Delaware
|
77-0632186
|
|
(State
or other jurisdiction of
incorporation
or organization)
|
(I.R.S.
Employer
Identification
Number)
|
Common
Stock, $0.001 par value
|
OTC
Bulletin Board
|
|
(Title
of Each Class)
|
(Name
of each exchange on which
registered)
|
Page
|
||
PART
I
|
1
|
|
ITEM
1
|
BUSINESS
|
1
|
ITEM
2
|
PROPERTY
|
23
|
ITEM
3
|
LEGAL
PROCEEDINGS
|
23
|
ITEM
4
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY HOLDERS
|
23
|
PART
ΙΙ
|
24
|
|
ITEM
5
|
MARKET
FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
|
24
|
ITEM
6
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATION
|
25
|
ITEM
7
|
FINANCIAL
STATEMENTS
|
34
|
ITEM
8
|
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE
|
34
|
ITEM
8A
|
CONTROLS
AND PROCEDURES
|
34
|
ITEM
8B
|
OTHER
INFORMATION
|
35
|
PART
III
|
36
|
|
ITEM
9
|
DIRECTORS,
EXECUTIVE OFFICERS, PROMOTERS, CORPORATE GOVERNANCE, CONTROL PERSONS
AND
COMPLIANCE WITH SECTION 16(A) OF THE EXCHANGE ACT
|
36
|
ITEM
10
|
EXECUTIVE
COMPENSATION
|
38
|
ITEM
11
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED
STOCKHOLDER MATTERS
|
41
|
ITEM
12
|
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR
INDEPENDENCE.
|
42
|
ITEM
13
|
EXHIBITS
|
42
|
ITEM
14
|
PRINCIPAL
ACCOUNTING FEES AND SERVICES
|
43
|
SIGNATURES
|
45
|
|
Index
to Consolidated Financial Statements
|
F-1
|
· |
Build
a platform for world-class biotechnological research and development
results to be commercialized into products for applications in
agriculture;
|
· |
Invest
in mature technologies that will not require large amounts of research
expense to develop into commercial
products;
|
· |
Utilize
proprietary technology to supply ag-biotech inputs to the market
at lower
cost than our competitors;
|
· |
Constructing
or acquiring new production facilities, improving established facilities;
to improve our manufacturing capability in
China;
|
· |
Building
and strengthening our “KIWA” brand so as to become one of the leading
companies in China’s “biological, safe and environment-friendly”
agricultural inputs industry;
|
· |
Establish
strategic alliances for research and development, sales and distribution
and customer acquisition with complimentary entities in the
biological-agriculture industry;
and
|
· |
Enhance
overall management systems, operational structure and corporate
governance.
|
· |
Choosing
green food/organic-food planting bases or other demonstrative agricultural
products producers, carrying out regional field tests, fanning
out from a
point to an area, cultivating market
network;
|
· |
Leveraging
government, industrial organizations (such as “China Green Food
Association”) to strengthen existing sales network in rural areas, thereby
reach end-users in a more cost-effective manner; cut off selling
expenses
occurred during middle tiers of supply chain to boost end-user’s
value;
|
· |
Cooperating
with special agricultural production materials distributors who
also help
farmers resell their products; focusing on large-to-medium size
wholesalers of agricultural production materials at provincial
and
municipal levels;
|
· |
Establishing
a three-level distribution network consisting of a company-centralized
sales office, prefectural representative offices and direct distributors
in villages and towns; and
|
· |
Leveraging
existing sales channels and network of affiliates’ products to save costs
of building the network from scratch.
|
· |
Provide
high value-added agricultural products (such as fruits, vegetables,
meat,
eggs that meet the requirements of green food/organic food) to
Chinese
agricultural products producers;
|
· |
Agricultural
products producers located in China who are exporting to Japan,
Korea,
Europe, US and other regional markets of the
world;
|
· |
Chinese
agricultural products producers who have generated internal needs
of
ag-biotech inputs to solve the problems of soil-caused diseases,
anti-biotic drug tolerance, leftover and others;
and
|
· |
“Green”
or organic growers throughout the world.
|
1949
|
1978
|
%
|
1999
|
%
|
2004
|
%
|
2005
|
%
|
||||||||||||||||||||
Grain
|
113,180
|
304,770
|
169
|
%
|
508,390
|
67
|
%
|
469,472
|
-8
|
%
|
481,022
|
3
|
%
|
|||||||||||||||
Cotton
|
444
|
2,167
|
388
|
%
|
3,831
|
77
|
%
|
6,324
|
65
|
%
|
5,714
|
-10
|
%
|
|||||||||||||||
Oil-bearing
crops
|
2,564
|
5,218
|
104
|
%
|
26,012
|
399
|
%
|
30,659
|
18
|
%
|
30,771
|
0.4
|
%
|
|||||||||||||||
Sugar
crops
|
2,833
|
23,818
|
741
|
%
|
83,340
|
250
|
%
|
95,707
|
15
|
%
|
94,519
|
-1
|
%
|
|||||||||||||||
Flue-cured
tobacco
|
43
|
1,052
|
2347
|
%
|
2,185
|
108
|
%
|
2,163
|
-1
|
%
|
2,435
|
13
|
%
|
|||||||||||||||
Tea
|
41
|
268
|
554
|
%
|
676
|
152
|
%
|
835
|
24
|
%
|
935
|
12
|
%
|
|||||||||||||||
Fruit
|
1,200
|
6,570
|
448
|
%
|
62,376
|
849
|
%
|
153,409
|
146
|
%
|
161,201
|
5
|
%
|
|||||||||||||||
Meat
|
2,200
|
8,563
|
289
|
%
|
59,609
|
596
|
%
|
72,448
|
22
|
%
|
77,431
|
7
|
%
|
|||||||||||||||
Aquatic
products
|
450
|
4,660
|
936
|
%
|
41,220
|
785
|
%
|
49,018
|
19
|
%
|
51,076
|
4
|
%
|
·
|
Government
policy’s guiding direction is propitious to expedite more agricultural
products’ producers to accept ag-biotech input in a quicker
fashion;
|
·
|
Preferential
policies in rural areas increase farmers’ income level, therefore they can
afford to buy more of our products, thus increase our sales
volume.
|
·
|
Resulting
from certain changes in new policies’ procedures, we expect to receive
stronger support from relevant industrial associations and government
departments when promoting our
products.
