UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

      |X|   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                   For the fiscal year ended December 31, 2005

                                       OR

      |_|   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

              For the transition period from _________ to _________

                         Commission file number 0-19292

                              BLUEGREEN CORPORATION
             (Exact name of registrant as specified in its charter)

            Massachusetts                              03-0300793
   (State or other jurisdiction of                  (I.R.S. Employer
    incorporation or organization)                  Identification No.)

         4960 Conference Way North, Suite 100, Boca Raton, Florida 33431
               (Address of principal executive offices) (Zip Code)

       Registrant's telephone number, including area code: (561) 912-8000



Securities Registered Pursuant to Section 12(b) of the Act:

           Title of each class             Name of each exchange on which registered
           -------------------             -----------------------------------------
                                      
      Common Stock, $.01 par value       New York Stock Exchange, Archipelago Exchange


Securities Registered Pursuant to Section 12(g) of the Act:  None.

      Indicate by check mark if the registrant is a well-known  seasoned issuer,
as defined in Rule 405 of the Securities Act.
          Yes |_| No |X|

      Indicate by check mark if the  registrant  is not required to file reports
pursuant to Section 13 or Section 15(d) of the Act.
          Yes |_| No |X|

      Indicate by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.
          Yes |X| No |_|

      Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in the definitive proxy statement incorporated
by reference into Part III of this Form 10-K. |_|



      Indicate  by check mark  whether  the  registrant  is a large  accelerated
filer,  an accelerated  filer,  or a  non-accelerated  filer (as defined in Rule
12b-2 of the Act).

  Large Accelerated filer |_| Accelerated  filer |X|  Non-Accelerated  filer |_|

Indicate by check mark whether the  registrant is a shell company (as defined in
Rule 12b-2 of the Act).
         Yes |_| No |X|

      State the  aggregate  market  value of the  voting and  non-voting  common
equity held by  non-affiliates  of the registrant:  $360,956,342  based upon the
closing sale price of the Company's  Common Stock on the New York Stock Exchange
on June 30, 2005  ($17.41 per share).  For this  purpose,  "affiliates"  include
members  of  the  Board  of  Directors  of the  Company,  members  of  executive
management and all persons known to be the beneficial  owners of more than 5% of
the Company's outstanding common stock.

      As of March 14, 2006,  there were  30,512,651  shares of the  registrant's
common stock, $.01 par value, outstanding.

                       DOCUMENTS INCORPORATED BY REFERENCE

      Specifically   identified  portions  of  the  Company's  definitive  proxy
statement to be filed for its 2006 Annual  Meeting of  Shareholders  (the "Proxy
Statement") are incorporated by reference into Part III hereof.



                              BLUEGREEN CORPORATION
                       INDEX TO ANNUAL REPORT ON FORM 10-K
                                     PART I
                                                                            PAGE

Item 1.  BUSINESS ........................................................    1

Item 1A. RISK FACTORS ....................................................   27

Item 1B. UNRESOVLED STAFF COMMENTS........................................   33

Item 2.  PROPERTIES ......................................................   33

Item 3.  LEGAL PROCEEDINGS ...............................................   33

Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS .............   33

                                     PART II

Item 5.  MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER
           MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES .............   33

Item 6.  SELECTED FINANCIAL DATA .........................................   35

Item 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
           AND RESULTS OF OPERATIONS .....................................   38

Item 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK ......   59

Item 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA .....................   61

Item 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
           AND FINANCIAL DISCLOSURE ......................................  107

Item 9A.  CONTROLS AND PROCEDURES ........................................  107

Item 9B.  OTHER INFORMATION ..............................................  108

                                    PART III

Item 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT ..............  108

Item 11. EXECUTIVE COMPENSATION ..........................................  108

Item 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
           AND RELATED STOCKHOLDER MATTERS ...............................  108

Item 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS ..................  108

Item 14. PRINCIPAL ACCOUNTING FEES AND SERVICES ..........................  108

                                     PART IV

Item 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES ......................  108

Signatures ...............................................................  110



Exhibit Index.............................................................   107

TRADEMARKS

      The  terms  "Bluegreen(R),"  "Bluegreen  Communities(R),"  and  "Bluegreen
Vacation  Club(R)" are  registered in the U.S.  Patent and  Trademark  Office by
Bluegreen Corporation.

      The terms "The Hammocks at Marathon(TM)," "Orlando's Sunshine Resort(TM),"
"Solara  Surfside(TM),"  "Mountain Run at Boyne(TM),"  "The Falls  Village(TM),"
"Bluegreen  Wilderness  Club(TM) at Big  Cedar(R),"  "The Lodge Alley  Inn(TM),"
"Carolina  Grande(TM)" "Harbour  Lights(TM),"  "SeaGlass Tower(TM)" "Shore Crest
Vacation   Villas(TM),"   "Laurel   Crest(TM),"   "MountainLoft(TM),"   "Daytona
SeaBreeze(TM),"  "Shenandoah  Crossing(TM),"  "Christmas Mountain  Village(TM),"
"Traditions  of  Braselton(TM),"  "Sanctuary  Cove  at St.  Andrews  Sound(TM),"
"Catawba  Falls   Preserve(TM),"   "Mountain  Lakes  Ranch(TM),"  "Silver  Lakes
Ranch(TM)," "Mystic  Shores(TM)," "Lake Ridge at Joe Pool Lake(TM)," "Ridge Lake
Shores(TM),"   "Mountain   Springs   Ranch(TM),"   "Saddle  Creek   Forest(TM),"
"Settlement at Patriot Ranch(TM),"  "Carolina  National(TM),"  "Brickshire(TM),"
"Golf Club at Brickshire(TM),"  and "Preserve at Jordan Lake(TM)" are trademarks
or service marks of Bluegreen Corporation in the United States.

      The term "Big  Cedar(R)" is  registered  in the U.S.  Patent and Trademark
Office by Bass Pro Trademarks, LP.

      The  term  "Bass  Pro  Shops(R)"  is  registered  in the U.S.  Patent  and
Trademark Office by Bass Pro Trademarks, LP.

      The term "World Golf  Village(R)"  is  registered  in the U.S.  Patent and
Trademark Office by World Golf Foundation, Inc.

      All other marks are registered marks of their respective owners.

      MARKET AND INDUSTRY DATA

Market and industry data used  throughout  this Annual Report were obtained from
our internal  surveys,  industry  publications,  unpublished  industry  data and
estimates,   discussions   with  industry   sources  and   currently   available
information. The sources for this data include, without limitation, the American
Resort Development  Association ("ARDA").  Industry publications generally state
that the information  contained  therein has been obtained from sources believed
to  be  reliable,  but  there  can  be  no  assurance  as to  the  accuracy  and
completeness of such information. We have not independently verified such market
data. Similarly, our internal surveys, while believed by us to be reliable, have
not been verified by any independent sources.  Accordingly,  no assurance can be
given that any such data will prove to be accurate.



PART I

Item 1. BUSINESS.

Introduction

We are a leading provider of vacation and residential  lifestyle choices through
our resorts and  residential  community  businesses.  We are organized  into two
divisions:  Bluegreen  Resorts  and  Bluegreen  Communities.  Bluegreen  Resorts
acquires,  develops and markets vacation ownership interests ("VOIs") in resorts
generally  located in popular  high-volume,  "drive-to"  vacation  destinations.
Bluegreen  Communities  acquires,  develops and subdivides  property and markets
residential  land  homesites,  the majority of which are sold directly to retail
customers  who seek to build a home in a high quality  residential  setting,  in
some cases on properties featuring a golf course and related amenities.  We also
generate  significant  interest  income  through  our  financing  of  individual
purchasers  of VOIs  and,  to a  nominal  extent,  homesites  sold by  Bluegreen
Communities.

Bluegreen Resorts

Bluegreen  Resorts  was  founded  in 1994 to  capitalize  on the  growth  of the
vacation  ownership  industry.  As of December  31, 2005,  we had  approximately
153,000 VOI owners,  including  approximately  115,000  members in the Bluegreen
Vacation  Club,  which was  established  in 1997.  We sell VOIs in the Bluegreen
Vacation  Club through  sales offices at all of our owned resorts and at our six
off-site sales offices in Indiana, Michigan,  Minnesota, Texas, Pennsylvania and
Georgia. A VOI in any of our resorts entitles the buyer to an annual or biennial
allotment of "points" in perpetuity in our Bluegreen Vacation Club. Club members
may use their points to stay in one of 21  Bluegreen-owned  resorts and 23 other
resorts  or  for  other  vacation  options,   including  cruises  and  stays  at
approximately 3,700 resorts offered through Resort  Condominiums  International,
LLC ("RCI") an external  exchange  network.  The following  table sets forth the
Bluegreen Vacation Club resorts:


           Bluegreen-Owned Resorts (1)                             Location
      -----------------------------------------------        --------------------------------
                                                          
      Daytona SeaBreeze (3)                                  Daytona Beach Shores, Florida
      The Hammocks at Marathon (3)                           Marathon, Florida
      The Fountains (3)                                      Orlando, Florida
      Orlando's Sunshine Resort (3)                          Orlando, Florida
      Casa Del Mar Beach Resort                              Ormond Beach, Florida
      Grande Villas at World Golf Village (3)                St. Augustine, Florida
      Solara Surfside (3)                                    Surfside, Florida
      Mountain Run at Boyne (3)                              Boyne Falls, Michigan
      The Falls Village (3)                                  Branson, Missouri
      Bluegreen Wilderness Club at Big Cedar (3) (4)         Ridgedale, Missouri
      The Suites at Hershey (3)                              Hershey, Pennsylvania
      The Lodge Alley Inn (3)                                Charleston, South Carolina
      Carolina Grande (2)                                    Myrtle Beach, South Carolina
      Harbour Lights (3)                                     Myrtle Beach, South Carolina
      SeaGlass Tower (2)                                     Myrtle Beach, South Carolina
      Shore Crest Vacation Villas (3)                        North Myrtle Beach, South Carolina
      MountainLoft (3)                                       Gatlinburg, Tennessee
      Laurel Crest (3)                                       Pigeon Forge, Tennessee
      Shenandoah Crossing (3)                                Gordonsville, Virginia
      Christmas Mountain Village (3)                         Wisconsin Dells, Wisconsin
      La Cabana Beach and Racquet Club (5)                   Oranjestad, Aruba



                                       1




               Other Resorts (1)                           Location
      ---------------------------------------        -----------------------
                                                  
      Paradise Isle Resort                           Gulf Shores, Alabama
      Shoreline Towers Resort                        Gulf Shores, Alabama
      Via Roma Beach Resort (3)                      Bradenton Beach, Florida
      Dolphin Beach Club (3)                         Daytona Beach Shores, Florida
      Fantasy Island Resort II (3)                   Daytona Beach Shores, Florida
      Mariner's Boathouse and Beach Resort           Fort Myers Beach, Florida
      Tropical Sands Resort                          Fort Myers Beach, Florida
      Windward Passage Resort                        Fort Myers Beach, Florida
      Gulfstream Manor (3)                           Gulfstream, Florida
      Resort Sixty-Six (3)                           Holmes Beach, Florida
      Outrigger Beach Club (3)                       Ormond Beach, Florida
      Landmark Holiday Beach Resort                  Panama City Beach, Florida
      Ocean Towers Beach Club                        Panama City Beach, Florida
      Panama City Resort & Club                      Panama City Beach, Florida
      Surfrider Beach Club                           Sanibel Island, Florida
      Tierra Verde Yacht & Tennis Resort             Tierra Verde, Florida
      Petit Crest Villas at Big Canoe                Marble Hill, Georgia
      Pono Kai Resort (3)                            Kapaa (Kauai), Hawaii
      Lake Condominiums at Big Sky                   Big Sky, Montana
      Foxrun Townhouses                              Lake Lure, North Carolina
      Sandcastle Village                             New Bern, North Carolina
      Waterwood Townhouses                           New Bern, North Carolina
      Players Club (3)                               Hilton Head Island, South Carolina



----------

(1)   Throughout  this Annual Report on Form 10-K, any reference to resorts that
      we "own" refers to resorts  where we acquired or  developed a  significant
      number of the VOIs associated with the resorts,  even if substantially all
      of the VOIs in the property have been sold to consumers.  "Other  Resorts"
      refer to component  sites within the Bluegreen  Vacation Club where we did
      not acquire or develop a significant  number of the VOIs  associated  with
      the resorts.

(2)   We acquired this resort in 2005. We will begin selling VOIs in this resort
      through the Bluegreen Vacation Club in 2006. The resort will be managed in
      2006  by  Bluegreen  Resorts  Management,  Inc.  one of  our  wholly-owned
      subsidiaries.

(3)   These resorts are managed by Bluegreen Resorts Management, Inc.

(4)   This resort is being developed,  marketed and sold by Bluegreen/Big  Cedar
      Vacations,  LLC,  a joint  venture  with Big  Cedar,  L.L.C.  We own a 51%
      interest  in  this  joint  venture  and the  joint  venture's  results  of
      operations,  cash  flows  and  financial  position  are  included  in  our
      consolidated financial statements. See Note 1 of the Notes to Consolidated
      Financial Statements.

(5)   As of December  2005,  La Cabana Beach and Racquet Club is managed by Casa
      Grande  Cooperative  Association I, which has subcontracted with Bluegreen
      Resorts Management,  Inc. to provide management consulting services to the
      resort.

Throughout  this report,  "estimated  remaining  life-of-project  sales" assumes
sales of the existing,  currently under construction or development, and planned
VOIs or  homesites,  as the  case  may be,  at  current  retail  prices.  "Field
Operating  Profit"  means the operating  profit of one of our business  segments
prior to the allocation of corporate overhead, interest income, gain on sales of
notes  receivable,  other income,  provision for loan losses,  interest expense,
income taxes,  minority  interest and cumulative  effect of change in accounting
principle.  See Note 19 of the Notes to  Consolidated  Financial  Statements for
further  information  and a  reconciliation  of Field  Operating  Profit for our
business segments to consolidated income before income taxes.



                                       2


Since our  inception,  we have  generated  over 178,000 VOI sales  transactions.
Bluegreen Resorts' estimated remaining  life-of-project sales were approximately
$2.0  billion at  December  31,  2005.  For the year ended  December  31,  2005,
Bluegreen  Resorts had sales and Field  Operating  Profit of $358.2  million and
$59.6 million, respectively.

Bluegreen Resorts uses a variety of techniques to attract prospective purchasers
of VOIs, including  telemarketing of mini-vacations,  marketing kiosks in retail
and hotel locations,  targeted mailings, marketing to current owners of VOIs and
referrals.  To support our marketing and sales  efforts,  we have  developed and
continue to enhance our database to track our vacation  ownership  marketing and
sales programs.  We believe that as our vacation ownership operations grow, this
database will position us to take advantage of, among other things,  less costly
marketing and referral opportunities.

While historical growth rates may not continue, based on ARDA and other industry
data,  we believe that vacation  ownership  has been one of the fastest  growing
segments of the hospitality industry with 10.6% compound annual growth for sales
volume and 10.7%  compound  annual  growth  for number of VOI owners  during the
period  from  1990 to 2002.  According  to ARDA,  the  primary  reason  cited by
consumers  for   purchasing  a  VOI  is  the  ability  to  exchange  a  VOI  for
accommodations at other resorts through worldwide exchange networks.

Our affiliation  with RCI, the largest  worldwide  vacation  ownership  exchange
company,   entitles   members  of  the  Bluegreen   Vacation  Club  to  stay  at
approximately  3,700  participating  RCI resorts  located in over 100  countries
worldwide.  To further  enhance the ability of our VOI owners to customize their
vacation  experience,  we also have  implemented  our  Bluegreen  Vacation  Club
system,  which  permits  our VOI  owners to  purchase  a real  estate  timeshare
interest which provides them with an equivalent annual allotment of points which
can be redeemed for occupancy  rights at the previously  listed  Bluegreen-owned
and other  participating  resorts. We also have implemented the Sampler program,
which  allows  Sampler  package  purchasers  to  enjoy  substantially  the  same
amenities,  activities and services  offered to Bluegreen  Vacation Club members
for a one-year trial period.  We benefit from the Sampler program as it gives us
the  opportunity  to market  our VOIs to  customers  when  they use their  trial
memberships at our resorts and to recapture  some of the cost incurred  relative
to the initial marketing of prospective customers.

Prior to  acquiring a property  for a resort,  Bluegreen  Resorts  undertakes  a
property review,  which includes  physical and environmental  assessments.  This
review is presented for approval to our Management Investment  Committee,  which
was  established  in  1990  and  consists  of  certain  key  members  of  senior
management. Once approved by this committee, the acquisition is submitted to the
Investment  Committee of our Board of Directors for final  approval.  During the
review process, we consider market,  tourism and demographic data as well as the
quality and diversity of the location's  existing  amenities and  attractions to
determine the potential  strength of the vacation  ownership  market in the area
and the availability of a variety of recreational  opportunities for prospective
VOI  purchasers.  Another  important  consideration  when  Bluegreen  Resorts is
reviewing a resort location for potential  acquisition is the demand for resorts
in specific  geographic areas by existing  Bluegreen  Vacation Club members.  We
periodically  monitor this demand through  surveys and other means. We generally
seek to acquire real estate or interests in real estate for Bluegreen Resorts in
markets that will provide  incremental sales distribution  opportunities  and/or
satisfy our  existing  Bluegreen  Vacation  Club members  desires for  alternate
vacation  destinations.  We  anticipate  that our  acquisition  focus will be on
expansion  opportunities  in the western United  States,  although we may pursue
acquisitions  in other areas.  No assurance can be given that we will be able to
acquire property in our current target areas or be successful in our acquisition
strategy.

We have  historically  provided  financing to approximately  95% of our vacation
ownership  customers.  Customers are required to make a downpayment  of at least
10% of the VOI sales price and typically  finance the balance of the sales price
over a period of ten years.  As  discussed in more detail in Note 1 of the Notes
to Consolidated Financial Statements, the Company adopted the American Institute
of Certified Public Accountants Statement of Position No. 04-2,  "Accounting for
Real Estate Time-Sharing Transactions" ("SOP 04-2"). SOP 04-2 will, amount other
things,  clarifies  the 10%  downpayment  computation  as it  applies to revenue
recognition.  As of  December  31,  2005,  our  vacation  ownership  receivables
portfolio  totaled  approximately  $131.1  million in principal  amount,  with a
weighted-average  contractual yield of approximately 14.8% per annum. During the
year ended  December 31, 2005,  we  maintained  vacation  ownership  receivables
warehouse  facilities  and  separate  vacation  ownership  receivables  purchase
facilities  to  maintain  liquidity   associated  with  our  vacation  ownership
receivables.  See "Management's  Discussion and Analysis of Financial  Condition
and Results of  Operations  -- Liquidity  and Capital  Resources"  for a further
discussion of our vacation  ownership  receivables  facilities and certain risks
relating to such facilities.



                                       3


Bluegreen Communities

Bluegreen  Communities  focuses on developing  residential  homesites near major
metropolitan  centers or popular retirement areas. We believe that a majority of
our Communities customers seek a quality lifestyle improvement that is generally
unavailable in traditional,  intensely subdivided suburban  developments.  As of
December 31, 2005,  Bluegreen  Communities  was actively  developing and selling
homesites  directly to retail  consumers  in  communities  primarily  located in
Texas,  Georgia,  North Carolina and Virginia. We had $67.6 million of inventory
for  Bluegreen  Communities  on our balance  sheet as of  December  31, 2005 and
Bluegreen   Communities'   estimated   remaining   life-of-project   sales  were
approximately  $302.9  million.  For the year ended  December 31, 2005 Bluegreen
Communities  had sales and Field  Operating  Profit of $192.1  million and $47.2
million, respectively.

The objective of our  marketing  and sales program is to generate  on-site sales
presentations to potential prospects through a combination of newspaper,  direct
mail,  television,  billboard,  Internet and radio advertising.  In addition, we
believe  Bluegreen   Communities'  customer  relationship   management  computer
software  system  enables  us  to  compile,  process  and  maintain  information
concerning  future sales prospects within each of our operating regions with the
goal of  tracking  the  effectiveness  of  advertising  and  marketing  programs
relative  to sales  generated.  We believe  that we have been able to achieve an
attractive  conversion  ratio of  sales to  prospects  receiving  on-site  sales
presentations, through these programs.

Bluegreen  Communities acquires and develops land in two markets: (i) near major
metropolitan   centers  but  outside  the   perimeter  of  intense   subdivision
development;  and (ii) popular retirement areas. Prior to acquiring  undeveloped
land, we consider market depth and attempt to forecast market absorption. In new
market areas, we typically engage a third-party to perform a market study in the
area to evaluate market response and price  acceptance.  Our sales and marketing
efforts begin as soon as practicable after we enter into an agreement to acquire
a parcel of land. Our ability to bond projects to completion generally allows us
to sell a portion of our residential land inventory on a pre-development  basis,
thereby reducing the amount of external capital needed to complete improvements.
As is the case  with  Bluegreen  Resorts,  all  acquisitions  of  properties  by
Bluegreen  Communities  are  subject  to the  approval  of both  our  Management
Investment Committee and the Investment Committee of our Board of Directors.

In fiscal 1997, we began  construction  of our first  daily-fee golf course.  We
believe that daily-fee golf courses are an attractive amenity that increases the
marketability  of adjacent  homesites.  We  currently  intend to expand our golf
course  community  residential  land  offerings  into  markets  with  attractive
demographics  for such  properties.  There can be no assurance that our strategy
for this expansion will be successful.

Industry Overview

Bluegreen Resorts

The Market.  The resorts component of the leisure industry is serviced primarily
by two separate  alternatives for overnight  accommodations:  commercial lodging
establishments  and vacation  ownership  resorts.  Commercial  lodging  consists
principally of hotels and motels in which a room is rented on a nightly,  weekly
or monthly  basis for the  duration  of the visit or rentals of  privately-owned
condominium  units or  homes.  For many  vacationers,  particularly  those  with
families,  a lengthy stay at a quality commercial  lodging  establishment can be
expensive,  and the space provided to such  vacationers by these  establishments
relative  to the  cost is often  not  economical.  In  addition,  room  rates at
commercial  lodging  establishments  are  subject  to  change  periodically  and
availability is often uncertain.  We believe that vacation ownership presents an
attractive vacation alternative to commercial lodging.

First introduced in Europe in the mid-1960's, vacation ownership has been one of
the fastest  growing  segments  of the  hospitality  industry  over the past two
decades.  We believe that,  based on ARDA reports and other  industry  data, the
following  factors have contributed to the increased  acceptance of the vacation
ownership  concept among the general  public and the  substantial  growth of the
vacation ownership industry:

      o     growing  consumer  awareness of the potential  value and benefits of
            vacation  ownership,  including the cost savings relative to certain
            other lodging alternatives;

      o     increasing  flexibility  of vacation  ownership due to the growth of
            international  exchange  organizations  such  as  RCI  and  Interval
            International,  and points-based  vacation club systems (such as the
            Bluegreen Vacation Club);



                                       4


      o     the improving  quality of the vacation  ownership  resorts and their
            management; and

      o     growing  consumer   confidence   resulting  from  enhanced  consumer
            protection  regulation  of the vacation  ownership  industry and the
            entry of brand  name  national  lodging  companies  to the  vacation
            ownership industry.

Historically,   the  vacation  ownership  industry  was  highly  fragmented  and
dominated  by a large  number  of  local  and  regional  resort  developers  and
operators,  each with small resort portfolios generally of differing quality. We
believe that one of the most  significant  factors  contributing  to the current
success of the vacation ownership industry has been the entry into the market of
some of the world's major lodging, hospitality and entertainment companies, such
as  Marriott  International,  Inc.,  the  Walt  Disney  Company,  Hilton  Hotels
Corporation, Hyatt Corporation, Four Seasons Hotels and Resorts, Starwood Hotels
and Resorts Worldwide, Inc. and Cendant Corporation. Although vacation ownership
operations  currently  comprise  only a  portion  of  these  companies'  overall
operations, we believe that their involvement in the vacation ownership industry
has enhanced the industry's image with the general public.

We do not  believe  that the  ongoing  hostilities  in the Middle East and other
world events that have  decreased the amount of vacation air travel by Americans
have had a material  adverse  impact on our sales in our domestic sales offices.
We  believe  that  this  is due to the  "drive-to"  resort  destinations  in the
Bluegreen  Vacation  Club. In addition,  we believe that, in general,  Americans
still desire to take family  vacations  and that our vacation club is positioned
to benefit from consumer  demand for family  vacations.  However,  international
hostilities,  economic  conditions  and the rising cost of gasoline  may have an
adverse effect on our operations in the future.

The Consumer.  According to information compiled by industry sources,  customers
in our target demographic of 40 to 59 years old represented approximately 60% of
all VOI owners in the United States in 2002.  According to the U.S. Census,  the
45 to 54 age group is expected to grow 18% from 2000 through 2010. Historically,
the median age of a VOI buyer at the time of purchase was 51. The median  annual
household  income of VOI owners in the United  States in 2002 was  approximately
$85,000,  with  approximately  35% of all VOI  owners  having  annual  household
incomes greater than $100,000.  Despite the industry's growth, VOI ownership has
achieved  only  an  approximate  5%  market   penetration  among  United  States
households with incomes above $50,000 per year.

VOI Ownership.  The purchase of a fixed-week VOI typically entitles the buyer to
use a fully-furnished  vacation residence,  generally for a one-week period each
year in perpetuity.  Typically,  the buyer acquires an ownership interest in the
vacation residence, which is often held as tenant-in-common with other buyers of
interests in the property.

Under a  points-based  system,  such as our  Bluegreen  Vacation  Club,  members
purchase a real estate  interest in a specific  VOI resort that is held in trust
on the  member's  behalf  and  provides  the member  with an annual or  biennial
allotment of points that can be redeemed for occupancy  rights at  participating
resorts.  Compared to other vacation  ownership  arrangements,  the points-based
system offers  members  greater  flexibility in planning  their  vacations.  The
number of points  required for a stay at any one resort  varies,  depending on a
variety of  factors,  including  the resort  location,  the size of a unit,  the
vacation  season and the days of the week used.  Under this system,  members can
select vacations according to their schedules, space needs and available points.
Members' unused points are typically automatically saved for one year beyond the
year they were  allotted,  subject to certain usage  restrictions.  Members also
typically  may  "borrow"   points  from  the  next  year,   subject  to  certain
restrictions.  Since January 2004,  all of our sales offices have only sold VOIs
within our Bluegreen Vacation Club system.

The  owners  of  VOIs  manage  the  property  through  a  nonprofit  homeowners'
association,  that is governed by a board of directors or trustees consisting of
representatives  of the  developer  (as long as the  developer  owns VOIs in the
resort) and owners of VOIs at the resort.  The board hires a management  company
to which it delegates many of the rights and responsibilities of the homeowners'
association, including grounds landscaping, security, housekeeping and operating
supplies,  garbage  collection,  utilities,  insurance,  laundry and repairs and
maintenance. As of December 31, 2005, we managed 30 resorts, including 28 of the
resorts in the Bluegreen Vacation Club.

Each VOI owner is required to pay the vacation  club  homeowners'  association a
share of all costs of maintaining the properties in the Bluegreen  Vacation Club
system.  These  charges  generally  consist  of an annual  maintenance  fee plus
applicable real estate taxes and special  assessments,  assessed on an as-needed
basis.  If the VOI owner does not pay such charges,  such owner's use rights may
be suspended and the homeowners' association may foreclose on the owner's VOI.


                                       5


Participation in Independent VOI Exchange Networks. We believe that our VOIs are
made more  attractive  by our  affiliation  with an  international  VOI exchange
network such as RCI. All of our VOI resorts are currently  affiliated  with RCI,
and most of our owned resorts have been awarded RCI's highest  designation (Gold
Crown).  A VOI owner's  participation  in the RCI exchange  network  allows such
owner  to  exchange  his  annual  VOI  for  occupancy  at  approximately   3,700
participating  resorts,  based upon  availability  and the payment of a variable
exchange fee. RCI's  participating  resorts are located  throughout the world in
over 100 countries.  A Bluegreen  Vacation Club owner may make a reservation for
occupancy in a club VOI and then may attempt to exchange  this  occupancy  right
for one in another participating RCI resort. The owner lists his occupancy right
as available with RCI and requests  occupancy at another  participating  resort,
indicating the particular  resort or geographic  area to which the owner desires
to travel, the size of the unit desired and the period during which occupancy is
desired.  The exchange  network assigns ratings to each listed VOI, based upon a
number of factors,  including the location and size of the unit,  the quality of
the resort and the period  during  which the VOI is  available,  and attempts to
satisfy the exchange request by providing an occupancy right in another VOI with
a similar rating. If the exchange network is unable to meet the member's initial
request, it suggests alternative resorts based on availability. No assurance can
be given  that our  resorts  will  continue  to  qualify  for  participation  in
international  exchange  networks,  or that our  customers  will  continue to be
satisfied with these networks.  Our failure or the failure of any of our resorts
to participate in qualified exchange networks or the failure of such networks to
operate effectively could have a material adverse effect on us.

Bluegreen Communities

Bluegreen  Communities  operates  within a specialized  niche of the real estate
industry, which focuses on the sale of residential homesites to retail customers
who  typically  intend to build a home on such  homesites  at some  point in the
future. The participants in this market are generally individual  landowners who
are  selling  specific  parcels  of  property  and  small  developers  who focus
primarily on projects in their region.

Unlike commercial  homebuilders who focus on vertical  development,  such as the
construction  of  single  and   multi-family   housing   structures,   Bluegreen
Communities  focuses  primarily on horizontal  development  activities,  such as
grading,  roads and utilities.  As a result,  the projects  undertaken by us are
significantly  less  capital  intensive  than  those  generally   undertaken  by
commercial homebuilders. We believe that our market is also the beneficiary of a
number of trends,  including the large number of people  entering into the 40-59
year age  bracket  and the  economic  and  population  growth in  certain of our
primary markets.

Bluegreen  Communities also focuses on the development of daily-fee golf courses
and related  amenities as the  centerpieces of certain of our  residential  land
communities.  As of December  31,  2005,  we were  marketing  homesites in seven
communities  that include golf courses  developed either by us or third parties.
We currently intend to acquire and develop  additional golf  communities,  as we
believe  that  the  demographics  and   marketability  of  such  properties  are
consistent  with  our  overall  residential  land  strategy.   Golf  communities
typically  are larger,  multi-phase  properties  that require a greater  capital
commitment  than our  single-phase  residential  land  projects,  but which also
typically  realize higher gross margins.  There can be no assurance that we will
be able to successfully implement our golf community strategy.

Bluegreen  Communities also undertakes the development of large lakes in certain
of our  projects  as the  centerpiece  amenity.  We  believe  that  while  these
development  activities  require a greater capital commitment than certain other
amenities  that  we  may  provide  in  our  communities,  we  benefit  from  the
anticipated increased marketability and pricing of lakefront homesites.


                                       6


Company Products

Bluegreen Resorts

Set  forth  below  is a  description  of each of our  owned  vacation  ownership
resorts.  We consider  resorts "owned" if we acquired or developed a significant
number  of the  VOIs  associated  with the  resorts,  even if we no  longer  own
substantial  VOIs in the resorts.  Units at most of the properties  have certain
standard amenities,  including a full kitchen,  at least two televisions,  a VCR
and a CD  player.  Some  units  have  additional  amenities,  such as big screen
televisions,  DVD players,  fireplaces,  whirlpool  tubs and video game systems.
Most properties offer guests a clubhouse (with an indoor or outdoor pool, a game
room, exercise facilities and a lounge) and a hotel-type staff. We manage all of
our owned resorts, either directly or through a subcontract,  with the exception
of the Casa del Mar Beach  Resort.  The Casa del Mar Beach  Resort is managed by
The Amber Group, Inc., an unaffiliated third party that managed the resort prior
to our acquisition of Casa Del Mar's unsold VOI inventory in 2003.

Florida

Daytona SeaBreeze-- Daytona Beach Shores,  Florida.  This 7-story 79-unit resort
is located  on the  "World's  Most  Famous  Beach."  Amenities  include  private
ocean-front  balconies, a heated outdoor swimming pool, a children's pool, a hot
tub, a fitness  center,  barbeque grill area and a game room. The resort is on a
barrier  island  less than six miles long and is located  near the  world-famous
Daytona International Speedway and DAYTONA USA(R).

The  Hammocks  at  Marathon--  Marathon,  Florida.  The  Hammocks at Marathon is
located  in the  Florida  Keys  within  easy  reach of both  Miami and Key West,
Florida.  This beachfront resort offers such amenities as a pool, boat slips, an
outside tiki bar and a variety of water sport recreational vehicle rentals.

The Fountains-- Orlando, Florida. This 54-acre resort is located on Lake Eve and
is minutes away from Central Florida's family attractions, including Walt Disney
World(R),  SeaWorld(R) and Universal  Studios(R).  Amenities include a clubhouse
with a heated  indoor/outdoor  swimming pool, a pool bar, a massage room,  steam
and sauna rooms, a family activity room and tennis and a basketball court.

Orlando's  Sunshine  Resort--  Orlando,  Florida.  Orlando's  Sunshine Resort is
located on  International  Drive,  near  Wet'n'Wild(R)  water park and Universal
Studios Florida(R). This property features an outdoor swimming pool, hot tub and
tennis courts.

Casa del Mar Beach  Resort--  Ormond  Beach,  Florida.  Casa del Mar is  located
directly on the ocean and includes an outdoor pool and miniature golf. In nearby
Daytona Beach, guests can drive on the beach or visit the Daytona  International
Speedway.

Grande Villas at World Golf  Village-- St.  Augustine,  Florida.  Grande Villas,
which is located minutes away from the Atlantic Ocean and next to the World Golf
Hall of Fame(R),  features an extensive  array of  amenities,  including,  among
others, a golf course  (separately  owned and operated;  separate fee required),
outdoor and indoor pools, a hot tub, a sauna and a playground.

Solara  Surfside --  Surfside,  Florida.  This  oceanfront  resort is located in
Surfside, Florida, near Miami Beach. Solara Surfside captures the art deco style
of its  surrounding  area and features  one and two bedroom  vacation  homes,  a
swimming pool, sun deck and hot tub.

Michigan

Mountain  Run at Boyne--  Boyne  Falls,  Michigan.  Boyne  Mountain is known for
skiing,  snowboarding  and tubing on more than 50 runs with  convenient lift and
trail systems. In the summer,  Boyne Mountain offers golf on near by world-class
courses  designed by some of the game's masters,  including  Robert Trent Jones,
Arthur Hills, Donald Ross and others.



                                       7


Missouri

The Falls Village-- Branson, Missouri. The Falls Village is located in the Ozark
Mountains. Fishing, boating and swimming are available at nearby Table Rock Lake
and Lake Taneycomo,  and area theaters  feature shows by renowned  country music
stars.  Most resort  guests come from areas within an eight to ten hour drive of
Branson.

Bluegreen  Wilderness  Club at Big Cedar--  Ridgedale,  Missouri.  The Bluegreen
Wilderness Club at Big Cedar is a wilderness-themed resort adjacent to the world
famous Big Cedar Lodge luxury hotel resort.  This vacation  ownership  resort is
being developed, marketed and sold by Bluegreen/Big Cedar Vacations LLC, a joint
venture between Big Cedar,  L.L.C.  and us, in which we own a 51% interest.  The
resort is located on Table Rock Lake, and is near Dogwood Canyon. Guests staying
in the two bedroom cabins or one and two bedroom lodge villas enjoy  fireplaces,
private balconies,  full kitchens and Internet access. Amenities include, or are
expected  to include  indoor and  outdoor  swimming  pools and hot tubs,  a lazy
river, hiking trails, a campfire area, a beach and playground.  Guests also have
access to certain of the luxury amenities at the Big Cedar Lodge,  including the
Jack  Nicklaus  Signature  Top of the Rock Par  Three  Golf  Course,  a  marina,
horseback riding, tennis courts and a spa.

Pennsylvania

The Suites at Hershey-- Hershey,  Pennsylvania.  This 3.2-acre resort is located
near  HersheyPark(R)  and  Hershey's(R)  Chocolate World.  Amenities  include an
outdoor swimming pool, hot tub, playground,  a picnic area with barbeque grills,
a game room, fitness center and indoor basketball courts.

South Carolina

The Lodge  Alley  Inn--  Charleston,  South  Carolina.  Located in  Charleston's
historic district, the Lodge Alley Inn includes one and two-bedroom suites, many
furnished with an equipped kitchen, a living room with fireplace, a dining room,
a  whirlpool   bath,   pine  wood  floors  and  18th   century-style   furniture
reproductions. The resort, which features the on-site High Cotton restaurant, is
within  walking  distance of many of  Charleston's  historical  sites,  open-air
markets and art galleries.

Carolina Grande-- Myrtle Beach, South Carolina. This 118-room, 20-story tower is
located  across the street from the beach.  An  arrangement  with The Carolinian
Beach Resort  offers guests an  accessible  breezeway  directly to the beach and
other  amenities,  including  indoor and outdoor  swimming pools, hot tubs, full
kitchens,  washers and  dryers,  and views of the ocean and city from each room.
The resort is located near the Pavilion  Amusement  Park,  NASCAR(R)  SpeedPark,
Broadway  at  the  BeachSM  (a  350-acre  complex  featuring  approximately  100
specialty shops, 20 restaurants, 15 attractions and 10 nightclubs), Myrtle Waves
Water Park,  Carolina  Opry,  Dixie  Stampede  and the  Convention  Center.  The
Carolina Grande opened for occupancy in February 2006.

Harbour Lights-- Myrtle Beach, South Carolina.  Harbour Lights is located in the
Fantasy Harbour  Complex in the center of Myrtle Beach.  Nearby are Theater Row,
shopping, golf courses and restaurants. The resort's activities center overlooks
the Intracoastal Waterway.

SeaGlass Tower-- Myrtle Beach, South Carolina. The SeaGlass Tower is a 19-story,
142 unit mirrored tower located directly on the beach in Myrtle Beach. Amenities
include ocean views from its balconies, fully equipped kitchens, whirlpool baths
and other  amenities,  including an indoor and two outdoor swimming pools, a hot
tub, and two saunas. SeaGlass Tower is located near the Pavilion Amusement Park,
Broadway at the BeachSM,  Myrtle Beach Convention  Center,  and the Myrtle Beach
International  Airport.  The resort is  scheduled  to open for  occupancy in the
second quarter of 2006.

Shore Crest Vacation  Villas-- North Myrtle Beach,  South Carolina.  Shore Crest
Vacation  Villas is  located  on the beach in the Windy  Hill  section  of North
Myrtle Beach, a mile from the famous  Barefoot  Landing,  with its  restaurants,
theaters, shops and outlet stores.

Tennessee

MountainLoft--  Gatlinburg,  Tennessee.  MountainLoft  is located near the Great
Smoky  Mountains  National  Park and is minutes from the family  attractions  of
Pigeon Forge,  Tennessee.  Units are located in  individual  chalets or mid-rise
villa


                                       8


buildings.  Each  unit is fully  furnished  with a  whirlpool  bath and  private
balconies, and certain units include gas fireplaces.

Laurel Crest-- Pigeon Forge, Tennessee.  Laurel Crest is located in proximity to
the Great  Smoky  Mountains  National  Park and the  Dollywood  theme  park.  In
addition,  visitors to Pigeon Forge can enjoy over 200 factory outlet stores and
music  shows  featuring  renowned  country  music  stars as well as partake in a
variety of outdoor activities, such as horseback riding, trout fishing, boating,
golfing and white water rafting.

Virginia

Shenandoah Crossing--  Gordonsville,  Virginia.  Shenandoah Crossing features an
18-hole  golf  course  (which is owned and  operated  by an  unaffiliated  third
party),  indoor and outdoor  swimming  pools,  tennis courts,  horseback  riding
trails and a lake for fishing and boating.

Wisconsin

Christmas  Mountain  Village--  Wisconsin Dells,  Wisconsin.  Christmas Mountain
Village  offers a 27-hole  golf course and seven ski trails  served by two chair
lifts.  Other on-site  amenities  include  horseback  riding,  tennis courts,  a
five-acre lake with  paddleboats  and rowboats and four outdoor  swimming pools.
Christmas Mountain Village attracts customers primarily from the greater Chicago
area and other locations within an eight to ten hour drive of Wisconsin Dells.

Aruba

La Cabana Beach Resort & Racquet  Club-- Aruba.  La Cabana is a 449-suite  ocean
front resort that offers one, two and  three-bedroom  suites,  garden suites and
penthouse  accommodations.  On-site  amenities  include  racquetball,  squash, a
casino, two pools and private beach cabanas, none of which are owned by us.

The following table describes the relative size, stage of development and amount
of remaining  inventory at each of our owned resorts.  Although all inventory is
sold as VOIs, we disclose the size and inventory  information in terms of number
of  vacation  homes for ease of  comparability  between our resorts and those of
other companies in the industry.  "Vacation homes" are individual  lodging units
(e.g., condominium-style apartments, town homes, cabins, etc.).


                                       9




                                                   The                          Orlando's       Casa Del
                                 Daytona        Hammocks           The          Sunshine        Mar Beach
Resort                          SeaBreeze      At Marathon      Fountains        Resort          Resort
                              ------------------------------------------------------------------------------
                                 Daytona
Location                      Beach Shores,     Marathon,       Orlando,        Orlando,         Ormond
                                   FL              FL              FL              FL           Beach, FL
                              ------------------------------------------------------------------------------
                                                                                   
Year acquired (1)                   2005            2003            2003            1997            2003
Number of vacation
 homes completed                      79              58             288              90              43
Number of vacation
 homes under
 construction                         --              --             168              --              --
Number of future
 vacation homes (2)                   --              --             266              --              --
Total current and future
 vacation homes                       79              58             722              90              43
Percentage of total current
 and future vacation
 homes sold (3)                       64%             86%             36%             93%             82%
Estimated remaining life-
 of-project sales (in
 millions) (4)                     $26.7           $10.7          $551.0            $4.9            $5.3



                                                                                                Bluegreen
                              Grande Villas      Solara                                        Wilderness
Resort                        at World Golf     Surfside        Mountain        The Falls      Club at Big
                                 Village         Resort       Run at Boyne    Village Resort      Cedar
                              ------------------------------------------------------------------------------
                              St. Augustine,    Surfside,     Boyne Falls,      Branson,       Ridgedale,
Location                           FL              FL              MI              MO              MO
                              ------------------------------------------------------------------------------
                                                                                   
Year acquired (1)                   2003            2001            2002            1997            2000
Number of vacation
 homes completed                     102              58             104             132             185
Number of vacation
 homes under
 construction                         60              --              --              --              32
Number of future
 vacation homes (2)                   65              --              --             114             107
Total current and future
 vacation homes                      227              58             104             246             324
Percentage of total current
 and future vacation
 homes sold (3)                       40%             86%             30%             49%             35%
Estimated remaining life-
 of-project sales (in
 millions) (4)                    $141.8            $7.4           $36.0          $103.0          $174.6




                                       10



                              The Suites at     The Lodge       Carolina         Harbour        SeaGlass
Resort                           Hershey        Alley Inn        Grande          Lights           Tower
                              ------------------------------------------------------------------------------
                                Hershey,       Charleston,    Myrtle Beach,   Myrtle Beach,   Myrtle Beach,
Location                           PA              SC              SC              SC              SC
                              ------------------------------------------------------------------------------
                                                                                  
Year acquired (1)                 2004            1998            2005            1997            2005
Number of vacation
 homes completed                    78              90             118             240              --
Number of vacation
 homes under
 construction                       --              --              --              --             142
Number of future
 vacation homes (2)                 --              --              --              12              --
Total current and future
 vacation homes                     78              90             118             252             142
Percentage of total current
 and future vacation
 homes sold (3)                     30%             96%              0%             87%              0%
Estimated remaining life-
 of-project sales (in
 millions) (4)                   $41.4            $2.6           $82.7           $15.2           $82.0



                               Shore Crest                                                      Christmas
                                Vacation                         Laurel        Shenandoah       Mountain
Resort                           Villas       MountainLoft        Crest         Crossing         Village
                              ------------------------------------------------------------------------------
                              North Myrtle     Gatlinburg,    Pigeon Forge,   Gordonsville,     Wisconsin
Location                        Beach, SC          TN              TN              VA           Dells, WI
                              ------------------------------------------------------------------------------
                                                                                 
Year acquired (1)                 1996            1994            1995            1997            1997
Number of vacation
 homes completed                   240             164             152             162             309
Number of vacation
 homes under
 construction                       --              --              --              --              --
Number of future
 vacation homes (2)                 --              --              50             100             130
Total current and future
 vacation homes                    240             164             202             262             439
Percentage of total current
 and future vacation
 homes sold (3)                     95%             95%             65%             61%             66%
Estimated remaining life-
 of-project sales (in
 millions) (4)                    $8.9           $20.5           $65.1          $114.8          $184.8



                                       11


                                 La Cabana
                                 Beach and
Resort                         Racquet Club
                              ---------------
                                Oranjestad,
Location                           Aruba
                              ---------------
Year acquired (1)                   1997
Number of vacation
 homes completed                     449
Number of vacation
 homes under
 construction                         --
Number of future
 vacation homes (2)                   --
Total current and future
 vacation homes                      449
Percentage of total current
 and future vacation
 homes sold (3)                       92%
Estimated remaining life-
 of-project sales (in
 millions) (4)                     $23.4


      (1)   Year that we first  acquired  the land to develop each resort or the
            year we first acquired existing VOIs at each resort, as applicable.

      (2)   Number of vacation homes that can be developed at each resort in the
            future.  We  cannot  provide  any  assurance  that we will  have the
            resources, or will decide to commence or complete the development of
            any of these future  vacation  homes or that the resulting VOIs will
            be sold at favorable prices.

      (3)   This is the  portion  of each  resort  that  has been  sold  through
            December  31,  2005,  including  sales  made by prior  owners of the
            resorts,  if applicable.  The unsold portion includes vacation homes
            that are either completed,  under  construction or subject to future
            development.

      (4)   Estimated remaining  life-of-project  sales as of December 31, 2005.
            This table excludes VOI inventory  that we own at several  non-owned
            resorts   ("Miscellaneous   Inventory").   The  aggregate  estimated
            remaining  life-of-project sales for our Miscellaneous  Inventory as
            of December  31, 2005 was $7.1  million or less than 1% of Bluegreen
            Resorts'  estimated  remaining  life-of-project  sales.  There is no
            assurance  that we will  realize  the  estimated  remaining  life of
            project sales.

The table also excludes  planned VOI inventory to be developed on two parcels of
land in Eastern Tennessee (the "Future  Tennessee  Inventory") and one parcel in
Big Sky, Montana (the "Future Montana Inventory"),  all of which was acquired in
2004. The aggregate  estimated  life-of-project  sales for the Future  Tennessee
Inventory  and the Future  Montana  Inventory as of December 31, 2004 was $232.4
million and $85.9 million, respectively.

While there may be limits on the amount of insurance available and some policies
have significant deductibles,  we believe that each of our resorts is adequately
covered  by  property  and  casualty  insurance,  in the  case of our  completed
resorts,  or  builder's  risk  insurance,  in the case of resorts that are under
construction.  In addition,  we, or general  contractors  hired by us,  purchase
performance bonds if required by the local jurisdictions in which we develop our
resorts.


                                       12


Bluegreen Communities

Described  below  are  the  communities  with  the  most  significant  estimated
remaining life-of-project sales marketed by Bluegreen Communities as of December
31, 2005.

Georgia

Sanctuary Cove at St. Andrew's  Sound-- Waverly,  Georgia.  In November 2003, we
acquired 564 acres of land near St. Simons Island in Brunswick  County,  Georgia
for $11.3 million. Amenities at this golf community will include an 18-hole Fred
Couples Signature Golf Course to be designed by Love Golf Design,  clubhouse and
swimming and tennis  facilities.  The golf course and clubhouse will be owned by
us and operated on a daily-fee basis. Sanctuary Cove adjoins approximately 1,000
acres of preserved saltwater marshes and coastal wetlands.  General improvements
relative to the homesites at Sanctuary Cove being  performed by us included,  in
most cases, water, sewer, electric,  telephone and cable television utilities as
well as selective  homesite  clearing.  We began selling  homesites at Sanctuary
Cove in December 2003.

North Carolina

Chapel  Ridge--  Chatham  County,  North  Carolina.  In July 2004,  we  acquired
approximately  800 acres of land centrally  located between Chapel  Hill/Durham,
Cary/Apex,  Sanford/Siler  City and the Triad  areas in  Chatham  County,  North
Carolina  for $5.5  million.  Amenities at this golf  community  will include an
18-hole Fred Couples Signature Golf Course, a clubhouse and conservation  areas.
The golf course and  clubhouse  will be owned by us and  operated on a daily-fee
basis.  General  improvements  relative to the  homesites  at Chapel Ridge being
performed by us included in most cases,  water, sewer,  electric,  telephone and
cable  television  utilities as well as selective  homesite  clearing.  We began
selling homesites at Chapel Ridge in July 2004.

Texas

Mystic  Shores--  Canyon Lake,  Texas.  We acquired 6,966 acres located 25 miles
north of San Antonio,  Texas in October 1999 for $14.9 million.  On May 5, 2000,
we purchased an additional  435 acres for $2.7 million.  The community  includes
approximately 2,400 homesites,  ranging in size from one to twenty acres. Mystic
Shores is situated on Canyon Lake and is in close  proximity  to the  Guadeloupe
River,  which is well known for fishing,  rafting and water sports. The property
also features a junior Olympic swimming pool,  bathhouse,  open-air pavilion and
picnic area. General  improvements on homesites at Mystic Shores performed by us
included,  in most cases,  water and  selective  homesite  clearing,  while some
sections of the  community  also include  electric and telephone  utilities.  We
began selling homesites at Mystic Shores in March 2000.

Lake Ridge at Joe Pool Lake-- Cedar Hill, Texas. We acquired 1,400 acres located
approximately  19 miles  outside of Dallas,  Texas and 30 miles  outside of Fort
Worth,  Texas in April 1994 for $6.1  million.  In fiscal  2000,  we acquired an
additional  1,766 acres for $14.9  million.  The property is located at Joe Pool
Lake and is atop the highest  elevation within 100 miles. The lake has in excess
of 7,500  acres of water for  boating,  fishing,  windsurfing  and  other  water
activities.  Adjacent  amenities,  not owned by us, include a 154-acre park with
baseball,  football and soccer fields, camping areas and an 18-hole golf course.
The  existing  acreage  will  yield  approximately  2,530  homesites,  with most
homesites  ranging in size from 1/4 to five acres.  General  improvements on the
homesites at Lake Ridge performed by us included,  in most cases,  water, sewer,
electric, telephone and cable television utilities as well as selective homesite
clearing. We began selling homesites at this community in April 1994.

Saddle  Creek   Forest--   Magnolia,   Texas.   In  January  2005,  we  acquired
approximately  1,053 acres of land located  near  Houston,  Texas in  Montgomery
County for $2.7  million.  Saddle  Creek  Forest  features  464 heavily  wooded,
private lake and  creekside  homesites,  ranging in size from one to five acres.
General  improvements on the homesites at Saddle Creek Forest being performed by
us include,  in most cases,  water and sewer  utilities and  selective  homesite
clearing. We began sales of homesites at Saddle Creek Forest in August 2005.

