Filed pursuant to Rule 424(b)(3)
                                      Registration Statement File No. 333-131001

               PROSPECTUS SUPPLEMENT NO. 1 DATED NOVEMBER 21, 2006
                                       TO
                       PROSPECTUS DATED FEBRUARY 13, 2006

                             GIANT MOTORSPORTS, INC.

This Prospectus Supplement supplements information contained in our Prospectus
dated February 13, 2006, relating to the offer and sale by the selling
shareholders listed in the Prospectus of up to 26,356,000 shares of common stock
and warrants to purchase up to 6,314,000 shares of common stock of Giant
Motorsports, Inc., and should be read in conjunction with our Prospectus dated
February 13, 2006. We will not receive any proceeds from the sale of the shares
of common stock or the warrants by selling shareholders.

This Prospectus Supplement includes the attached Annual Report on Form 10-K of
Giant Motorsports, Inc. for the fiscal year ended December 31, 2005, filed with
the Securities and Exchange Commission on April 17, 2006.

                                   ----------

BEFORE PURCHASING ANY OF THE SECURITIES COVERED BY THE PROSPECTUS, CAREFULLY
READ AND CONSIDER THE RISK FACTORS INCLUDED IN THE SECTION ENTITLED "RISK
FACTORS" BEGINNING ON PAGE 5 OF THE PROSPECTUS. YOU SHOULD BE PREPARED TO ACCEPT
ANY AND ALL OF THE RISKS ASSOCIATED WITH PURCHASING THE SECURITIES, INCLUDING A
LOSS OF ALL OF YOUR INVESTMENT.

NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES
COMMISSION HAS APPROVED OR DISAPPROVED OF THESE SECURITIES OR PASSED UPON THE
ACCURACY OR ADEQUACY OF THE PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.

          The date of this Prospectus Supplement is November 21, 2006

                   Remainder of Page Intentionally Left Blank



                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

  [X] Annual Report pursuant to Section 13 or 15(d) of the Securities Exchange
            Act of 1934 for the fiscal year ended December 31, 2005

                                       OR

     [ ] Transition Report pursuant to Section 13 or 15(d) of the Securities
                              Exchange Act of 1934

                        Commission File Number 000-50243

                            GIANT MOTORSPORTS, INC.
                            -----------------------
             (Exact name of Registrant as Specified in its Charter)

             Nevada                                       33-1025552
-----------------------------------           ---------------------------------
(State or other jurisdiction of               (IRS Employer Identification No.)
 incorporation or organization)


13134 Route 62
Salem, Ohio                                                      44460
--------------------------------------------            -----------------------
(Address of principal executive offices)                       (Zip Code)

                                 (440) 332-8534
                                 --------------
              (Registrant's Telephone Number, Including Area Code)

    Securities registered pursuant to Section 12(b) of the Exchange Act: None

      Securities registered pursuant to Section 12(g) of the Exchange Act:

                     Common Stock, $.001 par value per share
                     --------------------------------------
                                (Title of Class)
                                ----------------

          Series A Warrants to purchase shares of Common Stock, at an
          -----------------------------------------------------------
                        exercise price of $.50 per share
                        --------------------------------
                                (Title of Class)
                                ----------------

Indicate by check mark if the registrant is a well-known seasoned issuer, as
defined in Rule 405 of the Securities Act. Yes [ ] No [ X ]

Indicate by check mark if the registrant is not required to file reports
pursuant to Section 13 or Section 15(d) of the Act. Yes [ ] No [ X ]

Indicate by check mark whether registrant: (1) has filed all reports required to
be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes [ X ] No [ ]

Indicate by check mark if disclosure  of  delinquent  filers in response to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated  by  reference in Part III of this Form 10-K or any  amendments  to
this Form 10-K. Yes [ ] No [ X ]



Indicate by check mark whether the registrant is a large  accelerated  filer, an
accelerated  filer, or a  non-accelerated  filer. See definition of "accelerated
filer and large  accelerated  filer" in Rule 12b-2 of the Exchange  Act.  (Check
one)