|
·
|
Highly
effective in boosting crop yield and quality while being environmentally
friendly;
|
·
|
Lower
price point and higher return on investment to end users; and
|
·
|
Complimentary
to existing use of chemical fertilizer which will help minimize
switching
costs for end users.
|
Fiscal
Year 2006
|
High
|
Low
|
|||||
First
Quarter
|
$
|
0.085
|
$
|
0.0062
|
|||
Second
Quarter
|
$
|
0.30
|
$
|
0.11
|
|||
Third
Quarter
|
$
|
0.32
|
$
|
0.171
|
|||
Fourth
Quarter
|
$
|
0.26
|
$
|
0.13
|
Fiscal
Year 2007
|
High
|
Low
|
|||||
First
Quarter
|
$
|
0.26
|
$
|
0.17
|
|||
Second
Quarter
|
$
|
0.21
|
$
|
0.085
|
|||
Third
Quarter
|
$
|
0.095
|
$
|
0.06
|
|||
Fourth
Quarter
|
$
|
0.19
|
$
|
0.083
|
Fiscal
Year 2008
|
High
|
Low
|
|||||
January
1, 2008 through March 24, 2008
|
$
|
0.21
|
$
|
0.11
|
ITEM 6 |
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATION
|
Twelve months ended December 31,
|
|||||||||||||
2007
|
2006
|
Increase
|
% | ||||||||||
Bio-fertilizer:
|
|||||||||||||
Net
sales
|
$
|
241,357
|
46,926
|
194,431
|
414.3
|
%
|
|||||||
Quantity
(Tons)
|
247
|
109
|
138
|
126.6
|
%
|
||||||||
Average
price
|
$
|
977
|
431
|
||||||||||
Bio-enhanced
feed:
|
|||||||||||||
Net
sales
|
$
|
8,888,422
|
2,459,789
|
6,428,633
|
261.3
|
%
|
|||||||
Quantity
(Tons)
|
28,235
|
9,244
|
18,991
|
205.4
|
%
|
||||||||
Average
price
|
$
|
315
|
266
|
||||||||||
Total
net sales
|
$
|
9,129,779
|
2,506,715
|
6,623,064
|
264.2
|
%
|
Continued Operations
|
|||||||||||||||||||||||||
Bio-fertilizer
|
Bio-enhanced feed
|
||||||||||||||||||||||||
Changes
|
Changes
|
||||||||||||||||||||||||
2007
|
2006
|
$ |
%
|
2007
|
2006
|
$ |
%
|
||||||||||||||||||
Net
Sales
|
241,357
|
46,926
|
194,431
|
414.3
|
%
|
8,888,422
|
2,459,789
|
6,428,633
|
261.3
|
%
|
|||||||||||||||
Cost
of Sales
|
139,573
|
37,140
|
102,433
|
275.8
|
%
|
8,464,222
|
2,289,279
|
6,174,943
|
269.7
|
%
|
|||||||||||||||
Gross
Profit
|
101,784
|
9,786
|
91,998
|
940.1
|
%
|
424,200
|
170,510
|
253,690
|
148.8
|
%
|
|||||||||||||||
Gross
Profit Margin
|
42.2
|
%
|
20.9
|
%
|
21.3
|
%
|
4.8
|
%
|
6.9
|
%
|
(2.2
|
)%
|
ITEM 8 |
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL
DISCLOSURE
|
ITEM 9 |
DIRECTORS,
EXECUTIVE OFFICERS, PROMOTERS, CORPORATE GOVERNANCE, CONTROL PERSONS
AND
COMPLIANCE WITH SECTION 16(A) OF THE EXCHANGE
ACT
|
Name
|
|
Age
|
|
Position
|
Wei
Li
|
|
46
|
|
Chief
Executive Officer and Chairman of the Board of
Directors
|
Lianjun
Luo
|
|
38
|
|
Chief
Financial Officer and Director
|
Dachang
Ju
|
|
67
|
|
Director
|
Yunlong
Zhang
|
|
44
|
|
Director
and General Manager of Kiwa Shandong
|
Qi
Wang
|
41
|
Director
and Vice President - Technical
|
||
Yvonne
Wang
|
29
|
Corporate
Secretary
|
||
Dianyuan
Song
|
48
|
Vice
President-Marketing
|
||
Xin
Ma
|
31
|
Associate
Chief Financial Officer
|
||
Jun
Guo
|
40
|
CEO
Assistant
|
Nonqualified
|
||||||||||||||||||||||||||||
Name and
|
Non-Equity
|
Deferred
|
All
Other
|
|||||||||||||||||||||||||
principal
|
Stock
|
Option
|
Incentive Plan
|
Compensation
|
Compensation
|
|||||||||||||||||||||||
position
|
Year
|
Salary ($)
|
Bonus ($)
|
Awards ($)
|
Awards ($)
|
Compensation ($)
|
Earnings ($)
|
($)
|
Total ($)
|
|||||||||||||||||||
(a)
|
(b)
|
(c)
|
(d)
|
(e)
|
(f)
|
(g)
|
(h)
|
(i)
|
(j)
|
|||||||||||||||||||
Wei
Li, CEO
|
2007
|
75,000
|
Nil
|
Nil
|
Nil
|
Nil
|
Nil
|
Nil
|
75,000
|
|||||||||||||||||||
Wei
Li, CEO
|
2006
|
75,000
|
21,000
|
Nil
|
29,262
|
Nil
|
Nil
|
Nil
|
125,262
|
|||||||||||||||||||
Lianjun
Luo, CFO
|
2007
|
48,000
|
12,000
|
Nil
|
Nil
|
Nil
|
Nil
|
Nil
|
60,000
|
|||||||||||||||||||
Lianjun
Luo, CFO
|
2006
|
48,000
|
12,000
|
Nil
|
21,162
|
Nil
|
Nil
|
Nil
|
81,162
|
(1)
|
The
bonus amounts for fiscal 2006 were accrued pursuant to the terms
of Wei
Li’s employment agreements with the Company. Wei Li’s bonus payment is
subject to approval of the Board of Directors of the Company. For
material
terms of the employment agreements, see additional information below
under
subheading entitled “Employment Contracts and Termination of Employment
Upon a Change of Control.”
|
(2)
|
Options
granted on December 12, 2006. For material terms of the grant, see
additional information below under subheading entitled “2004 Stock
Incentive Plan” under this Item 10. The fair value of these options at the
date of grant was estimated using a Black-Scholes option pricing
model.
