NEVADA
|
30-0298178
|
(State
or other jurisdiction of incorporation or
organization)
|
(IRS
Employer Identification No.)
|
Page
|
||
PART
I.
|
FINANCIAL
INFORMATION
|
|
Item
1.
|
Financial
Statements (Unaudited)
|
3
|
Condensed
Consolidated Balance Sheets as of July 31, 2007 and April 30,
2007
|
3
|
|
Condensed
Consolidated Statements of Operations for the Three Months Ended
July 31,
2007 and 2006
|
4
|
|
Condensed
Consolidated Statements of Cash Flows for the Three Months Ended
July 31,
2007 and 2006
|
5
|
|
Notes
to Unaudited Condensed Consolidated Financial Statements
|
6
|
|
Item
2.
|
Management's
Discussion and Analysis and Plan of Operation
|
14
|
Item
3.
|
Controls
and Procedures
|
20
|
PART
II.
|
OTHER
INFORMATION
|
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
21
|
Item
6.
|
Exhibits
|
21
|
22
|
July
31,
|
April
30,
|
||||||
2007
|
2007
|
||||||
ASSETS
|
UNAUDITED
|
||||||
Current
assets:
|
|||||||
Cash
and cash equivalents
|
$
|
10,403
|
$
|
22,032
|
|||
RISC
loan receivable, current, net of
|
|||||||
reserve
of $21,532 and $13,821, respectively (NOTE D)
|
761,435
|
569,052
|
|||||
Interest
receivables
|
36,852
|
25,832
|
|||||
Prepaid
expenses and other current assets
|
82
|
27,137
|
|||||
Inventory
(NOTE C)
|
17,400
|
20,784
|
|||||
Total
current assets
|
826,172
|
664,837
|
|||||
Motorcycles
and other vehicles under operating leases, net of
|
|||||||
accumulated
depreciation of $248,414 and $221,800, respectively and
|
|||||||
loss
reserve of $36,115 and $26,059, respectively. (NOTE B)
|
1,065,242
|
1,088,686
|
|||||
Property
and equipment, net of accumulated depreciation and
|
|||||||
amortization
of $108,107 and $97,047, respectively (NOTE E)
|
83,140
|
94,200
|
|||||
RISC
loan receivables, net of current portion and
|
|||||||
loss
reserve of $74,282 and $45,517, respectively. (NOTE D)
|
2,626,905
|
1,923,767
|
|||||
Other
assets
|
29,559
|
—
|
|||||
Restricted
cash
|
357,476
|
284,943
|
|||||
Deposits
|
50,692
|
50,692
|
|||||
Total
assets
|
$
|
5,039,186
|
$
|
4,107,125
|
|||
LIABILITIES
AND STOCKHOLDERS' DEFICIT
|
|||||||
Current
liabilities:
|
|||||||
Accounts
payable and accrued expenses
|
$
|
1,063,412
|
$
|
1,219,067
|
|||
Accrued
equity based compensation
|
52,820
|
40,310
|
|||||
Accrued
equity based penalties
|
2,380
|
2,380
|
|||||
Notes
payable - Senior Lender (NOTE F)
|
902,534
|
787,282
|
|||||
Notes
payable - Other (NOTE I)
|
1,692,759
|
1,140,259
|
|||||
Loans
payable - related parties
|
222,260
|
202,260
|
|||||
Deferred
revenue
|
42,915
|
46,765
|
|||||
Total
current liabilities
|
3,979,080
|
3,438,323
|
|||||
Notes
payable - Senior Lender, long term portion (NOTE F)
|
3,258,316
|
2,197,925
|
|||||
Total
liabilities
|
7,237,396
|
5,636,248
|
|||||
Stockholders'
deficit:
|
|||||||
Preferred
stock, $0.001 par value; 10,000,000 shares authorized of which
35,850
shares
|
|||||||
have
been designated as Series A convertible preferred stock, with a
stated
value
|
|||||||
of
$100 per share, 3,050 and 19,795 shares issued and outstanding,
respectively
|
305,000
|
1,979,500
|
|||||
Common
stock, $0.001 par value; 340,000,000 shares authorized, 124,316,157
|
|||||||
and
123,216,157 shares issued and outstanding, respectively
|
124,316
|
123,216
|
|||||
Common
stock to be issued, 10,733,980 and 0 shares, respectively.
