UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended May 31, 2008
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File No. 1-11288
ACTUANT CORPORATION
(Exact name of registrant as specified in its charter)
Wisconsin | 39-0168610 | |
(State of incorporation) | (I.R.S. Employer Id. No.) |
13000 WEST SILVER SPRING DRIVE
BUTLER, WISCONSIN 53007
Mailing address: P. O. Box 3241, Milwaukee, Wisconsin 53201
(Address of principal executive offices)
(414) 352-4160
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of large accelerated filer, accelerated filer, and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer x | Accelerated filer ¨ | |||
Non-accelerated filer ¨ (Do not check if a smaller reporting company) | Smaller reporting company ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.): Yes ¨ No x
The number of shares outstanding of the registrants Class A Common Stock as of June 30, 2008 was 55,918,858.
FORWARD LOOKING STATEMENTS AND CAUTIONARY FACTORS
This quarterly report on Form 10-Q contains certain statements that constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties. Such forward-looking statements include statements regarding expected financial results and other planned events, including, but not limited to, anticipated liquidity, acquisitions, and capital expenditures. Words such as anticipate, assume, believe, estimate, expect, intend, plan, seek, project, target, goal, and variations of such words and similar expressions are intended to indentify such forward-looking statements. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions that are difficult to predict. Therefore, actual future events or results may differ materially from these statements. We undertake no obligation to publicly update these forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events or otherwise.
The following is a list of factors, among others, that could cause actual results to differ materially from the forward-looking statements:
| exposure to fluctuations in energy prices; |
| market conditions in the recreational vehicle, truck, automotive, industrial production, oil & gas, and construction industries; |
| market acceptance of existing and new products; |
| successful integration of acquisitions and related restructurings; |
| operating margin risk due to competitive pricing and operating efficiencies; |
| supply chain risk, material, labor, or overhead cost increases; |
| foreign currency risk, interest rate risk and commodity risk; |
| the length of economic downturns in our markets, litigation matters, our ability to access capital markets; |
| industry trends, including changes in buying, inventory and other business practices by customers; |
| our substantial indebtedness; |
| our future profitability; |
2
| an increase in competition within the markets in which we compete; |
| regulatory changes; |
| changes in general and/or regional economic conditions; |
| our relationships with employees; |
| the impact of current and future laws; and |
| additional terrorist attacks. |
Our Form 10-K for the fiscal year ended August 31, 2007 as updated in the Current Report on Form 8-K dated February 28, 2008 contains an expanded description of these and other risks that may affect our business, assets, and results of operations under the section entitled Risk Factors.
When used herein, the terms Actuant, we, us, our, and the Company refer to Actuant Corporation and its subsidiaries.
Actuant Corporation provides free-of-charge access to its annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and all amendments thereto, through its website, www.actuant.com, as soon as reasonably practical after such reports are electronically filed with the Securities and Exchange Commission.
3
PART I - FINANCIAL INFORMATION
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
(In thousands, except per share amounts)
(Unaudited)
Three Months Ended May 31, |
Nine Months Ended May 31, | ||||||||||||
2008 | 2007 | 2008 | 2007 | ||||||||||
Net sales |
$ | 444,656 | $ | 385,090 | $ | 1,259,428 | $ | 1,069,093 | |||||
Cost of products sold |
290,684 | 255,504 | 830,783 | 716,218 | |||||||||
Gross profit |
153,972 | 129,586 | 428,645 | 352,875 | |||||||||
Selling, administrative and engineering expenses |
88,421 | 73,772 | 252,396 | 207,837 | |||||||||
Restructuring charges - European Electrical |
| 434 | 10,473 | 4,319 | |||||||||
Amortization of intangible assets |
4,023 | 2,906 | 10,741 | 7,819 | |||||||||
Operating profit |
61,528 | 52,474 | 155,035 | 132,900 | |||||||||
Financing costs, net |
9,190 | 9,075 | 27,522 | 24,185 | |||||||||
Other (income) expense, net |
201 | 660 | (1,579 | ) | 1,632 | ||||||||
Earnings before income tax expense and minority interest |
52,137 | 42,739 | 129,092 | 107,083 | |||||||||
Income tax expense |
13,465 | 13,146 | 40,767 | 33,480 | |||||||||
Minority interest, net of income taxes |
37 | 11 | 24 | 3 | |||||||||
Net earnings |
$ | 38,635 | $ | 29,582 | $ | 88,301 | $ | 73,600 | |||||
Earnings per share: |
|||||||||||||
Basic |
$ | 0.69 | $ | 0.54 | $ | 1.58 | $ | 1.35 | |||||
Diluted |
$ | 0.60 | $ | 0.47 | $ | 1.39 | $ | 1.19 | |||||
Weighted average common shares outstanding: |
|||||||||||||
Basic |
55,874 | 54,684 | 55,766 | 54,646 | |||||||||
Diluted |
64,945 | 63,622 | 64,770 | 63,506 | |||||||||
See accompanying Notes to Condensed Consolidated Financial Statements
4
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share amounts)
(Unaudited) May 31, 2008 |
August 31, 2007 |
|||||||
ASSETS | ||||||||
Current Assets |
||||||||
Cash and cash equivalents |
$ | 91,079 | $ | 86,680 | ||||
Accounts receivable |
249,163 | 194,775 | ||||||
Inventories |
223,151 | 197,539 | ||||||
Deferred income taxes |
14,147 | 14,827 | ||||||
Other current assets |
13,810 | 11,459 | ||||||
Total Current Assets |
591,350 | 505,280 | ||||||
Property, Plant and Equipment |
||||||||
Land, buildings, and improvements |
40,843 | 43,034 | ||||||
Machinery and equipment |
267,782 | 224,238 | ||||||
Gross property, plant and equipment |
308,625 | 267,272 | ||||||
Less: Accumulated depreciation |
(172,317 | ) | (144,455 | ) | ||||
Property, Plant and Equipment, net |
136,308 | 122,817 | ||||||
Goodwill |
651,560 | 599,841 | ||||||
Other Intangibles, net |
300,352 | 260,418 | ||||||
Other Long-term Assets |
9,696 | 12,420 | ||||||
Total Assets |
$ | 1,689,266 | $ | 1,500,776 | ||||
LIABILITIES AND SHAREHOLDERS EQUITY | ||||||||
Current Liabilities |
||||||||
Short-term borrowings |
$ | 2,218 | $ | | ||||
Trade accounts payable |
178,877 | 153,205 | ||||||
Accrued compensation and benefits |
58,587 | 52,345 | ||||||
Income taxes payable |
28,176 | 20,309 | ||||||
Current maturities of long-term debt |
35 | 519 | ||||||
Other current liabilities |
71,325 | 64,449 | ||||||
Total Current Liabilities |
339,218 | 290,827 | ||||||
Long-term Debt, less Current Maturities |
584,876 | 561,138 | ||||||
Deferred Income Taxes |
111,000 | 103,589 | ||||||
Pension and Postretirement Benefit Liabilities |
23,226 | 27,437 | ||||||
Other Long-term Liabilities |
26,444 | 17,864 | ||||||
Shareholders Equity |
||||||||
Class A common stock, $0.20 par value per share, authorized 84,000,000 shares, issued and outstanding 55,898,934 and 55,348,718 shares, respectively |
11,179 | 11,070 | ||||||
Additional paid-in capital |
(330,779 | ) | (349,190 | ) | ||||
Retained earnings |
904,051 | 825,165 | ||||||
Accumulated other comprehensive income |
20,051 | 12,876 | ||||||
Stock held in trust |
(2,069 | ) | (1,744 | ) | ||||
Deferred compensation liability |
2,069 | 1,744 | ||||||
Total Shareholders Equity |
604,502 | 499,921 | ||||||
Total Liabilities and Shareholders Equity |
$ | 1,689,266 | $ | 1,500,776 | ||||
See accompanying Notes to Condensed Consolidated Financial Statements
5
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Nine Months Ended May 31, |
||||||||
2008 | 2007 | |||||||
Operating Activities |
||||||||
Net earnings |
$ | 88,301 | $ | 73,600 | ||||
Adjustments to reconcile net earnings to cash provided by operating activities: |
||||||||
Depreciation and amortization |
32,926 | 25,888 | ||||||
Stock-based compensation expense |
4,890 | 4,087 | ||||||
Provision (benefit) for deferred income taxes |
6,990 | (2,402 | ) | |||||
Other |
(541 | ) | 63 | |||||
Source (use) of cash from changes in components of working capital: |
||||||||
Accounts receivable |
(34,851 | ) | (6,435 | ) | ||||
Accounts receivable securitization program |
5,045 | 14,121 | ||||||
Inventories |
(8,066 | ) | (8,971 | ) | ||||
Prepaid expenses and other assets |
1,744 | (4,043 | ) | |||||
Trade accounts payable |
14,713 | 19,196 | ||||||
Income taxes payable |
(1,278 | ) | 4,441 | |||||
Other accrued liabilities |
15,319 | 9,869 | ||||||
Net cash provided by operating activities |
125,192 | 129,414 | ||||||
Investing Activities |
||||||||
Proceeds from sale of property, plant and equipment |
13,676 | 4,119 | ||||||
Capital expenditures |
(32,502 | ) | (20,494 | ) | ||||
Cash paid for business acquisitions, net of cash acquired |
(110,109 | ) | (132,590 | ) | ||||
Net cash used in investing activities |
(128,935 | ) | (148,965 | ) | ||||
Financing Activities |
||||||||
Net borrowings (repayments) on revolving credit facilities and short-term borrowings |
2,155 | (80,355 | ) | |||||
Proceeds from term loans |
| 155,737 | ||||||
Principal repayments on term loans |
(1,008 | ) | (7,077 | ) | ||||
Cash dividend |
(2,221 | ) | (2,187 | ) | ||||
Stock option exercises, related tax benefits, and other |
4,210 | 335 | ||||||
Net cash provided by financing activities |
3,136 | 66,453 | ||||||
Effect of exchange rate changes on cash |
5,006 | 1,142 | ||||||
Net increase in cash and cash equivalents |
4,399 | 48,044 | ||||||
Cash and cash equivalents beginning of period |
86,680 | 25,659 | ||||||
Cash and cash equivalents end of period |
$ | 91,079 | $ | 73,703 | ||||
See accompanying Notes to Condensed Consolidated Financial Statements
6
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts)
Note 1. Basis of Presentation
The accompanying unaudited Condensed Consolidated Financial Statements of Actuant Corporation (Actuant, or the Company) have been prepared in accordance with generally accepted accounting principles for interim financial reporting, and with the instructions of Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. The condensed consolidated balance sheet data as of August 31, 2007 was derived from the Companys audited financial statements, but does not include all disclosures required by generally accepted accounting principles. The Companys significant accounting policies are disclosed in its fiscal 2007 Annual Report on Form 10-K. For additional information, refer to the consolidated financial statements and related footnotes in the Companys fiscal 2007 Annual Report on Form 10-K and the Current Report on Form 8-K dated February 28, 2008.
In the opinion of management, all adjustments considered necessary for a fair presentation of financial results have been made. Except as otherwise described, such adjustments consist of only those of a normal recurring nature. Operating results for the three and nine months ended May 31, 2008 are not necessarily indicative of the results that may be expected for the entire fiscal year ending August 31, 2008.
On October 18, 2007, the Company announced that its board of directors had approved a two-for-one stock split of its Class A common stock payable on November 8, 2007 to shareholders of record on October 29, 2007. The split was in the form of a stock dividend. All prior periods presented have been adjusted to reflect the stock split.
Prior year Condensed Financial Statements have been reclassified where appropriate to conform to current year presentations. During the first quarter of fiscal 2008, the Company made an organizational change involving its Milwaukee Cylinder business unit, which resulted in it moving from the Engineered Products segment to the Industrial segment.