Havenwood at Hunters  Crossing-- New Braunfels,  Texas. In July 2005 we acquired
approximately  1,263  acres of land with  convenient  access  to Austin  and San
Antonio,  Texas in Comal County,  Texas for $7.5 million.  This gated  community
offers  premium  hilltop  homesites on one to three acres of land.  Havenwood at
Hunters Crossing features


                                       13


dense  oaks  and  stunning  views  of  the  surrounding  Hill  Country.  General
improvements  on the homesites at Havenwood at Hunters  Crossing being performed
by us included,  in most cases,  water,  sewer,  electric,  telephone  and cable
television  utilities as well as selective homesite clearing.  We began sales of
homesites at Havenwood at Hunters Crossing in January 2006.

SugarTree on the Brazos--  Parker County,  Texas.  In November 2004, we acquired
approximately 429 acres of land located near Fort Worth, Texas in Parker County,
Texas for $4.3 million.  SugarTree is surrounded by a  championship  golf course
and is nestled along the shores of the Brazos River. Amenities at this community
will  include a  swimming  center and  clubhouse.  General  improvements  on the
homesites at SugarTree being performed by us include,  in most cases,  water and
sewer utilities and selective homesite clearing.  We began sales of homesites at
SugarTree in March 2005.

Mountain  Springs  Ranch--  Smithson  Valley,  Texas. In April 2003, we acquired
1,125 acres located approximately 15 miles north of San Antonio,  Texas for $4.8
million.  This master planned community offers wooded and acreage homesites with
views of the scenic Texas Hill Country. General improvements to the homesites in
Mountain Springs Ranch performed by us included, in most cases, water, selective
homesite  clearing,  electric and telephone.  We began selling homesites at this
community in December 2003.



                                       14


The  following  table  provides  additional  information  about the  significant
Bluegreen Communities projects listed above:



                              Sanctuary
                             Cove at St.         Chapel           Mystic       Lake Ridge at
Community                   Andrews Sound        Ridge            Shores       Joe Pool Lake
                            ----------------------------------------------------------------
                               Waverly,         Chatham        Canyon Lake,     Cedar Hill,
Location                          GA           County, NC           TX               TX
                            ----------------------------------------------------------------
                                                                         
Year acquired (1)                 2003             2004             1999             1994
Total acreage                      500              800            7,401            3,166
Number of homesites
 anticipated (2)                   700              698            2,400            2,530
Percentage of anticipated
 homesites sold (3)                 95%              62%              68%              83%
Estimated remaining life-
 of-project sales (in
 millions) (4)                   $14.4            $30.8            $62.7            $51.3



                                               Havenwood                          Mountain
                             Saddle Creek      at Hunters      SugarTree on       Springs
Community                       Forest          Crossing        the Brazos         Ranch
                            ----------------------------------------------------------------
                              Magnolia,       Cedar Hill,     Parker County,      Smithson
Location                          TX               TX               TX           Valley, TX
                            ----------------------------------------------------------------
                                                                         
Year acquired (1)                 2005             2005             2004             2003
Total acreage                    1,053            1,263              429            1,125
Number of homesites
 anticipated (2)                   464              238              463              625
Percentage of anticipated
 homesites sold (3)                 45%               0%              22%              59%
Estimated remaining life-
 of-project sales (in
 millions) (4)                   $19.3            $44.4            $20.3            $16.2


      (1)   Year that we first acquired the land to commence development of each
            community. Certain communities were acquired in phases.

      (2)   Number of homesites  anticipated  within each  community.  We cannot
            provide  any  assurance  that we will  have the  resources,  or will
            decide,  to develop such homesites at each community,  that required
            platting  and other  approvals  will be  obtained  to  develop  such
            homesites or that such homesites will be sold at favorable prices.

      (3)   This  is  the  percentage  of  anticipated  homesites  sold  through
            December 31, 2005.

      (4)   Estimated remaining  life-of-project  sales as of December 31, 2005.
            This table excludes  certain  projects  currently  being marketed by
            Bluegreen   Communities  with  an  aggregate   estimated   remaining
            life-of-project  sales as of  December  31, 2005 $43.5  million,  or
            approximately 14% of Bluegreen Communities total estimated remaining
            life-of-project  sales.  There is no assurance  that we will realize
            the estimated remaining life of project sales.

While there may be limits on the amount of insurance available and some policies
have significant deductibles,  we believe that each of our Bluegreen Communities
properties  is  adequately  covered  by  builder's  risk  insurance  during  the
construction  period or  property  and  casualty  insurance  for our owned  golf
amenities  and  homesites  that  are  held  in our  inventory  prior  to sale to
consumers.  Once a homesite is sold,  the  consumer  assumes the risk of loss on
such homesite. In



                                       15


addition,  the applicable property owners' association bears the risk of loss on
any common  amenities  at each  project and carries  its own  insurance  on such
property.

We also purchase performance bonds in connection with the development of most of
our  communities,  in  order  to  provide  assurance  to  homesite  buyers  that
construction of the community will be completed.  We believe that our ability to
obtain such performance bonds assists us in our pre-construction sales efforts.

Acquisition of Bluegreen Resorts and Bluegreen Communities Inventory

Bluegreen Resorts

We intend  to  continue  to pursue  growth by  expanding  or  supplementing  our
existing resorts operations through acquisitions in destinations that we believe
will  complement  such  operations.  We may consider  acquiring  additional  VOI
inventory,  operating companies,  management contracts,  VOI mortgage portfolios
and properties or other vacation ownership-related assets that may be integrated
into our operations.

We obtain information with respect to resort acquisition  opportunities  through
interaction by our management team with resort operators,  lodging companies and
financial institutions with which we have established business relationships. We
evaluate the following  factors,  among others,  to determine the viability of a
potential new vacation ownership resort:

      o     attractiveness of the market as a source of incremental sales;

      o     anticipated supply/demand ratio for VOIs in the relevant market;

      o     the market's potential growth as a vacation destination;

      o     competitive accommodation alternatives in the market;

      o     the  uniqueness  of location and demand for the location by existing
            Bluegreen Vacation Club members;

      o     barriers to entry that would limit competition; and

      o     we believe will result in an acceptable  profit margin and cash flow
            to us based upon anticipated retail value.

Bluegreen Communities

Bluegreen Communities seeks to acquire property that:

      o     is located near a major population  center but outside the perimeter
            of intense subdivision development or in popular retirement areas;

      o     is suitable for subdivision;

      o     has attractive topographical features;

      o     for certain  projects,  could  accommodate a golf course and related
            amenities; and

      o     we believe will result in an acceptable  profit margin and cash flow
            to us based upon anticipated retail value.

Communities are generally  subdivided for sale into homesites  typically ranging
in size from 1/4 acre to 5 acres.

In connection with our review of potential Bluegreen Communities  inventory,  we
consider  economic  conditions  in the  area in which  the  parcel  is  located,
environmental  sensitivity,  availability of financing,  whether the property is
consistent  with  our  general  policies  and the  anticipated  ability  of that
property to produce  acceptable  profit  margins  and cash flow.  As part of our
long-term strategy for Bluegreen Communities, in recent years we have focused on
fewer, more capital-


                                       16


intensive  communities.  We intend to continue to focus Bluegreen Communities on
those regions where we believe the market for our products is strongest, such as
the southeast  and  southwest  regions of the United States and to replenish and
increase our residential land inventory in such regions as existing projects are
sold-out.

Bluegreen  Communities  has  established  contacts with numerous land owners and
real estate  brokers in many of our market  areas,  and because of such contacts
and our long history of acquiring  properties,  we believe that we are generally
in a favorable position to learn of available  properties,  sometimes before the
availability  of such  properties  is  publicly  known.  In order to ensure such
access,  we attempt to develop  and  maintain  strong  relationships  with major
property owners and brokers in our markets.

Prior to  acquiring  property  in new  areas,  we will  generally  conduct  test
marketing for a prospective  community to determine whether sufficient  customer
demand exists for the community.

By requiring,  in most cases,  that  regulatory  approvals be obtained  prior to
closing and by limiting  the amount of the  downpayment  upon signing a purchase
agreement,  we are typically able to place a number of properties under contract
without  expending  significant  amounts of cash.  This strategy helps Bluegreen
Communities to reduce:

      o     the time during which it actually owns specific  communities between
            initial acquisition and the ultimate sale;

      o     the market risk associated with holding such communities; and

      o     the risk of acquiring properties that may not be suitable for sale.

Marketing and Sale of Inventory

Bluegreen Resorts

Bluegreen Resorts uses a variety of methods to attract prospective purchasers of
VOIs, including selling discount mini-vacations through telemarketing methods or
at Bass Pro Shop locations (see further discussion of our relationship with Bass
Pro Shops,  below),  placing  marketing kiosks in retail locations and acquiring
the right to market to  prospective  purchasers  from  third-party  vendors.  In
addition to attracting new customers,  we seek additional  sales to existing VOI
owners,  such sales  being  called  "upgrades",  and  referrals  of  prospective
purchasers from existing VOI owners and others. Upgrades involve relatively less
marketing expense and typically result in relative higher operating margins than
sales through other marketing  channels.  Bluegreen Resorts  sometimes  provides
hotel accommodations to prospective  purchasers at reduced rates in exchange for
their touring one of our resorts. To support our marketing and sales efforts, we
have  developed  and work to  continue  to  enhance  our  customer  relationship
management  methods,  techniques  and computer  software  tools to track our VOI
marketing and sales programs.  We believe that as Bluegreen Resorts'  operations
grow, this database will become an increasingly  significant asset,  positioning
us to focus our marketing  and sales  efforts to take  advantage of, among other
things, less costly marketing and referral opportunities.

In recent years,  we have been focusing on increasing  Bluegreen  Resorts use of
"permission"  marketing and branding  programs.  "Permission"  marketing methods
involve   obtaining  the  prospective   purchasers'   permission,   directly  or
indirectly,  to contact  them in the  future  regarding  an offer to  purchase a
product  or  service.  Branding  involves  forming  alliances  with  third-party
entities  that possess what we believe to be a nationally  or  regionally  known
brand name,  a good  reputation  and a customer  base with  similar  demographic
characteristics to our target market.

In June 2000, we entered into an exclusive  marketing  agreement  with Bass Pro,
Inc. and a joint venture with Big Cedar, L.L.C., a Bass Pro affiliate. Under the
terms of the ten-year agreement, we have the right to market our VOIs at each of
Bass Pro's retail  locations,  in Bass Pro's catalogs and on Bass Pro's website.
We believe that the branding  aspects of this alliance are  consistent  with our
overall marketing  strategy for Bluegreen  Resorts.  We compensate Bass Pro Inc.
for its successful  marketing  efforts.  No  compensation is paid to Bass Pro on
sales made by the Bluegreen  Wilderness Club at Big Cedar sales office,  as this
sales office is part of a joint  venture  between Big Cedar,  L.L.C.  and us. We
currently market discounted three-day,  two-night mini-vacation packages at most
of Bass Pro's national retail locations.  Most of these  mini-vacation  packages
require the buyer to participate in a sales  presentation  at either a Bluegreen
Vacation Club sales office or the Bluegreen  Wilderness  Club at Big Cedar sales
office. We also have an exclusive VOI marketing


                                       17


presence on Bass Pro's website,  which is linked to our website. We believe that
this arrangement results in effective and cost-efficient marketing for Bluegreen
Resorts.

On June 16, 2000,  we prepaid $9.0  million to Bass Pro in  connection  with the
above marketing agreement. The prepayment was amortized from compensation earned
by Bass Pro and member distributions otherwise payable to Big Cedar, L.L.C. as a
member of the joint  venture  from the  earnings  of the  joint  venture.  As of
December  31,  2005,  the  prepayment  had been fully  utilized.  The  marketing
agreement  expires on the earlier of: (i) June 16, 2010 or (ii) such time as 90%
of the joint venture's proposed VOIs have been sold and conveyed.

On  October  2,  2002,  through  our  wholly-owned  subsidiary,  Great  Vacation
Destinations,  Inc.  ("GVD"),  we acquired  substantially  all of the assets and
assumed  certain  liabilities  of  TakeMeOnVacation,  LLC  and  certain  of  its
affiliates  ("TMOV").  Utilizing the assets  acquired  from TMOV,  GVD generates
"permission"  marketing  sales leads for VOI sales utilizing  various  marketing
strategies. These leads are then contacted and given the opportunity to purchase
discount mini-vacation  packages.  These packages sometimes combine hotel stays,
cruises  and gift  premiums.  Buyers of these  mini-vacation  packages  are then
usually  required  to  participate  in a VOI  sales  presentation.  GVD seeks to
generate sales prospects for our VOI sales business and for sales prospects that
will be sold to  other  VOI  developers.  We  believe  that  GVD's  "permission"
marketing lead  generation  programs and the potential  benefits of tracking and
controlling  the  subsequent  marketing  efforts are  consistent  with Bluegreen
Resorts' overall marketing strategy.

Also in October  2002, in connection  with the  acquisition  of certain land and
completed VOIs from Boyne USA Resorts ("Boyne"), we obtained the right to market
the Bluegreen Vacation Club at two of Boyne's resort properties:  Boyne Mountain
and Boyne Highlands.  In addition,  Bluegreen  Resorts entered into an exclusive
marketing  arrangement with an affiliate of Boyne, Boyne Country Sports ("BCS").
BCS owns and  operates  six ski,  snowboard  and golf  equipment  retail  stores
throughout  Michigan.  Bluegreen  Resorts  markets our  vacation  club through a
variety of programs  directed to BCS's customer base,  including lead generation
operations in four of BCS's locations and tour  generation  operations in two of
BCS's locations. We believe that these arrangements will allow Bluegreen Resorts
to benefit from  marketing  to customers  that it believes are within our target
demographic through an affiliation with a known regional brand.

Our VOI resorts are staffed with sales  representatives,  sales  managers and an
on-site  manager who oversees  the  day-to-day  operations,  all of whom are our
employees. We sponsor ongoing training for our personnel.  During the year ended
December 31, 2005, total selling and marketing expense for Bluegreen Resorts was
$195.4 million or 55% of the division's $358.2 million in sales.

We  require  our  sales  staff to  provide  each  VOI  customer  with a  written
disclosure statement regarding the VOI to be sold prior to the time the customer
signs  a  purchase  agreement.   This  disclosure  statement  explains  relevant
information  regarding  VOI  ownership at the resort and must be signed by every
purchaser.  After deciding to purchase a VOI, a purchaser enters into a purchase
agreement  and is required  to pay us a deposit of at least 10% of the  purchase
price  (see  Note 1 of the  Notes to  Consolidated  Financial  Statements  for a
discussion  of the impact of SOP 04-2 on the  calculations  of the amount of the
downpayment  for  purposes  of  generally   accepted   accounting   principles).
Purchasers  are entitled to cancel  purchase  agreements  within  required legal
rescission  periods after execution in accordance  with statutory  requirements.
Substantially all VOI purchasers visit one of our resorts or one of our off-site
sales offices prior to purchasing.

In  addition  to sales  offices  located at our  resorts,  we also  operate  six
off-site sales offices serving the  Indianapolis,  Indiana;  Detroit,  Michigan;
Minneapolis,  Minnesota;  Dallas,  Texas;  King  of  Prussia,  Pennsylvania  and
Atlanta,  Georgia  markets.  In March 2006, we opened a seventh  off-site  sales
office in Chicago,  Illinois. Our off-site sales offices market and sell VOIs in
the Bluegreen  Vacation Club, and allow us to bring our products to markets with
favorable  demographics and low competition for prospective  buyers. We continue
to evaluate our ongoing  utilization of off-site sales  operations and may elect
to open new locations or close existing locations in the future.

Bluegreen Communities

In general,  as soon as  practicable  after  agreeing to acquire a property  and
during the time period  that  improvements  are being  completed,  we  establish
selling  prices for the  individual  homesites.  In pricing  the  homesites,  we
attempt to into account such matters as regional economic conditions, quality as
a building site, scenic views, road frontage, golf course


                                       18


views (if applicable) and natural  features such as lakes,  mountains,  streams,
ponds and wooded areas. We also consider  recent sales of comparable  parcels in
the area.  Once  selling  prices are  established,  we  commence  our  marketing
efforts.

The marketing method most widely used by Bluegreen Communities is advertising in
local newspapers and in major newspapers in metropolitan  areas located within a
one to three hour drive from the  community.  In  addition,  we use our customer
relationship  management  system,  which  we  believe  enables  us  to  identify
prospects  that are most  likely to be  interested  in a  particular  community.
Bluegreen  Communities also conducts direct mail campaigns to market communities
through  the  use of  brochures  describing  available  homesites,  as  well  as
television,  billboard,  Internet and radio advertising. A sales representative,
who is knowledgeable  about the community,  answers  inquiries  generated by our
marketing  efforts,  discusses the  community  with the  prospective  purchaser,
attempts to ascertain the purchaser's  needs and arranges an appointment for the
purchaser  to visit the  community.  Substantially  all  prospective  purchasers
inspect a property before purchasing.

The  success of our  marketing  efforts  depends  heavily on the  knowledge  and
experience  of our sales  personnel.  We require that,  prior to initiating  the
marketing effort for a community,  all sales  representatives walk the community
and become knowledgeable about each homesite and applicable zoning,  subdivision
and building  code  requirements.  Continued  training  programs are  conducted,
including  training with regional office sales  managers,  weekly sales meetings
and frequent  site visits by our executive  officers.  We believe we enhance our
sales and marketing  organization through the Bluegreen  Institute,  a mandatory
training  program that is designed to instill our marketing and customer service
philosophy in middle and lower-level management.  Additionally,  the sales staff
is  evaluated  against  performance   standards  established  by  our  executive
officers.   Substantially  all  of  a  sales  representative's  compensation  is
commission-based.

We require our sales staff to provide each prospective homesite purchaser with a
written disclosure statement regarding the property to be sold prior to the time
such purchaser signs a purchase agreement. This information statement,  which is
either in the form of a U.S. Department of Housing and Urban Development ("HUD")
lot information  statement,  where required, or a "Vital Information  Statement"
that we  generate,  states  relevant  information  with  respect  to,  and risks
associated  with,  the  property  , a receipt  for which  must be signed by each
purchaser.

After  deciding  to  purchase a  homesite,  a  purchaser  enters into a purchase
agreement  and is required  to pay us a deposit of at least 10% of the  purchase
price.  Purchasers may cancel purchase agreements within specified periods after
execution in accordance with statutory  requirements.  The closing of a homesite
sale  usually  occurs two to eight  weeks  after  payment of the  deposit.  Upon
closing of a homesite  sale,  we typically  deliver a warranty deed and a recent
survey of the  property to the  purchaser.  Title  insurance is available at the
purchaser's expense.

Customer Financing

General

Approximately  95% of our VOI customers  utilized our financing  during the year
ended December 31, 2005.  Sales of VOIs accounted for 65% of consolidated  sales
during the year ended  December 31, 2005.  In recent  years,  the  percentage of
Bluegreen Communities customers who utilized our financing has been less than 2%
of all homesite purchasers due to, among other things, an increased  willingness
on the part of banks to extend direct homesite financing to purchasers.

We offer  financing of up to 90% of the purchase  price of our VOIs. The typical
financing  extended  by us on a VOI  during the year ended  December  31,  2005,
provided for a term of ten years and a fixed interest  rate. In connection  with
our VOI sales within our vacation club system,  we deliver the deed on behalf of
the  purchasers to the trustee of our vacation club and secure  repayment of the
purchaser's obligation by obtaining a mortgage on the purchaser's VOI.

The weighted-average interest rate on our owned notes receivable by division was
as follows:

                                                        As of
                                      -----------------------------------------
               Division               December 31, 2004       December 31, 2005
   -------------------------------    -----------------       -----------------
                                        (As restated)
   Bluegreen Resorts..............           14.8%                   14.8%
   Bluegreen Communities..........            9.2%                   10.7%
   Consolidated...................           14.4%                   14.6%


                                       19


See  "Sale of  Receivables/Pledging  of  Receivables,"  below,  for  information
regarding our receivable financing activities.

Loan Underwriting

Bluegreen Resorts

Our VOI financing is not subject to any significant loan underwriting  criteria.
Currently, customer financing on sales of VOIs typically requires (i) receipt of
a minimum downpayment of 10% of the purchase price, (ii) a note and mortgage and
(iii) other closing documents between the purchaser and ourselves.  We encourage
purchasers  to make higher (or deed of trust)  downpayments  by offering a lower
interest  rate. In addition,  purchasers  who do not elect to participate in our
pre-authorized  payment plan are charged  interest at a rate which is 1% greater
than the  otherwise  prevailing  rate,  where  allowed  by  applicable  laws and
regulations.  As of  December  31,  2005,  approximately  80% of our  VOI  notes
receivable serviced were on our pre-authorized payment plan.

Bluegreen Communities

At Bluegreen  Communities,  we have established loan  underwriting  criteria and
procedures  designed to reduce  credit  losses.  The loan  underwriting  process
undertaken by our credit department may include reviewing the applicant's credit
history,  verifying  employment  and  income  as  well  as  calculating  certain
debt-to-income  ratios.  The  primary  focus of our  underwriting  review  is to
determine  the  applicant's  ability  to repay the loan in  accordance  with our
terms.

Collection Policies

Bluegreen Resorts

Financed sales of VOIs through the Bluegreen  Vacation Club are effected using a
note and mortgage arrangement. Collection efforts in substantially all cases and
delinquency  information  concerning  Bluegreen  Resorts' notes  receivables are
managed  at our  corporate  headquarters.  A staff  of  experienced  collectors,
assisted by a mortgage  collection  computer  system,  handles  servicing of the
division's  receivables.  We  generally  make  collection  efforts  by mail  and
telephone. In addition to telephone contact commencing at sixteen days past due,
a 30-day collection letter is sent, advising the customer that such customer has
30 days within which to bring the account current. At sixty days delinquent,  we
send a lockout  letter to the customer  advising  them that they cannot make any
future  reservations  for lodging at a Resort.  At ninety days past due, we stop
the accrual of interest  on the note  receivable  and mail a Notice of Intent to
Cancel  Membership,  which informs the customer that unless the  delinquency  is
cured within 30 days, we will terminate the  customer's  VOI ownership.  At this
point the account may be reviewed by the Collection  Manager to determine if, in
certain limited circumstances, additional correspondence should be sent offering
repayment options.  At approximately 120 days delinquent,  we send a Termination
Letter,  return  receipt  requested.  If the  customer  fails to  respond to the
correspondence  with the  given  timeframe  the loan will be  defaulted  and the
customers VOI terminated. The VOI is placed back into our inventory generally by
the calendar  month  following the return of the delivery  receipt.  We can then
resell the VOI to a new purchaser.


                                       20


Bluegreen Communities

Collection efforts and delinquency information concerning Bluegreen Communities'
notes  receivable  are also managed at our  corporate  headquarters.  A staff of
experienced  collectors  handles  servicing of the  division's  receivables.  We
generally  make  collection  efforts by mail and telephone.  Collection  efforts
begin when an account is  sixteen  days past due,  at which time we contact  the
customer by telephone  and attempt to determine  the reason for the  delinquency
and to  bring  the  account  current.  The  determination  of how  to  handle  a
delinquent  loan is based upon many factors,  including the  customer's  payment
history and the reason for the current inability to make timely payments.  If no
agreement is reached or the customer does not abide by the agreement, collection
efforts  continue until the account is either brought current or legal action is
commenced.  If not accelerated  sooner, we typically declare the loan in default
when the loan becomes 60 days delinquent.  When the loan is 90 days past due, we
stop the  accrual of interest  (unless the loan is deemed to be an  in-substance
foreclosure loan, in which case all accrued interest is reversed since our means
of recovery is determined  through the resale of the  underlying  collateral and
not through  collection on the note) and the Collection  Manager  determines the
action to be taken.

Loan Loss Reserves

The  allowance  for  loan  losses  as a  percentage  of  our  outstanding  notes
receivable was approximately 8% at both December 31, 2004 and 2005. We determine
the  adequacy of our  reserve  for loan losses and review it on a regular  basis
considering,   among  other  factors,  historical  frequency  of  default,  loss
experience,  static pool analyses, estimated value of the underlying collateral,
present and expected  economic  conditions as well as other factors.  During the
years ended December 31, 2003,  2004, and 2005, the average annual default rates
on Bluegreen Resorts' and Bluegreen  Communities'  receivables owned or serviced
by us were as follows:

                                      Year Ended     Year Ended     Year Ended
                                     December 31,   December 31,   December 31,
               Division                  2003           2004           2005
   -------------------------------       ----           ----           ----
   Bluegreen Resorts..............       7.9%           8.5%           8.5%
   Bluegreen Communities..........       2.0%           1.9%           1.9%

Sales of Receivables/Pledging of Receivables

During  the years  ended  December  31,  2003,  2004 and 2005,  all of our notes
receivable sold and the majority of our notes  receivable  pledged  consisted of
notes receivable generated by Bluegreen Resorts.

Since 1986,  we have sold or pledged a  significant  amount of our  receivables,
generally retaining the right and obligation to service such receivables. In the
case of Bluegreen  Communities'  receivables pledged to a financial institution,
we  generally  must  maintain a debt to eligible  collateral  rate (based on the
outstanding  principal balance of the pledged loans) of 90%. We are obligated to
pledge additional eligible  receivables or make additional principal payments in
order to maintain this collateralization rate.

Since fiscal 1999, we have maintained  various  vacation  ownership  receivables
purchase  facilities  with  financial  institutions.  Our ability to sell and/or
borrow against our notes  receivable from VOI buyers is a critical factor in our
continued liquidity.  The vacation ownership business involves making sales of a
product  pursuant to which a financed buyer is only required to pay a minimum of
10% of the purchase price up front,  yet selling,  marketing and  administrative
expenses are  primarily  cash  expenses,  which,  in our case for the year ended
December 31, 2005, approximated 61% of sales. Accordingly, having facilities for
the sale and hypothecation of these vacation ownership receivables is a critical
factor to our meeting our short- and long-term cash needs.

The vacation ownership receivables purchase facilities that we have historically
maintained have typically utilized an owner's trust structure, pursuant to which
we  sell  receivables  to one  of  our  wholly-owned,  special  purpose  finance
subsidiaries.  These  subsidiaries then sell the receivables to an owners' trust
(a qualified  special purpose entity) without recourse to us or our subsidiaries
except for breaches of certain  representations  and  warranties  at the time of
sale. We


                                       21


historically  have  not  entered  into any  guarantees  in  connection  with our
vacation ownership  receivables  purchase  facilities.  These facilities usually
have detailed  requirements  with respect to the  eligibility of receivables for
purchase and fundings under these  facilities  are typically  subject to certain
conditions precedent.  Under such purchase facilities, a variable purchase price
of a portion  of the  principal  balance  of the  receivables  sold,  subject to
certain  terms and  conditions,  is paid at closing in cash.  The balance of the
purchase  price is deferred  until such time as the  purchaser  of our  vacation
ownership  receivables  has  received  a  specified  return  and all  servicing,
custodial,  agent  and  similar  fees  and  expenses  have  been  paid.  We have
historically  acted as servicer of the vacation  ownership  receivables  we have
sold under these purchase facilities for a fee.

Our vacation ownership receivables purchase facilities typically include various
conditions to purchase, covenants, trigger events and other provisions customary
for these types of transactions.

Although sales of our  receivables  pursuant to vacation  ownership  receivables
purchase  facilities  have  historically  been deemed  "true sales" from a legal
perspective, the accounting for such transactions could be either as off-balance
sheet sales or as on-balance sheet  borrowings,  depending on the application of
the  requirements  of  Statement  of  Financial  Accounting  Standards  No. 140,
"Accounting for Transfers and Servicing of Financial Assets and  Extinguishments
of  Liabilities"  ("SFAS  140").  In our  disclosures  relative to each vacation
ownership  receivables purchase facility, we indicate how these transactions are
accounted for under each facility.

See "Management's  Discussion and Analysis of Financial Condition and Results of
Operations - Vacation Ownership  Receivables  Purchase  Facilities - Off-Balance
Sheet  Arrangements" for information about our current VOI receivables  purchase
facilities.

Receivables Servicing

Receivables  servicing includes collecting payments from borrowers and remitting
such funds to the owners,  lenders or investors in such receivables,  accounting
for principal and interest on such  receivables,  making advances when required,
contacting delinquent borrowers,  foreclosing or terminating a membership in our
vacation club in the event that defaults are not remedied,  and performing other
administrative  duties.  Our obligation to service the receivables and our right
to collect  fees for a given pool of  receivables  are set forth in a  servicing
agreement. We have the obligation and right to service all of the receivables we
originate  and have  retained  the  obligation  and right  with  respect  to the
receivables we have sold under any of our vacation ownership receivable purchase
facilities to date,  although in certain  circumstances the purchasers may elect
to appoint a new servicer.  We typically receive an annual servicing fee ranging
from  approximately  1.5% to 2.0% of the principal balance of the loans serviced
on behalf of others. During the years ended December 31, 2003, 2004 and 2005, we
recognized aggregate servicing fee income of $2.4 million, $2.9 million and $5.0
million, respectively.

Regulation

The vacation  ownership and real estate  industries are subject to extensive and
complex  regulation.  We are subject to compliance with various federal,  state,
local and foreign environmental,  zoning, consumer protection and other statutes
and regulations  regarding the acquisition,  subdivision and sale of real estate
and VOIs and various  aspects of our financing  operations.  On a federal level,
the Federal Trade  Commission  has taken an active  regulatory  role through the
Federal Trade Commission Act, which prohibits unfair or deceptive acts or unfair
competition in interstate  commerce.  In addition to the laws  applicable to our
customer  financing  and  other  operations  discussed  below,  we are or may be
subject  to the  Fair  Housing  Act  and  various  other  federal  statutes  and
regulations.  We are also  subject to various  foreign  laws with  respect to La
Cabana. In addition, there can be no assurance that in the future, VOIs will not
be deemed to be securities  subject to  regulation  as such,  which could have a
material  adverse effect on us. There is no assurance that the cost of complying
with applicable  laws and regulations  will not be significant or that we are in
compliance at all times with all  applicable  laws,  including  those  discussed
below.  Any  failure  to  comply  with  current  or  future  applicable  laws or
regulations could have a material adverse effect on us.

Our sales and marketing of homesites are subject to various consumer  protection
laws and to the  Federal  Interstate  Land  Sales  Full  Disclosure  Act,  which
establishes  strict guidelines with respect to the marketing and sale of land in
interstate commerce. HUD has enforcement powers with respect to this statute. In
some instances,  we have been exempt from HUD registration  requirements because
of the size or number of the subdivided parcels and the limited nature of our


                                       22


offerings.  In those cases where we and our legal counsel determine parcels must
be registered to be sold, we file registration  materials  disclosing  financial
information concerning the property,  evidence of title and a description of the
intended manner of offering and advertising  such property.  We bear the cost of
such  registration,  which includes legal and filing fees. Many states also have
statutes and  regulations  governing the sale of real estate.  Consequently,  we
regularly  consult with counsel for assistance in complying with federal,  state
and local law. We must obtain the approval of numerous governmental  authorities
for  our  acquisition   and  marketing   activities;   and,   changes  in  local
circumstances  or applicable laws may  necessitate  the application  for, or the
modification of, existing approvals.

Our vacation  ownership resorts are subject to various  regulatory  requirements
including state and local approvals.  The laws of most states require us to file
with a designated state authority a detailed offering  statement  describing our
business and all material  aspects of the project and sale of VOIs. Laws in each
state where we sell VOIs  generally  grant the  purchaser  of a VOI the right to
cancel a contract of purchase at any time within a specified  rescission  period
following  the  earlier  of the date the  contract  was  signed  or the date the
purchaser has received the last of the documents  required to be provided by us.
Most states have other laws that regulate our activities, including: real estate
licensure;  sellers of travel licensure;  anti-fraud laws;  telemarketing  laws;
prize, gift and sweepstakes laws; and labor laws. In addition, certain state and
local  laws  may  impose  liability  on  property  developers  with  respect  to
construction  defects  discovered  or  repairs  made by  future  owners  of such
property.  Under  these  laws,  future  owners  may  recover  from us amounts in
connection with the repairs made to the developed property. As required by state
laws, we seek to provide our VOI purchasers with a public  disclosure  statement
that contains,  among other items,  detailed  information  about the surrounding
vicinity,  the resort and the purchaser's rights and obligations as a VOI owner.
The  development  and  management of our resorts is subject to various  Federal,
state and local laws and regulations,  including the Americans with Disabilities
Act.

Under various federal,  state and local laws,  ordinances and  regulations,  the
owner  of real  property  generally  is  liable  for the  costs  of  removal  or
remediation  of  certain  hazardous  or toxic  substances  located  on or in, or
emanating  from,  the property,  as well as related costs of  investigation  and
property  damage.  These laws often  impose  such  liability  without  regard to
whether the owner knew of the presence of such  hazardous  or toxic  substances.
The presence of these  substances,  or the failure to properly  remediate  these
substances, may adversely affect the owner's ability to sell or lease a property
or to borrow using the real property as collateral. Other federal and state laws
require the removal or encapsulation of  asbestos-containing  material when this
material  is in poor  condition  or in the  event of  construction,  demolition,
remodeling or renovation.  Other statutes may require the removal of underground
storage  tanks.  Noncompliance  with  these and other  environmental,  health or
safety  requirements  may result in the need to cease or alter  operations  at a
property.

Our customer  financing  activities  are also  subject to extensive  regulation,
which may include,  the  Truth-in-Lending Act and Regulation Z, the Fair Housing
Act, the Fair Debt  Collection  Practices Act, the Equal Credit  Opportunity Act
and Regulation B, the  Electronic  Funds Transfer Act and Regulation E, the Home
Mortgage  Disclosure Act and Regulation C, Unfair or Deceptive Acts or Practices
and  Regulation  AA, the Patriot Act,  the Right to  Financial  Privacy Act, the
Gramm-Leach-Bliley Act and anti-money laundering laws.

During the year ended December 31, 2005, approximately 12% of our VOI sales were
generated by marketing to prospective  purchasers  obtained through internal and
affiliated  telemarketing  efforts.  In addition,  approximately  14% of our VOI
sales during the year ended  December 31, 2005,  were  generated by marketing to
prospective  purchasers obtained from third-party VOI prospect vendors,  many of
whom use telemarketing  operations to generate these prospects. In recent years,
state   regulators  have  increased   legislation   and  enforcement   regarding
telemarketing  operations,  including  requiring  the adherence to state "do not
call" lists. In addition,  the Federal Trade Commission has implemented national
"do not call"  legislation.  While we  continue  to be subject to  telemarketing
risks and potential  liability,  we believe that our exposure to adverse impacts
from this heightened telemarketing legislation and enforcement has been and will
continue to be mitigated in some instances by the use of "permission  marketing"
techniques  and  branding,   whereby  prospective  purchasers  have  granted  us
permission to contact them in the future,  and through our  exclusive  marketing
agreement with Bass Pro. We have  implemented  procedures  which we believe will
help reduce the possibility that individuals who have formally  requested to the
applicable  federal or state  regulators  that they be placed on a "do not call"
list are not  contacted  through one of our in-house or  third-party  contracted
telemarketing  operations,   although  there  can  be  no  assurance  that  such
procedures will be effective in ensuring regulatory  compliance.  These measures
have  increased  and are expected to continue to increase our  marketing  costs.
Through  December  31, 2005,  we have not been subject to any material  fines or
penalties as a result of our telemarketing operations but from time to time


                                       23


we have been the subject of proceedings for violation of the do-not-call  laws..
There is no assurance that we will be able to efficiently or effectively  market
to prospective purchasers through telemarketing operations in the future or that
we will be able to develop alternative sources of prospective  purchasers of our
VOI products at acceptable costs.

Competition

Bluegreen  Resorts  competes  with  various  high  profile and  well-established
operators.  Many  of  the  world's  most  recognized  lodging,  hospitality  and
entertainment  companies  develop  and sell  VOIs in  resort  properties.  Major
companies  that now operate or are  developing  or planning to develop  vacation
ownership resorts include Marriott International, Inc., the Walt Disney Company,
Hilton Hotels Corporation,  Hyatt Corporation,  Four Seasons Hotels and Resorts,
Starwood Hotels and Resorts  Worldwide,  Inc. and Cendant  Corporation.  We also
compete with numerous other smaller  owners and operators of vacation  ownership
resorts. In addition to competing for sales leads and prospects, we compete with
other VOI developers for sales  personnel.  We believe that each of our vacation
ownership resorts faces the same general competitive  conditions.  Although,  as
noted  above,   Bluegreen   Resorts  competes  with  various  high  profile  and
well-established  operators,  we believe that we can compete on the basis of our
general  reputation;  the price,  location and quality of our vacation ownership
resorts and the flexibility of our points-based Bluegreen Vacation Club product.
However.  the development and operation of additional vacation ownership resorts
by competitors in our markets could have a material adverse impact on the demand
for our VOIs and our results of operations.

Bluegreen  Communities  competes with  builders,  developers  and others for the
acquisition  of  property  and with local,  regional  and  national  developers,
homebuilders  and others with respect to the sale of homesites.  We believe that
each of our Bluegreen  Communities  projects faces the same general  competitive
conditions.  We believe that we can compete on the basis of our  reputation  and
the price, location and quality of the products we offer for sale, as well as on
the basis of our experience in land acquisition, development and sale.

Our golf courses face competition for business from other operators of daily fee
and, to a lesser extent,  private golf courses within the local markets where we
operate. Competition in these markets affects the rates that we charge per round
of  golf,  the  level  of  maintenance  on the  golf  courses  and the  types of
additional amenities available to golfers, such as food and beverage operations.
We do not believe that such  competitive  factors have a material adverse impact
on our results of operations or financial position.

In our customer financing activities, we compete with banks, mortgage companies,
other financial  institutions and government agencies offering financing of real
estate. In recent years, we have experienced  increased competition with respect
to the  financing  of  Bluegreen  Communities  sales  as  evidenced  by the  low
percentage of homesite sales internally financed since 1995.

Website Access to Exchange Act Reports

We post publicly  available reports required to be filed with the SEC ("Exchange
Act  Reports")  on our  website,  www.bluegreencorp.com,  as soon as  reasonably
practicable  after filing such  reports with the SEC. We also make  available on
our website the  beneficial  ownership  reports  (Forms 3, 4 and 5) filed by our
officers,  directors  and  other  reporting  persons  under  Section  16 of  the
Securities  Exchange  Act of 1934 (the  "Exchange  Act").  Our  website  and the
information  contained  therein or connected  thereto are not incorporated  into
this Annual Report on Form 10-K.

The SEC maintains an Internet site that contains reports,  proxy and information
statements,  and other information  regarding  issuers that file  electronically
with the SEC. The website address for this site is www.sec.gov.

Personnel

As of December 31, 2005, we had 4,789 employees of which 588 were located at our
headquarters  in Boca  Raton,  Florida,  and  4,201 in  regional  field  offices
throughout  the United States and Aruba (the field  personnel  include 317 field
employees supporting Bluegreen  Communities and 3,884 field employees supporting
Bluegreen Resorts).  Only our employees in Aruba are represented by a collective
bargaining  unit. We believe that our relations with our employees are generally
good.


                                       24


Executive Officers

The  following  table sets forth  certain  information  regarding  our executive
officers as of March 11, 2006.

                  Name               Age                Position
      ----------------------------   ---  -------------------------------------
      George F. Donovan ..........   67   President and Chief Executive Officer

      John M. Maloney, Jr ........   44   Executive Vice President and Chief
                                          Operating Officer

      Daniel C. Koscher ..........   48   Senior Vice President and Chief
                                          Executive Officer - Bluegreen
                                          Communities

      Anthony M. Puleo ...........   38   Senior Vice President, Chief Financial
                                          Officer and Treasurer

      Sheila B. Donahoe ..........   41   Senior Vice President and Chief
                                          Information Officer

      Allan J. Herz ..............   46   Senior Vice President, Mortgage
                                          Operations

      Douglas O. Kinsey ..........   47   Senior Vice President, Acquisitions
                                          and Development

      Laurel M. Liber ............   52   Senior Vice President, Owner Relations

      James R. Martin ............   58   Senior Vice President, General
                                          Counsel and Clerk

      Susan J. Saturday ..........   46   Senior Vice President and Chief Human
                                          Resources Officer

      Raymond S. Lopez ...........   30   Vice President and Chief Accounting
                                          Officer

George F. Donovan  joined us as a Director in 1991 and was  appointed  President
and Chief Operating  Officer in October 1993. He became Chief Executive  Officer
in  December  1993.  Mr.  Donovan  has served as an officer of a number of other
recreational   real   estate   corporations,    including   Leisure   Management
International,  of which he was  President  from  1991 to  1993,  and  Fairfield
Communities,  Inc., of which he was President  from April 1979 to December 1985.
Mr. Donovan holds a B.S. in Electrical  Engineering  and is a Registered  Resort
Professional.

John M. Maloney,  Jr.  joined us in 2001 as Senior Vice  President of Operations
and Business  Development  for Bluegreen  Resorts.  In May 2002, Mr. Maloney was
named our Senior  Vice  President  of the  Company and  President  of  Bluegreen
Resorts and he was elected  Executive Vice President and Chief Operating Officer
in November 2005.  From 1997 to 2000,  Mr.  Maloney served in various  positions
with ClubCorp, most recently as the Senior Vice President of Sales and Marketing
for the Owners Club by  ClubCorp.  From 1994 to 1997,  Mr.  Maloney held various
positions with Hilton Grand Vacations Company,  most recently as the Director of
Sales and Marketing for the South Florida area.

Anthony M. Puleo joined us in 1997 as Chief  Accounting  Officer.  In 1998,  Mr.
Puleo was elected Vice  President  and he was elected  Senior Vice  President in
2004.  Mr. Puleo served as Interim  Chief  Financial  Officer from April through
August  2005.  In August  2005,  he was  elected  Chief  Financial  Officer  and
Treasurer. From December 1990 through


                                       25


October  1997,  Mr. Puleo held various  positions  with Ernst & Young LLP,  most
recently  serving as a Senior  Manager in the  Assurance  and Advisory  Business
Services group. Mr. Puleo holds a B.B.A. in Accounting and is a Certified Public
Accountant.

Daniel C. Koscher joined us in 1986. During his tenure, he has served in various
financial  management  positions  including  Chief  Accounting  Officer and Vice
President  and Director of  Planning/Budgeting.  In 1996,  he became Senior Vice
President of the Company and  President of  Bluegreen  Communities.  In November
2005, Mr. Koscher was elected Chief Executive Officer of Bluegreen  Communities.
Prior to his employment  with us, Mr. Koscher was employed by the William Carter
Company, a manufacturing company located in Needham,  Massachusetts. He has also
been employed by Cipher Data Products,  Inc., a computer peripheral manufacturer
located  in San  Diego,  California,  as well as the State of Nevada as an audit
agent.  Mr. Koscher holds an M.B.A.  along with a B.B.A.  in Accounting and is a
Registered Resort Professional.

Sheila  B.  Donahoe  joined  us in 2004  as  Senior  Vice  President  and  Chief
Information Officer. From 1997 to 1999, Mrs. Donahoe served as Vice President of
Information Technology for the North American Rental Group of AutoNation,  Inc.,
a publicly held automobile  retailer.  From 1999 to 2003,  Mrs.  Donahoe was the
Senior Vice  President and Chief  Information  Officer of Martha  Stewart Living
Omnimedia,  Inc., a publicly held,  integrated content and commerce company that
creates  "how-to"  content and domestic  merchandise  for  homemakers  and other
consumers. Mrs. Donahoe holds a B.S. in Computer Science.

Allan J. Herz joined us in 1992 and was named Director of Mortgage Operations in
September  1992.  Mr. Herz was elected  Vice  President  in 1993 and Senior Vice
President in 2004.  From 1982 to 1992,  Mr. Herz worked for  AmeriFirst  Federal
Savings Bank based in Miami,  Florida.  During his 10-year tenure with the bank,
he held various lending positions, the most recent being Division Vice President
in Consumer  Lending.  Mr. Herz holds a B.B.A.  in Finance and Management and an
M.B.A.

Douglas O. Kinsey joined us in 2003 as Senior Vice President,  Acquisitions  and
Development.  From 1997 to 2003,  Mr. Kinsey served as Senior Vice  President of
Real Estate  Acquisitions  for Fairfield  Resorts,  a vacation  ownership resort
developer that was  publicly-traded  until its  acquisition by another  publicly
held company, Cendant Corporation. Mr. Kinsey holds a B.S.B.A. in finance.

Laurel M. Liber joined us in 2000 as Director of Bluegreen  Vacation Rentals and
was elected Vice  President of Resort  Services in 2001. In 2004,  Ms. Liber was
elected  Senior Vice President of Owner  Relations for Bluegreen  Resorts and in
2005, she was named Senior Vice President of the Company. From 1997 to 2000, Ms.
Liber served as a Director at Sunterra Corporation where she was responsible for
the  implementation of their  points-based  vacation club product and new resort
operating system.

James R. Martin joined us in 2004 as Senior Vice President,  General Counsel and
Clerk.  Prior to joining us, Mr. Martin was a partner with the law firm of Baker
& Hostetler  LLP since  1985,  focusing  his  practice  on real  estate,  resort
development,  vacation  ownership,  federal  and state  regulatory  matters  and
commercial and consumer law. Mr. Martin holds a B.A. and a Juris Doctorate.

Susan J.  Saturday  joined us in 1988.  During her tenure,  she has held various
management positions with us including Assistant to the Chief Financial Officer,
Divisional Controller and Director of Accounting.  In 1995, she was elected Vice
President and Director of Human  Resources  and  Administration.  In 2004,  Mrs.
Saturday was elected  Senior Vice President and Chief Human  Resources  Officer.
From 1983 to 1988,  Mrs.  Saturday was employed by General  Electric  Company in
various financial management positions including the corporate audit staff. Mrs.
Saturday holds a Masters of Science in Human Resource Management and a B.B.A. in
Accounting.

Raymond S. Lopez joined us in 2004 as Controller. In August 2005, he was elected
Vice President and Chief  Accounting  Officer  (Principal  Accounting  Officer).
Prior to joining  us, Mr.  Lopez  served as Manager of  External  Reporting  for
Office  Depot,  Inc.,  and  as  a  Senior  Auditor  with  Arthur  Andersen  LLP,
respectively.  Mr. Lopez is a Certified  Public  Accountant  and holds a B.S. in
Accounting.

Our by-laws provide that, except as otherwise provided by law or our charter and
by-laws,  the  President,  Treasurer  and the Clerk hold office  until the first
meeting  of the  Board  of  Directors  following  the  next  annual  meeting  of
shareholders and


                                       26


until their  respective  successors  are chosen and qualified and that all other
officers  hold office for the same period  unless a shorter time is specified in
the vote appointing such officer or officers.

Item 1A. RISK FACTORS

We are subject to various risks and uncertainties  relating to or arising out of
the nature of our business and general business, economic,  financing, legal and
other factors or conditions that may affect us.  Moreover,  we operate in a very
competitive and rapidly changing environment.  New risk factors emerge from time
to time  and it is not  possible  for  management  to  either  predict  all risk
factors,  or assess the impact of all risk factors on our business or the extent
to which any  factor,  or  combination  of  factors  may  affect  our  business.
Investors  should also refer to our  quarterly  reports on Form 10-Q and current
reports on Form 8-K for future periods for updates to these risk factors.  These
risks and  uncertainties  include but are not limited to those referred to under
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations" and the following:

Our  continued  liquidity  depends on our ability to sell or borrow  against our
notes receivable.

We offer  financing of up to 90% of the purchase price to purchasers of VOIs and
homesites.  Approximately  95% of our  VOI  customers  and  less  than 1% of our
homesite  customers  utilized  our  in-house  financing  during  the year  ended
December 31, 2005. However, we incur selling,  marketing and administrative cash
expenditures prior to and concurrent with the sale. These costs generally exceed
the downpayment we receive at the time of the sale. Accordingly,  our ability to
borrow  against or sell the notes  receivable we receive from our customers is a
critical factor in our continued liquidity.  We generally pledge the receivables
arising from our sales of VOIs to institutional  lenders. We are also a party to
a number  of  customary  securitization-type  transactions  under  which we sell
receivables to a wholly-owned  special purpose entity which, in turn,  sells the
receivables  either directly to third parties or to a trust  established for the
transaction.  If our pledged receivables  facilities  terminate or expire and we
are unable to replace them with  comparable  facilities,  or if we are unable to
continue  in  our  participation  in  securitizations  on  the  terms  currently
available to us, our liquidity  and cash flow would be materially  and adversely
affected.  If any of our current  facilities  terminate  or expire,  there is no
assurance  that we will be able to negotiate the pledge or sale of such customer
notes at favorable rates, or at all.

We depend on additional funding to finance our operations.

We anticipate that we will finance our future business  activities,  in whole or
in part,  with  indebtedness  that we obtain  pursuant to additional  borrowings
under our existing credit facilities, under credit facilities that we may obtain
in the future,  under  securitizations in which we may participate in the future
or pursuant to other borrowing arrangements.  However, we cannot assure you that
we will be able to obtain sufficient external sources of liquidity on attractive
terms,  or at all.  Moreover,  we are,  and will be,  required to seek  external
sources of liquidity to:

      o     support our operations;

      o     finance  the  acquisition  and  development  of  VOI  inventory  and
            residential land;

      o     finance a substantial percentage of our sales; and

      o     satisfy our debt and other obligations.

Our ability to service or to refinance our indebtedness or to obtain  additional
financing   (including  our  ability  to  consummate   future  notes  receivable
securitizations) depends on our future performance, which is subject to a number
of factors, including our business, results of operations,  leverage,  financial
condition and business prospects,  prevailing  interest rates,  general economic
conditions and  perceptions  about the residential  land and vacation  ownership
industries.

Our success depends on our ability to market our products efficiently.

We compete for  customers  with other hotel and resort  properties  and vacation
ownership resorts. Accordingly, the identification of sales prospects and leads,
and the marketing of our products to them are essential to our success.  We have
expended and expect to continue to expend  significant  amounts of our resources
to identify and capitalize on future


                                       27


customers and upgrade opportunities. Among our marketing initiatives, we utilize
our proprietary computer software system to identify and target leads. The leads
we  identify  are  then   contacted  and  given  the   opportunity  to  purchase
mini-vacation packages which may sometimes combine hotel stays, cruises and gift
premiums.  Buyers of these  mini-vacation  packages are then usually required to
participate in a vacation  ownership  sales  presentation.  We have incurred and
will incur the expenses  associated with these and our other marketing  programs
in  advance  of  closing  sales  to the  leads  that we  identify.  If our  lead
identification  and marketing efforts do not yield enough leads that we are able
successfully  to convert to a  sufficient  number of sales,  we may be unable to
recover the expense of our  marketing  programs and systems and our business may
be adversely affected.

We would incur  substantial  losses if the customers we finance default on their
obligations to pay the balance of the purchase price.