|
Option
Grant Table
|
Name
|
Number of
Securities
Underlying
Unexercised
Options
Exercisable
|
Number of
Securities
Underlying
Unexercised
Options
Unexercisable
|
Number of
Securities
Underlying
Unexercised
Unearned
Options
|
Option
Exercise
Price
|
Option
Grant
Date
|
Option
Expiration
Date
|
|||||||||||||
Wei
Li
|
60,324
|
122,476
|
182,800
|
(1)
|
0.175
|
2006-12-12
|
2016-12-4
|
||||||||||||
Lianjun
Luo
|
43,626
|
88,574
|
132,200
|
(1)
|
0.175
|
2006-12-12
|
2016-12-4
|
||||||||||||
Yunlong
Zhang
|
50,787
|
103,113
|
153,900
|
(1)
|
0.175
|
2006-12-12
|
2016-12-4
|
||||||||||||
Qi
Wang
|
40,095
|
81,405
|
121,500
|
(1)
|
0.175
|
2006-12-12
|
2016-12-4
|
||||||||||||
Yvonne
Wang
|
41,283
|
83,817
|
125,100
|
(1)
|
0.175
|
2006-12-12
|
2016-12-4
|
||||||||||||
Xin
Ma
|
35,706
|
72,494
|
108,200
|
(1)
|
0.175
|
2006-12-12
|
2016-12-4
|
||||||||||||
Total
|
271,821
|
551,879
|
823,700
|
(1) |
See
information contained in subheading entitled “Stock Option Grant” under
heading “2004 Stock Incentive
Plan”.
|
Aggregate Option Exercises in 2007 and FY-End Option Values
|
|||||||||||||||||||
(a)
|
(b)
|
(c)
|
(d)
|
(e)
|
(f)
|
(g)
|
|||||||||||||
Shares Acquired
on Exercise
|
Securities Underlying
Unexercised Options
at December 31, 2007
(Exercisable)
|
Securities Underlying
Unexercised Options
at December 31, 2007
(Unexercisable)
|
|||||||||||||||||
Name
|
Number
(#)
|
Value
Realized
($)
|
Number
(#)
|
Value(1)
($)
|
Number
(#)
|
Value (1)
($)
|
|||||||||||||
Wei
Li
|
Nil
|
Nil
|
60,324
|
Nil
|
122,476
|
Nil
|
|||||||||||||
Lianjun
Luo
|
Nil
|
Nil
|
43,626
|
Nil
|
88,574
|
Nil
|
|||||||||||||
Yunlong
Zhang
|
Nil
|
Nil
|
50,787
|
Nil
|
103,113
|
Nil
|
|||||||||||||
Qi
Wang
|
Nil
|
Nil
|
40,095
|
Nil
|
81,405
|
Nil
|
|||||||||||||
Yvonne
Wang
|
Nil
|
Nil
|
41,283
|
Nil
|
83,817
|
Nil
|
|||||||||||||
Xin
Ma
|
Nil
|
Nil
|
35,706
|
Nil
|
72,494
|
Nil
|
|||||||||||||
Total
|
Nil
|
Nil
|
271,821
|
Nil
|
551,879
|
Nil
|
(1)
|
The
2007 year-end value of unexercised options equals the difference
between
the option exercise price and the closing price of the Company stock
at
fiscal year end, multiplied by the number of shares underlying the
options. The closing price of the Company stock on December 31, 2007,
as
reported on the NASD OTC Bulletin Board was $0.12 (the stock options
are
out-of-money).
|
ITEM 11 |
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED
STOCKHOLDER MATTERS
|
Title of Class
|
Name and Address of Beneficial Owner
|
Amount and Nature of Beneficial Owner
|
Percentage of Class
|
|||||||
Common
Stock
|
Weil
Li(1)
|
|
13,064,794
|
16.03
|
%
|
|||||
Common
Stock
|
Dachang
Ju(2)
|
|
10,062,088
|
12.34
|
%
|
|||||
Common
Stock
|
Lianjun
Luo
|
1,305,562
|
1.60
|
%
|
||||||
Common
Stock
|
Qi
Wang
|
-
|
-
|
|||||||
Common
Stock
|
Yunlong
Zhang
|
308,916
|
*
|
|||||||
Common
Stock
|
All
Star Technology Inc.
|
12,356,672
|
15.16
|
%
|
||||||
Common
Stock
|
InvestLink
(China) Limited
|
10,062,088
|
12.34
|
%
|
||||||
Common
Stock
|
All
officers and directors as a group (5)
persons
|
|
24,741,360
|
30.35
|
%
|
*
|
Less
than 1%.
|
|
|
(1)
|
Consists
of shares held by All Star Technology Inc., a British Virgin Islands
international business company. Wei Li exercises voting and investment
control over the shares held by All Star Technology Inc. Wei Li is a
principal stockholder of All Star Technology Inc. and may be deemed
to
beneficially own such shares, but disclaims beneficial ownership
in such
shares held by All Star Technology Inc. except to the extent of his
pecuniary interest therein.
|
|
|
(2)
|
Consists
of 7,812,088 shares of common stock held directly by InvestLink (China)
Limited (“Investlink”) and 2,250,000 shares of common stock held by
InvestLink as custodian for Guisheng Chen. InvestLink has the sole
power
to vote or direct the vote and dispose or direct the disposition
of
10,062,088 shares but disclaims beneficial ownership of such shares
except
to the extent of its pecuniary interest therein. Dachang Ju exercises
voting and investment control over the shares held by InvestLink.
Dachang
Ju is a principal stockholder of InvestLink and may be deemed to
beneficially own such shares, but disclaims beneficial ownership
in such
shares held by InvestLink except to the extent of his pecuniary interest
therein.
|
(a)
|
(b)
|
(c)
|
||||||||
Plan Category
|
Number of securities to be
issued upon exercise of
outstanding options, warrants
and rights
|
Weighted-average exercise
price of outstanding options,
warrants and rights
|
Number of securities remaining
available for future issuance
under equity compensation
plans (excluding securities
reflected in column (a))
|
|||||||
Equity
compensation plans approved by security holders
|
1,637,900
|
$
|
0.175
|
1,410,007
|
||||||
Equity
compensation plans not approved by security holders
|
—
|
—
|
—
|
|||||||
Total
|
1,637,900
|
—
|
1,410,007
|
Exhibit
No.
|
Description
|
Incorporated by
Reference in
Document
|
Exhibit No. in
Incorporated Document
|
|||
3.1
|
Certificate
of Incorporation, effective as of July 21, 2004.