New Accounting Pronouncements
The following are new accounting pronouncements that are applicable to us.
In July 2006, the FASB issued Interpretation No. 48, Accounting for Uncertainty in Income Taxes (FIN 48). FIN 48 clarifies the way companies are to account for uncertainty in income tax reporting and filing and prescribes a consistent recognition threshold and measurement attribute for recognizing, derecognizing, and measuring the tax benefits of a tax position taken, or expected to be taken, on a tax return. The adoption of FIN 48 on September 1, 2007 increased the amount recorded by the Company for uncertain tax positions by approximately $9.4 million. This increase was recorded as an adjustment to fiscal 2008 opening retained earnings (See Note 11).
In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements. SFAS No. 157 provides a common definition of fair value and establishes a framework to make the measurement of fair value in generally accepted accounting principles more consistent and comparable. SFAS No. 157 also requires expanded disclosures to provide information about the extent to which fair value is used to measure assets and liabilities, the methods and assumptions used to measure fair value, and the effect of fair value measures on earnings. SFAS No. 157 is effective for us beginning in fiscal 2010. We do not anticipate the adoption of this statement will have a material impact on our consolidated financial statements.
In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and Financial LiabilitiesIncluding an Amendment of FASB Statement No. 115. This standard permits an entity to choose to measure many financial instruments and certain other items at fair value. The fair value option permits a company to choose to measure eligible items at fair value at specified election dates. A company will report unrealized gains and losses on items for which the fair value option has been elected in earnings after adoption. SFAS No. 159 will be effective for us beginning in fiscal 2009. We are currently assessing the potential impact SFAS No. 159 could have on our consolidated financial statements.
7
In December 2007, the FASB issued SFAS No. 141 (Revised 2007), Business Combinations (SFAS No. 141(R)). The objective of SFAS No. 141(R) is to improve the information provided in financial reports about a business combination and its effects. SFAS No. 141(R) requires an acquirer to recognize the assets acquired, the liabilities assumed, and any noncontrolling interest in the acquiree at the acquisition date, measured at their fair values as of that date. SFAS No. 141(R) also requires the acquirer to recognize and measure the goodwill acquired in a business combination or a gain from a bargain purchase and how to evaluate the nature and financial effects of the business combination. SFAS No. 141(R) will be effective for us beginning in fiscal 2010.
In December 2007, the FASB issued SFAS No. 160, Noncontrolling Interests in Consolidated Financial Statements-an amendment of ARB No. 51. The objective of SFAS No. 160 is to improve the financial information provided in consolidated financial statements. SFAS No. 160 amends ARB No. 51 to establish accounting and reporting standards for the noncontrolling interest in a subsidiary and for the deconsolidation of a subsidiary. SFAS No. 160 also changes the way the consolidated income statement is presented, establishes a single method of accounting for changes in a parents ownership interest in a subsidiary that do not result in deconsolidation, requires that a parent recognize a gain or loss in net income when a subsidiary is deconsolidated. Expanded disclosures in the consolidated financial statements that clearly identify and distinguish between the interests of the parents owners and the interest of the noncontrolling owners of a subsidiary are also required. SFAS No. 160 will be effective for us beginning in fiscal 2010. The adoption of SFAS No. 160 is not expected to have a significant impact on our consolidated financial statements.
In March 2008, the FASB issued SFAS No. 161, Disclosures about Derivative Instruments and Hedging Activities an amendment of FASB Statement No. 133 (SFAS No. 161). SFAS No. 161 is intended to improve financial reporting by requiring transparency about the nature, purpose, location and amounts of derivative instruments in an entitys financial statements; how derivative instruments and related hedged items are accounted for under SFAS No 133; and how derivative instruments and related hedged items affect its financial position, financial performance and cash flows. SFAS No. 161 will be effective for us beginning in fiscal 2009. The Company is currently evaluating the effects that SFAS No. 161 may have on our financial statements.
Note 2. Acquisitions
The Company completed two business acquisitions during the nine months ended May 31, 2008, and five business acquisitions during the fiscal year ended August 31, 2007, all of which resulted in the recognition of goodwill in the Companys Condensed Consolidated Financial Statements. The Company is continuing to evaluate the initial purchase price allocations for the acquisitions completed during fiscal 2008 and one of the acquisitions completed in fiscal 2007, and will adjust the allocations if additional information relative to the fair values of the assets and liabilities of the acquired businesses become known.
On March 3, 2008, the Company acquired Superior Plant Services, LLC, (SPS) for approximately $58.8 million of cash. Headquartered in Terrytown, Louisiana, SPS is a specialized maintenance services company serving the North American oil & gas and nuclear power industries. Its services include field machining, flange weld testing, line isolation, bolting, heat treating, and metal disintegration. SPS is included in the Joint Integrity product line of our Industrial segment. The preliminary purchase price allocation resulted in $22.5 million assigned to goodwill (which is deductible for tax purposes), $0.2 million assigned to tradenames, $1.5 million assigned to non-compete agreements, and $25.3 million assigned to customer relationships. The amounts assigned to tradenames, non-compete agreements, and customer relationships are being amortized over 1, 5 and 15 years, respectively.
8
On September 13, 2007, the Company acquired Templeton, Kenly & Co, Inc. (TK) for approximately $47.4 million of cash. Headquartered in Broadview, Illinois, TK manufactures hydraulic pumps and tools, mechanical jacks, wrenches, and actuators. TK is included in the High Force Hydraulic Tools product line of our Industrial segment. The preliminary purchase price allocation resulted in $14.4 million assigned to goodwill (which is deductible for tax purposes), $1.7 million assigned to tradenames, $0.3 million assigned to non-compete agreements, $0.3 assigned to patents and $19.1 million assigned to customer relationships. The amounts assigned to non-compete agreements, patents and customer relationships are being amortized over 3, 5 and 15 years, respectively.
On June 29, 2007, the Company acquired BH Electronics, Inc. (BH) for approximately $30.0 million of cash. Headquartered in Munford, Tennessee, BH produces dashboard control panels and electronic assembly systems, primarily for the recreational boating market. BH is included in the Specialty Electrical product line of our Electrical segment. The preliminary purchase price allocation resulted in $14.4 million assigned to goodwill (which is not currently deductible for tax purposes), $2.8 million assigned to tradenames, $0.1 million assigned to non-compete agreements, and $9.3 million assigned to customer relationships. The amounts assigned to non-compete agreements and customer relationships are being amortized over 3 and 15 years, respectively.
On April 16, 2007, the Company acquired T.T. Fijnmechanica B.V. (TTF) for approximately $23.0 million of cash. Headquartered in Roermond, The Netherlands, TTF supplies products and systems for use in the bridge building, infrastructure, and heavy lifting markets. Products include wedges, anchor heads, multi-strand jacks, and heavy lifting systems. TTF is included in the High Force Hydraulic Tools product line of our Industrial segment. The preliminary purchase price allocation resulted in $11.8 million assigned to goodwill (which is not currently deductible for tax purposes), $2.7 million assigned to tradenames, $0.7 million assigned to non-compete agreements, and $6.8 million assigned to customer relationships. The amounts assigned to non-compete agreements and customer relationships are being amortized over 3 and 15 years, respectively.
On January 22, 2007, the Company acquired all of the outstanding stock of Injectaseal Deutschland GmbH (Injectaseal) for $13.0 million of cash. Headquartered in Kerpen, Germany, Injectaseal provides leak management, on-site machining, pipeline intervention, and safety valve testing services primarily to Western European oil & gas and power generation companies. Injectaseal is included in the Joint Integrity product line of our Industrial segment. The purchase price allocation resulted in $11.2 million assigned to goodwill (which is not currently deductible for tax purposes), $0.1 million assigned to non-compete agreements, and $1.8 million assigned to customer relationships. The amounts assigned to the non-compete agreements and the customer relationships are being amortized over 3 years and 15 years, respectively.
On January 5, 2007, the Company acquired all of the outstanding stock of Veha Haaksbergen B.V. (Veha) for $5.0 million of cash. Headquartered in Haaksbergen, The Netherlands, Veha manufactures a wide range of machined products, including hydraulic cylinders. Veha is included in the High Force Hydraulic Tools product line of our Industrial segment. The purchase price allocation resulted in $2.2 million assigned to goodwill (which is not currently deductible for tax purposes), $0.2 million to non-compete agreements and $0.5 million assigned to customer relationships. The amounts assigned to the non-compete agreements and customer relationships are being amortized over 3 years and 10 years, respectively.
On December 22, 2006, the Company acquired all of the outstanding stock of Maxima Technologies (Maxima) for $91.0 million, including the assumption of approximately $1.9 million of Maximas debt. Maxima, headquartered in Lancaster, Pennsylvania, is a global electronics company specializing in custom-engineered and standard vehicle instrumentation, controls, components, and systems for low-to-medium volume severe-duty applications. Maxima serves the marine, agricultural, construction equipment, industrial, specialty vehicle, and automotive aftermarket. Maxima is included in the Other product line of our Engineered Products segment. The purchase price allocation resulted in $45.9 million assigned to goodwill (which is not currently deductible for tax purposes), $7.7 million assigned to tradenames, $6.8 million assigned to patents, and $19.3 million assigned to customer relationships. The amounts assigned to patents and customer relationships are being amortized over periods of 10 and 15 years, respectively.
9
The following unaudited pro forma financial results of the Company for the three and nine months ended May 31, 2008 and 2007, respectively, give effect to all acquisitions completed since September 1, 2006 as though the transactions and related financing activities had occurred on September 1, 2006.
Three Months Ended | Nine Months Ended | |||||||||||
May 31, 2008 |
May 31, 2007 |
May 31, 2008 |
May 31, 2007 | |||||||||
Net sales |
||||||||||||
As reported |
$ | 444,656 | $ | 385,090 | $ | 1,259,428 | $ | 1,069,093 | ||||
Pro forma |
444,656 | 412,339 | 1,272,833 | 1,170,713 | ||||||||
Net earnings |
||||||||||||
As reported |
$ | 38,635 | $ | 29,582 | $ | 88,301 | $ | 73,600 | ||||
Pro forma |
38,635 | 30,454 | 87,703 | 75,059 | ||||||||
Basic earnings per share |
||||||||||||
As reported |
$ | 0.69 | $ | 0.54 | $ | 1.58 | $ | 1.35 | ||||
Pro forma |
0.69 | 0.56 | 1.57 | 1.37 | ||||||||
Diluted earnings per share |
||||||||||||
As reported |
$ | 0.60 | $ | 0.47 | $ | 1.39 | $ | 1.19 | ||||
Pro forma |
0.60 | 0.49 | 1.38 | 1.21 |
Note 3. Restructuring
The Company initiated plans to restructure its European Electrical product line within the Electrical segment during the fourth quarter of fiscal 2006. These plans were designed to reduce operating costs and improve profitability. During the quarter ended February 29, 2008, the Company completed these restructuring activities resulting in cumulative pre-tax restructuring provisions totaling $20.8 million.
A rollforward of the European Electrical restructuring reserve follows:
Accrued restructuring costs as of August 31, 2007 |
$ | 2,150 | ||
Restructuring charges |
10,473 | |||
Cash restructuring payments |
(3,214 | ) | ||
Product line rationalization |
(3,051 | ) | ||
Foreign currency impact |
643 | |||
Accrued restructuring costs as of May 31, 2008 |
$ | 6,999 | ||
The remaining $7.0 million of accrued restructuring costs at May 31, 2008 represents severance cost of approximately $0.6 million, lease exit costs of approximately $4.3 million, and product line rationalization costs of $2.1 million. The severance and product line rationalization costs will be paid during fiscal 2008 and 2009, while the lease exit costs will be paid over the remaining 12 year term of the lease.