Under the terms of our pledged receivables facilities, we may be required, under
certain circumstances,  to replace receivables or to pay down the loan to within
permitted loan to value ratios if our pledged  receivables  reach certain levels
of delinquency.  Additionally, the terms of our securitization-type transactions
require  us  to   repurchase   or  replace   loans  if  we  breach  any  of  the
representations and warranties we made at the time we sold the receivables,  and
include  provisions that would require  substantially all of our cash flows from
the receivable  portfolios  sold to be diverted to the parties who purchased the
receivables  from us should  defaults  exceed certain  thresholds.  Further,  if
defaults and other performance  criteria adversely differ from estimates used to
value our retained  interests  in notes  receivable  sold in the  securitization
transactions,  we may be required to write down these assets, which could have a
material adverse effect on our results of operations.  As servicer of the notes,
we may also be  required  to advance  delinquent  payments to the extent we deem
them recoverable.  Accordingly, we bear some risks of delinquencies and defaults
by buyers who finance the purchase of their VOIs or residential land through us,
regardless  of whether or not we sell or pledge the  customer's  loan to a third
party.

As of December 31, 2005,  approximately 6% of our vacation ownership receivables
and  approximately  12% of residential land  receivables  which we held or which
third parties held under sales  transactions  which are serviced by us were more
than 30 days past due.  The  delinquency  percentage  for the overall  portfolio
serviced  was 6% as of  December  31,  2005.  Although in many cases we may have
recourse against a buyer for the unpaid purchase price, certain states have laws
that limit our ability to recover personal  judgments against customers who have
defaulted  on  their  loans  or the  cost  of  doing  so may  not be  justified.
Historically,  we  have  generally  not  exercised  such  recourse  against  our
customers.  If we are  unable to  collect  the  defaulted  amount or to obtain a
voluntary  quitclaim to the  interest,  if  applicable,  we  traditionally  have
terminated the customer's  interest in Bluegreen Vacation Club and then remarket
the  recovered  VOI.  Irrespective  of our  remedy in the event of a default  we
cannot recover the marketing,  selling, and administrative costs associated with
the original sale, and we would have to incur such costs again to resell the VOI
or homesite.

Our results of operations and financial condition could be adversely impacted if
our estimates concerning our notes receivable are incorrect.

A portion of our revenues  historically  has been and is expected to continue to
be  comprised  of gains on sales of notes  receivable.  The  amount of any gains
recognized  and the fair value of the retained  interests  recorded are based in
part on  management's  best  estimates  of future  prepayment,  default and loss
severity rates, discount rates and other considerations in light of then-current
conditions. Our results of operations and financial condition could be adversely
affected if:

      o     actual  prepayments  with  respect to loans sold occur more  quickly
            than was projected;

      o     actual  defaults  and/or loss  severity  rates with respect to loans
            sold are greater than estimated; or

      o     the  portfolio  of  receivables  sold  fails  to  satisfy  specified
            performance criteria or in certain other circumstances.

In any of  these  events,  the  cash  flow on the  retained  interests  in notes
receivable  sold could be reduced until the outside  investors  were paid or the
regular payment formula was resumed. If these situations were to occur, it could
cause a decline  in the fair  value of the  retained  interests  and a charge to
earnings currently.


                                       28


We are subject to the risks of the real estate  market and the risks  associated
with real estate development,  including the risks and uncertainties relating to
the cost and availability of land and construction materials.

Real estate  markets are  cyclical in nature and highly  sensitive to changes in
national and regional economic conditions, including:

      o     levels of unemployment;

      o     levels of discretionary disposable income;

      o     levels of consumer confidence;

      o     the availability of financing;

      o     overbuilding or decreases in demand; and

      o     interest rates;

A downturn  in the economy in general or in the market for  residential  land or
VOIs could have a material adverse effect on our business.

In addition, the availability of land at favorable prices for the development of
our Bluegreen Resorts and Bluegreen Communities real estate projects is critical
to having  adequate  inventory  to  sustain  our sales  volume and  maintain  an
adequate gross profit on our sales to cover our significant selling, general and
administrative expenses, cost of capital and other expenses in order to generate
favorable results of operations. Land prices increased significantly in 2005. If
we were unable to acquire such land or, in the case of Bluegreen Resorts, resort
properties at a favorable  cost, it could have an adverse  impact on our results
of operations.

Another  factor  impacting  the  profitability  of our real  estate  development
activities is the cost of construction  materials and services.  Should the cost
of  construction  materials and services rise, as recent trends have  indicated,
the ultimate cost of our Bluegreen Resorts and Bluegreen Communities inventories
under  development  could  increase and have a material,  adverse  impact on our
results of operations.

We may not successfully execute our growth strategy.

A  principal  component  of our growth  strategy is to acquire  additional  real
estate for the development of VOIs or completed VOIs, preferably in markets that
also provide us with incremental sales  distribution  opportunities.  We seek to
acquire  properties in destinations that we believe will complement our existing
operations.  In addition,  we have to continually acquire additional real estate
for  Bluegreen  Communities  to develop and sell.  Our  ability to execute  this
growth strategy will depend upon a number of factors, including the following:

      o     the availability of attractive real estate opportunities;

      o     our ability to acquire properties for such development opportunities
            on economically feasible terms;

      o     our ability to market and sell VOIs at newly  developed  or acquired
            resorts;

      o     our  ability to manage  newly  developed  or  acquired  resorts in a
            manner that results in customer satisfaction;

      o     our ability to  develop,  market and sell  acquired  real estate for
            Bluegreen   Communities   in  a  manner  that  results  in  customer
            satisfaction; and.

      o     our capital structure.


                                       29


In particular,  the success of our Bluegreen  Vacation Club will depend upon our
ability to continue to acquire and develop a sufficient  number of participating
resorts to make membership  interests  attractive to consumers and to permit the
continued growth of our vacation club's  membership.  There is no assurance that
we will be successful with respect to any or all of these factors.

We may face a variety of risks when we expand our operations.

Our growth strategy  includes the expansion of the number of our resorts.  Risks
associated with such expansion include the following:

      o     construction costs may exceed original estimates;

      o     we may be unable to complete  construction,  conversion  or required
            legal registrations and approvals as scheduled;

      o     we may be unable to control the timing,  quality and  completion  of
            any construction activity;

      o     our  quarterly  results may fluctuate due to an increase or decrease
            in the  number  of  residential  land  or VOI  projects  subject  to
            "percentage  of  completion  accounting,"  which  requires  that  we
            recognize  profit on projects on a pro rata basis as  development is
            completed;

      o     market demand may not be present;

      o     the value of our inventories may decline; and

      o     increased regulation where initiating operations in new states.

Any of the foregoing could  adversely  affect  profitability  in a material way.
There is no assurance that we will complete all of our planned  expansion of our
properties or, if completed, that such expansion will be profitable.

Moreover,  to successfully  implement our growth strategy, we must integrate the
newly  acquired or developed  properties  into our existing  sales and marketing
programs.  During the start-up  phase of a new resort or  residential  community
project,  we could experience lower operating  margins at that project until its
operations  mature.  The lower margins could be substantial and could negatively
impact our cash flow.  We cannot  provide  assurance  that we will  maintain  or
improve our  operating  margins as our  projects  achieve  maturity  and our new
resorts and communities may reduce our overall operating margins.

Claims for  development-related  defects  could  adversely  affect our financial
condition and operating results.

We engage  third-party  contractors  to construct our resorts and to develop our
communities.   However,   our  customers  may  assert  claims   against  us  for
construction  defects  or  other  perceived   development   defects,   including
structural  integrity,  the  presence  of mold as a  result  of  leaks  or other
defects,  water intrusion,  asbestos,  electrical issues,  plumbing issues, road
construction, water and sewer defects, etc. In addition, certain state and local
laws may impose  liability on property  developers  with respect to  development
defects   discovered  in  the  future.  A  significant   number  of  claims  for
development-related  defects could  adversely  affect our  liquidity,  financial
condition, and operating results.

We may face additional risks as we expand into new markets.

We  currently  intend to  acquire  real  estate for the  development  of VOIs or
completed  VOIs  for  Bluegreen  Resorts  both  in the  geographic  areas  where
Bluegreen Resorts currently operates and in other areas.  Bluegreen  Communities
intends  to acquire  real  estate in the  geographic  areas  where it  currently
operates  as well as  other  areas  where  we  anticipate  successful  sales  of
homesites in residential communities.  Our prior success in the markets in which
we  currently  operate  does not ensure  our  continued  success as we  acquire,
develop or operate future projects in new markets. Accordingly, in



                                       30


connection  with  expansion  into new markets,  we may be exposed to a number of
additional risks, including the following:

      o     our lack of  familiarity  and  understanding  of  regional  or local
            consumer preferences;

      o     our inability to attract,  hire, train, and retain additional sales,
            marketing, and resort staff at competitive costs;

      o     our inability to obtain, or to obtain in a timely manner,  necessary
            permits and approvals from state and local  government  agencies and
            qualified construction services at acceptable costs;

      o     our  inability to  capitalize  on new  marketing  relationships  and
            development agreements; and

      o     the uncertainty  involved in, and additional  costs associated with,
            marketing VOIs and homesites prior to completion of marketed units.

Bluegreen  Communities  primarily  depends on third party lenders to finance the
purchase  of  homesites  as the  majority  of our  residential  land  sales  are
currently  financed by customers  through local banks and finance  companies.  A
decrease in the willingness of such lenders to extend financing to our customers
could  cause a  decline  in our  sales or  require  material  additional  credit
facilities in order to enable us to provide financing to our customers.

The limited resale market for VOIs could adversely affect our business.

Based on our experience at our resorts and at destination resorts owned by third
parties,  we believe that resales of VOIs generally are made at net sales prices
below their original  customer  purchase price. The relatively lower sales price
is partly attributable to the high marketing and sales costs associated with the
initial sales of such VOIs.  Accordingly,  the initial  purchase of a VOI may be
less  attractive to prospective  buyers.  Also,  buyers who seek to resell their
VOIs compete with our efforts to sell our VOIs. While VOI resale clearing houses
or  brokers  currently  do not have a  material  impact  on our  business,  if a
secondary  market  for VOIs  were to  become  more  organized  and  liquid,  the
resulting availability of resale VOIs at lower prices could adversely affect our
prices  and the  number of sales we can  close,  which in turn  would  adversely
affect our business and results of operations.

Extensive  federal,  state  and local  laws and  regulations  affect  the way we
conduct our business.

The  federal  government  and the  states  and local  jurisdictions  in which we
conduct  business have enacted  extensive  regulations that affect the manner in
which we market  and sell VOIs and  homesites  and  conduct  our other  business
operations.  In addition, many states have adopted specific laws and regulations
regarding the sale of VOIs and  homesites.  Many states  including the states of
Florida and South Carolina,  where some of the resorts are located,  extensively
regulate the creation and  management  of timeshare  resorts,  the marketing and
sale of timeshare  properties,  the escrow of purchaser funds and other property
prior to the  completion  of  construction  and closing,  the content and use of
advertising  materials  and  promotional  offers,  the  delivery  of an offering
memorandum  and the creation and operation of exchange  programs and  multi-site
timeshare plan reservation systems.  Moreover,  the South Carolina Supreme Court
has,  through a series of cases,  ruled  that the  closing  of real  estate  and
mortgage  loan  transactions  in the State of South  Carolina  must be conducted
under the  supervision of an attorney  licensed in that state.  In March 2005, a
class  action  lawsuit  was  brought  in the Court of Common  Pleas for the 15th
Judicial  Circuit in South  Carolina  against  an  unaffiliated  South  Carolina
timeshare developer alleging,  among other things, that such timeshare developer
did not  comply  with the  requirements  of the  South  Carolina  Supreme  Court
decisions. That case remains pending and additional cases may be brought against
other timeshare developers in South Carolina,  including us. If such a case were
to be brought  against us and it is determined that we are in violation of South
Carolina law, we may be subject to fines and purchasers of timeshare  properties
in South  Carolina may have the right to rescind their  respective  transactions
and seek the  satisfaction  of their related  timeshare loan, all of which could
have a  material  adverse  effect  on  Bluegreen's  results  of  operations  and
financial position.

Most states also have other laws that regulate our activities, such as:

      o     timeshare project registration laws;


                                       31


      o     real estate licensure laws;

      o     sellers of travel licensure laws;

      o     anti-fraud laws;

      o     consumer protection laws;

      o     telemarketing laws;

      o     prize, gift, and sweepstakes laws and

      o     consumer credit laws.

We currently are  authorized to market and sell VOIs and homesites in all states
in which our  operations  are  currently  conducted.  If our agents or employees
violate  applicable  regulations  or  licensing  requirements,   their  acts  or
omissions  could  cause the states  where the  violations  occurred to revoke or
refuse to renew our licenses,  which could  materially and adversely  affect our
business.

In addition,  the federal  government and the states and local  jurisdictions in
which we conduct business have enacted extensive  regulations relating to direct
marketing  and  telemarketing  generally,  including  the  federal  government's
national "Do Not Call" list. The regulations have impacted our marketing of VOIs
and we have taken steps in an attempt to decrease our  dependence  on restricted
calls.  However,  these  steps have  increased  and are  expected to continue to
increase  our  marketing   costs.  We  cannot  predict  the  impact  that  these
legislative  initiatives or any other legislative  measures that may be proposed
or  enacted  now or in the  future  may  have on our  marketing  strategies  and
results.  Further, from time to time complaints are filed against the Company by
individuals claiming that they received calls in violation of the regulation.

Currently,  most states have taxed VOIs as real estate,  imposing property taxes
that are billed to the respective  property owners'  associations  that maintain
the related resorts and have not sought to impose sales tax upon the sale of the
VOI or accommodations  tax upon the use of the VOI. From time to time,  however,
various states have  attempted to promulgate new laws or applying  existing laws
impacting the taxation of vacation  ownership  interests,  to require that sales
tax  or  accommodations  be  collected.  Should  new  state  or  local  laws  be
implemented or interpreted to impose sales or accommodations  taxes on VOIs, our
Resorts business could be materially adversely affected.

We believe we are in material  compliance with applicable  federal,  state,  and
local  laws and  regulations  relating  to the sale  and  marketing  of VOIs and
homesites.  From time to time, however,  consumers file complaints against us in
the ordinary course of our business.  We could be required to incur  significant
costs to resolve these complaints.  There is no assurance that we will remain in
material  compliance  with  applicable   federal,   state  and  local  laws  and
regulations,  or that  violations  of  applicable  laws  will not  have  adverse
implications for us, including, negative public relations, potential litigation,
and  regulatory  sanctions.  The  expense,  negative  publicity,  and  potential
sanctions  associated  with  any  failure  to  comply  with  applicable  laws or
regulations  could have a material  adverse effect on our results of operations,
liquidity or financial position.

Environmental liabilities, including claims with respect to mold or hazardous or
toxic substances, could have a material adverse impact on our business.

Under various federal, state and local laws, ordinances and regulations, as well
as common  law,  we may be liable  for the costs of removal  or  remediation  of
certain  hazardous  or toxic  substances,  including  mold,  located  on, in, or
emanating from property that we own, lease, or operate, as well as related costs
of investigation  and property damage at such property.  These laws often impose
liability  without  regard to whether we knew of, or were  responsible  for, the
presence of the hazardous or toxic substances.  The presence of such substances,
or the failure to properly  remediate such substances,  may adversely affect our
ability  to sell or lease  our  property  or to  borrow  money  using  such real
property  as  collateral.  Noncompliance  with  environmental,  health or safety
requirements  may require us to cease or alter  operations at one or more of our
properties.  Further,  we may be subject  to common law claims by third  parties
based on damages


                                       32


and  costs  resulting  from  violations  of  environmental  regulations  or from
contamination associated with one or more of our properties.

We could incur costs to comply with laws governing  accessibility  of facilities
by disabled persons.

A number of state and  federal  laws,  including  the Fair  Housing  Act and the
Americans with Disabilities Act, impose  requirements  related to access and use
by  disabled  persons  of a variety  of public  accommodations  and  facilities.
Although  we believe  our  resorts are  substantially  in  compliance  with laws
governing  accessibility by disabled  persons,  we may incur additional costs to
comply  with  such  laws  at our  existing  or  subsequently  acquired  resorts.
Additional  federal,  state,  and local  legislation  with  respect to access by
disabled  persons may impose further  burdens or  restrictions  on us. We cannot
forecast the ultimate cost of compliance with such  legislation,  but such costs
could be substantial  and, as a result,  could have a material adverse effect on
our results of operations, liquidity or capital resources.

Item 1B. UNRESOLVED STAFF COMMENTS

Not Applicable

Item 2. PROPERTIES.

Our  principal   executive   office  is  located  in  Boca  Raton,   Florida  in
approximately 125,000 square feet of leased space. On December 31, 2005, we also
maintained   regional   sales   offices  in  the   Northeastern,   Mid-Atlantic,
Southeastern,  Midwestern, Southwestern and Western regions of the United States
as well as the  island of Aruba.  For a further  description  of our  resort and
communities properties, please see "Item 1. Business--Company Products."

Item 3. LEGAL PROCEEDINGS.

In the  ordinary  course  of our  business,  we  become  subject  to  claims  or
proceedings from time to time relating to the purchase, subdivision,  marketing,
sale or  financing of real estate.  Additionally,  from time to time,  we become
involved in disputes with existing and former  employees.  We believe that these
claims are routine  litigation  incidental to our business and the resolution of
these matters is not expected to have a material adverse effect on our financial
position or results of operations.

On November 8, 2005, we received notice that the Tennessee Department of Revenue
is  considering  imposing an assessment for sales,  use and other  miscellaneous
business  taxes for sales of  timeshare  interests in  Bluegreen  Vacation  Club
within the state of  Tennessee  during the periods  from  January  2001  through
December  2004. We have been advised that the amounts that may be imposed by the
State of Tennessee may be as much as $28 million;  however, no formal assessment
has been  approved or made by the Tennessee  Department  of Revenue.  We believe
that the assessments under consideration by the Tennessee  Department of Revenue
are based on a preliminary, but mistaken,  interpretation of the tax laws of the
state  of   Tennessee.   We  will  be   reviewing   this  matter   further  with
representatives  of the  Tennessee  Department  of  Revenue,  and we  intend  to
vigorously defend against any such claims or assessments.

Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

      None.

                                     PART II

Item 5. MARKET FOR REGISTRANT'S  COMMON EQUITY AND RELATED  STOCKHOLDER  MATTERS
        AND ISSUER REPURCHASES OF EQUITY SECURITIES.

Our  common  stock is traded on the New York  Stock  Exchange  ("NYSE")  and the
Archipelago Stock Exchange  (formerly known as the Pacific Stock Exchange) under
the symbol "BXG". The Chief Executive Officer of the



                                       33


Company has filed a  certification  which  certified  to the NYSE that as of the
date of the  certification  he was not aware of any violations by the Company of
the Corporate Governance Listing Standards of the NYSE. The following table sets
forth, for the periods  indicated,  the high and low closing price of our common
stock as reported on the NYSE:


                                       34


                     Price Range                                Price Range
The Year Ended                        The Year Ended
December 31, 2004   High       Low    December 31, 2005       High       Low
-----------------   ----       ---    -----------------       ----       ---
First Quarter      $12.96    $ 6.25   First Quarter          $24.68    $12.85
Second Quarter      13.99     10.28   Second Quarter          18.15     12.50
Third Quarter       13.77      9.61   Third Quarter           19.11     15.83
Fourth Quarter      20.07     10.48   Fourth Quarter          18.11     14.87

There were  approximately 958 record holders of our common stock as of March 10,
2006.  The number of record  holders  does not  reflect the number of persons or
entities  holding their stock in "street" name through  brokerage firms or other
entities.

We did not pay any cash or stock  dividends  during the years ended December 31,
2004 and 2005.  Our Board of Directors has discussed the  possibility  of paying
cash dividends at some point in the future.  However,  any decision by our Board
to pay dividends will be based on our cash position, operating and capital needs
and the restrictions discussed below, and there is no assurance that we will pay
cash  dividends  in  the  foreseeable  future.  Restrictions  contained  in  the
Indenture  related to our $55.0  million 10 1/2% Senior  Secured  Notes due 2008
issued in April 1998 restrict, and the terms of certain of our credit facilities
may, in certain  instances,  limit the payment of cash  dividends  on our common
stock and restrict our ability to repurchase shares.

From time to time,  our Board of Directors has adopted and publicly  announced a
share  repurchase  program.  Repurchases  under such programs are subject to the
price of our stock,  prevailing market conditions,  our financial  condition and
available resources, other investment alternatives and other factors. We are not
required to seek  shareholder  approval of share repurchase  programs,  have not
done so in the past, and do not anticipate doing so in the future, except to the
extent we may be required to do so under applicable law. We have not repurchased
any shares  since the fiscal year ended April 1, 2001.  As of December 31, 2005,
there were 694,500 shares  remaining for purchase  under our current  repurchase
program;  however,  we have no present  intention of acquiring  these  remaining
shares in the foreseeable future.

Our  shareholders  have  approved all of our equity  compensation  plans,  which
consist of our 1995 Stock  Incentive  Plan,  our 1988 Outside  Directors'  Stock
Option Plan, our 1998 Non-Employee Director Stock Option Plan and our 2005 Stock
Incentive Plan.  Information about securities  authorized for issuance under our
equity  compensation plans as of December 31, 2005, is as follows (in thousands,
except per option data):



                                                      Number of Securities Remaining
     Number of Securities to     Weighted-Average     Available for Future Issuance
     be Issued Upon Exercise     Exercise Price of   Under Equity Compensation Plans
      of Outstanding Stock       Outstanding Stock     (Excluding Outstanding Stock
             Options                  Options                    Options)
     -------------------------------------------------------------------------------
                                                         
              2,019                   $10.62                      1,191


Item 6. SELECTED FINANCIAL DATA.

The  selected  consolidated  financial  data set forth  below  should be read in
conjunction with the Consolidated Financial Statements, related notes, and other
financial  information  appearing  elsewhere in this Annual  Report  (dollars in
thousands,  except per share data).  Financial data for the year ended March 31,
2002,  the nine months ended  December 31, 2002 and the years ended December 31,
2003 and 2004 have been restated as discussed in Note 2 of Notes to Consolidated
Financial Statements.


                                       35




                                  As of or for    As of or for
                                      the            the
                                      Year        Nine Months             As of or for the Years
                                     Ended          Ended                         Ended
                                 --------------------------------------------------------------------------
                                    March 31,     December 31,                 December 31,
                                      2002           2002           2003           2004           2005
                                 --------------------------------------------------------------------------
                                  (as restated)  (as restated)  (as restated)  (as restated)
                                                                                  
Income Statement Data
Sales of real estate .........       $242,657       $230,299       $359,344       $502,408       $550,335
Other resort and communities
 operations revenues .........         25,470         27,048         55,394         66,409         73,797
Interest income ..............         35,552         29,507         29,898         35,939         34,798
Gain on sales of notes
 receivable ..................             --         20,026             --         25,972         25,226
Other income .................             --             --            457             --             --
                                     --------       --------       --------       --------       --------
Total revenues ...............        303,679        306,880        445,093        630,728        684,156

Income before income taxes,
 minority interest and
 cumulative effect of change
 in accounting principle(1) ..          6,370         39,037         35,585         73,266         80,532
Income before cumulative
 effect of change in
 accounting principle(1) .....          3,668         24,783         19,837         42,559         46,551
Net income ...................          3,668         19,204         19,837         42,559         46,551
Earnings per share before
cumulative effect of change in
accounting principle (1):
 Basic .......................           0.15           1.01           0.80           1.62           1.53
 Diluted .....................           0.15           0.91           0.74           1.43           1.49
Earnings per common share:
 Basic .......................           0.15           0.78           0.80           1.62           1.53
 Diluted .....................           0.15           0.72           0.74           1.43           1.49



                                       36




                                As of or for    As of or for
                                     the             the
                                     Year        Nine Months               As of or for the Years
                                    Ended           Ended                           Ended
                                -----------------------------------------------------------------------------
                                  March 31,      December 31,                    December 31,
                                     2002            2002            2003            2004            2005
                                -----------------------------------------------------------------------------
                                (as restated)   (as restated)   (as restated)   (as restated)
                                                                                     
Balance Sheet Data
Notes receivable, net .......        224,371         107,476         213,560         152,051         127,783
Inventory, net ..............        189,853         173,646         220,182         205,352         240,969
Total assets ................        572,649         460,177         646,484         658,411         694,243
Shareholders' equity ........        130,224         154,369         174,125         261,066         313,666
Book value per common
 share ......................           5.36            6.28            6.98            8.63           10.31

Selected Operating Data
Weighted-average interest
 rate on notes receivable at
 period end .................             15%             14%             14%             14%             15%
Bluegreen Resorts statistics:
 VOI sales ..................       $146,255        $151,670        $254,971        $310,608        $358,240
 Gross margin on VOI sales ..             77%             74%             80%             76%             78%
 Selling, general and
  administrative expenses
  as a percentage of VOI
  sales (1) .................             64%             61%             59%             58%             61%
 Field Operating Profit (2) .       $ 20,884        $ 21,939        $ 50,110        $ 52,556        $ 59,578
 Number of resorts at period
  end .......................             12              13              17              18              21
 Number of VOI sale
  Transactions (3) ..........         16,414          16,347          26,839          31,574          37,605
Bluegreen Communities
 Statistics:
 Homesite sales .............       $ 96,402        $ 78,629        $104,373        $191,800        $192,095
 Gross margin on homesite
  sales .....................             45%             46%             45%             45%             48%
 Selling, general and
  administrative expenses
  as a percentage of
  homesite sales ............             28%             28%             32%             25%             24%
 Field Operating

  Profit (2) ................       $ 15,415        $ 13,570        $ 12,580        $ 37,722        $ 47,227
 Number of homesites
  sold (3) ..................          1,640           1,242           1,962           2,765           2,287


(1)   Effective  April 1, 2002,  we elected to change our  accounting  policy to
      expense  previously   deferred  costs  of  generating  VOI  tours  through
      telemarketing  programs.  See  "Management's  Discussion  and  Analysis of
      Financial Condition and Results of Operations".

(2)   Field  Operating  Profit is operating  profit prior to the  allocation  of
      corporate  overhead,  interest income,  gain on sales of notes receivable,
      other income,  provision for loan losses,  interest expense, income taxes,
      minority   interest  and   cumulative   effect  of  change  in  accounting
      principles.  See Note 19 of the Notes to Consolidated Financial Statements
      for further information.


                                       37


(3)   "Number of VOI sale  transactions"  and "number of homesites sold" include
      those sales made during the applicable period where recognition of revenue
      is deferred under the  percentage-of-completion  method of accounting. See
      "Revenue  Recognition and Contracts  Receivable" under Note 1 of the Notes
      to Consolidated Financial Statements.

Item 7. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS.

Certain Definitions, Cautionary Statement Regarding Forward-Looking Statements

The following  discussion of our results of operations  and financial  condition
should be read in conjunction  with our  Consolidated  Financial  Statements and
related Notes and other financial  information included elsewhere in this Annual
Report.  Unless  otherwise  indicated in this  discussion  (and  throughout this
Annual Report),  references to "real estate" and to  "inventories"  collectively
encompass  the  inventories  held for sale by  Bluegreen  Resorts and  Bluegreen
Communities.

We desire to take  advantage  of the "safe  harbor"  provisions  of the  Private
Securities  Reform  Act of  1995  (the  "Act")  and  are  making  the  following
statements  pursuant  to the Act to do so.  Certain  statements  in this  Annual
Report  and  our  other  filings  with  the  SEC   constitute   "forward-looking
statements"  within the meaning of Section 27A of the Securities Act and Section
21E of the Exchange Act. You may identify  these  statements by  forward-looking
words  such  as  "may,"  "intend,"  "expect,"  "anticipate,"  "believe"  "will,"
"should,"  "project,"  "estimate," "plan" or other comparable  terminology or by
other statements that do not relate to historical  facts. All statements,  trend
analyses  and  other  information  relative  to the  market  for  our  products,
remaining life of project sales, our expected future sales,  financial position,
operating  results,  liquidity  and capital  resources,  our business  strategy,
financial  plan and  expected  capital  requirements  as well as  trends  in our
operations  or results are  forward-looking  statements.  These  forward-looking
statements  are subject to known and unknown  risks and  uncertainties,  many of
which  are  beyond  our  control,  including  changes  in  economic  conditions,
generally,  in areas  where we operate,  or in the travel and tourism  industry,
increases in interest rates,  changes in regulations and other factors discussed
throughout our SEC filings, including the Risk Factor sction, all of which could
cause our actual results,  performance or achievements,  or industry trends,  to
differ  materially  from any future  results,  performance,  or  achievements or
trends  expressed or implied herein.  Given these  uncertainties,  investors are
cautioned not to place undue reliance on these forward-looking statements and no
assurance  can be given that the plans,  estimates  and  expectations  reflected
herein will be achieved.  Factors that could adversely affect our future results
can also be  considered  general  risk  factors  with  respect to our  business,
whether or not they relate to a  forward-looking  statement.  We wish to caution
you that the  important  factors set forth below and elsewhere in this report in
some cases have affected, and in the future could effect, our actual results and
could  cause our actual  consolidated  results to differ  materially  from those
expressed in any forward-looking statements.

Executive Overview

We operate through two business  segments.  Bluegreen Resorts develops,  markets
and sells VOIs in our  Bluegreen  Vacation  Club  resorts,  and provides  resort
management   services  to  resort   property  owners   associations.   Bluegreen
Communities acquires large tracts of real estate, which are subdivided, improved
(in some cases to include a golf course on the property) and sold,  typically on
a retail basis, as homesites.

In connection with the  securitization of certain of its receivables in December
2005,  the Company  undertook  a review of the prior  accounting  treatment  for
certain of its existing and prior notes receivable purchase facilities (together
the "Purchase  Facilities").  As a result of that review,  on December 15, 2005,
the  Company  determined  that  it  would  restate  its  consolidated  financial
statements  for the first three  quarters  of fiscal  2005 and the fiscal  years
ended December 31, 2003 and 2004 due to certain  misapplications  of GAAP in the
accounting for sales of the Company's  vacation  ownership notes  receivable and
other related matters.  The following sections describe the restatement  matters
in more detail.  For a detailed  discussion of the restatement see Note 2 of the
Notes of the Consolidated Financial Statements.

We have historically  experienced and expect to continue to experience  seasonal
fluctuations in our gross revenues and net earnings.  This seasonality may cause
significant  fluctuations in our quarterly operating results,  with the majority
of our gross  revenues and net earnings  historically  occurring in the quarters
ending in June and September each year.


                                       38


However,  as a result of the required  adoption of  Statement of Position  04-2,
"Accounting for Real Estate  Time-sharing  Transactions"  ("SOP 04-2") effective
January 1, 2006,  we  anticipate  that  prospectively  the majority of our gross
revenues and net earnings  will occur in the  quarters  ending in September  and
December each year, primarily due to the deferral and subsequent  recognition of
VOI sales revenue (See Note 1 of Notes to Consolidated  Financial Statements for
further  discussion  of SOP 04-2).  Other  material  fluctuations  in  operating
results may occur due to the timing of development and the  requirement  that we
use the  percentage-of-completion  method of  accounting.  Under this  method of
income  recognition,  income  is  recognized  as work  progresses.  Measures  of
progress  are based on the  relationship  of costs  incurred to date to expected
total  costs.  We expect that we will  continue to invest in projects  that will
require  substantial  development (with significant capital  requirements),  and
hence  that our  results  of  operations  may  fluctuate  significantly  between
quarterly  and  annual   periods  as  a  result  of  the  required  use  of  the
percentage-of-completion method of accounting.

We do not believe that  inflation and changing  prices have  historically  had a
material  impact  on  our  revenues  and  results  of  operations.  However,  we
continually review and have historically  increased the sales prices of our VOIs
periodically and construction costs have increased and are expected to increase.
There is no  assurance  that we will be able to continue  to increase  our sales
prices or that  increased  construction  costs will not have a material  adverse
impact on our  operating  results.  To the  extent  inflationary  trends  affect
interest  rates, a portion of our debt service costs may be adversely  affected,
including  interest  cost  on  our  vacation  ownership   receivables   purchase
facilities.

We  recognize  revenue on  homesite  and VOI sales when,  subject to  applicable
accounting rules, a minimum of 10% of the sales price has been received in cash,
the refund or rescission  period has expired,  collectibility  of the receivable
representing the remainder of the sales price is reasonably  assured and we have
completed  substantially  all of our obligations with respect to any development
of the real estate sold. In cases where all  development has not been completed,
we recognize  income in accordance with the  percentage-of-completion  method of
accounting.

Costs  associated with the  acquisition  and  development of vacation  ownership
resorts and residential  communities,  including carrying costs such as interest
and taxes, are capitalized as inventory and are allocated to cost of real estate
sold as the respective revenues are recognized.

A portion of our revenues  historically  has been and is expected to continue to
be  comprised of gains on sales of notes  receivable.  The gains are recorded on
our consolidated  statement of income and the related retained  interests in the
notes receivable sold are recorded on our consolidated balance sheet at the time
of sale.  The  amount of gains  recognized  and the fair  value of the  retained
interests  recorded are based in part on  management's  best estimates of future
prepayment,  default  rates,  loss  severity  rates,  discount  rates  and other
considerations in light of then-current  conditions.  If actual prepayments with
respect to loans occur more  quickly  than we  projected  at the time such loans
were sold, as can occur when interest rates decline, interest would be less than
expected and may cause a decline in the fair value of the retained interests and
a charge to operations. If actual defaults or other factors discussed above with
respect to loans sold are  greater  than  estimated,  charge-offs  would  exceed
previously  estimated  amounts and the cash flow from the retained  interests in
notes  receivable  sold would  decrease.  Also,  to the extent the  portfolio of
receivables sold fails to satisfy specified  performance  criteria (as may occur
due to, for  example,  an increase in default  rates or loan loss  severity)  or
certain other events occur, the funds received from obligors must be distributed
on an accelerated basis to investors. If the accelerated payment formula were to
become  applicable,  the cash flow to us from the  retained  interests  in notes
receivable  sold would be reduced  until the outside  investors  are paid or the
regular  payment  formula is  resumed.  If these  situations  were to occur on a
material  basis,  it could  cause a decline  in the fair  value of the  retained
interests  and a charge to earnings  currently.  There is no assurance  that the
carrying value of our retained  interests in notes receivable sold will be fully
realized  or that  future  loan sales will be  consummated  or, if  consummated,
result in gains. See "Vacation  Ownership  Receivables  Purchase Facilities -Off
Balance Sheet Arrangements," below.

In  addition,  we have  historically  sold  vacation  ownership  receivables  to
financial  institutions  through warehouse  purchase  facilities to monetize the
receivables   while   accumulating   enough   receivables   for  a  future  term
securitization  transaction.  We currently  intend to structure future warehouse
purchase  facilities  so that sales of vacation  ownership  receivables  through
these  facilities will be accounted for as on-balance  sheet  borrowings  rather
than as off-balance sheet sales.  Therefore, we will not recognize a gain on the
sales of receivables sold through the warehouse  purchase  facilities until such
receivables  are  included  in  a  properly   structured   term   securitization
transaction.  We expect this may impact future  quarterly  earnings  patterns as
compared to comparable prior periods.


                                       39


We are spending a substantial  amount of management time and resources to comply
with changing laws,  regulations and standards relating to corporate  governance
and public disclosure,  including the Sarbanes-Oxley Act of 2002, new Securities
and  Exchange  Commission  regulations  and New York Stock  Exchange  rules.  In
particular,  Section 404 of the Sarbanes-Oxley Act of 2002 requires management's
annual review and evaluation of our internal control  systems,  and attestations
as to the  effectiveness of these systems by our independent  registered  public
accounting firm. We expect to continue to expend significant management time and
resources  documenting and testing our internal  control systems and procedures.
If we fail to maintain the adequacy of our internal controls,  as such standards
are  modified,  supplemented  or amended  from time to time,  we may not be in a
position to conclude on an ongoing basis that we have effective internal control
over financial  reporting in accordance  with Section 404 of the  Sarbanes-Oxley
Act of 2002. Failure to maintain an effective internal control environment could
have a material adverse effect on the market price of our stock.

Critical Accounting Policies and Estimates

Our discussion and analysis of results of operations and financial condition are
based upon our consolidated  financial  statements,  which have been prepared in
accordance with United States  generally  accepted  accounting  principles.  The
preparation of these financial  statements requires management to make estimates
and judgments that affect the reported amounts of assets, liabilities,  revenues
and expenses,  and related  disclosure of commitments and  contingencies.  On an
ongoing basis,  management evaluates its estimates,  including those that relate
to  the  recognition  of  revenue,   including  revenue  recognition  under  the
percentage-of-completion  method of accounting; our reserve for loan losses; the
valuation of retained  interests in notes  receivable sold and the related gains
on sales of notes receivable;  the recovery of the carrying value of real estate
inventories,  golf courses, intangible assets and other assets; and the estimate
of  contingent   liabilities   related  to  litigation   and  other  claims  and
assessments.  Management  bases its  estimates on historical  experience  and on
various  other  assumptions  that  are  believed  to  be  reasonable  under  the
circumstances,  the results of which form the basis for making  judgments  about
the carrying values of assets and liabilities that are not readily apparent from
other sources.  Actual results may differ  materially from these estimates under
different  assumptions and conditions.  If actual results  significantly  differ
from management's  estimates,  our results of operations and financial condition
could be materially adversely impacted.

We  believe  the  following  critical   accounting   policies  affect  our  more
significant  judgments and estimates used in the preparation of our consolidated
financial  statements  (see also Note 1 of the Notes to  Consolidated  Financial
Statements):

      o     Revenue  Recognition  and Inventory Cost  Allocation.  In accordance
            with the requirements of Statement of Financial Accounting Standards
            ("SFAS") No. 66, "Accounting for Sales of Real Estate," we recognize
            revenue on VOI and homesite sales when a minimum of 10% of the sales
            price has been  received in cash,  the legal  rescission  period has
            expired, collectibility of the receivable representing the remainder
            of the  sales  price is  reasonably  assured  and we have  completed
            substantially all of our obligations with respect to any development
            related to the real estate sold. We believe that we use a reasonably
            reliable   methodology  to  estimate  the   collectibility   of  the
            receivables  representing  the  remainder of the sales price of real
            estate sold.  See the further  discussion of our policies  regarding
            the  estimation  of credit  losses on our notes  receivable,  below.
            Should our estimates regarding the collectibility of our receivables
            change adversely,  we may have to defer the recognition of sales and
            our results of operations could be negatively impacted.

            In cases where all development has not been completed,  we recognize
            revenue in accordance  with the  percentage-of-completion  method of
            accounting.  Should our estimates of the total  anticipated  cost of
            completing  of our  Bluegreen  Resorts'  or  Bluegreen  Communities'
            projects  increase,  we may be required to defer a greater amount of
            revenue or may be required to defer  revenue for a longer  period of
            time,  and thus  our  results  of  operations  could be  materially,
            adversely impacted.

            In accordance  with SFAS No. 67,  "Accounting  for Costs and Initial
            Rental Operations of Real Estate Projects," the capitalized costs of
            our  real  estate  projects  are  assigned  to  individual  VOIs  or
            homesites in the  projects  based on the  relative  estimated  sales
            value of each VOI or  homesite.  Should our  estimates  of the sales
            values of our VOI and homesite  inventories  differ  materially from
            their ultimate  selling prices,  our gross profit could be adversely
            impacted.

      o     Allowance  For Loan Losses.  We estimate  credit losses on our notes
            receivable portfolios in accordance with SFAS No. 5, "Accounting for
            Contingencies,"  as our notes  receivable  portfolios  consist  of a
            large group of


                                       40


            smaller-balance, homogeneous loans. Consistent with Staff Accounting
            Bulletin No. 102,  "Selected  Loan Loss  Allowance  Methodology  and
            Documentation  Issues,"  we first  segment our notes  receivable  by
            identifying risk  characteristics that are common to groups of loans
            and then estimate  credit losses based on the risks  associated with
            these  segments.  We consider  many  factors when  establishing  and
            evaluating  the  adequacy  of our  reserve  for loan  losses.  These
            factors  include  recent and historical  default rates,  static pool
            analyses, current delinquency rates, contractual payment terms, loss
            severity rates along with present and expected economic  conditions.
            We review  these  factors and measure  loan  impairment  by applying
            historical  loss rates,  adjusted  for  relevant  environmental  and
            collateral  values,  to the segments'  aggregate loan  balances.  We
            review our reserve  for loan  losses on at least a quarterly  basis.
            Should our estimates of these and other  pertinent  factors  change,
            our  results  of  operations,   financial  condition  and  liquidity
            position could be materially, adversely affected.

      o     Transfers of Financial Assets.  When we transfer financial assets to
            third parties, such as when we sell notes receivable pursuant to our
            vacation  ownership  receivables  purchase  facilities,  we evaluate
            whether  or not such  transfer  should  be  accounted  for as a sale
            pursuant to SFAS No. 140, "Accounting for Transfers and Servicing of
            Financial  Assets and  Extinguishments  of Liabilities"  and related
            interpretations. The evaluation of sale treatment under SFAS No. 140
            involves  legal  assessments  of  the  transactions,  which  include
            determining  whether the transferred  assets have been isolated from
            us (i.e.  put  presumptively  beyond  our  reach or the reach of our
            creditors,  even in bankruptcy or other  receivership),  determining
            whether  each  transferee  has the right to pledge or  exchange  the
            assets it received,  and ensuring that we do not maintain  effective
            control over the transferred  assets through either (1) an agreement
            that both  entitles and  obligates  the  transferor to repurchase or
            redeem them before their maturity or (2) the ability to unilaterally
            cause the holder to return  specific  assets  (other than  through a
            cleanup call).  We believe that we have obtained  appropriate  legal
            opinions and other guidance deemed necessary to properly account for
            our transfers of financial  assets as sales in accordance  with SFAS
            No. 140.

            In connection with the sales of notes receivable  referred to above,
            we retain  subordinated  tranches,  rights to excess interest spread
            and  servicing  rights,  all of which are retained  interests in the
            notes  receivable  sold.  Gain  or loss  on the  sale  of the  notes
            receivable  depends  in  part  on the  allocation  of  the  previous
            carrying  amount of the  financial  assets  involved in the transfer
            between the assets sold and the  retained  interests  based on their
            relative  fair  value  at the date of  transfer.  We  initially  and
            periodically  estimate  fair  value  based on the  present  value of
            future expected cash flows using  management's best estimates of the
            key assumptions -- prepayment  rates,  loss severity rates,  default
            rates and  discount  rates  commensurate  with the  risks  involved.
            Should our estimates of these key  assumptions  change or should the
            portfolios sold fail to satisfy specified  performance  criteria and
            therefore  trigger  provisions  whereby  outside  investors  in  the
            portfolios  are  paid on an  accelerated  basis,  there  could  be a
            reduction  in the  fair  value  of the  retained  interests  and our
            results of  operations  and financial  condition  could be adversely
            impacted.  During the year ended December 31, 2005, we recognized an
            other-than-temporary  decrease of approximately $539,000 in the fair
            market value of our retained  interest in a 2002 vacation  ownership
            receivables securitization, based on higher than anticipated default
            rates in the portfolio sold.

      o     Asset  Impairment.  We  periodically  evaluate  the  recovery of the
            carrying amounts of our long-lived  assets including our real estate
            properties under the guidelines of SFAS No. 144, "Accounting for the
            Impairment  or  Disposal  of  Long-Lived  Assets."  Factors  that we
            consider in making this evaluation  include the estimated  remaining
            life-of-project  sales  for each  project  based on  current  retail
            prices and the estimated costs to complete each project.  Should our
            estimates of these factors  change,  our results of  operations  and
            financial condition could be adversely impacted.

      o     Goodwill and  Intangible  Assets.  Goodwill is not  amortized but is
            subject to an annual  impairment  test in  accordance  with SFAS No.
            142,  "Accounting for Goodwill and Other  Intangible  Assets." Other
            intangible  assets are amortized  over their useful lives.  Goodwill
            and other  intangible  assets are tested for impairment on an annual
            basis by estimating  the fair value of the  reporting  unit to which
            the goodwill or intangible assets have been assigned. As of December
            31, 2005, only our Bluegreen Resorts reporting unit had any recorded
            goodwill and  intangible  assets.  Should our  estimates of the fair
            value of our reporting  units change,  our results of operations and
            financial condition could be adversely impacted.


                                       41


Results of Operations

We review financial  information,  allocate resources and manage our business as
two segments,  Bluegreen  Resorts and  Bluegreen  Communities.  The  information
reviewed is based on internal  reports and excludes  general and  administrative
expenses  attributable to corporate overhead.  The information provided is based
on a management  approach  and is used by us for the purpose of tracking  trends
and changes in results. It does not egreen Bluegreen reflect the actual economic
costs,  sorts  Communities  a  contributions  or  results of  operations  of the
segments as stand alone  businesses.  If a different  basis of  presentation  or
allocation  were  utilized,  the relative  contributions  of the segments  might
differ but the relative  trends,  in our view,  would  likely not be  materially
impacted.  The table below sets forth net revenue and income from  operations by
segment.



                                      Bluegreen
                                       Resorts            Bluegreen Communities               Total
                                       -------            ---------------------               -----
                                            Percentage                 Percentage                 Percentage
                                Amount      of Sales       Amount      of Sales       Amount      of Sales
                                ------      --------       ------      --------       ------      --------
                                                          (dollars in thousands)
                                                                                      
Year Ended December 31, 2003
(as restated)
Sales of real estate .......   $ 254,971          100%    $ 104,373          100%    $ 359,344          100%
Cost of real estate sales ..     (52,131)         (20)      (57,315)         (55)     (109,446)         (30)
                               ---------                  ---------                  ---------
Gross profit ...............     202,840           80        47,058           45       249,898           70
Other resort and communities
 operations revenues .......      48,915           19         6,479            6        55,394           15
Cost of other resort and
 communities operations ....     (53,295)         (21)       (7,477)          (7)      (60,772)         (17)
Selling and marketing
 expenses ..................    (132,050)         (52)      (23,223)         (22)     (155,273)         (43)
Field general and
 administrative expenses (1)     (16,051)          (6)      (10,257)         (10)      (26,308)          (7)
                               ---------                  ---------                  ---------
Field Operating Profit .....   $  50,359           20%    $  12,580           12%    $  62,939           18%
                               =========                  =========                  =========

Year Ended December 31, 2004
(as restated)
Sales of real estate .......   $ 310,608          100%    $ 191,800          100%    $ 502,408          100%
Cost of real estate sales ..     (73,969)         (24)     (105,759)         (55)     (179,728)         (36)
                               ---------                  ---------                  ---------
Gross profit ...............     236,639           76        86,041           45       322,680           64
Other resort and communities
 operations revenues .......      59,007           19         7,402            4        66,409           13
Cost of other resort and
 communities operations ....     (63,510)         (20)       (7,275)          (4)      (70,785)         (14)
Selling and marketing
 expenses ..................    (165,162)         (53)      (36,766)         (19)     (201,928)         (40)
Field general and
 administrative expenses (1)     (16,098)          (5)      (11,680)          (6)      (27,778)          (6)
                               ---------                  ---------                  ---------
Field Operating Profit .....   $ 50,876,           16%    $  37,722           20%    $  88,598           18%
                               =========                  =========                  =========

Year Ended December 31, 2005

Sales of real estate .......   $ 358,240          100%    $ 192,095          100%    $ 550,335          100%
Cost of real estate sales ..     (77,455)         (22)     (100,345)         (52)     (177,800)         (32)
                               ---------                  ---------                  ---------
Gross profit ...............     280,785           78        91,750           48       372,535           68
Other resort and communities
 operations revenues .......      64,276           18         9,521            5        73,797           13
Cost of other resort and
communities operations .....     (68,633)         (19)       (8,684)          (5)      (77,317)         (14)
Selling and marketing
 expenses ..................    (195,407)         (55)      (33,588)         (17)     (228,995)         (42)
Field general and
 administrative expenses (1)     (21,443)          (6)      (11,772)          (6)      (33,215)          (6)
                               ---------                  ---------                  ---------
Field Operating Profit .....   $  59,578           17%    $  47,227           25%    $ 106,805           19%
                               =========                  =========                  =========



                                       42


----------

(1)   General and  administrative  expenses  attributable to corporate  overhead
      have been excluded from the tables.  Corporate general and  administrative
      expenses  totaled $22.2  million,  $32.7 million and $38.0 million for the
      years  ended  December  31,  2003,  2004,  and  2005,  respectively.   See
      "Corporate  General  and  Administrative  Expenses,"  below,  for  further
      discussion.

Sales and Field  Operations.  Consolidated  sales were  $359.3  million,  $502.4
million and $550.3 million for 2003, 2004, and 2005, respectively.  Consolidated
sales increased 40% from 2003 to 2004 and 10% from 2004 to 2005.

Bluegreen Resorts.  During 2003, 2004 and 2005, sales of VOIs contributed $255.0
million  (71%),  $310.6  million  (62%) and  $358.2  million  (65%) of our total
consolidated sales, respectively.

The  following  table sets forth certain  information  for sales of VOIs for the
periods indicated, before giving effect to the  percentage-of-completion  method
of accounting.



                                                            Year Ended
                                           ----------------------------------------------
                                           December 31,     December 31,     December 31,
                                               2003             2004             2005
                                               ----             ----             ----
                                                                     
Number of VOI sale transactions ...          26,839           31,574           37,605
Average sales price per transaction         $ 9,704          $10,025          $ 9,834
Gross margin ......................              80%              76%              78%


The $47.6  million or 15% increase in Bluegreen  Resorts'  sales during the year
ended  December 31, 2005, as compared to the year ended  December 31, 2004,  was
due  primarily  to  same-site  sales  increases  at our various  sales  offices.
Same-site sales increases  aggregated  $42.2 million and were highlighted by the
increase  in sales at The  Fountains  sales  office in Orlando,  Florida  ($18.0
million  increase),  our  Dallas,  Texas  offsite  sales  office  ($8.1  million
increase), our Harbour Lights sales office in Myrtle Beach, South Carolina ($6.5
million  increase) and our Bluegreen  Wilderness  Club at Big Cedar sales office
($5.7 million increase). We opened four new sales sites in 2005, which generated
an aggregate  $5.4 million in sales.  Our new sales sites were our offsite sales
office in King of Prussia, Pennsylvania (opened March 2005), our sales office at
the Suites at Hershey  resort  (opened June 2005),  our offsite  sales office in
Atlanta,  Georgia  (opened  November  2005) and our sales  office at the Daytona
SeaBreeze resort (opened December 2005). The overall sales increase was also due
to our continued focus on marketing to our growing Bluegreen Vacation Club owner
base. Sales to owners  increased to  approximately  28% of Resorts' sales during
2005 as compared to 24% of Resorts'  sales in 2004.  This,  combined with an 12%
overall increase in the number of sales prospects seen by Bluegreen Resorts from
approximately  257,000 prospects during 2004 to approximately  287,000 prospects
during 2005 and a slightly  higher  sale-to-tour  conversion  ratio  during 2005
(increasing  to 12.9% in 2005 from 12.4% in 2004)  significantly  contributed to
the overall sales increase during 2005 as compared to 2004.

