x
|
Annual report under section 13 or 15(d) of the Securities Act of 1934.
|
¨
|
Transition report under section 13 or 15(d) of the Securities Act of 1934.
|
Delaware
|
03-0465528
|
(State or other Jurisdiction of
|
(I.R.S. Employer
|
Incorporation or Organization)
|
Identification Number)
|
|
|
124 Cherry Street
|
|
Pittsburgh, Pennsylvania
|
15223
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
Large accelerated filer ¨
|
Accelerated filer ¨
|
|
|
|
|
Non-accelerated filer ¨
|
Smaller reporting company x
|
|
ITEM 1.
|
DESCRIPTION OF BUSINESS.
|
|
·
|
Floating Swimwear: Product under our product name "Swimeez". Our swimwear is designed to be a swim aid. The interior lining of our swimwear product is made from INSULTEX, which enhances floatability. This product was discontinued during 2010 and we are only selling from our existing inventory.
|
|
|
|
|
·
|
Hunting Apparel Line: Our hunting apparel provides almost total block from odors provided by the INSULTEX material. This product was discontinued during 2010 and we are only selling from our existing inventory.
|
|
|
|
|
·
|
Arctic Armor Line: The Arctic Armor line, introduced in April of 2006, consists of a jacket, bib and gloves. The suit contains 3 layers of INSULTEX for uncompromised warmth and provides the user with guaranteed buoyancy. The gloves contain a single layer of INSULTEX and are windproof, waterproof and good to sub-zero temperatures as are the jacket and bibs.
|
|
|
|
|
·
|
INSULTEX House Wrap: Our house wrap product is designed for the building construction industry. This product, made from INSULTEX, provides barrier protection plus moisture vapor transmission and approximately R3 value insulation. We are currently working on a house wrap line with a much higher R value. We also sell a tape that is designed to be used with the INSULTEX House Wrap.
|
|
|
|
|
·
|
INSULTEX Material: We sell INSULTEX material in bulk to non-competing customers.
|
- 2 - | ||
|
·
|
Ice fisherman
|
|
·
|
Snowmobilers
|
|
·
|
Utility workers
|
|
·
|
Oil/gas pipeline workers
|
|
·
|
Railroad workers
|
|
·
|
Construction workers
|
|
·
|
Ski resort workers; and
|
|
·
|
Police and First Responders.
|
- 3 - | ||
- 4 - | ||
- 5 - | ||
|
·
|
We receive a purchase order for a certain number of items from a wholesale purchaser by hand delivery, fax, courier, or mail, with an authorized signature of the purchaser. We do not accept telephone orders.
|
|
|
|
|
·
|
We contact our sub-manufacturers with the details of the order, including the number of units to be produced according to design or model, size, or color. The sub-manufacturer procures all materials required for the product.
|
|
|
|
|
·
|
We complete and forward a purchase order to the manufacturer. The manufacturer approves or disapproves a purchase order.
|
|
|
|
|
·
|
If the purchase order is approved, the manufacturer responds with a final cost, production schedule and date the goods will be delivered to us.
|
|
|
|
|
·
|
We receive finished goods, and facilitate turn-around for shipment to retailers. Goods are received in our warehouse/distribution center located in Pittsburgh, Pennsylvania where they are packaged in Master Packs, hang tags attached, and UPC/UCC codes labels applied to items for retailer distribution.
|
- 6 - | ||
Issue
|
|
Test Result
|
|
|
|
|
|
|
|
Fabric Weight
|
|
0.042 oz./square yard
|
|
Low
|
Fabric Thickness
|
|
0.021 inches
|
|
Thin
|
Thermal Retention
|
|
Clo value: 2.0
|
|
Good
|
Air Permeability (protection from wind)
|
|
0.01 cubic feet of air/min/ft2 of material (Good)
|
|
Low
|
Moisture Permeability (protection from water)
|
|
5 grams/sq. meter/24 hrs. (Good)
|
|
Low
|
- 7 - | ||
- 8 - | ||
ITEM 1A
|
RISK FACTORS.
|
- 9 - | ||
|
⋅
|
Ice Clam Corporation
|
|
⋅
|
Vexilar
|
|
⋅
|
Mustang Survival
|
|
⋅
|
Frabill
|
A.
|
Emphasize the Advantages of our Products.
|
|
⋅
|
light weight
|
|
⋅
|
waterproof
|
|
⋅
|
windproof
|
|
⋅
|
sub-zero protection
|
|
⋅
|
buoyancy
|
B.
|
Utilize our web site to promote, market, and sell our products to consumers.
|
|
|
C.
|
Utilize professional sales representatives and manufacturer representatives to sell our products to established retailers, especially sporting goods retailers.
|
|
⋅
|
Lack of brand name recognition or recognition of the properties of INSULTEX and its advantages. We, as well as our products, have little brand name recognition compared to our competitors. And we may encounter difficulties in establishing product recognition. Also, although our products have insulation properties, the material "down" has a widespread and established reputation as being the superior insulation in the market, while the properties and advantages of INSULTEX has little public recognition.
|
- 10 - | ||
- 11 - | ||
|
⋅
|
Deliver, prior to any transaction involving a penny stock, a disclosure schedule prepared by the Securities and Exchange Commission relating to the penny stock market, unless the broker-dealer or the transaction is otherwise exempt;
|
|
|
|
|
⋅
|
Disclose commissions payable to the broker-dealer and its registered representatives and current bid and offer quotations for the securities;
|
|
|
|
|
⋅
|
Send monthly statements disclosing recent price information pertaining to the penny stock held in a customer's account, the account's value and information regarding the limited market in penny stocks; and
|
|
|
|
|
⋅
|
Make a special written determination that the penny stock is a suitable investment for the purchaser and receive the purchaser's written agreement to the transaction, prior to conducting any penny stock transaction in the customer's account.
