x
|
QUARTERLY REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
¨
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE EXCHANGE
ACT
|
Nevada
|
30-0298178
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(IRS Employer Identification No.)
|
Large accelerated filer o
|
Accelerated filer o
|
|
Non-accelerated filer o (Do not check if a smaller reporting company)
|
Smaller reporting company x
|
Page
|
||
PART I.
|
FINANCIAL
INFORMATION
|
|
Item 1.
|
Financial
Statements (Unaudited)
|
3
|
Condensed
Consolidated Balance Sheets
|
||
as
of July 31, 2010 and April 30, 2010
|
3
|
|
Condensed
Consolidated Statements of Losses
|
||
for
the Three Months Ended July 31, 2010 and 2009
|
4
|
|
Condensed
Consolidated Statement of Stockholder’s Deficit
for
the Three Months ended July 31, 2010
|
5
|
|
Condensed
Consolidated Statements of Cash Flows
|
||
for
the Three Months Ended July 31, 2010 and 2009
|
6
|
|
Notes
to Unaudited Consolidated Financial Statements
|
7
|
|
Item 2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
21
|
Item 3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
27
|
Item 4.
|
Controls
and Procedures
|
27
|
PART II.
|
OTHER
INFORMATION
|
|
Item 1
|
Legal
Proceedings
|
28
|
Item 1A
|
Risk
Factors
|
28
|
Item 2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
32
|
Item 3.
|
Defaults
Upon Senior Securities
|
33
|
Item 4.
|
(Removed
and Reserved)
|
33
|
Item 5.
|
Other
Information
|
33
|
Item 6.
|
Exhibits
|
34
|
Signatures
|
35
|
July
31,
2010
|
April
30,
2009
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
Cash
and cash equivalents
|
$ | 3,801 | $ | 11,994 | ||||
RISC
loan receivables, net of reserve of $117,101 and $132,000, respectively
(NOTE D)
|
1,556,056 | 1,761,474 | ||||||
Motorcycles
and other vehicles under operating leases net of accumulated depreciation
of $227,278 and $219,492 respectively, and loss reserve of
$14,889 and $15,865, respectively (NOTE B)
|
281,906 | 305,265 | ||||||
Interest
receivable
|
25,046 | 26,772 | ||||||
Purchased
Portfolio (NOTE G)
|
31,237 | 33,559 | ||||||
Accounts
receivable
|
55,493 | 98,322 | ||||||
Inventory
(NOTE C)
|
7,140 | 14,622 | ||||||
Property
and equipment, net of accumulated depreciation and amortization of
$167,044 and $163,824, respectively (NOTE E)
|
24,204 | 27,423 | ||||||
Prepaid
Expenses
|
22,954 | - | ||||||
Goodwill
|
10,000 | - | ||||||
Restricted
cash
|
111,508 | 146,333 | ||||||
Other
Assets
|
- | 3,628 | ||||||
Deposits
|
48,967 | 48,967 | ||||||
Total
assets
|
$ | 2,178,312 | $ | 2,478,358 | ||||
LIABILITIES
AND DEFICIT
|
||||||||
Liabilities:
|
||||||||
Bank
overdraft
|
$ | 30,542 | $ | - | ||||
Accounts
payable and accrued expenses
|
886,082 | 794,811 | ||||||
Senior
Secured Notes Payable (NOTE F)
|
1,731,844 | 2,010,989 | ||||||
Notes
Payable Net of Beneficial Conversion Feature of $60,902 and 0,
respectively (NOTE G)
|
1,032,445 | 864,399 | ||||||
Loans
payable-related parties (NOTE H)
|
383,760 | 383,760 | ||||||
Other
liabilities
|
33,283 | 20,513 | ||||||
Derivative
Liabilities
|
737,841 | 0 | ||||||
Deferred
revenue
|
6,300 | 7,650 | ||||||
Total
liabilities
|
4,842,097 | 4,082,121 | ||||||
Deficit:
|
||||||||
Preferred
stock, $.001 par value; 10,000,000 shares authorized of which 35,850
shares have been designated as Series A convertible preferred stock, with
a stated value of $100 per share, 125and 125shares issued and outstanding,
respectively
|
12,500 | 12,500 | ||||||
Preferred
Stock B, 1,000 shares have been designated as Series B redeemable
preferred stock, $0.001 par value, with a liquidation and redemption value
of $10,000 per share, 157 and 0 shares issued and outstanding,
respectively