The $55.6 million,  or 22%, increase in Bluegreen  Resorts' sales during 2004 as
compared  to 2003,  was due in part to the  opening of five sales  sites  either
after or just prior to December  31, 2003:  Grande  Villas at World Golf Village
(opened in November 2003), The Fountains in Orlando, Florida (opened in December
2003),  an off-site  sales office in Destin,  Florida  (opened in July 2004, but
closed prior to December 31, 2004), the Hammocks at Marathon resort sales office
in  Marathon,  Florida  (opened  August  2004) and an off-site  sales  office in
Dallas,  Texas  (opened in October  2004).  These new sales  sites  generated  a
combined  $21.0 million of  incremental  sales during 2004. The remainder of the
sales increase was due to same-store  sales  increases  primarily as a result of
greater  focus on marketing to our growing  Bluegreen  Vacation Club owner base.
Sales to owners increased to approximately  24% of Resorts' sales during 2004 as
compared to 19% of Resorts'  sales during  2003.  This,  combined  with an 18.3%
overall increase in the number of sales prospects seen by Bluegreen Resorts from
approximately  218,000 prospects during 2003 to approximately  257,000 prospects
during 2004 at a  consistent  sale-to-tour  conversion  ratio of 12.6% and 12.4%
during 2003 and 2004,  respectively,  significantly  contributed  to the overall
sales increase during 2004 as compared to 2003.


                                       43


Bluegreen  Resorts' gross margin  percentages  vary between periods based on the
relative costs of the specific VOIs sold in each respective  period.  During the
year ended  December 31, 2005,  our gross margin was  favorably  impacted by the
sale of relatively lower cost VOIs acquired through  opportunistic  acquisitions
in 2003.  Approximately  144  condominium  units in which are selling  VOIs were
constructed  and  became  available  for  sale at the  beginning  of 2005 at The
Fountains,  which has a product cost of  approximately  20% of sales  price.  We
anticipate that our gross margin will remain within the historical  range of 75%
to 77% in 2006, despite rising  construction costs and expected increases in the
cost of real estate for  acquisition,  due to an increase in the sales prices of
our VOIs  effected in January  2006 and  continued  benefit from sales of higher
margin inventory, such as The Fountains.

Other resort  operations  revenues  increased  $5.3 million or 9% during 2005 as
compared to 2004. The increase was due to higher fees earned by our wholly-owned
title company for providing title  processing  services on all of our VOI sales,
commensurate with the increase in resort sales.

Other resort operations  revenues  increased $10.1 million or 21% during 2004 as
compared to 2003.  These  increases  were due to increases in revenues  from our
mini-vacation  sales  and  vacation  ownership  tour  generation  business,  our
vacation ownership resort interior purchasing and design business,  title agency
fees,  and fees earned for  providing  reservation  services  for the  Bluegreen
Vacation Club.

Cost of other  resort  operations  increased  $5.1  million or 8% during 2005 as
compared to 2004.  The increase in the cost of other resort  operations  was due
primarily to increases in the related revenues discussed above as well as due to
higher  subsidies paid to the property  owners'  associations  that maintain our
resorts.  These subsidies increased in the aggregate based on an increase in our
VOI inventory.

Cost of other resort operations  increased $10.2 million, or 19%, during 2004 as
compared  to  2003.   These  increases  were  due  primarily  to  subsidies  and
maintenance  fees paid to the property  owners'  associations  that maintain our
resorts. These subsidies and fees increased in the aggregate due to the increase
in the  number of our  resorts  since  December  31,  2003 and due to  increased
maintenance  fees incurred on our remaining VOI inventory at the La Cabana Beach
and Racquet Club resort in Aruba. In addition,  costs of other resort operations
increased due to the 2003 opening and subsequent  expansion of our owner contact
center in Indianapolis, Indiana, which handles reservations and customer service
for members of the Bluegreen Vacation Club.

Selling and marketing  expenses for Bluegreen Resorts increased $30.2 million or
18% during 2005 as  compared  to 2004.  As a  percentage  of sales,  selling and
marketing expenses increased to approximately 55% during the year ended December
31, 2005, as compared to 53% for the year ended  December 31, 2004. The increase
in selling and  marketing  expenses  as a  percentage  of sales was  primarily a
result of start-up marketing costs incurred at our new sales offices,  partially
offset by the favorable  impact on selling and marketing cost of the increase in
sales to existing owners during 2005 as compared to 2004.

Selling and marketing  expenses for Bluegreen Resorts increased $33.1 million or
25% during 2004 as compared to the 2003. As a percentage  of sales,  selling and
marketing  expenses  increased  from 52% during  2003 to 53% during  2004.  This
increase was  primarily  due to a decrease in the  marketing  efficiency  of our
off-premises contact ("OPC") marketing programs.  OPC marketing programs involve
making contact with individuals at tourist and other  high-traffic  locations in
the vacation  destinations  in proximity to our resorts and  soliciting  them to
take sales tours at one of our resort  properties.  OPC costs as a percentage of
related  sales  increased  to 37%  during  2004  from 30%  during  2003,  due to
increased  competition  for OPC  locations  and a decrease  in the  sale-to-tour
conversion ratio for our OPC tours.

We believe that selling and  marketing  expenses as a percentage  of sales is an
important  indicator of the performance of Bluegreen Resorts and our performance
as a whole. No assurances can be given that selling and marketing  expenses will
not continue to increase as a percentage of sales in future periods.

Field general and  administrative  expenses for Bluegreen Resorts increased $5.3
million or 33% during 2005 as compared to 2004.  The  increase in field  general
and administrative  expenses was primarily a result of the cost of operating our
new sales offices.


                                       44


Field general and  administrative  expenses stayed  consistent at  approximately
$16.1  million  during both 2004 and 2003.  These costs as a percentage of sales
decreased to 5% for 2004 from 6% during 2003.

As of  December  31,  2004 and  2005,  Bluegreen  Resorts  had no sales or Field
Operating  Profit  deferred  under   percentage-of-completion   accounting.  The
adoption of a SOP 04-2,  effective January 1, 2006, will change our treatment of
sales incentives and the conversion of our Sampler  packages to VOI sales,  both
of which will result in the deferral of sales  recognition  of certain VOI sales
financed by the Company.  We anticipate  that all of our financed  sales,  other
than sales to owners,  will be required to be deferred for periods  ranging from
one to four months. See Note 1 of Notes to Consolidated Financial Statements for
further discussion of SOP 04-2.

Bluegreen  Communities.  During  2003,  2004  and  2005,  Bluegreen  Communities
generated $104.4 million (29%),  $191.8 million (38%), and $192.1 million (35%),
of our total consolidated sales, respectively.

The table below sets forth the number of homesites sold by Bluegreen Communities
and the average  sales price per  homesite  for the  periods  indicated,  before
giving effect to the percentage-of-completion method of accounting and excluding
sales of bulk parcels.

                                                    Year Ended
                                   --------------------------------------------
                                   December 31,    December 31,    December 31,
                                       2003            2004            2005
                                       ----            ----            ----
Number of homesites sold .......      1,962           2,765           2,287
Average sales price per homesite    $60,586         $69,136         $80,188
Gross margin ...................         45%             45%             48%

Bluegreen  Communities'  sales increased $295,000 or less than 1% during 2005 as
compared to 2004 due  primarily  to the sell-out of several  communities  during
2005. The primary reason for our slower growth in Communities  was Traditions of
Braselton,  a 1,142  acre golf  course  community  in  Braselton,  Georgia,  and
Brickshire,  our  golf  course  community  located  in  New  Kent  Virginia  was
substantially  sold-out  and  higher  sales  were  generated  during  the year..
Partially  offsetting  these  declines  were  higher  sales at many of our other
communities,  including  Sanctuary Cove at St. Andrews Sound,  an  approximately
500-acre golf course  community in  Brunswick,  Georgia,  and Chapel Ridge,  our
approximately  800-acre golf course community in Chatham County, North Carolina.
During 2005 we commenced sales at Sugar Tree on the Brazos, a community  located
outside  Fort Worth,  Texas,  Saddle  Creek  Forest,  a community  located  near
Houston,  Texas and The Settlement at Patriot Ranch, our community  located near
San Antonio,  Texas.  During 2005 we recognized  aggregate  sales at these three
communities  of $14.4  million.  In 2005 we also  acquired a  property  near San
Antonio  which we are  developing  as  Havenwood at Hunters  Crossing.  Sales at
Havenwood at Hunters  Crossing began in January 2006. In March 2006, we acquired
a 1,579-acre  property near Dallas,  Texas, which we believe will begin sales in
the fourth quarter of 2006.

As noted above, certain of our properties substantially sold out earlier in 2005
than previously  anticipated as a result of the continued  strong demand for our
communities.  Although there is no assurance that we will be successful,  we are
continually  exploring  the  acquisition  of  properties  in  markets  where  we
currently  conduct  business,  and in new  regions of the  country,  in order to
maintain appropriate levels of properties in our portfolio.

Bluegreen  Communities'  sales  increased  $87.4  million or 84% during  2004 as
compared to 2003.  In November  2003,  we acquired  and  commenced  sales at our
approximately  500-acre  golf course  community in  Brunswick,  Georgia known as
Sanctuary Cove at St. Andrews Sound. Sanctuary Cove recognized incremental sales
of approximately  $23.9 million during 2004 as compared to 2003, as this project
had just opened for sales in December  2003.  Sanctuary  Cove had an  additional
$7.6  million of sales  deferred  under the  percentage-of-completion  method of
accounting as of December 31, 2004. Our Brickshire golf course community,  which
is located in New Kent,  Virginia,  recognized  $11.1  million more sales during
2004 as compared to 2003,  due  primarily  to increased  effectiveness  of sales
programs and price  increases.  In March 2003,  Bluegreen  Communities  acquired
1,142  acres in  Braselton,  Georgia  for the  development  of a new golf course
community  known  as  the  Traditions  of  Braselton.  This  project  recognized
approximately  $8.1  million  more sales  during 2004 as  compared to 2003,  due
primarily  to  the   recognition   of  sales   previously   deferred  under  the
percentage-of-completion  method of  accounting.  In July 2004,  we acquired and
commenced sales at our  approximately  800-acre golf course community in Chatham
County, North Carolina known as Chapel Ridge. Chapel Ridge recognized sales of
approximately  $10.1 million during 2004, and had an additional  $4.7 million of
sales  deferred  under the  percentage-of-


                                       45



completion method of accounting as of December 31, 2004. Mountain Springs Ranch,
our  community in Smithson  Valley,  Texas (near San Antonio),  recognized  $7.7
million  more sales  during 2004 as compared to 2003,  as this  project had just
opened for sales in December 2003. The remaining  sales increase was realized at
several of our other existing  communities,  including the following communities
in Texas:

      o     RidgeLake Shores, located in Magnolia, Texas (near Houston, Texas) -
            $6.3 million increase in sales.

      o     Quail Springs Ranch, located in Peaster, Texas (near the Dallas/Fort
            Worth Metroplex) - $5.4 million increase in sales.

      o     Mystic Shores,  located in Spring Branch, Texas (near San Antonio) -
            $5.3 million increase in sales.

Bluegreen  Communities'  gross margin increased from 45% in 2004 to 48% in 2005.
Variations in cost  structures and the market pricing of projects  available for
sale as well  as the  opening  of  phases  of  projects  which  include  premium
homesites  (e.g.,  water frontage,  preferred views,  larger acreage  homesites,
etc.) will  impact the gross  margin of  Bluegreen  Communities  from  period to
period.  These  factors,  as well as the impact of the  percentage-of-completion
method of accounting,  will cause  variations in gross margin  between  periods,
although the annual gross  margin has  historically  been between 45% and 51% of
sales and is expected  to  approximate  these  percentages  for the  foreseeable
future.

Other communities  operations  include the operation of our golf courses as well
as realty resale  operations  at several of our  residential  land  communities.
Other communities'  operations  revenues increased $2.1 million or 28% from $7.4
million to $9.5 million and the related costs increased $1.4 million or 19% from
$7.3  million  to $8.7  million  during  2004 and 2005,  respectively.  This was
primarily due to increased  play at our Traditions at Braselton and The Preserve
at Jordan Lake golf courses located in Georgia and North Carolina, respectively.
We are currently constructing a new daily-fee golf course in connection with the
development of Chapel Ridge,  which is expected to open in the fall of 2006. Our
golf course at Sanctuary Cove opened for play in February of 2006.

Other  communities'  operations  revenues  increased  $923,000  or 14% from $6.5
million to $7.4 million and the related costs decreased $202,000 or 3% from $7.5
million to $7.3  million  during the years ended  December 31, 2003 and December
31, 2004, respectively.  These increases were primarily due to increased play at
our Brickshire and The Preserve at Jordan Lake golf courses located in New Kent,
Virginia and Chapel Hill, North Carolina, respectively.

Our golf course operations incurred aggregate losses of $1.2 million,  $176,000,
and $380,000  during  2003,  2004 and 2005,  respectively.  The losses from golf
course  operations are due to fixed operating  expenses,  low, seasonal revenues
during the winter months and high  maintenance  costs during periods when we are
marketing  homesites in the  surrounding  community.  Also,  certain of our golf
courses  are  still in  their  early  years of  operations  during  the  periods
presented.  We believe that the  operating  results of these new courses  should
improve as individuals who have purchased  homesites in the communities in which
these courses are located  build their homes and begin living in the  community,
as this should increase the amount of play on our golf courses.  However,  there
is no assurance that such improvement in operating results will be achieved.

Selling  and  marketing  expenses  for  Bluegreen  Communities  decreased  as  a
percentage  of sales from 19% to 17% during 2004 and 2005,  respectively.  These
expenditures  decreased as a percentage  of sales due to a higher  average sales
price per homesite  coupled with relative  advertising  efficiencies  at our new
golf course communities in Georgia as compared to our other projects.

Selling  and  marketing  expenses  for  Bluegreen  Communities  decreased  as  a
percentage of sales from 22% to 19% during the 2003 and 2004, respectively,  due
to the  advertising  efficiencies  realized  at  several of our  Bluegreen  Golf
communities  in 2004.  Brickshire,  Traditions of Braselton,  Sanctuary Cove and
Chapel  Ridge  generated  selling  and  marketing  expenses  of less  than  18%,
collectively,  as a percentage of sales due to the  attractiveness of these golf
course  communities  to consumers  in the markets  where these  communities  are
located.

Bluegreen  Communities'  general and  administrative  expenses remained constant
from 2004 to 2005 and increased $1.4 million, or 14%, during 2004 as compared to
2003. This increase in general and  administrative  expenses was due to the fact
that the costs  associated  with new  communities  that  opened  for sales  were
greater than the costs associated with communities which  substantially sold out
during  2003.  The  increase in these  costs was also due to higher  performance
bonuses to Bluegreen Communities'



                                       46


management,  commensurate  with the significant  increase in the segment's field
operating  profit  during 2004 as compared to 2003.  As a  percentage  of sales,
Bluegreen Communities' general and administrative  expenses decreased to 6% from
10% for the 2004 and 2003, respectively.

As of December 31, 2005,  Bluegreen  Communities  had $30.7 million of sales and
$12.4 million of Field Operating Profit deferred under  percentage-of-completion
accounting.  As of December 31, 2004, Bluegreen Communities had $27.2 million of
sales   and  $10.9   million   of  Field   Operating   Profit   deferred   under
percentage-of-completion accounting.

Corporate  General  and  Administrative  Expenses.  Our  corporate  general  and
administrative   expenses   consist   primarily  of  expenses   associated  with
administering  the various  support  functions  at our  corporate  headquarters,
including  accounting,   human  resources,   information   technology,   Resorts
acquisition  and  development,  mortgage  servicing,  treasury  and legal.  Such
expenses were $22.2 million,  $32.7 million and $38.0 million for 2003, 2004 and
2005, respectively.

The $5.3  million  or 16%  increase  in  corporate  general  and  administrative
expenses during 2005 as compared to 2004 was primarily due to:

      o     the  expansion  of our  corporate  facilities,  as well as increased
            personnel and other expenses in our information  technology,  resort
            acquisitions and development,  and accounting departments to support
            our growth:

      o     increased   accounting  and  auditing   expenses  of  $1.8  million,
            primarily  incurred in connection with requirements  associated with
            the Sarbanes-Oxley Act of 2002:

      o     severance charges of approximately  $1.0 million associated with the
            departure of our former Chief Financial Officer;

These  increases  were  partially  off-set by lower  legal  expenses  and higher
profits from our mortgage  servicing  operation realized during 2005 as compared
to 2004.

The $11.5  million or 52%  increase  in  corporate  general  and  administrative
expenses during 2004 as compared to 2003 was primarily due to:

      o     an  aggregate  increase  of $3.2  million  in  personnel  and  other
            expenses   incurred   in   our   information   technology,    resort
            acquisitions/development,  human resources,  corporate  headquarters
            and mortgage areas to help support our growth;

      o     increased  legal  expenses  due to the $1.5  million  impact  of the
            settlement  of a sales tax dispute with the state of  Wisconsin  and
            approximately $1.2 million related to litigation settlements, one of
            which is subject to court approval;

      o     increased   accounting  and  auditing   expenses  of  $2.0  million,
            primarily  incurred in connection with requirements  associated with
            the Sarbanes-Oxley Act of 2002; and

      o     an increase in corporate health and other insurance expenses of $1.5
            million.

For a discussion of field selling, general and administrative  expenses,  please
see "Sales and Field Operations," above.

Interest Income.  Interest income is earned from our notes receivable,  retained
interests  in notes  receivable  sold and  cash and cash  equivalents.  Interest
income was $29.9  million,  $35.9 million and $34.8  million for 2003,  2004 and
2005, respectively.

The decrease in interest  income  during 2005 was due to lower  interest  income
earned from our notes  receivable  commensurate  with a lower average  aggregate
notes receivable balance during the period as compared to 2004. In addition,  we
recognized an other-than-temporary decrease of $539,000 in the fair value of our
retained  interest  in a  2002  vacation  ownership  receivables  securitization
transaction, based on higher than projected default rates in the portfolio sold.

The increase in interest  income during 2004 was due to higher  interest  income
earned from our notes receivable  commensurate  with a higher average  aggregate
notes receivable balance during the period as compared to 2003


                                       47


Gain on Sales of Notes Receivable.  During 2004 and 2005, we recognized gains on
the  sale  of  notes  receivable  totaling  $26.0  million  and  $25.2  million,
respectively.  We sell a portion  of our  vacation  ownership  notes  receivable
pursuant  to  vacation  ownership  receivables  securitization  transactions  or
through  vacation  ownership  receivables  purchase  facilities that qualify for
sales  treatment per SFAS 140.  During 2003, all sales of notes  receivable were
made to  vacation  ownership  receivables  purchase  facilities,  none of  which
qualified for sales  accounting  treatment  pursuant to SFAS 140. As such, there
were no gains on sales of notes receivables during 2003.

The amount of notes  receivable sold during a period depends on several factors,
including  the  amount  of  availability,  if any,  under  receivables  purchase
facilities,  the amount of eligible  receivables  available  for sale,  our cash
requirements,  the  covenants  and other  provisions  of the  relevant  vacation
ownership  receivables  purchase  facility  (as  described  further  below)  and
management's discretion.  The generally accepted accounting principles governing
our sale of receivable  transactions is evolving and achieving off-balance sheet
accounting  treatment is becoming more  difficult.  Due to the complexity of the
accounting rules surrounding such transactions, we have decided to limit the use
of off-balance  sheet structures in the future.  In 2006, we intend to structure
our  vacation  ownership  receivables  purchase  facilities  that  are  used  to
accumulate receivables pending a term securitization  transaction in a manner so
as to account for sales of receivables under such facilities as on-balance sheet
borrowings  pursuant  to SFAS 140. No gains will be  recognized  on the sales of
receivables  to  such  facilities  until  the  receivables  are  included  in an
appropriately  structured  term  securitization  transaction.   This  accounting
treatment  is expected to increase  the  volatility  of our  quarterly  earnings
prospectively, but is not anticipated to materially impact annual earnings.

Interest  Expense.  Interest expense was $17.2 million,  $18.4 million and $14.5
million  for 2003,  2004 and 2005,  respectively.  The 21%  decrease in interest
expense for 2005 as compared  2004, was primarily a result of lower average debt
outstanding and more interest being  capitalized  due to increased  construction
activity,  partially off-set by the impact of increased  borrowing rates. The 7%
increase in interest  expense in 2004 as compared to the 2003, was due to higher
average   outstanding   debt   balances,    primarily   related   to   increased
receivable-backed debt, which was paid off in July 2004 by a term securitization
transaction.

Our effective  cost of borrowing  was 7.9%,  8.1%,  and 8.9% for 2003,  2004 and
2005, respectively.

Provision for Loan Losses. We recorded provisions for loan losses totaling $18.2
million,   $24.4  million  and  $27.6  million  during  2003,   2004  and  2005,
respectively.  The 34% and 13% increases in the provision for loan losses during
2004 and 2005,  respectively,  were  primarily  due to  increases  in  Bluegreen
Resorts sales, approximately 95% of which were financed by us.

The following  table  summarizes our allowance for loan losses by division as of
December 31, 2004 and 2005 (in thousands):



                                  Bluegreen      Bluegreen
                                   Resorts      Communities   Other       Total
                                   -------      -----------   -----       -----
                                             (dollars in thousands)
                                                            
December 31, 2004 (as restated)
Notes receivable ..............    $154,628       $10,901     $ 186     $ 165,715
Allowance for loan losses .....     (13,227)         (251)     (186)      (13,664)
                                   --------       -------     -----     ---------
Notes receivable, net .........    $141,401       $10,650     $  --     $ 152,051
                                   ========       =======     =====     =========
Allowance as a % of gross notes
 receivable ...................           9%            2%      100%            8%
                                   ========       =======     =====     =========
December 31, 2005
Notes receivable ..............    $131,058       $ 7,408     $ 186     $ 138,652
Allowance for loan losses .....     (10,466)         (217)     (186)      (10,869)
                                   --------       -------     -----     ---------
Notes receivable, net .........    $120,592       $ 7,191     $  --     $ 127,783
                                   ========       =======     =====     =========
Allowance as a % of gross notes
 receivable ...................           8%            3%      100%            8%
                                   ========       =======     =====     =========


Minority Interest in Income of Consolidated  Subsidiary.  We include the results
of operations and financial position of Bluegreen/Big Cedar Vacations,  LLC, our
51%-owned subsidiary, in our consolidated financial statements (see Note 1


                                       48


of the Notes to Consolidated  Financial  Statements).  The minority  interest in
income of  consolidated  subsidiary is the portion of our  consolidated  pre-tax
income that is earned by Big Cedar, L.L.C., the unaffiliated 49% interest holder
in the subsidiary.  Minority  interest in income of consolidated  subsidiary was
$3.3  million,   $4.1  million  and  $4.8  million  for  2003,  2004  and  2005,
respectively.  Pre-tax  income for the subsidiary has increased over the periods
presented as sales at the Bluegreen Wilderness Club at Big Cedar have increased.

Summary. Based on the factors discussed above, our net income was $19.8 million,
$42.6 million and $46.6 million for 2003, 2004 and 2005, respectively.

Changes in Financial Condition

The  following  table  summarizes  our cash  flows for  2003,  2004 and 2005 (in
thousands):



                                                             Year ended
                                              --------------------------------------------
                                              December 31,    December 31,    December 31,
                                                  2003            2004            2005
                                              --------------------------------------------
                                                                      
Cash flows provided by operating activities    $ 39,027        $ 91,756        $ 55,583
Cash flows used by investing activities          (3,451)        (10,538)         (8,141)
Cash flows used by financing activities         (11,273)        (39,232)        (63,303)
                                               --------        --------        --------
Net increase (decrease) in cash                $ 24,303        $ 41,986        $(15,861)
                                               ========        ========        ========


Cash Flows From  Operating  Activities.  Cash  flows from  operating  activities
increased  $52.7 million or 135% from net cash inflows of $39.0 million to $91.8
million  during  the years  ended  December  31,  2003 and  December  31,  2004,
respectively.  Proceeds from the sale of and borrowings  collateralized by notes
receivable,  net of payments on such  borrowings,  increased  $38.0 million from
$86.0  million to $124.0  million  during the years ended  December 31, 2003 and
December 31, 2004, respectively. The remainder of the increase in operating cash
flows  during the year ended  December  31,  2004 as  compared to the year ended
December 31, 2003 was commensurate  with the decrease in inventory,  as a result
of our increased VOI and homesite sales.

Cash flows from  operating  activities  decreased  $36.2 million or 39% from net
cash inflows of $91.8 million to $55.6 million  during the years ended  December
31, 2004 and December 31, 2005, respectively. This decrease was due primarily to
higher  construction  and development  spending during 2005 as compared to 2004.
Additionally,  during  2005 we  acquired  land for three  Bluegreen  Communities
developments  (Saddle  Creek  Forest,  The  Settlement  at  Patriot  Ranch,  and
Havenwood at Hunter's  Crossing) and three vacation  ownership  resorts (Daytona
SeaBreeze, SeaGlass Towers, and Carolina Grande), as compared to the acquisition
of only one  vacation  ownership  resort (the  Suites at  Hershey)  and only two
communities  (Sugar  Tree on the Brazos and Chapel  Ridge)  during  2004.  These
acquisition  and related  construction  and  development  costs were paid with a
combination of cash and borrowings.

We report cash flows from  borrowings  collateralized  by notes  receivable  and
sales of notes receivable as operating activities in the consolidated statements
of  cash  flows.  The  majority  of  Bluegreen  Resorts'  sales  result  in  the
origination of notes receivable from its customers. We believe that accelerating
the conversion of such notes receivable into cash,  either through the pledge or
sale of our notes receivable,  on a regular basis is an integral function of our
operations,   and  have  therefore   classified  such  activities  as  operating
activities.

Cash Flows From  Investing  Activities.  Cash  flows from  investing  activities
decreased  $7.1 million or 205% from net cash  outflows of $3.5 million to $10.5
million  for  the  years  ended   December  31,  2003  and  December  31,  2004,
respectively.  The decrease was primarily due to increased purchases of property
and  equipment  during the year ended  December 31, 2004 as compared to the year
ended December 31, 2003

Cash flows from investing activities increased $2.4 million or 23% from net cash
outflows of $10.5 million to $8.1 million for the years ended  December 31, 2004
and December 31, 2005,  respectively.  This increase was due primarily to higher
amounts of cash received in 2005 from our retained interests in notes receivable
sold,  as we did not begin  receiving  cash flows on our retained  interest in a
2004 Term  Securitization  transaction  until the third  quarter  of 2005 due to
reserve funding  requirements.  The remainder of the increase in cash flows from
investing  activities  was due to lower  expenditures  in 2005 for  property and
equipment as compared to 2004.


                                       49


Cash Flows From  Financing  Activities.  Cash  flows from  financing  activities
decreased $28.0 million or 248% from net cash outflows of $11.3 million to $39.2
million  during  the years  ended  December  31,  2003 and  December  31,  2004,
respectively.  This decrease was due to increased payments under  line-of-credit
facilities  and notes  payable,  partially  offset by  increased  proceeds  from
borrowings under such facilities and notes.

Cash flows from  financing  activities  decreased  $24.1 million or 61% from net
cash outflows of $39.2 million to $63.3 million  during the years ended December
31, 2004 and December 31, 2005, respectively. This increase was due primarily to
the  redemption  of $55.0  million of our senior  secured notes as well as lower
borrowings  under our credit  facilities  during 2005 as compared to 2004. These
outflows  were  partially  offset by the  receipt  of $59.3  million  of cash in
connection with our issuance of the junior subordinated debentures.

Liquidity and Capital Resources

Our capital resources are provided from both internal and external sources.  Our
primary capital  resources from internal  operations  are: (i) cash sales,  (ii)
downpayments  on homesite and VOI sales which are financed,  (iii) proceeds from
the sale of, or borrowings  collateralized by, notes receivable,  including cash
received from our retained  interests in notes  receivable  sold, (iv) principal
and interest  payments on the purchase  money  mortgage  loans and contracts for
deed owned arising from sales of VOIs and  homesites and (v) net cash  generated
from other  resort  services  and other  communities  operations.  Historically,
external  sources  of  liquidity  have  included  non-recourse  sales  of  notes
receivable,  borrowings under secured and unsecured lines-of-credit,  seller and
bank financing of inventory  acquisitions  and the issuance of debt  securities.
Our  capital  resources  are  used to  support  our  operations,  including  (i)
acquiring  and  developing  inventory,  (ii)  providing  financing  for customer
purchases,  (iii) funding  operating  expenses and (iv)  satisfying our debt and
other obligations. As we are continually selling and marketing real estate (VOIs
and  homesites),  it is necessary for us to continually  acquire and develop new
resorts and  communities  in order to maintain  adequate  levels of inventory to
support  operations.  We anticipate  that we will  continue to require  external
sources of  liquidity  to support  our  operations,  satisfy  our debt and other
obligations and to provide funds for future acquisitions.

Our level of debt and debt service  requirements  have several important effects
on our  operations,  including  the  following:  (i) we  have  significant  cash
requirements to service debt, reducing funds available for operations and future
business  opportunities and increasing our vulnerability to adverse economic and
industry conditions;  (ii) our leveraged position increases our vulnerability to
competitive  pressures;  (iii) the financial  covenants  and other  restrictions
contained in the indentures, the credit agreements and other agreements relating
to our indebtedness  require us to meet certain financial tests and restrict our
ability to, among other things, borrow additional funds, dispose of assets, make
investments or pay cash dividends on, or repurchase,  preferred or common stock;
and (iv) funds available for working capital, capital expenditures, acquisitions
and  general  corporate  purposes  may be  limited.  Certain of our  competitors
operate on a less  leveraged  basis and have  greater  operating  and  financial
flexibility than we do.

We intend to continue to pursue a  growth-oriented  strategy,  particularly with
respect to our Bluegreen  Resorts  business  segment.  In  connection  with this
strategy,  we may from time to time  acquire,  among  other  things,  additional
resort  properties  and  completed but unsold VOIs;  land upon which  additional
resorts  may  be  built;  management  contracts;  loan  portfolios  of  vacation
ownership mortgages;  portfolios which include properties or assets which may be
integrated  into our  operations;  interests in joint  ventures;  and  operating
companies providing or possessing  management,  sales,  marketing,  development,
administration  and/or other  expertise  with respect to our  operations  in the
vacation  ownership  industry.  In  addition,  we  intend to  continue  to focus
Bluegreen  Communities'  activities on larger,  more capital intensive  projects
particularly  in those  regions  where we believe the market for our products is
strongest,  such as new golf  communities  in the  Southeast and other areas and
continued growth in our successful regions in Texas.

The  following is a discussion of our purchase and credit  facilities  that were
important  sources of our liquidity as of December 31, 2005. These facilities do
not constitute all of our outstanding  indebtedness as of December 31, 2005. Our
other indebtedness  includes  outstanding  senior secured notes payable,  junior
subordinated  debentures,  borrowings  collateralized by real estate inventories
that were not  incurred  pursuant  to an ongoing  credit  facility  and  capital
leases.


                                       50


Vacation   Ownership   Receivables   Purchase   Facilities   -Off-Balance  Sheet
Arrangements

Our ability to sell and/or borrow against our notes  receivable  from VOI buyers
is a critical factor in our continued  liquidity.  When we sell VOIs, a financed
buyer is only  required  to pay a minimum of 10% of the  purchase in cash at the
time of sale,  however,  selling,  marketing  and  administrative  expenses  are
primarily  cash expenses and, in our case for the year ended  December 31, 2005,
approximated  61% of sales.  Accordingly,  having  facilities  available for the
hypothecation  or sale of these  vacation  ownership  receivables  is a critical
factor to our ability to meet our short and long-term cash needs.

The GE Purchase  Facility.  In March 2006 we executed  agreements for a vacation
ownership  receivables  purchase  facility  (the "GE  Purchase  Facility")  with
General Electric Capital  Corporation  ("GE"). The GE Purchase Facility utilizes
an owner's trust  structure,  pursuant to which we sell receivables to Bluegreen
Receivables  Finance  Corporation XI, our wholly-owned,  special purpose finance
subsidiary ("BRFC XI"), and BRFC XI sells the receivables to an owner's trust (a
qualified  special purpose entity) without  recourse to us or BRFC XI except for
breaches of certain  customary  representations  and  warranties  at the time of
sale. We did not enter into any  guarantees  in connection  with the GE Purchase
Facility. The GE Purchase Facility has detailed requirements with respect to the
eligibility  of  receivables  for purchase,  and fundings  under the GE Purchase
Facility  are  subject to certain  conditions  precedent.  Under the GE Purchase
Facility,  a  variable  purchase  price of  approximately  90% of the  principal
balance of the receivables  sold,  subject to adjustment under certain terms and
conditions,  is paid at closing in cash.  The balance of the  purchase  price is
deferred  until such time as GE has  received a  specified  return,  a specified
overcollateralization  ratio is achieved, a cash reserve account is fully funded
and all  servicing,  custodial,  agent and similar fees and  expenses  have been
paid. GE earns a return equal to the applicable  Swap Rate (which is essentially
a  published  interest  swap  arrangement  rate as  defined  in the GE  Purchase
Facility  agreements)  plus 2.35%,  subject to use of alternate  return rates in
certain  circumstances.  In  addition,  we  will  pay  GE a  structuring  fee of
approximately  $437,500  in March  2006.  We will act as  servicer  under the GE
Purchase Facility for a fee.

The GE Purchase  Facility allows for sales of notes  receivable for a cumulative
purchase price of up to $125.0 million for a period which ends on in March 2008.

The GE Purchase  Facility  includes various  conditions to purchase,  covenants,
trigger  events and other  provisions  customary for a transaction of this type.
GE's obligation to purchase under the GE Purchase Facility may terminate earlier
than the dates noted above upon the occurrence of certain  specified  events set
forth in the GE Purchase Facility  agreements.  These specified events,  some of
which are subject to materiality qualifiers and cure periods,  include,  without
limitation,  (i) the  aggregate  amount of all  advances  under the GE  Purchase
Facility  equaling $125.0  million;  (ii) our breach of the  representations  or
warranties  in the GE  Purchase  Facility;  (iii) our  failure  to  perform  our
covenants in the GE Purchase  Facility;  (iv) our  commencement  of a bankruptcy
proceeding  or the like;  (v) the amount of any  advance  under the GE  Purchase
Facility  failing  to  meet  a  specified   overcollateralization  amount;  (vi)
significant  delinquencies  or defaults on the receivables  sold; (vii) recovery
rates falling below a  pre-determined  amount;  (viii) a default or breach under
any other agreement beyond the applicable grace period if such default or breach
(a)  involves  the failure to make a payment in excess of 5% of our Tangible Net
Worth  (as  defined  in the GE  Purchase  Facility  agreements  to  include  our
subordinated debentures) or (b) causes, or permits the holder of indebtedness to
cause,  an amount in excess of 5% of our Tangible Net Worth to become due;  (ix)
our Tangible Net Worth at the end of any calendar  quarter not equaling at least
$303.9 million plus 50% of net income following December 31, 2005; (x) the ratio
of our debt  (excluding  our  subordinated  debentures)  to  Tangible  Net Worth
exceeding  2.50  to 1;  (xi)  the  ratio  of our  consolidated  earnings  before
interest,  taxes,  depreciation and amortization to our interest expense (net of
interest  income) falling below 2.00 to 1; (xii) the number of points  available
in the Bluegreen  Vacation  Club to be less than  approximately  930.7  million;
(xiii) our ceasing to conduct the  vacation  ownership  business  and  originate
vacation ownership receivables or if certain changes in our ownership or control
occur;  (xiv) the failure of certain of our resorts to be part of the  Bluegreen
Vacation  Club or be managed by us, one of our  subsidiaries  or another  entity
acceptable to GE; (xv) operating budgets and reserve accounts  maintained by the
property owners' associations responsible for maintaining certain of our resorts
failing  to comply  with  applicable  laws and  governing  documents;  (xvi) our
failure to discharge,  stay or bond pending  appeal any final  judgments for the
payment  of an amount in  excess of 2.5% of our  Tangible  Net Worth in a timely
manner;  (xvii) our  default  under or breach of certain  resort  management  or
marketing   contracts;   or  (xviii)  our  failure  to  perform  our   servicing
obligations,  otherwise  have our  servicing  rights  terminated or if we do not
exercise the Servicer  Purchase  Option pursuant to the terms of the GE Purchase
Facility.



                                       51


The 2005 Term  Securitization.  On December 28, 2005,  BB&T Capital  Markets,  a
division of Scott &  Stringfellow,  Inc.,  consummated a $203.8 million  private
offering and sale of vacation ownership receivable-backed  securities (the "2005
Term  Securitization").  The $191.1  million in aggregate  principal of vacation
ownership  receivables  offered  and sold in the 2005 Term  Securitization  were
previously sold to a previous,  off-balance sheet vacation ownership receivables
purchase  facility with BB&T (the "BB&T Purchase  Facility").  In addition,  the
2005 Term  Securitization  allowed for an additional  $35.3 million in aggregate
principal of our qualifying  vacation  ownership  receivables  (the  "Pre-funded
Receivables")  that  could be sold by us  through  March 28,  2006 to  Bluegreen
Receivables  Finance  Corporation X, our  wholly-owned,  special purpose finance
subsidiary  ("BRFC X"), which would then sell the Pre-funded  Receivables to BXG
Receivables Note Trust 2005-A  ("2005-A"),  a qualified  special purpose entity,
without recourse to us or BRFC X, except for breaches of certain representations
and warranties at the time of sale. The proceeds of $31.8 million (at an advance
rate of 90%) as payment for the  Pre-funded  Receivables  were deposited into an
escrow account by the indenture  trustee of the 2005 Term  Securitization  until
such  receivables  are  actually  sold by us to BRFC X.  If we  don't  sell  the
Pre-funded  Receivables  to earn the entire  amount of related  proceeds held in
escrow,  the  remaining  proceeds  will  be  used to pay  down  amounts  owed to
investors in the 2005 Term  Securitization.  On December 29, 2005, we sold $16.7
million in Pre-funded Receivables to BRFC X and the $15.1 million purchase price
was  disbursed to us from the escrow  account.  On March 1, 2006,  we sold $18.6
million in Pre-funded Receivables to BRFC X and the $16.7 million purchase price
was disbursed to us from the escrow account.

The proceeds of the 2005 Term  Securitization  were used to pay BB&T all amounts
outstanding  under the BB&T  Purchase  Facility,  pay  Resort  Finance,  LLC all
amounts  outstanding under a previous,  on-balance sheet purchase facility,  pay
fees associated with the transaction to  third-parties,  deposit initial amounts
in a required cash reserve  account and the escrow  accounts for the  Pre-funded
Receivables  and  provide  net cash  proceeds  of $1.1  million  to us.  We also
received  a  retained  interest  in the  future  cash  flows  from the 2005 Term
Securitization  (including the future cash flows from the Pre-funded Receivables
actually sold).

The New BB&T Purchase  Facility.  We are currently in  documentation  for a new,
two-year $150 million  vacation  ownership  receivables  purchase  facility with
BB&T.  There can be no  assurances  that this new  facility  will be obtained on
favorable  terms or at all. We anticipate  accounting  for sales of  receivables
under this facility,  if obtained,  as on-balance sheet  borrowings  pursuant to
SFAS 140. This facility would be used to accumulate  receivables in anticipation
of future term securitization transactions.

We have chosen to monetize our receivables  through the GE Purchase Facility and
through  periodic  term  securitization  transactions  historically,   as  these
off-balance sheet  arrangements  provide us with cash inflows both currently and
in the future at what we believe to be competitive rates without adding leverage
to our balance sheet or retaining  recourse for losses on the receivables  sold.
In  addition,  these  sale  transactions  have  generated  gains  on our  income
statement on a quarterly basis,  which would not be realized under a traditional
financing arrangement.

The GE  Purchase  Facility  discussed  above  is the  only  ongoing  receivables
purchase   facilities  under  which  we  currently  have  the  ability  to  sell
receivables.  Factors which could adversely  impact our ability to obtain new or
additional vacation ownership  receivable purchase facilities include a downturn
in general economic conditions; negative trends in the commercial paper or LIBOR
markets;  increases  in interest  rates;  a decrease in the number of  financial
institutions  or other entities  willing to enter into  facilities with vacation
ownership  companies;  a  deterioration  in  the  performance  of  our  vacation
ownership  notes  receivable or in the  performance of portfolios  sold in prior
transactions,  specifically  increased  delinquency,  default and loss  severity
rates;  and a  deterioration  in  our  performance  generally.  There  can be no
assurance that we will obtain new purchase facilities to replace the GE Purchase
Facility when this facility is fully funded or expires.  As indicated above, our
inability  to sell  vacation  ownership  receivables  under a current  or future
facility  could  have a  material  adverse  impact  on our  liquidity.  However,
management  believes  that to the extent we could not sell  receivables  under a
purchase  facility,  we could  potentially  mitigate  the adverse  impact on our
liquidity by using our receivables as collateral under existing or future credit
facilities.

Historically,  we have  also  been a party  to a number  of  securitization-type
transactions, all of which in our opinion utilize customary structures and terms
for transactions of this type. In each securitization-type  transaction, we sold
receivables to a wholly-owned  special  purpose entity which,  in turn, sold the
receivables  either directly to third parties or to a trust  established for the
transaction.  In each  transaction,  the receivables were sold on a non-recourse
basis (except for



                                       52


breaches of certain  representations  and  warranties)  and the special  purpose
entity  has a  retained  interest  in the  receivables  sold.  We have  acted as
servicer  of the  receivables  pools  in each  transaction  for a fee,  with the
servicing  obligations  specified  under the applicable  transaction  documents.
Under the terms of the applicable securitization transaction,  the cash payments
received from obligors on the receivables  sold are distributed to the investors
(which,  depending on the transaction,  may acquire the receivables  directly or
purchase an interest in, or make loans  secured by the  receivables  to, a trust
that owns the receivables),  parties  providing  services in connection with the
facility,  and our  special  purpose  subsidiary  as the holder of the  retained
interests  in the  receivables  according  to  specified  formulas.  In general,
available  funds are  applied  monthly  to pay fees to service  providers,  make
interest and principal payments to investors,  fund required  reserves,  if any,
and pay  distributions in respect of the retained  interests in the receivables.
Pursuant to the terms of the transaction  documents,  however, to the extent the
portfolio of receivables fails to satisfy specified performance criteria (as may
occur  due to an  increase  in  default  rates or loan loss  severity)  or other
trigger  events,  the  funds  received  from  obligors  are  distributed  on  an
accelerated  basis  to  investors.  In  effect,  during a  period  in which  the
accelerated  payment formula is applicable,  funds go to outside investors until
they receive the full amount owed to them and only then are payments made to our
subsidiary in its capacity as the holder of the retained interests. Depending on
the  circumstances  and the  transaction,  the  application  of the  accelerated
payment  formula may be permanent or temporary until the trigger event is cured.
If the accelerated  payment formula were to become applicable,  the cash flow on
the retained  interests in the  receivables  would be reduced  until the outside
investors were paid or the regular payment formula was resumed. Such a reduction
in cash flow could cause a decline in the fair value of our  retained  interests
in the receivables sold.  Declines in fair value that are determined to be other
than  temporary  are  charged  to  operations  in the  current  period.  In each
facility,  the  failure  of the pool of  receivables  to comply  with  specified
portfolio  covenants can create a trigger event, which results in the use of the
accelerated payment formula (in certain circumstances until the trigger event is
cured and in other  circumstances  permanently) and, to the extent there was any
remaining   commitment  to  purchase   receivables   from  our  special  purpose
subsidiary,  the suspension or termination of that commitment.  In addition,  in
each securitization  facility certain breaches of our obligations as servicer or
other  events  allow  the  indenture  trustee  to  cause  the  servicing  to  be
transferred to a substitute  third party servicer.  In that case, our obligation
to service  the  receivables  would  terminate  and we would  cease to receive a
servicing fee.

We recognized an  other-than-temporary  decrease of $539,000 during 2005, in the
fair value of our retained  interest in a 2002  vacation  ownership  receivables
securitization transaction,  based on higher than projected default rates in the
portfolio sold.

The following is a summary of significant  financial  information related to the
GE Purchase  Facility and prior similar  facilities during the periods presented
below (in thousands):

                                                   December 31,   December 31,
                                                       2004           2005
                                                   ---------------------------
On Balance Sheet:                                  (as restated)

Retained interests in notes receivable sold           $66,513       $105,696

Off-Balance Sheet:

Notes receivable sold without recourse                292,722        429,403
Principal balance owed to note receivable
purchasers                                            268,590        396,679



                                                                       Year Ended
                                                         ------------------------------------------
Income Statement:                                        December 31,   December 31,   December 31,
                                                             2003           2004           2005
                                                         ------------------------------------------
                                                         (as restated)  (as restated)
                                                                                 
Gain on sales of notes receivable                            $   --        $25,972        $25,226
Interest accretion on retained interests in notes
   receivable sold                                            5,519          6,035          9,310
Servicing fee income                                          2,352          2,931          4,969



                                       53


Credit Facilities for Bluegreen's Receivables and Inventories

In addition to the vacation ownership  receivables purchase facilities discussed
above, we maintain various credit  facilities with financial  institutions  that
provide receivable, acquisition and development financing for our operations. We
had the  following  credit  facilities,  as of December  31,  2005 (see  further
discussion below):



                          Outstanding      Borrowings
                           Borrowings      During the
                             as of         Year Ended       Advance Period
                            December        December          Expiration;          Borrowing    Borrowing     Current
     Credit Facility       31, 2005        31, 2005       Borrowing Maturity         Limit        Rate          Rate
----------------------------------------------------------------------------------------------------------------------
                                                                                             
The GMAC                  $25.4 million       $16.9         February 15, 2008;        $75.0       30-day        8.34%
Receivables Facility                         million        February 15, 2015        million      LIBOR +
                                                                                                   4.00%

The GMAC AD&C             $33.4 million       $33.1         February 15, 2008;       $150.0       30-day        9.09%
Facility                                     million        August 15, 2013          million      LIBOR +
                                                                                                   4.75%

The RFL A&D                    --         $9.5 million      January 10, 2007;         $50.0        30-day       8.24%
Facility                                                    January 10, 2008         million      LIBOR +
                                                                                                 3.90% (Min.
                                                                                                   6.90%)

The Foothill Facility     $3.2 million         --           December 31, 2006;        $30.0        Prime +      7.50%
                                                            December 31, 2008        million     0.25% (Min.     to
                                                                                                    4.00%);     8.50%
                                                                                                     to
                                                                                                   Prime +
                                                                                                    1.25%

The GMAC                  $1.8 million        $16.5         September 30, 2007;       $75.0         Prime +     8.25%
Communities                                  million        September 30, 2009       million        1.00%
Facility


Credit Facilities for Bluegreen Resorts' Receivables and Inventories

The GMAC  Receivables  Facility.  In February  2003, we entered into a revolving
vacation ownership receivables credit facility (the "GMAC Receivables Facility")
with  Residential  Funding  Corporation  ("RFC"),  an  affiliate  of  GMAC.  The
borrowing limit under the GMAC Receivables  Facility, as increased by amendment,
is $75.0 million.  The borrowing  period on the GMAC  Receivables  Facility,  as
amended,  expires on February 15, 2008,  and  outstanding  borrowings  mature no
later than  February  15,  2015.  The GMAC  Receivables  Facility  has  detailed
requirements  with respect to the  eligibility of receivables  for inclusion and
other  conditions  to funding.  The  borrowing  base under the GMAC  Receivables
Facility is 90% of the outstanding  principal  balance of eligible notes arising
from the  sale of VOIs.  The GMAC  Receivables  Facility  includes  affirmative,
negative  and  financial  covenants  and events of default.  All  principal  and
interest payments  received on pledged  receivables are applied to principal and
interest  due  under  the GMAC  Receivables  Facility.  Indebtedness  under  the
facility bears interest at 30-day LIBOR plus 4.00% (8.39% at December 31, 2005).
Interest  payments are due monthly.  During the year ended December 31, 2005, we
pledged  approximately  $18.8 million in aggregate principal balance of vacation
ownership  receivables  under the GMAC  Receivables  Facility and received $16.9
million  in  cash  borrowings.  As of  December  31,  2005,  $25.4  million  was
outstanding under the GMAC Receivables Facility.


                                       54


The GMAC AD&C  Facility.  In September  2003,  RFC also provided us with a $75.0
million acquisition,  development and construction revolving credit facility for
Bluegreen  Resorts,  which was  increased  to $150.0  million in March 2006 (the
"GMAC  AD&C  Facility").  The  borrowing  period on the GMAC AD&C  Facility,  as
amended,  expires on February 15, 2008,  and  outstanding  borrowings  mature no
later than August 15, 2013, although specific draws typically are due four years
from the borrowing date.  Principal will be repaid through  agreed-upon  release
prices as VOIs are sold at the  financed  resorts,  subject to minimum  required
amortization.  Indebtedness  under the facility  bears  interest at 30-day LIBOR
plus 4.50%, as amended in March 2006. Interest payments are due monthly.  During
the year ended  December 31, 2005, we borrowed $33.2 million under the GMAC AD&C
Facility to fund the development of VOIs at The Fountains and the acquisition of
Carolina Grande.  As of December 31, 2005,  $33.4 million was outstanding  under
the GMAC AD&C Facility.

The RFL A&D Facility. In January 2005, we entered into a $50.0 million revolving
credit facility with RFL (the "RFL A&D Facility").  We use the proceeds from the
RFL A&D  Facility  to  finance  the  acquisition  and  development  of  vacation
ownership  resorts.  The RFL A&D Facility is secured by 1) a first  mortgage and
lien on all assets purchased with the RFL A&D Facility; 2) a first assignment of
all construction contracts,  related documents,  building permits and completion
bond;  3) a  negative  pledge  of our  interest  in any  management,  marketing,
maintenance  or service  contracts;  and 4) a first  assignment of all operating
agreements,  rents and other  revenues at the vacation  ownership  resorts which
serve as collateral for the RFL A&D Facility, subject to any requirements of the
respective property owners' associations.  Borrowings under the RFL A&D Facility
can be made  through  January  10,  2007.  Principal  payments  will be effected
through  agreed-upon  release prices paid to RFL as vacation ownership interests
in the  resorts  that  serve  as  collateral  for  the  RFL  A&D  Facility.  The
outstanding  principal balance of any borrowings under the RFL A&D Facility must
be repaid by January 10, 2008. Indebtedness under the facility bears interest at
30-day LIBOR plus 3.90%,  subject to a 6.90% floor (8.29% at December 31, 2005).
Interest payments are due monthly. We are required to pay a commitment fee equal
to 1.00% of the $50.0 million facility amount, which is paid at the time of each
borrowing under the RFL A&D Facility as 1.00% of each borrowing with the balance
being paid on the unutilized  facility  amount on January 10, 2007. In addition,
we are  required  to pay a program  fee  equal to  0.125%  of the $50.0  million
facility  amount per annum,  payable  monthly.  The RFL A&D  Facility  documents
include  customary  conditions to funding,  acceleration  provisions and certain
financial affirmative and negative covenants. In January 2005, we borrowed $10.5
million under the RFL A&D Facility in  connection  with the  acquisition  of the
Daytona SeaBreeze resort, all of which had been repaid as of December 31, 2005.