  Large accelerated filer [ ] Accelerated filer [ ] Non-accelerated filer [ X ]

Indicate by check mark whether the  registrant is a shell company (as defined in
Rule 12b-2 of the Act) Yes [ ] No [ X ]

The  aggregate  market  value of the  common  equity of the  registrant  held by
non-affiliates as of April 12, 2006 was approximately $1,943,482, as computed by
reference  to the  closing  price of the  common  stock on the  Over-the-Counter
Bulletin Board on such date ($0.60).  As of April 12, 2006, the number of issued
and outstanding shares of common stock of the registrant was 10,759,138.



                             GIANT MOTORSPORTS, INC.

                                    FORM 10-K

                       FISCAL YEAR ENDED DECEMBER 31, 2005

Item Number in
Form 10-K                                                                   Page
--------------                                                              ----

                                     PART I

1   Business.................................................................  1
1A. Risk Factors.............................................................  8
1B. Unresolved Staff Comments................................................ 15
2.  Properties............................................................... 16
3.  Legal Proceedings........................................................ 16
4.  Submission of Matters to a Vote of Security Holders...................... 16

                                     PART II

5.  Market for Registrant's Common Equity and Related Stockholder
    Matters and Issuer Purchases of Equity Securities........................ 17
6.  Selected Financial Data.................................................. 21
7.  Management's Discussion and Analysis of Financial Condition
    and Results of Operation................................................. 21
7A. Quantitative and Qualitative Disclosure About Market Risk................ 32
8.  Financial Statements and Supplementary Data.............................. 33
9.  Changes in and Disagreements with Accountants on Accounting
    and Financial Disclosure................................................. 33
9A. Controls and Procedures.................................................. 33
9B. Other Information........................................................ 33

                                    PART III

10. Directors and Executive Officers of the Registrant....................... 34
11. Executive Compensation................................................... 36
12. Security Ownership of Certain Beneficial Owners and Management........... 37
13. Certain Relationships and Related Transactions........................... 38
14. Principal Accountant Fees and Services................................... 39

                                     PART IV

15. Exhibits, Financial Statement Schedules.................................. 40


THIS ANNUAL REPORT ON FORM 10-K CONTAINS  FORWARD-LOOKING  STATEMENTS WITHIN THE
MEANING OF SECTION 27A OF THE SECURITIES ACT OF 1933, AS AMENDED AND SECTION 21E
OF THE  SECURITIES  EXCHANGE  ACT OF 1934 AS AMENDED  AND ARE  SUBJECT TO RISKS,
UNCERTAINTIES,  AND OTHER  FACTORS  WHICH COULD CAUSE  ACTUAL  RESULTS TO DIFFER
MATERIALLY FROM THOSE EXPRESSED OR IMPLIED BY SUCH  FORWARD-LOOKING  STATEMENTS.
SEE ITEM 1. "BUSINESS - A NOTE ABOUT FORWARD LOOKING STATEMENTS."


                                       i


                                     PART I

ITEM 1.  BUSINESS

General

Giant  Motorsports,  Inc. ("us," "our," "we," the "Company" or "Giant")  through
our two  wholly-owned  subsidiaries,  owns and  operates  two retail power sport
superstores in the Midwestern  United  States.  Our core brands include  Suzuki,
Yamaha,  Honda, Ducati,  Kawasaki and Polaris. Our superstores operate in Salem,
Ohio and  Chicago,  Illinois  under  the names  "Andrews  Cycles"  and  "Chicago
Cycles," respectively.

We are a Nevada  corporation  with our principal  offices located at 13134 State
Route  62,  Salem  Ohio  44460,   Tel.  (330)  332-8534.   Our  web  sites  are:
www.andrewscycles.com,    www.chicagocycle.com    and    www.giantcorporate.com.
Information on our websites do not constitute part of this report.