10
Note 4. Accounts Receivable Securitization
The Company maintains an accounts receivable securitization program whereby it sells certain of its trade accounts receivable to a wholly owned, bankruptcy-remote special purpose subsidiary which, in turn, sells participating interests in its pool of receivables to a third-party financial institution (the Purchaser). The Purchaser receives an ownership and security interest in the pool of receivables. New receivables are purchased by the special purpose subsidiary and participation interests are resold to the Purchaser as collections reduce previously sold participation interests. The Company has retained collection and administrative responsibilities on the participation interests sold. The Purchaser has no recourse against the Company for uncollectible receivables; however, the Companys retained interest in the receivable pool is subordinate to the Purchaser and is recorded at fair value. Due to a short average collection cycle of approximately 60 days for such accounts receivable and the Companys collection history, the fair value of the Companys retained interest approximates book value. Book value of accounts receivable in the accompanying Condensed Consolidated Balance Sheet is comprised of the gross accounts receivable retained interest less a reserve for doubtful accounts, which is calculated based on a review of the specific receivable issues and supplemented by a general reserve based on past collection history. The retained interest recorded at May 31, 2008 and August 31, 2007 was $51.8 million and $47.2 million, respectively, and is included in accounts receivable in the accompanying Condensed Consolidated Balance Sheets. The securitization program maturity date was extended to September 15, 2008 during May 2008. Trade accounts receivables sold and being serviced by the Company totaled $61.6 million and $56.5 million at May 31, 2008 and August 31, 2007, respectively.
Sales of trade receivables from the special purpose subsidiary totaled $117.6 million and $342.9 million for the three and nine months ended May 31, 2008, respectively, and $89.6 million and $287.2 million for the three and nine months ended May 31, 2007, respectively. Cash collections of trade accounts receivable balances in the total receivable pool (including both sold and retained portions) totaled $199.5 million and $597.0 million for the three and nine months ended May 31, 2008, respectively, and $166.1 million and $504.4 million for the three and nine months ended May 31, 2007, respectively.
The accounts receivables securitization program is accounted for as a sale in accordance with FASB Statement No. 140 Accounting for Transfers and Servicing of Financial Assets and Extinguishment of Liabilities A Replacement of FASB Statement No. 125. Sales of trade receivables are reflected as a reduction of accounts receivable in the accompanying Condensed Consolidated Balance Sheets and the proceeds received from the sale are included in cash flows from operating activities in the accompanying Condensed Consolidated Statements of Cash Flows.
The following table provides additional information about delinquencies and net credit losses for trade accounts receivable subject to the accounts receivable securitization program.
Balance Outstanding | Balance Outstanding 60 Days or More Past Due |
Net Credit Losses Nine Months Ended | ||||||||||||||||
May 31, 2008 |
August 31, 2007 |
May 31, 2008 |
August 31, 2007 |
May 31, 2008 |
May 31, 2007 | |||||||||||||
Trade accounts receivable subject to securitization program |
$ | 113,410 | $ | 103,706 | $ | 7,456 | $ | 6,963 | $ | 796 | $ | 786 | ||||||
Trade accounts receivable balances sold |
61,562 | 56,518 | ||||||||||||||||
Retained interest |
$ | 51,848 | $ | 47,188 | ||||||||||||||
Accounts receivable financing costs of $0.6 million and $2.1 million for the three and nine months ended May 31, 2008, respectively, and $0.8 million and $2.3 million for the three and nine months ended May 31, 2007, respectively, are included in financing costs in the accompanying Condensed Consolidated Statements of Earnings.
11
Note 5. Goodwill and Other Intangible Assets
The changes in the carrying amount of goodwill for the nine months ended May 31, 2008 are as follows:
Industrial | Electrical | Actuation Systems |
Engineered Products |
Total | |||||||||||
Balance as of August 31, 2007 |
$ | 163,890 | $ | 205,963 | $ | 169,660 | $ | 60,328 | $ | 599,841 | |||||
Businesses acquired |
36,789 | | | | 36,789 | ||||||||||
Purchase accounting adjustments |
2,275 | 1,019 | | | 3,294 | ||||||||||
Currency impact |
2,980 | 4,181 | 1,826 | 2,649 | 11,636 | ||||||||||
Balance as of May 31, 2008 |
$ | 205,934 | $ | 211,163 | $ | 171,486 | $ | 62,977 | $ | 651,560 | |||||
As discussed in Note 12, during the first quarter of fiscal 2008, a segment reporting change was made involving the Companys Milwaukee Cylinder business unit. This resulted in a $4.7 million reclassification of goodwill between the Engineered Products and Industrial segments.
The gross carrying amount and accumulated amortization of the Companys intangible assets that have defined useful lives and are subject to amortization as of May 31, 2008 and August 31, 2007 are as follows:
May 31, 2008 | August 31, 2007 | |||||||||||||||||
Gross Carrying Amount |
Accumulated Amortization |
Net Book Value |
Gross Carrying Amount |
Accumulated Amortization |
Net Book Value | |||||||||||||
Customer Relationships |
$ | 155,117 | $ | 22,440 | $ | 132,677 | $ | 120,505 | $ | 15,181 | $ | 105,324 | ||||||
Patents |
55,771 | 20,558 | 35,213 | 44,922 | 18,284 | 26,638 | ||||||||||||
Trademarks |
6,618 | 3,378 | 3,240 | 6,437 | 3,041 | 3,396 | ||||||||||||
Non-compete agreements |
3,852 | 1,119 | 2,733 | 1,930 | 781 | 1,149 | ||||||||||||
Other |
845 | 791 | 54 | 656 | 583 | 73 | ||||||||||||
Total |
$ | 222,203 | $ | 48,286 | $ | 173,917 | $ | 174,450 | $ | 37,870 | $ | 136,580 | ||||||
The gross carrying amount of the Companys remaining intangible assets (that have indefinite lives and are not subject to amortization) as of May 31, 2008 and August 31, 2007 are $126.5 million and $123.8 million, respectively. These assets are comprised of acquired tradenames.
The increase in the gross carrying amounts of goodwill and other intangible assets is the result of acquisitions completed in the current fiscal year and the impact of foreign currency rates. See Note 2, Acquisitions for additional details.
Amortization expense recorded on the intangible assets listed above was $4.0 million and $10.7 million for the three and nine months ended May 31, 2008, respectively, and $2.9 million and $7.8 million for the three and nine months ended May 31, 2007, respectively. The Company estimates that amortization expense will approximate $3.9 million for the remainder of the fiscal year ended August 31, 2008. Amortization expense for future years is estimated to be as follows: $15.6 million in fiscal 2009, $15.4 million in fiscal 2010, $14.8 million in 2011, $14.2 million in fiscal 2012, $13.1 million in fiscal 2013, and $96.9 million thereafter.
12
Note 6. Accrued Product Warranty
The Company recognizes the cost associated with its product warranties at the time of sale. The amount recognized is based on historical claims rates and current claim cost experience. The following is a reconciliation of the changes in accrued product warranty during the nine months ended May 31, 2008 and 2007:
Nine Months Ended May 31, |
||||||||
2008 | 2007 | |||||||
Beginning balance |
$ | 10,070 | $ | 6,888 | ||||
Provision for warranties |
8,644 | 6,267 | ||||||
Warranty payments and costs incurred |
(7,604 | ) | (5,102 | ) | ||||
Warranty reserves of acquired business |
50 | 2,122 | ||||||
Foreign currency impact |
496 | 164 | ||||||
Ending balance |
$ | 11,656 | $ | 10,339 | ||||
Note 7. Debt
The Companys indebtedness, as of May 31, 2008 and August 31, 2007 was as follows:
May 31, 2008 |
August 31, 2007 |
|||||||
Senior Credit Facility |
||||||||
Commercial paper |
$ | | $ | | ||||
Revolver |
| | ||||||
Term loan |
155,000 | 155,000 | ||||||
Total Senior Credit Facility |
155,000 | 155,000 | ||||||
6.875% Senior Notes, due 2017 |
249,112 | 249,039 | ||||||
Other |
33,017 | 7,618 | ||||||
Sub-total - Senior Indebtedness |
437,129 | 411,657 | ||||||
Convertible senior subordinated debentures (2% Convertible Notes), due 2023 |
150,000 | 150,000 | ||||||
Total debt |
587,129 | 561,657 | ||||||
Less: short-term borrowings and current maturities of long-term debt |
(2,253 | ) | (519 | ) | ||||
Total long-term debt, less current maturities |
$ | 584,876 | $ | 561,138 | ||||
The Companys senior credit facility, as amended, includes $155.0 million of term loans in addition to a $250.0 million revolver. The term loans mature on December 22, 2009 while the revolver matures on February 19, 2009. At May 31, 2008, the outstanding term loan carried an interest rate of 3.37%, which represented LIBOR plus a 0.875% borrowing spread. All senior credit facility borrowings are subject to a pricing grid, which can result in further increases or decreases to the borrowing spread on a quarterly basis, depending on the Companys debt to EBIDTA leverage ratios. In addition, a non-use fee is payable quarterly on the average unused credit line under the revolver. At May 31, 2008, the non-use fee was 0.20%. The senior credit facility contains customary limits and restrictions concerning investments, sales of assets, liens on assets, fixed charge coverage ratios, maximum leverage, dividends and other restricted payments. As of May 31, 2008, the Company was in compliance with all debt covenants.
There were no commercial paper borrowings outstanding at May 31, 2008. Total commercial paper outstanding cannot exceed $100.0 million under the terms of the senior credit facility. The unused and available credit line under the revolver at May 31, 2008 was approximately $250.0 million.
On June 12, 2007, the Company issued $250.0 million of 6.875% Senior Notes (the 6.875% Senior Notes) at an approximate $1.0 million discount, generating net proceeds of $249.0 million. The Senior Notes were issued at a price of 99.607% to yield 6.93%, and require no principal installments prior to their June 15, 2017 maturity. The approximate $1.0 million initial issuance discount is being amortized through interest expense over the 10 year life of the 6.875% Senior Notes. The proceeds from the 6.875% Senior Notes (net of issuance costs) were used to reduce the outstanding term loans under the senior credit facility from $400.0 million to $155.0 million. All material domestic wholly-owned subsidiaries fully and unconditionally guarantee the 6.875% Senior Notes (See Note 14. Guarantor Subsidiaries).
13
Note 8. Derivatives
All derivatives are recognized in the Condensed Consolidated Balance Sheets at their estimated fair value. On the date it enters into a derivative contract, the Company designates the derivative either as a hedge of a recognized asset or liability (fair value hedge), a hedge of a forecasted transaction or of the variability of cash flows to be received or paid related to a recognized asset or liability (cash flow hedge), or a hedge of the net investment in a foreign operation. The Company does not enter into derivatives for speculative purposes. Changes in the fair value of a derivative that qualify as a fair value hedge are recorded in earnings along with the gain or loss on the underlying hedged asset or liability. Changes in the fair value of a derivative that qualifies as a cash flow hedge are recorded in accumulated other comprehensive income in the Condensed Consolidated Balance Sheets, until earnings are affected by the variability of cash flows. Changes in the fair value of a derivative used to hedge the net investment in a foreign operation are recorded in the accumulated other comprehensive income accounts in the Condensed Consolidated Balance Sheets.
On October 9, 2007, the Company terminated a $100 million aggregate notional value floating to fixed interest rate swaps in order to reduce the mix of its fixed rate debt to total debt. The Company received $1.4 million on the termination as payment for full settlement of the fair value, which is being amortized over the remaining life of the original contracts.