|
1 | 1 | ||||||
Preferred
Stock C, 200,000 shares have been designated as Series C redeemable,
convertible preferred, $0.001 par value, with a liquidation and redemption
value of $10 per share, 42,000 and 0 shares issued and outstanding,
respectively
|
42 | 42 | ||||||
Common
stock, $.001 par value; 740,000,000 shares authorized, 412,729,902 and
392,782,210 shares issued and outstanding, respectively
|
412,730 | 392,782 | ||||||
Common
stock to be issued, 20,935,435, and 23,967,965
respectively
|
20,935 | 23,967 | ||||||
Preferred
Stock B to be issued, 5.4 and 0 shares, respectively
|
- | - | ||||||
Additional
paid-in-capital
|
31,695,268 | 31,470,653 | ||||||
Subscriptions
Receivable
|
(2,118,309 | ) | (2,118,309 | ) | ||||
Accumulated
deficit
|
(32,728,183 | ) | (31,385,400 | ) | ||||
Total
deficiency in stockholders' equity
|
(2,705,016 | ) | (1,603,763 | ) | ||||
Noncontrolling
interest
|
41,231 | - | ||||||
Total Deficit | (2,663,785 | ) | (1,603,763 | ) | ||||
Total
Liabilities and Deficit
|
$ | 2,178,312 | $ | 2,478,358 |
Three
Months Ended
|
||||||||
July
31,
|
||||||||
2010
|
2009
|
|||||||
Revenue
|
||||||||
Rental
Income, Leases
|
$ | 29,753 | $ | 53,068 | ||||
Interest
Income, Loans
|
75,717 | 138,865 | ||||||
Other
|
26,677 | 24,870 | ||||||
132,147 | 216,804 | |||||||
Operating
expenses:
|
||||||||
General
and administrative
|
718,668 | 592,197 | ||||||
Depreciation
and amortization
|
19,561 | 122,692 | ||||||
Total
operating expenses
|
738,229 | 714,889 | ||||||
Loss
from operations
|
(606,082 | ) | (498,085 | ) | ||||
Other
expense:
|
||||||||
Interest
expense and financing cost, net
|
80,823 | 263,622 | ||||||
Non-cash
financing costs
|
90,648 | 232,571 | ||||||
Non-cash
derivative liability costs
|
534,242 | - | ||||||
Total
Finance Related Expenses
|
705,713 | 496,193 | ||||||
Net
loss
|
(1,311,795 | ) | (994,279 | ) | ||||
Net
loss attributed to noncontrolling interest
|
8,769 | - | ||||||
Preferred
dividend
|
(39,758 | ) | 191 | |||||
Net
loss attributed to common stockholders
|
$ | (1,342,784 | ) | $ | (994,461 | ) | ||
Basic
and diluted loss per share
|
$ | (0.01 | ) | $ | (0.01 | ) | ||
Basic
and diluted loss per share attributed to common
stockholders
|
$ | (0.01 | ) | $ | (0.01 | ) | ||
Weighted
average shares outstanding
|
300,447,151 | 178,702,244 |
Series A
|
Series B
|
Series C
|
Common Stock
|
Additional
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
|
Preferred Stock
|
Preferred Stock
|
Common Stock
|
to be issued
|
Subscription
|
Paid in
|
Accumulated
|
Noncontrolling
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Receivable
|
Capital
|
Deficit
|
Interest
|
Total
|
||||||||||||||||||||||||||||||||||||||||||||||
Balance,
April 30, 2010
|
125 | 12,500 | 157 | 1 | 42,000 | 42 | 392,782,210 | 392,782 | 23,966,965 | 23,967 | (2,118,309 | ) | 31,470,654 | (31,385,399 | ) | - | (1,603,763 | ) | ||||||||||||||||||||||||||||||||||||||||||
Beneficial
conversion discount
|
75,000 | 75,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reclassification
of warrant liability
|
(142,697 | ) | (142,697 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sale
of Stock
|
7,735,419 | 7,735 | (2,031,530 | ) | (2,032 | ) | 84,296 | 89,999 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares
issued for financing cost
|
968,000 | 968 | 14,680 | 15,648 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares
issued for accrued interest
|
- | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares
issued for conversion of notes & interest
|
1,126,917 | 1,127 | 16,873 | 18,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock
Compensation
|