|
ITEM 2.
|
PROPERTIES.
|
- 12 - | ||
ITEM 4.
|
REMOVED AND RESERVED.
|
- 13 - | ||
ITEM 5.
|
MARKET FOR REGISTRANT’S COMMON EQUITY; RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES.
|
FY 2013
|
|
Low
|
|
High
|
|
|
Fourth Quarter
|
|
$
|
0.25
|
|
0.54
|
|
Third Quarter
|
|
$
|
0.14
|
|
0.71
|
|
Second Quarter
|
|
$
|
0.30
|
|
0.70
|
|
First Quarter
|
|
$
|
0.20
|
|
0.48
|
|
|
|
|
|
|
|
|
FY 2012
|
|
Low
|
|
High
|
|
|
Fourth Quarter
|
|
$
|
0.19
|
|
0.49
|
|
Third Quarter
|
|
$
|
0.33
|
|
0.51
|
|
Second Quarter
|
|
$
|
0.08
|
|
0.60
|
|
First Quarter
|
|
$
|
0.08
|
|
0.15
|
|
- 14 - | ||
ITEM 6.
|
SELECTED FINANCIAL DATA.
|
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
|
- 15 - | ||
|
|
Fiscal Year
|
|
|
|
|
Fiscal Year
|
|
|
|
|
|
|
|
|
|
||
|
|
Ended
|
|
|
|
|
Ended
|
|
|
|
|
|
|
|
|
|
||
|
|
October 31,
|
|
% of
|
|
|
October 31,
|
|
% of
|
|
|
Increase
|
|
|
|
|||
|
|
2013
|
|
Sales
|
|
|
2012
|
|
Sales
|
|
|
(Decrease)
|
|
% Change
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REVENUE
|
|
$
|
484,299
|
|
100.00
|
%
|
|
$
|
812,761
|
|
100.00
|
%
|
|
$
|
(328,462)
|
|
-40.41
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales
|
|
|
206,939
|
|
42.73
|
%
|
|
|
320,021
|
|
39.37
|
%
|
|
|
(113,082)
|
|
-35.34
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and
administrative expenses |
|
|
507,868
|
|
104.87
|
%
|
|
|
635,255
|
|
78.16
|
%
|
|
|
(127,387)
|
|
-20.05
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income/(loss) from operations
|
|
|
(230,508)
|
|
-47.60
|
%
|
|
|
(142,515)
|
|
-17.53
|
%
|
|
|
(87,993)
|
|
61.74
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME/(EXPENSE)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income
|
|
|
-
|
|
0.00
|
%
|
|
|
600
|
|
0.07
|
%
|
|
|
(600)
|
|
-100.00
|
%
|
Interest expense
|
|
|
(102,253)
|
|
-21.11
|
%
|
|
|
(122,799)
|
|
-15.11
|
%
|
|
|
20,546
|
|
-16.73
|
%
|
Loss contingency
|
|
|
190,000
|
|
39.23
|
%
|
|
|
(190,000)
|
|
-23.38
|
%
|
|
|
380,000
|
|
-200.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(142,761)
|
|
-29.48
|
%
|
|
$
|
(454,714)
|
|
-55.95
|
%
|
|
$
|
311,953
|
|
-68.60
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares outstanding
|
|
|
19,325,743
|
|
|
|
|
|
18,935,743
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share
|
|
$
|
(0.007)
|
|
|
|
|
$
|
(0.024)
|
|
|
|
|
|
|
|
|
|
- 16 - | ||
· | US SBA Loan. The amount was $280,100. This was a disaster loan assistance program. The date of the loan was July 12, 2005. The interest rate is 2.9% yearly. Payments are $1,186 per month for thirty years. The loan is guaranteed by our CEO and he and his spouse have pledged certain assets as collateral for the loan. The loan was modified on January 23, 2006. The new loan amount is $430,500. The monthly payments are $1,820 and the loan matures in July 2035. As the loan was for a specific disaster assistance program we cannot obtain any additional funds. |
· | Note Payable - Joseph Riccelli. Interest is 8% per quarter. There are no payment terms on the loan. As of October 31, 2013, $31,000 in principle plus accrued interest was still outstanding. |
· | Note Payable $100,000 - James Kearney. The principal amount of the loan is $100,000 and the interest owed is $92,000. Interest has stopped on the loan. Interest and principle are due and payable in full at any time after December 10, 2005. As of October 31, 2013, $12,500 in principle plus accrued interest was still outstanding. |
· | Note Payable $10,000 - Frank Riccelli. Interest is at 10% for 120 days. The principal and interest was due on demand on December 20, 2011, but was extended through a verbal agreement with no set maturity date. As of October 31, 2013, $10,000 in principle plus accrued interest was still outstanding. |
· | Note Payable $8,000 - Roberta Riccelli. Interest is at 10% for 120 days. The principal and interest was due on June 17, 2012, but was extended through a verbal agreement with no set maturity date. As of October 31, 2013, $8,000 in principle plus accrued interest was still outstanding. |
· | Note Payable $50,000 - Joseph Riccelli. Interest is at 10% for 120 days. The principal and interest is due on demand on November 9, 2012. As of October 31, 2013, $50,000 in principle plus accrued interest was still outstanding. |
· | Note Payable $20,000 - Corinthian Development. Interest is at 10% with no set maturity date. The principal and interest of $22,000 was due May 15, 2013, but was extended through a verbal agreement. As of October 31, 2013, $20,000 in principle plus accrued interest was still outstanding. |
- 17 - | ||
· | Note Payable $100,000 - Sol & Tina Waxman Family Foundation. Interest is at 10%. The principal and interest of $110,000 is due on demand on December 31, 2013. As of October 31, 2013, $100,000 in principle plus accrued interest was still outstanding |