Development of Our Business

We commenced our motorcycle and powers sports  business with the  acquisition of
our W.W.  Cycles  subsidiary in January 2004, and shortly  thereafter,  in April
2004, expanded our business with the acquisition of our Chicago Cycles business.

W.W. Cycles Subsidiary

 Our W.W. Cycles subsidiary,  which does business under the name Andrews Cycles,
commenced  business  in 1984 as a Honda  products  dealership.  In 1985  Andrews
Cycles acquired an existing motorsports  dealership and added Yamaha products to
its line of  motorsports  products.  Through the  acquisition  of two additional
motorsports  dealerships  in 1986 and 1987,  Andrews Cycles added the Suzuki and
Kawasaki brands to its line of motorsports  products.  From 1987 through January
2004,  Andrews  Cycles  expanded  its power  sports  business by adding  Polaris
motorcycles to its product line.

On January 16,  2004,  we acquired all of the issued and  outstanding  shares of
W.W. Cycles, Inc. ("W.W.  Cycles"),  from Gregory A. Haehn and Russell A. Haehn,
our current officers and directors,  and one other employee of W.W.  Cycles,  in
exchange for our  issuance of an  aggregate  of  7,850,000  shares of our common
stock, which resulted in W.W. Cycles' becoming our wholly-owned  subsidiary.  On
that same date,  our two  current  officers  and  directors  also  purchased  an
additional  150,000  shares of our common stock from a then  shareholder  of the
Company for an  aggregate  purchase  price of  $178,750.Simultaneously  with the
closing of this  acquisition,  the then sole director and officer of the Company
resigned as a director and officer and was replaced by our current  officers and
directors.  Russell  A. Haehn  became the  Chairman,  Chief  Executive  Officer,
Secretary  and a  Director  of the  Company  and  Gregory  A.  Haehn  became the
President,  Chief  Operating  Officer,  Treasurer and a Director of the Company,
which are the same positions in which they currently serve.  The Company,  which
was  then  called  American  Busing  Corporation,  changed  its  name  to  Giant
Motorsports,  Inc.,  effective as of April 5, 2004. We currently  conduct all of
our "Andrews Cycles" business through our W.W. Cycles subsidiary.

Chicago Cycles Subsidiary

On April  30,  2004,  we  acquired  substantially  all of the  assets  of King's
Motorsports,  Inc.  (the "Chicago  Cycles  Assets"),  the corporate  entity that
conducted  business under the name Chicago Cycle Center ("King's  Motorsports").
We agreed to pay Kings  Motorsports a total of $2,925,000  for the Chicago Cycle
Assets, as follows:


                                       1


o    $1,250,000 on the date of closing; and

o    $1,675,000  through the issuance to Kings  Motorsports  of a 6%  $1,675,000
     aggregate  principal  amount  note  (the  "King's  Note"),  which  Note was
     payable:  (i) $500,000 on July 29, 2004, (ii) $250,000 on October 27, 2004,
     and (iii) the remaining $925,000, plus accrued but unpaid interest on April
     30, 2005.

To fund the amount payable at closing for Chicago Cycles, we borrowed $1,250,000
from The Fifth Third  Bancorp Bank (the "Bank"),  pursuant to a term loan.  This
loan,  which  initially  matured on May 31, 2004, was  refinanced  with the Bank
through a term loan amortized over a 72 month period,  but is payable in full on
May 31,  2007,  bearing  interest  at the rate of prime plus one  percent (8% at
December  31,  2005).  Our  payment  obligations  under  this term loan also are
personally  guaranteed  by Russell  Haehn and Gregory  Haehn.  This loan is also
secured  by a first  priority  lien  on all of our  assets  (including,  without
limitation, the Chicago Cycles Assets). As of December 31, 2005, the outstanding
amount of this term loan, including accrued interest thereon, was $989,600.

The entire  outstanding  principal  amount of the King's  Note and all  interest
accrued thereon was repaid on October 13, 2005.

