x
|
QUARTERLY
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
o
|
TRANSITION
REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE
ACT
|
NEVADA
|
30-0298178
|
|
(State
or other jurisdiction of
|
(IRS
Employer
|
|
incorporation
or organization)
|
Identification
No.)
|
|
|
Page
|
||
PART
I.
|
FINANCIAL
INFORMATION
|
|||
|
|
|
||
Item
1.
|
Financial
Statements (Unaudited)
|
3
|
||
|
|
|
||
|
Condensed
Consolidated Balance Sheets as of January 31, 2008 and April 30,
2007
|
3
|
||
|
|
|
||
|
Condensed
Consolidated Statements of Operations for the Three and Nine Months
Ended
January 31, 2008 and 2007
|
4
|
||
|
|
|
||
|
Condensed
Consolidated Statements of Cash Flows for the Nine Months Ended January
31, 2008 and 2007
|
5
|
||
|
|
|
||
|
Notes
to Unaudited Condensed Consolidated Financial Statements
|
6
|
||
|
|
|
||
Item
2.
|
Management's
Discussion and Analysis or Plan of Operation
|
15
|
||
|
|
|
||
Item
3.
|
Controls
and Procedures
|
22
|
||
|
|
|
||
PART
II.
|
OTHER
INFORMATION
|
|
||
|
|
|
||
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
23
|
||
|
|
|
||
Item
6.
|
Exhibits
|
25
|
||
|
|
|
||
Signatures
|
26
|
January
31,
2008
|
April
30,
2007
|
||||||
(unaudited)
|
|||||||
ASSETS
|
|||||||
Cash
and cash equivalents
|
$
|
1,248
|
$
|
22,032
|
|||
RISC
loan receivables, net of reserve of $100,547 and $59,338, respectively
(NOTE D)
|
3,523,300
|
2,492,819
|
|||||
Motorcycles
and other vehicles under operating leases net of accumulated depreciation
of $309,165and $ 221,800 respectively, and loss reserve of $34,431
and $
26,059, respectively (NOTE B)
|
1,188,677
|
1,088,686
|
|||||
Interest
receivable
|
46,858
|
25,832
|
|||||
Accounts
receivable
|
84,871
|
||||||
Prepaid
expenses and other assets
|
0
|
27,137
|
|||||
Inventory
(NOTE C)
|
63,411
|
20,784
|
|||||
Property
and equipment, net of accumulated depreciation and amortization of
$125,488 and $97,047, respectively (NOTE E)
|
65,759
|
94,200
|
|||||
Restricted
cash
|
397,547
|
284,943
|
|||||
Deposits
|
50,692
|
50,692
|
|||||
Total
assets
|
$
|
5,422,362
|
$
|
4,107,125
|
|||
LIABILITIES
AND DEFICIENCY IN STOCKHOLDERS' EQUITY
|
|||||||
Liabilities:
|
|||||||
Accounts
payable and accrued expenses
|
1,190,926
|
$
|
1,219,067
|
||||
Accrued
equity based compensation (NOTE G)
|
0
|
40,310
|
|||||
Accrued
equity based penalties
|
2,178
|
2,380
|
|||||
Notes
payable-Senior Lender (NOTE F)
|
4,440,810
|
2,985,207
|
|||||
Convertible
Notes Payable (NOTE I)
|
1,975,759
|
775,259
|
|||||
Notes
payable-Other (NOTE I)
|
1,130,000
|
365,000
|
|||||
Loans
payable-related parties (NOTE J)
|
242,260
|
202,260
|
|||||
Deferred
revenue
|
26,467
|
46,765
|
|||||
Total
liabilities
|
9,008,400
|
5,636,248
|
|||||
Deficiency
in Stockholders' Equity:
|
|||||||
Preferred
stock, $.001 par value; 10,000,000 shares authorized of which 35,850