|
Form
8-K filed on July
23
2004
|
3.1
|
|||
3.2
|
Bylaws,
effective as of July 22, 2004.
|
Form
8-K filed on July
23, 2004
|
3.2
|
|||
3.3
|
Certificate
of Amendment to Certificate of Incorporation, effective as of September
27, 2006.
|
Form
10-QSB filed on November 15, 2006
|
3.3
|
|||
10.58
|
Consulting
Agreement dated April 9, 2007, between Kiwa Bio-Tech Products Group
Corporation and First Trust Group, Inc.
|
Form
10-QSB filed on May 14, 2007
|
10.58
|
|||
10.59
|
Termination
of Agreement dated July 15, 2007 between Kiwa Bio-Tech Products
Group Ltd.
and China Hua Yang Roneo Corporation
|
Form
10-QSB filed on August 14, 2007
|
10.59
|
Exhibit
No.
|
Description
|
Incorporated by
Reference in
Document
|
Exhibit No. in
Incorporated
Document
|
|||
10.60
|
Termination of Agreement
dated July 18, 2007 between Kiwa Bio-Tech Products Group Ltd. and
Shengkui
Technologies Inc.
|
Form
10-QSB filed on August 14, 2007
|
10.60
|
|||
10.61
|
Termination
of Agreement dated July 22, 2007 between Kiwa Bio-Tech Products
Group Ltd.
and UPB International Sourcing Limited
|
Form
10-QSB filed on August 14, 2007
|
10.61
|
|||
10.62
|
Advance
agreement with Wei Li dated June 30, 2007
|
Form
10-QSB filed on November 7, 2007
|
10.62
|
|||
10.63
|
Advance
agreement with Wei Li dated September 10, 2007
|
Form
10-QSB filed on November 7, 2007
|
10.63
|
|||
10.64
|
Stock
Purchase Agreement between the Company, Wei Li and the Investors
named
therein dated October 24, 2007
|
Form
8-K filed on October 29, 2007
|
10.1
|
|||
10.65
|
Stock
Purchase Agreement between the Company, Wei. Li and the Investors
named
therein dated October 24, 2007.
|
Form
8-K filed on October 29, 2007
|
10.2
|
|||
10.66
|
Advance
agreement with Wei Li dated January 10, 2008
|
Form
8-K filed on January 11, 2008
|
10.01
|
|||
10.67
|
Stock
Purchase Agreement between the Company and Yuxin Zhou dated February
19,
2008.
|
Form
8-K filed on February 22, 2008
|
10.01
|
|||
21
|
List
of Subsidiaries
|
Filed
herewith.
|
||||
31.1
|
Certification
of Principal Executive Officer pursuant to Rule 13a-14(a)/15d-14(a)
of the
Securities Exchange Act of 1934
|
Filed
herewith.
|
||||
31.2
|
Certification
of Principal Financial Officer pursuant to Rule 13a-14(a)/15d-14(a)
of the
Securities Exchange Act of 1934
|
Filed
herewith.
|
||||
32.1
|
Certification
of Principal Executive Officer, pursuant to 18 U.S.C. 1350, as
adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
Filed
herewith.
|
||||
32.2
|
Certification
of Principal Financial Officer, pursuant to 18 U.S.C. 1350, as
adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
Filed
herewith.
|
KIWA
BIO-TECH PRODUCTS GROUP CORPORATION
|
||
By:
|
|
/s/
Wei Li
|
Wei
Li Chief Executive Officer and Chairman of the Board of Directors
(Principal
Executive Officer)
|
March
25, 2008
|
Chief
Executive Officer and
|
|
Wei
Li
|
Chairman
of the Board of Directors
|
|
(Principal
Executive Officer)
|
||
/s/
Lianjun Luo
|
March
25, 2008
|
Chief
Financial Officer and Director
|
Lianjun
Luo
|
(Principal
Financial Officer and
|
|
Principal
Accounting Officer)
|
||
/s/
Dachang Ju
|
March
25, 2008
|
Director
|
Dachang
Ju
|
||
/s/
Yunlong Zhang
|
March
25, 2008
|
Director
|
Yunlong
Zhang
|
||
March
25, 2008
|
Director
|
|
Qi
Wang
|
Page
|
|
Report
of Mao & Company CPAs, Inc. dated March 18, 2008
|
F-2
|
Consolidated
Balance Sheets as of December 31, 2007 and 2006
|
F-3
|
Consolidated
Statements of Operations and Comprehensive Income for the years ended
December 31, 2007 and 2006
|
F-4
|
Consolidated
Statements of Stockholders’ Equity (Deficiency) for the period from
January 1, 2006 through December 31, 2007
|
F-5
|
Consolidated
Statements of Cash Flows for the years ended December 31, 2007 and
2006
|
F-6
|
Notes
to Consolidated Financial Statements
|
F-7
|
Item
|
December
31, 2007
|
December
31, 2006
|
|||||
ASSETS
|
|||||||
Current
assets
|
|||||||
Cash
and cash equivalents
|
$
|
61,073
|
$
|
498,103
|
|||
Accounts
receivable, net of bad debt allowance of $277,140 and $258,667,
respectively
|
470,298
|
929,446
|
|||||
Inventories
|
818,329
|
541,340
|
|||||
Prepaid
expenses
|
70,460
|
302,007
|
|||||
Other
current assets
|
67,372
|
57,011
|
|||||
Total
current assets
|
1,487,532
|
2,327,907
|
|||||
Property,
Plant and Equipment
|
|||||||
Buildings
|
1,125,128
|
1,046,116
|
|||||
Machinery
and equipment
|
697,205
|
585,282
|
|||||
Automobiles
|
76,154
|
47,772
|
|||||
Office
equipment
|
93,231
|
78,096
|
|||||
Computer
software
|
9,877
|
9,240
|
|||||
Property
plant and equipment - total
|
2,001,595
|
1,766,506
|
|||||
Less:
accumulated depreciation
|
(433,690
|
)
|
(286,039
|
)
|
|||
Property
plant and equipment - net
|
1,567,905
|
1,480,467
|
|||||
Construction