· | Note Payable $90,000 - Joseph Riccelli. Interest is at 10% for 180 days. The principal and interest is due on demand on November 22, 2013. As of October 31, 2013, $90,000 in principle plus accrued interest was still outstanding. |
· | Note Payable $25,000 - Darryl Zaontz. Interest is at 10% for 6 months. The principal and interest is due on demand on January 16, 2014. As of October 31, 2013, $25,000 in principle plus accrued interest was still outstanding. |
· | Note Payable $15,000 - John and Priscilla Zaontz. Interest is at 10% for 180 days. The principal and interest is due on demand on January 6, 2014. As of October 31, 2013, $15,000 in principle plus accrued interest was still outstanding |
· | Note Payable $55,000 - Joseph Riccelli. Interest is at 10% for 180 days. The principal and interest is due on demand on March 23, 2014. As of October 31, 2013, $55,000 in principle plus accrued interest was still outstanding. |
· | Note Payable $9,911 - Prime Rate Premium Finance Corporation. Interest is at 12.5%. Monthly payments of $1,159 due beginning April 10, 2013. As of October 31, 2013, $3,304 in principle plus accrued interest was still outstanding. |
· | Note Payable $40,000 - Xunjin Hua, November 2012. Interest is at 10% for 6 months. The principal and interest of $40,000 was due March 22, 2013, but was extended through a verbal agreement. As of October 31, 2013, $40,000 in principle plus accrued interest was still outstanding.. |
· | Note Payable $4,485 - Prime Rate Premium Finance Corporation, April 2013. Interest is at 14.5%. The principal and interest is due on demand on May 16, 2013. As of October 31, 2013, $1,495 in principle plus accrued interest was still outstanding. |
· | Note Payable $25,000 - Aaron Riccelli, April 2013. Interest is at 10% for 120 days. The principal and interest of $25,000 was due August 31, 2013, but was extended through a verbal agreement. As of October 31, 2013, $25,000 in principle plus accrued interest was still outstanding. |
· | Note Payable $25,000 - Hoi Ping Lee, July 2013. Interest is at 10% for 180 days. The principal and interest of $25,000 was due January 6, 2014. As of October 31, 2013, $25,000 in principle plus accrued interest was still outstanding. |
· | Note Payable $25,000 - Xunjin Hua, August 2013. Interest is at 10% for 180 days. The principal and interest of $25,000 is due February 10, 2014. As of October 31, 2013, $25,000 in principle plus accrued interest was still outstanding. |
· | Note Payable $19,000 - Veronique Francois, September 2013. Interest is at 10% for 180 days. The principal and interest of $19,000 is due March 6, 2014. As of October 31, 2013, $19,000 in principle plus accrued interest was still outstanding. |
· | In January, 2014, the following converted their notes into common stock at $.20 per share: Priscilla and John Zaontz 86,500 shares; Hoi Ping Lee 142,500 shares; Darryl Zaontz 142,500 shares of stock. |
- 18 - | ||
ITEM 7A.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK.
|
ITEM 8.
|
FINANCIAL STATEMENTS.
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS AND FINANCIAL DISCLOSURE.
|
ITEM 9A. (T)
|
CONTROLS AND PROCEDURES.
|
- 19 - | ||
- 20 - | ||
|
·
|
Policies and Procedures for the Financial Close and Reporting Process Currently there are no policies or procedures that clearly define the roles in the financial close and reporting process. The various roles and responsibilities related to this process should be defined, documented, updated and communicated. Not having such policies and procedures in place amounts to a material weakness in the Company’s internal controls over its financial reporting processes.
|
|
|
|
|
·
|
Representative with Financial Expertise For the year ended October 31, 2013, the Company did not have a representative with the requisite knowledge and expertise to review the financial statements and disclosures at a sufficient level to monitor the financial statements and disclosures to the Company. All of our financial reporting is carried out by one individual and the use of an external accounting firm. This lack of accounting staff results in a lack of segregation of duties, timeliness in closing the books and records, delays in filing quarterly financial information, numerous post-closing adjusting journal entries, and accounting technical expertise necessary for an effective system of internal control. Failure to have a representative with such knowledge and expertise amounts to a material weakness to the Company’s internal controls over its financial reporting processes.
|
- 21 - | ||
ITEM 10.
|
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE.
|
Name
|
|
Age
|
|
Position
|
|
Term
|
|
|
|
|
|
|
|
Joseph Riccelli
|
|
64
|
|
Chief Executive Officer,
Chief Financial Officer, Principal Accounting Officer, Chairman |
|
1 year
|
Dean P. Kolocouris
|
|
43
|
|
Director
|
|
1 year
|
Robert D. Monsour
|
|
63
|
|
Director
|
|
1 year
|
Daniel P. Rains
|
|
61
|
|
Director
|
|
1 year
|
- 22 - | ||
- 23 - | ||
ITEM 11.
|
EXECUTIVE COMPENSATION.