In August 2006, the Company entered into cross-currency interest rate swap agreements (the agreements) between the U.S. dollar and the euro to hedge its net investment in European subsidiaries. In May 2007, the Company entered into further cross-currency interest rate swap agreements to hedge additional exposure on its net investments in European subsidiaries. The cross-currency interest rate swap agreements have a total notional value of 125.0 million and a maturity date of November 30, 2009. As of May 31, 2008 and 2007, the weakening of the U.S. dollar caused the cross-currency interest rate swaps to be in an unrealized loss position in the amount of $30.8 million and $4.5 million, respectively, which is included in Long-term Debt, less Current Maturities.
While the Company regularly hedges certain commodity risks, the fair values of such contracts were not significant at May 31, 2008.
Note 9. Employee Benefit Plans
The Company provides defined benefit pension and other postretirement benefits to certain employees of domestic businesses it acquired that were entitled to those benefits prior to acquisition. At May 31, 2008 and August 31, 2007, the defined benefit plans consisted of three plans. Most of the domestic defined benefit pension plans are frozen, and as a result, the majority of the plan participants no longer earn additional benefits. The postretirement medical plans consist of four plans, all of which are unfunded. Two of the plans require individuals receiving medical benefits under the plan to make contributions to defray a portion of the cost, and these retiree contributions are adjusted annually, while the other plans do not require retiree contributions.
The Company also maintains several separate defined benefit pension plans for certain non-U.S. employees. Unlike existing U.S. pension plans, future benefits are earned with respect to the foreign plans.
14
Components of net periodic benefit costs were as follows:
Three Months Ended | Nine Months Ended | |||||||||||||||
May 31, 2008 |
May 31, 2007 |
May 31, 2008 |
May 31, 2007 |
|||||||||||||
Domestic Defined Benefit Pension Plans |
||||||||||||||||
Service Cost |
$ | 21 | $ | 21 | $ | 62 | $ | 62 | ||||||||
Interest Cost |
563 | 550 | 1,690 | 1,650 | ||||||||||||
Expected return on assets |
(702 | ) | (631 | ) | (2,105 | ) | (1,893 | ) | ||||||||
Amortization of actuarial loss |
2 | 37 | 6 | 110 | ||||||||||||
Net periodic benefit credit |
$ | (116 | ) | $ | (23 | ) | $ | (347 | ) | $ | (71 | ) | ||||
Domestic Postretirement Medical Benefit Plans |
||||||||||||||||
Service Cost |
$ | 6 | $ | 6 | $ | 18 | $ | 18 | ||||||||
Interest Cost |
57 | 60 | 170 | 180 | ||||||||||||
Amortization of prior service cost |
| | 1 | | ||||||||||||
Amortization of actuarial gain |
(109 | ) | (119 | ) | (327 | ) | (356 | ) | ||||||||
Net periodic benefit credit |
$ | (46 | ) | $ | (53 | ) | $ | (138 | ) | $ | (158 | ) | ||||
Foreign Defined Benefit Pension Plans |
||||||||||||||||
Service Cost |
$ | 122 | $ | 149 | $ | 366 | $ | 448 | ||||||||
Interest Cost |
355 | 322 | 1,064 | 967 | ||||||||||||
Expected return on assets |
(80 | ) | (64 | ) | (240 | ) | (193 | ) | ||||||||
Amortization of actuarial loss |
1 | 6 | 3 | 19 | ||||||||||||
Net periodic benefit cost |
$ | 398 | $ | 413 | $ | 1,193 | $ | 1,241 | ||||||||
The Company contributed approximately $1.6 million of cash and 120,000 shares of its common stock to various pension plans during the nine months ended May 31, 2008 and does not anticipate making any significant contributions for the balance of fiscal 2008.
Note 10. Earnings Per Share
The reconciliations between basic and diluted earnings per share are as follows:
Three Months Ended | Nine Months Ended | |||||||||||
May 31, 2008 |
May 31, 2007 |
May 31, 2008 |
May 31, 2007 | |||||||||
Numerator: |
||||||||||||
Net Earnings |
$ | 38,635 | $ | 29,582 | $ | 88,301 | $ | 73,600 | ||||
Plus: 2% Convertible Notes financings costs, net of taxes |
611 | 611 | 1,833 | 1,833 | ||||||||
Net earnings for diluted earnings per share |
$ | 39,246 | $ | 30,193 | $ | 90,134 | $ | 75,433 | ||||
Denominator (in thousands): |
||||||||||||
Weighted average common shares outstanding for basic earnings per share |
55,874 | 54,684 | 55,766 | 54,646 | ||||||||
Net effect of dilutive stock options based on the treasury stock method using average market price |
1,554 | 1,420 | 1,487 | 1,343 | ||||||||
Net effect of 2% Convertible Notes based on the if-converted method |
7,517 | 7,517 | 7,517 | 7,517 | ||||||||
Weighted average common and equivalent shares outstanding for diluted earnings per share |
64,945 | 63,621 | 64,770 | 63,506 | ||||||||
Basic Earnings Per Share: |
$ | 0.69 | $ | 0.54 | $ | 1.58 | $ | 1.35 | ||||
Diluted Earnings Per Share: |
$ | 0.60 | $ | 0.47 | $ | 1.39 | $ | 1.19 | ||||
15
Note 11. Income Taxes
The Companys income tax expense is impacted by a number of factors, including the amount of taxable earnings derived in foreign jurisdictions with tax rates that are higher or lower than the U.S. federal statutory rate, state tax rates in the jurisdictions where we do business, and our ability to utilize various tax credits and net operating loss carryforwards. The effective income tax rate for the three and nine months ended May 31, 2008 was 25.8% and 31.6%, respectively, compared to 30.8% and 31.3% during the three and nine months ended May 31, 2007, respectively. The third quarter fiscal 2008 tax rate includes the benefit of tax reserve adjustments resulting from settling tax audits for amounts less than previously accrued, the lapsing of various tax statutes of limitations and favorable book provision to tax return adjustments. There were no similar adjustments for the three months ended May 31, 2007.
The effective income tax rate was higher in the nine months ended May 31, 2008 than the other periods presented primarily as a result of no tax benefit being recorded for the majority of the European Electrical restructuring charges.
We adopted the provisions of FIN 48 on September 1, 2007 which resulted in us recognizing a $9.4 million increase in the liability for unrecognized tax benefits, which was accounted for as a reduction to September 1, 2007 retained earnings. The unrecognized tax benefit was $27.4 million and $20.8 million as of May 31, 2008 and September 1, 2007, respectively. Substantially all of these unrecognized tax benefits, if recognized, would affect the effective income tax rate. As a result of a review of current tax positions, we increased the reserve for unrecognized tax benefits by $2.3 million and $6.2 million for the three and nine months ended May 31, 2008, respectively.
We recognize interest and penalties related to unrecognized tax benefits in income tax expense. As of May 31, 2008 and September 1, 2007 we had accrued approximately $3.3 million and $3.1 million, respectively for the payment of interest and penalties related to unrecognized tax benefits. With few exceptions, we are no longer subject to U.S. federal, state and local, and foreign income tax examinations by tax authorities in our major tax jurisdictions for years before fiscal year 2003.
Note 12. Segment Information
The Company is a manufacturer of a broad range of industrial products and systems and is organized into four reportable segments: Industrial, Electrical, Actuation Systems, and Engineered Products.
The Industrial segment is primarily involved in the design, manufacture, and distribution of branded hydraulic tools to the industrial, oil & gas, power generation, infrastructure and production automation markets. Industrial also provides manpower services and tool rental to the global joint integrity market. The Electrical segment is primarily involved in the design, manufacture, and distribution of electrical tools and supplies to the retail electrical, wholesale, original equipment manufacturer (OEM), and marine markets. The Actuation Systems segment infrastructure focuses on developing and marketing highly engineered position and motion control systems for OEMs in the recreational vehicle, automotive, truck, and other industrial markets. The Engineered Products segment designs and manufactures various products for industrial markets. During the first quarter of fiscal 2008, the Company made an organizational change involving its Milwaukee Cylinder business unit, which resulted in it moving from the Engineered Products segment to the Industrial segment. All segment information has been adjusted to reflect this change. The Company evaluates segment performance based primarily on net sales and operating profit and has not aggregated individual operating segments due to the similar economic characteristics of the businesses.
16
The following tables summarize financial information by reportable segment and reportable product lines.
Three Months Ended May 31, |
Nine Months Ended May 31, |
|||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
Net Sales by Segment: |
||||||||||||||||
Industrial |
$ | 160,035 | $ | 115,852 | $ | 427,926 | $ | 316,287 | ||||||||
Electrical |
129,142 | 127,653 | 393,883 | 373,269 | ||||||||||||
Actuation Systems |
122,850 | 111,768 | 345,513 | 315,078 | ||||||||||||
Engineered Products |
32,629 | 29,817 | 92,106 | 64,459 | ||||||||||||
Total |
$ | 444,656 | $ | 385,090 | $ | 1,259,428 | $ | 1,069,093 | ||||||||
Net Sales by Reportable Product Line: |
||||||||||||||||
High Force Hydraulic Tools |
$ | 101,593 | $ | 73,556 | $ | 276,349 | $ | 203,126 | ||||||||
Joint Integrity |
58,442 | 42,296 | 151,577 | 113,161 | ||||||||||||
North American Electrical |
31,110 | 34,771 | 99,808 | 102,497 | ||||||||||||
European Electrical |
41,424 | 39,342 | 128,707 | 123,853 | ||||||||||||
Specialty Electrical |
30,404 | 23,320 | 88,904 | 62,182 | ||||||||||||
Professional Electrical |
26,204 | 30,220 | 76,464 | 84,737 | ||||||||||||
Automotive Actuation Systems |
42,105 | 36,194 | 107,312 | 97,282 | ||||||||||||
Recreational Vehicle Actuation Systems |
21,624 | 29,611 | 69,049 | 79,807 | ||||||||||||
Truck Actuation Systems |
49,336 | 36,853 | 140,282 | 112,198 | ||||||||||||
Other |
42,414 | 38,927 | 120,976 | 90,250 | ||||||||||||
Total |
$ | 444,656 | $ | 385,090 | $ | 1,259,428 | $ | 1,069,093 | ||||||||
Operating Profit by Segment: |
||||||||||||||||
Industrial |
$ | 43,692 | $ | 33,259 | $ | 114,425 | $ | 86,420 | ||||||||
Electrical |
8,074 | 9,907 | 19,265 | 24,914 | ||||||||||||
Actuation Systems |
13,705 | 10,994 | 32,065 | 27,562 | ||||||||||||
Engineered Products |
4,260 | 4,069 | 11,641 | 8,808 | ||||||||||||
Corporate |
(8,203 | ) | (5,755 | ) | (22,361 | ) | (14,804 | ) | ||||||||
Total |
$ | 61,528 | $ | 52,474 | $ | 155,035 | $ | 132,900 | ||||||||
May 31, 2008 |
August 31, 2007 |
|||||||||||||||
Assets: |
||||||||||||||||
Industrial |
$ | 573,722 | $ | 423,565 | ||||||||||||
Electrical |
464,619 | 454,946 | ||||||||||||||
Actuation Systems |
398,765 | 355,764 | ||||||||||||||
Engineered Products |
145,452 | 147,412 | ||||||||||||||
Corporate |
106,708 | 119,089 | ||||||||||||||
Total |
$ | 1,689,266 | $ | 1,500,776 | ||||||||||||
17
In addition to the impact of foreign currency rate changes, the comparability of the segment and product line data is impacted by the acquisitions discussed in Note 2, Acquisitions.