in progress
|
67,262
|
34,548
|
|||||
Intangible
asset - net
|
296,245
|
337,027
|
|||||
Deferred
financing costs
|
129,793
|
211,793
|
|||||
Deposit
to purchase the proprietary technology
|
126,443
|
126,443
|
|||||
Total
assets
|
$
|
3,675,180
|
$
|
4,518,185
|
|||
LIABILITIES
AND SHAREHOLDERS’ EQUITY (DEFICIENCY)
|
|||||||
Current
liabilities
|
|||||||
Accounts
payable and accrued expenses
|
$
|
1,862,043
|
$
|
958,368
|
|||
Construction
costs payable
|
316,902
|
366,879
|
|||||
Due
to related parties-trade
|
164,280
|
25,612
|
|||||
Due
to related parties-non-trade
|
508,344
|
496,806
|
|||||
Current
portion of bank notes payables
|
2,889
|
5,405
|
|||||
Total
current liabilities
|
2,854,458
|
1,853,070
|
|||||
Long-term
liabilities, less current portion:
|
|||||||
Unsecured
loans payable
|
1,574,350
|
1,472,717
|
|||||
Bank
notes payable
|
17,988
|
1,351
|
|||||
Long-term
convertible notes payable
|
2,058,625
|
2,365,962
|
|||||
Less:
discount relating to warrants
|
(856,308
|
)
|
(1,371,446
|
)
|
|||
Long-term
convertible notes payable - net
|
1,202,317
|
994,516
|
|||||
Total
long-term liabilities
|
2,794,655
|
2,468,584
|
|||||
Minority
interest in a subsidiary
|
110,838
|
103,362
|
|||||
Shareholders’
equity (deficiency)
|
|||||||
Common
stock - $0.001 par value Authorized 200,000,000 shares. Issued and
outstanding 81,519,676 and 70,149,556 shares at December 31, 2007
and
2006, respectively
|
81,520
|
70,150
|
|||||
Preferred
stock - $0.001 par value Authorized 20,000,000 shares, none
issued
|
-
|
-
|
|||||
Additional
paid-in capital
|
9,217,876
|
8,311,975
|
|||||
Stock-based
compensation reserve
|
(307,053
|
)
|
(523,468
|
)
|
|||
Deficit
accumulated
|
(11,074,522
|
)
|
(7,766,654
|
)
|
|||
Accumulated
other comprehensive income
|
(2,592
|
)
|
1,166
|
||||
Total
shareholders’ equity (deficiency)
|
(2,084,771
|
)
|
93,169
|
||||
Total
liabilities and stockholders’ equity
|
$
|
3,675,180
|
$
|
4,518,185
|
Item
|
Fiscal
Years Ended December 31,
|
||||||
2007
|
2006
|
||||||
Net
sales
|
$
|
9,129,779
|
$
|
2,506,715
|
|||
Cost
of sales
|
8,603,795
|
2,326,419
|
|||||
Gross
profit
|
525,984
|
180,296
|
|||||
Operating
expenses
|
|||||||
Consulting
and professional fees
|
794,324
|
822,529
|
|||||
Officers’
compensation
|
285,941
|
89,528
|
|||||
General
and administrative
|
901,545
|
544,696
|
|||||
Selling
expenses
|
363,131
|
521,608
|
|||||
Research
and development
|
177,773
|
119,719
|
|||||
Depreciation
and amortization
|
129,298
|
172,011
|
|||||
Allowance
and provision
|
588
|
220,148
|
|||||
Total
operating expenses
|
2,652,600
|
2,490,239
|
|||||
Operating
loss
|
(2,126,616
|
)
|
(2,309,943
|
)
|
|||
Interest
expenses
|
(766,411
|
)
|
(231,559
|
)
|
|||
Loss
before minority interest in a subsidiary’s
deficit
|
(2,893,027
|
)
|
(2,541,502
|
)
|
|||
Minority
interest in a subsidiary’s deficit
|
(332
|
)
|
19,356
|
||||
Net
loss from continuing operation
|
(2,893,359
|
)
|
(2,522,146
|
)
|
|||
Loss
from discontinued operations
|
|||||||
Net
income ( loss) - Urea Entrepot Trade
|
(414,509
|
)
|
238,047
|
||||
Net
loss
|
(3,307,868
|
)
|
(2,284,099
|
)
|
|||
Other
comprehensive loss:
|
|||||||
Translation
adjustment
|
(61,111
|
)
|
(95,776
|
)
|
|||
Comprehensive
loss
|
$
|
(3,368,979
|
)
|
$
|
(2,379,875
|
)
|
|
Net
profit (loss) from continuing operations per common
share -basic and diluted
|
$
|
(0.038
|
)
|
$
|
(0.040
|
)
|
|
Net
profit (loss) on discontinued operations per common
share -basic and diluted
|
$
|
(0.005
|
)
|
$
|
0.004
|
||
Weighted
average number of common shares
outstanding-basic and diluted
|
75,543,446
|
63,646,482
|
|
Common
Stock
|
Additional
Paid-in
Capital
|
Stock-based
Compensation
Reserve
|
Accumulated
Deficits
|
Other
Comprehensive
Income
|
Total
Stockholders’
Deficiency
|
||||||||||||||||
|
Shares
|
Amount
|
||||||||||||||||||||
Balance,
January 1, 2006
|
59,235,930
|
59,236
|
4,835,968
|
-
|
(5,482,555
|
)
|
22,358
|
(564,993
|
)
|
|||||||||||||
Issuance
of detachable warrants in conjunction with the advances from a related
party dated March 31, 2006
|
-
|
-
|
5,145
|
-
|
-
|
-
|
5,145
|
|||||||||||||||
Issuance
of 5 million shares of common stock pursuant to the Stock Purchase
Agreement dated as of March 10, 2006
|
5,000,000
|
5,000
|
740,416
|
-
|
-
|
-
|
745,416
|
|||||||||||||||
Issuance
of detachable warrants in conjunction with the issuance of convertible
promissory notes on June 29, 2006, August 15, 2006 and October 31,
2006
|
-
|
-
|
1,467,956
|
-
|
-
|
-
|
1,467,956
|
|||||||||||||||
Issuance
of warrants to a financing consultant in June and August, Ocotber
2006
|
-
|
-
|
231,544
|
(231,544
|
)
|
-
|
-
|
-
|
||||||||||||||
Amortizaton
of fair value of warrants to a financing consultant in