|
Summary Compensation Table
|
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonqualified
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Equity
|
|
Deferred
|
|
|
|
|
|
|
||
Name and
|
|
|
|
|
|
|
|
|
|
Stock
|
|
Option
|
|
Incentive Plan
|
|
Compensation
|
|
All Other
|
|
|
|
|||||
Principal
|
|
|
|
Salary
|
|
Bonus
|
|
Awards
|
|
Awards
|
|
Compensation
|
|
Earnings
|
|
Compensation
|
|
Total
|
||||||||
Position
|
|
Year
|
|
($)
|
|
($)
|
|
($)
|
|
($)
|
|
($)
|
|
($)
|
|
($)
|
|
($)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Joseph Riccelli,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CEO, Chairman
|
|
2013
|
|
$
|
65,639
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
$
|
65,639
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Joseph Riccelli,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CEO, Chairman
|
|
2012
|
|
$
|
65,639
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
$
|
65,639
|
Director Compensation
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonqualified
|
|
|
|
|
|
|
|
|
|
|
Fees Paid
|
|
|
|
|
|
|
|
Non-Equity
|
|
Deferred
|
|
|
|
|
|
|
|
|||
|
|
or Paid in
|
|
Stock
|
|
Option
|
|
Incentive Plan
|
|
Compensation
|
|
All Other
|
|
|
|
|
||||||
|
|
Cash
|
|
Awards
|
|
Awards
|
|
Compensation
|
|
Earnings
|
|
Compensation
|
|
Total
|
|
|||||||
Name
|
|
($)
|
|
($)
|
|
($)
|
|
($)
|
|
($)
|
|
($)
|
|
($)
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dean P. Kolocouris
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Robert D. Monsour
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Daniel P. Rains
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Joseph Riccelli
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
- 24 - | ||
|
|
|
|
|
|
|
|
|
Number of securities
|
|
|
|
|
|
|
|
|
|
|
|
remaining available
|
|
|
|
|
|
Number of securities
|
|
|
|
|
|
for future issuance
|
|
|
|
|
to be issued upon
|
|
|
Weighted-average
|
|
|
under equity
|
|
||
|
|
exercise of outstanding
|
|
exercise price of
|
|
|
compensation plans
|
|
|||
|
|
options, warranties
|
|
outstanding options,
|
|
|
(excluding those
|
|
|||
Plan Category
|
|
and rights
|
|
warranties and rights
|
|
|
reflected in column (a))
|
|
|||
|
|
(a)
|
|
(b)
|
|
|
|
(c)
|
|
||
Equity compensation plans approved by security holders
|
|
$
|
0
|
|
$
|
0.30
|
(1)
|
|
$
|
0
|
|
(1)
|
Weighted average price was based on market value of the shares on or about the date the service was performed. Market value of the price per share ranged from $.71 to $0.14 per share over the period of time in which the various services were performed.
|
|
|
(2)
|
All stock that has been issued by the Company out of the equity compensation plan was for the exchange of professional services. No shares were sold for cash.
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT, AND RELATED STOCKHOLDER MATTERS.
|
- 25 - | ||
Title of Class
|
|
Name and Address
|
|
|
Amount
|
|
Nature
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock
|
|
Joseph Riccelli
|
|
|
8,406,000
|
|
Direct
|
|
42.57
|
%
|
|
|
|
Chief Executive Officer
|
|
|
|
|
|
|
|
|
|
|
|
Chairman of the Board
|
(1)
|
|
801,000
|
|
Indirect
|
|
4.06
|
%
|
|
|
|
of Directors
|
|
|
|
|
|
|
|
|
|
|
|
142 Loire Valley Drive
|
|
|
|
|
|
|
|
|
|
|
|
Pittsburgh, Pa 15209
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock
|
|
Robert D. Monsour
|
|
|
-
|
|
|
|
|
|
|
|
|
Director
|
|
|
|
|
|
|
|
|
|
|
|
6131 Saltzburg Road
|
|
|
|
|
|
|
|
|
|
|
|
Murrysville, PA 15668
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock
|
|
Dean P. Kolocouris
|
|
|
52,000
|
|
Direct
|
|
*
|
|
|
|
|
Director
|
|
|
|
|
|
|
|
|
|
|
|
120 Timberglen Drive
|
|
|
|
|
|
|
|
|
|
|
|
Imperial, Pa 15216
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock
|
|
Daniel P. Rains
|
|
|
85,000
|
|
Direct
|
|
*
|
|
|
|
|
2509 Wigham Road
|
|
|
|
|
|
|
|
|
|
|
|
Aliquippa, PA 15001
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All Directors and Executive Officers as a Group
|
|
|
9,344,000
|
|
|
|
47.64
|
%
|
|
*
|
Represents less than one percent.
|
|
|
(1)
|
Represents 561,000 shares of common stock held in the Gino A. Riccelli Trust and 240,000 shares of common stock held in the Joseph A. Riccelli Trust. Both Trusts are for the sons of our Chief Financial Officer. Mr. Joseph Riccelli is the trustee of both trusts.
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.
|
- 26 - | ||
|
·
|
We lease our executive offices from Riccelli Properties, which is solely owned by our Chief Executive Officer, Joseph Riccelli for which we pay $700 per month for a total of $8,400 per year and we lease our warehouse space from the brother of our Chief Executive Officer. We pay $3,500 per month for a total of $42,000 per year.
|
|
·
|
We received various advances from Joseph Riccelli. We currently owe approximately $226,000 on the advances; there are no written loan documents to evidence these advances. These advances accrue interest at a rate of 8% per quarter and the advances have no specified repayment terms.
|
ITEM 14.
|
PRINCIPAL ACCOUNTANT FEES AND SERVICES.
|
- 27 - | ||
ITEM 15.
|
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.
|
Exhibit
|
|
|
Number
|
|
Description
|
3.1
|
|
Certificate of Incorporation*
|
3.2
|
|
Bylaws*
|
4
|
|
Specimen Stock Certificate*
|
10.1
|
|
Exclusive License and Manufacturing Agreement by and between Ko-Myung Kim, Ketut Jaya and Innovative Designs, Inc. [Confidential Treatment Requested]**
|
10.2
|
|
Authorization dated April 1, 2008 by and between Jordan Outdoor Enterprises, Ltd and Innovative Designs, Inc.***
|
10.3
|
|
License Agreement effective May 30, 2005 by and between Haas outdoors, Inc. and Innovative Designs, Inc.***
|
10.4
|
|
Loan Authorization Agreement, dated July 12, 2005 between the U. S. Small Business Administration and Innovative Designs, Inc.***
|
10.6
|
|
Motor Vehicle Installment Sale Contract dated September 26, 2005.***
|
10.8
|
|
Agreement by and between Innovative Designs, Inc. and James Kearney, dated July 28, 2004.***
|
10.9
|
|
Note Agreement between Sol & Tina Waxman Family Foundation and Innovative Designs, Inc., dated May 2, 2012, principle amount $50,000.*****
|
10.10
|
|
Note Agreement between Joseph Riccelli and Innovative Designs, Inc., dated July 9, 2012, principle amount $50,000.*****
|
10.11
|
|
Personal Service Agreement dated May 5, 2005, by and between Innovative Designs, Inc. and William Thomas Mass.****
|
10.12
|
|
Note Agreement between Darryl Zaontz and Innovative Designs, Inc., dated July 12, 2012, principle amount $27,000.*****
|
10.13
|
|
Note Agreement between Hilary Ackermann and Innovative Designs, Inc., dated July 12, 2012, principle amount $25,000.*****
|
10.14
|
|
Note Agreement between Joseph Riccelli and Innovative Designs, Inc., dated September 23, 2013, principle amount $55,000.