Corporate assets, which are not allocated, principally represent capitalized debt issuance costs, deferred income taxes, the fair value of derivative instruments and the retained interest in trade accounts receivable (subject to the accounts receivable program discussed in Note 4. Accounts Receivable Securitization).
Note 13. Contingencies and Litigation
The Company had outstanding letters of credit of $6.4 million and $6.5 million at May 31, 2008 and August 31, 2007, respectively. The letters of credit secure self-insured workers compensation liabilities.
The Company is a party to various legal proceedings that have arisen in the normal course of its business. These legal proceedings typically include product liability, environmental, labor, patent claims, and divestiture disputes. The Company has recorded reserves for loss contingencies based on the specific circumstances of each case. Such reserves are recorded when it is probable that a loss has been incurred as of the balance sheet date and such loss can be reasonably estimated. In the opinion of management, the resolution of these contingencies will not have a material adverse effect on the Companys financial condition, results of operations or cash flows.
The Company, in the normal course of business, enters into certain real estate and equipment leases or guarantees such leases on behalf of its subsidiaries. In conjunction with the spin-off of a former subsidiary in fiscal 2000, the Company assigned its rights in the leases used by the former subsidiary, but was not released as a responsible party from all such leases by the lessors. All of these businesses were subsequently sold. The Company remains contingently liable for those leases if any of these businesses are unable to fulfill their obligations thereunder. The discounted present value of future minimum lease payments for such leases totals, assuming no offset for sub-leasing, approximately $5.6 million at May 31, 2008. The future undiscounted minimum lease payments for these leases are as follows: $0.8 million in calendar 2008; $1.1 million in calendar 2009 and 2010, $1.2 million in calendar 2011 and 2012; and $3.8 million thereafter.
The Company has facilities in numerous geographic locations that are subject to a range of environmental laws and regulations. Environmental costs that have no future economic value are expensed. Liabilities are recorded when environmental remediation is probable and the costs are reasonably estimable. Environmental expenditures over the last three years have not been material. Management believes that such costs will not have a material adverse effect on the Companys financial position, results of operations or cash flows.
Note 14. Guarantor Subsidiaries
On June 12, 2007, Actuant Corporation (the Parent) issued $250.0 million of 6.875% Senior Notes. All of our material domestic 100% owned subsidiaries (the Guarantors) fully and unconditionally guarantee the 6.875% Senior Notes on a joint and several basis. There are no significant restrictions on the ability of the Guarantors to make distributions to the Parent. The following tables present the condensed results of operations, financial position and cash flows of Actuant Corporation and its subsidiaries, the Guarantor and non-Guarantor entities, and the eliminations necessary to arrive at the information for the Company on a consolidated basis.
General corporate expenses have not been allocated to subsidiaries, and are all included under the Parent heading. As a matter of course, the Company retains certain assets and liabilities at the corporate level (Parent column in the following tables) which are not allocated to subsidiaries including, but not limited to, certain employee benefits, insurance, financing, and tax liabilities. Income tax provisions for domestic Actuant Corporation subsidiaries are typically recorded using an estimate and finalized in total with an adjustment recorded at the Parent level. Net sales reported for each of the headings only includes sales to third parties; sales between entities are not significant. Additionally, substantially all of the indebtedness of the Company has historically been, and continues to be, carried at the corporate level and is therefore included in the Parent column in the following tables. Substantially all accounts receivable of the Parent and Guarantors are sold into the accounts receivable program described in Note 4. Accounts Receivable Securitization. Allowances for doubtful accounts remains recorded at the Parent and Guarantors. Intercompany balances include receivables/payables incurred in the normal course of business in addition to investments and loans transacted between subsidiaries of the Company or with Actuant.
18
CONDENSED CONSOLIDATING STATEMENTS OF EARNINGS
(In thousands)
Three Months Ended May 31, 2008 | ||||||||||||||||||
Parent | Guarantors | Non-Guarantors | Eliminations | Consolidated | ||||||||||||||
Net sales |
$ | 67,572 | $ | 130,733 | $ | 246,351 | $ | | $ | 444,656 | ||||||||
Cost of sales |
28,512 | 96,931 | 165,241 | | 290,684 | |||||||||||||
Gross profit |
39,060 | 33,802 | 81,110 | | 153,972 | |||||||||||||
Selling, administrative and engineering expenses |
23,382 | 23,194 | 41,845 | | 88,421 | |||||||||||||
Restructuring charges - European Electrical |
| | | | | |||||||||||||
Amortization of intangible assets |
591 | 1,712 | 1,720 | | 4,023 | |||||||||||||
Operating profit |
15,087 | 8,896 | 37,545 | | 61,528 | |||||||||||||
Financing costs, net |
8,552 | 6 | 632 | | 9,190 | |||||||||||||
Intercompany expense (income), net |
(7,404 | ) | 6,284 | 1,120 | | | ||||||||||||
Other expense, net |
68 | (482 | ) | 615 | | 201 | ||||||||||||
Earnings (loss) before income tax expense and minority interest |
13,871 | 3,088 | 35,178 | | 52,137 | |||||||||||||
Income tax expense (benefit) |
3,582 | 798 | 9,085 | | 13,465 | |||||||||||||
Minority interest, net of income taxes |
| | 37 | | 37 | |||||||||||||
Net earnings (loss) before equity in earnings of subsidiaries |
10,289 | 2,290 | 26,056 | | 38,635 | |||||||||||||
Equity in earnings of subsidiaries |
28,346 | 25,931 | 11,509 | (65,786 | ) | | ||||||||||||
Net earnings |
$ | 38,635 | $ | 28,221 | $ | 37,565 | $ | (65,786 | ) | $ | 38,635 | |||||||
Three Months Ended May 31, 2007 | ||||||||||||||||||
Parent | Guarantors | Non-Guarantors | Eliminations | Consolidated | ||||||||||||||
Net sales |
$ | 52,023 | $ | 143,994 | $ | 189,073 | $ | | $ | 385,090 | ||||||||
Cost of sales |
23,002 | 105,121 | 127,381 | | 255,504 | |||||||||||||
Gross profit |
29,021 | 38,873 | 61,692 | | 129,586 | |||||||||||||
Selling, administrative and engineering expenses |
18,187 | 22,355 | 33,230 | | 73,772 | |||||||||||||
Restructuring charges - European Electrical |
| | 434 | | 434 | |||||||||||||
Amortization of intangible assets |
244 | 1,678 | 984 | | 2,906 | |||||||||||||
Operating profit |
10,590 | 14,840 | 27,044 | | 52,474 | |||||||||||||
Financing costs, net |
8,134 | | 941 | | 9,075 | |||||||||||||
Intercompany expense (income), net |
(5,295 | ) | 5,102 | 193 | | | ||||||||||||
Other expense, net |
275 | 69 | 316 | | 660 | |||||||||||||
Earnings before income tax expense and minority interest |
7,476 | 9,669 | 25,594 | | 42,739 | |||||||||||||
Income tax expense |
2,299 | 2,974 | 7,873 | | 13,146 | |||||||||||||
Minority interest, net of income taxes |
| | 11 | | 11 | |||||||||||||
Net earnings before equity in earnings of subsidiaries |
5,177 | 6,695 | 17,710 | | 29,582 | |||||||||||||
Equity in earnings of subsidiaries |
24,405 | 15,031 | 323 | (39,759 | ) | | ||||||||||||
Net earnings |
$ | 29,582 | $ | 21,726 | $ | 18,033 | $ | (39,759 | ) | $ | 29,582 | |||||||
19
CONDENSED CONSOLIDATING STATEMENTS OF EARNINGS
(In thousands)
Nine Months Ended May 31, 2008 | ||||||||||||||||||||
Parent | Guarantors | Non-Guarantors | Eliminations | Consolidated | ||||||||||||||||
Net sales |
$ | 182,428 | $ | 387,700 | $ | 689,300 | $ | | $ | 1,259,428 | ||||||||||
Cost of sales |
81,521 | 289,304 | 459,958 | | 830,783 | |||||||||||||||
Gross profit |
100,907 | 98,396 | 229,342 | | 428,645 | |||||||||||||||
Selling, administrative and engineering expenses |
66,174 | 67,546 | 118,676 | | 252,396 | |||||||||||||||
Restructuring charges - European Electrical |
| | 10,473 | | 10,473 | |||||||||||||||
Amortization of intangible assets |
1,736 | 5,136 | 3,869 | | 10,741 | |||||||||||||||
Operating profit |
32,997 | 25,714 | 96,324 | | 155,035 | |||||||||||||||
Financing costs, net |
25,505 | 69 | 1,948 | | 27,522 | |||||||||||||||
Intercompany expense (income), net |
(20,572 | ) | 17,622 | 2,950 | | | ||||||||||||||
Other expense, net |
539 | (419 | ) | (1,699 | ) | | (1,579 | ) | ||||||||||||
Earnings before income tax expense and minority interest |
27,525 | 8,442 | 93,125 | | 129,092 | |||||||||||||||
Income tax expense |
8,428 | 2,697 | 29,642 | | 40,767 | |||||||||||||||
Minority interest, net of income taxes |
| | 24 | | 24 | |||||||||||||||
Net earnings before equity in earnings of subsidiaries |
19,097 | 5,745 | 63,459 | | 88,301 | |||||||||||||||
Equity in earnings of subsidiaries |
69,204 | 68,448 | 16,150 | (153,802 | ) | | ||||||||||||||
Net earnings |
$ | 88,301 | $ | 74,193 | $ | 79,609 | $ | (153,802 | ) | $ | 88,301 | |||||||||
Nine Months Ended May 31, 2007 | ||||||||||||||||||
Parent | Guarantors | Non-Guarantors | Eliminations | Consolidated | ||||||||||||||
Net sales |
$ | 143,337 | $ | 399,549 | $ | 526,207 | $ | | $ | 1,069,093 | ||||||||
Cost of sales |
65,029 | 294,755 | 356,434 | | 716,218 | |||||||||||||
Gross profit |
78,308 | 104,794 | 169,773 | | 352,875 | |||||||||||||
Selling, administrative and engineering expenses |
50,106 | 63,228 | 94,503 | | 207,837 | |||||||||||||
Restructuring charges - European Electrical |
| | 4,319 | | 4,319 | |||||||||||||
Amortization of intangible assets |
732 | 4,500 | 2,587 | | 7,819 | |||||||||||||
Operating profit |
27,470 | 37,066 | 68,364 | | 132,900 | |||||||||||||
Financing costs, net |
21,710 | 2 | 2,473 | | 24,185 | |||||||||||||
Intercompany expense (income), net |
(14,837 | ) | 15,527 | (690 | ) | | | |||||||||||
Other expense, net |
320 | 55 | 1,257 | | 1,632 | |||||||||||||
Earnings before income tax expense and minority interest |
20,277 | 21,482 | 65,324 | | 107,083 | |||||||||||||
Income tax expense |
6,344 | 6,726 | 20,410 | | 33,480 | |||||||||||||