2006
|
-
|
-
|
-
|
30,801
|
|
|
30,801
|
|||||||||||||||
Issuance
of common stock for exercise of warrants at July 6, 2006
|
50,000
|
50
|
-50
|
|
-
|
-
|
-
|
-
|
||||||||||||||
Issuance
of common stock for exercise of warrants at August 9, 2006
|
500,000
|
500
|
8,500
|
-
|
-
|
-
|
9,000
|
|||||||||||||||
Issuace
of common stock as compensation to a investor relation consultant
on
October 10, 2006
|
1,800,000
|
1,800
|
430,200
|
-
|
-
|
-
|
432,000
|
|||||||||||||||
Issuance
of common stock as compensation to an officer on October 10,
2006
|
996,646
|
997
|
45,355
|
-
|
-
|
-
|
46,352
|
|||||||||||||||
Issuance
of common stock for exercise of warrants at October 10,
2006
|
350,000
|
350
|
7,350
|
-
|
-
|
-
|
7,700
|
|||||||||||||||
Issuance
of common stock for exercise of warrants at October 10,
2006
|
750,000
|
750
|
16,500
|
-
|
-
|
-
|
17,250
|
|||||||||||||||
Issuance
of common stock for conversion of a convertible note on Nobember
10,
2006
|
773,537
|
774
|
112,936
|
-
|
-
|
-
|
113,710
|
|||||||||||||||
Employee
stock option granted on December 12, 2006
|
-
|
-
|
326,810
|
(326,810
|
)
|
-
|
-
|
-
|
||||||||||||||
Amortization
of fair value of employee stock option granted in 2006
|
-
|
-
|
-
|
4,085
|
-
|
-
|
4,085
|
|||||||||||||||
Issuance
of common stock for conversion of principal of 6% Notes in the fourth
quarter of 2006
|
693,443
|
693
|
83,345
|
-
|
-
|
-
|
84,038
|
|||||||||||||||
Net
loss for the year ended December 31, 2006
|
-
|
-
|
-
|
-
|
(2,284,099
|
)
|
-
|
(2,284,099
|
)
|
|||||||||||||
Other
comprehensive income for the year ended December 31, 2006
|
-
|
-
|
-
|
-
|
-
|
(21,192
|
)
|
(21,192
|
)
|
|||||||||||||
Balance,
January 1, 2007
|
70,149,556
|
70,150
|
8,311,975
|
(523,468
|
)
|
(7,766,654
|
)
|
1,166
|
93,169
|
|||||||||||||
Issuance
of common stock for exercise of warrants at January 5,
2007
|
1,000,000
|
1,000
|
(1,000
|
)
|
-
|
-
|
-
|
-
|
||||||||||||||
Issuance
of common stock for cashless exercise of warrants on April 11,
2007
|
610,278
|
610
|
(610
|
)
|
-
|
-
|
-
|
-
|
||||||||||||||
Issuance
of common stock for cashless exercise of warrants on April 20,
2007
|
97,844
|
98
|
(98
|
)
|
-
|
-
|
-
|
-
|
||||||||||||||
Issuance
of common stock for conversion of principal and interest of 6% Notes
during 12 months ended December 31, 2007
|
5,821,998
|
5,822
|
353,405
|
-
|
-
|
-
|
359,227
|
|||||||||||||||
Issuance
of 700,000 shares of common stock to a consultant on April 18,
2007
|
700,000
|
700
|
125,300
|
-
|
-
|
-
|
126,000
|
|||||||||||||||
Issuance
of 140,000 shares of common stock to a investor relations consultant
on
October 24, 2007
|
140,000
|
140
|
20,860
|
-
|
-
|
-
|
21,000
|
|||||||||||||||
Issuance
of 3,000,000 shares to two Chinese citizens designated by a related
party
on October 30, 2007
|
3,000,000
|
3,000
|
222,300
|
-
|
-
|
-
|
225,300
|
|||||||||||||||
Issuance
of 250,000 shares of warrants to a consultant
|
-
|
-
|
44,414
|
-
|
-
|
-
|
44,414
|
|||||||||||||||
Amortizaton
of fair value of warrants issued to a financing consultant during
fiscal
year ended December 31, 2007
|
-
|
-
|
-
|
77,181
|
-
|
-
|
77,181
|
|||||||||||||||
Amortization
of fair value of employee stock option cancelled
|
-
|
-
|
-
|
55,792
|
-
|
-
|
55,792
|
|||||||||||||||
Amortization
of fair value of employee stock options granted in 2006
|
-
|
-
|
-
|
83,442
|
-
|
-
|
83,442
|
|||||||||||||||
Fair
value of warrants issued to a related party in June
|
-
|
-
|
15,172
|
-
|
-
|
-
|
15,172
|
|||||||||||||||
Fair
value of warrants issued to a related party in September
|
-
|
-
|
60,742
|
-
|
-
|
-
|
60,742
|
|||||||||||||||
Fair
value of warrants issued to a related party in December
|
-
|
-
|
65,416
|
-
|
-
|
-
|
65,416
|
|||||||||||||||
Net
loss for fiscal ended December 31, 2007
|
-
|
-
|
-
|
-
|
(3,307,868
|
)
|
-
|
(3,307,868
|
)
|
|||||||||||||
Other
comprehensive income fiscal year ended December 31, 2007
|
-
|
-
|
-
|
-
|
-
|
(3,758
|
)
|
(3,758
|
)
|
|||||||||||||
Balance,
December 31, 2007
|
81,519,676
|
81,520
|
9,217,876
|
(307,053
|
)
|
(11,074,522
|
)
|
(2,592
|
)
|
(2,084,771
|
)
|
Item
|
Fiscal
Years Ended December 31,
|
||||||
2007
|
2006
|
||||||
Cash
flows from operating activities:
|
|
|
|||||
Net
loss
|
$
|
(3,307,868
|
)
|
$
|
(2,284,099
|
)
|
|
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
|||||||
Depreciation
and amortization
|
291,309
|
200,815
|
|||||
Amortization
of detachable warrants, options and stocks as compensation
|
1,132,902
|
137,374
|
|||||
Provision
for doubtful debt and inventory impairment
|
588
|
224,614
|
|||||
Fair
value of shares as compensation to an employee
|
-
|
46,352
|
|||||
(Gain)/Loss
on disposal of fixed assets
|
2,033
|
2,077