The Foothill Facility. Under an existing $30.0 million revolving credit facility
with Wells Fargo  Foothill,  Inc.  ("Foothill")  primarily  used for  borrowings
collateralized by Bluegreen Communities  receivables and inventory,  we can also
borrow up to $10.0  million  of the  facility  collateralized  by the  pledge of
vacation   ownership   receivables.   See  "Credit   Facilities   for  Bluegreen
Communities'  Receivables and  Inventories,"  below, for further details on this
facility.

Credit Facilities for Bluegreen Communities' Receivables and Inventories

The Foothill  Facility.  We have a $30.0 million  revolving credit facility with
Foothill secured by the pledge of Bluegreen Communities' receivables, with up to
$20.0  million  of the  total  facility  available  for  Bluegreen  Communities'
inventory  borrowings and, as indicated  above, up to $10.0 million of the total
facility  available  for the  pledge  of  Bluegreen  Resorts'  receivables  (the
"Foothill Facility"). The Foothill Facility requires principal payments based on
agreed-upon  release prices as homesites in the encumbered  communities are sold
and bears  interest at the prime  lending rate plus 1.25% (8.50% at December 31,
2005).  Interest  payments  are  due  monthly.  The  interest  rate  charged  on
outstanding  receivable  borrowings under the Foothill Facility,  as amended, is
the prime  lending rate plus 0.25% (7.50% at December 31, 2005) when the average
monthly  outstanding loan balance is greater than or equal to $15.0 million.  If
the average  monthly  outstanding  loan balance is less than $15.0 million,  the
interest  rate is the  greater  of 4.00% or the prime  lending  rate plus  0.50%
(7.75% at December 31, 2005).  All principal and interest  payments  received on
pledged receivables are applied to principal and interest due under the Foothill
Facility.  Borrowings  under the Foothill  Facility can be made through December
31, 2006. Outstanding indebtedness collateralized by receivables is due December
31, 2008.  At December 31, 2005,  the  outstanding  principal  balance under the
facility  was $3.2  million,  approximately  $2.2  million  of which  relates to
Bluegreen Communities'  receivables borrowings and approximately $1.0 million of
which relates to Bluegreen  Resorts'  receivables  borrowings under the Foothill
Facility.

The GMAC Communities Facility. In May 2005 and again in March 2006, we amended
our existing $75.0 million revolving credit facility with RFC (the "GMAC
Communities Facility"). The GMAC Communities Facility is secured by the real
property homesites (and


                                       55


personal  property  related  thereto)  at the  following  Bluegreen  Communities
projects,  as well as any  Bluegreen  Communities  projects  acquired by us with
funds borrowed  under the GMAC  Communities  Facility (the "Secured  Projects"):
Brickshire (New Kent County, Virginia); Mountain Lakes Ranch (Bluffdale, Texas);
Ridge  Lake  Shores  (Magnolia,  Texas);  Riverwood  Forest  (Fulshear,  Texas);
Waterstone  (Boerne,  Texas);  Catawba Falls  Preserve  (Black  Mountain,  North
Carolina);  Lake Ridge at Joe Pool Lake (Cedar Hill and Grand  Prairie,  Texas);
Mystic Shores at Canyon Lake (Spring  Branch,  Texas);  Yellowstone  Creek Ranch
(Pueblo,  Colorado);  and Havenwood at Hunters' Crossing (New Braunfels,  Texas)
(the "Texas Property"). In addition, the GMAC Communities Facility is secured by
our Carolina National and The Preserve at Jordan Lake golf courses in Southport,
North Carolina and Chapel Hill, North Carolina, respectively.  Borrowings can be
drawn on such  projects  through  September  30,  2007.  Principal  payments are
effected  through  agreed-upon  release  prices paid to RFC as  homesites in the
Secured Projects are sold. The outstanding  principal  balance of any borrowings
under the GMAC  Communities  Facility must be repaid by September 30, 2009.  The
interest  charged on  outstanding  borrowings  is at the prime lending rate plus
1.00% (8.25% at December 31, 2005).  Interest payments are due monthly. The GMAC
Communities Facility includes customary conditions to funding,  acceleration and
event of default  provisions  and certain  financial  affirmative  and  negative
covenants.  We use the  proceeds  from the GMAC  Communities  Facility  to repay
outstanding   indebtedness  on  Bluegreen  Communities  projects,   finance  the
acquisition  and development of Bluegreen  Communities  projects and for general
corporate  purposes.  In July 2005,  we  borrowed  $7.5  million  under the GMAC
Communities  Facility in connection with the acquisition of Havenwood at Hunters
Crossing  and an  additional  $9.0  million in April 2005 for general  corporate
purposes.  As of December 31, 2005, $1.8 million was outstanding  under the GMAC
Communities  Facility.  In March 2006, we borrowed  $18.2 million under the GMAC
Communities  Facility for the  acquisition of a new property in Grayson  County,
Texas and an additional $9 million for general corporate purposes.

Over the past several years,  substantially  all of our homesite sales have been
for cash and we have not provided a significant  amount of financing to homesite
purchasers.  Accordingly, in recent years we have reduced the borrowing capacity
under  credit  agreements  secured by  Bluegreen  Communities'  receivables.  We
attribute the  significant  volume of cash sales to an increased  willingness on
the part of banks to extend  direct  customer  homesite  financing at attractive
interest  rates.  No  assurances  can be given that local banks will continue to
provide such customer financing.

Historically,  we have funded  development  for road and  utility  construction,
amenities,  surveys  and  engineering  fees from  internal  operations  and have
financed the  acquisition of Bluegreen  Communities  properties  through seller,
bank or  financial  institution  loans.  Terms for  repayment  under these loans
typically  call for  interest  to be paid  monthly  and  principal  to be repaid
through  homesite  releases.  The release  price is usually an amount based on a
pre-determined  percentage  (typically 25% to 55%) of the gross selling price of
the homesites in the subdivision. In addition, the agreements generally call for
minimum  cumulative  annual  amortization.  When we  provide  financing  for our
customers  (and  therefore the release price is not available in cash at closing
to repay the  lender),  we are required to pay the lender with cash derived from
other  operating  activities,  principally  from  cash  sales or the  pledge  of
receivables originated from earlier property sales.

Trust Preferred Securities Offerings

We have formed statutory business trusts  (collectively,  the "Trusts") and each
issued trust  preferred  securities  and  invested  the proceeds  thereof in our
junior  subordinated  debentures.  The Trusts are variable  interest entities in
which we are not the primary  beneficiary as defined by FASB  Interpretation No.
46R. Accordingly,  we do not consolidate the operations of the Trusts;  instead,
the Trusts are accounted for under the equity method of  accounting.  In each of
these  transactions,  the applicable Trust issued trust preferred  securities as
part of a larger pooled trust securities offering which was not registered under
the Securities  Act of 1933.  The  applicable  Trust then used the proceeds from
issuing the trust preferred securities to purchase an identical amount of junior
subordinated  debentures from us. Interest on the junior subordinated debentures
and  distributions  on the trust preferred  securities are payable  quarterly in
arrears  at  the  same  interest  rate.  Distributions  on the  trust  preferred
securities  are  cumulative  and based upon the  liquidation  value of the trust
preferred  security.  The trust  preferred  securities  are subject to mandatory
redemption,  in whole or in part,  upon  repayment  of the  junior  subordinated
debentures  at maturity or their  earlier  redemption.  The junior  subordinated
debentures  are  redeemable in whole or in part at the  Company's  option at any
time after five years from the issue date or sooner following  certain specified
events.  In addition,  we made an initial equity  contribution  to each Trust in
exchange  for its  common  securities,  all of which are owned by us,  and those
proceeds were also used to purchase an identical  amount of junior  subordinated
debentures  from us.  The terms of each  Trust's  common  securities  are nearly
identical to the trust preferred securities.


                                       56


We had the following junior subordinated  debentures outstanding at December 31,
2005 (dollars in thousands):



                                 Outstanding
                                  Amount of     Initial               Fixed                 Variable     Beginning
                                    Junior       Equity              Interest               Interest     Optional
                                 Subordinated        To      Issue     Rate       Rate     Redemption    Maturity
Trust                             Debentures      Trust       Date      (1)       (2)         Date         Date
-------------------------------------------------------------------------------------------------------------------
                                                                                     
Bluegreen
Statutory Trust I                  $23,196       $  696    3/15/05    9.160%     LIBOR +     3/30/10      3/30/35
                                                                                 4.90%
Bluegreen
Statutory Trust II                  25,774          774     5/4/05    9.158%     LIBOR +     7/30/10      7/30/35
                                                                                 4.85%
Bluegreen
Statutory Trust III                 10,310          310    5/10/05    9.193%     LIBOR +     7/30/10      7/30/35
                                                                                 4.85%
                                   --------------------
                                   $59,280       $1,780
                                   ====================


      (1)   Both  the  trust  preferred   securities  and  junior   subordinated
            debentures  bear  interest at a fixed  interest  rate from the issue
            date through the beginning optional redemption date.

      (2)   Both  the  trust  preferred   securities  and  junior   subordinated
            debentures  bear  interest  at a  variable  interest  rate  from the
            beginning optional redemption date through the maturity date.

We currently intend to seek to create similar trusts and to participate in other
pooled  trust  preferred  securities  transactions  in the future as a source of
additional financing, subject to market conditions and other considerations.

Unsecured Credit Facility

We have a $15.0  million  unsecured  line-of-credit  with  Wachovia  Bank,  N.A.
Amounts  borrowed  under the line bear  interest  at one month  LIBOR plus 2.00%
(6.34% at December  31,  2005).  Interest  is due  monthly  and all  outstanding
amounts  are due on June 30,  2006.  Borrowings  under  the  line-of-credit  are
limited to an amount  which is less than the  remaining  availability  under our
current,   active  vacation  ownership   receivables  purchase  facilities  plus
availability  under  certain   receivables   warehouse   facilities,   less  any
outstanding  letters of credit. The line-of-credit  agreement contains covenants
and conditions typical of arrangements of this type. As of December 31, 2005, no
borrowings were outstanding under the line; however, an aggregate of $523,000 of
irrevocable  letters of credit were  outstanding  under this  line-of-credit  at
December 31, 2005.  These  letters of credit  expire on December 31, 2006.  This
line-of-credit is an available source of short-term liquidity.

Commitments

Our material  commitments as of December 31, 2005 included the required payments
due on our  receivable-backed  debt,  lines of credit and other  notes  payable,
commitments to complete our vacation ownership and communities projects based on
our sales contracts with customers and commitments under noncancelable operating
leases.

The following  table  summarizes  the  contractual  minimum  principal  payments
required on all of our outstanding debt (including our  receivable-backed  debt,
lines-of-credit  and other notes and debentures  payable) and our  noncancelable
operating leases by period date, as of December 31, 2005 (in thousands):


                                       57




                                                  Payments Due by Period
                                   ------------------------------------------------------

   Contractual Obligations          Less than   1 - 3      4 - 5     After 5
   -----------------------           1 year     Years      Years      Years      Total
                                     ------     -----      -----      -----      -----
                                                                 
Receivable-backed notes payable      $    22    $10,288    $    --   $ 25,421   $ 35,731
Lines-of-credit and notes payable     21,459     32,181      7,788         --     61,428
10.5% senior secured notes                --     55,000         --         --     55,000
Jr. Subordinated debentures               --         --         --     59,280     59,280
Noncancelable operating leases         8,225     13,252      7,510      4,624     33,611
                                     ---------------------------------------------------
Total contractual obligations        $29,707   $110,721    $15,298    $89,325   $245,051
                                     =======   ========    =======    =======   ========


The following  table sets forth certain  information  regarding  future interest
obligations on outstanding debt as of December 31, 2005 (in thousands):



                                                  Payments Due by Period
                                   ------------------------------------------------------

    Interest Obligations (1)        Less than   1 - 3      4 - 5     After 5
   -------------------------         1 year     Years      Years      Years      Total
                                     ------     -----      -----      -----      -----
                                                                 
Receivable-backed notes payable      $ 2,890    $ 5,414    $ 4,300   $  5,628   $ 18,232
Lines-of-credit and notes payable      4,159      4,608        414         --      9,181
10.5% senior secured notes             5,755     11,550         --         --     17,305
Jr. Subordinated debentures            5,433     10,866     10,866    133,013    160,178
                                     ---------------------------------------------------
Total contractual obligations        $18,237    $32,438    $15,580   $138,641   $204,896
                                     =======    =======    =======   ========   ========


(1)   Interest on variable rate debt has assumed the weighted  average  interest
      rate remains the same as the rate at December 31, 2005.

We intend to use cash flow from  operations,  including  cash  received from the
sale of  vacation  ownership  notes  receivable,  and  cash  received  from  new
borrowings  under  existing  or future debt  facilities  in order to satisfy the
principal payments required on contractual cbligations. While we believe that we
will be able to meet all  required  debt  payments  when  due,  there  can be no
assurance that this will be the case.

As noted above,  we have $530,000 in  letters-of-credit  outstanding at December
31, 2005,  the majority of which were issued under the unsecured  line-of-credit
with Wachovia Bank,  N.A. These  letters-of-credit,  which expire in 2006,  were
required in connection with the obtaining of governmental  approval of plats for
one of our Bluegreen Communities projects.

We estimate that the total cash required to complete  resort  buildings in which
sales have  occurred and resort  amenities and other common costs in projects in
which sales have occurred to be  approximately  $17.5 million as of December 31,
2005.  We  estimate  that the total cash  required  to  complete  our  Bluegreen
Communities  projects in which sales have  occurred  to be  approximately  $67.1
million as of December 31, 2005.  These amounts assume that we are not obligated
to develop any building,  project or amenity in which a commitment  has not been
made through a sales contract to a customer; however, we anticipate that we will
incur such obligations in the future.  We plan to fund these  expenditures  over
the next five years  primarily with  available  capacity on existing or proposed
credit facilities and cash generated from operations.  There can be no assurance
that we will be  able  to  obtain  the  financing  or  generate  the  cash  from
operations  necessary to complete the foregoing  plans or that actual costs will
not exceed those estimated.

We believe that our existing cash,  anticipated  cash generated from operations,
anticipated  future  permitted  borrowings  under  existing or  proposed  credit
facilities and anticipated  future sales of notes  receivable under the purchase
facilities and one or more  replacement  facilities we will seek to put in place
will be sufficient to meet our anticipated working capital, capital expenditures
and debt service requirements for the foreseeable future. We will be required to
renew or replace credit and receivables purchase facilities that have expired or
that  will  expire  in the near  term.  We will,  in the  future,  also  require
additional  credit  facilities  or will be required to issue  corporate  debt or
equity  securities  in  connection  with  acquisitions  or  otherwise.  Any debt
incurred  or issued by us may be secured or  unsecured,  bear fixed or  variable
rate  interest  and may be subject to such terms as the lender may  require  and
management  believes  acceptable.  There  can be no  assurance  that the  credit
facilities or receivables  purchase  facilities  which have expired or which are
scheduled  to  expire  in the near  term will be  renewed  or  replaced  or that
sufficient  funds will be available from operations or under existing,  proposed
or  future  revolving  credit or other  borrowing  arrangements  or  receivables
purchase facilities to meet


                                       58


our cash needs,  including,  our debt service obligations.  To the extent we are
not able to sell notes receivable or borrow under such  facilities,  our ability
to satisfy our obligations would be materially adversely affected.

Most  of  our  credit  facilities,   indentures,   and  other  outstanding  debt
instruments,   and  receivables  purchase  facilities  which  include  customary
conditions to funding,  eligibility  requirements for collateral,  cross-default
and other acceleration  provisions,  certain financial and other affirmative and
negative  covenants,  including,  among  others,  limits  on the  incurrence  of
indebtedness,  limits  on the  repurchase  of  securities;  restrictions  on the
payment  of  dividends,  investments  in joint  ventures  and  other  restricted
payments;   limitations  on  the  incurrence  of  liens  and  transactions  with
affiliates,  covenants concerning net worth, fixed charge coverage requirements,
debt-to-equity  ratios and  portfolio  performance  requirements;  and events of
default or termination.  No assurance can be given that we will be in compliance
with  such  covenants,  that we will not be  required  to seek  waivers  of such
covenants or that such covenants will not limit our ability to raise funds, sell
receivables,  satisfy or refinance our obligations or otherwise adversely affect
our operations.  In addition,  our future  operating  performance and ability to
meet our financial obligations will be subject to future economic conditions and
to  financial,  business  and other  factors,  many of which  will be beyond our
control.

Item 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

Foreign Currency Risk

Our total  revenues  and net assets  denominated  in a currency  other than U.S.
dollars  during  the  year  ended  December  31,  2005  were  less  than  2%  of
consolidated revenues and consolidated assets, respectively. Sales generated and
long-term debt incurred to date by Bluegreen Properties, N.V., our subsidiary in
Aruba,  are  transacted  in U.S.  dollars.  The  effects  of  changes in foreign
currency exchange rates have not historically been significant to our operations
or net assets.

Interest Rate Risk

We did not sell any vacation  ownership notes  receivable  off-balance  sheet in
2003 and  sold,  $215.5  million  and  $228.8  million  of  fixed-rate  vacation
ownership notes receivable off-balance sheet during 2004 and 2005, respectively,
under  various  vacation  ownership  receivable  purchase  facilities  and  term
securitization  transactions (see Note 5 of the Notes to Consolidated  Financial
Statements).  Our gains on sale recognized are generally based upon either fixed
or  variable  interest  rates  at the  time of  sale  including  the  prevailing
weighted-average  term  treasury  rate,  commercial  paper  rates or LIBOR rates
(depending on the purchase facility in effect) and many other factors including,
but not limited to the  weighted-average  coupon rate and remaining  contractual
life of the loans sold, and assumptions  regarding the constant prepayment rate,
loss severity,  annual default and discount  rates. We believe that we have used
appropriate  assumptions  in valuing  the  residual  interests  retained  in the
vacation  ownership  and land notes sold through our various  off-balance  sheet
vacation  ownership  receivables  purchase  facilities  and term  securitization
transactions  and  that  such  assumptions  should  mitigate  the  impact  of  a
hypothetical  one-percentage point interest rate change on these valuations, but
there is no assurance that the assumptions will prove to be correct.

As of December 31, 2005, we had fixed interest rate debt of approximately $118.6
million and floating  interest  rate debt of  approximately  $92.9  million.  In
addition, our notes receivable from VOI and homesite customers were comprised of
$128.8  million of fixed rate loans and $5.1 million of notes  bearing  floating
interest rates. The floating interest rates are based either upon the prevailing
prime or LIBOR interest rates. For floating rate financial instruments, interest
rate  changes do not  generally  affect  the market  value of debt but do impact
future  earnings  and cash flows,  assuming  other  factors  are held  constant.
Conversely,  for fixed rate financial instruments,  interest rate changes affect
the market value of the debt but do not impact earnings or cash flows.

A hypothetical  one-percentage  point increase in the prevailing  prime or LIBOR
rates,  as applicable,  would  decrease our after-tax  earnings by an immaterial
amount per year,  as a result of  increased  interest  expense on variable  rate
debt,  partially  offset  by the  increased  interest  income on  variable  rate
Bluegreen Communities notes receivable and cash and cash equivalents.  A similar
change in interest  rates would  decrease the total fair value of our fixed rate
debt,  excluding  our 10.5% senior  secured  notes  payable (the  "Notes") by an
immaterial  amount.  The  fact  that  the  Notes  are  publicly  traded  in  the
over-the-counter  market  makes it  impractical  to  estimate  the effect of the
hypothetical change in interest rates on the fair value of the Notes. Due to the
non-interest  related  factors  involved in determining  the fair value of these
publicly traded  securities,  their fair values have  historically  demonstrated
increased,  decreased or at times contrary  relationships to changes in interest
rates as compared to other types of fixed-rate debt securities.  The analyses do
not


                                       59


consider  the effects of the reduced  level of overall  economic  activity  that
could exist in such an environment.  Further,  in the event of such a change, we
would  likely  attempt to take  actions to mitigate  our exposure to the change.
However,  due to the uncertainty of the specific actions that would be taken and
their  possible  effects,  the  sensitivity  analysis  assumes no changes in our
financial structure.


                                       60


ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

                              BLUEGREEN CORPORATION
                           CONSOLIDATED BALANCE SHEETS
                      (in thousands, except per share data)



                                                                                December 31,     December 31,
                                                                                    2004             2005
                                                                                    ----             ----
                                                                                           
ASSETS                                                                          (As Restated)
Cash and cash equivalents (including restricted cash of approximately $21,423
  and $18,321 at December 31, 2004 and 2005, respectively) ..................   $     100,565    $      84,704
Contracts receivable, net ...................................................          28,085           27,473
Notes receivable, net .......................................................         152,051          127,783
Prepaid expenses ............................................................           7,810            6,500
Other assets ................................................................          19,279           17,156
Inventory, net ..............................................................         205,352          240,969
Retained interests in notes receivable sold .................................          66,513          105,696
Property and equipment, net .................................................          74,244           79,634
Intangible assets and goodwill ..............................................           4,512            4,328
                                                                                -------------    -------------
      Total assets ..........................................................   $     658,411    $     694,243
                                                                                =============    =============
LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities
Accounts payable ............................................................   $      11,552    $      11,071
Accrued liabilities and other ...............................................          44,323           43,801
Deferred income .............................................................          24,235           29,354
Deferred income taxes .......................................................          56,064           75,404
Receivable-backed notes payable .............................................          73,213           35,731
Lines-of-credit and notes payable ...........................................          71,949           61,428
10.50% senior secured notes payable .........................................         110,000           55,000
Junior subordinated debentures ..............................................              --           59,280
                                                                                -------------    -------------
  Total liabilities .........................................................         391,336          371,069

Minority interest ...........................................................           6,009            9,508

Commitments and contingencies

Shareholders' Equity
Preferred stock, $.01 par value, 1,000 shares authorized; none issued .......              --               --
Common stock, $.01 par value, 90,000 shares authorized; 32,990 and 33,193
  shares issued at December 31, 2004 and 2005, respectively .................             330              333
Additional paid-in capital ..................................................         167,408          169,684
Treasury stock, 2,756 common shares at both December 31, 2004 and 2005, at
  cost ......................................................................         (12,885)         (12,885)
Accumulated other comprehensive income, net of income taxes .................           4,805            8,575
Retained earnings ...........................................................         101,408          147,959
                                                                                -------------    -------------
   Total shareholders' equity ...............................................         261,066          313,666
                                                                                -------------    -------------
      Total liabilities and shareholders' equity ............................   $     658,411    $     694,243
                                                                                =============    =============


          See accompanying notes to consolidated financial statements.


                                       61


                              BLUEGREEN CORPORATION
                        CONSOLIDATED STATEMENTS OF INCOME
                      (in thousands, except per share data)



                                                            Year Ended     Year Ended     Year Ended
                                                           December 31,   December 31,   December 31,
                                                                2003           2004           2005
                                                                ----           ----           ----
Revenues:                                                  (As Restated)  (As Restated)
                                                                                
 Sales of real estate ..................................   $    359,344   $    502,408   $    550,335
 Other resort and communities operations revenue .......         55,394         66,409         73,797
 Interest income .......................................         29,898         35,939         34,798
 Gain on sales of notes receivable .....................             --         25,972         25,226
 Other income ..........................................            457             --             --
                                                           ------------   ------------   ------------
                                                                445,093        630,728        684,156
Cost and expenses:
 Cost of real estate sales .............................        109,446        179,728        177,800
 Cost of other resort and communities operations .......         60,772         70,785         77,317
 Selling, general and administrative expenses ..........        203,808        262,424        300,239
 Interest expense ......................................         17,243         18,425         14,474
 Provision for loan losses .............................         18,239         24,434         27,587
 Other expense .........................................             --          1,666          6,207
                                                           ------------   ------------   ------------
                                                                409,508        557,462        603,624
                                                           ------------   ------------   ------------
Income before minority interest and provision for income
  taxes ................................................         35,585         73,266         80,532
Minority interest in income of consolidated subsidiary .          3,330          4,065          4,839
                                                           ------------   ------------   ------------
Income before provision for income taxes ...............         32,255         69,201         75,693
Provision for income taxes .............................         12,418         26,642         29,142
                                                           ------------   ------------   ------------
Net income .............................................   $     19,837   $     42,559   $     46,551
                                                           ============   ============   ============

Earnings per common share:
  Basic ................................................   $       0.80   $       1.62   $       1.53
                                                           ============   ============   ============
  Diluted ..............................................   $       0.74   $       1.43   $       1.49
                                                           ============   ============   ============

Weighted-average number of common and common
  equivalent shares:
  Basic ................................................         24,671         26,251         30,381
                                                           ============   ============   ============
  Diluted ..............................................         29,263         30,677         31,245
                                                           ============   ============   ============



          See accompanying notes to consolidated financial statements.


                                       62


                              BLUEGREEN CORPORATION
                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                                 (in thousands)



                                                                                         Accumulated
                                                                                            Other
                                          Common               Additional   Treasury    Comprehensive
                                          Shares      Common    Paid-in     Stock at    Income, Net of    Retained
                                          Issued       Stock    Capital       Cost       Income Taxes     Earnings        Total
                                          ------       -----    -------       ----       ------------     --------        -----
                                                                                         (As Restated)  (As Restated) (As Restated)
                                                                                                   
Balance at December 31, 2002
 (as previously reported) ..........      27,343         273     123,535     (12,885)            460       46,900        158,283

Restatement Adjustment .............          --          --          --          --           3,974       (7,888)        (3,914)
                                          ------        ----    --------    --------          ------     --------       --------
Restated Balance at December 31,
 2002 ..............................      27,343         273     123,535     (12,885)          4,434       39,012        154,369
                                          ------        ----    --------    --------          ------     --------       --------
Net income .........................                                                                       19,837         19,837
Net unrealized gains on retained
 interests in notes receivable sold,
 net of income taxes and
 reclassification adjustments ......          --          --          --          --          (1,481)          --         (1,481)
                                                                                                                         -------
Comprehensive income ...............                                                                                      18,356
Shares issued upon exercise of
 stock options .....................         359           4        1208          --              --           --          1,212
Income tax benefit from stock
 options exercised .................          --          --         188          --              --           --            188
                                          ------        ----    --------    --------          ------     --------       --------
Restated Balance at December 31,
 2003 ..............................      27,702         277     124,931     (12,885)          2,953       58,849        174,125
Net income .........................          --          --          --          --              --       42,559         42,559
Net unrealized gains on retained
 interests in notes receivable sold,
 net of income taxes and
 reclassification adjustments ......          --          --          --          --           1,852           --          1,852
Comprehensive income ...............                                                                                      44,411
Shares issued upon exercise of
 stock options .....................       1,150          12       6,582          --              --           --          6,594
Income tax benefit from stock
 options exercised .................          --          --       1,961          --              --           --          1,961
Shares issued in connection with
conversion of 8.25% convertible
subordinated debentures ............       4,138          41      33,934          --              --           --         33,975
                                          ------        ----    --------    --------          ------     --------       --------
Restated Balance at December 31,
 2004 ..............................      32,990         330     167,408     (12,885)          4,805      101,408        261,066
Net income .........................          --          --          --          --              --       46,551         46,551
Net unrealized gains on retained
 interests in notes receivable sold,
 net of income taxes and
 reclassification adjustments ......          --          --          --          --           3,770           --          3,770
                                                                                                                         -------
Comprehensive income ...............                                                                                      50,321
Shares issued upon exercise of
 stock options .....................         196           3       1,403          --              --           --          1,406
Modification of equity awards and
 vesting of restricted stock .......           6          --         327          --              --           --            327
Income tax benefit from stock
 options exercised .................          --          --         541          --              --           --            541
Shares issued in connection with
 conversion of 8.25% convertible
 subordinated debentures ...........           1          --           5          --              --           --              5
                                          ------        ----    --------    --------          ------     --------       --------
Balance at December 31, 2005 .......      33,193        $333    $169,684    $(12,885)         $8,575     $147,959       $313,666
                                          ======        ====    ========    ========          ======     ========       ========


          See accompanying notes to consolidated financial statements.


                                       63


                              BLUEGREEN CORPORATION
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (in thousands)




                                                                          Year Ended       Year Ended       Year Ended
                                                                         December 31,     December 31,     December 31,
                                                                             2003             2004             2005
                                                                             ----             ----             ----
                                                                        (As Restated)    (As Restated)
                                                                                                 
Operating activities:
Net income ..........................................................   $      19,837    $      42,559    $      46,551
Adjustments to reconcile net income to net cash provided by
    operating activities:
    Minority interest in income of consolidated subsidiary ..........           3,330            4,065            4,839
    Depreciation ....................................................           7,811            9,769           12,332
    Amortization ....................................................           5,054            3,849            5,807
    Gain on sales of notes receivable ...............................              --          (25,972)         (25,226)
    Loss (gain) on sales of property and equipment ..................             (76)             455               94
    Provision for loan losses .......................................          18,239           24,434           27,587
    Provision for deferred income taxes .............................           8,894           18,664           16,979
    Interest accretion on retained interests in notes receivable sold          (5,519)          (6,035)          (9,310)
    Other non-cash charges ..........................................              --               --              327
    Proceeds from sales of notes receivable .........................              --          192,580          198,260
    Proceeds from borrowings collateralized by notes receivable .....         123,897          105,680           24,772
    Payments on borrowings collateralized by notes receivable .......         (37,881)        (174,514)         (64,714)
Changes in operating assets and liabilities:
    Contracts receivable ............................................          (9,292)          (2,563)             612
    Notes receivable ................................................        (128,742)        (170,282)        (220,491)
    Prepaid expenses ................................................            (227)            (589)             (30)
    Inventory .......................................................          12,433           47,032           29,022
    Other assets ....................................................          (3,903)           1,154            2,150
    Accounts payable, accrued liabilities and other .................          25,172           21,470            6,022
                                                                        -------------    -------------    -------------
Net cash provided by operating activities ...........................          39,027           91,756           55,583
                                                                        -------------    -------------    -------------

Investing activities:
  Cash received from retained interests in notes receivable sold ....           7,402            8,688           11,016
  Principal payments received on investment in note receivable ......             456               --               --
  Business acquisition ..............................................            (500)            (825)            (675)
  Investments in statutory business trusts ..........................              --               --           (1,780)
  Purchases of property and equipment ...............................         (11,893)         (18,409)         (16,724)
  Proceeds from sales of property and equipment .....................           1,084                8               22
                                                                        -------------    -------------    -------------
Net cash used provided by investing activities ......................          (3,451)         (10,538)          (8,141)
                                                                        -------------    -------------    -------------

Financing activities:
  Proceeds from borrowings under line-of-credit facilities and
     notes payable ..................................................          40,125           60,657           26,382
  Payments under line-of-credit facilities and notes payable ........         (49,978)        (100,479)         (92,071)
  Payments on 10.50% senior secured notes ...........................              --               --          (55,000)
  Payment of 8.25% subordinated convertible debentures ..............              --             (273)              --
  Proceeds from issuance of junior subordinated debentures ..........              --               --           59,280
  Payment of debt issuance costs ....................................          (2,632)          (5,731)          (3,300)
  Proceeds from exercise of employee and director stock options .....           1,212            6,594            1,406
                                                                        -------------    -------------    -------------
Net cash used by financing activities ...............................         (11,273)         (39,232)         (63,303)
                                                                        -------------    -------------    -------------
Net increase (decrease) in cash and cash equivalents ................          24,303           41,986          (15,861)
Cash and cash equivalents at beginning of period ....................          34,276           58,579          100,565
                                                                        -------------    -------------    -------------
Cash and cash equivalents at end of period ..........................          58,579          100,565           84,704
Restricted cash and cash equivalents at end of period ...............         (19,088)         (21,423)         (18,321)
                                                                        -------------    -------------    -------------
Unrestricted cash and cash equivalents at end of period .............   $      39,491    $      79,142    $      66,383
                                                                        =============    =============    =============



                                       64


                              BLUEGREEN CORPORATION
               CONSOLIDATED STATEMENTS OF CASH FLOWS--(Continued)
                                 (in thousands)



                                                                              Year Ended      Year Ended      Year Ended
                                                                             December 31,    December 31,    December 31,
                                                                                  2003            2004            2005
                                                                                  ----            ----            ----
                                                                            (As Restated)   (As Restated)
                                                                                                    
Supplemental schedule of non-cash operating, investing and financing
activities:
Inventory acquired through foreclosure or deedback in lieu of foreclosure    $       6,570   $      10,926   $      10,585
                                                                             =============   =============   =============
Inventory acquired through financing .....................................   $      52,399   $      21,276   $      54,054
                                                                             =============   =============   =============
Property and equipment acquired through financing ........................   $       8,569   $       2,637   $       1.114
                                                                             =============   =============   =============
Offset of Joint Venture distribution of operating proceeds to minority
   interest against the Prepayment (see Note 4) ..........................   $       1,932   $       2,704   $       1,340
                                                                             =============   =============   =============
Retained interests in notes receivable sold ..............................   $          --   $      32,816   $      38,913
                                                                             =============   =============   =============
Notes receivable acquired through financing ..............................   $       2,334   $          --   $          --
                                                                             =============   =============   =============

Change in unrealized gains on retained interests in notes receivable sold,
   net of income taxes and reclassification adjustments ..................   $       2,395   $       2,998   $       6,130
                                                                             =============   =============   =============

Conversion of 8.25% subordinated convertible debentures into common stock    $       2,334   $      34,098   $           5
                                                                             =============   =============   =============
Income tax benefit from stock options exercised ..........................   $         362   $       1,961   $         541
                                                                             =============   =============   =============

Supplemental schedule of operating cash flow information:
  Interest paid, net of amounts capitalized ..............................   $      16,807   $      19,324   $      15,955
                                                                             =============   =============   =============
  Income taxes paid ......................................................   $       1,634   $       6,055   $       6,646
                                                                             =============   =============   =============


          See accompanying notes to consolidated financial statements.


                                       65


                              BLUEGREEN CORPORATION

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. Significant Accounting Policies

Organization

      We provide leisure products and lifestyle  choices through our resorts and
residential   communities   businesses.   Our  resorts  business  ("Bluegreen(R)
Resorts")  acquires,  develops and markets vacation ownership interests ("VOIs")
in  resorts  generally  located in  popular,  high-volume,  "drive-to"  vacation
destinations.  VOIs in any of our  resorts  entitle  the  buyer to an  annual or
biennial allotment of "points" in perpetuity  (supported by an underlying deeded
vacation  ownership  interest  held in trust  for the  buyer)  in our  Bluegreen
Vacation Club(R). Members in our Bluegreen Vacation Club may use their points to
stay  in  any of our  participating  resorts  or  for  other  vacation  options,
including  cruises  and  stays  at  approximately  3,700  resorts  offered  by a
third-party  world-wide  vacation ownership exchange networks.  We are currently
marketing and selling VOIs in 21 resorts located in the United States and Aruba,
19 of which have active sales offices.  We also sell VOIs at five off-site sales
offices  located in the United  States.  Our  residential  communities  business
("Bluegreen Communities") acquires, develops and subdivides property and markets
residential  homesites,  the  majority  of which  are sold  directly  to  retail
customers  who seek to build a home in a high quality  residential  setting,  in
some cases on properties  featuring a golf course and other  related  amenities.
During the year ended December 31, 2005,  sales  generated by Bluegreen  Resorts
comprised  approximately  65% of our  total  sales of real  estate  while  sales
generated  by Bluegreen  Communities  comprised  approximately  35% of our total
sales of real  estate.  Our other  resort and  communities  operations  revenues
consist primarily of mini-vacation package sales, vacation ownership tour sales,
resort  property  management  services,  resort title  services,  resort amenity
operations,  rental  brokerage  services,  realty  operations and daily-fee golf
course  operations.  We also generate  significant  interest income by providing
financing to individual purchasers of VOIs.

Fiscal Year

      On  October  14,  2002,  our Board of  Directors  approved a change in our
fiscal year from a 52- or 53-week  period ending on the Sunday  nearest the last
day of March in each year to the calendar year ending on December 31,  effective
for the nine months ended December 31, 2002.

Principles of Consolidation

      Our consolidated  financial  statements include the accounts of all of our
wholly-owned  subsidiaries and entities in which we hold a controlling financial
interest.   The  only  non-wholly   owned  subsidiary  that  we  consolidate  is
Bluegreen/Big  Cedar  Vacations,  LLC (the  "Joint  Venture"),  as we hold a 51%
equity  interest in the Joint  Venture,  have an active  role as the  day-to-day
manager of the Joint Venture's  activities,  and have majority voting control of
the Joint Venture's management  committee.  Additionally,  we do not consolidate
our wholly-owned  statutory  business trusts (see Note 10) formed to issue trust
preferred  securities as these entities are each variable  interest  entities in
which we are not the  primary  beneficiary  as defined by  Financial  Accounting
Standards Board ("FASB")  Interpretation  No. 46R. The statutory business trusts
are accounted for under the equity method of accounting.  We have eliminated all
significant intercompany balances and transactions.

      In December 2005,  the Company  concluded that it was necessary to restate
its consolidated  financial statements for the years ended December 31, 2003 and
2004, as discussed in Note 20 to the Consolidated Financial Statements.

Use of Estimates

      U.S.  generally  accepted  accounting   principles  requires  us  to  make
estimates and assumptions  that affect the amounts  reported in our consolidated
financial  statements and accompanying  notes.  Actual results could differ from
those estimates.


                                       66


Cash and Cash Equivalents

      We invest  cash in  excess  of our  immediate  operating  requirements  in
short-term  time deposits and money market  instruments  generally with original
maturities at the date of purchase of three months or less. We maintain cash and
cash  equivalents   with  various   financial   institutions.   These  financial
institutions  are located  throughout the United States,  Canada and Aruba.  Our
policy  is  designed  to  limit  exposure  to any one  institution.  However,  a
significant  portion of our  unrestricted  cash is maintained with a single bank
and,  accordingly,  we are subject to credit risk.  Periodic  evaluations of the
relative credit standing of financial institutions  maintaining our deposits are
performed to evaluate and mitigate, if necessary, credit risk.

      Restricted  cash  consists  primarily of customer  deposits held in escrow
accounts  and  cash  pledged  to our  various  lenders  in  connection  with our
receivable-backed notes payable credit arrangements.

Revenue Recognition and Contracts Receivable

      In accordance with the  requirements of Statement of Financial  Accounting
Standards  ("SFAS") No. 66,  Accounting  for Sales of Real Estate,  we recognize
revenue on  homesite  sales and sales of VOIs when a minimum of 10% of the sales
price  has  been  received  in cash  (buyer's  initial  commitment),  the  legal
rescission period has expired, collectibility of the receivable representing the
remainder  of the  sales  price  is  reasonably  assured  and we have  completed
substantially all of our obligations with respect to any development  related to
the  real  estate  sold.  In cases  where  all of the  development  has not been
completed, we recognize revenue in accordance with the  percentage-of-completion
method of accounting.

      Sales,  which do not meet the criteria for revenue  recognition  described
above,  are deferred using the deposit method.  Under the deposit  method,  cash
received from  customers is classified as a refundable  deposit in the liability
section of our  consolidated  balance sheets and profit  recognition is deferred
until the  requirements of SFAS No. 66 are met.  Effective  January 1, 2006, the
calculation of a buyer's initial commitment for sales of VOIs will change due to
the adoption of a new accounting standard. See Recent Accounting  Pronouncements
below.

      Contracts  receivable  consists of 1) amounts receivable from customers on
recent sales of VOIs pending recording of the customers' notes receivable in our
loan servicing system; 2) receivables related to unclosed retail homesite sales;
and 3)  receivables  from  third-party  escrow agents on recently  closed retail
homesite  sales.  Contracts  receivable  are  reflected  net of an allowance for
cancellations of unclosed Bluegreen Communities' sales contracts,  which totaled
approximately $480,000 and $332,000 at December 31, 2004 and 2005, respectively.
Contracts receivable are stated net of a reserve for loan losses of $676,000 and
$900,000 at December 31, 2004 and 2005, respectively.

      Our other resort and communities  operations revenues consist primarily of
sales and service fees from the  activities  listed below.  The table provides a
brief description of the applicable revenue recognition policy:



                  Activity                                               Revenue is recognized as:
                  --------                                               -------------------------
                                                       
         Mini-vacation package sales...................   Mini-vacation packages are fulfilled (i.e., guests use mini-
                                                          vacation packages to stay at a hotel, take a cruise, etc.)

         Vacation ownership tour sales.................   Vacation ownership tour sales commissions are earned per contract
                                                          terms with third parties

         Resort title fees.............................   Escrow amounts are released and title documents are completed.

         Management fees...............................   Management services are rendered.

         Rental commissions............................   Rental services are provided.

         Rental income.................................   Guests complete stays at the resorts.

         Realty commissions............................   Sales of third-party-owned real estate are completed.

         Golf course and ski hill daily fees...........   Services are provided.



                                       67


      Our cost of other resort and communities  operations consists of the costs
associated  with the  various  revenues  described  above  as well as  developer
subsidies and maintenance fees on our unsold VOIs.

Notes Receivable

      Our notes  receivable are carried at amortized  cost.  Interest  income is
suspended and previously  accrued but unpaid  interest income is reversed on all
delinquent  notes  receivable when principal or interest  payments are more than
three months  contractually  past due and not resumed  until such loans are less
than three months past due. As of December  31, 2004 and 2005,  $7.3 million and
$8.0  million,  respectively,  of notes  receivable  were more than three months
contractually past due and, hence, were not accruing interest income.

      We estimate credit losses on our notes receivable portfolios in accordance
with  SFAS  No.  5,  Accounting  for  Contingencies,  as  our  notes  receivable
portfolios  consist  of a large  group of  smaller-balance,  homogeneous  loans.
Consistent with Staff Accounting  Bulletin No. 102, Selected Loan Loss Allowance
Methodology and  Documentation  Issues, we first segment our notes receivable by
identifying  risk  characteristics  that are  common to groups of loans and then
estimate credit losses based on the risks  associated  with these  segments.  We
consider  many  factors when  establishing  and  evaluating  the adequacy of our
reserve for loan losses.  These factors  include recent and  historical  default
rates,  static pool analyses,  current  delinquency rates,  contractual  payment
terms, loss severity rates along with present and expected economic  conditions.
We review these factors and measure loan impairment by applying  historical loss
rates,  adjusted  for  relevant  environmental  and  collateral  values,  to the
segments'  aggregate loan balances.  We adjust our reserve for loan losses on at
least a quarterly  basis. We generally  charge off loans in the month subsequent
to when they become four months contractually past due.

Retained Interest in Notes Receivable Sold

      When  we  sell  our  notes  receivable  either  pursuant  to our  vacation
ownership  receivables  purchase  facilities (more fully described in Note 4) or
through term  securitizations,  we evaluate whether or not such transfers should
be accounted  for as a sale pursuant to SFAS No. 140,  Accounting  for Transfers
and Servicing of Financial Assets and Extinguishments of Liabilities and related
interpretations.  The evaluation of sale  treatment  under SFAS No. 140 involves
legal assessments of the  transactions,  which include  determining  whether the
transferred assets have been isolated from us (i.e. put presumptively beyond our
reach and our creditors, even in bankruptcy or other receivership),  determining
whether  each  transferee  has the  right to pledge or  exchange  the  assets it
received,  and  ensuring  that we do not  maintain  effective  control  over the
transferred  assets  through  either an  agreement  that (1) both  entitles  and
obligates us to  repurchase  or redeem the assets  before their  maturity or (2)
provides  us with the  ability  to  unilaterally  cause the holder to return the
assets (other than through a cleanup call).

      In connection with such  transactions,  we retain  subordinated  tranches,
rights to excess interest spread and servicing rights, all of which are retained
interests  in the  notes  receivable  sold.  Gain  or  loss  on the  sale of the
receivables depends in part on the allocation of the previous carrying amount of
the financial  assets  involved in the transfer  between the assets sold and the
retained interests based on their relative fair value at the date of transfer.

      We  consider  our  retained   interests  in  notes   receivable   sold  as
available-for-sale  investments  and,  accordingly,  carry them at fair value in
accordance  with SFAS No. 115,  Accounting  for Certain  Investments in Debt and
Equity  Securities.  Accordingly,  unrealized  gains or losses  on our  retained
interests in notes receivable sold are included in our shareholders' equity, net
of income  taxes.  Declines in fair value that are  determined  to be other than
temporary are charged to operations.

      We  measure  the  fair  value  of the  retained  interests  in  the  notes
receivable sold initially and periodically  based on the present value of future
expected cash flows  estimated using our best estimates of the key assumptions -
prepayment  rates,  loss  severity  rates,  default  rates  and  discount  rates
commensurate with the risks involved. We revalue our retained interests in notes
receivable sold on a quarterly basis.

      Interest on the retained  interests in notes  receivable  sold is accreted
using the effective yield method.


                                       68


Inventory

      Our inventory  consists of completed VOIs, VOIs under  construction,  land
held for future vacation ownership  development and residential land acquired or
developed for sale. We carry our inventory at the lower of cost, including costs
of improvements and amenities  incurred  subsequent to acquisition,  capitalized
interest,  real estate taxes and other costs incurred  during  construction,  or
estimated  fair value,  less costs to  dispose.  Homesites  and VOIs  reacquired
through foreclosure or deedback in lieu of foreclosure are recorded at the lower
of fair value, net of costs to dispose. We periodically evaluate the recovery of
the  carrying  amount  of our  individual  resort  and  residential  communities
properties  under the guidelines of SFAS No. 144,  Accounting for the Impairment
or Disposal of Long-Lived Assets, (see Note 6).

Property and Equipment

      Our property and equipment are stated at cost. We record  depreciation and
amortization in a manner that  recognizes the cost of our depreciable  assets in
operations over their  estimated  useful lives using the  straight-line  method.
Leasehold  improvements  are  amortized  over the  shorter  of the  terms of the
underlying   leases  or  the  estimated   useful  lives  of  the   improvements.
Depreciation  expense includes the amortization of assets recorded under capital
leases.

Goodwill and Intangible Assets

      We account for our goodwill and intangible  assets under the provisions of
SFAS No. 142, Goodwill and Other Intangible Assets. This statement requires that
goodwill and intangible assets deemed to have indefinite lives not be amortized,
but rather be tested for impairment on an annual basis.  Finite-lived intangible
assets are required to be  amortized  over their useful lives and are subject to
impairment  evaluation under the provisions SFAS No. 144. Our intangible  assets
relate to  customer  lists  that were  acquired  in  connection  with a business
combination  whereupon Great Vacation  Destinations,  Inc.  ("GVD"),  one of our
wholly-owned  subsidiaries'  acquired  substantially  all the assets and assumed
certain  liabilities  of  TakeMeOnVacation,   LLC,  RVM  Promotions,   LLC,  RVM
Vacations, LLC (collectively,  "TMOV") in 2002. The customer lists are amortized
as the related leads and mini-vacation packages are fulfilled or become expired.
See Note 8 for further discussion.

Treasury Stock

      We account for  repurchases of our common stock using the cost method with
common stock in treasury  classified  in our  consolidated  balance  sheets as a
reduction of shareholders' equity.

Advertising Expense

      We expense  advertising costs as incurred.  Advertising  expense was $70.8
million,  $89.4  million,  and $102.7  million for the years ended  December 31,
2003, 2004, and 2005, respectively.  Advertising expense is included in selling,
general and administrative expenses in our consolidated statements of income.

Stock-Based Compensation

      SFAS No. 123, Accounting for Stock-Based Compensation,  as amended by SFAS
No. 148,  Accounting for  Stock-Based  Compensation - Transition and Disclosure,
encourages,  but does not  require  companies  to record  compensation  cost for
employee  stock  options at fair value.  We continue to account for our employee
stock options using the intrinsic value method pursuant to Accounting Principles
Board ("APB")  Opinion No. 25,  Accounting  for Stock Issued to  Employees,  and
related interpretations.  Accordingly,  compensation cost for our employee stock
options is  measured as the excess,  if any, of the quoted  market  price of our
stock at the date of the grant over the exercise price of the option.

      Pro forma information regarding net income and earnings per share as if we
had  accounted for our employee  stock  options to our employees  under the fair
value method of SFAS No. 123 is presented below.

      There were 40,000  stock  options  granted to certain of our  non-employee
directors  during the year ended  December  31, 2004.  Such stock  options had a
grant date fair  value of $4.88 per share.  There  were  668,000  stock  options
granted to our  employees  during the year ended  December 31, 2005.  There were
141,346 stock options granted to certain of our  non-employee  directors  during
the year ended  December  31,  2005.  All stock  options  were  granted  with an
exercise  price  equal to the closing  price of our common  stock on the date of
grant.


                                       69


      The fair value for these  options was estimated at the date of grant using
a  Black-Scholes   option-pricing  model  with  the  following  weighted-average
assumptions:



                                                         Year Ended December 31,

                                                     2003         2004         2005
                                                     ----         ----         ----
                                                                    
      Risk free investment rate ................         3.1%         2.1%         3.9%
      Dividend yield ...........................         0.0%         0.0%         0.0%
      Volatility factor of expected market price        69.7%        65.0%        61.0%
      Life of option ...........................   5.9 years    3.0 years    5.5 years


      For purposes of pro forma  disclosures,  the  estimated  fair value of the
options is amortized to expense over the options' vesting period. The effects of
applying SFAS No. 123 for the purpose of providing pro forma disclosures are not
likely to be  representative of the effects on reported pro forma net income for
future years,  due to the impact of the staggered  vesting  periods of our stock
option grants. Our pro forma information is as follows (in thousands, except per
share data).



                                                                       Year Ended December 31,
                                                                   2003          2004          2005
                                                                   ----          ----          ----
                                                             (As Restated)   (As Restated)
                                                                                     
      Net income, as reported ...........................        $19,837        $42,559       $ 46,551
      Pro forma stock-based employee
        compensation cost, net of income taxes ..........           (399)          (308)        (1,286)
                                                                 -------        -------       --------
      Pro forma net income ..............................        $19,438        $42,251       $ 45,265
                                                                 =======        =======       ========

      Earnings per share, as reported:
        Basic ...........................................        $  0.80        $  1.62       $   1.53
        Diluted .........................................        $  0.74        $  1.43       $   1.49
      Pro forma earnings per share:
        Basic ...........................................        $  0.79        $  1.61       $   1.49
        Diluted .........................................        $  0.72        $  1.42       $   1.45


      See "Recent  Accounting  Pronouncements"  for a discussion of SFAS No. 123
(revision) which we adopted as of January 1, 2006.

Earnings Per Common Share

      We compute  basic  earnings per common share by dividing net income by the
weighted-average  number of common  shares  outstanding.  Diluted  earnings  per
common  share is computed in the same manner as basic  earnings  per share,  but
also gives effect to all dilutive  stock options using the treasury stock method
and during the years ended December 31, 2003 and 2004 includes an adjustment, if
dilutive,  to both net income and shares outstanding as if our 8.25% convertible
subordinated debentures were converted into common stock at the beginning of the
periods  presented.  There were  approximately 1.2 million and 0.8 million stock
options not included in diluted earnings per common share during the years ended
December 31, 2003 and 2005, respectively,  as the effect would be anti-dilutive.
There were no  anti-dilutive  stock options  during the year ended  December 31,
2004.