|
10,734
|
—
|
|||||
Additional
paid-in capital
|
16,632,518
|
14,595,827
|
|||||
Deferred
compensation
|
—
|
(24,000
|
)
|
||||
Accumulated
deficit
|
(19,270,778
|
)
|
(18,203,666
|
)
|
|||
Total
stockholders' deficit
|
(2,198,210
|
)
|
(1,529,123
|
)
|
|||
Total
liabilities and stockholders' deficit
|
$
|
5,039,186
|
$
|
4,107,125
|
|||
Three
Months Ended
|
|||||||
July
31,
|
|||||||
2007
|
2006
|
||||||
Revenue
|
$
|
283,997
|
$
|
191,642
|
|||
Operating
expenses:
|
|||||||
General
and administrative
|
1,096,704
|
1,166,781
|
|||||
Depreciation
and amortization
|
79,396
|
74,297
|
|||||
Total
operating expenses
|
1,176,100
|
1,241,078
|
|||||
Loss
from operations
|
(892,103
|
)
|
(1,049,436
|
)
|
|||
Other
expense:
|
|||||||
Interest
expense and financing cost, net
|
(170,396
|
)
|
13,323
|
||||
Change
in value of warrant liabilities
|
-
|
601,734
|
|||||
Net
loss
|
(1,062,499
|
)
|
(434,379
|
)
|
|||
Preferred
dividend payable
|
4,613
|
29,937
|
|||||
Net
loss attributed to common stockholders
|
$
|
(1,067,112
|
)
|
$
|
(464,316
|
)
|
|
Basic
and diluted loss per share
|
$
|
(0.01
|
)
|
$
|
(0.00
|
)
|
|
Basic
and diluted loss per share attributed to
|
|||||||
common
stockholders
|
$
|
(0.01
|
)
|
$
|
(0.00
|
)
|
|
Weighted
average shares outstanding
|
123,969,418
|
120,752,745
|
|||||
Three
Months Ended
|
|||||||
July
31,
|
|||||||
2007
|
2006
|
||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|||||||
Net
loss
|
$
|
(1,062,499
|
)
|
$
|
(434,379
|
)
|
|
Adjustments
to reconcile net loss to net cash
|
|||||||
used
in operating activities:
|
|||||||
Depreciation
and amortization
|
79,396
|
74,297
|
|||||
Allowance
for loss reserve
|
55,004
|
40,773
|
|||||
Amortization
of deferred revenue
|
(3,850
|
)
|
(3,300
|
)
|
|||
Amortization
of deferred compensation
|
24,000
|
125,363
|
|||||
Equity
based compensation
|
149,806
|
98,542
|
|||||
Stock
based finance cost
|
55
|
—
|
|||||
Forgiveness
of dividend payable
|
224,164
|
—
|
|||||
Change
in fair value of penalty warrant and warrant liability
|
—
|
(601,734
|
)
|
||||
Changes
in operating assets and liabilities:
|
|||||||
(Increase)
decrease in:
|
|||||||
Lease
payments receivable
|
—
|
(1,151,492
|
)
|
||||
Interest
receivable
|
(11,020
|
)
|
—
|
||||
Prepaid
expenses and other assets
|
27,055
|
17,708
|
|||||
Loan
proceeds receivable
|
—
|
333,427
|
|||||
Other
current assets
|
—
|
(2,900
|
)
|
||||
Restricted
cash
|
(72,533
|
)
|
(59,755
|
)
|
|||
Deposits
|
—
|
(1,850
|
)
|
||||
Increase
(decrease) in:
|
|||||||
Accounts
payable and accrued expenses
|
(147,758
|
)
|
237,635
|
||||
Deferred
revenue
|
—
|
366,531
|
|||||
Accrued
registration penalty
|
—
|
(44,495
|
)
|
||||
Net
cash
used in operating
activities
|
(738,180
|
)
|
(1,005,629
|
)
|
|||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|||||||
Payments
for motorcycles and other vehicles
|
(51,461
|
)
|
—
|
||||
Purchases
of RISC contracts
|
(970,131
|
)
|
(471,528
|
)
|
|||
Purchases
of property and equipment
|
—
|
(14,734
|
)
|
||||
Net
cash
used in investing
activities
|
(1,021,592
|
)
|
(486,262
|
)
|
|||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|||||||
Proceeds
from notes from senior lender
|
1,616,278
|
667,238
|
|||||
Payments
on notes from senior lender
|
(440,635
|
)
|
(81,860
|
)
|
|||
Proceeds
from other notes
|
552,500
|
—
|
|||||
Loan
proceeds from other related parties
|
20,000
|
—
|
|||||
Exercise
of warrants
|
0
|
62,500
|
|
||||
Net
cash provided
by financing
activities
|
1,748,143
|
647,878
|
|||||
Net
decrease
in
cash
|
(11,629
|
)
|
(844,013
|
)
|
|||
Cash
and cash equivalents, beginning of period
|
$
|
22,032
|
$
|
856,382
|
|||
Cash
and cash equivalents, end of period
|
$
|
10,403
|
$
|
12,369
|
|||
Cash
paid for:
|
|||||||
Interest
|
$
|
102,503
|
$
|
24,093
|
|||
Income
taxes
|
$
|
1,100
|
$
|
—
|
|||
Under
Pre-SFAS
No.123
(R)
Accounting
|
SFAS
No.