9,400,000 | 9,400 | (1,000,000 | ) | (1,000 | ) | 115,800 | 124,200 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares
issued for accounts payable
|
717,356 | 717 | (717 | ) |
-
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
Employee
options expense
|
21,807 | 21,807 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pfd
Stock B issued for dividend payable
|
39,572 | 39,572 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Subsidiary’s
preferred series A stock
issued for cash
|
40,000 | 40,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Subsidiary’s common
stock issued to purchase Cyclechex,
LLC
|
10,000 | 10,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net
Loss
|
(1,342,784 | ) | (8,769 | ) | (1,351,553 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance
July 31, 2010
|
125 | 12,500 | 157 | 1 | 42,000 | 42 | 412,729,902 | 412,730 | 20,935,435 | 20,935 | (2,118,309 | ) | 31,695,268 | (32,728,183 | ) | 41,231 | (2,663,785 | ) |
Three
Months Ended
|
||||||||
July
31,
|
||||||||
2010
|
2009
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Net
Loss
|
$ | (1,311,795 | ) | $ | (994,279 | ) | ||
Adjustments
to reconcile net loss to net cash used in
|
||||||||
operating
activities:
|
||||||||
Depreciation
and Amortization
|
13,298 | 133,192 | ||||||
Allowance
for loss reserves
|
15,875 | (38,992 | ) | |||||
Amortization
of deferred revenue
|
1,350 | (1,350 | ) | |||||
Beneficial
Conversion Discount
|
14,098 | - | ||||||
Shares
issued for debt and accrued interest
|
15,648 | - | ||||||
Equity
based compensation
|
146,007 | 204,671 | ||||||
Stock
based finance cost
|
- | 101,560 | ||||||
Non
cash derivative liability cost
|
534,242 | - | ||||||
(Increase)
decrease in operating assets and liabilities:
|
||||||||
Inventory
|
7,482 | - | ||||||
Interest
receivable
|
1,726 | (10,149 | ) | |||||
Accounts
receivable
|
42,829 | - | ||||||
Prepaid
expenses and other assets
|
3,628 | 3,738 | ||||||
Restricted
cash
|
34,825 | 77,214 | ||||||
Portfolio
|
(17,553 | ) | - | |||||
Increase
(decrease) in:
|
- | - | ||||||
Accounts
payable and accrued expenses
|
155,479 | 155,431 | ||||||
Net
cash used in operating activities
|
(342,861 | ) | (368,964 | ) | ||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Net
liquidation of leased vehicles
|
16,550 | 58,535 | ||||||
Net Liquidation
of RISC contracts
|
220,317 | 566,223 | ||||||
Net
cash provided by investing activities
|
236,866 | 624,758 | ||||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Net
proceeds from sale of series A preferred stock of
subsidiary
|
40,000 | |||||||
Net
proceeds from sale of common stock
|
89,999 | 50,000 | ||||||
Net
Payments to senior lender
|
(279,145 | ) | (566,105 | ) | ||||
Net
Proceeds from convertible notes
|
246,948 | - | ||||||
Net
Proceeds from other notes
|
- | 298,399 | ||||||
Net
cash provided by (used in) financing activities
|
97,802 | (217,706 | ) | |||||
Net
Increase (decrease) in cash and cash equivalents
|
$ | (8,193 | ) | $ | 38,087 | |||
Unrestricted
cash and cash equivalents, beginning of period
|
$ | 11,994 | (54,349 | ) | ||||
Unrestricted
cash and cash equivalents , end of period
|
$ | 3,801 | $ | (16,262 | ) | |||
Cash
paid for:
|
||||||||
Interest
|
$ | 55,513 | $ | 118,077 | ||||
Income
taxes
|
$ | - | $ | - | ||||
Non-Cash
Investing and Funding Activities (Note N)
|
|
·
|
Level 1 —
Quoted prices for identical instruments in active markets. Level 1 assets
and liabilities include debt and equity securities and derivative
contracts that are traded in an active exchange market, as well as certain
securities that are highly liquid and are actively traded in
over-the-counter markets.