                                       70


      The  following  table  sets  forth our  computation  of basic and  diluted
earnings per common share (in thousands, except per share data):



                                                        Year Ended     Year Ended     Year Ended
                                                       December 31,   December 31,   December 31,
                                                            2003           2004           2005
                                                            ----           ----           ----
                                                       (As Restated)  (As Restated)
                                                                            
  Basic earnings per common share -- numerator:
    Net income .....................................   $     19,837   $     42,559   $     46,551
                                                       ============   ============   ============
  Diluted earnings per common share -- numerator:
    Net income -- basic ............................   $     19,837   $     42,559   $     46,551
    Effect of dilutive securities (net of income tax
       effects) ....................................          1,749          1,357             --
                                                       ------------   ------------   ------------
    Net income -- diluted ..........................   $     21,586   $     43,916   $     46,551
                                                       ============   ============   ============
  Denominator:
    Denominator for basic earnings per common
       share-weighted-average shares ...............         24,671         26,251         30,381
    Effect of dilutive securities:
    Stock options ..................................            421          1,098            864
    Convertible securities .........................          4,171          3,328             --
                                                       ------------   ------------   ------------
    Dilutive potential common shares ...............          4,592          4,426            864
                                                       ------------   ------------   ------------
    Denominator for diluted earnings per common
       share-adjusted weighted-average shares and
       assumed conversions .........................         29,263         30,677         31,245
                                                       ============   ============   ============
   Basic earnings per common share: ................   $       0.80   $       1.62   $       1.53
                                                       ============   ============   ============
   Diluted earnings per common share: ..............   $       0.74   $       1.43   $       1.49
                                                       ============   ============   ============


Comprehensive Income

      SFAS No. 130, Reporting  Comprehensive Income,  requires the change in net
unrealized  gains or losses on our retained  interests in notes receivable sold,
which  are  held as  available-for-sale  investments,  to be  included  in other
comprehensive  income.  Comprehensive  income is shown as a subtotal  within our
consolidated statements of shareholders' equity for each period presented.

Recent Accounting Pronouncements

      In December 2004, the FASB issued (revised 2004),  Share-Based  Payment, a
revision of SFAS No. 123, Accounting for Stock-Based  Compensation.  The revised
statement  supersedes APB No. 25, Accounting for Stock-Based  Compensation,  and
amends SFAS No. 95,  Statement  of Cash Flows.  Generally,  the  approach in the
revised statement is similar to the approach described in SFAS No. 123. However,
the revised statement requires all share-based payments to employees,  including
grants of employee stock options, to be recognized in the income statement based
on their fair values. Pro forma disclosure will no longer be an alternative.  As
permitted  by SFAS No. 123, we  currently  account for  share-based  payments to
employees  using APB No. 25's  intrinsic  value  method and, as such,  generally
recognize no  compensation  cost for employee  stock options.  Accordingly,  the
adoption  of the  revised  statement's  fair value  method  will  likely  have a
significant impact on our result of operations,  although it will have no impact
on our  overall  financial  position.  The  impact of  adoption  of the  revised
statement  cannot be  predicted at this time because it will depend on levels of
share-based payments granted in the future.  However, had we adopted the revised
statement  in prior  periods,  the  impact of that  standard  on our  results of
operations  would have  approximated  the impact of SFAS No. 123 as described in
the  disclosure  of pro forma net income and earnings per share in Note 1 to our
consolidated  financial  statements.  The revised  statement  also  requires the
benefits  of tax  deductions  in excess of  recognized  compensation  cost to be
reported as a financing  cash flow,  rather  than as an  operating  cash flow as
required under current  literature.  This  requirement will reduce net operating
cash flows and  increase net  financing  cash flows in periods  after  adoption.
While we cannot  estimate what those amounts will be in the future (because they
depend on, among other things,  when  employees  exercise  stock  options),  the
amount of operating cash flows recognized in prior periods for such excess tax


                                       71


deductions  have not been material.  On January 1, 2006 the Company adopted SFAS
No. 123R using the modified prospective method.

      In December 2004, the FASB issued SFAS No. 152, Accounting for Real Estate
Time-Sharing  Transactions.  This statement  amends SFAS No. 66,  Accounting for
Sales of Real  Estate,  and No.  67,  Accounting  for Costs and  Initial  Rental
Operations of Real Estate Projects, in association with the issuance of American
Institute  of  Certified  Public  Accountants  ("AICPA")  Statement  of Position
("SOP") 04-2, Accounting for Real Estate Time-Sharing Transactions. SOP 04-2 was
issued to  address  the  diversity  in  practice  caused  by a lack of  guidance
specific to real estate time-sharing  transactions.  Among other things, the new
standard  addresses the treatment of sales incentives  provided by a seller to a
buyer  to  consummate  a   transaction,   the   calculation  of  accounting  for
uncollectible  notes  receivable,  the  recognition of changes in inventory cost
estimates,  recovery  or  repossession  of VOIs,  selling and  marketing  costs,
operations  during  holding  periods,  developer  subsidies to property  owners'
associations  and upgrade and reload  transactions.  The new standard  will also
require a change in the  classification  of our  provision  for loan  losses for
vacation  ownership  receivables  that are  currently  recorded  as an  expense,
requiring that such amount be reflected as a reduction of revenue.

      The Company  currently  estimates that the adoption of the SOP will result
in  one-time,  non-cash,  cumulative  effect of change in  accounting  principle
charge in the first  quarter of 2006.  This charge  will  consist  primarily  of
deferred  VOI  sales,  which are the result of  providing  buyers  with  certain
purchase  incentives  and the treatment of the Company's  Sampler  Program.  The
Sampler Program provides purchasers with an opportunity to utilize the Company's
vacation  ownership product through a one-year  allotment of Bluegreen  Vacation
Club  points.  In the event  the  Sampler  purchaser  subsequently  purchases  a
vacation  ownership  interest  from us, a portion of the  amount  paid for their
Sampler Package is credited toward the down payment on this subsequent purchase.
Under the SOP,  the credit given will result in the deferral of such sales until
the minimum down  payment  amounts are received  from the  purchaser,  typically
through their required mortgage  payments.  Deferrals under the SOP are expected
to be ongoing,  with  deferred  Resorts  sales being  recognized  in  subsequent
quarters once the required down payment amount is received. This charge had been
estimated to be $2.5 million to $4.0 million, or $.08 - $.13 per share;  however
the actual cumulative effect adjustment will not be determined until the Company
finalizes its first quarter financial results.  Therefore, this estimate remains
subject to change.

Reclassifications

      We have made certain  reclassifications of prior period amounts to conform
to the current period presentation.

2. Restatement of Prior Period Financial Statements

      In connection  with the  securitization  of certain of its  receivables in
December 2005, the Company undertook a review of the prior accounting  treatment
for certain of its  existing  and prior  notes  receivable  purchase  facilities
(together the "Purchase  Facilities").  As a result of that review,  on December
15,  2005,  the  Company  determined  that it  would  restate  its  consolidated
financial  statements for the first three quarters of fiscal 2005 and the fiscal
years ended December 31, 2003 and 2004 due to certain misapplications of GAAP in
the accounting for sales of the Company's  vacation  ownership notes  receivable
and other related  matters.  The  following  sections  describe the  restatement
matters in more detail.

Sales of Vacation Ownership Notes Receivable to Certain Purchase Facilities

      The  restatement  reflects  the  sales of  notes  receivable  under  three
separate  Purchase  Facilities as on-balance  sheet  financing  transactions  as
opposed to off-balance  sheet sales  transactions  as the Company had originally
accounted for these transactions  pursuant to Statement of Financial  Accounting
Standards No. 140,  "Accounting for Transfers and Servicing of Financial  Assets
and Extinguishments of Liabilities" ("SFAS 140"). Accordingly,  the consolidated
financial  statements have been restated to (1) remove the gain on sale of notes
receivable and retained interest in notes receivable sold previously recognized,
(2)  re-recognize  the original notes  receivable sold and the related  interest
income for the periods outstanding, (3) and recognize debt for the cash proceeds
received from the Purchase  Facilities and the related  interest expense for the
periods outstanding.

      The  Company  consummated  two term  securitization  transactions,  one in
December  2002 and one in July 2004,  which  included  substantially  all of the
notes  receivable  that had been  previously  accounted  for as having been sold
under


                                       72


the Purchase  Facilities.  Both of these term  securitization  transactions have
been  accounted  for as sales  pursuant  to SFAS 140,  and  therefore  the notes
receivable  financed under the Purchase  Facilities are considered to be sold in
the term securitization transactions, with resulting gains on sale recognized at
that time.

Valuation of Servicing Assets

      In  connection  with the sales of notes  receivable,  we retain  servicing
rights.  Receivables  servicing  includes  processing  payments from  borrowers,
accounting for principal and interest on such receivables,  making advances when
required,  performing collections efforts with delinquent borrowers,  processing
defaults,  reporting  to  investors  and  lenders  on  portfolio  activity,  and
performing  other  administrative  duties.  During the review of our  accounting
policies related to the sales of notes receivables,  the Company determined that
the servicing fees earned for servicing the sold notes receivable reflected fair
value (i.e adequate  compensation) at the time of the  transaction.  Pursuant to
SFAS 140, a servicing  asset exists when the benefits of servicing are more than
adequate compensation.  Accordingly,  the consolidated financial statements have
been restated to remove the original  values  recognized as servicing  assets as
well as the related servicing asset amortization expense.

Computation of Gain on Sale

      Also, as a part of its  re-evaluation of these  transactions,  the Company
determined  that the  computation  of the gains on sales of  receivables  in the
December 2002 and July 2004 term  securitization  transactions did not take into
account  the fair value  allocation  of  financial  components  methodology  for
recording  its retained  interest as  prescribed  by SFAS 140. The impact of the
fair value allocation of financial components  methodology is to reduce the gain
on sale,  but once the retained  interest is marked to market value  immediately
thereafter,  the impact will be to increase  other  comprehensive  income in the
balance sheet.

      As part of the restatement,  the company recorded,  as of the beginning of
fiscal 2004, a cumulative charge of $7.8 million to retained earnings and a $4.0
million increase to beginning other  comprehensive  income reflecting the impact
of the change in accounting for the above mentioned transactions  originating in
prior periods.  Also, the  restatement  resulted in a reduction of net income of
$6.0 million for fiscal 2003 and an increase of $6.1 million for fiscal 2004.

Other

      The  adjustments   described  above  had  the  cumulative  net  impact  of
decreasing our deferred tax liabilities as of December 31, 2004.

      Additionally,  in performing our restatement procedures we identified that
certain tax assets were  incorrectly  determined under SFAS 109 in periods prior
to the year ended March 31, 2002. As such,  the Company  determined  that it was
necessary to increase the beginning  balance of our deferred tax  liabilities as
of January 1, 2003 by approximately $0.8 million.

      The effects of the  restatement  on the company's  consolidated  financial
statements for the years ended December 31, 2003 and 2004 are included below:


                                       73




                                                                          2003                            2004
                                                                      As Previously       2003        As Previously        2004
                                                                        Reported       As Restated      Reported       As Restated
                                                                        --------       -----------      --------       -----------
                                                                                                          
Revenues:
  Sales of real estate ............................................   $     358,312   $     359,344   $     502,396   $     502,408
  Other resort and communities operations revenue .................          55,394          55,394          69,032          66,409
  Interest income .................................................          17,536          29,898          21,583          35,939
  Gain on sales of notes receivable ...............................           6,563              --           8,612          25,972
  Other income ....................................................             649             457              --              --
                                                                      -------------   -------------   -------------   -------------
                                                                            438,454         445,093         601,623         630,728
Cost and expenses:
  Cost of real estate sales .......................................         109,010         109,446         179,722         179,728
  Cost of other resort and communities operations .................          61,021          60,772          71,728          70,785
  Selling, general and administrative expenses ....................         202,968         203,808         263,663         262,424
  Interest expense ................................................          14,036          17,243          15,046          18,425
  Provision for loan losses .......................................           6,094          18,239           7,154          24,434
  Other expense ...................................................              --              --             969           1,666
                                                                      -------------   -------------   -------------   -------------

                                                                            393,129         409,508         538,282         557,462
                                                                      -------------   -------------   -------------   -------------

Income before minority interest and provision for income taxes ....          45,325          35,585          63,341          73,266
Minority interest in income of consolidated subsidiary ............           3,330           3,330           4,065           4,065
                                                                      -------------   -------------   -------------   -------------
Income before provision for income taxes ..........................          41,995          32,255          59,276          69,201
Provision for income taxes ........................................          16,168          12,418          22,821          26,642
                                                                      -------------   -------------   -------------   -------------
Net income ........................................................   $      25,827   $      19,837   $      36,455   $      42,559
                                                                      =============   =============   =============   =============

Earnings per common share:
      Basic .......................................................   $        1.05   $        0.80   $        1.39   $        1.62
                                                                      =============   =============   =============   =============
      Diluted .....................................................   $        0.94   $        0.74   $        1.23   $        1.43
                                                                      =============   =============   =============   =============

Weighted-average number of common and common equivalent shares:
    Basic .........................................................          24,671          24,671          26,251          26,251
                                                                      =============   =============   =============   =============
    Diluted .......................................................          29,263          29,263          30,677          30,677
                                                                      =============   =============   =============   =============



                                       74




                                                                                     2004
                                                                                 As Previously       2004
                                                                                   Reported      As Restated
                                                                                   --------      -----------
ASSETS
                                                                                           
Cash and cash equivalents (including restricted cash of approximately $21,423)   $     98,538    $    100,565
Contracts receivable, net ....................................................         28,085          28,085
Notes receivable, net ........................................................        121,949         152,051
Prepaid expenses .............................................................          7,810           7,810
Other assets .................................................................         22,359          19,279
Inventory, net ...............................................................        205,213         205,352
Retained interests in notes receivable sold ..................................         72,099          66,513
Property and equipment, net ..................................................         74,244          74,244
Intangible assets and goodwill ...............................................          4,512           4,512
                                                                                 ------------    ------------
      Total assets ...........................................................   $    634,809    $    658,411
                                                                                 ============    ============

LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities
Accounts payable .............................................................   $     11,552    $     11,552
Accrued liabilities and other ................................................         44,351          44,323
Deferred income ..............................................................         24,235          24,235
Deferred income taxes ........................................................         58,150          56,064
Receivable-backed notes payable ..............................................         43,696          73,213
Lines-of-credit and notes payable ............................................         71,949          71,949
10.50% senior secured notes payable ..........................................        110,000         110,000
                                                                                 ------------    ------------
  Total liabilities ..........................................................        363,933         391,336

Minority interest ............................................................          6,009           6,009

Commitments and contingencies

Shareholders' Equity
Preferred stock, $.01 par value, 1,000 shares authorized; none issued ........             --              --
Common stock, $.01 par value, 90,000 shares authorized; 32,990 and 33,193
  shares issued at December 31, 2004 and 2005, respectively ..................            330             330
Additional paid-in capital ...................................................        167,408         167,408
Treasury stock, 2,756 common shares at both December 31, 2004 and 2005, at
  cost .......................................................................        (12,885)        (12,885)
Accumulated other comprehensive income, net of income taxes ..................            832           4,805
Retained earnings ............................................................        109,182         101,408
                                                                                 ------------    ------------
   Total shareholders' equity ................................................        264,867         261,066
                                                                                 ------------    ------------
      Total liabilities and shareholders' equity .............................   $    634,809    $    658,411
                                                                                 ============    ============


3. Joint Venture

      On June 16, 2000,  one of our  wholly-owned  subsidiaries  entered into an
agreement with Big Cedar L.L.C.  ("Big  Cedar"),  an affiliate of Bass Pro, Inc.
("Bass  Pro"),  to form the Joint  Venture,  a vacation  ownership  development,
marketing and sales limited liability company.  The Joint Venture is developing,
marketing  and selling VOIs at The  Bluegreen  Wilderness  Club at Big Cedar,  a
312-unit,  wilderness-themed resort adjacent to the Big Cedar(R) Lodge, a luxury
hotel resort owned by Big Cedar,  on the shores of Table Rock Lake in Ridgedale,
Missouri.  During the year ended April 1, 2001,  we made an initial cash capital
contribution to the Joint Venture of approximately $3.2 million, in exchange for
a 51% ownership interest in the Joint Venture. In exchange for a 49% interest in
the Joint Venture, Big Cedar has contributed approximately 46 acres of land with
a fair market value of $3.2 million to the Joint  Venture.  See Note 3 regarding
payment of profit distributions to Big Cedar.


                                       75


      In addition to its 51%  ownership  interest,  we also  receive a quarterly
management  fee from the Joint  Venture  equal to 3% of the Joint  Venture's net
sales in exchange for our involvement in the day-to-day  operations of the Joint
Venture.  We also service the Joint Venture's notes receivable in exchange for a
servicing fee.

      Based on our role as the  day-to-day  manager  of the Joint  Venture,  its
majority control of the Joint Venture's Management Committee and our controlling
financial  interest in the Joint Venture,  the accounts of the Joint Venture are
consolidated in our financial statements.

      Because the Joint  Venture has a finite life (i.e.,  the Joint Venture can
only exist  through  the  earlier  of: i)  December  31,  2050;  ii) the sale or
disposition of all or substantially all of the assets of the Joint Venture; iii)
a decision to  dissolve  the Joint  Venture by us and Big Cedar;  or iv) certain
other events described in the Joint Venture agreement), the minority interest in
the  Joint   Venture  meets  the   definition   of  a   mandatorily   redeemable
non-controlling  interest as specified in SFAS No. 150,  Accounting  for Certain
Financial  Instruments with  Characteristics of both Liabilities and Equity. The
settlement  value of this  mandatorily  redeemable  non-controlling  interest at
December 31, 2004 and 2005 was $6.5 million and $9.8 million respectively, based
on the sale or  disposition  of all or  substantially  all of the  assets of the
Joint Venture as of those respective dates.

      During the years  ended  December  31,  2003,  2004,  and 2005,  the Joint
Venture paid approximately  $832,000,  $493,000, and $565,000  respectively,  to
Bass Pro(R) and affiliates for  construction  management  services and furniture
and fixtures in connection with the development of the Joint Venture's  vacation
ownership resort and sales office. In addition, the Joint Venture paid Big Cedar
and  affiliates  approximately  $1.0 million,  $1.8 million and $2.0 million for
gift  certificates  and hotel lodging  during the year ended  December 31, 2003,
2004 and 2005,  respectively,  in connection with the Joint Venture's  marketing
activities.

4. Marketing Agreement

      On June  16,  2000,  we  entered  into  an  exclusive,  10-year  marketing
agreement with Bass Pro, a privately-held retailer of fishing,  marine, hunting,
camping and sports  gear.  Bass Pro is an  affiliate  of Big Cedar (see Note 3).
Pursuant to the agreement,  we have the right to market our VOIs at each of Bass
Pro's national retail  locations  (currently  consisting of 26 stores),  in Bass
Pro's  catalogs and on its web site. We also have access to Bass Pro's  customer
lists.  In exchange  for these  services,  we  compensate  Bass Pro based on the
overall  success  of  their  marketing  activities  through  one of the Bass Pro
marketing  channels  described above. The amount of compensation is dependent on
the level of additional marketing efforts required by us to convert the prospect
into a sale and a defined time frame for such marketing efforts. No compensation
paid to Bass Pro on sales made by the Joint Venture.

      On June 16, 2000, we prepaid $9.0 million to Bass Pro (the  "Prepayment").
The Prepayment  was fully  amortized  from  compensation  earned by Bass Pro and
future  distributions  otherwise  payable to Big Cedar from the  earnings of the
Joint  Venture  as a  member  thereof  through  December  31,  2005.  Additional
compensation  and member  distributions  will be paid in cash to Bass Pro or Big
Cedar. During the years ended December 31, 2004 and 2005, the Joint Venture made
member  distributions of $5.5 million and $2.7 million,  respectively,  of which
$2.7 million and $1.3 million, respectively,  were payable to Big Cedar and used
to pay  down the  balance  of the  Prepayment.  As of  December  31,  2004,  the
unamortized  balance of the  Prepayment,  included  in prepaid  expenses  on our
consolidated  balance  sheets,  was $2.6  million.  As of December  31, 2005 the
Prepayment was fully amortized.

      During the years ended  December  31,  2003,  2004,  and 2005,  we paid an
affiliates   of  Bass  Pro,   approximately   $2,000,   $85,000,   and  $89,000,
respectively, for various services.


                                       76


5. Notes Receivable and Note Receivable Purchase Facilities

      The table below sets forth  additional  information  relative to our notes
receivable (in thousands).

                                          December 31, 2004   December 31, 2005
                                          -----------------   -----------------
                                            (As Restated)
Notes receivable secured by VOIs ....         $ 154,628          $ 131,058
Notes receivable secured by homesites            10,901              7,408
Other notes receivable ..............               186                186
                                              ---------          ---------
Notes receivable, gross .............           165,715            138,652
Reserve for loan losses .............           (13,664)           (10,869)
                                              ---------          ---------
Notes receivable, net ...............         $ 152,051          $ 127,783
                                              =========          =========

      The  weighted-average  interest rate on our notes receivable was 14.2% and
14.6% at December 31, 2004 and 2005, respectively. All of our vacation ownership
loans bear interest at fixed rates.  The average  interest rate charged on loans
secured by VOIs was 14.7% and 14.8% at December 31, 2004 and 2005, respectively.
Approximately  59.7% of our notes receivable  secured by homesites bear interest
at variable rates,  while the balance bears interest at fixed rates. The average
interest  rate  charged  on loans  secured  by  homesites  was 9.2% and 10.7% at
December 31, 2004 and 2005, respectively.

      Our vacation  ownership loans are generally secured by property located in
Tennessee,  Missouri,  Wisconsin,  Michigan,  Florida,  Virginia,  Pennsylvania,
Aruba,  and South  Carolina.  The majority of  Bluegreen(R)  Communities'  notes
receivable are secured by homesites in Georgia, Virginia, and Texas.

      The table below sets forth the  activity in our reserve for loan losses as
restated for 2003 and 2004 (in thousands).

            Reserve for loan losses at December 31, 2003   $ 22,439
            Provision for loan losses ..................     24,434
            Reserve for loan losses on sold loans ......    (21,006)
            Charge-offs ................................    (12,204)
                                                           --------
            Reserve for loan losses at December 31, 2004     13,663
            Provision for loan losses on sold loans ....     27,587
            Reserve for loan losses ....................    (22,638)
            Charge-offs ................................     (7,744)
                                                           --------
            Reserve for loan losses at December 31, 2005   $ 10,868
                                                           ========

      Installments  due on our notes  receivable  during  each of the five years
subsequent  to  December  31,  2005,  and  thereafter,  are set forth  below (in
thousands).

                      2006...............           $ 21,231
                      2007...............              9,684
                      2008...............             10,469
                      2009 ..............             10,997
                      2010 ..............             11,888
                      Thereafter.........             74,383
                                                    --------
                                Total....           $138,652
                                                    ========

Sales of Notes Receivable

Sales of notes receivable during the years ended December 31, 2004 and 2005 were
as follows (in millions):


                                       77


   Year Ended
December 31, 2004
  (As Restated)



                            Aggregate Principal                          Initial Fair Value
                             Balance of Notes      Purchase     Gain        of Retained
Facility                     Receivable Sold         Price   Recognized        Interest
--------                     ---------------         -----   ----------        --------
                                                                    
2004 Term Securitization          $172.1             $156.6     $21.1           $33.3
GE Purchase Facility                43.4               38.6       4.9             6.1
                                  ------             ------     -----           -----
Total                             $215.5             $195.2     $26.0           $39.4


Year Ended
December 31, 2005



                            Aggregate Principal                          Initial Fair Value
                             Balance of Notes      Purchase     Gain        of Retained
Facility                     Receivable Sold         Price   Recognized        Interest
--------                     ---------------         -----   ----------        --------
                                                                    
BB&T Purchase Facility            $211.9            $180.1      $25.0           $42.4*
2005 Term Securitization            16.7              15.1        0.2             3.0
                                  ------            ------      -----           -----
Total                             $228.6            $195.2      $25.2           $45.4



The following is a description  of the  facilities  that were used to sell notes
receivable:

2004 Term Securitization

      On July 8, 2004, BB&T Capital Markets, a division of Scott & Stringfellow,
Inc.  consummated  a  $156.6  million  private  offering  and  sale of  vacation
ownership   receivable-backed   securities   on  our  behalf   (the  "2004  Term
Securitization").   The  $172.1  million  in  aggregate  principal  of  vacation
ownership receivables offered and sold in the 2004 Term Securitization  included
$152.8  million in aggregate  principal of  qualified  receivables  that secured
receivable-backed  notes  payable and $19.3  million in  aggregate  principal of
qualified  vacation  ownership  receivables  that, as permitted in the 2004 Term
Securitization,  were subsequently sold without recourse (except for breaches of
certain  representations  and  warranties  at the time of sale) in two  separate
tranches on August 13, 2004 and August 24, 2004 to an owners' trust (a qualified
special  purpose  entity)  through our  wholly-owned,  special  purpose  finance
subsidiary,  Bluegreen  Receivables  Finance Corporation VIII. The proceeds from
the 2004 Term  Securitization  were used to pay Resort Finance,  LLC all amounts
then outstanding under their  receivable-backed notes payable facility, pay fees
associated with the transaction to third-parties  and deposit initial amounts in
a required cash reserve account. We received net cash proceeds of $19.1 million.
We also  recognized  an aggregate  gain of $21.1 million and recorded a retained
interest in the future cash flows of the notes  receivable  securitized of $33.3
million in connection with the 2004 Term Securitization.

2004 GE Purchase Facility

      On August  3,  2004,  we  executed  agreements  for a  vacation  ownership
receivables  purchase  facility (the "2004 GE Purchase  Facility")  with General
Electric Capital  Corporation  ("GE"). The 2004 GE Purchase Facility utilized an
owners'  trust  structure,  pursuant to which we sold  receivables  to Bluegreen
Receivables Finance  Corporation VII, our wholly-owned,  special purpose finance
subsidiary  ("BRFC VII"),  and BRFC VII sold the receivables to an owners' trust
(a qualified  special purpose entity) without  recourse to us or BRFC VII except
for breaches of certain customary  representations and warranties at the time of
sale.  We did not  enter  into any  guarantees  in  connection  with the 2004 GE
Purchase Facility.  The 2004 GE Purchase Facility has detailed requirements with
respect to the eligibility of receivables  for purchase,  and fundings under the
2004 GE Purchase Facility are subject to certain conditions precedent. Under the
2004 GE Purchase Facility,  a variable purchase price of approximately  89.5% of
the principal  balance of the receivables sold (79.5% in the case of receivables
originated in Aruba),  subject to adjustment under certain terms and conditions,
was paid at closing in cash. The balance of the purchase price is deferred until
such   time   as   GE   has   received   a   specified   return,   a   specified
overcollateralization  ratio is achieved, a cash reserve account is fully funded
and all  servicing,  custodial,  agent and similar fees and  expenses  have been
paid. GE earns a return equal to the applicable  Swap Rate (which is essentially
a published  interest swap  arrangement  rate as defined in the 2004 GE Purchase
Facility  agreements)  plus 3.50%,  subject to use of alternate  return rates in
certain   circumstances.   In  addition,   we  paid  GE  a  structuring  fee  of
approximately $938,000 in October 2004. We act


                                       78


as  servicer  under the 2004 GE  Purchase  Facility  for a fee.  The GE Purchase
Facility includes various conditions to purchase,  covenants, trigger events and
other  provisions  customary for a transaction of this type.  Receivables can be
sold under this new 2004 GE Purchase Facility through March 2008, subject to the
eligibility requirements and certain conditions precedent.

      In March 2006, we executed  agreements for a new $125.0  million  vacation
ownership receivables facility with GE to replace the 2004 GE Purchase Facility.
The terms and structure of this new facility are similar to the 2004 GE Purchase
Facility,  except the variable  purchase price is  approximately  90.0% and GE's
return will equal the applicable swap rate plus 2.35%.

      The following  assumptions  were used to measure the initial fair value of
the retained  interests in notes receivable sold or securitized  during the year
ended December 31, 2004:  Prepayment  rates ranging from 17% to 13% per annum as
the  portfolios  mature;  loss severity  rates ranging from 40% to 73%;  default
rates ranging of 10% to 1% per annum as the  portfolios  mature;  and a discount
rate of 9%.

      BB&T Purchase Facility

      On December  31, 2004,  we executed  agreements  for a vacation  ownership
receivables purchase facility (the "BB&T Purchase Facility") with Branch Banking
and Trust Company ("BB&T"). The BB&T Purchase Facility utilized an owner's trust
structure,  pursuant  to  which we sold  receivables  to  Bluegreen  Receivables
Finance  Corporation IX, our  wholly-owned,  special purpose finance  subsidiary
("BRFC IX"),  and BRFC IX sold the  receivables to an owner's trust (a qualified
special purpose entity) without recourse to us or BRFC IX except for breaches of
certain customary representations and warranties at the time of sale. We did not
enter into any  guarantees in connection  with the BB&T Purchase  Facility.  The
BB&T Purchase Facility had detailed requirements with respect to the eligibility
of receivables for purchase; and, fundings under the BB&T Purchase Facility were
subject to certain conditions  precedent.  Under the BB&T Purchase  Facility,  a
variable  purchase price of approximately  85.0% of the principal balance of the
receivables sold,  subject to certain terms and conditions,  was paid at closing
in cash.  The balance of the purchase price was deferred until such time as BB&T
had received a specified return and all servicing,  custodial, agent and similar
fees and expenses had been paid. The specified return is equal to the commercial
paper rate or London Interbank  Offered Rate ("LIBOR"),  as applicable,  plus an
additional return of 1.15%,  subject to use of alternate return rates in certain
circumstances.  In addition,  we paid BB&T  structuring  and other fees totaling
$1.1 million in December 2004, which was expensed over the funding period of the
BB&T Purchase  Facility.  We acted as servicer under the BB&T Purchase  Facility
for a fee. The BB&T Purchase Facility expired on December 30, 2005.

2005 Term Securitization

      On  December  28,  2005,  BB&T  Capital  Markets,  a  division  of Scott &
Stringfellow,  Inc.,  consummated a $203.8 million private  offering and sale of
vacation    ownership    receivable-backed    securities    (the    "2005   Term
Securitization").   The  $191.1  million  in  aggregate  principal  of  vacation
ownership  receivables  offered  and sold in the 2005 Term  Securitization  were
previously  sold to BRFC IX. The proceeds of the 2005 Term  Securitization  were
used to pay BB&T all amounts  outstanding under the BB&T Purchase Facility,  pay
fees associated with the transaction to  third-parties,  deposit initial amounts
in a required cash reserve  account and the escrow  accounts for the  Pre-funded
Receivables (see below) and provide net cash proceeds of $1.1 million to us.

      In addition,  the 2005 Term Securitization allowed for an additional $35.3
million in aggregate principal of our qualifying vacation ownership  receivables
(the "Pre-funded  Receivables")  that could be sold by us through March 28, 2006
to  Bluegreen  Receivables  Finance  Corporation  X, our  wholly-owned,  special
purpose  finance  subsidiary  ("BRFC X"),  which would then sell the  Pre-funded
Receivables to BXG Receivables Note Trust 2005-A ("2005-A"), a qualified special
purpose entity, without recourse to us or BRFC X, except for breaches of certain
representations  and  warranties  at the time of  sale.  The  proceeds  of $31.8
million (at an advance  rate of 90%) as payment for the  Pre-funded  Receivables
were deposited into an escrow account by the Indenture  Trustee of the 2005 Term
Securitization  until such  receivables  were  actually sold by us to BRFC X. On
December 29, 2005, we sold $16.7 million in Pre-funded Receivables to BRFC X and
the $15.1 million purchase price was disbursed to us from the escrow account. On
March 1, 2006, we sold the remaining $18.6 million in pre-funded  receivables to
BRFC X and the $16.7 purchase price was disbursed to us from the escrow account.


                                       79


      The following  assumptions  were used to measure the initial fair value of
the  retained   interest  in  notes   receivable  sold  for  each  of  the  2005
transactions:  prepayment  rates  ranging  from  17%  to 9%  per  annum  as  the
portfolios  mature;  loss severity  rate ranging from 45% to 35%;  default rates
ranging from 10% to 1% per annum as the  portfolios  mature;  and discount rates
ranging from 9% to 12%.

Other Notes Receivable

      On June 26,  2001,  we  loaned  $1.7  million  to the Casa  Grande  Resort
Cooperative Association I (the "Association"),  the property owners' association
controlled by the vacation  ownership  owners at the La Cabana Beach and Racquet
Club(TM) ("La Cabana") resort in Aruba.  During 2004, upon mutual agreement with
the Association,  we offset the unpaid balance of $1.2 million on this unsecured
loan against  maintenance fees we were assessed by the Association on our unsold
VOIs at the La Cabana resort.

6. Retained Interests in Notes Receivable Sold

Retained Interests in Notes Receivable Sold

      Our retained  interests in notes  receivable sold, which are classified as
available-for-sale investments, and their associated unrealized gains and losses
are set forth below (in thousands).



                                                            Gross         Gross
                                            Amortized    Unrealized    Unrealized
December 31, 2004 (As Restated):              Cost          Gain          Loss       Fair Value
--------------------------------           -----------   -----------   -----------   -----------
                                                                         
2002 Term Securitization (see Note 5) ..   $    23,832   $     1,527   $        --   $    25,359
2004 Term Securitization (see Note 5) ..        29,339         5,756            --        35,095
GE Purchase Facility (see Note 5) ......         5,529           530            --         6,059
                                           -----------   -----------   -----------   -----------
          Total ........................   $    58,700   $     7,813   $        --   $    66,513
                                           ===========   ===========   ===========   ===========



                                                            Gross         Gross
                                            Amortized    Unrealized    Unrealized
December 31, 2005:                            Cost          Gain          Loss       Fair Value
------------------                         -----------   -----------   -----------   -----------
                                                                         
2002 Term Securitization (see Note 5) ..   $    18,491   $        --   $        --   $    18,491
2004 Term Securitization (see Note 5) ..        33,371         3,373            --        36,744
GE Purchase Facility (see Note 5) ......         6,284           500            --         6,784
2005 Term Securitization (see Note 5) ..        33,606        10,071            --        43,677
                                           -----------   -----------   -----------   -----------
          Total ........................   $    91,752   $    13,944   $        --   $   105,696
                                           ===========   ===========   ===========   ===========


      The contractual  maturities of our retained  interest in notes  receivable
sold  as of  December  31,  2005,  based  on the  final  maturity  dates  of the
underlying notes receivable , range from five to ten years.

                                             Amortized
                                               Cost       Fair Value
                                            -----------   -----------
          After one year but within five    $        --   $        --
          After five years but within ten        91,752       105,696
                                            -----------   -----------
               Total ....................   $    91,752   $   105,696
                                            ===========   ===========

      The following assumptions were used to measure the fair value of the above
retained  interests:  prepayment  rates  ranging from 20% to 9% per annum as the
portfolios  mature;  loss severity rates ranging from 30% to 73%;  default rates
ranging from 10% to 1% per annum as the  portfolios  mature;  and discount rates
ranging from 8% to 9%.

      The  following  table shows the  hypothetical  fair value of our  retained
interests in notes  receivable  sold based on a 10% and a 20% adverse  change in
each of the  assumptions  used to  measure  the fair  value  of  those  retained
interests (dollars in thousands):


                                       80




                                           Hypothetical Fair Value at December 31, 2005
                                           --------------------------------------------

                             Adverse                                          GE
                              Change       2002 Term        2004 Term       Purchase       2005 Term
                            Percentage   Securitization  Securitization     Facility    Securitization
                            ----------   --------------  --------------     --------    --------------
                                                                            
Prepayment rate:               10%           $18,230         $36,219         $6,679        $ 43,090
                               20%            17,978          35,718          6,580          42,526

Loss severity rate:            10%            18,053          35,817          6,470          42,067
                               20%            17,615          34,891          6,156          40,462

Default rate:                  10%            18,010          36,676          6,419          41,657
                               20%            17,537          34,628          6,061          39,689

Discount rate:                 10%            18,158          35,246          6,595          41,539
                               20%            17,836          35,765          6,415          39,518


      The table below summarizes  certain cash flows received from and (paid to)
our qualifying special purpose finance subsidiaries (in thousands):



                                                                Year Ended       Year Ended       Year Ended
                                                               December 31,     December 31,     December 31,
                                                               ------------     ------------     ------------
                                                                    2003             2004             2005
                                                                    ----             ----             ----
                                                               (As Restated)    (As Restated)
                                                                                        
Proceeds from new sales of receivables .....................   $          --    $     192,580    $     198,260
Collections on previously sold receivables .................         (55,182)         (65,123)        (104,863)
Servicing fees received ....................................           2,352            2,931            4,969
Purchases of foreclosed assets .............................              --               --           (3,074)
Resales of foreclosed assets ...............................         (12,451)         (16,886)         (30,573)
Remarketing fees received ..................................           6,450            8,707           16,793
Cash received on retained interests in notes receivable sold           7,402            8,688           11,016
Cash paid to fund required reserve accounts ................          (3,939)          (3,469)          (6,445)


      Quantitative  information about the portfolios of vacation ownership notes
receivable  previously sold without recourse in which we hold the above retained
interests is as follows (in thousands):



                                                            As of                    Year Ended
                                                       December 31, 2005          December 31, 2005
                                               --------------------------------  -------------------
                                                  Total            Principal
                                                                     Amount
                                                Principal           of Loans
                                                Amount of         More than 60    Credit Losses, Net
                                                  Loans           Days Past Due      of Recoveries
                                                ----------        -------------   ------------------
                                                                              
      2002 Term Securitization...............   $ 70,307            $  3,070           $ 3,959
      2004 Term Securitization...............    115,997               4,290             6,303
      2004 GE Purchase Facility..............     33,184               1,126                --
      2005 Term Securitization...............    209,915               5,302                --


      The net  unrealized  gain on our retained  interests  in notes  receivable
sold, which is presented as a separate component of our shareholders' equity, is
net of income taxes of approximately $1.7 million, $3.0 million and $5.4 million
as of December 31, 2003 , 2004 and 2005, respectively.

      During   the   year   ended    December   31,   2005,   we   recorded   an
other-than-temporary decrease of approximately $539,000 in the fair value of our
retained interest associated with the 2002 Term Securitization,  based on higher
than projected default rates in the portfolio of receivables  securitized.  This
charge has been netted against interest income on our consolidated statements of
income.


                                       81


7. Inventory

      Our net inventory  holdings,  summarized by division,  are set forth below
(in thousands).

                                         December 31, 2004    December 31, 2005
                                         -----------------    -----------------
                                           (As Restated)
    Bluegreen Resorts...................    $  126,377           $  173,338
    Bluegreen Communities...............        78,975               67,631
                                             ---------            ---------
                                            $  205,352           $  240,969
                                            ==========           ==========

      Bluegreen  Resorts  inventory as of December  31, 2004,  consisted of land
inventory of $35.2 million, $32.1 million of construction-in-progress  and $59.0
million of completed vacation ownership units. Bluegreen Resorts inventory as of
December 31, 2005,  consisted of land inventory of $19.2 million,  $54.2 million
of  construction-in-progress  and $99.9 million of completed  vacation ownership
units.

      Interest  capitalized  during the years ended December 31, 2003, 2004, and
2005 totaled $7.2 million,  $7.9 million and $10.0  million,  respectively.  The
interest expense  reflected in our  consolidated  statements of income is net of
capitalized interest.

8. Property and Equipment

      The table  below  sets forth the  property  and  equipment  held by us (in
thousands).



                                                                                           Useful     December 31,  December 31,
                                                                                            Life          2004          2005
                                                                                            ----          ----          ----
                                                                                                           
Office equipment, furniture and fixtures .............................................   3-14 years   $   42,229    $   50,720
Golf course land, land improvements, buildings and equipment .........................   7-39 years       28,295        32,497
Land, buildings and building improvements ............................................   3-31 years       25,370        25,902
Leasehold improvements ...............................................................   2-14 years        9,381        12,041
Aircraft .............................................................................   5 years           1,415         1,415
Vehicles and equipment ...............................................................   3-5 years           978         1,129
                                                                                                      ----------    ----------
                                                                                                         107,668       123,704
Accumulated depreciation and amortization of leasehold
   improvements ......................................................................                   (33,424)      (44,070)
                                                                                                      ----------    ----------
          Total ......................................................................                $   74,244    $   79,634
                                                                                                      ==========    ==========


9. Goodwill and Intangible Assets

      The  table  below  sets  forth  our  goodwill  and  intangible  asset  (in
thousands).



                                                                       December 31,    December 31,
                                                                            2004            2005
                                                                            ----            ----
                                                                                  
Intangible asset:
   Customer list acquired in connection with the acquisition of
     substantially all of the assets of TMOV ........................   $     13,654    $     13,654
   Accumulated amortization .........................................        (13,433)        (13,617)
                                                                        ------------    ------------
Net intangible asset ................................................            221              37

Goodwill ............................................................          4,291           4,291
                                                                        ------------    ------------
    Total ...........................................................   $      4,512    $      4,328
                                                                        ============    ============
Annual amortization expense relative to the intangible asset ........   $        716    $        150
                                                                        ============    ============


      We estimate that the  unamortized  balance of the customer list intangible
asset will be amortized during 2006.


                                       82


      All  of our  goodwill  relates  to our  Bluegreen  Resorts  division.  Our
impairment  tests  during the years ended  December  31,  2003,  2004,  and 2005
determined that no goodwill impairment existed.

10. Receivable-Backed Notes Payable

      The GMAC  Receivables  Facility.  In  February  2003,  we  entered  into a
revolving vacation ownership  receivables credit facility (the "GMAC Receivables
Facility") with Residential Funding  Corporation  ("RFC"), an affiliate of GMAC.
The  borrowing  limit  under the GMAC  Receivables  Facility,  as  increased  by
amendment,  is $75.0  million.  The  borrowing  period  on the GMAC  Receivables
Facility, as amended,  expires on February 15, 2008, and outstanding  borrowings
mature no later than  February  15,  2015.  The GMAC  Receivables  Facility  has
detailed  requirements  with  respect  to the  eligibility  of  receivables  for
inclusion  and other  conditions to funding.  The borrowing  base under the GMAC
Receivables  Facility is 90% of the  outstanding  principal  balance of eligible
notes  arising from the sale of VOIs.  The GMAC  Receivables  Facility  includes
affirmative,  negative  and  financial  covenants  and  events of  default.  All
principal and interest payments  received on pledged  receivables are applied to
principal  and interest due under the GMAC  Receivables  Facility.  Indebtedness
under the facility bears interest at the London Interbank Offered Rate ("LIBOR")
plus 4.00%  (8.34% at December  31,  2005).  During the year ended  December 31,
2005, we pledged  approximately  $18.8 million in aggregate principal balance of
vacation ownership  receivables under the GMAC Receivables Facility and received
$16.9  million in cash  borrowings.  As of December 31, 2005,  $25.4 million was
outstanding under the GMAC Receivables Facility.

      The Foothill  Facility.  We have a $30.0 million revolving credit facility
with Foothill secured by the pledge of Bluegreen Communities' receivables,  with
up to $10.0 million of the total facility  available for Bluegreen  Communities'
inventory borrowings and up to $10.0 million of the total facility available for
the pledge of Bluegreen  Resorts'  receivables  (the "Foothill  Facility").  The
Foothill  Facility  requires  principal  payments based on  agreed-upon  release
prices as homesites in the encumbered communities are sold and bears interest at
the prime lending rate plus 1.25% (8.50% at December 31, 2005), payable monthly.
The  interest  rate  charged  on  outstanding  receivable  borrowings  under the
Foothill  Facility,  as amended,  is the prime  lending rate plus 0.25% (7.5% at
December 31, 2005) when the average monthly  outstanding loan balance is greater
than or equal to $15.0 million.  If the average monthly outstanding loan balance
is less than $15.0  million,  the  interest  rate is the greater of 4.00% or the
prime  lending rate plus 0.50% (7.75% at December 31,  2005).  All principal and
interest payments  received on pledged  receivables are applied to principal and
interest  due under the  Foothill  Facility.  We can borrow  under the  Foothill
Facility  through December 31, 2006. There were no borrowings under the Foothill
Facility  during the year ended  December  31, 2005.  At December 31, 2005,  the
outstanding  principal  balance  under  this  facility  was  approximately  $3.2
million,  approximately $2.2 million of which related to Bluegreen  Communities'
receivables  borrowings and $1.0 million of which related to Bluegreen  Resorts'
receivables borrowings.  Outstanding indebtedness  collateralized by receivables
is due December 31, 2008.

      The Textron Facility.  During December 2003, we signed a combination $30.0
million  Acquisition  and Development  and Timeshare  Receivables  facility with
Textron Financial Corporation (the "Textron Facility"). The borrowing period for
acquisition and development  loans under the Textron Facility expired on October
1, 2004, The borrowing period for vacation ownership receivables loans under the
Textron  Facility expired on March 1, 2006, and outstanding  vacation  ownership
receivables  borrowings  mature no later than March 31, 2009.  Receivable-backed
borrowings  under the Textron  Facility  bear interest at the prime lending rate
plus 1.00% (8.25% at December 31,  2005),  subject to a 6.00%  minimum  interest
rate.  During the year ended  December  31,  2005,  we  borrowed  $10.5  million
collateralized  by  $11.6  million  of  vacation  ownership  receivables.  As of
December 31, 2005, $3.8 million was outstanding under the Textron Facility,  all
of which was receivable -backed debt.

      The Resort  Finance  Facility.  On October 8, 2003,  Resort  Finance,  LLC
("RFL")  acquired and assumed the rights,  obligations  and  commitments  of ING
Capital,  LLC ("ING") as initial  purchaser  in an existing  vacation  ownership
receivables  purchase facility (the "RFL Facility")  originally executed between
ING and us in April 2002. On September 30, 2004, we executed an extension of the
RFL  Facility  to allow for  borrowings  on notes  receivable  for a  cumulative
advance  amount of up to $100.0 million on a revolving  basis through  September
29, 2005. On September 29, 2005, we executed an extension of the RFL Facility to
December 29, 2005.

      The RFL Facility utilized an owner's trust structure, pursuant to which we
pledged  receivables to Bluegreen  Receivables Finance Corporation V, one of our
wholly-owned, special purpose finance subsidiaries ("BRFC V"), and


                                       83


BRFC V pledged the receivables to an owner's trust (a qualified  special purpose
entity)  without  recourse  to us or  BRFC V  except  for  breaches  of  certain
representations and warranties at the time of funding. We did not enter into any
guarantees  in  connection  with the RFL  Facility.  Under the RFL  Facility,  a
variable  advance  rate of 85.00% of the  principal  balance of the  receivables
pledged, subject to certain customary terms and conditions,  was paid in cash at
funding. The balance of advance was deferred until such time as RFL had received
a specified  return and all  servicing,  custodial,  agent and similar  fees and
expenses  have been paid.  RFL earned a return equal to LIBOR plus an additional
return  ranging from 2.00% to 3.25% (based on the amount  outstanding  under the
RFL  Facility)  from October 8, 2003 through  September  30, 2004,  and earned a
return equal to LIBOR plus 3.25% through  December 29, 2005,  subject to the use
of alternate return rates in certain circumstances.  In addition, RFL received a
0.25% annual  facility fee.  Notes  receivable  financed  under the RFL Facility
qualify as legal sales but were are treated as  borrowings  in our  consolidated
financial statements in compliance with SFAS No. 140.

      On December 28, 2005, in connection with the 2005 Term Securitization (See
Note 5) we paid off $15.8  million of  receivable-backed  notes payable and sold
$17.5  million of aggregate  principal  balance of notes  receivable  previously
pledged to RFL. Our ability to borrow under the RFL Facility expired on December
29, 2005.

      At December 31, 2005, $41.8 million in notes receivable  secured our $35.7
million in receivable-backed notes payable.

11. Lines-of-Credit and Notes Payable

      We have  outstanding  borrowings with various  financial  institutions and
other lenders,  which have been used to finance the  acquisition and development
of our inventory and to fund operations. Financial data related to our borrowing
facilities is set forth below (in thousands).



                                                                                    December 31,     December 31,
                                                                                      2004              2005
                                                                                      ----              ----
                                                                                                  
      Lines-of-credit secured by inventory and golf courses with a carrying
      value of $130.0 million at December 31, 2005. Interest rates range from
      6.25% to 7.15% at December 31, 2004 and 8.13% to 9.09% at December 31,
      2005. Maturities range from October 2007 to September 2009 ................    $50,024            $35,255

      Notes and mortgage notes secured by certain inventory, property, equipment
      and investments with an aggregate carrying value of $51.9 million at
      December 31, 2005. Interest rates ranging from 3.31% to 7.04% at December
      31, 2004 to 4.75% to 8.13% at December 31, 2005. Maturities range from on
      demand to June 2009 .......................................................     19,354             24,057

      Lease obligations secured by the underlying assets with an aggregate
      carrying value of $2.4 million at December 31, 2005. Imputed interest
      rates ranging from 2.84% to 10.67% at December 31, 2004 and from 3.29% to
      14.20% at December 31, 2005. Maturities range from March 2006 to October
      2010 ......................................................................      2,571              2,116
                                                                                     -------            -------
          Total..................................................................    $71,949            $61,428
                                                                                     =======            =======


      The table  below sets forth the  contractual  minimum  principal  payments
required on our  lines-of-credit and notes payable and capital lease obligations
for each year subsequent to December 31, 2005. Such minimum contractual payments
may differ from actual payments due to the effect of principal payments required
on a homesite or VOI  release  basis for  certain of the above  obligations  (in
thousands).

                           2006..........               $21,459
                           2007..........                20,971
                           2008..........                11,210
                           2009..........                 7,731
                           2010..........                    57
                                                        -------
                           Total.........               $61,428
                                                        =======


                                       84


      The following is a discussion of our  significant  credit  facilities  and
significant new borrowings during the year ended December 31, 2005:

The GMAC AD&C Facility.  In September 2003, RFC provided us with a $75.0 million
acquisition,   development  and  construction   revolving  credit  facility  for
Bluegreen  Resorts  (the "GMAC AD&C  Facility").  In March 2006 RFL expanded the
GMAC AD&C Facility to allow for a revolving  facility  limit of $150.0  million.
The borrowing period on the GMAC AD&C Facility, as amended,  expires on February
15,  2008,  and  outstanding  borrowings  mature no later than August 15,  2013,
although  specific draws  typically are due four years from the borrowing  date.
Principal will be repaid through  agreed-upon release prices as VOIs are sold at
the financed resorts, subject to minimum required amortization. Through February
15, 2006,  indebtedness  under the facility beared interest at 30-day LIBOR plus
4.75% (9.09% at December 31, 2005). As amended, the GMAC AD&C Facility will bear
interest at LIBOR plus 4.50% after February  15,2006.  Interest payments are due
monthly.  During the year ended  December 31, 2005,  we borrowed  $33.1  million
under the GMAC AD&C  Facility to fund the  development  of VOIs at The Fountains
and the acquisition of Carolina  Grande.  As of December 31, 2005, $33.4 million
was outstanding under the GMAC AD&C Facility.