|
|||||
Minority
interest in subsidiary
|
332
|
(19,356
|
)
|
||||
Changes
in operating assets and liabilities:
|
|||||||
Accounts
receivable
|
458,560
|
(429,297
|
)
|
||||
Inventories
|
(276,989
|
)
|
(94,632
|
)
|
|||
Prepaid
expenses
|
21,612
|
131,955
|
|||||
Other
current assets
|
(10,361
|
)
|
(29,825
|
)
|
|||
Accounts
payable and accrued expenses
|
955,565
|
22,162
|
|||||
Due
to related parties-trade
|
208,668
|
25,612
|
|||||
Net
cash used in operating activities
|
(523,649
|
)
|
(2,066,248
|
)
|
|||
Cash
flows from investing activities:
|
|||||||
Purchase
of property and equipment
|
(206,446
|
)
|
(36,600
|
)
|
|||
Acquisition
of intangible assets
|
-
|
(126,443
|
)
|
||||
Net
cash used in investing activities
|
(206,446
|
)
|
(163,043
|
)
|
|||
Cash
flows from financing activities:
|
|||||||
Proceeds
from issuance of common stock
|
-
|
754,416
|
|||||
Proceeds
from subscription of common stock
|
|||||||
Proceeds
from related parties
|
720,172
|
685,906
|
|||||
Proceeds
from long-term convetible notes
|
-
|
2,204,000
|
|||||
Repayment
to related parties
|
(388,196
|
)
|
(651,069
|
)
|
|||
Repayment
of convertible notes payable
|
-
|
(307,135
|
)
|
||||
Repayment
of long-term borrowings
|
(23,385
|
)
|
(20,785
|
)
|
|||
Net
cash provided by financing activities
|
308,591
|
2,665,333
|
|||||
Effect
of exchange rate changes on cash and cash
equivalents
|
(15,526
|
)
|
47,485
|
||||
Cash
and cash equivalents:
|
|||||||
Net
increase (decrease)
|
(437,030
|
)
|
483,527
|
||||
Balance
at beginning of period
|
498,103
|
14,576
|
|||||
Balance
at end of period
|
$
|
61,073
|
$
|
498,103
|
|||
Supplemental
Disclosures of Cash flow Information:
|
|||||||
Cash
paid for interest
|
$
|
247
|
$
|
103,313
|
|||
Cash
paid for taxes
|
$
|
-
|
$
|
-
|
|||
Non-cash
investing and financing activities:
|
|||||||
Issuance
of detachable warrants in conjunction with loans
|
$
|
141,330
|
$
|
1,473,101
|
|||
Fixed
assets invested by minority shareholer of subsidiary
|
-
|
120,000
|
|||||
Issuance
of warrants as compensation and grant of stock option
|
44,414
|
558,534
|
|||||
Issuance
of common stock for long-term convertible notes payable
and interest
|
359,227
|
197,748
|
|||||
Issuance
of stock as compensation to consultants
|
147,000
|
432,000
|
|||||
Issuance
of stock to repay related-party
|
225,300
|
-
|
|||||
Issuance
of stock for cashless exercise of warrants
|
1,708
|
50
|
|||||
Issuance
of stock for warrant exercise with accrued interest setoff
|
-
|
24,950
|
SEE
ACCOMPANYING NOTES
|
1.
|
Background
and Basis of
Presentation
|
Buildings
|
20-35
years
|
Machinery
and equipment
|
4-12
years
|
Automobiles
|
8
years
|
Office
equipments
|
5
years
|
Computer
software
|
3
year
|
2.
|
Recent
Accounting
Pronouncements
|
3.
|
Accounts
Receivable
|
4.
|
Inventories
|
Item
|
December
31, 2007
|
December
31, 2006
|
|||||
Raw
materials
|
$
|
686,289
|
$
|
439,828
|
|||
Finished
goods
|
132,040
|
101,512
|
|||||
Total
|
$
|
818,329
|
$
|
541,340
|
5.
|
Prepaid
expenses
|
Item
|
December 31, 2007
|
December
31, 2006
|
|||||
Prepaid
stock-based compensation to consultants
|
$
|
46,865
|
$
|
256,800
|
|||
Prepaid
charges relating to urea entrepot trade
|
-
|
30,097
|
|||||
Others
|
23,595
|
15,110
|
|||||
Total
|
$
|
70,460
|
$
|
302,007
|
6.
|
Property,
Plant and Equipment
|
7.
|
Intangible
Assets
|
Amortization
Year
|
Gross
carrying value
|
Accumulated
amount of
amortization
|
Net
Value at
December
31, 2007
|
|||||||
8.5
|
$
|
480,411
|
$
|
184,166
|
$
|
296,245
|
Future
expected amortization
|
Amount
|
|||
2008
|
56,519
|
|||
2009
|
56,519
|
|||
2010
|
56,519
|
|||
2011
|
56,519
|
|||
2012
|
56,519
|
|||
Thereafter
|
$
|
13,650
|
8.
|
Deferred
Financing Costs
|
9.
|
Deposit
to Purchase the Proprietary
Technology
|
10.
|
Accounts
Payable and Accrued
Expenses
|
Item
|
December 31, 2007
|
December 31, 2006
|
|||||
Consulting
and professional payables
|
$
|
436,381
|
$
|
419,835
|
|||
Payables
to material suppliers
|
425,306
|
99,263
|
|||||
Salary
payable
|
212,219
|
71,793
|
|||||
Interest
payable
|
192,275
|
80,775
|
|||||
Advances
from customers
|
169,553
|
7,359
|
|||||
Insurance
payable
|
95,247
|
89,290
|
|||||
Credit
card balance
|
84,042
|
69,554
|
|||||
Office
rental payable
|
80,960
|
54,926
|
|||||
Advances
from employees
|
57,000
|
-
|
|||||
Others
|
109,060
|
65,573
|
|||||
Total
|
$
|
1,862,043
|
$
|
958,368
|
11.
|
Construction
Costs Payable
|
12.
|
Related
Party Transactions
|
Item
|
Notes
|
December 31,
2007
|
December 31,
2006
|
|||||||
Mr.
Wei Li (“Mr. Li”)-non-trade
|
(i)
|
|
$
|
390,908
|
$
|
32,398
|
||||
Discount
of fair value of warrant issued to Mr. Li
|
(88,195
|
)
|
-
|
|||||||
China
Star Investment Management Co., Ltd.