|
|
·
|
Level 2 —
Quoted prices for similar instruments in active markets; quoted prices for
identical or similar instruments in markets that are not active; and model
derived valuations in which all significant inputs and significant value
drivers are observable in active
markets.
|
|
·
|
Level 3 —
Unobservable inputs that are supported by little or no market activity and
that are significant to the fair value measurements. Level 3 assets and
liabilities include financial instruments whose value is determined using
pricing models, discounted cash flow methodologies, or similar techniques
based on significant unobservable inputs, as well as management judgments
or estimates that are significant to
valuation.
|
Leasehold
improvements
|
3
years
|
||||
Furniture
and fixtures
|
7
years
|
||||
Website
costs
|
3
years
|
||||
Computer
Equipment
|
5
years
|
July
31,
|
April
30,
|
|||||||
2010
|
2010
|
|||||||
Motorcycles
and other vehicles
|
$ | 524,073 | $ | 540,623 | ||||
Less:
accumulated depreciation
|
(227,278 | ) | (219,492 | ) | ||||
Motorcycles
and other vehicles, net of accumulated depreciation
|
296,795 | 321,131 | ||||||
Less:
estimated reserve for residual values
|
(14,889 | ) | (15,865 | ) | ||||
Motorcycles
and other vehicles under operating leases, net
|
$ | 281,906 | $ | 305,266 |
Year
ending July 31,
|
||||
2011
|
$ | 793,200 | ||
2012
|
603,855 | |||
2013
|
274,026 | |||
2014
|
2,076 | |||
$ | 1,673,157 |
July
31,
2010
|
April
30,
2010
|
|||||||
Computer
equipment, software and furniture
|
$ | 191,247 | $ | 191,247 | ||||
Less:
accumulated depreciation and amortization
|
167,043 | (163,824 | ) | |||||
Net
property and equipment
|
$ | 24,204 | $ | 27,423 |
(a)
|
The
Company finances certain of its leases through a third party. The
repayment terms are generally one year to five years and the notes are
secured by the underlying assets. The weighted average interest rate at
July 31, 2010 is 10.47%.
|
(b)
|
On
October 31, 2008, the Company purchased certain loans secured by a
portfolio of secured motorcycle leases (“Purchased Portfolio”) for a total
purchase price of $100,000. The Company paid $80,000 at
closing, $10,000 in April 2009 and agreed to pay the remaining $10,000
upon receipt of complete Purchase Portfolio documentation. As of July 31,
2010, the complete documentation has not been received. To finance the
purchase, the Company issued a $150,000 Senior Secured Note dated October
31, 2008 (“Senior Secured Note”) in exchange for $100,000 from the Senior
Secured Note holder. Terms of the Senior Secured Note require
the Company to make semi-monthly payments in amounts equal to all net
proceeds from Purchased Portfolio lease payments and motorcycle asset
sales received until the Company has paid $150,000 to the Senior Secured
Note holder. The Company was obligated to pay any remainder of
the Senior Secured Note by November 1, 2009 and has granted the Senior
Secured Note holder a security interest in the Purchased Portfolio. The
Company and the Senior Secured Note holder are in discussion as to
extension of the Senior Secured
Note.
