attributable to China Distance Education Holdings Limited

     (2,056     (4,124
  

 

 

   

 

 

 

Net loss per share:

    

Net loss attributable to China Distance Education Holdings Limited shareholders

    

Basic from continuing operations

     0.001        (0.009

Basic from discontinued operations

     (0.016     (0.023
  

 

 

   

 

 

 

Basic

     (0.015     (0.032
  

 

 

   

 

 

 

Diluted from continuing operations

     0.001        (0.009

Diluted from discontinued operations

     (0.016     (0.023
  

 

 

   

 

 

 

Diluted

     (0.015     (0.032
  

 

 

   

 

 

 

Net loss per ADS:

    

Net loss attributable to China Distance Education Holdings Limited shareholders

    

Basic from continuing operations

     0.004        (0.036

Basic from discontinued operations

     (0.064     (0.092
  

 

 

   

 

 

 

Basic

     (0.060     (0.128
  

 

 

   

 

 

 

Diluted from continuing operations

     0.004        (0.036

Diluted from discontinued operations

     (0.064     (0.092
  

 

 

   

 

 

 

Diluted

     (0.060     (0.128
  

 

 

   

 

 

 

Weighted average shares used in calculating net loss per share:

    

Basic

     137,157,163        128,481,707   

Diluted

     137,157,163        128,481,707   

 

14


Table of Contents

LOGO

 

China Distance Education Holdings Limited

Consolidated Statements Of Operations

(in thousands of US dollars, except number of shares, per share and per ADS data)

 

     Year Ended September 30,  
     2010     2011  
     (Derived from audited)     (Unaudited)  

Sales, net of business tax, value-added tax and related surcharges:

    

Online education services

     23,982        30,788   

Books and reference materials

     3,939        4,743   

Others

     4,658        6,033   
  

 

 

   

 

 

 

Total net revenues

     32,579        41,564   

Cost of sales

    

Cost of services

     (13,283     (16,840

Cost of tangible goods sold

     (2,070     (2,794
  

 

 

   

 

 

 

Total cost of sales

     (15,353     (19,634

Gross profit

     17,226        21,930   

Operating expenses

    

Selling expenses

     (7,176     (9,771

General and administrative expenses

     (10,542     (12,221

Impairment of purchased call option

     (162     —     

Written off of purchased call option

     —          (1,115
  

 

 

   

 

 

 

Total operating expenses

     (17,880     (23,107

Other operating income

     81        603   
  

 

 

   

 

 

 

Operating loss

     (573     (574

Interest income

     458        883   

Exchange loss

     (66     (143
  

 

 

   

 

 

 

Income (loss) before income taxes

     (181     166   

Less: Income tax expense

     (575     (971
  

 

 

   

 

 

 

Net loss

     (756     (805

Less: Net loss attributable to noncontrolling interest

     911        303   
  

 

 

   

 

 

 

Net (loss) income from continuing operations

     155        (502

Net loss from discontinued operations, net of tax

     (2,053     (3,300

Net loss attributable to China Distance Education Holdings Limited

     (1,898     (3,802
  

 

 

   

 

 

 

Net loss per share:

    

Net loss attributable to China Distance Education Holdings Limited shareholders

    

Basic from continuing operations

     0.001        (0.004

Basic from discontinued operations

     (0.015     (0.025
  

 

 

   

 

 

 

Basic

     (0.014     (0.029
  

 

 

   

 

 

 

Diluted from continuing operations

     0.001        (0.004

Diluted from discontinued operations

     (0.015     (0.025
  

 

 

   

 

 

 

Diluted

     (0.014     (0.029
  

 

 

   

 

 

 

Net loss per ADS:

    

Net loss attributable to China Distance Education Holdings Limited shareholders

    

Basic from continuing operations

     0.004        (0.015

Basic from discontinued operations

     (0.059     (0.099
  

 

 

   

 

 

 

Basic

     (0.055     (0.114
  

 

 

   

 

 

 

Diluted from continuing operations

     0.004        (0.015

Diluted from discontinued operations

     (0.059     (0.099
  

 

 

   

 

 

 

Diluted

     (0.055     (0.114
  

 

 

   

 

 

 

Weighted average shares used in calculating net loss per share:

    

Basic

     138,232,493        133,571,727   

Diluted

     138,232,493        133,571,727   

 

15


Table of Contents

LOGO

 

China Distance Education Holdings Limited

Unaudited Reconciliation of non-GAAP measures to comparable GAAP measures from continuing operations

(In thousands of US Dollars, except number of shares, per share and per ADS data)

 