123(R)
Impact
|
Actual
Quarter Ended
July
31, 2007
|
||||||||
Earnings
before taxes
|
$
|
(999,305
|
)
|
$
|
(67,807
|
)
|
$
|
(1,067,112
|
)
|
|
Net
Earnings
|
(999,305
|
)
|
$
|
(67,807
|
)
|
$
|
(1,067,112
|
)
|
||
Net
Earnings
|
||||||||||
Basic
EPS
|
$
|
(0.01
|
)
|
$
|
-
|
$
|
(0.01
|
)
|
||
Diluted
EPS
|
(0.01
|
)
|
-
|
(0.01
|
)
|
|||||
Cash
Flows
|
||||||||||
Operating
Activities
|
$
|
(738,180
|
)
|
$
|
-
|
$
|
(738,180
|
)
|
||
Financing
Activities
|
$
|
1,748,143
|
-
|
1,748,143
|
July
31,
|
April
30,
|
||||||
|
2007
|
2007
|
|||||
Motorcycles
and other vehicles
|
$
|
1,349,771
|
$
|
1,336,545
|
|||
Less:
accumulated depreciation
|
(248,414
|
)
|
(221,800
|
)
|
|||
Motorcycles
and other vehicles, net of accumulated depreciation
|
1,101,357
|
1,114,745
|
|||||
Less:
estimated reserve for residual values
|
(36,115
|
)
|
(26,059
|
)
|
|||
Motorcycles
and other vehicles under operating leases, net
|
$
|
1,065,242
|
$
|
1,088,686
|
Year
ending July 31,
|
|
|||
2008
|
$
|
782,967
|
||
2009
|
803,044
|
|||
2010
|
777,058
|
|||
2011
|
727,046
|
|||
2012
|
391,339
|
|||
2013
|
2,700
|
|||
$
|
3,484,154
|
|||
Less:
allowance for doubtful receivables
|
(95,814
|
)
|
||
|
3,388,340
|
|||
Less:
current receivables, net of allowance
|
(761,435
|
)
|
||
Long Term receivables |
$
|
2,626,905
|
July
31, 2007
|
April
30, 2007
|
||||||
Computer
equipment, software and furniture
|
$
|
191,247
|
$
|
191,247
|
|||
Less:
accumulated depreciation and amortization
|
(108,107
|
)
|
(97,047
|
)
|
|||
Net
property and equipment
|
$
|
83,140
|
$
|
94,200
|
12
months Ended
July
31
|
Amount
|
|||
2008
|
$
|
902,534
|
||
2009
|
1,020,200
|
|||
2010
|
822,907
|
|||
2011
|
877,028
|
|||
2012
|
534,839
|
|||
2013
|
3,342
|
|||
Total
|
$
|
4,160,850
|
Notes Payable Other |
July
31, 2007
|
April
30, 2007
|
|||||
6%
Bridge Loan, due October 19, 2007
|
$
|
50,000
|
$
|
50,000
|
|||
Non-interest
Demand Loan
|
100,000
|
|
40,000
|
|
|||
10%
Bridge Notes, due September 21, 2007
|
275,000
|
275,000
|
|||||
6% Convertible
Notes, various due dates from August 24, 2007 (extended to October
1,
2007) to February 23, 2008
|
1,267,759
|
775,259
|
|||||
Total |
$
|
1,692,759
|
$
|
1,140,259
|
· |
seeking
additional credit lines from institutional
lenders;
|
· |
seeking
institutional investors for debt or equity investments in our company;
and
|
· |
initiating
negotiations to secure short term financing through promissory notes
or
other debt instruments on an as needed
basis.
|
Exhibit
Number
|
Description
of Exhibit
|
||
Exhibit
11
|
Statement
re: computation of per share earnings is hereby incorporated
by reference
to "Financial Statements" of Part I - Financial Information,
Item 1 -
Financial Statements, contained
in this Form 10-QSB.
|
||
Exhibit
31.1*
|
Certification
of Chief Executive Officer Pursuant to Securities Exchange Act
Rule
13a-14(a)/15d-14(a)
|
||
Exhibit
31.2*
|
Certification
of Principal Financial Officer Pursuant to Securities Exchange
Act Rule
13a-14(a)/15d-14(a)
|
||
Certification
of Chief Executive Officer Pursuant to Securities Exchange Act
Rule
13a-14(b) and 18 U.S.C. Section 1350
|
|||
Exhibit
32.2*
|
Certification
of Principal Financial Officer Pursuant to Securities Exchange
Act Rule
13a-14(b) and 18 U.S.C. Section
1350
|
SPARTA COMMERCIAL SERVICES, INC. | ||
|
|
|
Date: September 19, 2007 | By: | /s/ Anthony L. Havens |
Anthony
L. Havens
Chief
Executive Officer
|
Date: September 19, 2007 | By: | /s/ Anthony W. Adler |
Anthony
W. Adler
Principal
Financial Officer
|