(“China Star”) -non trade |
(ii)
|
|
205,631
|
464,408
|
||||||
Kiwa-CAU
R&D Center-trade
|
(iii)
|
|
164,280
|
25,612
|
||||||
Total
|
$
|
672,624
|
$
|
522,418
|
Time
of issuance
|
Number of shares
underlying warrants
|
Exercise price
|
Fair value
|
|||||||
June
2007
|
220,886
|
$
|
0.1055
|
$
|
15,172
|
|||||
September
2007
|
1,069,615
|
$
|
0.08
|
$
|
60,742
|
|||||
December
2007
|
876,490
|
$
|
0.12
|
$
|
65,416
|
|||||
Total
|
2,166,991
|
$
|
141,330
|
13.
|
Unsecured
Loans Payable
|
Item
|
December 31, 2007
|
December 31, 2006
|
|||||
Unsecured
loan payable to Zoucheng Municipal Government, non-interest bearing,
becoming due within three years from Kiwa Shandong’s first profitable year
on a formula basis, interest has not been imputed due to the
undeterminable repayment date
|
$
|
1,232,100
|
$
|
1,152,561
|
|||
Unsecured
loan payable to Zoucheng Science & Technology Bureau, non-interest
bearing, it is due in Kiwa Shandong’s first profitable year, interest has
not been imputed due to the undeterminable repayment date
|
$
|
342,250
|
320,156
|
||||
Total
|
$
|
1,574,350
|
$
|
1,472,717
|
14.
|
Long-Term
Convertible Notes
Payable
|
15.
|
Equity-Based
Transactions
|
16.
|
Stock-based
Compensation
|
17.
|
Segment
Reporting
|
Item
|
Bio-fertilizer
|
|
Livestock
Feed
|
|
Urea Entrepot
Trade(1)
|
|
Corporate (2)
|
|
Total
|
|||||||
Fiscal
Year ended December 31, 2007
|
||||||||||||||||
Net
sales
|
241,357
|
8,888,422
|
-
|
-
|
9,129,779
|
|||||||||||
Gross
profit
|
101,784
|
424,200
|
-
|
-
|
525,984
|
|||||||||||
Operating
expenses
|
403,984
|
442,833
|
-
|
1,805,783
|
2,652,600
|
|||||||||||
Operating
profit (loss)
|
(302,200
|
)
|
(18,633
|
)
|
-
|
(1,805,783
|
)
|
(2,126,616
|
)
|
|||||||
Interest
income (expense)
|
(3,739
|
)
|
89
|
-
|
(762,761
|
)
|
(766,411
|
)
|
||||||||
Minority
interest in subsidiary
|
-
|
(332
|
)
|
-
|
-
|
(332
|
)
|
|||||||||
Net
loss from discontinued operation
(Commission paid to a related-party) |
-
|
-
|
414,509
|
-
|
414,509
|
|||||||||||
Net
income (loss)
|
(305,939
|
)
|
(18,876
|
)
|
(414,509
|
)
|
(2,568,544
|
)
|
(3,307,868
|
)
|
||||||
Total
assets as of December 31, 2007
|
2,178,912
|
1,080,602
|
-
|
415,666
|
3,675,180
|
|||||||||||
Fiscal
Year ended December 31, 2006
|
||||||||||||||||
Net
sales
|
46,926
|
2,459,789
|
-
|
-
|
2,506,715
|
|||||||||||
Gross
profit
|
9,786
|
170,510
|
-
|
-
|
180,296
|
|||||||||||
Operating
expenses
|
824,840
|
267,968
|
-
|
1,397,431
|
2,490,239
|
|||||||||||
Operating
profit (loss)
|
(815,054
|
)
|
(97,458
|
)
|
-
|
(1,397,431
|
)
|
(2,309,943
|
)
|
|||||||
Interest
income (expense)
|
(8,260
|
)
|
(1
|
)
|
(817
|
)
|
(222,481
|
)
|
(231,559
|
)
|
||||||
Minority
interest in subsidiary
|
-
|
(19,356
|
)
|
-
|
-
|
(19,356
|
)
|
|||||||||
Net
income from discontinued operation
|
-
|
-
|
238,047
|
-
|
-
|
|||||||||||
Net
income (loss)
|
(823,314
|
)
|
(78,103
|
)
|
237,230
|
(1,619,912
|
)
|
(2,284,099
|
)
|
|||||||
Total
assets as of December 31, 2006
|
2,408,634
|
559,805
|
851,249
|
698,497
|
4,518,185
|
18.
|
Income
Tax
|
Years Ended December 31,
|
|
||||||
|
|
2007
|
|
2006
|
|||
Income
(Loss) in U.S. before income taxes
|
$
|
(1,693,745
|
)
|
$
|
(1,161,914
|
)
|
|
Income
(Loss) in British Virgin Islands before income taxes
|
(612,592
|
)
|
237,230
|
||||
Income
(Loss) in Kiwa Shandong before income taxes
|
(982,656
|
)
|
(1,281,312
|
)
|
|||
Income
(Loss) in Kiwa Tianjin before income taxes
|
(18,875
|
)
|
(78,103
|
)
|
|||
Total
|
$
|
(3,307,868
|
)
|
$
|
(2,284,099
|
)
|
Year ended December 31,
|
|||||||
|
2007
|
2006
|
|||||
Deferred
tax assets
|
|||||||
Net
operating loss carryforwards
|
$
|
904,035
|
$
|
712,309
|
|||
Allowance
for doubtful accounts receivable
|
41,571
|
38,800
|
|||||
Value
difference of intangible assets
|
19,173
|
25,993
|
|||||
Impairment
of inventories
|
-
|
7,206
|
|||||
Accrued
expenses
|
141,867
|
93,708
|
|||||
1,106,646
|
878,016
|
||||||
Deferred
tax liabilities
|
|||||||
Prepaid
expenses
|
(3,539
|
)
|
(47,568
|
)
|
|||
Deferred
financing cost
|
(19,469
|
)
|
(31,769
|
)
|
|||
(23,008
|
)
|
(79,337
|
)
|
||||
Valuation
allowance
|
(1,083,638
|
)
|
(798,679
|
)
|
|||
Net
deferred tax assets
|
$
|
-
|
$
|
-
|
Year ended
December 31,
|
Year ended
December 31,
|
||||||
|
2007
|
2006
|
|||||
Statutory
rate
|
33.0
|
%
|
33.0
|
%
|
|||
Income
tax holiday
|
(33.0
|
)%
|
(33.0
|
)%
|
|||
Effective
income tax rate
|
-
|
-
|
19.
|
Commitments
and Contingencies
|
Fiscal
year
|
Amount
|
|||
2008
|
$
|
223,320
|
||
2009
|
53,140
|
|||
Total
|
$
|
276,460
|
20.
|
Subsequent
Event
|