Minority interest, net of income taxes |
| | 3 | | 3 | |||||||||||||
Net earnings before equity in earnings of subsidiaries |
13,933 | 14,756 | 44,911 | | 73,600 | |||||||||||||
Equity in earnings of subsidiaries |
59,667 | 41,793 | 963 | (102,423 | ) | | ||||||||||||
Net earnings |
$ | 73,600 | $ | 56,549 | $ | 45,874 | $ | (102,423 | ) | $ | 73,600 | |||||||
20
CONDENSED CONSOLIDATING BALANCE SHEETS
(In thousands)
May 31, 2008 | ||||||||||||||||||
Parent | Guarantors | Non-Guarantors | Eliminations | Consolidated | ||||||||||||||
ASSETS |
||||||||||||||||||
Current Assets |
||||||||||||||||||
Cash and cash equivalents |
$ | 3,413 | $ | | $ | 87,666 | $ | | $ | 91,079 | ||||||||
Accounts receivable |
(801 | ) | 435 | 249,529 | | 249,163 | ||||||||||||
Inventories |
36,400 | 82,867 | 103,884 | | 223,151 | |||||||||||||
Deferred income taxes |
13,559 | 37 | 551 | | 14,147 | |||||||||||||
Other current assets |
3,246 | 1,312 | 9,252 | | 13,810 | |||||||||||||
Total Current Assets |
55,817 | 84,651 | 450,882 | | 591,350 | |||||||||||||
Property, Plant & Equipment, net |
17,460 | 33,936 | 84,912 | | 136,308 | |||||||||||||
Goodwill |
61,808 | 366,735 | 223,017 | | 651,560 | |||||||||||||
Other Intangibles, net |
37,293 | 166,489 | 96,570 | | 300,352 | |||||||||||||
Investment in Subsidiaries |
1,276,981 | 237,256 | 47,022 | (1,561,259 | ) | | ||||||||||||
Other Long-term Assets |
8,723 | 215 | 758 | | 9,696 | |||||||||||||
Total Assets |
$ | 1,458,082 | $ | 889,282 | $ | 903,161 | $ | (1,561,259 | ) | $ | 1,689,266 | |||||||
LIABILITIES & SHAREHOLDERS EQUITY |
||||||||||||||||||
Current Liabilities |
||||||||||||||||||
Short-term borrowings |
$ | | $ | | $ | 2,218 | $ | | $ | 2,218 | ||||||||
Trade accounts payable |
25,852 | 43,099 | 109,926 | | 178,877 | |||||||||||||
Accrued compensation and benefits |
17,660 | 6,920 | 34,007 | | 58,587 | |||||||||||||
Income taxes payable (receivable) |
(4,988 | ) | 2,602 | 30,562 | | 28,176 | ||||||||||||
Current maturities of long-term debt |
| 5 | 30 | | 35 | |||||||||||||
Other current liabilities |
19,273 | 16,370 | 35,682 | | 71,325 | |||||||||||||
Total Current Liabilities |
57,797 | 68,996 | 212,425 | | 339,218 | |||||||||||||
Long-term Debt, less Current Maturities |
584,865 | | 11 | | 584,876 | |||||||||||||
Deferred Income Taxes |
89,850 | (286 | ) | 21,436 | | 111,000 | ||||||||||||
Pension and Post-retirement Benefit Liabilities |
5,675 | | 17,551 | | 23,226 | |||||||||||||
Other Long-term Liabilities |
18,278 | 1,155 | 7,011 | | 26,444 | |||||||||||||
Intercompany Payable (Receivable) |
97,115 | (224,300 | ) | 127,185 | | | ||||||||||||
Shareholders Equity |
604,502 | 1,043,717 | 517,542 | (1,561,259 | ) | 604,502 | ||||||||||||
Total Liabilities and Shareholders Equity |
$ | 1,458,082 | $ | 889,282 | $ | 903,161 | $ | (1,561,259 | ) | $ | 1,689,266 | |||||||
21
CONDENSED CONSOLIDATING BALANCE SHEETS
(In thousands)
August 31, 2007 | |||||||||||||||||||
Parent | Guarantors | Non-Guarantors | Eliminations | Consolidated | |||||||||||||||
ASSETS |
|||||||||||||||||||
Current Assets |
|||||||||||||||||||
Cash and cash equivalents |
$ | 25,605 | $ | | $ | 61,075 | $ | | $ | 86,680 | |||||||||
Accounts receivable |
(2,008 | ) | (1,463 | ) | 198,246 | | 194,775 | ||||||||||||
Inventories |
23,078 | 82,704 | 91,757 | | 197,539 | ||||||||||||||
Deferred income taxes |
14,088 | 37 | 702 | | 14,827 | ||||||||||||||
Other current assets |
4,126 | 1,044 | 6,289 | | 11,459 | ||||||||||||||
Total Current Assets |
64,889 | 82,322 | 358,069 | | 505,280 | ||||||||||||||
Property, Plant & Equipment, net |
13,919 | 42,807 | 66,091 | | 122,817 | ||||||||||||||
Goodwill |
47,389 | 366,729 | 185,723 | | 599,841 | ||||||||||||||
Other Intangibles, net |
17,538 | 171,626 | 71,254 | | 260,418 | ||||||||||||||
Investment in Subsidiaries |
1,167,055 | 274,894 | 67,400 | (1,509,349 | ) | | |||||||||||||
Other Long-term Assets |
11,483 | 197 | 740 | | 12,420 | ||||||||||||||
Total Assets |
$ | 1,322,273 | $ | 938,575 | $ | 749,277 | $ | (1,509,349 | ) | $ | 1,500,776 | ||||||||
LIABILITIES & SHAREHOLDERS EQUITY |
|||||||||||||||||||
Current Liabilities |
|||||||||||||||||||
Short-term borrowings |
$ | | $ | | $ | | $ | | $ | | |||||||||
Trade accounts payable |
21,955 | 46,964 | 84,286 | | 153,205 | ||||||||||||||
Accrued compensation and benefits |
17,783 | 8,462 | 26,100 | | 52,345 | ||||||||||||||
Income taxes payable (receivable) |
(7,962 | ) | 10,728 | 17,543 | | 20,309 | |||||||||||||
Current maturities of long-term debt |
| 4 | 515 | | 519 | ||||||||||||||
Other current liabilities |
15,563 | 18,272 | 30,614 | | 64,449 | ||||||||||||||
Total Current Liabilities |
47,339 | 84,430 | 159,058 | | 290,827 | ||||||||||||||
Long-term Debt, less Current Maturities |
560,604 | 4 | 530 | | 561,138 | ||||||||||||||
Deferred Income Taxes |
83,459 | (286 | ) | 20,416 | | 103,589 | |||||||||||||
Pension and Post-retirement Benefit Liabilities |
7,171 | | 20,266 | | 27,437 | ||||||||||||||
Other Long-term Liabilities |
14,053 | 1,525 | 2,286 | | 17,864 | ||||||||||||||
Intercompany Payable (Receivable) |
109,726 | (98,504 | ) | (11,222 | ) | | | ||||||||||||
Shareholders Equity |
499,921 | 951,406 | 557,943 | (1,509,349 | ) | 499,921 | |||||||||||||
Total Liabilities and Shareholders Equity |
$ | 1,322,273 | $ | 938,575 | $ | 749,277 | $ | (1,509,349 | ) | $ | 1,500,776 | ||||||||
22
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
(In thousands)
Nine Months Ended May 31, 2008 | ||||||||||||||||||||
Parent | Guarantors | Non-Guarantors | Eliminations | Consolidated | ||||||||||||||||
Operating Activities |
||||||||||||||||||||
Net cash provided by operating activities |
$ | 66,650 | $ | 34,463 | $ | 87,416 | $ | (63,337 | ) | $ | 125,192 | |||||||||
Investing Activities |
||||||||||||||||||||
Proceeds from sale of property, plant & equipment |
1,436 | 8,173 | 4,067 | | 13,676 | |||||||||||||||
Capital expenditures |
(3,578 | ) | (4,694 | ) | (24,230 | ) | | (32,502 | ) | |||||||||||
Changes in intercompany receivables (payable) |
(41,326 | ) | 3,679 | 37,647 | | | ||||||||||||||
Business acquisitions, net of cash acquired |
(47,363 | ) | (237 | ) | (62,509 | ) | | (110,109 | ) | |||||||||||
Cash used in investing activities |
(90,831 | ) | 6,921 | (45,025 | ) | | (128,935 | ) | ||||||||||||
Financing Activities |
||||||||||||||||||||
Net borrowings on revolving credit facilities and short-term borrowings |
| | 2,155 | | 2,155 | |||||||||||||||
Principal repayments on term loans |
| | (1,008 | ) | | (1,008 | ) | |||||||||||||
Intercompany dividends paid |
(2,221 | ) | (41,384 | ) | (21,953 | ) | 63,337 | (2,221 | ) | |||||||||||
All other |
4,210 | | | | 4,210 | |||||||||||||||
Cash provided by financing activities |
1,989 | (41,384 | ) | (20,806 | ) | 63,337 | 3,136 | |||||||||||||
Effect of exchange rate changes on cash |
| | 5,006 | | 5,006 | |||||||||||||||
Net increase in cash and cash equivalents |
(22,192 | ) | | 26,591 | | 4,399 | ||||||||||||||
Cash and cash equivalents - beginning of period |
25,605 | | 61,075 | | 86,680 | |||||||||||||||
Cash and cash equivalents - end of period |
$ | 3,413 | $ | | $ | 87,666 | $ | | $ | 91,079 | ||||||||||
23
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
(In thousands)
Nine Months Ended May 31, 2007 | ||||||||||||||||||||
Parent | Guarantors | Non-Guarantors | Eliminations | Consolidated | ||||||||||||||||
Operating Activities |
||||||||||||||||||||
Net cash provided by operating activities |
$ | 55,683 | $ | 27,362 | $ | 65,775 | $ | (19,406 | ) | $ | 129,414 | |||||||||
Investing Activities |
||||||||||||||||||||
Proceeds from sale of property, plant & equipment |
2,295 | 147 | 1,677 | | 4,119 | |||||||||||||||
Capital expenditures |
(3,558 | ) | (2,386 | ) | (14,550 | ) | | (20,494 | ) | |||||||||||
Changes in intercompany receivables (payable) |
(6,987 | ) | (5,717 | ) | 12,704 | | | |||||||||||||
Business acquisitions, net of cash acquired |
(89,776 | ) | | (42,814 | ) | | (132,590 | ) | ||||||||||||
Cash used in investing activities |
(98,026 | ) | (7,956 | ) | (42,983 | ) | | (148,965 | ) | |||||||||||
Financing Activities |
||||||||||||||||||||
Net (repayments) borrowings on revolving credit facilities and short-term borrowings |
(80,229 | ) | | (126 | ) | | (80,355 | ) | ||||||||||||
Proceeds from issuance of term loans |
150,000 | | 5,737 | | 155,737 | |||||||||||||||
Principal repayments on term loans |
| | (7,077 | ) | | (7,077 | ) | |||||||||||||
Intercompany dividends paid |
(2,187 | ) | (19,406 | ) | | 19,406 | (2,187 | ) | ||||||||||||
All other |
335 | | | | 335 | |||||||||||||||
Cash provided by financing activities |
67,919 | (19,406 | ) | (1,466 | ) | 19,406 | 66,453 | |||||||||||||
Effect of exchange rate changes on cash |
| | 1,142 | | 1,142 | |||||||||||||||
Net increase in cash and cash equivalents |
25,576 | | 22,468 | | 48,044 | |||||||||||||||
Cash and cash equivalents - beginning of period |
575 | | 25,084 | | 25,659 | |||||||||||||||
Cash and cash equivalents - end of period |
$ | 26,151 | $ | | $ | 47,552 | $ | | $ | 73,703 | ||||||||||
24
Item 2 Managements Discussion and Analysis of Financial Condition and Results of Operations
We are a diversified global manufacturer of a broad range of industrial products and systems, organized into four reportable segments, Industrial, Electrical, Actuation Systems, and Engineered Products. The Industrial segment is primarily involved in the design, manufacture and distribution of branded hydraulic and mechanical tools to the maintenance, industrial, infrastructure, oil & gas, and production automation markets. In addition, this segment provides manpower services and product rental to the global joint integrity market. The Electrical segment is primarily involved in the design, manufacture, and distribution of electrical tools and supplies to the retail electrical, wholesale, original equipment manufacturer (OEM), and marine markets. The Actuation Systems segment focuses on developing and marketing highly engineered position and motion control systems for OEMs in the recreational vehicle, automotive, truck, and other industrial markets. The Engineered Products segment designs and manufactures a variety of products for industrial markets. The Company has not aggregated individual operating segments within these reportable segments. The Company evaluates segment performance based primarily on net sales and operating profit.