|
12 months ended July 31,
|
Amount
|
|||
2011
|
$ | 887,110 | ||
2012
|
596,743 | |||
2013
|
247,839 | |||
2014
|
152 | |||
Total
|
$ | 1,731,844 |
Notes Payable
|
July 31,
2010
|
April 30,
2010
|
||||||
Convertible
notes (a)
|
$ | 563,948 | $ | 280,000 | ||||
Notes
payable (b)
|
- | 100,000 | ||||||
Bridge
loans (c)
|
206,000 | 161,000 | ||||||
Collateralized
note (d)
|
220,000 | 220,000 | ||||||
Convertible
note (e)
|
103,399 | 103,399 | ||||||
Sub
Total
|
1,093,347 | 864,399 | ||||||
Beneficial
conversion discount on convertible notes
|
60,902 | 0 | ||||||
Total
|
$ | 1,032,445 | $ | 864,399 |
(a)
|
As
of July 31, 2010, the Company had outstanding convertible unsecured notes
with an original aggregate principal amount of $563,948, which accrue
interest at rates ranging from 8% to 15% per annum. The
majority of the notes are convertible into shares of common stock, at the
Company’s option, ranging from $0.012 to $0.021 per share. All
but one of the convertible notes in the amount of $10,000 are current. One
of the notes in the amount $50,000 is convertible at the note holder’s
option at a variable conversion price such that during the period during
which the notes are outstanding, the note is convertible at the lower of
(i) the price per share at which the Company sells or issues
any shares of common stock (except for shares of common stock issued
directly to vendors or suppliers of the Company in satisfaction of amounts
owed to them, provided, however, that such vendors or suppliers shall not
have an arrangement to transfer, sell or assign such shares of common
stock prior to the issuance of such shares, shares issued pursuant to the
Company's Employee Stock Option Plan, or any shares of common stock issued
for no consideration or for a consideration per share before deduction of
reasonable expenses or commissions or underwriting discounts or allowances
in connection therewith, or (ii) 58% multiplied by the average
of the lowest three lowest closing bid prices for the common stock during
the ten trading day period ending one trading day prior to the
submission date of the conversion notice by the note holder to
the Company. The Company recorded a beneficial conversion discount of
$45,000 for this note as of April 30, 2010. Another note in the amount of
$10,000 due August 15, 2010 is convertible at $0.012 per share. In May
2010, the Company sold to one accredited investor a $25,000, nine month,
8% note convertible at the holder’s option into such number of shares of
the Company’s common stock as determined by a forty-four percent discount
from the average of the three lowest closing prices of the Company’s
common stock for the ten trading days immediately preceding the day the
holder notices the Company of its intent to convert. The
conversion price is subject to certain anti dilutive previsions. The
Company has reserved up to 10,775,195 shares of its common stock for
conversion pursuant to the terms of the note. In the event the
note is not paid when due, the interest rate is increased to twenty-two
percent until the note is paid in
full.
|
(b)
|
As
of April 30, 2010, the Company had outstanding unsecured notes with an
original principal amount of $100,000, which accrue interest ranging from
6% to 15% per annum, all of which were past due. In July 2010, $80,000 of
these notes were purchased by a third party who exchanged the notes with
the Company for new convertible notes all of which are
current (see a above). The remaining $20,000 note
was due August 8, 2009 and is accruing interest at a default rate of 15%
and is also accruing penalty shares at the rate of 20,000 shares per month
and this note has been reclassified as a Bridge loan (see c). The Company
is in discussions with this note holder to recast the
note.
|
(c)
|
During
the year ended April 30, 2007, the Company sold to five accredited
investor’s bridge notes in the aggregate amount of $275,000. The bridge
notes were originally scheduled to expire on various dates through
November 30, 2006, together with simple interest at the rate of 10%. The
notes provided that 100,000 shares of the Company's unregistered common
stock are to be issued as “Equity Kicker” for each $100,000 of notes
purchased, or any prorated portion thereof. The Company had the right to
extend the maturity date of notes for 30 to 45 days, in which event the
lenders were entitled for “additional equity” equal to 60% of the “Equity
Kicker” shares. In the event of default on repayment by the Company, the
notes provided for a 50% increase in the “Equity Kicker” and the
“Additional Equity” for each month, as penalty, that such default has not
been cured, and for a 20% interest rate during the default
period. The repayments, in the event of default, of the notes
are to be collateralized by certain security interest. The
maturity dates of the notes were subsequently extended to various dates
between December 5, 2006 to September 30, 2009, with simple interest rate
of 10%, and Additional Equity in the aggregate amount of 165,000
unregistered shares of common stock to be issued. Thereafter, the Company
was in default on repayment of these notes. During the year
ended April 30, 2009, $99,000 of these loans was repaid and during 2010,
$15,000 of these notes and accrued interest thereon was converted into
approximately 463,000 shares of the Company’s common stock. The holders of
the remaining notes have agreed to contingently convert those notes plus
accrued interest into approximately 8,000,000 shares of the Company’s
common stock upon the Company’s
ability to meet all conditions precedent to begin drawing down on a senior
credit facility. In July 2010, the Company sold to an accredited investor
a one week 10%, $25,000 note and issued 25,000 shares of its restricted
common stock as inducement for the note. The note is
convertible at the holder’s option into shares of common stock at $0.005
per share. In the event the note is not paid when due, the interest rate
is increased to twenty percent until the note is paid in full and the
Company is required to issue 50,000 shares of common stock per month until
the note is paid in full. During the quarter ending July 31, 2010 one
$20,000 note (which was classified as Notes Payable (see b above)), has
been reclassified as a Bridge Loan, was due August 8, 2009 and
is accruing interest at a default rate of 15% and is also accruing penalty
shares at the rate of 20,000 shares per month.. The Company is in
discussions with this note holder to recast the
note.