Our Chicago Cycles subsidiary commenced business in 1988, under the name Chicago
Cycle Center,  with its purchase of Ace Honda World. Within its first few months
after commencing  business Chicago Cycle Center began selling Yamaha motorcycles
with its purchase of Yamaha  North,  a nearby  competitor.  Shortly  thereafter,
Can't Beat the Bears,  a local Suzuki dealer was acquired.  Then in 1990 Chicago
Cycle Center added the Ducati brand to its list of products.  In November  2000,
Chicago Cycle Center was sold to King's  Motorsports,  the business whose assets
we acquired in April 2004.

Products

Our  products  consist  primarily  of the  sale  of new  and  used  motorcycles,
all-terrain  vehicles ("ATV's"),  and scooters.  In addition,  we sell parts and
accessories,  extended service contracts,  and aftermarket  motorcycle products.
Our core brands include Honda, Yamaha, Suzuki, Kawasaki, Polaris and Ducati.

We are a retail  dealer  of power  sports  products,  and sell our  products  in
superstores that operate under the names "Andrews Cycles" and "Chicago  Cycles."
Our Andrews Cycles  subsidiary is located in Salem,  Ohio, had  approximately 55
employees,  as of April 1, 2006,  and sells power  sports  products to customers
residing  within an  approximate  200 square  mile area of its  facilities.  Our
Chicago Cycles operations are located in Skokie,  Illinois, has approximately 99
employees  as of April 1, 2006,  and sells power  sports  products to  customers
residing  within an  approximate  200 square mile area of its  facilities.  Both
Andrews  Cycles and Chicago  Cycles also sell power  sports  products  and parts
through our websites specifically dedicated to those businesses.

During our  fiscal  years  ended  December  31,  2005,  2004 and 2003,  sales of
motorcycles,  ATV's and other  power  sports  products,  including  accessories,
accounted  for  approximately  97%,  97% and  98%,  respectively,  of our  total
revenues generated during such periods.


                                       2


Servicing and Repairs

In addition to product sales, we also provide  servicing and repair services for
the products we sell as a courtesy to our customers.  These services,  which are
provided by  mechanics,  include  crash  repairs (body work) and normal wear and
tear  installation  and  repairs  such as brake  replacement,  repair of exhaust
systems,  shock  absorber  replacement,  battery  replacement,  oil  changes and
tune-ups.  During our fiscal  years  ended  December  31,  2005,  2004 and 2003,
servicing and repairs accounted for  approximately 3%, 3% and 2%,  respectively,
of our total revenues generated during such periods.  Servicing and repairs have
always been an insignificant  portion of our business.  We do not have any plans
to increase this part of our business,  in the future, as we do not believe that
servicing and repairs offers any  opportunity for producing  significant  income
for our business.

Competition

The  motorcycle/power  sports  retailing  industry  is highly  competitive  with
respect to price, service, location and selection.  There are an estimated 4,000
retail stores throughout the United States. We compete with numerous dealerships
in each of our  market  segments,  many of which are large and have  significant
financial and marketing  resources.  We also compete with private  market buyers
and sellers of used  motorcycles  and other power sports  products  dealers that
sell used motorcycles and other power sports products, service center chains and
independent shops for service and repair business.  Some of these businesses are
capable of operating on smaller gross margins than those on which we are capable
of operating because they have lower overhead and sales costs.

In many states, dealerships have an exclusive 5 to 10-mile franchised territory,
similar to automobile  dealerships.  While franchised  territories can sometimes
restrict   market  entry  and   subsequently   market   penetration;   franchise
restrictions can likewise provide protection from over-saturation.

While we believe  that our two  current  locations  are among the larger  retail
dealerships in the states of Ohio and Illinois,  our business  represents only a
small  portion of the retail  motorcycle,  ATV and other power  sports  products
sales  throughout  the United States.  By  implementing  our superstore  concept
through further  acquisitions of retail power sports dealerships  throughout the
United States, we believe that we can provide consumers in acquired markets with
wide product diversification.  Such diversification,  as well as a comprehensive
product  offering,  could  result in an  increase  in our portion of total power
sports retail business throughout the United States, and consequently reduce the
impact of local competition on our business.  There is no assurance that we will
ever be able to implement this strategy in such a manner.