|
10.15
|
|
Note Agreement between Xunjin Hua and Innovative Designs, Inc., dated August 10, 2013, principle amount $25,000.
|
10.16
|
|
Note Agreement between Veronique Francois and Innovative Designs, Inc., dated August 30, 2013, principle amount $19,000.
|
31.1
|
|
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
31.2
|
|
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
32.1
|
|
Certification Pursuant To 18 U.S.C. Section 1350, As Adopted Pursuant To Section 906 of the Sarbanes-Oxley Act of 2002.
|
32.2
|
|
Certification Pursuant To 18 U.S.C. Section 1350, As Adopted Pursuant To Section 906 of the Sarbanes-Oxley Act of 2002. |
99
|
|
Test Results from Vartest Lab.*
|
100
|
|
Test Results from Texas Research Institute Austin, Inc.*
|
101
|
|
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Statement of Operations for the years ended October 31, 2011 and 2010, (ii) the Balance Sheets at October 31, 2011 and 2010, (iii) the Statements of Cash Flows for the years ended October 31, 2011 and 2010 and (iv) the notes to the Financial Statements.
|
- 28 - | ||
*
|
|
Previously filed as exhibits to Registration Statement on Form SB-2 filed on March 11, 2003
|
**
|
|
Previously filed as exhibit to Form 10-KSB filed on February 8, 2008
|
***
|
|
Previously filed as exhibits to Form 10-K/A filed November 23, 2009
|
****
|
|
Previously filed as exhibits to Form 10-K/A-1 filed January 10, 2010
|
*****
|
|
Previously filed as exhibits to Form 10-Q filed on September 14, 2012
|
|
|
INNOVATIVE DESIGNS, INC.
|
|
|
(Registrant)
|
|
|
|
Date: February 3, 2014
|
by:
|
/s/ Joseph Riccelli
|
|
|
Joseph Riccelli
|
|
|
Chief Executive Officer
|
Date: February 3, 2014
|
by:
|
/s/ Joseph Riccelli
|
|
|
Joseph Riccelli
|
|
|
Chief Executive Officer,
|
|
|
Chief Financial Officer, Principle
Accounting Officer, and Chairman |
|
|
of the Board of Directors
|
|
|
|
Date: February 3, 2014
|
by:
|
/s/ Dean P. Kolocouris
|
|
|
Dean P. Kolocouris
|
|
|
Director
|
|
|
|
Date: February 3, 2014
|
by:
|
*
|
|
|
Robert D. Monsour
|
|
|
Director
|
|
|
|
Date: February 3, 2014
|
by:
|
/s/ Daniel Rains
|
|
|
Daniel Rains
|
|
|
Director
|
- 29 - | ||
- 30 - | ||
- 31 - | ||
|
|
2013
|
|
2012
|
|
||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS
|
|
|
|
|
|
|
|
Cash
|
|
$
|
69,613
|
|
$
|
54,995
|
|
Accounts receivable
|
|
|
90,583
|
|
|
102,350
|
|
Other receivables
|
|
|
4,000
|
|
|
-
|
|
Inventory - net of obsolete inventory reserve of
$52,000 and $65,000, respectively |
|
|
614,581
|
|
|
623,722
|
|
Inventory on consignment
|
|
|
42,900
|
|
|
-
|
|
Deposits on inventory
|
|
|
30,846
|
|
|
44,514
|
|
Prepaid insurance
|
|
|
7,655
|
|
|
4,360
|
|
Total current assets
|
|
|
860,178
|
|
|
829,941
|
|
|
|
|
|
|
|
|
|
PROPERTY AND EQUIPMENT - NET
|
|
|
18,346
|
|
|
20,448
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
$
|
878,524
|
|
$
|
850,389
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
83,183
|
|
$
|
64,455
|
|
Current portion of notes payable
|
|
|
155,053
|
|
|
91,298
|
|
Accrued interest expense
|
|
|
240,121
|
|
|
190,859
|
|
Due to shareholders
|
|
|
416,500
|
|
|
266,600
|
|
Loss contingency
|
|
|
-
|
|
|
190,000
|
|
Accrued expenses
|
|
|
3,419
|
|
|
876
|
|
Total current liabilities
|
|
|
898,276
|
|
|
804,088
|
|
|
|
|
|
|
|
|
|
Long-term portion of notes payable
|
|
|
335,371
|
|
|
347,663
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES
|
|
|
1,233,647
|
|
|
1,151,751
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS' DEFICIT
|
|
|
|
|
|
|
|
Preferred stock, $0.0001 par value, 100,000,000 shares authorized
|
|
|
-
|
|
|
-
|
|
Common stock, $0.0001 par value, 500,000,000 shares
authorized, and 19,325,743 and 18,935,743 issued and outstanding as of October 31, 2013 and 2012, respectively |
|
|
1,935
|
|
|
1,896
|
|
Additional paid-in capital
|
|
|
5,777,606
|
|
|
5,688,645
|
|
Accumulated deficit
|
|
|
(6,134,664)
|
|
|
(5,991,903)
|
|
Total stockholders' deficit
|
|
|
(355,123)
|
|
|
(301,362)
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT
|
|
$
|
878,524
|
|
$
|
850,389
|
|
- 32 - | ||
|
|
2013
|
|
2012
|
|
||
|
|
|
|
|
|
|
|
REVENUES
|
|
$
|
484,299
|
|
$
|
812,761
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
Cost of sales
|
|
|
206,939
|
|
|
320,021
|
|
Selling, general and administrative expenses
|
|
|