shares have been designated as Series A convertible preferred stock,
with
a stated value of $100 per share, 825 and 19,795 shares issued and
outstanding, respectively
|
82,500
|
1,979,500
|
|||||
Common
stock, $.001 par value; 340,000,000 shares authorized, 128,056,157
and
123,216,157 shares issued and outstanding, respectively
|
128,056
|
123,216
|
|||||
Common
stock to be issued, 12,272,730, and 0, respectively
|
12,273
|
-
|
|||||
Additional
paid-in-capital
|
17,473,613
|
14,595,827
|
|||||
Deferred
compensation
|
0
|
(24,000
|
)
|
||||
Accumulated
deficit
|
(21,282,480
|
)
|
(18,203,666
|
)
|
|||
Total
deficiency in stockholders' equity
|
(3,586,038
|
)
|
|
(1,529,123
|
)
|
||
Total
Liabilities and deficiency in stockholders’ equity
|
$
|
5,422,362
|
$
|
4,107,125
|
For
the Three Months Ended
January
31,
|
For
the Nine Months Ended
January
31,
|
||||||||||||
2008
|
2007
|
2008
|
2007
|
||||||||||
Revenue
|
$
|
288,605
|
$
|
214,642
|
$
|
865,532
|
$
|
625,839
|
|||||
Operating
expenses:
|
|||||||||||||
General
and administrative
|
683,698
|
913,876
|
2,950,249
|
3,405,213
|
|||||||||
Depreciation
and amortization
|
67,930
|
93,693
|
218,756
|
250,303
|
|||||||||
Total
operating expenses
|
751,628
|
1,007,569
|
3,169,005
|
3,655,516
|
|||||||||
Loss
from operations
|
(463,023
|
)
|
(792,927
|
)
|
(2,303,473
|
)
|
(3,029,677
|
)
|
|||||
Other
expense:
|
|||||||||||||
Interest
expense and financing cost, net
|
(335,207
|
)
|
(139,649
|
)
|
(749,521
|
)
|
(259,917
|
)
|
|||||
Change
in value of warrant liabilities
|
202
|
189
|
202
|
299,663
|
|||||||||
Net
loss
|
(798,028
|
)
|
(932,387
|
)
|
(3,052,792
|
)
|
(2,989,931
|
)
|
|||||
Preferred
dividend
|
16,797
|
29,937
|
26,022
|
89,810
|
|||||||||
Net
loss attributed to common stockholders
|
$
|
(814,825
|
)
|
$
|
(962,324
|
)
|
$
|
(3,078,814
|
)
|
$
|
(3,079,741
|
)
|
|
Basic
and diluted loss per share
|
$
|
(0.01
|
)
|
$
|
(0.01
|
)
|
$
|
(0.02
|
)
|
$
|
(0.02
|
)
|
|
Basic
and diluted loss per share attributed to
|
|||||||||||||
common
stockholders
|
$
|
(0.01
|
)
|
$
|
(0.01
|
)
|
$
|
(0.02
|
)
|
$
|
(0.03
|
)
|
|
Weighted
average shares outstanding
|
127,361,318
|
123,213,646
|
125,378,693
|
121,971,228
|
Nine
Months Ended
|
|||||||
January
31,
|
|||||||
|
2008
|
2007
|
|||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|||||||
Net
loss
|
$
|
(3,052,792
|
)
|
$
|
(2,989,931
|
)
|
|
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
|||||||
Depreciation
and amortization
|
119,682
|
250,303
|
|||||
Allowance
for loss reserve
|
49,581
|
86,861
|
|||||
Amortization
of deferred revenue
|
(11,550
|
)
|
(9,167
|
)
|
|||
Amortization
of deferred compensation
|
24,000
|
301,500
|
|||||
Equity
based compensation
|
384,471
|
376,744
|
|||||
Stock
based finance cost
|
407,459
|
54,948
|
|||||