Our long-term goal is to grow annual diluted earnings per share excluding unusual or non-recurring items (EPS) faster than most multi-industry peers. We intend to leverage our leading market positions to generate annual internal sales growth that exceeds the annual growth rates of the gross domestic product in the geographic regions in which we operate. In addition to internal sales growth, we are focused on acquiring complementary businesses. Following an acquisition, we seek to drive cost reductions, develop additional cross-selling opportunities and deepen customer relationships. We also focus on profit margin expansion and cash flow generation to achieve our EPS growth goal. Our LEAD (Lean Enterprise Across Disciplines) process utilizes various continuous improvement techniques to drive out costs and improve efficiencies across all locations and functions worldwide, thereby expanding profit margins. Strong cash flow generation is achieved by maximizing returns on assets and minimizing primary working capital needs. The cash flow that results from efficient asset management and improved profitability is used to reduce debt and fund additional acquisitions and internal growth opportunities. Our application of this strategy has generated profitable growth over the past seven years.
Results of Operations for the Three and Nine Months Ended May 31, 2008 and 2007
The comparability of the operating results for the three and nine months ended May 31, 2008 to the prior year periods is impacted by acquisitions. Listed below are the acquisitions completed since September 1, 2006.
Business |
Segment |
Product Line |
Acquisition Date | |||
Maxima Technologies | Engineered Products | Other | December 22, 2006 | |||
Veha Haaksbergen B.V. | Industrial | High Force Hydraulic Tools | January 5, 2007 | |||
Injectaseal Deutschland GmbH | Industrial | Joint Integrity | January 22, 2007 | |||
T.T. Fijnmechanica B.V. | Industrial | High Force Hydraulic Tools | April 16, 2007 | |||
BH Electronics, Inc. | Electrical | Specialty Electrical | June 29, 2007 | |||
Templeton, Kenly & Co., Inc. | Industrial | High Force Hydraulic Tools | September 13, 2007 | |||
Superior Plant Services, LLC | Industrial | Joint Integrity | March 3, 2008 |
The operating results of acquired businesses are included in the Companys reported results of operations only since their respective acquisition dates. In addition to the impact of acquisitions, changes in currency translation rates can impact the comparability of our results since approximately half of our sales are denominated in currencies other than the US dollar. The weakening of the US dollar has favorably impacted fiscal 2008 results compared to the prior year.
Consolidated net sales increased by $59.6 million, or 15%, from $385.1 million for the three months ended May 31, 2007 to $444.7 million for the three months ended May 31, 2008. Excluding $29.6 million of sales from acquired businesses and the $23.5 million favorable foreign currency impact, fiscal 2008 third quarter consolidated net sales increased 2%. Fiscal 2008 year-to-date sales increased by $190.3 million, or 18%, from $1,069.1 million in the comparable prior year period to $1,259.4 million in the current year. Excluding $100.1 million of sales from acquired businesses and the $58.5 million favorable impact of foreign currency exchange rate changes, sales for the nine months ended May 31, 2008 increased 3% compared to the prior year period. The changes in sales at the segment level are discussed in further detail below.
25
Operating profit for the three months ended May 31, 2008 was $61.5 million, compared with $52.5 million for the three months ended May 31, 2007. Operating profit for the nine months ended May 31, 2008 was $155.0 million, compared to $132.9 million for the nine months ended May 31, 2007. The comparability between periods is impacted by acquisitions, foreign currency exchange rate changes, increased sales and profit margins. The nine month comparability is also impacted by European Electrical restructuring provisions recorded during the period. The changes in operating profit at the segment level are discussed in further detail below.
Segment Results
Net Sales
Three Months Ended | Nine Months Ended | |||||||||||
May 31, 2008 |
May 31, 2007 |
May 31, 2008 |
May 31, 2007 | |||||||||
Net Sales: |
||||||||||||
Industrial |
$ | 160.0 | $ | 115.8 | $ | 427.9 | $ | 316.3 | ||||
Electrical |
129.2 | 127.6 | 393.9 | 373.3 | ||||||||
Actuation Systems |
122.9 | 111.8 | 345.5 | 315.1 | ||||||||
Engineered Products |
32.6 | 29.9 | 92.1 | 64.4 | ||||||||
Total |
$ | 444.7 | $ | 385.1 | $ | 1,259.4 | $ | 1,069.1 | ||||
Industrial Segment
Industrial segment net sales increased by $44.2 million, or 38%, from $115.8 million for the three months ended May 31, 2007 to $160.0 million for the three months ended May 31, 2008. During the nine months ended May 31, 2008, Industrial net sales increased by $111.6 million, or 35%, from $316.3 million for the nine months ended May 31, 2007 to $427.9 million. Excluding sales from acquisitions and favorable impact of foreign currency rate changes, core sales grew 14% for both the three and nine months ended May 31, 2008 and 2007. The core sales growth reflects a continuation of strong global demand for Joint Integrity and High Force Hydraulic tools product lines, as well as services provided for the robust oil & gas and power generation markets, along with modest price increases.
Electrical Segment
Electrical net sales increased by $1.6 million, or 1%, from $127.6 million for the three months ended May 31, 2007 to $129.2 million for the three months ended May 31, 2008. During the nine months ended May 31, 2008, Electrical net sales increased by $20.6 million, or 6%, from $373.3 million for the nine months ended May 31, 2007 to $393.9 million. Excluding the acquisition of BH Electronics in June 2007 and the favorable impact of foreign currency rate changes, core sales declined 10% and 6% for the three and nine months ended May 31, 2008, respectively. The decline is the result of lower demand in the retail Do-It-Yourself (DIY), transformer, and marine markets. Approximately 65% of the Electrical Segment sales are generated in North America, where economic conditions have deteriorated since the prior year, including a sharp decline in consumer confidence. Year-over-year comparisons were also negatively affected by our strategic decision to exit low margin products in the European Electrical product line as part of our recently concluded restructuring program.
Actuation Systems Segment
Actuation Systems net sales increased by $11.1 million, or 10%, from $111.8 million for the three months ended May 31, 2007 to $122.9 million for the three months ended May 31, 2008. During the nine months ended May 31, 2008, Actuation Systems net sales increased by $30.4 million, or 10%, from $315.1 million to $345.5 million. Excluding the favorable impact of foreign currency rate changes, core sales grew 1% and 2% for the three and nine months ended May 31, 2008, respectively, reflecting strong demand from our global Truck and Auto customers offset by significantly lower Recreational Vehicle (RV) market sales volume. Truck sales increased due to robust European new truck build rates and higher prototype and replacement part volumes in North America, while Auto sales increased modestly as a result of new model launches. RV product line sales declined during the periods under review, including a 27% decrease in the three months ended May 31, 2008, due to the combined impact of higher fuel prices, reduced consumer confidence and economic conditions. We expect RV market demand to continue to be weak for the next few quarters based on RV OEM feedback.
Engineered Products Segment
Engineered Products net sales increased by $2.7 million, from $29.9 million for the three months ended May 31, 2007 to $32.6 million for the three months ended May 31, 2008. For the nine months ended May 31, 2008, Engineered Products net sales increased $27.7 million, to $92.1 million, due to the Maxima acquisition and core sales growth. Core sales grew 6% in the third quarter and 11% year-to-date over the comparable prior year periods, primarily due to strong demand in the agriculture, aerospace, container hardware, and utility markets.
26
Operating Profit
Three Months Ended | Nine Months Ended | |||||||||||||||
May 31, 2008 |
May 31, 2007 |
May 31, 2008 |
May 31, 2007 |
|||||||||||||
Operating Profit: |
||||||||||||||||
Industrial |
$ | 43.7 | $ | 33.3 | $ | 114.4 | $ | 86.5 | ||||||||
Electrical |
8.1 | 9.9 | 19.3 | 24.9 | ||||||||||||
Actuation Systems |
13.7 | 11.0 | 32.1 | 27.5 | ||||||||||||
Engineered Products |
4.2 | 4.0 | 11.6 | 8.8 | ||||||||||||
Corporate |
(8.2 | ) | (5.7 | ) | (22.4 | ) | (14.8 | ) | ||||||||
Total |
$ | 61.5 | $ | 52.5 | $ | 155.0 | $ | 132.9 | ||||||||
Industrial Segment
Industrial operating profit increased by $10.4 million, or 31%, from $33.3 million for the three months ended May 31, 2007 to $43.7 million for the three months ended May 31, 2008. For the nine months ended May 31, 2008, Industrial operating profit increased by $27.9 million, or 32%, from $86.5 million for the nine months ended May 31, 2007 to $114.4 million. Operating profit grew as a result of increased sales volumes from existing businesses, higher production levels resulting in increased absorption of fixed costs, price increases, acquisitions, operating efficiencies resulting from continuous improvement initiatives and the favorable impact of foreign exchange rates; partially offset by unfavorable sales and acquisition mix, higher intangible asset amortization, higher incentive compensation expense, increased cost of certain raw materials and investments in sales and marketing initiatives.
Electrical Segment
Electrical operating profit decreased by $1.8 million, or 18%, from $9.9 million for the three months ended May 31, 2007 to $8.1 million for the three months ended May 31, 2008. For the nine months ended May 31, 2008, Electrical operating profit decreased by $5.6 million, or 22%, from $24.9 million for the nine months ended May 31, 2007 to $19.3 million. Operating profit declined as a result of lower sales, production levels and unfavorable sales mix, despite margin improvements in the European Electrical product line. While we expect continued short term weakness in the Electrical segment due to weak consumer demand, we are continuing to reduce costs to counter the impact of lower volumes.
The European Electrical restructuring program was completed during the second quarter of fiscal 2008 at a cumulative pre-tax cost of $20.8 million. This program is expected to generate pre-tax savings of $7 to $8 million annually (See Note 3 Restructuring).
Actuation Systems Segment
Actuation Systems operating profit increased by $2.7 million, or 25%, from $11.0 million to $13.7 million for the three months ended May 31, 2007 and 2008, respectively. Actuation Systems operating profit increased by $4.6 million, or 16%, from $27.5 million to $32.1 million for the nine months ended May 31, 2007 and 2008, respectively. The operating profit improvement resulted from increased volumes, continued operating efficiency improvements, customer pricing and favorable foreign exchange rates. These were partially offset by facility consolidation costs and input material price inflation.
Engineered Products Segment
Engineered Products operating profit increased by $0.2 million, or 5% from $4.0 million for the three months ended May 31, 2007 to $4.2 million for the three months ended May 31, 2008. For the nine months ended May 31, 2008, Engineered Products operating profit increased by $2.8 million to $11.6 million from $8.8 million during the nine months ended May 31, 2007. The operating profit growth was due to higher sales volumes, customer price increases, and increased low cost country sourcing partially offset by the facility relocation and downsizing costs, increased cost of certain purchased components and higher incentive compensation costs.
Corporate
Corporate expenses increased by approximately $2.5 million to $8.2 million for the three months ended May 31, 2008 and by approximately $7.6 million to $22.4 million for the nine months ended May 31, 2008. The increases were the result of higher staffing levels to support business expansion, expenses to support corporate-wide training initiatives, higher incentive compensation expense, start-up costs for our Taicang, China facility, and increased income tax consulting fees.
27
Financing Costs, net
Financing costs increased from $24.2 million to $27.5 million for the nine months ended May 31, 2008 when compared to the nine months ended May 31, 2007, a $3.3 million increase as a result of higher average debt levels due to timing of acquisitions.