507,868
|
|
|
635,255
|
|
|
|
|
|
|
|
|
|
LOSS FROM OPERATIONS
|
|
|
(230,508)
|
|
|
(142,515)
|
|
|
|
|
|
|
|
|
|
OTHER INCOME (EXPENSE)
|
|
|
|
|
|
|
|
Other income
|
|
|
-
|
|
|
600
|
|
Loss contingency
|
|
|
190,000
|
|
|
(190,000)
|
|
Interest expense
|
|
|
(102,253)
|
|
|
(122,799)
|
|
|
|
|
|
|
|
|
|
TOTAL OTHER INCOME (EXPENSE)
|
|
|
87,747
|
|
|
(312,199)
|
|
|
|
|
|
|
|
|
|
NET LOSS
|
|
$
|
(142,761)
|
|
$
|
(454,714)
|
|
|
|
|
|
|
|
|
|
PER SHARE INFORMATION
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss Per Common Share
|
|
$
|
(0.008)
|
|
$
|
(0.024)
|
|
|
|
|
|
|
|
|
|
Weighted Average Number of
|
|
|
|
|
|
|
|
Common Shares Outstanding
|
|
|
18,974,811
|
|
|
18,830,401
|
|
- 33 - | ||
|
|
Common Stock
|
|
|
Common Stock
|
|
|
Additional
|
|
|
Accumulated
|
|
|
|
|
|
|
Number of Shares
|
|
|
Amount
|
|
|
Paid-in Capital
|
|
|
Deficit
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at October 31, 2011
|
|
18,775,743
|
|
$
|
1,880
|
|
$
|
5,648,161
|
|
$
|
(5,537,189)
|
|
$
|
112,852
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued for services
|
|
160,000
|
|
|
16
|
|
|
40,484
|
|
|
-
|
|
|
40,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(454,714)
|
|
|
(454,714)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at October 31, 2012
|
|
18,935,743
|
|
|
1,896
|
|
|
5,688,645
|
|
|
(5,991,903)
|
|
|
(301,362)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued for services
|
|
70,000
|
|
|
7
|
|
|
24,993
|
|
|
-
|
|
|
25,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sale of stock
|
|
320,000
|
|
|
32
|
|
|
63,968
|
|
|
-
|
|
|
64,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(142,761)
|
|
|
(142,761)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at October 31, 2013
|
|
19,325,743
|
|
$
|
1,935
|
|
$
|
5,777,606
|
|
$
|
(6,134,664)
|
|
$
|
(355,123)
|
|
- 34 - | ||
|
|
2013
|
|
2012
|
|
||
|
|
|
|
|
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(142,761)
|
|
$
|
(454,714)
|
|
Adjustments to reconcile net loss to
net cash used in operating activities: |
|
|
|
|
|
|
|
Common stock issued for services
|
|
|
25,000
|
|
|
40,500
|
|
Common stock issued for cash
|
|
|
64,000
|
|
|
-
|
|
Depreciation
|
|
|
2,102
|
|
|
649
|
|
Loss contingency
|
|
|
(190,000)
|
|
|
190,000
|
|
Provision for inventory reserves
|
|
|
(13,000)
|
|
|
(51,439)
|
|
Increase (decrease) from changes in:
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
7,767
|
|
|
88,785
|
|
Inventory
|
|
|
(20,759)
|
|
|
128,648
|
|
Deposits on inventory
|
|
|
13,668
|
|
|
(6,618)
|
|
Prepaid insurance
|
|
|
(3,295)
|
|
|
(4,360)
|
|
Accounts payable
|
|
|
18,728
|
|
|
(13,524)
|
|
Accrued expenses
|
|
|
2,543
|
|
|
(5,594)
|
|
Accrued interest expense
|
|
|
49,262
|
|
|
86,156
|
|
|
|
|
|
|
|
|
|
Net cash used in operating activities
|
|
|
(186,745)
|
|
|
(1,511)
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
-
|
|
|
(19,826)
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
-
|
|
|
(19,826)
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
Payments on shareholder advances
|
|
|
(155,100)
|
|
|
(165,500)
|
|
Proceeds from shareholder advances
|
|
|
305,000
|
|
|
185,000
|
|
Payments on notes payable
|
|
|
(119,933)
|
|
|
(117,853)
|
|
Proceeds from notes payable
|
|
|
171,396
|
|
|
83,476
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities
|
|
|
201,363
|
|
|
(14,877)
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash equivalents
|
|
|
14,618
|
|
|
(36,214)
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR
|
|
|
54,995
|
|
|
91,209
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS, END OF THE YEAR
|
|
$
|
69,613
|
|
$
|
54,995
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|
|
Cash paid for interest
|
|
$
|
52,991
|
|
$
|
36,643
|
|
- 35 - | ||
1.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
- 36 - | ||
- 37 - | ||
2.
|
PROPERTY AND EQUIPMENT
|
|
|
2013
|
|
2012
|
|
||
|
|
|
|
|
|
|
|
Equipment
|
|
$
|
28,987
|
|
$
|
28,987
|
|
Furniture and fixtures
|
|
|
11,092
|
|
|
11,092
|
|
Leasehold improvements
|
|
|
4,806
|
|
|
4,806
|
|
Automobile
|
|
|
7,841
|
|
|
7,841
|
|
|
|
|
52,726
|
|
|
52,726
|
|
|
|
|
|
|
|
|
|
Less accumulated depreciation
|
|
|
34,380
|
|
|
32,278
|
|
|
|
|
|
|
|
|
|
Property and equipment - net
|
|
$
|
18,346
|
|
$
|
20,448
|
|
- 38 - | ||
3.