|
(d)
|
During
the year ended April 30, 2009, the Company sold a secured note in the
amount of $220,000. The note bore 12.46% simple interest. The note matured
on January 29, 2010 and has been extended to September 1, 2010 and is
secured by a second lien on a pool of motorcycles. In July 2010, the note
holder agreed to convert the note and all accrued interest thereon into
approximately 12,000,000 shares of the Company’s common stock upon
the Company
demonstrating that it can meet all conditions precedent to begin drawing
down on a senior credit facility.
|
(e)
|
On
September 19, 2007, the Company sold to one accredited investor for the
purchase price of $150,000 securities consisting of a $150,000 convertible
debenture due December 19, 2007, 100,000 shares of unregistered common
stock, and 400,000 common stock purchase warrants. The debentures bear
interest at the rate of 12% per year compounded monthly and are
convertible into shares of the Company's common stock at $0.0504 per
share. The warrants may be exercised on a cashless basis and are
exercisable until September 19, 2007 at $0.05 per share. In the event the
debentures are not timely repaid, the Company is to issue 100,000 shares
of unregistered common stock for each thirty day period the debentures
remain outstanding. The Company has accrued interest and penalties as per
the terms of the note agreement. In May, 2008, the Company
repaid $1,474 of principal and $3,526 in accrued interest. Additionally,
from April 26, 2008 through April 30, 2009, a third party to the note
paid, on behalf of the Company, $41,728 of principal and $15,272 in
accrued interest on the note, and the note holder converted $3,399 of
principal and $6,601 in accrued interest into 200,000 shares of our common
stock. As of July 31, 2010, the balance outstanding was past
due.
|
|
·
|
The
Company issued 1,126,917 shares of its common stock upon the conversion of
$18, 000 of notes payable.
|
|
·
|
The
Company sold 7,735,419 shares of common stock for $105,000 and issued
three year warrants to purchase 7,735,419 shares of common stock at $0.07
per share.
|
|
·
|
The
Company issued, pursuant to penalty provisions of notes, 888,000
shares of unregistered common stock, valued at
$14,208.
|
|
·
|
The
Company issued, pursuant to the terms of a promissory note, 80,000 shares
of unregistered common stock valued at
$1,440.
|
|
·
|
The
Company issued, pursuant to three consulting agreements, 4,900,000 shares
of its common stock valued at $88,200, 1,000,000 ($18,000) of the shares
had been accrued in the prior year.
|
|
·
|
The
Company issued to a consultant 1,000,000 shares of its common stock valued
at $12,000.
|
|
·
|
The
Company issued to four members of its Advisory Council, 3,500,000 shares
of its common stock valued at
$42,000.
|
|
·
|
The
Company issued stock options, exercisable at $0.025 per share until May
12, 2015, subject to vesting at the rate of 20% on the grant date, 40% on
May 12, 2011, and 40% on May 12, 2011, to the following officers and
directors: Anthony Havens, 6,672,500 options; Kristian Srb,
2,465,000 options; Richard Trotter, 4,016,250 options; Jeffrey Bean,
956,000 options; Anthony Adler, 3,995,000 options; and Sandra Ahman,
3,145,000 options.