     Three Months Ended September 30  
     2010     2011  

Cost of sales

     4,716        6,332   

Share-based compensation expense in cost of sales

     538        913   

Non-GAAP cost of sales

     4,178        5,419   

Selling expenses

     1,606        2,450   

Share-based compensation expense in selling expenses

     187        302   

Non-GAAP selling expenses

     1,419        2,148   

General and administrative expenses

     3,670        4,935   

Share-based compensation expense in general and administrative expenses

     563        1,867   

Non-GAAP general and administrative expenses

     3,107        3,068   

Gross profit

     6,365        6,766   

Share-based compensation expenses

     538        913   

Non-GAAP gross profit

     6,903        7,679   

Gross profit margin

     57.4     51.7

Non-GAAP gross profit margin

     62.3     58.6

Operating (loss) income

     929        (615

Share-based compensation expenses

     1,288        3,082   

Impairment of purchased call option

     162        —     

Non-GAAP operating income

     2,379        2,467   

Operating margin

     8.4     (4.7 %) 

Non-GAAP operating margin

     21.5     18.8

Net (loss) income

     150        (1,166

Share-based compensation expenses

     1,288        3,082   

Impairment of purchased call option (net, tax effect US$41 and nil for three month ended September 30,2010 and 2011, respectively)

     121        —     

Non-GAAP net income

     1,559        1,916   

Net income margin

     1.4     (8.9 %) 

Non-GAAP net income margin

     14.1     14.6

Net (loss) income per share—basic

     0.001        (0.009

Net (loss) income per share—diluted

     0.001        (0.009

Non-GAAP net income per share—basic

     0.011        0.015   

Non-GAAP net income per share—diluted

     0.011        0.015   

Net (loss) income per ADS attributable to China Distance Education Holdings Limited shareholders—basic (note 1)

     0.004        (0.036

Net (loss) income per ADS attributable to China Distance Education Holdings Limited shareholders—diluted (note 1)

     0.004        (0.036

Non-GAAP net income per ADS attributable to China Distance Education Holdings Limited shareholders—basic (note 1)

     0.045        0.060   

Non-GAAP net income per ADS attributable to China Distance Education Holdings Limited shareholders—diluted (note 1)

     0.045        0.060   

Weighted average shares used in calculating basic net (loss) income per share

     137,157,163        128,481,707   

Weighted average shares used in calculating diluted net (loss) income per share

     137,259,596        128,481,707   

Weighted average shares used in calculating basic non-GAAP net income per share

     137,157,163        128,481,707   

Weighted average shares used in calculating diluted non-GAAP net income per share

     137,259,596        128,517,815   

 

16


Table of Contents

LOGO

 

China Distance Education Holdings Limited

Unaudited Reconciliation of non-GAAP measures to comparable GAAP measures from discontinued operations

(In thousands of US Dollars, except number of shares, per share and per ADS data)

 

     Three Months Ended September 30  
     2010     2011  

Net loss

     (2,206     (2,958

Impairment of property, plant and equipment

     —          973   

Impairment of goodwill

     1,407        758   

Impairment of intangible asset (net, tax effect US$68 and US$83 for three months ended September 30, 2010 and 2011, respectively)

     206        249   

Impairment of purchased call option (net, tax effect US$119 and nil for three months ended September 30, 2010 and 2011, respectively)

     358        —     

Non-GAAP net loss

     (235     (978

Net loss per share—basic

     (0.016     (0.023

Net loss per share—diluted

     (0.016     (0.023

Non-GAAP net loss per share—basic

     (0.002     (0.008

Non-GAAP net loss per share—diluted

     (0.002     (0.008

Net loss per ADS attributable to China Distance Education Holdings Limited shareholders—basic (note 1)

     (0.064     (0.092

Net loss per ADS attributable to China Distance Education Holdings Limited shareholders—diluted (note 1)

     (0.064     (0.092

Non-GAAP net loss per ADS attributable to China Distance Education Holdings Limited shareholders—basic (note 1)

     (0.007     (0.030

Non-GAAP net loss per ADS attributable to China Distance Education Holdings Limited shareholders—diluted (note 1)

     (0.007     (0.030

Weighted average shares used in calculating basic net loss per share

     137,157,163        128,481,707   

Weighted average shares used in calculating diluted net loss per share

     137,157,163        128,481,707   

Weighted average shares used in calculating basic non-GAAP net loss per share

     137,157,163        128,481,707   

Weighted average shares used in calculating diluted non-GAAP net loss per share

     137,157,163        128,481,707   

 

17


Table of Contents

LOGO

 

China Distance Education Holdings Limited

Unaudited reconciliation of non-GAAP measures to comparable GAAP measures from continuing operations

(In thousands of US Dollars, except number of shares, per share and per ADS data)

 