|
BORROWINGS
|
|
|
2013
|
|
2012
|
|
||
|
|
|
|
|
|
|
|
Due to Shareholders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note Payable - Joseph Riccelli Interest is 8% per quarter with no payment terms.
|
|
$
|
31,000
|
|
$
|
84,100
|
|
|
|
|
|
|
|
|
|
Note Payable $100,000 - James Kearney, September 2005. Interest of $8,000 per
quarter was charged from October 2005 through October 2008; principal and interest due and payable in full at any time after December 10, 2005. |
|
|
12,500
|
|
|
12,500
|
|
|
|
|
|
|
|
|
|
Note Payable $10,000 - Frank Riccelli, July 2011. Due December 20, 2011;
payable on demand; interest is 10% for 120 days. Note was extended through a verbal agreement. |
|
|
10,000
|
|
|
10,000
|
|
|
|
|
|
|
|
|
|
Note Payable $8,000 - Roberta Riccelli, February 2012. Due June 17, 2012;
interest is 10% for 120 days. Note was extended through a verbal agreement. |
|
|
8,000
|
|
|
8,000
|
|
|
|
|
|
|
|
|
|
Note Payable $100,000 - Sol & Tina Waxman Family Foundation, May 2012.
Due December 20, 2012; payable on demand; interest is 10%. |
|
|
-
|
|
|
75,000
|
|
|
|
|
|
|
|
|
|
Note Payable $50,000 - Joseph Riccelli, July 2012. Due January 9, 2013;
interest is 10% for 120 days. Note was extended through a verbal agreement. |
|
|
50,000
|
|
|
50,000
|
|
|
|
|
|
|
|
|
|
Note Payable $27,000 - Darryl Zaontz, July 2012. Due January 31, 2013;
payable on demand; interest is 10% for 6 months. |
|
|
-
|
|
|
27,000
|
|
|
|
|
|
|
|
|
|
Note Payable $20,000 - Corinthian Development, January 15, 2013. Due May
15, 2013; payable on demand;interest is 10%; Note was extended through a verbal agreement. |
|
|
20,000
|
|
|
-
|
|
|
|
|
|
|
|
|
|
Subtotal Due to Shareholders
|
|
$
|
131,500
|
|
$
|
266,600
|
|
- 39 - | ||
|
|
2013
|
|
2012
|
|
||
|
|
|
|
|
|
|
|
Subtotal Due to Shareholders from Page 39
|
|
$
|
131,500
|
|
$
|
266,600
|
|
|
|
|
|
|
|
|
|
Note Payable $100,000 - Sol & Tina Waxman Family Foundation, May 2013.
Due December 31, 2013; payable on demand; interest is 10%. |
|
|
100,000
|
|
|
-
|
|
|
|
|
|
|
|
|
|
Note Payable $90,000 - Joseph Riccelli, May 2013. Due November 22, 2013;
interest is 10% for 180 days. |
|
|
90,000
|
|
|
-
|
|
|
|
|
|
|
|
|
|
Note Payable $25,000 - Darryl Zaontz, July 2013. Due January 16, 2014;
payable on demand; interest is 10% for 6 months. |
|
|
25,000
|
|
|
-
|
|
|
|
|
|
|
|
|
|
Note Payable $15,000 - John and Priscilla Zaontz, July 2013. Due January
6, 2014; payable on demand; interest is 10% for 6 months. |
|
|
15,000
|
|
|
-
|
|
|
|
|
|
|
|
|
|
Note Payable $55,000 - Joseph Riccelli, September 2013. Due March 23, 2014;
interest is 10% for 180 days. |
|
|
55,000
|
|
|
-
|
|
|
|
|
|
|
|
|
|
Total Due to Shareholders
|
|
$
|
416,500
|
|
$
|
266,600
|
|
|
|
|
|
|
|
|
|
Notes Payable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note Payable - U.S. Small Business Administration. Due July 2035; payable
in monthly installments of $1,820 including interest at 2.9% annum. |
|
$
|
351,625
|
|
$
|
362,076
|
|
|
|
|
|
|
|
|
|
Note Payable $8,477 - Prime Rate Premium Finance Corporation, March 2012.
Monthly payments of $992 due beginning April 10, 2012, including interest at 12.5%. |
|
|
-
|
|
|
1,885
|
|
|
|
|
|
|
|
|
|
Note Payable $25,000 - Hilary Ackermann, July 2012. Due January 31, 2013;
payable on demand; interest is 10% for 6 months. |
|
|
-
|
|
|
25,000
|
|
|
|
|
|
|
|
|
|
Note Payable $50,000 - Aaron Riccelli, September 2012. Due January 14, 2013;
payable on demand; interest is 10% for 120 days. |
|
|
-
|
|
|
50,000
|
|
|
|
|
|
|
|
|
|
Subtotal of Notes Payable
|
|
$
|
351,625
|
|
$
|
438,961
|
|
- 40 - | ||
|
|
2013
|
|
2012
|
|
||
|
|
|
|
|
|
|
|
Subtotal of Notes Payable from Page 40
|
|
$
|
351,625
|
|
$
|
438,961
|
|
|
|
|
|
|
|
|
|
Note Payable $9,911 - Prime Rate Premium Finance Corporation, March 2013.