Principal Suppliers of our Products

We purchase substantially all of our products from the following manufacturers:

o     American Honda Motor Company, Inc.

o     Yamaha Motor Corporation

o     American Suzuki Motor Corporation

o     Kawasaki Motors Corp. U.S.A., Inc.

o     Ducati North America

o     Polaris Industries, Inc.

Our Andrews Cycles and Chicago Cycles power sports dealerships  operate pursuant
to dealership  agreements with all or most of the manufacturers listed above (or
authorized distributors of such manufacturers'  products),  and we are dependent
to a significant extent on our relationship with such manufacturers.


                                       3


Manufacturers  exercise a great degree of control over our dealerships,  and the
dealership  agreements  provide for  termination or non-renewal for a variety of
causes. Many of our dealership agreements require prior approval with respect to
acquisitions  of  other  motorcycle  and/or  power  sports  dealerships,  and  a
manufacturer  may deny our  application to make an acquisition or seek to impose
further   restrictions  on  us  as  a  condition  to  granting  approval  of  an
acquisition.  While  these  restrictions  could  adversely  affect our  business
strategy of expanding our  operations  through the  acquisition  of other retail
dealerships, we believe that we will be able to work with these manufacturers to
obtain the approvals required for future acquisitions,  although there can be no
assurance of our success in doing so.

Market for our Products and Services

According the Bureau of Transportation Statistics ("BTS"), the motorcycle market
is  expected  to record  its 13th  consecutive  year of growth in 2005.  The BTS
states that a key factor  responsible  for this growth is product  segmentation.
BTS also reports  that during 2004,  industry  sales of  motorcycles,  parts and
accessories  generated revenues of approximately $12.7 billion,  representing an
increase of approximately  15.5% over revenues of  approximately  $11 billion in
2003. During that same period,  W.W. Cycles revenues generated from sales of all
power sports products, including parts and accessories,  increased by nearly 21%
from  $44.1  million  to  $53.2  million.  BTS also  estimates  an  increase  in
motorcycle  sales  in  2005  to  $14.6  billion.  Revenues  from  our  sales  of
motorcycles,  parts and  accessories in 2005, were  approximately  $103 million,
which  represents an increase in sales from $77.6 million in 2004.  The industry
is  highly   fragmented  with  over  9,000   franchises  being  operated  within
approximately 4,000 motorcycle dealerships, the majority of which we believe are
individually  owned. We also believe that many dealership  owners are motorcycle
enthusiasts with minimal business training and limited capital.

Business Plan

 It is our plan to maximize  the  operating  and  financial  performance  of our
dealerships by achieving  certain  efficiencies  both at the store and corporate
levels. We believe this will enhance internal growth and profitability.  We have
begun,  and  plan  to  continue  to  centralize  certain  of our  administrative
functions including:

o     accounting;

o     finance;

o     insurance;

o     employee benefits;

o     strategic planning;

o     marketing;

o     purchasing; and

o     management information systems (MIS).


                                       4


We  believe  that by  consolidating  these  functions  we will be able to reduce
overall expenses, simplify dealership management, create economies of scale with
leveraged  buying power and provide a level of expertise that would otherwise be
unavailable  to  each  dealership  individually.  We  have  identified,  without
limitation,  the following strategic  components as potentially  integral to our
overall success and profitability:

      o     Super Store Concept. The "Super Store" has proven to be an effective
            strategy  in the  successful  consolidation  of  many  other  retail
            industries.  Super  Stores are the choice of  consumers  nationwide.
            These large stores  represent  and imply the widest  offerings,  the
            lowest prices,  and, we believe,  will contribute to the development
            of a more mainstream motorsports marketplace.