Forgiveness
of dividends payable
|
205,968
|
0
|
|||||
Change
in fair value of penalty warrant and warrant liability
|
0
|
(299,663
|
)
|
||||
Changes
in operating assets and liabilities:
|
|||||||
(Increase)
decrease in:
|
|||||||
Lease
payments receivable
|
0
|
(1,792,942
|
)
|
||||
Other
receivables
|
(21,026
|
)
|
0
|
||||
Prepaid
expenses and other assets
|
(41,145
|
)
|
43,961
|
||||
Loan
proceeds receivable
|
0
|
389,998
|
|||||
Restricted
cash
|
(112,604
|
)
|
(122,874
|
)
|
|||
Deposits
|
0
|
(1,850
|
)
|
||||
Increase
(decrease) in:
|
|||||||
Accounts
payable and accrued expenses
|
(111,265
|
)
|
684,645
|
||||
Deferred
revenue
|
(8,748
|
)
|
510,340
|
||||
Accrued
registration penalty
|
0
|
(13,285
|
)
|
||||
Net
cash used in operating activities
|
(2,167,968
|
)
|
(2,530,412
|
)
|
|||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|||||||
Payments
for motorcycles and other vehicles
|
(199,604
|
)
|
(847,590
|
)
|
|||
Purchase
of RISC contracts
|
(1,114,317
|
)
|
0
|
||||
Purchases
of property and equipment
|
0
|
(14,734
|
)
|
||||
Net
cash used by investing activities
|
(1,313,920
|
)
|
(862,324
|
)
|
|||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|||||||
Proceeds
from notes from banks
|
2,854,370
|
1,918,605
|
|||||
Payments
on notes from banks
|
(1,398,767
|
)
|
(440,653
|
)
|
|||
Proceeds
from convertible notes
|
1,200,500
|
525,259
|
|||||
Proceeds
from other notes
|
765,000
|
275,000
|
|||||
Loan
proceeds from other related parties
|
40,000
|
157,260
|
|||||
Exercise
of warrants
|
0
|
125,000
|
|||||
Net
cash provided in financing activities
|
3,461,102
|
2,560,489
|
|||||
Net
(decrease) increase in cash
|
(20,785
|
)
|
(832,247
|
)
|
|||
Cash
and cash equivalents, beginning of period
|
$
|
22,032
|
$
|
856,382
|
|||
Cash
and cash equivalents, end of period
|
$
|
1,247
|
$
|
24,135
|
|||
Cash
paid for:
|
|||||||
Interest
|
$
|
452,840
|
$
|
129,487
|
|||
Income
Taxes
|
$
|
6,715 |
$
|
— |
Under
Pre-SFAS
No.123
(R)
Accounting
|
SFAS
No.
123(R)
Impact
|
Actual
Nine Months Ended
January
31, 2008
|
||||||||
Earnings
before taxes
|
$
|
(2,850,481
|
)
|
$
|
(202,311
|
)
|
$
|
(3,052,792
|
)
|
|
Net
Earnings
|
(2,850,481
|
)
|
$
|
(202,311
|
)
|
$
|
(3,052,792
|
)
|
||
Net
Earnings
|
||||||||||
Basic
EPS
|
$
|
(0.02
|
)
|
$
|
-
|
$
|
(0.02
|
)
|
||
Diluted
EPS
|
(0.02
|
)
|
-
|
(0.02
|
)
|
|||||
Cash
Flows
|
||||||||||
Operating
Activities
|
$
|
(2,167,968
|
)
|
$
|
-
|
$
|
(2,167,968
|
)
|
||
Financing
Activities
|
$
|
3,461,102
|
-
|
3,461,102
|
|
January
31,
2008
|
April
30,
2007
|
|||||
Motorcycles
and other vehicles
|
$
|
1,532,272
|
$
|
1,336,545
|
|||
Less:
accumulated depreciation
|
(309,165
|
)
|
(221,800
|
)
|
|||
Motorcycles
and other vehicles, net of accumulated depreciation
|
1,223,107
|
1,114,745
|
|||||
Less:
estimated reserve for residual values