     Year Ended September 30  
     2010     2011  

Cost of sales

     15,353        19,634   

Share-based compensation expense in cost of sales

     1,787        1,999   

Non-GAAP cost of sales

     13,566        17,635   

Selling expenses

     7,176        9,771   

Share-based compensation expense in selling expenses

     567        678   

Non-GAAP selling expenses

     6,609        9,093   

General and administrative expenses

     10,542        12,221   

Share-based compensation expense in general and administrative expenses

     2,033        3.347   

Non-GAAP general and administrative expenses

     8,509        8,874   

Gross profit

     17,226        21,930   

Share-based compensation expenses

     1,787        1,999   

Non-GAAP gross profit

     19,013        23,929   

Gross profit margin

     52.9     52.8

Non-GAAP gross profit margin

     58.4     57.6

Operating loss

     (573     (574

Share-based compensation expenses

     4,387        6,024   

Impairment of purchased call option

     162        —     

Written off of purchased call option

     —          1,115   

Non-GAAP operating income

     3,976        6,565   

Operating margin

     (1.8 %)      (1.4 %) 

Non-GAAP operating margin

     12.2     15.8

Net (loss) income

     155        (502

Share-based compensation expenses

     4,387        6,024   

Impairment of purchased call option (net, tax effect US$41 and nil for three months ended September 30, 2010 and 2011, respectively)

     121        —     

Written off of purchased call option (net, tax effect nil and US$279 for three months ended September 30, 2010 and 2011, respectively)

     —          836   

Non-GAAP net income

     4,663        6,358   

Net income margin

     0.5     (1.2 %) 

Non-GAAP net income margin

     14.3     15.3

Net (loss) income per share—basic

     0.001        (0.004

Net (loss) income per share—diluted

     0.001        (0.004

Non-GAAP net income per share—basic

     0.034        0.048   

Non-GAAP net income per share—diluted

     0.034        0.047   

Net (loss) income per ADS attributable to China Distance Education Holdings Limited shareholders—basic (note 1)

     0.004        (0.015

Net (loss) income per ADS attributable to China Distance Education Holdings Limited shareholders—diluted (note 1)

     0.004        (0.015

Non-GAAP net income per ADS attributable to China Distance Education Holdings Limited shareholders—basic (note 1)

     0.135        0.190   

Non-GAAP net income per ADS attributable to China Distance Education Holdings Limited shareholders—diluted (note 1)

     0.135        0.189   

Weighted average shares used in calculating basic net (loss) income per share

     138,232,493        133,571,727   

Weighted average shares used in calculating diluted net (loss) income per share

     138,363,594        133,571,727   

Weighted average shares used in calculating basic non-GAAP net income per share

     138,232,493        133,571,727   

Weighted average shares used in calculating diluted non-GAAP net income per share

     138,363,594        134,342,506   

 

18


Table of Contents

LOGO

 

China Distance Education Holdings Limited

Unaudited reconciliation of non-GAAP measures to comparable GAAP measures from discontinued operations

(In thousands of US Dollars, except number of shares, per share and per ADS data)

 

     Year Ended September 30  
     2010     2011  

Net loss

     (2,053     (3,300

Impairment of property, plant and equipment

     —          973   

Impairment of goodwill

     1,407        758   

Impairment of intangible asset (net, tax effect US$68 and US$83 for the three months ended September, 2010 and 2011, respectively)

     206        249   

Impairment of purchased call option (net, tax effect US$119 and nil for three months ended September 30, 2010 and 2011, respectively)

     358        —     

Written off of purchased call option (net, tax effect nil and US$51 for three months ended September 30, 2010 and 2011, respectively)

     —          151   

Non-GAAP net loss

     (82     (1,169

Net loss per share—basic

     (0.015     (0.025

Net loss per share—diluted

     (0.015     (0.025

Non-GAAP net loss per share—basic

     (0.001     (0.009

Non-GAAP net loss per share—diluted

     (0.001     (0.009

Net loss per ADS attributable to China Distance Education Holdings Limited shareholders—basic (note 1)

     (0.059     (0.099

Net loss per ADS attributable to China Distance Education Holdings Limited shareholders—diluted (note 1)

     (0.059     (0.099

Non-GAAP net loss per ADS attributable to China Distance Education Holdings Limited shareholders—basic (note 1)

     (0.002     (0.035

Non-GAAP net loss per ADS attributable to China Distance Education Holdings Limited shareholders—diluted (note 1)

     (0.002     (0.035

Weighted average shares used in calculating basic net loss per share

     138,232,493        133,571,727   

Weighted average shares used in calculating diluted net loss per share

     138,232,493        133,571,727   

Weighted average shares used in calculating basic non-GAAP net loss per share

     138,232,493        133,571,727   

Weighted average shares used in calculating diluted non-GAAP net loss per share

     138,232,493        133,571,727   

Note 1: Each ADS represents four ordinary shares

 

19