      o     Sales  and  Service   Effectiveness.   Consumers  have  become  more
            sophisticated in evaluating and purchasing products,  as a result of
            the  wide-spread  availability of the internet and greater access to
            information,   and,  as  a  result,  require  a  more  comprehensive
            offering, as well as intelligent and informative presentations.  Our
            superstore selling space provides a larger display of products, with
            a greater  choice of brands and  styles.  We believe  that a greater
            choice of products,  under one roof,  will lead to a more satisfying
            shopping  experience for customers and, in turn,  increased  product
            sales.

      o     Competitive  Workforce  Development.  A  significant  portion of the
            compensation  we pay to our  sales  staff is  commission  based.  We
            believe that  commission-based  compensation  provides incentive for
            our  salespersons  to  expend  their  greatest  efforts  to sell our
            products and services.  Since their compensation is directly related
            to sales, our ability to hire successful salespersons is conditioned
            upon their belief that our  dealerships  will  generate  significant
            traffic and provide the inventory levels necessary to maximize sales
            opportunities.  Our goal to build a "market leader" presence, proper
            inventory levels and an overall aggressive yet tactful approach,  we
            believe,  will attract the successful  salespersons  we need to sell
            our products and services.

      o     Inventory  Utilization.  We believe that by housing our inventory in
            one large  central  facility,  and  distributing  products from that
            facility to each of our dealerships,  on an as-needed basis, we will
            be able to  deliver  products  to our  customers  faster  than other
            dealerships which are required to wait, for delivery of out-of-stock
            products.

      o     Marketing  Efficiencies.  With a regional  presence,  and the use of
            single creative themes, tested for effectiveness, we believe that we
            will be  able  to  take  advantage  of  semi-national  and  possibly
            national  marketing  opportunities  which  typically  offer  reduced
            advertising rates based on the utilization of economies of scale. We
            also plan to maximize our use of cooperative advertising.

      o     E-Commerce  and Mail  Order  Opportunities.  We  intend  to  develop
            e-commerce  and mail  order  strategies  for the  sale of parts  and
            accessories  that will  expand  our  customer  base  outside  of our
            dealership  territories.  We  believe  that  the  expansion  of  our
            business,  over the internet and through mail order  business,  will
            assist us in the  development  of a  national  presence  and  create
            customer  interest to visit one of our "Super  Stores,"  although no
            assurance  can be given  that it will have such  effect.  We believe
            that  increased  efforts on  internet  and  mail-order  sales,  will
            increase  revenues  and also  create  additional  opportunities  for
            strategic  business  relationships  with dealerships  outside of the
            territories where our dealerships are located, although no assurance
            can be given.


                                       5


      o     Captive  Financing  Opportunities.  It is our  plan  to  create  and
            implement our own in-house consumer financing facility, by acquiring
            an  outside   finance   company,   entering  into  a   joint-venture
            relationship with a finance company, or by internally developing our
            own  financing  business,  in  order  to  provide  financing  to our
            customers for the purchase of our products. Such "captive" financing
            opportunities could represent significant additional revenues, which
            are  currently  received by third  party  manufacturers,  banks,  or
            outside financing  organizations.  We would be then have the ability
            to sell  these  loans to third  parties  in  order to  minimize  our
            consumer   financing   risk.   In  February  2005  we  formed  Giant
            Motorsports Acceptance Group Inc., a wholly-owned  subsidiary,  as a
            potential   vehicle  to  provide  this  type  of  in-house  consumer
            financing.  To date, we have not provided any financing through this
            company.  As of the date of this  report we do not have plans in the
            foreseeable future to commence any type of financing operations, but
            we may provide financing through Giant Motorsports  Acceptance Group
            Inc.,  in the  future,  in the event  that we  determine  this to be
            consistent  with  our  business  plan.  In the  event  that  we ever
            commence providing financing for vehicle purchases, this part of our
            business will become subject to certain additional risks relating to
            this type of financing business. See Risk Factors, elsewhere in this
            report, for a discussion of these risks.