Income Taxes
Our income tax expense is impacted by a number of factors, including the amount of taxable earnings derived in foreign jurisdictions with tax rates that are higher or lower than the U.S. federal statutory rate, state tax rates in the jurisdictions where we do business, and our ability to utilize various tax credits and net operating loss carryforwards. The effective income tax rate for the three and nine months ended May 31, 2008 was 25.8% and 31.6% compared to 30.8% and 31.3% during the three and nine months ended May 31, 2007, respectively. The third quarter fiscal 2008 tax rate includes the benefit of tax reserve adjustments of $2.6 million resulting from favorable book provision to tax return adjustments, settling tax audits for amounts less than previously accrued and the lapsing of various tax statutes of limitations. There were no similar adjustments for the three month period ended May 31, 2007. The effective income tax rate was higher in the nine months ended May 31, 2008 than the other periods presented primarily as a result of no tax benefit being recorded for the majority of the European Electrical restructuring charges.
Restructuring
We initiated plans to restructure the European Electrical product line within the Electrical segment during the fourth quarter of fiscal 2006. These plans were designed to reduce operating costs and improve profitability. During the quarter ended February 29, 2008, we completed these restructuring activities resulting in cumulative pre-tax restructuring provisions totaling $20.8 million.
A rollforward of the European Electrical restructuring reserve follows:
Accrued restructuring costs as of August 31, 2007 |
$ | 2,150 | ||
Restructuring charges |
10,473 | |||
Cash payments |
(3,214 | ) | ||
Product line and rationalization |
(3,051 | ) | ||
Foreign currency impact |
643 | |||
Accrued restructuring costs as of May 31, 2008 |
$ | 6,999 | ||
The remaining $7.0 million of accrued restructuring costs at May 31, 2008 represents severance cost of approximately $0.6 million, lease exit costs of approximately $4.3 million, and product line rationalization costs of $2.1 million. The severance and product line rationalization costs will be paid during fiscal 2008 and 2009, while the lease exit costs will be paid over the remaining 12 year term of the lease.
Liquidity and Capital Resources
Cash and cash equivalents totaled $91.1 million and $86.7 million at May 31, 2008 and August 31, 2007, respectively.
We generated $125.2 million of cash from operating activities during the nine months ended May 31, 2008 compared to $129.4 million during the nine months ended May 31, 2007. Cash provided by operating activities is primarily used to fund capital expenditures, acquisitions and debt repayments. Despite net earnings growth in the current year, our net cash provided by operating activities declined modestly from the prior year due to an increase in our accounts receivable balance.
Cash used in investing activities totaled $128.9 million and $149.0 million during the nine months ended May 31, 2008 and 2007, respectively. We spent $110.1 million on acquisitions in the current year, including the purchase of TK and SPS. In the comparative prior year period, we completed four acquisitions, requiring cash funding of $132.6 million. Additionally, capital expenditures increased due to ERP system upgrades, rental fleet additions, and construction of a new facility in China. We funded a portion of these additions with approximately $9.5 million of proceeds generated from the sale of certain (including sale-leaseback) facilities during the nine months ended May 31, 2008.
28
Net cash provided by financing activities totaled $3.1 million and $66.4 million during the nine months ended May 31, 2008 and 2007, respectively. The cash provided by financing activities during fiscal 2007 primarily relates to the proceeds from $155.0 million of additional term loans offset by other debt repayments.
At May 31, 2008, we had approximately $250.0 million of availability under our bank revolving credit line. We believe that such availability, combined with our $91.1 million of cash on hand and future operating cash flows, will be adequate to meet operating needs, debt service, funding of tuck-in acquisitions, and capital expenditure requirements for the foreseeable future.
Primary Working Capital Management
We use primary working capital as a percentage of sales (PWC%) as a key indicator of working capital management. We define this metric as the sum of net accounts receivable, outstanding balances on the accounts receivable securitization facility, and net inventory less accounts payable, divided by annualized sales of the last three months. The following table summarizes Primary Working Capital:
May 31, 2008 |
PWC % | May 31, 2007 |
PWC % | |||||||||||
Accounts receivable, net |
$ | 249,163 | $ | 186,501 | ||||||||||
Accounts receivable securitization |
61,562 | 64,084 | ||||||||||||
Total accounts receivable |
310,725 | 17.5 | % | 250,585 | 16.2 | % | ||||||||
Inventory, net |
223,151 | 12.5 | % | 194,506 | 12.6 | % | ||||||||
Accounts payable |
(178,877 | ) | (10.1 | )% | (154,765 | ) | (10.0 | )% | ||||||
Net primary working capital |
$ | 354,999 | 19.9 | % | $ | 290,326 | 18.8 | % | ||||||
Our net primary working capital percentage increased from 18.8% to 19.9%, as a result of growth in our receivables (timing of sales in the quarter), and the impact of acquisitions on the working capital mix.
Commitments and Contingencies
We lease certain facilities, computers, equipment and vehicles under various operating lease agreements, generally over periods from one to twenty years. Under most arrangements, we pay the property taxes, insurance, maintenance and expenses related to the leased property. Many of the leases include provisions that enable us to renew the lease based upon fair value rental rates on the date of expiration of the initial lease.
In the normal course of business, we enter into certain real estate and equipment leases or guarantees such leases on behalf of its subsidiaries. In conjunction with the spin-off of a former subsidiary in fiscal 2000, the Company assigned its rights in the leases used by the former subsidiary, but was not released as a responsible party from all such leases by the lessors. All of these businesses were subsequently sold. The Company remains contingently liable for those leases if any of these businesses are unable to fulfill their obligations thereunder. The discounted present value of future minimum lease payments for such leases totals, assuming no offset for sub-leasing was approximately $5.6 million at May 31, 2008. The future undiscounted minimum lease payments for these leases are as follows: $0.8 million in calendar 2008; $1.1 million in calendar 2009 through 2010, $1.2 million in calendar 2011 and 2012; and $3.8 million thereafter.
As more fully discussed in Note 4, Accounts Receivable Securitization, in the Notes to Condensed Consolidated Financial Statements, we are a party to an accounts receivable securitization program. Trade receivables sold and being serviced by the Company were $61.6 million and $56.5 million at May 31, 2008 and August 31, 2007, respectively. If we had discontinued this securitization program at May 31, 2008 it would have been required to borrow approximately $61.6 million to finance the working capital increase. Total capacity under the securitization program is $65.0 million.
We had outstanding letters of credit of $6.4 million and $6.5 million at May 31, 2008 and August 31, 2007, respectively. The letters of credit secure self-insured workers compensation liabilities.
29
Item 3 Quantitative and Qualitative Disclosures about Market Risk
We are exposed to market risk from changes in foreign currency exchange rates, interest rates and, to a lesser extent, commodity prices. To reduce such risks, we selectively use financial instruments and other proactive management techniques. All hedging transactions are authorized and executed pursuant to clearly defined policies and procedures, which strictly prohibit the use of financial instruments for trading or speculative purposes. A discussion of our accounting policies for derivative financial instruments is included within Note 1, Summary of Significant Accounting Policies in the Notes to Consolidated Financial Statements in our fiscal 2007 Annual Report on Form 10-K.
Currency Risk We have exposure to foreign currency exchange fluctuations. Approximately 50% and 48% of our revenues for the nine months ended May 31, 2008 and the year ended August 31, 2007, respectively, were denominated in currencies other than the U.S. dollar. Of those non-U.S. dollar denominated amounts, approximately 67% were denominated in euros, with the majority of the remainder denominated in British pounds. We selectively use cross-currency interest rate swaps to hedge the foreign currency exposure associated with its net investment in certain foreign operations (net investment hedges). Under the swaps, we receive interest based on a variable U.S. dollar rate and pay interest on variable euro rates on the outstanding notional principal amounts in dollars and euros. Foreign currency translation adjustments are recorded as a component of shareholders equity. (See Note 8. Derivatives).
Our identifiable foreign currency exchange exposure results primarily from the anticipated purchase of product from affiliates and third party suppliers and from the repayment of intercompany loans between subsidiaries denominated in foreign currencies. We periodically identify areas where we do not have naturally occurring offsetting positions and then may purchase hedging instruments to protect against anticipated exposures. There are no material hedging instruments in place as of the date of this filing. Our financial position is not materially sensitive to fluctuations in exchange rates as any gains or losses on foreign currency exposures are generally offset by gains and losses on underlying payables, receivables, and net investments in foreign subsidiaries.
Interest Rate Risk We have earnings exposure related to interest rate changes on its outstanding floating rate debt instruments that are based on LIBOR and EURIBOR interest rates. We have periodically utilized interest rate swap agreements to manage overall financing costs and interest rate risk. (See Note 8, Derivatives). An increase or decrease of 25 basis points in the applicable interest rates on variable rate debt at May 31, 2008 would result in a change in pre-tax interest expense of approximately $0.5 million on an annual basis.
Commodity Risk We source a wide variety of materials and components from a network of global suppliers. While such materials are typically available from numerous suppliers, commodity raw materials, such as steel, plastic resin, and copper, are subject to price fluctuations, which could have a negative impact on our results. We strive to pass along such commodity price increases to customers to avoid profit margin erosion. During 2008 we faced significant price increases for steel and copper components. We have historically, and continue to, raise prices to customers in order to counter the higher costs. In addition, continuous improvement initiatives further mitigate the impact of commodity raw material price fluctuations as improved efficiencies across all locations are achieved. We did not have any significant derivative contracts in place at May 31, 2008 or August 31, 2007 to hedge exposure to commodity risk.
Item 4 Controls and Procedures
Evaluation of Disclosure Controls and Procedures.
Under the supervision and with the participation of our senior management, including our chief executive officer and chief financial officer, we conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act), as of the end of the period covered by this quarterly report (the Evaluation Date). Based on this evaluation, our chief executive officer and chief financial officer concluded as of the Evaluation Date that our disclosure controls and procedures were effective such that the information relating to the Company, including consolidated subsidiaries, required to be disclosed in our Securities and Exchange Commission (SEC) reports (i) is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms, and (ii) is accumulated and communicated to the Companys management, including our chief executive officer and chief financial officer, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control Over Financial Reporting.
Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rule 13a-15(f). There have been no changes in our internal control over financial reporting that occurred during the quarter ended May 31, 2008 that have materially affected or are reasonably likely to materially affect our internal control over financial reporting.
30
Items 1, 1A, 2, 3, 4 and 5 are inapplicable and have been omitted.
(a) | Exhibits |
See Index to Exhibits on page 33, which is incorporated herein by reference.
31
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
ACTUANT CORPORATION | ||||
(Registrant) | ||||
Date: July 9, 2008 | By: | /s/ Andrew G. Lampereur | ||
Andrew G. Lampereur | ||||
Executive Vice President and Chief Financial Officer | ||||
(Principal Financial Officer) |
32
ACTUANT CORPORATION
(the Registrant)
(Commission File No. 1-11288)
QUARTERLY REPORT ON FORM 10-Q
FOR THE QUARTER ENDED May 31, 2008
INDEX TO EXHIBITS
Exhibit |
Description |
Incorporated Herein By Reference To |
Filed Herewith | |||
10.1 |
Amendment No. 17, dated May 9, 2008, to the Receivables Purchase Agreement dated May 31, 2001, among Actuant Receivables Corporation, as Seller, Actuant Corporation, as Initial Servicer, Blue Ridge Asset Funding Corporation and Wachovia Bank, N.A., as Agent | X | ||||
31.1 | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | X | ||||
31.2 | Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | X | ||||
32.1 | Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | X | ||||
32.2 | Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | X |
33