Monthly payments of $1,159 due beginning April 10, 2013, including interest at 12.5%. |
|
|
3,304
|
|
|
-
|
|
|
|
|
|
|
|
|
|
Note Payable $40,000 - Xunjin Hua, November 2012. Due March 22, 2013;
payable on demand; interest is 10% for 6 months. Note was extended through a verbal agreement. |
|
|
40,000
|
|
|
-
|
|
|
|
|
|
|
|
|
|
Note Payable $4,485 - Prime Rate Premium Finance Corporation, April 2013.
Monthly payments of $529 due beginning May 16, 2013, including interest at 14.5%. |
|
|
1,495
|
|
|
-
|
|
|
|
|
|
|
|
|
|
Note Payable $25,000 - Aaron Riccelli, April 2013. Due August 31, 2013;
payable on demand; interest is 10% for 120 days. Note was extended through a verbal agreement |
|
|
25,000
|
|
|
-
|
|
|
|
|
|
|
|
|
|
Note Payable $25,000 - Hoi Ping Lee, July 2013. Due January 6, 2014;
payable on demand; interest is 10% for 6 months. |
|
|
25,000
|
|
|
-
|
|
|
|
|
|
|
|
|
|
Note Payable $25,000 - Xunjin Hua, August 2013. Due February 10, 2014;
payable on demand; interest is 10% for 6 months. |
|
|
25,000
|
|
|
-
|
|
|
|
|
|
|
|
|
|
Note Payable $19,000 - Veronique Francois, September 2013. Due March 6, 2014;
payable on demand; interest is 10% for 6 months. |
|
|
19,000
|
|
|
-
|
|
|
|
|
|
|
|
|
|
Total Notes Payable
|
|
$
|
490,424
|
|
$
|
438,961
|
|
|
|
|
|
|
|
|
|
Total Borrowings
|
|
|
906,924
|
|
|
705,561
|
|
|
|
|
|
|
|
|
|
Less Due to Shareholders
|
|
|
416,500
|
|
|
266,600
|
|
|
|
|
|
|
|
|
|
Less Current Portion of Notes Payable
|
|
|
155,053
|
|
|
91,298
|
|
|
|
|
|
|
|
|
|
Total Long Term Portion of Notes Payable
|
|
$
|
335,371
|
|
$
|
347,663
|
|
- 41 - | ||
Year Ending
|
|
|
|
|
October 31
|
|
|
Amount Due
|
|
|
|
|
|
|
2014
|
|
|
571,553
|
|
2015
|
|
|
12,150
|
|
2016
|
|
|
12,481
|
|
2017
|
|
|
12,874
|
|
2018
|
|
|
13,252
|
|
Thereafter
|
|
|
284,614
|
|
|
|
|
|
|
Total
|
|
$
|
906,924
|
|
- 42 - | ||
- 43 - | ||
- 44 - | ||
4.
|
EXCLUSIVE LICENSING AND MANUFACTURING AGREEMENT
|
5.
|
CONCENTRATIONS
|
6.
|
INCOME TAXES
|
- 45 - | ||
|
|
|
2013
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
Net operating loss carryforward
|
|
$
|
948,500
|
|
$
|
872,600
|
|
Depreciation
|
|
|
(200)
|
|
|
(200)
|
|
Net deferred tax assets before valuation allowance
|
|
|
948,300
|
|
|
872,400
|
|
Less: Valuation allowance
|
|
|
(948,300)
|
|
|
(872,400)
|
|
|
|
|
|
|
|
|
|
Net deferred tax assets
|
|
$
|
-
|
|
$
|
-
|
|
|
|
2013
|
|
|
2012
|
|
|
|
|
|
|
|
|
Federal statutory rate
|
|
34
|
%
|
|
34
|
%
|
Effect of net operating losses
|
|
(34)
|
%
|
|
(34)
|
%
|
|
|
|
|
|
|
|
Effective income tax rate
|
|
-
|
|
|
-
|
|
7.
|
COMMITMENTS
|
- 46 - | ||
8.
|
QUARTERLY FINANCIAL INFORMATION (UNAUDITED)
|
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
|
|
|
|||||
2013
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Year
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
295,046
|
|
$
|
55,010
|
|
$
|
11,117
|
|
$
|
123,126
|
|
$
|
484,299
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income/(loss) from
operations |
|
|
17,351
|
|
|
(97,217)
|
|
|
(107,870)
|
|
|
(42,772)
|
|
|
(230,508)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(6,972)
|
|
$
|
(117,160)
|
|
$
|
55,316
|
|
$
|
(73,945)
|
|
$
|
(142,761)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
shares outstanding |
|
|
18,935,743
|
|
|
18,964,732
|
|
|
18,975,308
|
|
|
19,023,134
|
|
|
18,974,811
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic income/(loss)
per share |
|
|
(0.000)
|
|
|
(0.006)
|
|
|
0.003
|
|
|
(0.004)
|
|
|
(0.008)
|
|
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
|
|
|
|||||
2012
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Year
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
551,771
|
|
$
|
45,471
|
|
$
|
7,165
|
|
$
|
208,354
|
|
$
|
812,761
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income/(loss) from
operations |
|
|
129,715
|
|
|
(169,474)
|
|
|
(79,941)
|
|
|
(22,815)
|
|
|
(142,515)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
108,019
|
|
$
|
(183,929)
|
|
$
|
(97,283)
|
|
$
|
(281,521)
|
|
$
|
(454,714)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
shares outstanding |
|
|
18,775,743
|
|
|
18,783,132
|
|
|
18,843,352
|
|
|
18,918,352
|
|
|
18,830,401
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic income/(loss)
per share |
|
|
0.006
|
|
|
(0.010)
|
|
|
(0.005)
|
|
|
(0.015)
|
|
|
(0.024)
|
|
- 47 - | ||
9.
|
COMMON STOCK
|
10.
|
RELATED PARTY TRANSACTIONS
|
- 48 - | ||
11.
|
LITIGATION
|
12.
|
SUBSEQUENT EVENTS
|
- 49 - | ||
- 50 - | ||