Sales and Marketing

We currently market our products through  television,  radio,  print and outdoor
advertising.   Advertising  costs  are  funded  primarily  through   cooperative
advertising  programs  established by the  manufacturers of the products.  Under
these  programs,  most dealers have access to  approximately  $100 per unit sold
during the previous year. In addition,  many of the larger and better performing
dealership  groups are able to access  additional  advertising funds for special
circumstances from the  manufacturers.  It is our normal strategy to acquire and
use the maximum amount of advertising funds available to us.

Floor Plan Financing

We are dependent to a significant  extent on our ability to finance the purchase
of  inventory,  which in the  motorcycle  and  power  sports  retail  industries
involves  significant  sums of money in the form of floor plan financing.  As of
December  31, 2005,  the Company had  $17,159,719  of floor plan notes  payable.
Substantially  all the assets of our  dealerships  are  pledged  to secure  such
indebtedness,  which may impede our  ability to borrow  from other  sources.  We
currently  have  floor plan  facilities  with a variety  of  lenders,  including
primarily GE  Commercial  Distribution  Finance  Corporation,  Fifth Third Bank,
Kawasaki  Motors Finance  Company,  and American Honda Finance.  Several of such
lenders  are  associated  with   manufacturers  with  whom  we  have  dealership
agreements. Consequently,  deterioration of our relationship with a manufacturer
could adversely  affect our  relationship  with the affiliated floor plan lender
and vice versa.

Government Regulation

Our  business  is subject  to  federal,  state and local  laws,  ordinances  and
regulations which establish various health and environmental  quality standards,
and liability  related  thereto,  and provide  penalties for violations of those
standards.  Under certain laws and  regulations,  a current or previous owner or
operator of real property may be liable for the costs of removal and remediation
of hazardous or toxic  substances or wastes on, under, in or emanating from such
property.  Such laws  typically  impose  liability  whether  or not the owner or
operator  knew of, or was  responsible  for, the  presence of such  hazardous or
toxic substances or wastes.  Certain laws, ordinances and regulations may impose
liability on an owner or operator of real property  where on-site  contamination
discharges into waters of the state, including groundwater.  Under certain other
laws,  generators  of  hazardous  or toxic  substances  or wastes that send such
substances  or wastes to  disposal,  recycling or  treatment  facilities  may be
liable  for  remediation  of  contamination  at  such  facilities.  Other  laws,
ordinances  and   regulations   govern  the   generation,   handling,   storage,
transportation  and disposal of hazardous and toxic  substances  or wastes,  the
operation and removal of underground  storage tanks, the discharge of pollutants
into  surface  waters  and  sewers,  emissions  of certain  potentially  harmful
substances into the air and employee health and safety.


                                       6


Business operations subject to such laws, ordinances and regulations include the
use,  handling and  contracting  for recycling or disposal of hazardous or toxic
substances or wastes,  including  environmentally  sensitive  materials  such as
motor  oil,  waste  motor  oil  and  filters,  transmission  fluid,  antifreeze,
refrigerants,  waste paint and lacquer thinner, batteries, solvents, lubricants,
degreasing  agents,  gasoline and diesel fuels.  Our business is also subject to
other  laws,  ordinances  and  regulations  as the result of the past or present
existence  of  underground  storage  tanks at our  properties.  Certain laws and
regulations,  including those  governing air emissions and  underground  storage
tanks, have been amended so as to require  compliance with new or more stringent
standards  as of  future  dates.  We cannot  predict  what  other  environmental
legislation or regulations will be enacted in the future, how existing or future
laws or regulations  will be administered  or interpreted or what  environmental
conditions  may be found to exist  in the  future.  Compliance  with new or more
stringent laws or regulations,  stricter  interpretation of existing laws or the
future discovery of environmental conditions may require additional expenditures
on our part, some of which may be material.