The RFL A&D Facility. In January 2005, we entered into a $50.0 million revolving
credit facility with RFL (the "RFL A&D Facility").  We use the proceeds from the
RFL A&D  Facility  to  finance  the  acquisition  and  development  of  vacation
ownership  resorts.  The RFL A&D Facility is secured by 1) a first  mortgage and
lien on all assets purchased with the RFL A&D Facility; 2) a first assignment of
all construction contracts,  related documents,  building permits and completion
bond;  3) a  negative  pledge  of our  interest  in any  management,  marketing,
maintenance  or service  contracts;  and 4) a first  assignment of all operating
agreements,  rents and other  revenues at the vacation  ownership  resorts which
serve as collateral for the RFL A&D Facility, subject to any requirements of the
respective property owners' associations.  Borrowings under the RFL A&D Facility
can be made  through  January  10,  2007.  Principal  payments  will be effected
through  agreed-upon  release prices paid to RFL as vacation ownership interests
in the  resorts  that  serve  as  collateral  for  the  RFL  A&D  Facility.  The
outstanding  principal balance of any borrowings under the RFL A&D Facility must
be repaid by January 10, 2008. Indebtedness under the facility bears interest at
30-day LIBOR plus 3.90%,  subject to a 6.90% floor (8.29% at December 31, 2005).
Interest payments are due monthly. We are required to pay a commitment fee equal
to 1.00% of the $50.0 million facility amount, which is paid at the time of each
borrowing under the RFL A&D Facility as 1.00% of each borrowing with the balance
being paid on the unutilized  facility  amount on January 10, 2007. In addition,
we are  required  to pay a program  fee  equal to  0.125%  of the $50.0  million
facility  amount per annum,  payable  monthly.  The RFL A&D  Facility  documents
include  customary  conditions to funding,  acceleration  provisions and certain
financial affirmative and negative covenants.  In January 2005, we borrowed $9.5
million under the RFL A&D Facility in  connection  with the  acquisition  of the
Daytona SeaBreeze resort in Daytona Beach Shores. As of December 31, 2005, there
were no amounts outstanding under the RFL A&D Facility.

The GMAC Communities  Facility.  In May 2005 and again in March 2006, we amended
our  existing  $75.0  million  revolving  credit  facility  with RFC (the  "GMAC
Communities  Facility").  The GMAC  Communities  Facility is secured by the real
property  homesites  (and personal  property  related  thereto) at the following
Bluegreen  Communities  projects,  as well as any Bluegreen Communities projects
acquired by us with funds  borrowed  under the GMAC  Communities  Facility  (the
"Secured  Projects"):  Brickshire  (New Kent County,  Virginia);  Mountain Lakes
Ranch (Bluffdale,  Texas); Ridge Lake Shores (Magnolia, Texas); Riverwood Forest
(Fulshear,  Texas);  Waterstone (Boerne,  Texas);  Catawba Falls Preserve (Black
Mountain,  North  Carolina);  Lake Ridge at Joe Pool Lake  (Cedar Hill and Grand
Prairie,   Texas);  Mystic  Shores  at  Canyon  Lake  (Spring  Branch,   Texas);
Yellowstone Creek Ranch (Pueblo,  Colorado);  and Havenwood at Hunters' Crossing
(New Braunfels, Texas) (the "Texas Property"). In addition, the GMAC Communities
Facility is secured by our  Carolina  National  and The  Preserve at Jordan Lake
golf courses in  Southport,  North  Carolina and Chapel  Hill,  North  Carolina,
respectively.  Borrowings  can be drawn on such projects  through  September 30,
2007. Principal payments are effected through agreed-upon release prices paid to
RFC as homesites in the Secured  Projects are sold.  The  outstanding  principal
balance of any borrowings under the GMAC Communities  Facility must be repaid by
September 30, 2009.  The interest  charged on  outstanding  borrowings is at the
prime  lending rate plus 1.00% (8.25% at December 31, 2005).  Interest  payments
are due monthly.  The GMAC Communities Facility includes customary conditions to
funding,  acceleration  and event of default  provisions  and certain  financial
affirmative  and  negative  covenants.   We  use  the  proceeds  from  the  GMAC
Communities Facility to repay outstanding  indebtedness on Bluegreen Communities
projects,  finance the  acquisition  and  development  of Bluegreen  Communities
projects  and for  general  corporate  purposes.  In July 2005,  we  borrowed an
additional $7.5 million under the GMAC  Communities  Facility in connection with
the acquisition of the Texas Property. As of December 31, 2005, $1.8 million was
outstanding under the


                                       85


GMAC Communities  Facility. In March 2006, we borrowed $27.2 million to fund the
acquisition of 1,579 acres in Grayson County,  Texas, and for general  operating
purposes.

The Wachovia  Line-of-Credit.  We have a $15.0 million unsecured  line-of-credit
with Wachovia Bank, N.A. Amounts borrowed under the line bear interest at 30-day
LIBOR plus 2.00% (6.34% at December 31,  2005).  Interest is due monthly and all
outstanding   amounts  are  due  on  June  30,   2006.   Borrowings   under  the
line-of-credit  are  limited  to an  amount  which is less  than  the  remaining
availability under our current,  active vacation ownership  receivables purchase
facilities plus availability  under certain  receivables  warehouse  facilities,
less any outstanding  letters of credit. The  line-of-credit  agreement contains
covenants and conditions  typical of  arrangements  of this type. As of December
31, 2005, no borrowings were outstanding under the line;  however,  an aggregate
of  $523,000  of  irrevocable  letters  of credit  were  outstanding  under this
line-of-credit  at December 30, 2005. These letters of credit expire on December
31, 2006. This line-of-credit is an available source of short-term liquidity.

12. Senior Secured Notes Payable

On April 1, 1998, we consummated a private  placement  offering (the "Offering")
of $110.0 million in aggregate  principal  amount of 10.50% senior secured notes
due April 1, 2008 (the "Notes"). On June 27, 2005, we used the proceeds from our
junior  subordinated  debentures to redeem $55.0 million in aggregate  principal
amount of the Notes at a  redemption  price of 101.75%  plus  accrued and unpaid
interest  through June 26, 2005 of approximately  $1.4 million.  Interest on the
Notes is payable  semiannually  on April 1 and October 1 of each year. The Notes
became  redeemable at our option, in whole or in part, in cash, on April 1, 2003
and annually thereafter,  together with accrued and unpaid interest,  if any, to
the date of redemption at the following redemption prices: 2003 -- 105.25%; 2004
-- 103.50%;  2005 -- 101.75% and 2006 and thereafter -- 100.00%.  As of December
31, 2005 the Notes totaled $55 million.

      The  Notes are our  senior  obligations  and rank  pari  passu in right of
payment with all of our existing and future senior  indebtedness and rank senior
in right of payment to all of our existing and future subordinated  obligations.
None of the assets of Bluegreen  Corporation  secures its obligations  under the
Notes, and the Notes are effectively subordinated to our secured indebtedness to
any third party to the extent of assets serving as security  thereon.  The Notes
are  unconditionally   guaranteed,   jointly  and  severally,  by  each  of  our
subsidiaries  (the  "Subsidiary  Guarantors"),  with the  exception of the Joint
Venture,  Bluegreen  Properties  N.V.,  Resort Title Agency,  Inc.,  any special
purpose  finance  subsidiary,  any  subsidiary  which is formed and continues to
operate for the limited purpose of holding a real estate license and acting as a
broker, and certain other subsidiaries which have individually less than $50,000
of  assets  (collectively,  "Non-Guarantor  Subsidiaries").  Each  of  the  note
guarantees  covers  the full  amount  of the  Notes  and each of the  Subsidiary
Guarantors is 100% owned, directly or indirectly, by us. The Note guarantees are
senior obligations of each Subsidiary  Guarantor and rank pari passu in right of
payment with all existing and future senior indebtedness of each such Subsidiary
Guarantor and senior in right of payment to all existing and future subordinated
indebtedness of each such Subsidiary  Guarantor.  The Note guarantees of certain
Subsidiary  Guarantors  are secured by a first  mortgage  (subject to  customary
exceptions) or similar  instrument  (each,  a "Mortgage")  on certain  Bluegreen
Communities properties of such Subsidiary Guarantors (the "Pledged Properties").
Absent the  occurrence  and the  continuance  of an event of default,  the Notes
trustee is required to release its lien on the Pledged Properties as property is
sold and the Trustee does not have a lien on the  proceeds of any such sale.  As
of December 31, 2005, the Pledged Properties had an aggregate net carrying value
of  approximately  $757,000.  The Notes'  indenture  includes  certain  negative
covenants  including  restrictions  on the  incurrence  of debt and liens and on
payments of cash dividends.

      Supplemental financial information for Bluegreen Corporation, our combined
Non-Guarantor  Subsidiaries and our combined Subsidiary  Guarantors is presented
below.


                                       86


                     CONDENSED CONSOLIDATING BALANCE SHEETS
                             (dollars in thousands)



                                                                            December 31, 2004 (As Restated)
                                                    --------------------------------------------------------------------------------

                                                                       Combined        Combined
                                                      Bluegreen      Non-Guarantor    Subsidiary
                                                     Corporation     Subsidiaries     Guarantors     Eliminations     Consolidated
                                                     -----------     ------------     ----------     ------------     ------------
                                                                                                       
ASSETS
Cash and cash equivalents .......................   $      70,256    $      18,793   $      11,516   $          --    $     100,565

Contracts receivable, net .......................              --            1,365          26,720              --           28,085
Intercompany receivable .........................          69,977               --              --         (69,977)              --
Notes receivable, net ...........................              --           62,060          89,991              --          152,051
Other assets ....................................           2,645            6,070          22,886              --           31,601
Inventory, net ..................................              --           20,744         184,608              --          205,352
Retained interests in notes receivable sold .....              --           66,513              --              --           66,513

Investments in subsidiaries .....................         213,011               --           3,230        (216,241)              --
Property and equipment, net .....................          15,084            2,013          57,147              --           74,244
                                                    -------------    -------------   -------------   -------------    -------------
       Total assets .............................   $     370,973    $     177,558   $     396,098   $    (286,218)   $     658,411
                                                    =============    =============   =============   =============    =============

LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities:

  Accounts payable, accrued liabilities and other   $      12,353    $      14,817   $      52,940   $          --    $      80,110

  Intercompany payable ..........................              --            6,557          63,420         (69,977)              --

  Deferred income taxes .........................         (18,683)          32,124          42,623              --           56,064

  Lines-of-credit and notes payable .............           6,237           55,658          83,267              --          145,162

  10.50% senior secured notes payable ...........         110,000               --              --              --          110,000
                                                    -------------    -------------   -------------   -------------    -------------

       Total liabilities ........................         109,907          109,156         242,250         (69,977)         391,336

  Minority interest .............................              --               --              --           6,009            6,009

  Total shareholders' equity ....................         261,066           68,402         153,848        (222,250)         261,066
                                                    -------------    -------------   -------------   -------------    -------------

       Total liabilities and shareholders' equity   $     370,973    $     177,558   $     396,098   $    (286,218)   $     658,411
                                                    =============    =============   =============   =============    =============



                                       87




                                                                                  December 31, 2005
                                                    --------------------------------------------------------------------------------

                                                                       Combined        Combined
                                                      Bluegreen      Non-Guarantor    Subsidiary
                                                     Corporation     Subsidiaries     Guarantors     Eliminations     Consolidated
                                                     -----------     ------------     ----------     ------------     ------------
                                                                                                       
ASSETS
Cash and cash equivalents .......................   $      55,708    $      15,443   $      13,553   $          --    $      84,704
Contracts receivable, net .......................              --            1,801          25,672              --           27,473
Intercompany receivable .........................          92,641               --              --         (92,641)              --
Notes receivable, net ...........................              --           48,294          79,489              --          127,783
Other assets ....................................           4,028            4,666          19,290              --           27,984
Inventory, net ..................................              --           17,857         223,112              --          240,969
Retained interests in notes receivable sold .....              --          105,696              --              --          105,696
Investments in subsidiaries .....................         265,023               --           3,230        (268,253)              --
Property and equipment, net .....................          14,569            1,330          63,735              --           79,634
                                                    -------------    -------------   -------------   -------------    -------------
       Total assets .............................   $     431,969    $     195,087   $     428,081   $    (360,894)   $     694,243
                                                    =============    =============   =============   =============    =============

LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities:
  Accounts payable, accrued liabilities and other   $      20,214    $      68,397   $      (4,385)  $          --    $      84,226
  Intercompany payable ..........................              --          (48,757)         65,447         (92,641)              --
  Deferred income taxes .........................         (21,798)          41,824          89,364              --           75,404
  Lines-of-credit and notes payable .............           5,607           27,064          64,488              --           97,159
  10.50% senior secured notes payable ...........          55,000               --              --              --           55,000
  Junior subordinated debentures ................          59,280               --              --              --           59,280
                                                    -------------    -------------   -------------   -------------    -------------
       Total liabilities ........................         118,303           88,528         214,914         (92,641)         371,069

  Minority interest .............................              --               --              --           9,508            9,508
  Total shareholders' equity ....................         313,666          106,559         213,167        (277,761)         313,666
                                                    -------------    -------------   -------------   -------------    -------------

       Total liabilities and shareholders' equity   $     431,969    $     195,087   $     428,081   $    (360,894)   $     694,243
                                                    =============    =============   =============   =============    =============



                                       88


                CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
                             (dollars in thousands)



                                                                          Year Ended December 31, 2003 (As Restated)
                                                         --------------------------------------------------------------------------
                                                                           Combined        Combined
                                                          Bluegreen      Non-Guarantor    Subsidiary
                                                         Corporation     Subsidiaries     Guarantors    Eliminations   Consolidated
                                                         -----------     ------------     ----------    ------------   ------------
                                                                                                        
REVENUES
  Sales of real estate ...............................   $         --    $     39,489    $    319,855   $         --   $    359,344
  Other resort and communities operations revenue ....             --           7,394          48,000             --         55,394
  Management fees ....................................         38,855              --              --        (38,855)            --
  Equity income from subsidiaries ....................         19,979              --              --        (19,979)            --
  Interest income ....................................            282          20,065           9,551             --         29,898
  Gain on sales of notes receivable ..................             --              --              --             --             --
  Other income .......................................             40            (191)            608             --            457
                                                         ------------    ------------    ------------   ------------   ------------
                                                               59,156          66,757         378,014        (58,834)       445,093
COSTS AND EXPENSES
  Cost of real estate sales ..........................             --          10,274          99,172             --        109,446
  Cost of other resort and communities operations ....             --           3,963          56,809             --         60,772
  Management fees ....................................             --           1,114          37,741        (38,855)            --
  Selling, general and administrative expenses .......         29,589          21,244         152,975             --        203,808
  Interest expense ...................................          9,819           3,919           3,505             --         17,243
  Provision for loan losses ..........................             --          13,071           5,168             --         18,239
                                                         ------------    ------------    ------------   ------------   ------------
                                                               39,408          53,585         355,370        (38,855)       409,508
                                                         ------------    ------------    ------------   ------------   ------------
  Income before minority interest and (benefit)
     provision for income taxes ......................         19,748          13,172          22,644        (19,979)        35,585
  Minority interest in income of consolidated
     Subsidiary ......................................             --              --              --          3,330          3,330
                                                         ------------    ------------    ------------   ------------   ------------
  Income before provision (benefit) for income taxes .         19,748          13,172          22,644         (23,309)       32,255

  Provision (benefit) for income taxes ...............            (89)          3,789           8,718             --         12,418
                                                         ------------    ------------    ------------   ------------   ------------
  Net income .........................................   $     19,837    $      9,383    $     13,926   $    (23,309)  $     19,837
                                                         ============    ============    ============   ============   ============



                                       89




                                                                         Year Ended December 31, 2004 (As Restated)
                                                         --------------------------------------------------------------------------
                                                                           Combined       Combined
                                                          Bluegreen      Non-Guarantor   Subsidiary
                                                         Corporation     Subsidiaries    Guarantors    Eliminations   Consolidated
                                                         -----------     ------------    ----------    ------------   ------------
                                                                                                       
REVENUES
  Sales of real estate ...............................   $         --    $     48,572    $    453,836   $         --    $    502,408
  Other resort and communities operations revenue ....             --           6,740          59,669             --          66,409
  Management fees ....................................         53,664              --              --        (53,664)             --
  Equity income from subsidiaries ....................         39,598              --              --        (39,598)             --
  Interest income ....................................            339          23,346          12,254             --          35,939
  Gain on sales of notes receivable ..................             --          25,972              --             --          25,972
                                                         ------------    ------------    ------------   ------------    ------------
                                                               93,601         104,630         525,759        (93,262)        630,728
COSTS AND EXPENSES
  Cost of real estate sales ..........................             --          13,702         166,026             --         179,728
  Cost of other resort and communities operations ....             --           4,574          66,211             --          70,785
  Management fees ....................................             --           1,088          52,576        (53,664)             --
  Selling, general and administrative expenses .......         40,615          22,814         198,995             --         262,424
  Interest expense ...................................          8,452           4,994           4,979             --          18,425
  Provision for loan losses ..........................             --          18,474           5,960             --          24,434
  Other expense ......................................            121           1,068             477             --           1,666
                                                         ------------    ------------    ------------   ------------    ------------
                                                               49,188          66,714         495,224        (53,664)        557,462
                                                         ------------    ------------    ------------   ------------    ------------
  Income before minority interest and provision
     for income taxes ................................         44,413          37,916          30,535        (39,598)         73,226
  Minority interest in income of consolidated
     subsidiary ......................................             --              --              --          4,065           4,065
                                                         ------------    ------------    ------------   ------------    ------------
  Income before provision for income taxes ...........         44,413          37,916          30,535        (43,663)         69,201

  Provision for income taxes .........................          1,854          13,032          11,756             --          26,642
                                                         ------------    ------------    ------------   ------------    ------------
  Net income .........................................   $     42,559    $     24,884    $     18,779   $    (43,663)   $     42,559
                                                         ============    ============    ============   ============    ============



                                       90




                                                                                 Year Ended December 31, 2005
                                                         --------------------------------------------------------------------------
                                                                           Combined       Combined
                                                          Bluegreen      Non-Guarantor   Subsidiary
                                                         Corporation     Subsidiaries    Guarantors    Eliminations   Consolidated
                                                         -----------     ------------    ----------    ------------   ------------
                                                                                                       
REVENUES
  Sales of real estate ................................. $         --    $     55,007    $    495,328  $         --   $    550,335
  Other resort and communities operations revenue ......           --          13,236          60,561            --         73,797
  Management fees ......................................       58,360              --              --       (58,360)            --
  Equity income from subsidiaries ......................       52,045              --              --       (52,045)            --
  Interest income ......................................        1,379          17,294          16,125            --         34,798
  Gain on sales of notes receivable ....................           --          25,226              --            --         25,226
                                                         ------------    ------------    ------------  ------------   ------------
                                                              111,784         110,763         572,014      (110,405)       684,156
COSTS AND EXPENSES
  Cost of real estate sales ............................           --          15,955         161,845            --        177,800
  Cost of other resort and communities operations ......           --           5,056          72,261            --         77,317
  Management fees ......................................           --           1,158          57,202       (58,360)            --
  Selling, general and administrative expenses .........       61,934          27,297         211,008            --        300,239
  Interest expense .....................................        4,446           2,875           7,153            --         14,474
  Provision for loan losses ............................           --           1,416          26,171            --         27,587
  Other expense (income) ...............................        1,967           3,117           1,123            --          6,207
                                                         ------------    ------------    ------------  ------------   ------------
                                                               68,347          56,874         536,763       (58,360)       603,624
                                                         ------------    ------------    ------------  ------------   ------------
  Income before minority interest and provision
     (benefit) for income taxes ........................       43,437          53,889          35,251       (52,045)        80,532
  Minority interest in income of consolidated subsidiary           --              --              --         4,839          4,839
                                                         ------------    ------------    ------------  ------------   ------------
  Income before provision (benefit) for income
      taxes ............................................       43,437          53,889          35,251       (56,884)        75,693
  Provision (benefit) for income taxes .................       (3,114)         19,502          12,754            --         29,142
                                                         ------------    ------------    ------------  ------------   ------------
  Net income (loss) .................................... $     46,552    $     34,387    $     22,497  $    (56,884)  $     46,551
                                                         ============    ============    ============  ============   ============



                                       91


                CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
                             (dollars in thousands)



                                                                            Year Ended December 31, 2003 (As Restated)
                                                                   ------------------------------------------------------------
                                                                                     Combined        Combined
                                                                    Bluegreen     Non-Guarantor     Subsidiary
                                                                   Corporation     Subsidiaries     Guarantors     Consolidated
                                                                   -----------     ------------     ----------     ------------
                                                                                                       
Operating activities:
  Net cash provided (used) by operating activities .............   $      9,928    $     (4,266)   $     33,365    $     39,027
                                                                   ------------    ------------    ------------    ------------
Investing activities:
  Cash received from retained interests in notes receivable sold             --           7,402              --           7,402
  Principal payments received on investment in note receivable .            456              --              --             456
  Business acquisition .........................................             --              --            (500)           (500)
  Purchases of property and equipment ..........................         (3,310)           (420)         (8,163)        (11,893)
  Proceeds from sales of property and equipment ................            854              --             230           1,084
                                                                   ------------    ------------    ------------    ------------
Net cash provided (used) by investing activities ...............         (2,000)          6,982          (8,433)         (3,451)
                                                                   ------------    ------------    ------------    ------------
Financing activities:
  Proceeds from borrowings under line-of-credit facilities and
  notes payable ................................................          7,000           8,125          25,000          40,125
  Payments under line-of-credit facilities and notes payable ...         (7,568)         (1,384)        (41,026)        (49,978)
  Payment of debt issuance costs ...............................         (1,073)           (631)           (928)         (2,632)
  Proceeds from exercise of employee and director stock options           1,212              --              --           1,212
                                                                   ------------    ------------    ------------    ------------
Net cash (used) provided by financing activities ...............           (429)          6,110         (16,954)        (11,273)
                                                                   ------------    ------------    ------------    ------------
Net increase in cash and cash equivalents ......................          7,499           8,826           7,978          24,303

Cash and cash equivalents at beginning of year .................         22,373           4,822           7,081          34,276
                                                                   ------------    ------------    ------------    ------------

Cash and cash equivalents at end of year .......................         29,872          13,648          15,059          58,579

Restricted cash and cash equivalents at end of year ............           (173)         (7,085)        (11,830)        (19,088)
                                                                   ------------    ------------    ------------    ------------

Unrestricted cash and cash equivalents at end of year ..........   $     29,699    $      6,563    $      3,229    $     39,491
                                                                   ============    ============    ============    ============



                                       92




                                                                            Year Ended December 31, 2004 (As Restated)
                                                                   ------------------------------------------------------------
                                                                                     Combined        Combined
                                                                    Bluegreen     Non-Guarantor     Subsidiary
                                                                   Corporation     Subsidiaries     Guarantors     Consolidated
                                                                   -----------     ------------     ----------     ------------
                                                                                                       
Operating activities:
  Net cash provided by operating activities ....................   $     41,212    $      6,366    $     44,178    $     91,756
                                                                   ------------    ------------    ------------    ------------
Investing activities:
  Cash received from retained interests in notes receivable sold             --           8,688              --           8,688
  Business acquisition .........................................             --              --            (825)           (825)
  Purchases of property and equipment ..........................         (5,380)           (643)        (12,386)        (18,409)
  Proceeds from sales of property and equipment ................             --              --               8               8
                                                                   ------------    ------------    ------------    ------------
Net cash provided (used) by investing activities ...............         (5,380)          8,045         (13,203)        (10,538)
                                                                   ------------    ------------    ------------    ------------
Financing activities:
  Proceeds from borrowings under line-of-credit facilities and
  notes payable ................................................             --           3,179          57,478          60,657
  Payments under line-of-credit facilities and notes payable ...         (1,769)         (8,525)        (90,185)       (100,479)
  Payment of 8.25% subordinated convertible debentures .........           (273)             --              --            (273)
  Payment of debt issuance costs ...............................             --          (3,920)         (1,811)         (5,731)
  Proceeds from exercise of employee and director stock options           6,594              --              --           6,594
                                                                   ------------    ------------    ------------    ------------
Net cash (used) provided by financing activities ...............          4,552          (9,266)        (34,518)        (39,232)
                                                                   ------------    ------------    ------------    ------------
Net increase in cash and cash equivalents ......................         40,384           5,145          (3,543)         41,986
Cash and cash equivalents at beginning of year .................         29,872          13,648          15,059          58,579
                                                                   ------------    ------------    ------------    ------------

Cash and cash equivalents at end of year .......................         70,256          18,793          11,516         100,565

Restricted cash and cash equivalents at end of year ............           (173)         (9,509)        (11,741)        (21,423)
                                                                   ------------    ------------    ------------    ------------
Unrestricted cash and cash equivalents at end of year ..........   $     70,083    $      9,284    $       (225)   $     79,142
                                                                   ============    ============    ============    ============



                                       93




                                                                                   Year Ended December 31, 2005
                                                                   ------------------------------------------------------------
                                                                                    Combined        Combined
                                                                    Bluegreen    Non-Guarantor     Subsidiary
                                                                   Corporation    Subsidiaries     Guarantors     Consolidated
                                                                   -----------    ------------     ----------     ------------
                                                                                                       
Operating activities:
Net cash (used) provided by operating activities ...............  $     (3,393)   $     27,668    $     31,308    $     55,583
                                                                  ------------    ------------    ------------    ------------
Investing activities:
  Cash received from retained interests in notes receivable sold            --          11,016              --          11,016
  Investment in statutory business trust .......................        (1,780)             --              --          (1,780)
  Installment payments on business acquisition .................            --              --            (675)           (675)
  Purchases of property and equipment ..........................        (5,112)           (216)        (11,396)        (16,724)
  Sales of property and equipment ..............................            --              --              22              22
                                                                  ------------    ------------    ------------    ------------
Net cash (used) provided by investing activities ...............        (6,892)         10,800         (12,049)         (8,141)
                                                                  ------------    ------------    ------------    ------------
Financing activities:
  Proceeds from borrowings under line-of-credit facilities
     and notes payable  ........................................            --              --          26,382          26,382
  Payments under line-of-credit facilities and notes payable ...        (1,071)         (1,113)        (89,887)        (92,071)
  Redemption of 10.50% senior secured notes payable ............       (55,000)             --              --         (55,000)
  Proceeds from issuance of junior subordinated debentures .....        59,280              --              --          59,280
  Payment of debt issuance costs ...............................        (1,862)            (37)         (1,401)         (3,300)
  Proceeds from exercise of employee and director stock options          1,406              --              --           1,406
                                                                  ------------    ------------    ------------    ------------
Net cash provided (used) by financing activities ...............         2,753          (1,150)        (64,906)        (63,303)
                                                                  ------------    ------------    ------------    ------------
Net (decrease) increase in cash and cash equivalents ...........        (7,532)         37,318         (45,647)        (15,861)
Cash and cash equivalents at beginning of period ...............        70,256          18,793          11,516         100,565
                                                                  ------------    ------------    ------------    ------------
Cash and cash equivalents at end of period .....................        55,708          15,443          13,553          84,704
Restricted cash and cash equivalents at end of period ..........          (173)         (6,709)        (11,439)        (18,321)
                                                                  ------------    ------------    ------------    ------------
Unrestricted cash and cash equivalents at end of period ........  $     55,535    $      8,734    $      2,114    $     66,383
                                                                  ============    ============    ============    ============


13. Convertible Subordinated and Junior Subordinated Debentures

Convertible Subordinated Debentures

      Through  November  18,  2004,  $7.0  million  of  our  8.25%   Convertible
Subordinated  Debentures (the  "Debentures")  were voluntarily  converted by the
holders of the  Debentures at a conversion  price of $8.24 per share.  We called
the remaining  balance of $27.4 million on November 19, 2004,  which resulted in
the voluntary  conversion of all but $273,000 of the  Debentures at a conversion
price of $8.24 per share. We redeemed the remaining $273,000 for cash at a price
of 100% plus accrued and unpaid interest  through the redemption date. The total
of such conversions resulted in the issuance of 4.1 million shares of our common
stock. In connection with this conversion,  we wrote off approximately  $414,000
of related debt issuance costs to additional  paid-in capital.  Accrued interest
forfeited by debenture  holders upon  conversion of  approximately  $282,000 was
credited to additional paid-in capital.

Trust Preferred Securities Offerings

We have formed statutory business trusts  (collectively,  the "Trusts") and each
issued trust  preferred  securities  and  invested  the proceeds  thereof in our
junior  subordinated  debentures.  The Trusts are variable  interest entities in
which we are not the primary  beneficiary as defined by FASB  Interpretation No.
46R. Accordingly,  we do not consolidate the operations of the Trusts;  instead,
the Trusts are accounted for under the equity method of  accounting.  In each of
these  transactions,  the applicable Trust issued trust preferred  securities as
part of a larger pooled trust securities offering which was not registered under
the Securities  Act of 1933.  The  applicable  Trust then used the proceeds from
issuing the trust preferred securities to purchase an identical amount of junior
subordinated debentures from us. Interest on the junior


                                       94


subordinated  debentures and distributions on the trust preferred securities are
payable  quarterly in arrears at the same interest  rate.  Distributions  on the
trust preferred  securities are cumulative and based upon the liquidation  value
of the trust preferred security.  The trust preferred  securities are subject to
mandatory  redemption,  in  whole  or in  part,  upon  repayment  of the  junior
subordinated  debentures  at maturity or their  earlier  redemption.  The junior
subordinated  debentures  are  redeemable  in whole or in part at the  Company's
option at any time after  five  years  from the issue  date or sooner  following
certain specified events. In addition, we made an initial equity contribution to
each Trust in exchange for its common securities,  all of which are owned by us,
and those  proceeds  were also used to  purchase an  identical  amount of junior
subordinated debentures from us. The terms of each Trust's common securities are
nearly identical to the trust preferred securities.

We had the following junior subordinated  debentures outstanding at December 31,
2005 (dollars in thousands):



                       Outstanding
                        Amount of      Initial                  Fixed        Variable    Beginning
                         Junior         Equity                 Interest      Interest     Optional
                      Subordinated       To        Issue         Rate          Rate      Redemption     Maturity
     Trust              Debentures      Trust       Date          (1)           (2)         Date          Date
-----------------------------------------------------------------------------------------------------------------
                                                                                    
Bluegreen
Statutory Trust I        $23,196       $  696      3/15/05       9.160%        LIBOR +     3/30/10       3/30/35
                                                                               4.90%
Bluegreen
Statutory Trust II        25,774          774       5/4/05       9.158%        LIBOR +     7/30/10       7/30/35
                                                                               4.85%
Bluegreen
Statutory Trust III       10,310          310      5/10/05       9.193%        LIBOR +     7/30/10       7/30/35
                         --------------------                                  4.85%
                         $59,280       $1,780
                         ====================


      (1)   Both  the  trust  preferred   securities  and  junior   subordinated
            debentures  bear  interest at a fixed  interest  rate from the issue
            date through the beginning optional redemption date.

      (2)   Both  the  trust  preferred   securities  and  junior   subordinated
            debentures  bear  interest  at a  variable  interest  rate  from the
            beginning optional redemption date through the maturity date.

14. Fair Value of Financial Instruments

      In estimating  the fair values of our financial  instruments,  we used the
following methods and assumptions:

      Cash  and cash  equivalents:  The  amounts  reported  in our  consolidated
balance sheets for cash and cash equivalents approximate fair value.

      Contracts  receivable:  The amounts reported in our  consolidated  balance
sheets for contracts receivable approximate fair value. Contracts receivable are
non-interest  bearing and  generally  convert  into cash or an  interest-bearing
mortgage note receivable within thirty days.

      Notes receivable:  The amounts reported in our consolidated balance sheets
for notes  receivable  approximate  fair value based on  discounted  future cash
flows using current rates at which similar loans with similar  maturities  would
be made to borrowers with similar credit risk.

      Retained  interests in notes receivable sold:  Retained interests in notes
receivable  sold are  carried  at fair  value  based  on  discounted  cash  flow
analyses.

      Lines-of-credit, notes payable, receivable-backed notes payable and junior
subordinated debentures: The amounts reported in our consolidated balance sheets
approximate  their  fair  value for  indebtedness  that  provides  for  variable
interest  rates.  The fair value of our  fixed-rate  indebtedness  was estimated
using discounted cash flow analyses,  based on our current incremental borrowing
rates for similar types of borrowing arrangements.

      10.50% senior secured notes  payable:  The fair value of our 10.50% senior
secured notes is based on the quoted market price in the  over-the-counter  bond
market.


                                       95




                                                      December 31, 2004            December 31, 2005
                                                  -------------------------   -------------------------
                                                   Carrying      Estimated     Carrying      Estimated
                                                    Amount      Fair Value      Amount      Fair Value
                                                  -----------   -----------   -----------   -----------
                                                 (As Restated)
                                                                                
Cash and cash equivalents .....................   $   100,565   $   100,565   $    84,704   $    84,704
Contracts receivable, net .....................        28,085        28,085        27,473        27,473
Notes receivable, net .........................       152,051       152,051       127,783       127,783
Retained interests in notes receivable sold ...        66,513        66,513       105,696       105,696
Lines-of-credit, notes payable, and receivable-
  backed notes payable ........................       145,162       145,162        97,159        97,159
10.50% senior secured notes payable ...........       110,000       112,200        55,000        55,000
Junior subordinated debentures ................            --            --        59,280        57,309


15. Common Stock and Stock Option Plans

Stock Option Plans

      Under our employee stock option plans, options can be granted with various
vesting  periods.  All options  granted to employees on or prior to December 31,
2002 vest ratably over a five-year period from the date of grant (20% per year).
Options  granted to employees  subsequent  to December 31, 2002 vest 100% on the
five-year  anniversary of the date of grant. Our options are granted at exercise
prices that either  equal or exceed the quoted  market price of our common stock
at the respective  dates of grant.  All of our options expire ten years from the
date of grant.

      The stock option plan covering our non-employee directors provided for the
grant to our non-employee  directors (the "Outside  Directors") of non-qualified
stock options prior to the expiration of the ability to grant additional options
under this Plan in June 2003.  All options  granted to Outside  Directors  on or
prior to December 31, 2002 vested  ratably  over a  three-year  period while all
options  granted  after  December 31, 2002 vested  immediately  upon grant.  All
Outside Director stock options expire ten years from the date of grant,  subject
to alternative expiration dates under certain circumstances. Due to a "change in
control"  provision  in the Outside  Directors'  stock  option  agreements,  all
outstanding  Outside Directors  options as of April 10, 2002 immediately  vested
when  Levitt  Corporation  ("Levitt")  (NYSE:  LEV)  acquired  an  aggregate  of
approximately  8.0 million shares of our  outstanding  common stock from certain
real estate  funds  associated  with Morgan  Stanley Dean Witter and Company and
Grace Brothers, Ltd. in private transactions. As a result of these purchases and
the December 2003 transfer of BankAtlantic Bancorp, Inc.'s ownership interest in
our common stock to Levitt in connection with its spin-off,  Levitt beneficially
owned approximately 31% of our outstanding common stock as of December 31, 2005.

      Subsequent  to the  expiration  of the ability to grant  options under our
Outside  Director stock option plan, we granted 55,000 and 141,346 stock options
in 2004 and 2005,  respectively,  to certain Outside Directors from our employee
stock option plan,  which was  consistent  with the terms of our employee  stock
option plan.


                                       96


      A summary of our stock option activity related to our Employee and Outside
Directors Plans is presented below (in thousands, except per share data).



                                     Number of Shares   Outstanding       Exercise Price     Number of Shares
                                          Reserved         Options           Per Share          Exercisable
                                          --------         -------           ---------          -----------
                                                                                      
Employee Stock Option Plans:
Balance at December 31, 2003 ....           3,101           2,300          $  2.26-$9.50          1,416
 Granted ........................              --              40                 $10.98
 Forfeited ......................              --             (20)                 $2.26
 Exercised ......................            (966)           (966)         $  2.26-$9.50
                                            -----           -----
Balance at December 31, 2004 ....           2,135           1,354          $ 2.29-$10.98            554
 Approval of 2005 Stock Incentive           2,000              --                     --
   Plan
 Cancellation of 1995 Plan ......            (781)             --                     --
 Granted ........................              --             809          $16.03-$18.36
 Forfeited ......................             (78)            (78)         $  3.48-$8.50
 Exercised ......................            (131)           (131)         $ 3.13-$10.98
                                            -----           -----
Balance at December 31, 2005 ....           3,145           1,954          $ 2.29-$18.36            600
                                            =====           =====
Outside Directors Plans:
Balance at December 31, 2003 ....             492             492          $  2.11-$9.31            492
 Forfeited ......................             (17)            (17)                 $3.50
 Exercised ......................            (184)           (184)         $  2.11-$9.31
                                            -----           -----
Balance at December 31, 2004 ....             291             291          $  2.11-$9.31            291
 Forfeited ......................             (81)            (81)         $  3.13-$9.31
 Exercised ......................            (145)           (145)         $  3.13-$9.31
                                            -----           -----
Balance at December 31, 2005 ....              65              65          $   2.11-9.31             65
                                            =====           =====


The weighted-average exercise prices and weighted-average  remaining contractual
lives of our outstanding stock options at December 31, 2005 (grouped by range of
exercise prices) were:



                                                                     Weighted-
                                                                      Average                             Weighted-
                                 Number           Number of          Remaining          Weighted-          Average
                               of Options      Vested Options    Contractual Life        Average       Exercise Price
                                (In 000's)        (In 000's)        (in years)       Exercise Price     (vested only)
                               -----------     ---------------   -----------------   --------------    ---------------
                                                                                             
Employees Stock Option Plans:
  $2.29-$3.13................        47                37                3                 $2.76             $2.89
  $3.45-$4.88................       658                82                6                 $3.62             $4.65
  $5.84-$5.89................       115                15                8                 $5.85             $5.89
  $8.50-$10.98...............       325               325                4                 $9.56             $9.56
  $16.03-$18.36..............       809               141                9                $18.30            $18.04
                                  -----             -----
                                  1,954               600
                                  =====             =====




                                                                       Weighted-
                                                                        Average                              Weighted-
                                   Number           Number of          Remaining           Weighted-          Average
                                 of Options      Vested Options    Contractual Life         Average        Exercise Price
                                 (In 000's)       (In 000's)           (in years)        Exercise Price     (vested only)
                                ------------    ----------------   ----------------    ----------------   -----------------
                                                                                                
Outside Directors Plans:
  $2.11......................       15                  15                 6                 $2.11             $2.11
  $3.48-$3.50................       20                  20                 7                 $3.49             $3.49
  $5.94......................       15                  15                 4                 $5.94             $5.94
  $9.31......................       15                  15                 3                 $9.31             $9.31
                                  ----                 ---
                                    65                  65
                                  ====                 ===



                                       97


Common Stock Reserved For Future Issuance

      As of December 31, 2005,  common  stock  reserved for future  issuance was
comprised of shares issuable (in thousands):

   Upon exercise of employee stock options....................     3,145
   Upon exercise of outside director stock options............        64
                                                                   -----
                                                                   3,209
                                                                   =====

16. Commitments and Contingencies

      At December 31, 2005, the estimated cost to complete  development  work in
subdivisions  or resorts  from which  homesites  or VOIs have been sold  totaled
$73.8 million.  Development  is estimated to be completed  within the next three
years and thereafter as follows:  2006 -- $35.0 million,  2007 -- $23.0 million,
2008 and beyond - $15.8 million.

      We lease certain  office space and equipment  under various  noncancelable
operating  leases.  Certain of these leases  contain stated  escalation  clauses
while others contain renewal options.

      Rent expense for the years ended December 31, 2003, 2004, and 2005 totaled
approximately $5.5 million, $6.3 million, and $8.5 million, respectively.

      Lease commitments under these  noncancelable  operating leases for each of
the five years  subsequent to December 31, 2005,  and  thereafter are as follows
(in thousands):

     2006..............................................       $ 8,227
     2007..............................................         7,339
     2008..............................................         5,913
     2009..............................................         4,287
     2010..............................................         3,224
     Thereafter........................................         4,623
                                                              -------
       Total future minimum lease payments.............       $33,613
                                                              =======

      We have approximately  $530,000 in outstanding  commitments under stand-by
letters  of credit  with  banks,  primarily  related to  obtaining  governmental
approval of plats for one our Bluegreen Communities projects.

      In the ordinary  course of our  business,  we become  subject to claims or
proceedings  from time to time  relating to the purchase,  subdivision,  sale or
financing of real estate. Additionally, from time to time, we become involved in
disputes  with existing and former  employees.  We believe that these claims are
routine litigation incidental to our business.

      On August 21, 2000, we received a notice of Field Audit Action (the "First
Notice") from the State of Wisconsin  Department of Revenue (the "DOR") alleging
that two corporations  purchased by us had failed to collect and remit sales and
use taxes totaling $1.9 million to the State of Wisconsin  prior to the purchase
during the period from January 1, 1994 through  September  30, 1997.  On May 24,
2003,  we received a second  Notice of Field Audit Action (the "Second  Notice")
from DOR alleging  that the two  subsidiaries  failed to collect and remit sales
and use taxes to the State of  Wisconsin  during the  period  from April 1, 1998
through March 31, 2002 totaling $1.4 million. The majority of the assessment was
based on the  subsidiaries  not charging  sales tax to purchasers of VOIs at our
Christmas  Mountain  Village(TM)  resort  during the period from January 1, 1994
through December 31, 1999. The statute  requiring the assessment of sales tax on
sales of certain VOIs in Wisconsin  was repealed in December  1999.  We acquired
the  subsidiaries  that were the subject of the notices in  connection  with the
acquisition  of RDI Group,  Inc.  ("RDI") on September  30, 1997.  Under the RDI
purchase agreement, we had certain rights of offset for amounts owed the sellers
based on any breach of representations and warranties.

      On August 31, 2004, we settled the sales tax  assessments and all interest
and penalties for $2.3 million. Of this amount,  $750,000 was already accrued in
connection with the indemnification by RDI's former stockholders and


                                       98


approximately  $210,000  will be reimbursed  to us by certain  property  owners'
associations that serve the Christmas  Mountain Village Resort. We recognized an
expense of $1.5 million from this settlement  during the year ended December 31,
2004.

      On November 8, 2005, we received  notice that the Tennessee  Department of
Revenue  is  considering  imposing  an  assessment  for  sales,  use  and  other
miscellaneous  business  taxes for sales of  timeshare  interests  in  Bluegreen
Vacation Club within the state of Tennessee during the periods from January 2001
through December 2004. We have been advised that the amounts that may be imposed
by the State of  Tennessee  may be as much as $28  million;  however,  no formal
assessment has been approved or made by the Tennessee  Department of Revenue. We
believe that the assessments under consideration by the Tennessee  Department of
Revenue are based on a preliminary, but mistaken, interpretation of the tax laws
of the  state of  Tennessee.  We will be  reviewing  this  matter  further  with
representatives  of the  Tennessee  Department  of  Revenue,  and we  intend  to
vigorously defend against any such claims or assessments.

17.  Income Taxes

     Our provision for income taxes consists of the following (in thousands):

                       Year Ended          Year Ended          Year Ended
                    December 31, 2003   December 31, 2004   December 31, 2005
                    -----------------   -----------------   -----------------
                      (As Restated)       (As Restated)
Federal:
Current ........         $ 3,524             $ 6,378             $ 9,418
Deferred .......           8,085              16,967              15,600
                         -------             -------             -------
                          11,609              23,345              25,018
State and other:
Current ........              --               1,600               2,745
Deferred .......             809               1,697               1,379
                         -------             -------             -------
                             809               3,297               4,124
                         -------             -------             -------
Total ..........         $12,418             $26,642             $29,142
                         =======             =======             =======

      The reasons for the difference  between our provision for income taxes and
the amount that results from  applying the federal  statutory tax rate to income
before provision for income taxes are as follows (in thousands):



                                               December 31,      December 31,      December 31,
                                               ------------      ------------      ------------
                                                   2003              2004              2005
                                                   ----              ----              ----
                                               (As Restated)     (As Restated)
                                               -------------     -------------    -------------
                                                                             
Income tax expense at statutory rate ....         $11,609           $23,345           $25,019
Effect of state taxes, net of federal tax
 benefit ................................             809             3,297             4,123
                                                  -------           -------           -------
                                                  $12,418           $26,642           $29,142
                                                  =======           =======           =======


      Our  deferred  income  taxes  consist  of  the  following  components  (in
thousands):



                                                                    December 31,        December 31,
                                                                    ------------        ------------
                                                                        2004               2005
                                                                        ----               ----
                                                                   (As Restated)
                                                                                   
Deferred federal and state tax liabilities (assets):
 Installment sales treatment of notes ......................          $113,989           $150,146
 Deferred federal and state loss carryforwards/AMT credits .           (69,615)           (89,035)
 Book over tax carrying value of retained interests in notes
    receivable sold ........................................             6,281              9,526
 Book reserves for loan losses and inventory ...............            (6,689)            (7,613)
 Tax over book depreciation ................................             7,335              6,119
 Deferred tax liabilities on unrealized gains on retained
 Interest (see Note 6) .....................................             3,008              5,368
 Other .....................................................             1,755                893
                                                                      --------           --------
Deferred income taxes ......................................          $ 56,064           $ 75,404
                                                                      ========           ========
Total deferred federal and state tax liabilities ...........          $140,348           $174,055
Total deferred federal and state tax assets ................           (84,284)           (98,651)
                                                                      --------           --------
Deferred income taxes .........................................       $ 56,064           $ 75,404
                                                                      ========           ========


                                       99


We have available  federal net operating loss  carryforwards  of $158.9 million,
which expire beginning in 2021 through 2025, and alternative  minimum tax credit
carryforwards  of $22.5  million,  which  never  expire.  Additionally,  we have
available state  operating loss  carryforwards  of $307.1 million,  which expire
beginning in 2008 through 2025. The income tax benefits from our state operating
loss carryforwards are net of a valuation allowance of $639,000.

18. Employee Retirement Savings Plan and Other Employee Matters

      Our Employee  Retirement Plan is a code section 401(k) Retirement  Savings
Plan  (the  "Plan").  All  employees  at  least 21 years of age with one year of
employment  with us are  eligible  to  participate  in the Plan.  The  Plan,  as
amended, provides an annual discretionary matching contribution and a fixed-rate
matching  contribution  equal  to  50%  of  the  first  3%  of  a  participant's
contribution  with an annual  limit of $1,000 per  participant.  During the year
ended  December  31,  2003,  we accrued  approximately  $361,000  for a matching
contribution  that we paid in  February  2004  related to the Plan's  year ended
December  31,  2003.  During  the year  ended  December  31,  2004,  we  accrued
approximately  $554,000 for a matching contribution to be determined and paid in
March 2005 related to the Plan's year ended  December 31, 2004.  During the year
ended  December  31,  2005,  we accrued  approximately  $620,000  for a matching
contribution  to be  determined  and paid in February 2006 related to the Plan's
year ended December 31, 2005.

      Our  employees  in Aruba,  which  comprise  approximately  2% of our total
workforce, are subject to the terms of a collective bargaining agreement.

19. Business Segments

      We have two reportable  business  segments.  Bluegreen  Resorts  develops,
markets and sells VOIs in our resorts,  primarily through the Bluegreen Vacation
Club,  and  provides  resort  management  services  to  resort  property  owners
associations.  Bluegreen Communities acquires large tracts of real estate, which
are  subdivided,  improved  (in  some  cases to  include  a golf  course  on the
property)  and sold,  typically on a retail basis as homesites.  Our  reportable
segments  are  business  units that offer  different  products.  The  reportable
segments are each managed  separately  because they sell distinct  products with
different development, marketing and selling methods.

     We evaluate the performance and allocate resources to each business segment
based on its  respective  field  operating  profit.  Field  operating  profit is
operating profit prior to the allocation of corporate overhead, interest income,
gain on sales of notes  receivable,  other  income,  provision  for loan losses,
interest  expense,  income taxes,  minority  interest and  cumulative  effect of
change in accounting principle.  Inventory is the only asset that we evaluate on
a segment basis -- all other assets are only evaluated on a consolidated  basis.
The  accounting  policies  of the  reportable  segments  are the  same as  those
described in the summary of significant accounting policies in Note 1.

      Required  disclosures  for  our  business  segments  are  as  follows  (in
thousands):



                                                                    Bluegreen        Bluegreen
                                                                     Resorts        Communities        Totals
                                                                     -------        -----------        ------
                                                                                               
As of and for the year ended December 31, 2003 (As Restated):
Sales of real estate ........................................         $254,971         $104,373         $359,344
Other resort and communities operations revenue .............           48,915            6,479           55,394
Depreciation expense ........................................            3,661            1,726            5,387
Field operating profit ......................................           50,359           12,580           62,939
Inventory ...................................................           98,377          121,805          220,182

As of and for the year ended December 31, 2004 (As Restated):
Sales of real estate ........................................         $310,608         $191,800         $502,408
Other resort and communities operations revenue .............           59,007            7,402           66,409
Depreciation expense ........................................            5,138            1,788            6,926
Field operating profit ......................................           50,876           37,722           88,598
Inventory ...................................................          126,377           78,975          205,352

As of and for the year ended December 31, 2005
Sales of real estate ........................................         $358,240         $192,095         $550,335
Other resort and communities operations revenue .............           64,276            9,521           73,797
Depreciation expense ........................................            7,161            1,684            8,845
Field operating profit ......................................           59,578           47,227          106,805
Inventory ...................................................          173,338           67,631          240,969



                                      100


Reconciliations to Consolidated Amounts

      Field  operating  profit for our  reportable  segments  reconciled  to our
consolidated  income before provision for income taxes and minority  interest is
as follows (in thousands):



                                                      Year Ended       Year Ended       Year Ended
                                                     December 31,     December 31,     December 31,
                                                     ------------     ------------     ------------
                                                          2003             2004             2005
                                                          ----             ----             ----
                                                     (As Restated)    (As Restated)
                                                                                
Field operating profit for reportable segments .        $ 62,939         $ 88,598        $ 106,805
Interest income ................................          29,898           35,939           34,798
Gain on sales of notes receivable ..............              --           25,972           25,226
Other income (expense), net ....................             457           (1,666)          (6,207)
Corporate general and administrative expenses ..         (22,227)         (32,718)         (38,029)
Interest expense ...............................         (17,243)         (18,425)         (14,474)
Provision for loan losses ......................         (18,239)         (24,434)         (27,587)
                                                        --------         --------        ---------
Consolidated income before minority interest and
  provision for income taxes ...................        $ 35,585         $ 73,266        $  80,532
                                                        ========         ========        =========


      Depreciation  expense  for  our  reportable  segments  reconciled  to  our
consolidated depreciation expense is as follows (in thousands):



                                                      Year Ended      Year Ended      Year Ended
                                                      December 31,    December 31,    December 31,
                                                      ------------    ------------    ------------
                                                          2003            2004            2005
                                                          ----            ----            ----
                                                     (As Restated)   (As Restated)
                                                                               
Depreciation expense for reportable segments ..          $5,387          $6,926         $ 8,845
Depreciation expense for corporate fixed assets           2,424           2,843           3,487
                                                         ------          ------         -------
Consolidated depreciation expense .............          $7,811          $9,769         $12,332
                                                         ======          ======         =======


      Assets for our reportable  segments  reconciled to our consolidated assets
(in thousands):

                                             December 31,    December 31,
                                             ------------    ------------
                                                 2004            2005
                                                 ----            ----
                                            (As Restated)
Inventory for reportable segments .........    $205,352        $240,969
Assets not allocated to reportable segments     453,059         453,274
                                               --------        --------
Total assets ..............................    $658,411        $694,243
                                               ========        ========

Geographic Information

      Sales of real estate by geographic area are as follows (in thousands):


                                      101


                                       Year Ended     Year Ended     Year Ended
                                       December 31,    December       December
                                       ------------    --------       --------
                                           2003           2004           2005
                                           ----           ----           ----
                                      (As Restated)  (As Restated)
United States .....................      $348,382       $491,948       $539,131
Aruba .............................        10,949         10,460         11,204
Canada ............................            13             --             --
                                         --------       --------       --------
Consolidated totals ...............      $359,344       $502,408       $550,335
                                         ========       ========       ========

      Inventory by geographic area is as follows (in thousands):

                                                   December 31,     December 31,
                                                   ------------     ------------
                                                       2004             2005
                                                       ----             ----
                                                   (As Restated)
United States ................................       $198,815         $235,340
Aruba ........................................          6,527            5,619
Canada .......................................             10               10
                                                     --------         --------
Consolidated totals ..........................       $205,352         $240,969
                                                     ========         ========

                                      102


20. Quarterly Financial Information (Unaudited)

      A summary of the restated  quarterly  financial  information for the years
ended December 31, 2004 and 2005 is presented  below (in  thousands,  except for
per  share  information).  See  Note  2 for  additional  information  about  the
restatement.



