UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549



                                    FORM 8-K

                                 CURRENT REPORT

                       Pursuant to Section 13 or 15(d) of
                       the Securities Exchange Act of 1934

                                November 6, 2003
            ---------------------------------------------------------
                Date of Report (Date of earliest event reported)


                   American Residential Investment Trust, Inc.
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)



                                    Maryland
                 ----------------------------------------------
                 (State or other jurisdiction of incorporation)


         1-13485                                  33-0741174
------------------------------     -----------------------------------------
  (Commission File Number)               (IRS Employer Identification No.)


   10421 Wateridge Circle, Suite 250        San Diego,    CA       92121
--------------------------------------------------------------------------------
  (address of principal executive offices)                       (Zip Code)


                                  858-909-1200
              ----------------------------------------------------
              (Registrant's telephone number, including area code)



Item 7.   Financial Statements and Exhibits.

(c) Exhibits

    Exhibit No.                          Description
    -----------                          -----------
       99.1          November 6, 2003 Press Release by American Residential
                     Investment Trust, Inc.


Item 12.  Results of Operations and Financial Condition

     The information contained herein and in the accompanying exhibit shall not
be incorporated by reference into any filing with the Securities and Exchange
Commission made by American Residential Investment Trust, Inc. (the "Company")
whether before or after the date hereof, regardless of any general incorporation
language in such filing.

     On November 6, 2003, the Company issued a press release which included
certain disclosures relating to the Company's financial results for the fiscal
quarter ended September 30, 2003. The full text of the Company's press release
is attached hereto as Exhibit 99.1. The main purpose of the press release was to
report financial results of the Company for the quarter ended September 30,
2003.

     The Company's press release contains certain non-GAAP financial measures
(as defined under SEC regulations). We earn interest income and incur interest
expense in both segments of our operations. In the Mortgage Banking Business,
AmNet earns interest on a loan from the date the loan is funded until final
disposition of the loan sale. Accordingly, interest income is a function of the
volume of loans funded, the interest rate on the loans and the length of time
the loans are held prior to sale. To the extent AmNet funds loans with
borrowings under its warehouse facilities, it records interest expense based on
the same factors. Similarly, in the Mortgage Asset Portfolio Business, we
generate revenue on the interest we receive on the mortgage loans we hold for
investment and we incur interest expense on the borrowings used to fund our loan
portfolio.

     Because the interest income and interest expense in each segment of our
business are closely related and dependant on many of the same factors, in
particular the volume of loans we originate or hold for investment, management
believes that it is helpful in understanding our operations to analyze the
impact of interest income and expense together within each segment of our
operations. For this reason, the press release text provides information
regarding the net interest income (interest income less interest expense)
generated by each segment. Management believes that this is consistent with how
financial analysts typically consider interest in analyzing mortgage banking
operations. For the same reasons, in our discussion of the Mortgage Banking
Business, the discussion of expenses includes a discussion of our operating
expenses, which excludes interest expense.

Because certain other expenses incurred by AmNet in the Mortgage Banking
Business, such as commissions and contract labor, also vary with the volume of
AmNet's loan originations, management also believes that it is important in
understanding this business to consider the variable and the fixed expenses
separately. Accordingly, we have included an estimated breakdown of variable
amounts for our mortgage banking operating expenses. Management believes that
this will enable a better understanding of the Company's results and the likely
impact in the future of changes in our origination volumes.




                                   SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.



                                         American Residential Investment Trust,
                                         Inc.



Date: November 6, 2003                   By:      /s/    Judith A. Berry
                                                  ------------------------------
                                                  Judith A. Berry
                                                  Chief Financial Officer



                                  EXHIBIT INDEX


   Exhibit No.                        Description
   -----------                        -----------
      99.1              November 6, 2003 Press Release by American Residential
                        Investment Trust, Inc.