|
(34,431
|
)
|
(26,059
|
)
|
|||
Motorcycles
and other vehicles under operating leases, net
|
$
|
1,188,676
|
$
|
1,088,686
|
12
Months Ending
January
31,
|
Amount
|
|||
2009
|
$
|
709,364
|
||
2010
|
819,042
|
|||
2011
|
936,398
|
|||
2012
|
854,097
|
|||
2013
|
304,944
|
|||
$
|
3,623,846
|
|||
Less:
allowance for doubtful receivables
|
(100,547
|
)
|
||
Net
receivables
|
$
|
3,523,299
|
January
31,
2008
|
April
30,
2007
|
||||||
Computer
equipment, software and furniture
|
$
|
191,247
|
$
|
191,247
|
|||
Less:
accumulated depreciation and amortization
|
(125,488
|
)
|
(97,047
|
)
|
|||
Net
property and equipment
|
$
|
65,759
|
$
|
94,200
|
12
Months Ending
|
|
|||
January
31,
|
Amount
|
|||
2009
|
$
|
1,061,084
|
||
2010
|
1,262,576
|
|||
2011
|
921,088
|
|||
2012
|
862,299
|
|||
2013
|
333,763
|
|||
Total
|
$
|
4,440,810
|
Notes
Payable-Other
|
January
31,
2008
|
April
30,
2007
|
|||||
6%
Bridge Loan, due October 19, 2007
|
$
|
50,000
|
$
|
50,000
|
|||
6%
Bridge Loan due July 7, 2008
|
25,000
|
0
|
|||||
10%
Bridge Loans due various dates from December 3 to January 31,
2008
|
240,000
|
0
|
|||||
Non-interest
Demand Loan
|
390,000
|
40,000
|
|||||
10%
Bridge Notes, due September 21, 2007
|
275,000
|
275,000
|
|||||
12%
Convertible Notes, due April 15, 2008
|
150,000
|
-
|
|||||
6%
Convertible Notes, various due dates from August 24, 2007 to June
6,
2008
|
1,975,759
|
775,259
|
|||||
Total
|
$
|
3,105,759
|
$
|
1,140,259
|
·
|
seeking
additional credit lines from institutional
lenders;
|
·
|
seeking
institutional investors for debt or equity investments in our company;
and
|
·
|
initiating
negotiations to secure short term financing through promissory notes
or
other debt instruments on an as needed
basis.
|
Exhibit
Number
|
|
Description
of Exhibit
|
Exhibit
11
|
|
Statement
re: computation of per share earnings is hereby incorporated by reference
to "Financial Statements" of Part I- Financial Information, Item
1 -
Financial Statements, contained in this Form 10-QSB.
|
Exhibit
31.1*
|
|
Certification
of Chief Executive Officer Pursuant to Securities Exchange Act Rule
13a-14(a)/15d-14(a)
|
Exhibit
31.2*
|
|
Certification
of Principal Financial Officer Pursuant to Securities Exchange Act
Rule
13a-14(a)/15d-14(a)
|
Exhibit
32.1*
|
|
Certification
of Chief Executive Officer Pursuant to Securities Exchange Act Rule
13a-14(b) and 18 U.S.C. Section 1350
|
Exhibit
32.2*
|
|
Certification
of Principal Financial Officer Pursuant to Securities Exchange Act
Rule
13a-14(b) and 18 U.S.C. Section
1350
|
|
|
|
|
SPARTA
COMMERCIAL SERVICES, INC.
|
|
|
|
|
Date:
March 24, 2008
|
By:
|
/s/
Anthony L. Havens
|
|
Anthony
L. Havens
|
|
|
Chief
Executive Officer
|
|
|
|
Date:
March 24, 2008
|
By:
|
/s/
Anthony W. Adler
|
|
Anthony
W. Adler
|
|
|
Principal
Financial Officer
|