                                                                           Three Months Ended
                                                       ----------------------------------------------------------------
                                                         March 31,        June 30,       September 30,    December 31,
                                                           2004             2004             2004             2004
                                                       -------------    -------------    -------------    -------------
                                                                                              
Sales of real estate (as reported) ................    $      86,191    $     128,314    $     161,898    $     125,993
Sales of real estate (as restated, see Note 2) ....           86,191          128,317          161,907          125,993
Gross profit (as reported) ........................           56,951           84,488          103,111           78,124
Gross profit (as restated, see Note 2) ............           56,951           84,489          103,116           78,124
Net income (as reported) ..........................            4,700            9,102           16,307            6,346
Net income (as restated, see Note 2) ..............            1,732            9,742           24,278            6,807

Earnings per common share (as previously reported):
     Basic ........................................    $         .19    $         .35    $         .62    $         .23
     Diluted ......................................    $         .17    $         .31    $         .54    $         .21
Earnings per common share (as restated, see Note 2):
     Basic ........................................    $         .07    $         .38    $         .94    $         .25
     Diluted ......................................    $         .07    $         .33    $         .80    $         .23



                                                                             Three Months Ended
                                                       ----------------------------------------------------------------
                                                         March 31,        June 30,       September 30,    December 31,
                                                           2005             2005             2005             2005 (1)
                                                       -------------    -------------    -------------    -------------
                                                                                              
Sales of real estate (as reported) ................    $     104,021    $     159,208    $     166,777    $          --
Sales of real estate (as restated, see Note 2) ....          104,021          159,208          166,777          120,329
Gross profit (as reported) ........................           71,134          108,099          113,906               --
Gross profit (as restated, see Note 2) ............           71,134          108,099          113,838           79,464
Net income (as reported) ..........................            6,457           14,325           18,665               --
Net income (as restated, see Note 2) ..............            6,400           14,910           18,332            6,910

Earnings per common share (as reported):
     Basic ........................................    $         .21    $         .47    $         .61
     Diluted ......................................    $         .21    $         .46    $         .60
Earnings per common share (as restated, see Note 2):
     Basic ........................................    $         .21    $         .49    $         .60    $         .23
     Diluted ......................................    $         .20    $         .48    $         .59    $         .22


(1)   Amounts for the quarter ending December 31, 2005, have not been previously
      reported  and  have  been  included  in the "as  restated"  line to  allow
      agreement with the financial statements included in this report.


                                      103


             Report of Independent Registered Public Accounting Firm

The Board of Directors and Shareholders of
Bluegreen Corporation:

We have  audited  the  accompanying  consolidated  balance  sheets of  Bluegreen
Corporation  (the  Company)  as of December  31, 2004 and 2005,  and the related
consolidated statements of income,  shareholders' equity and cash flows for each
of three years in the period ended December 31, 2005. These financial statements
are the  responsibility of the Company's  management.  Our  responsibility is to
express an opinion on these financial statements based on our audits.

We conducted our audits in accordance  with the standards of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects,   the  consolidated  financial  position  of  Bluegreen
Corporation at December 31, 2004 and 2005, and the  consolidated  results of its
operations  and its cash flows for each of the three  years in the period  ended
December  31,  2005,  in  conformity  with U.S.  generally  accepted  accounting
principles.

As  described  in  Note  2  to  the  consolidated   financial  statements,   the
accompanying consolidated balance sheet as of December 31, 2004, and the related
consolidated  statements of income,  shareholders' equity and cash flow for each
of the two years in the period ended December 31, 2004 have been restated due to
certain misapplications of generally accepted accounting principles for sales of
the Company's vacation ownership notes receivable and other related matters.  In
addition,  the accompanying  consolidated  balance sheet as of December 31, 2004
was restated to increase the amount of deferred income tax  liabilities  related
to certain tax benefits  that were  incorrectly  determined  in periods prior to
2003.

We also have  audited,  in accordance  with the standards of the Public  Company
Accounting  Oversight  Board (United  States),  the  effectiveness  of Bluegreen
Corporation's internal control over financial reporting as of December 31, 2005,
based on criteria established in Internal Control-Integrated Framework issued by
the Committee of Sponsoring  Organizations  of the Treadway  Commission  and our
report dated March 15, 2006 expressed an unqualified opinion thereon.

                                                 ERNST & YOUNG LLP
                                                 Certified Public Accountants
March 15, 2006
Miami, Florida


                                      104


        Management's Report on Internal Control Over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal
control over financial reporting,  as such term is defined in Exchange Act Rules
13a-15(f) and 15d-15(f). Under the supervision and with the participation of our
management,  including our principal  executive officer and principal  financial
officer, we conducted an evaluation of the effectiveness of our internal control
over financial reporting based on the framework in Internal Control - Integrated
Framework  issued by the Committee of Sponsoring  Organizations  of the Treadway
Commission.  Based on our evaluation  under the framework in Internal  Control -
Integrated  Framework,  our management  concluded that our internal control over
financial reporting was effective as of December 31, 2005.

Our  management's  assessment of the  effectiveness of our internal control over
financial  reporting  as of December  31, 2005 has been audited by Ernst & Young
LLP,  the  independent  registered  public  accounting  firm  that  audited  our
financial  statements  included in this Annual Report on Form 10-K, as stated in
their report which immediately follows this report.

GEORGE F. DONOVAN, President and Chief Executive Officer
ANTHONY M. PULEO, Senior Vice President, Chief Financial Officer and Treasurer


                                      105


             Report of Independent Registered Public Accounting Firm

The Board of Directors and Shareholders of
Bluegreen Corporation

We  have  audited   management's   assessment,   included  in  the  accompanying
Management's Report on Internal Control Over Financial Reporting, that Bluegreen
Corporation maintained effective internal control over financial reporting as of
December 31, 2005, based on criteria established in Internal Control--Integrated
Framework  issued by the Committee of Sponsoring  Organizations  of the Treadway
Commission  (the  COSO   criteria).   Bluegreen   Corporation's   management  is
responsible for maintaining  effective internal control over financial reporting
and for its assessment of the  effectiveness  of internal control over financial
reporting.   Our  responsibility  is  to  express  an  opinion  on  management's
assessment and an opinion on the effectiveness of the company's internal control
over financial reporting based on our audit.

We conducted  our audit in accordance  with the standards of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain  reasonable  assurance  about whether  effective
internal  control  over  financial  reporting  was  maintained  in all  material
respects. Our audit included obtaining an understanding of internal control over
financial reporting,  evaluating management's assessment, testing and evaluating
the design and operating  effectiveness of internal control, and performing such
other  procedures as we considered  necessary in the  circumstances.  We believe
that our audit provides a reasonable basis for our opinion.

A company's  internal control over financial  reporting is a process designed to
provide reasonable  assurance  regarding the reliability of financial  reporting
and the preparation of financial  statements for external purposes in accordance
with generally accepted accounting principles. A company's internal control over
financial  reporting  includes those policies and procedures that (1) pertain to
the  maintenance  of records that, in reasonable  detail,  accurately and fairly
reflect the  transactions  and  dispositions  of the assets of the company;  (2)
provide  reasonable  assurance  that  transactions  are recorded as necessary to
permit preparation of financial statements in accordance with generally accepted
accounting  principles,  and that receipts and  expenditures  of the company are
being made only in accordance with authorizations of management and directors of
the company; and (3) provide reasonable assurance regarding prevention or timely
detection of  unauthorized  acquisition,  use, or  disposition  of the company's
assets that could have a material effect on the financial statements.

Because of its inherent  limitations,  internal control over financial reporting
may not prevent or detect misstatements.  Also, projections of any evaluation of
effectiveness to future periods are subject to the risk that controls may become
inadequate  because of changes in  conditions,  or that the degree of compliance
with the policies or procedures may deteriorate.

In our opinion,  management's  assessment that Bluegreen Corporation  maintained
effective internal control over financial  reporting as of December 31, 2005, is
fairly stated, in all material  respects,  based on the COSO criteria.  Also, in
our  opinion,  Bluegreen  Corporation  maintained,  in  all  material  respects,
effective  internal  control over  financial  reporting as of December 31, 2005,
based on the COSO criteria.

We also have  audited,  in accordance  with the standards of the Public  Company
Accounting  Oversight Board (United States),  the consolidated balance sheets of
Bluegreen  Corporation (the "Company") as of December 31, 2004, and December 31,
2005, and the related  consolidated  statements of income,  shareholders' equity
and cash flows for the three  years in the period  ended  December  31,  2005 of
Bluegreen  Corporation  and  our  report  dated  March  15,  2006  expressed  an
unqualified opinion thereon.

                                                  ERNST & YOUNG LLP
                                                  Certified Public Accountants
March 15, 2006
Miami, Florida


                                      106


Item  9.  CHANGES  IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
FINANCIAL DISCLOSURE.

      None.

Item 9A. CONTROLS AND PROCEDURES.

Management,  including the Chief Executive Officer and Chief Financial  Officer,
does not  expect  that our  disclosure  controls  and  procedures  and  internal
controls will prevent all errors and all improper conduct.  A control system, no
matter how well  conceived  and  operated,  can  provide  only  reasonable,  not
absolute,  assurance that the objectives of the control system are met. Further,
the design of a control  system must  reflect  the fact that there are  resource
constraints,  and the benefits of controls must be considered  relative to their
costs. Because of the inherent limitations in all control systems, no evaluation
of controls can provide  absolute  assurance  that we have  detected all control
issues and instances of improper  conduct,  if any. These  inherent  limitations
include the realities that judgments in decision-making  can be faulty, and that
breakdowns can occur because of simple error or mistake. Additionally,  controls
can be circumvented by the individual acts of some persons,  by collusion of two
or more people, or by management override of the control.

Further,  the  design  of any  system  of  controls  also is based in part  upon
assumptions about the likelihood of future events, and there can be no assurance
that any design will succeed in achieving  its stated goals under all  potential
future conditions;  over time, controls may become inadequate because of changes
in conditions,  or the degree of compliance  with the policies or procedures may
deteriorate.  Because of the inherent  limitations in a  cost-effective  control
system, misstatements due to error or fraud may occur and not be detected.

Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures

Under the supervision and with the  participation  of our management,  including
our Chief  Executive  Officer  and Chief  Financial  Officer,  we  conducted  an
evaluation  of  the  design  and  operation  of  our  "disclosure  controls  and
procedures",  as such term is defined under Rule 13a-15(e) promulgated under the
Exchange  Act as of  December  31,  2005.  Based on this  evaluation,  our Chief
Executive  Officer and Chief  Financial  Officer  concluded  that our disclosure
controls and procedures were effective as of December 31, 2005.

Changes in Internal Control Over Financial Reporting

During the fourth quarter of 2005, in anticipation of the sale of certain of our
vacation ownership notes receivable, we implemented additional internal controls
relating to (1) the review and evaluation of sales of vacation  ownership  notes
receivable to determine if the proposed  structures  would allow for off-balance
sheet  treatment  under SFAS No. 140 and (2) the  evaluation of the  appropriate
initial  and  continuing  accounting  for such  transactions.  Specifically,  in
addition to using  internal  resources  to evaluate  the  treatment  and related
accounting for securitization transactions, we also engaged a third party expert
to assist management with its evaluation.  As the fourth quarter  securitization
included a component of a previous purchase facility,  a review was performed to
determine  if the  purchase  facility  was  appropriately  treated  as a sale as
originally  reported.  Based on our  review,  we  determined  that,  among other
things, the relevant  provisions of the previous purchase facility were arguably
ambiguous  and could be construed to allow the Company to  substitute  new notes
receivable for previously sold receivables for any reason. As such, we concluded
that the  existence of the  ambiguous  provisions  should have  precluded  notes
receivable  sales  under the  purchase  facility  from  being  accounted  for as
off-balance  sheet sales  transactions.  As a result,  the  Company  felt it was
prudent to reassess all prior securitizations and vacation ownership receivables
purchase facilities to determine if GAAP was applied appropriately.  As a result
of this review, we identified that we had originally  misapplied GAAP in various
purchase  facilities  during certain periods prior to the fourth quarter of 2005
and that there were material  weaknesses in internal control over these types of
transactions.  As a result, we determined that we would restate our consolidated
financial  statements for the first three quarters of fiscal 2005 and the fiscal
years ended December 31, 2003 and 2004 (see Note 2 to the Consolidated Financial
Statements)  to reflect the impact of treating such  transactions  as on-balance
sheet  financings  and to correct the initial gain  computations  and continuing
accounting on those transactions that were properly treated as off-balance sheet
transactions.  We believe that, as of December 31, 2005, we had fully remediated
the  control  deficiencies  relating  to the sale of  vacation  ownership  notes
receivable that led to the restatement of the periods prior to fourth quarter of
2005.


                                      107


Management's Report on Internal Control Over Financial Reporting

Management's  report and the Report of Independent  Registered Public Accounting
Firm on internal control over financial reporting are set forth in Part II, Item
8 of this report.

Chief Executive Officer and Chief Financial Officer Certifications

Appearing as Exhibits 31.1 and 31.2 to this Annual Report are the Certifications
of the principal  executive  officer and the principal  financial  officer.  The
Certifications are required in accordance with Section 302 of the Sarbanes-Oxley
Act of 2002. This Item of this Annual Report is the  information  concerning the
evaluation  referred to in the Section 302  Certifications  and this information
should be read in  conjunction  with the Section 302  Certifications  for a more
complete understanding of the topics presented.

Item 9B.     OTHER INFORMATION.

None.

                                    PART III

Item 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

Information with respect to our Directors required by Item 10 is incorporated by
reference to our Proxy  Statement for our 2006 Annual  Meeting of  Shareholders.
The  information  concerning  our  executive  officers  required  by  Item 10 is
contained in the discussion  entitled  "Executive  Officers" in Item 1 of Part I
hereof.

Item 11. EXECUTIVE COMPENSATION.

The  information  required by Item 11 is  incorporated by reference to our Proxy
Statement for our 2006 Annual Meeting of Shareholders.

Item 12. SECURITY  OWNERSHIP OF CERTAIN  BENEFICIAL  OWNERS AND  MANAGEMENT AND
         RELATED STOCKHOLDER MATTERS.

The  information  required by Item 12 is  incorporated by reference to our Proxy
Statement for our 2006 Annual Meeting of Shareholders.

Item 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

The  information  required by Item 13 is  incorporated by reference to our Proxy
Statement for our 2006 Annual Meeting of Shareholders.

Item 14. PRINCIPAL ACCOUNTING FEES AND SERVICES.

The  information  required by Item 14 is  incorporated by reference to our Proxy
Statement for our 2006 Annual Meeting of Shareholders.

                                     PART IV

Item 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.

(a)(1) and (a)(2) List of Financial Statements and Schedules.

1.    The following of our Financial Statements and Notes thereto and the report
      of independent  registered public  accounting firm relating  thereto,  are
      included in Item 8.


                                      108


      Consolidated Balance Sheets as of December 31, 2004 and December 31, 2005

      Consolidated Statements of Income for the years ended December 31, 2003,
      2004 and 2005.

      Consolidated  Statements  of  Shareholders'  Equity  for the  years  ended
      December 31, 2003, 2004 and 2005.

      Consolidated  Statements  of Cash Flows for the years ended  December  31,
      2003, 2004 and 2005.

      Notes to Consolidated Financial Statements

      Report of Independent Registered Public Accounting Firm

2.    All  financial  statement  schedules  are  omitted  because  they  are not
      applicable, are not present in amounts sufficient to require submission of
      the schedules or the required information is presented in the Consolidated
      Financial Statements or related notes.

(a)(3) List of Exhibits.

The exhibits  which are filed with this Annual  Report on Form 10-K or which are
incorporated  herein by  reference  are set  forth in the  Exhibit  Index  which
appears  at  pages  107  through  116  hereof  and are  incorporated  herein  by
reference.

(b) Exhibits.

      See (a)(3) above.

(c) Financial Statement Schedules.

All financial  statement  schedules are omitted because they are not applicable,
are not present in amounts  sufficient to require submission of the schedules or
the required  information is presented in the Consolidated  Financial Statements
or related notes.


                                      109


                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                   BLUEGREEN CORPORATION
                                       (Registrant)


Date: March 15, 2006  By: /s/ GEORGE F. DONOVAN
                         -------------------------------------------------------
                         George F. Donovan,
                         President and Chief Executive Officer


Date: March 15, 2006  By: /s/ ANTHONY M. PULEO
                         -------------------------------------------------------
                         Anthony M. Puleo,
                         Senior Vice President, Chief Financial Officer and
                         Treasurer (Principal Financial Officer)


Date: March 15, 2006  By: /s/ RAYMOND S. LOPEZ
                         -------------------------------------------------------
                         Raymond S. Lopez,
                         Vice President and Chief Accounting Officer
                         (Principal Accounting Officer)

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  registrant and
in the capacities indicated on the 15th day of March, 2006.

             Signature                         Title
             ---------                         -----

/s/ GEORGE F. DONOVAN                President, Chief Executive Officer and
-------------------------------      Director
George F. Donovan

/s/ ANTHONY M. PULEO                 Senior Vice President, Chief Financial
-------------------------------      Officer and Treasurer
Anthony M. Puleo                     (Principal Financial Officer)

/s/ RAYMOND S. LOPEZ                 Vice President and Chief Accounting Officer
-------------------------------
Raymond S. Lopez                     (Principal Accounting Officer)

/s/ ALAN B. LEVAN                    Chairman of the Board of Directors
-------------------------------
Alan B. Levan

/s/ JOHN E. ABDO                     Vice Chairman of the Board of Directors
-------------------------------
John E. Abdo

/s/ NORMAN H. BECKER                 Director
-------------------------------
Norman H. Becker

/s/ LAWRENCE CIRILLO                 Director
-------------------------------
Lawrence Cirillo

/s/ ROBERT F. DWORS                  Director
-------------------------------
Robert F. Dwors

/s/ SCOTT W. HOLLOWAY                Director
-------------------------------
Scott W. Holloway

/s/ JOHN LAGUARDIA                   Director
-------------------------------
John Laguardia

/s/ MARK A. NERENHAUSEN              Director
-------------------------------
Mark A. Nerenhausen

/s/ J. LARRY RUTHERFORD              Director
-------------------------------
J. Larry Rutherford

/s/ ARNOLD SEVELL                    Director
-------------------------------
Arnold Sevell


                                      110


                                  EXHIBIT INDEX

Number                             Description
------                             -----------

3.1       -   Restated  Articles of  Organization,  as amended  (incorporated by
              reference to exhibit of same  designation to Annual Report on Form
              10-K for the year ended March 31, 1996).

3.2       -   Restated and amended  By-laws of the Registrant  (incorporated  by
              reference to exhibit of same  designation  to Quarterly  Report on
              Form 10-Q dated September 30, 2005).

4.4       -   Specimen of Common Stock Certificate (incorporated by reference to
              exhibit of same  designation to Annual Report on Form 10-K for the
              year ended April 2, 2000).

4.7       -   Indenture  dated as of April 1, 1998 by and among the  Registrant,
              certain subsidiaries of the Registrant, and SunTrust Bank, Central
              Florida,  National  Association, as trustee, for the 101/2% Senior
              Secured  Notes due 2008  (incorporated  by reference to exhibit of
              same  designation to Registration  Statement on Form S-4, File No.
              333-50717).

4.8       -   First  Supplemental  Indenture  dated as of March 15,  1999 by and
              among the Registrant,  certain subsidiaries of the Registrant, and
              SunTrust Bank, Central Florida, National Association,  as trustee,
              for the 101/2%  Senior  Secured  Notes due 2008  (incorporated  by
              reference to exhibit of same  designation to Annual Report on Form
              10-K for the fiscal year ended March 28, 1999).

4.9       -   Second Supplemental Indenture dated as of December 31, 2000 by and
              among the Registrant,  certain subsidiaries of the Registrant, and
              SunTrust Bank, Central Florida, National Association,  as trustee,
              for the 101/2%  Senior  Secured  Notes due 2008  (incorporated  by
              reference to exhibit of same  designation to Annual Report on Form
              10-K for the fiscal year ended March 31, 2002).

4.10      -   Third  Supplemental  Indenture dated as of October 31, 2001 by and
              among the Registrant,  certain subsidiaries of the Registrant, and
              SunTrust Bank, Central Florida, National Association,  as trustee,
              for the 101/2%  Senior  Secured  Notes due 2008  (incorporated  by
              reference to exhibit of same  designation to Annual Report on Form
              10-K for the fiscal year ended March 31, 2002).

4.11      -   Fourth Supplemental Indenture dated as of December 31, 2001 to the
              Indenture Dated as of April 1, 1998 among the Registrant,  certain
              of its  subsidiaries  and SunTrust Bank  (formerly  SunTrust Bank,
              Central Florida, National Association), as Notes Trustee, relating
              to the Company's $110 million aggregate principal amount of 101/2%
              Senior  Secured  Notes  due 2008  (incorporated  by  reference  to
              exhibit of same designation to Quarterly Report on Form 10-Q dated
              December 30, 2001).

4.12      -   Fifth  Supplemental  Indenture  dated as of July  31,  2002 to the
              Indenture Dated as of April 1, 1998 among the Registrant,  certain
              of its  subsidiaries  and SunTrust Bank  (formerly  SunTrust Bank,
              Central Florida, National Association), as Notes Trustee, relating
              to the Company's $110 million aggregate principal amount of 101/2%
              Senior  Secured  Notes  due 2008  (incorporated  by  reference  to
              exhibit of same designation to Transition Report on Form 10-KT for
              the nine months ended December 31, 2002).

4.13      -   Sixth  Supplemental  Indenture  dated as of April 30,  2003 to the
              Indenture Dated as of April 1, 1998 among the Registrant,  certain
              of its subsidiaries and the SunTrust Bank (formerly SunTrust Bank,
              Central Florida, National Association), as Notes Trustee, relating
              to the Company's $110 million aggregate principal amount of 101/2%
              Senior Secured Notes due


                                      111


              2008  (incorporated by reference to exhibit of same designation to
              Quarterly Report on Form 10-Q dated June 30, 2003).

 4.14     -   Seventh  Supplemental  Indenture  dated as of February 29, 2004 to
              the  Indenture  Dated as of April 1, 1998  among  the  Registrant,
              certain of its subsidiaries  and SunTrust Bank (formerly  SunTrust
              Bank, Central Florida,  National  Association),  as Notes Trustee,
              relating to the Company's $110 million aggregate  principal amount
              of 101/2% Senior Secured Notes due 2008 (incorporated by reference
              to exhibit of same  designation  to Quarterly  Report on Form 10-Q
              dated June 30, 2004).

 10.1         Amended and Restated Trust Agreement among Bluegreen  Corporation,
              as  Depositor,   JPMorgan  Chase  Bank,  National  Association  as
              Property  Trustee,  Chase  Bank  USA,  National  Association,   as
              Delaware Trustee and the  Administrative  Trustees Named Herein as
              Administrative  Trustees dated as of March 15, 2005  (incorporated
              by reference to exhibit of same designation to Quarterly Report on
              Form 10-Q dated March 31, 2005).

 10.2         Junior  Subordinated  Indenture between Bluegreen  Corporation and
              JPMorgan Chase Bank, National Association,  as Trustee dated as of
              March 15,  2005  (incorporated  by  reference  to  exhibit of same
              designation  to  Quarterly  Report  on Form 10-Q  dated  March 31,
              2005).

 10.3         Amended and Restated Trust Agreement among Bluegreen  Corporation,
              as  Depositor,  Wilmington  Trust  Company,  as Property  Trustee,
              Wilmington   Trust   Company,   as   Delaware   Trustee   and  the
              Administrative  Trustees Named Herein as  Administrative  Trustees
              dated as of May 4, 2005  (incorporated  by reference to exhibit of
              same  designation to Quarterly Report on Form 10-Q dated March 31,
              2005).

 10.4         Junior  Subordinated  Indenture between Bluegreen  Corporation and
              Wilmington  Trust  Company  as  Trustee  dated  as of May 4,  2005
              (incorporated  by  reference  to  exhibit of same  designation  to
              Quarterly Report on Form 10-Q dated March 31, 2005).

 10.5         Amended and Restated Trust Agreement among Bluegreen  Corporation,
              as  Depositor,  Wilmington  Trust  Company,  as Property  Trustee,
              Wilmington   Trust   Company,   as   Delaware   Trustee   and  the
              Administrative Trustees, dated as of May 10, 2005 (incorporated by
              reference to exhibit of same  designation  to Quarterly  Report on
              Form 10-Q dated June 30, 2005).

 10.6         Junior  Subordinated  Indenture between Bluegreen  Corporation and
              Wilmington  Trust  Company,  as Trustee  dated as of May 10,  2005
              (incorporated  by  reference  to  exhibit of same  designation  to
              Quarterly Report on Form 10-Q dated June 30, 2005).

 10.7         Commitment  Extension  Letter to the  Amended  and  Restated  Note
              Purchase  Agreement  among  Bluegreen  Corporation,  as Seller and
              Servicer, BXG Receivables Note Trust 2001-A, as Issuer,  Bluegreen
              Receivables  Finance  Corporation  V, as  Depositor,  dated  as of
              September  2, 2005  (incorporated  by reference to exhibit of same
              designation to Quarterly  Report on Form 10-Q dated  September 30,
              2005).

10.78*    -   Registrant's  1988 Amended  Outside  Director's  Stock Option Plan
              (incorporated by reference to exhibit to Registration Statement on
              Form S-8, File No. 33-61687).

10.79*    -   Registrant's   1998   Non-Employee   Director  Stock  Option  Plan
              (incorporated  by reference to exhibit  10.131 to Annual report on
              Form 10-K for the year ended March 29, 1998).

10.80*    -   Registrant's  1995 Stock Incentive Plan, as amended  (incorporated
              by  reference to exhibit  10.79 to Annual  Report on Form 10-K for
              the fiscal year ended March 29, 1998).

10.81*    -   Registrant's Retirement Savings Plan (incorporated by reference to
              exhibit of same  designation to Annual Report on Form 10-K for the
              fiscal year ended March 31, 2002).

10.85     -   Amended and Restated Sale and  Contribution  Agreement dated as of
              October 1, 1999 by and

              among Bluegreen  Corporation  Receivables  Finance Corporation III
              and  BRFC III  Deed  Corporation  (incorporated  by  reference  to
              exhibit  10.103 to Quarterly  Report on Form 10-Q dated January 2,
              2000).

10.86     -   Amended and Restated Asset Purchase  Agreement dated as of October
              1, 1999 by and among Bluegreen Corporation,  Bluegreen Receivables
              Finance  Corporation  III,  BRFC  III  Deed  Corporation,   Heller
              Financial  Inc.,  Vacation  Trust,  Inc.  and U.S.  Bank  National
              Association,  as cash administrator,  including  Definitions Annex
              (incorporated  by reference to exhibit 10.104 to Quarterly  Report
              on Form 10-Q dated January 2, 2000).


                                      112



10.94     -   Purchase and  Contribution  Agreement  dated November 15, 2002, by
              and  among  the  Registrant  and  Bluegreen   Receivables  Finance
              Corporation  VI  (incorporated  by reference to exhibit  10.115 to
              Transition Report on Form 10-KT for the nine months ended December
              31, 2002).

10.95     -   Sale  Agreement  dated  November 15, 2002, by and among  Bluegreen
              Receivables  Finance Corporation VI and BXG Receivables Note Trust
              2002-A  VI   (incorporated  by  reference  to  exhibit  10.116  to
              Transition Report on Form 10-KT for the nine months ended December
              31, 2002).

10.96     -   Transfer  Agreement  dated  November  15,  2002,  by and among the
              Registrant,   BXG  Receivables  Owner  Trust  2000  and  Bluegreen
              Receivables  Finance  Corporation VI (incorporated by reference to
              exhibit  10.117 to  Transition  Report on Form  10-KT for the nine
              months ended December 31, 2002).

10.97     -   Transfer  Agreement  dated  November  15,  2002,  by and among the
              Registrant,  BXG  Receivables  Note  Trust  2001-A  and  Bluegreen
              Receivables  Finance  Corporation VI (incorporated by reference to
              exhibit  10.118 to  Transition  Report on Form  10-KT for the nine
              months ended December 31, 2002).

10.99     -   Note  Purchase  Agreement  dated  December  3, 2002,  between  BXG
              Receivables  Note  Trust  2002-A  and ING  Financial  Markets  LLC
              (incorporated by reference to exhibit 10.119 to Transition  Report
              on Form 10-KT for the nine months ended December 31, 2002).

10.100    -   Trust  Agreement  dated November 15, 2002, by and among  Bluegreen
              Receivables  Finance  Corporation  VI,  GSS  Holdings,   Inc.  and
              Wilmington  Trust  Company  (incorporated  by reference to exhibit
              10.120  to  Transition  Report on Form  10-KT for the nine  months
              ended December 31, 2002).

10.101    -   Indenture  dated November 15, 2002,  between the  Registrant,  BXG
              Receivables  Note Trust  2002-A,  Vacation  Trust,  Inc.,  Concord
              Servicing   Corporation   and  U.S.  Bank   National   Association
              (incorporated by reference to exhibit 10.121 to Transition  Report
              on Form 10-KT for the nine months ended December 31, 2002).

10.102    -   Sale and Contribution Agreement among the Registrant and Bluegreen
              Receivables  Finance  Corporation  VII, dated as of August 3, 2004
              (incorporated  by reference to exhibit 10.105 to Quarterly  Report
              on Form 10-Q dated June 30, 2004).

10.103    -   Sale and Servicing  Agreement  among BXG  Receivables  Owner Trust
              2004-A,   Bluegreen   Receivables  Finance  Corporation  VII,  the
              Registrant,  Concord Servicing Corporation,  Vacation Trust, Inc.,
              U.S.  Bank  National  Association  and  General  Electric  Capital
              Corporation, dated as of August 3, 2004 (incorporated by reference
              to exhibit 10.106 to Quarterly  Report on Form 10-Q dated June 30,
              2004).

10.104    -   Trust  Agreement  by  and  among  Bluegreen   Receivables  Finance
              Corporation VII, GSS Holdings,  Inc. and Wilmington Trust Company,
              dated as of August 3, 2004  (incorporated  by reference to exhibit
              10.107 to Quarterly Report on Form 10-Q dated June 30, 2004).

10.105    -   Indenture between BXG Receivables Owner Trust 2004-A and U.S. Bank
              National Association,  dated as of August 3, 2004 (incorporated by
              reference to exhibit 10.108 to Quarterly Report on Form 10-Q dated
              June 30, 2004).


                                      113


10.106    -   BXG Receivables Owner Trust 2004-A Definitions Annex,  Definitions
              and  Interpretations,  dated as of August 3, 2004 (incorporated by
              reference to exhibit 10.109 to Quarterly Report on Form 10-Q dated
              June 30, 2004).

10.107    -   Note Purchase  Agreement between BXG Receivables Note Trust 2004-B
              and BB&T Capital Markets,  dated as of July 1, 2004  (incorporated
              by  reference to exhibit  10.127 to Quarterly  Report on Form 10-Q
              dated June 30, 2004).

10.108    -   Amended  and  Restated  Trust  Agreement  by and  among  Bluegreen
              Receivables  Finance  Corporation  VIII,  GSS  Holdings,  Inc. and
              Wilmington Trust Company,  dated as of July 8, 2004  (incorporated
              by  reference to exhibit  10.128 to Quarterly  Report on Form 10-Q
              dated June 30, 2004).

10.109    -   Purchase and  Contribution  Agreement by and among the  Registrant
              and Bluegreen  Receivables  Finance  Corporation VIII, dated as of
              June 15, 2004  (incorporated  by  reference  to exhibit  10.129 to
              Quarterly Report on Form 10-Q dated June 30, 2004).

10.110    -   Indenture  between  BXG  Receivables   Owner  Trust  2004-B,   the
              Registrant,  Vacation Trust, Inc.,  Concord Servicing  Corporation
              and U.S.  Bank  National  Association,  dated as of June 15,  2004
              (incorporated  by reference to exhibit 10.130 to Quarterly  Report
              on Form 10-Q dated June 30, 2004).


                                      114


10.111    -   Standard  Definitions to Indenture  between BXG Receivables  Owner
              Trust  2004-B,  the  Registrant,  Vacation  Trust,  Inc.,  Concord
              Servicing Corporation and U.S. Bank National Association, dated as
              of June 15, 2004  (incorporated  by reference to exhibit 10.131 to
              Quarterly Report on Form 10-Q dated June 30, 2004).

10.112    -   Transfer  Agreement by and among the  Registrant,  BXG Receivables
              Note Trust 2001-A and Bluegreen  Receivables  Finance  Corporation
              VIII,  dated as of June 15, 2004  (incorporated  by  reference  to
              exhibit  10.132 to  Quarterly  Report on Form 10-Q  dated June 30,
              2004).

10.113    -   Sale  Agreement  by  and  among  Bluegreen   Receivables   Finance
              Corporation VIII and BXG Receivables  Note Trust 2004-B,  dated as
              of June 15, 2004  (incorporated  by reference to exhibit 10.133 to
              Quarterly Report on Form 10-Q dated June 30, 2004).

10.134    -   Exchange and Registration Rights Agreement dated April 1, 1998, by
              and among the Registrant  and the persons named therein,  relating
              to the 10 1/2 % Senior  Secured  Notes due 2008  (incorporated  by
              reference to exhibit 10.123 to Registration Statement on Form S-4,
              File No. 333-50717).

10.135*   -   Employment  Agreement  between  George F.  Donovan and the Company
              dated  December  19, 2001  (incorporated  by  reference to exhibit
              10.124 to Annual  Report on Form 10-K for the  fiscal  year  ended
              March 31, 2002).

10.136*   -   Promissory  Note dated July 1, 2002 between  George F. Donovan and
              Bluegreen Corporation (incorporated by reference to exhibit 10.148
              to Quarterly Report on Form 10-Q dated June 30, 2002).

10.138*   -   Employment  Agreement  between  Daniel C.  Koscher and the Company
              dated May 22, 2002 (incorporated by reference to exhibit 10.126 to
              Annual  Report on Form 10-K for the fiscal  year  ended  March 31,
              2002).

10.139    -   Amended  and  Restated  Loan and  Security  Agreement  dated as of
              September 23, 1997 between  Foothill  Capital  Corporation and the
              Registrant   (incorporated  by  reference  to  exhibit  10.130  to
              Registration Statement on Form S-4, File No. 333-50717).

10.140    -   Amendment Number One to Loan and Security Agreement dated December
              1, 2000,  by and  between  the  Registrant  and  Foothill  Capital
              Corporation  (incorporated  by  reference  to  exhibit  10.140  to
              Quarterly Report on Form 10-Q dated December 31, 2000).

10.141    -   Amendment  Number Two to Loan and Security  Agreement  dated as of
              November  9, 2001,  by and  between the  Registrant  and  Foothill
              Capital  Corporation  (incorporated by reference to exhibit 10.133
              to Quarterly Report on Form 10-Q dated December 31, 2001).

10.142    -   Amendment Number Three to Loan and Security Agreement dated August
              28,  2002,  by and between the  Registrant  and  Foothill  Capital
              Corporation  (incorporated  by  reference  to  exhibit  10.132  to
              Quarterly Report on Form 10-Q dated September 29, 2002).

10.143    -   Amendment  Number Four to Loan and Security  Agreement dated March
              26,  2003,  by and between the  Registrant  and  Foothill  Capital
              Corporation   (incorporated   by  reference  to  exhibit  of  same
              designation  to Annual  Report on Form  10-K for the  fiscal  year
              ended December 31, 2003).


                                      115


10.144    -   Amendment  Number  Five  to  Loan  and  Security  Agreement  dated
              September 1, 2003, by and between the  Registrant  and Wells Fargo
              Foothill, Inc. (f/k/a Foothill Capital Corporation)  (incorporated
              by reference to exhibit of same  designation  to Annual  Report on
              Form 10-K for the fiscal year ended December 31, 2003).

10.145    -   Amendment Number Six to Loan and Security Agreement dated April 2,
              2004 by and between the Registrant and Wells Fargo Foothill,  Inc.
              (f/k/a Foothill Capital Corporation) (Incorporated by reference to
              exhibit of same  designation  to Annual  Report on Form 10-K dated
              December 31, 2004).

10.146    -   Amendment  Number  Seven  to Loan  and  Security  Agreement  dated
              September 21, 2004 by and between the  Registrant  and Wells Fargo
              Foothill, Inc. (f/k/a Foothill Capital Corporation). (incorporated
              by  reference to exhibit  10.140 to Quarterly  Report on Form 10-Q
              dated December 31, 2000). (Incorporated by reference to exhibit of
              same  designation to Annual Report on Form 10-K dated December 31,
              2004).

10.147    -   Amendment  Number  Eight  to Loan  and  Security  Agreement  dated
              October 5, 2004 by and  between  the  Registrant  and Wells  Fargo
              Foothill, Inc. (f/k/a Foothill Capital Corporation). (Incorporated
              by reference to exhibit of same  designation  to Annual  Report on
              Form 10-K dated December 31, 2004).

10.148    -   Amendment  Number  Nine  to  Loan  and  Security  Agreement  dated
              December  23, 2004 by and between the  Registrant  and Wells Fargo
              Foothill, Inc. (f/k/a Foothill Capital Corporation). (Incorporated
              by reference to exhibit of same  designation  to Annual  Report on
              Form 10-K dated December 31, 2004).

10.149    -   Promissory   Note  dated  March  26,  2003,  by  and  between  the
              Registrant and Foothill Corporation  (incorporated by reference to
              exhibit  10.134 to  Quarterly  Report on Form 10-Q dated March 31,
              2003).  (Incorporated  by reference to exhibit of same designation
              to Annual Report on Form 10-K dated December 31, 2004).

10.150    -   Loan Agreement dated January 10, 2005,  between Resort Finance LLC
              and Bluegreen Vacations Unlimited, Inc. (Incorporated by reference
              to exhibit of same designation to Annual Report on Form 10-K dated
              December 31, 2004).

10.151    -   Revolving  Promissory Note dated January 10, 2005,  between Resort
              Finance LLC and Bluegreen Vacations Unlimited,  Inc. (Incorporated
              by reference to exhibit of same  designation  to Annual  Report on
              Form 10-K dated December 31, 2004).

10.152    -   Construction Mortgage,  Security Agreement and Financing Statement
              dated as of January 10, 2005,  by Bluegreen  Vacations  Unlimited,
              Inc. in favor of Resort Finance LLC. (Incorporated by reference to
              exhibit of same  designation  to Annual  Report on Form 10-K dated
              December 31, 2004).

10.153    -   Guaranty  Agreement  dated January 10, 2005, by the  Registrant in
              favor of Resort Finance LLC. (Incorporated by reference to exhibit
              of same  designation  to Annual Report on Form 10-K dated December
              31, 2004).

10.156    -   Loan Agreement dated as of September 25, 2002,  between  Bluegreen
              Corporation of the Rockies,  Bluegreen Golf Clubs, Inc., Bluegreen
              Properties of Virginia,  Inc.,  Bluegreen  Southwest One, L.P. and
              Residential  Funding  Corporation  (incorporated  by  reference to
              exhibit 10.149 to Current  Report on Form 8-K dated  September 25,
              2002).

10.157    -   Revolving  Promissory Note dated as of September 25, 2002, between
              Bluegreen Corporation of the Rockies,  Bluegreen Golf Clubs, Inc.,
              Bluegreen  Properties of Virginia,  Inc., Bluegreen Southwest One,
              L.P.  and  Residential   Funding   Corporation   (incorporated  by
              reference  to exhibit  10.150 to Current  Report on Form 8-K dated
              September 25, 2002).


                                      116


10.158    -   Fourth Amended and Restated Loan Agreement dated December 31, 2004
              by  and  among  the  Registrant,   certain   subsidiaries  of  the
              Registrant and Wachovia Bank, National Association,  for the $15.0
              million,  unsecured,  revolving  line-of-credit due June 30, 2006.
              (Incorporated  by  reference  to  exhibit of same  designation  to
              Annual Report on Form 10-K dated December 31, 2004).

10.159    -   Fourth  Amended and Restated  Promissory  Note dated  December 31,
              2004 by and  among the  Registrant,  certain  subsidiaries  of the
              Registrant and Wachovia Bank, National Association,  for the $15.0
              million,  unsecured,  revolving  line-of-credit due June 30, 2006.
              (Incorporated  by  reference  to  exhibit of same  designation  to
              Annual Report on Form 10-K dated December 31, 2004).

10.162    -   Loan  Agreement  dated  February  10,  2003,   between   Bluegreen
              Vacations  Unlimited,  Inc. and  Residential  Funding  Corporation
              (incorporated by reference to exhibit 10.155 to Transition  Report
              on Form 10-KT for the nine months ended December 31, 2002).

10.163    -   Modification  Agreement (AD&C Loan Agreement)  dated September 10,
              2003, between Bluegreen Vacations Unlimited,  Inc. and Residential
              Funding  Corporation  (incorporated by reference to exhibit 10.164
              to Annual  Report on Form 10-K for the fiscal year ended  December
              31, 2003)..

10.164    -   Revolving  Promissory  Note (AD&C Loan) dated  February  10, 2003,
              between  Bluegreen  Vacations  Unlimited,   Inc.  and  Residential
              Funding  Corporation  (incorporated by reference to exhibit 10.156
              to  Transition  Report  on Form  10-KT for the nine  months  ended
              December 31, 2002).

10.165    -   Amendment No. 1 to Revolving  Promissory Note (AD&C Loan) dated as
              of September 10, 2003 between Bluegreen Vacations Unlimited,  Inc.
              and Residential Funding Corporation  (incorporated by reference to
              exhibit  10.157 to Quarterly  Report on Form 10-Q dated  September
              30, 2003).

10.166    -   Amendment No. 2 to Revolving  Promissory Note (AD&C Loan) dated as
              of September 15, 2004 between Bluegreen Vacations Unlimited,  Inc.
              and Residential Funding Corporation  (incorporated by reference to
              exhibit  10.167 to Quarterly  Report on Form 10-Q dated  September
              30, 2004).

10.167    -   Loan and Security  Agreement dated February 10, 2003,  between the
              Registrant,  Residential Funding Corporation,  Bluegreen Vacations
              Unlimited,   Inc.   and   Bluegreen/Big   Cedar   Vacations,   LLC
              (incorporated by reference to exhibit 10.157 to Transition  Report
              on Form 10-KT for the nine months ended December 31, 2002).

10.168    -   Modification  Agreement  (Receivables Loan and Security Agreement)
              dated  September  10, 2003,  between the  Registrant,  Residential
              Funding  Corporation,  Bluegreen  Vacations  Unlimited,  Inc.  and
              Bluegreen/Big  Cedar Vacations,  LLC (incorporated by reference to
              exhibit of same  designation to Annual Report on Form 10-K for the
              fiscal year ended December 31, 2003).


                                      117


10.169    -   Second  Modification  Agreement  (Receivables  Loan  and  Security
              Agreement)  dated  September  15,  2004,  between the  Registrant,
              Residential Funding  Corporation,  Bluegreen Vacations  Unlimited,
              Inc. and Bluegreen/Big Cedar Vacations, LLC.

10.170    -   Project  Commitment (Big Cedar  Wilderness  Club) dated October 1,
              2003  by  and  between  Bluegreen   Vacations   Unlimited,   Inc.,
              Blugreen/Big   Cedar   Vacations  LLC  and   Residential   Funding
              Corporation (incorporated by reference to exhibit 10.169 to Annual
              Report on Form 10-K for the fiscal year ended December 31, 2003).

10.171    -   Revolving  Promissory Note  (Receivables  Loan) dated February 10,
              2003,  between the Registrant,  Residential  Funding  Corporation,
              Bluegreen  Vacations  Unlimited,   Inc.  and  Bluegreen/Big  Cedar
              Vacations,  LLC  (incorporated  by reference to exhibit  10.158 to
              Transition Report on Form 10-KT for the nine months ended December
              31, 2002).

10.172    -   Amendment No. 1 to Revolving  Promissory Note  (Receivables  Loan)
              dated as of  September  10, 2003  between  Bluegreen  Corporation,
              Bluegreen   Vacations   Unlimited,   Inc.,   Bluegreen/Big   Cedar
              Vacations,  LLC and Residential Funding Corporation  (incorporated
              by  reference to exhibit  10.160 to Quarterly  Report on Form 10-Q
              dated September 30, 2003).

10.173    -   Full Guaranty  dated February 10, 2003, by the Registrant in favor
              of Residential Funding  Corporation  (incorporated by reference to
              exhibit  10.159 to  Transition  Report on Form  10-KT for the nine
              months ended December 31, 2002).

10.174    -   Acquisition, Construction and Receivable Loan, Security and Agency
              Agreement  dated as of December  22,  2003 by and among  Bluegreen
              Vacations  Unlimited,  Inc.,  Bluegreen  Corporation  and  Textron
              Financial Corporation (incorporated by reference to exhibit 10.173
              to Annual  Report on Form 10-K for the fiscal year ended  December
              31, 2003).

10.200    -   Marketing and Promotions  Agreement  dated as of June 16, 2000, by
              and between Big Cedar L.L.C., Bass Pro, Inc.,  Bluegreen Vacations
              Unlimited,   Inc.  and   Bluegreen/Big   Cedar   Vacations,   LLC.
              (incorporated  by  reference  to  exhibit of same  designation  to
              Quarterly Report on Form 10-Q dated July 2, 2000).

10.201    -   Advertising  Advance Loan dated as of June 16, 2000 by and between
              Big Cedar L.L.C.,  as Maker,  and Bluegreen  Vacations  Unlimited,
              Inc.,  as Holder  (incorporated  by  reference  to exhibit of same
              designation to Quarterly Report on Form 10-Q dated July 2, 2000).

10.202    -   Website  Hyperlink  License Agreement dated as of June 16, 2000 by
              and between Bluegreen  Vacations  Unlimited,  Inc. (as User), Bass
              Pro,  Inc.  and Bass  Pro  Outdoors  Online,  L.L.C.  (as  Owners)
              (incorporated  by  reference  to  exhibit of same  designation  to
              Quarterly Report on Form 10-Q dated July 2, 2000).


                                      118


10.203    -   Website  Hyperlink  License Agreement dated as of June 16, 2000 by
              and between Bluegreen Vacations  Unlimited,  Inc. (as Owner), Bass
              Pro,  Inc.  and  Bass  Pro  Outdoors  Online,  L.L.C.  (as  Users)
              (incorporated  by  reference  to  exhibit of same  designation  to
              Quarterly Report on Form 10-Q dated July 2, 2000).

10.204    -   Contribution  Agreement  dated as of June 16,  2000 by and between
              Bluegreen   Vacations   Unlimited,   Inc.  and  Big  Cedar  L.L.C.
              (incorporated  by  reference  to  exhibit of same  designation  to
              Quarterly Report on Form 10-Q dated July 2, 2000).

10.205    -   Operating Agreement of Bluegreen/Big Cedar Vacations, LLC dated as
              of June 16, 2000 by and among Bluegreen Vacations Unlimited,  Inc.
              and Big Cedar L.L.C. (incorporated by reference to exhibit of same
              designation to Quarterly Report on Form 10-Q dated July 2, 2000).

10.206    -   Administrative Services Agreement dated as of June 16, 2000 by and
              among Bluegreen/Big  Cedar Vacations,  LLC and Bluegreen Vacations
              Unlimited,  Inc.  (incorporated  by  reference  to exhibit of same
              designation to Quarterly Report on Form 10-Q dated July 2, 2000).

10.207    -   Servicing  Agreement  dated as of June 16,  2000 by and  among the
              Registrant,  Bluegreen/Big  Cedar  Vacations,  LLC and  Big  Cedar
              L.L.C.  (incorporated  by reference to exhibit of same designation
              to Quarterly Report on Form 10-Q dated July 2, 2000).

10.209        Omnibus Amendment by and among Bluegreen Corporation and Bluegreen
              Receivables   Finance   Corporation   IX,  as  Depositor  and  BXG
              Receivables Note Trust 2004-C, as Issuer, Vacation Trust, Inc., as
              Club Trustee,  Concord Servicing Corporation,  as Backup Servicer,
              U.S. Bank National  Association,  as Indenture  Trustee and Branch
              Banking  and  Trust  Company,  as  Agent,  dated  as of  June  30,
              2005(incorporated  by reference to exhibit of same  designation to
              Quarterly Report on Form 10-Q dated June 30, 2005).

10.210        Registrant's   2005  Stock  Incentive   Plan.*   (incorporated  by
              reference to exhibit of same  designation  to Quarterly  Report on
              Form 10-Q dated June 30, 2005).

18        -   Letter  re:  Change  in  Accounting  Principle   (incorporated  by
              reference to exhibit of same  designation to Transition  Report on
              Form 10-KT for the nine months ended December 31, 2002).

21.1      -   List of Subsidiaries.

23.1      -   Consent of Independent Registered Public Accounting Firm.

31.1      -   Certification of George F. Donovan,  President and Chief Executive
              Officer,  pursuant to Securities  Exchange Act Rules 13a-15(c) and
              15d-15(c),   as   adopted   pursuant   to   Section   302  of  the
              Sarbanes-Oxley Act of 2002.

31.2      -   Certification  of Anthony M. Puleo,  Senior Vice President,  Chief
              Financial Officer and Treasurer,  pursuant to Securities  Exchange
              Act Rules 13a-15(c) and 15d-15(c),  as adopted pursuant to Section
              302 of the Sarbanes-Oxley Act of 2002.

32.1      -   Certification of George F. Donovan,  President and Chief Executive
              Officer,  pursuant to 18 U.S.C.  Section 1350, as adopted pursuant
              to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2      -   Certification  of Anthony M. Puleo,  Senior Vice President,  Chief
              Financial  Officer and  Treasurer  pursuant  to 18 U.S.C.  Section
              1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act
              of 2002.

* - Compensation plan or arrangement.


                                      119