|
Amount
|
||||
Balance
at May 1, 2010
|
$
|
-
|
||
Issuance
of Series A Preferred Stock
|
40,000
|
|||
Issuance
of SRI Common stock for the purchase of Cyclechex, LLC
|
10,000
|
|||
Noncontrolling
interest’s share of losses
|
(8,769
|
)
|
||
Balance
at June 30, 2010
|
$
|
41,231
|
Fair Value at
|
Fair Value Measurement Using
|
|||||||||||||||
June 30,
2010
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
Derivative
liability
|
$
|
737,841
|
—
|
—
|
$
|
737,841
|
||||||||||
$
|
737,841
|
$
|
—
|
$
|
—
|
$
|
737,841
|
2010
|
|
|||
Balance
at beginning of year
|
$
|
-
|
||
Additions
to derivative instruments
|
232,128
|
|||
Change
in fair value of warrant liability
|
505,713
|
|||
Balance
at end of period
|
$
|
737,841
|
|
·
|
Sold
to one accredited investor, 1,133,333 shares of restricted common stock
for $17,000.
|
|
·
|
Issued
to four accredited investors, $40,000 of 12%, three month notes and a
total of 350,000 shares issued as inducements for the
loans.
|
|
·
|
Issued
to one accredited investor, a $25,000, 12%, three month note and 250,000
shares issued as inducements for the
loan.
|
|
·
|
Issued
to one accredited investor a $30,000, 8%, one year notes convertible at
the Company’s option into shares of common stock at $0.018 per
share.
|
|
·
|
Issued
to one accredited investor a $25,000, 8% 9 month note convertible at the
note holders option into shares of the company’s common stock at the lower
of (i) the price per share at which the Company sells or issues
any shares of common stock or (ii) 58% multiplied by the average of the
lowest three lowest closing bid prices for the common stock during the
ten trading day period ending one trading day prior to the
submission date of the conversion notice by the note holder to
the Company.
|
|
·
|
The
Company’s majority owned subsidiary Specialty Reports, Inc., sold 30
shares of its Series A Preferred stock to eight accredited investors for
$152,000. The Series A Preferred stock does not pay a dividend.
Each share has a liquidating value of $5,000 and is redeemable by
Specialty Reports at any time after one year. Each share is convertible at
the holder’s option at any time into either 2,632 shares of Specialty
Reports, Inc common stock, or 277,778 shares of Sparta Commercial Services
common stock.
|
|
·
|
Issued
996,350 shares of common stock upon conversion of $15,017 of its
promissory notes.
|
|
·
|
Issued
1,815,000 shares of common stock which had been accrued in the Quarter
ended July 31, 2010.
|
|
·
|
The
Company issued, pursuant to penalty provisions of notes, 296,000
shares of unregistered common stock, valued at
$8,880.
|
|
·
|
The
Company issued, pursuant to two consulting agreements, 1,000,000 shares of
its common stock valued at $18,000.
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
Exhibit Number
|
Description of Exhibit
|
|
Exhibit
11
|
Statement
re: computation of per share earnings is hereby incorporated by reference
to “Financial Statements” of Part I - Financial Information, Item 1 -
Financial Statements, contained in this Form 10-Q.
|
|
Exhibit
31.1*
|
Certification
of Chief Executive Officer pursuant to Securities Exchange Act Rule
13a-14(a)/15d-14(a)
|
|
Exhibit
31.2*
|
Certification
of Principal Financial Officer pursuant to Securities Exchange Act Rule
13a-14(a)/15d-14(a)
|
|
Exhibit
32.1*
|
Certification
of Chief Executive Officer pursuant to 18 U.S.C. Section
1350
|
|
Exhibit
32.2*
|
Certification
of Principal Financial Officer pursuant to 18 U.S.C. Section
1350
|
SPARTA
COMMERCIAL SERVICES, INC.
|
||
Date:
September 20, 2010
|
By:
|
/s/ Anthony L. Havens
|
Anthony
L. Havens
|
||
Chief
Executive Officer
|
||
Date:
September 20, 2010
|
By:
|
/s/ Anthony W. Adler
|
Anthony
W. Adler
|
||
Principal
Financial Officer
|