Employees

As of April 1, 2006,  we had  approximately  154  employees  (excluding  our two
executive  officers),  55 of whom are employed at our Andrews Cycles  dealership
and the other 99 of whom are employed at our Chicago Cycles  dealership.  All of
our employees  were  employed on a full-time  basis  including 2 executives,  63
salespersons,  40 administrative persons, 27 service technicians and 24 clerical
persons.  We are not a party  to a  collective  bargaining  agreement  with  our
employees  and  we  believe  that  our   relationship   with  our  employees  is
satisfactory.

Properties

Our  principal  executive  offices are located at our recently  expanded  75,000
square foot  facility at 13134 State Route 62,  Salem Ohio 44460,  which is also
the  offices  and  showroom  for our Andrews  Cycles  dealership.  We lease this
facility from an affiliated entity controlled by Russell A. Haehn, our Chairman,
Chief Executive  Officer and a controlling  shareholder.  We lease this facility
under a ten-year  lease at a rental rate of $15,000 per month.  The current term
expires  on  October  31,  2009,  but may be  extended  on the same terms for an
additional period of two years until October 31, 2011.

We also lease a 95,000 square foot retail facility in Skokie, Illinois, which is
used for  offices,  a showroom  and  service  facility  for our  Chicago  Cycles
dealership.  We lease this  facility  from an  unaffiliated  third party under a
ten-year  lease  with a ten year  renewal  option.  The  payments  on the  lease
commenced  in August  2005 at a monthly  rent of $33,333  through  May 2006 then
increase to $40,000 per month from June 2006 through May 2007, $45,000 per month
from June 2007  through May 2008,  $46,667  from June 2008  through May 2009 and
then  increase  3% annually  for the  remaining  term of the lease.  We are also
liable for a proportionate share of expenses and taxes over a specified amount.


                                       7


A NOTE ABOUT FORWARD-LOOKING STATEMENTS

This Annual Report on Form 10-K (including the Exhibits hereto) contains certain
"forward-looking  statements"  within the  meaning of the of Section  27A of the
Securities Act of 1933, Section 21E of the Securities  Exchange Act of 1934, and
the  Private  Securities  Litigation  Reform  Act of  1995,  such as  statements
relating to our financial condition,  results of operations,  plans, objectives,
future   performance  and  business   operations.   Such  statements  relate  to
expectations  concerning  matters  that are not  historical  fact.  Accordingly,
statements that are based on management's  projections,  estimates,  assumptions
and judgments are forward-looking  statements.  These forward-looking statements
are  typically  identified  by words or  phrases  such as  "believe,"  "expect,"
"anticipate," "plan," "estimate,"  "approximately,"  "intend," and other similar
words and expressions, or future or conditional verbs such as "should," "would,"
"could," and "may." In  addition,  we may from time to time make such written or
oral  "forward-looking  statements"  in future  filings with the  Securities and
Exchange Commission (the "Commission" or "SEC") (including exhibits thereto), in
our reports to  shareholders,  and in other  communications  made by or with our
approval.  These  forward-looking  statements  are based  largely on our current
expectations, assumptions, plans, estimates, judgments and projections about our
business and our industry,  and they involve  inherent risks and  uncertainties.
Although  we  believe  that  these  forward-looking  statements  are based  upon
reasonable  estimates  and  assumptions,  we can  give  no  assurance  that  our
expectations  will in fact occur or that our  estimates or  assumptions  will be
correct,  and we caution that actual results may differ materially and adversely
from those in the forward-looking statements. Forward-looking statements involve
known and unknown  risks,  uncertainties,  contingencies  and other factors that
could cause our or our industry's actual results, level of activity, performance
or achievement to differ  materially  from those  discussed in or implied by any
forward-looking  statements  made by or on  behalf  of us and  could  cause  our
financial  condition,  results  of  operations  or cash  flows to be  materially
adversely effected.  Accordingly,  investors and all others are cautioned not to
place undue reliance on such  forward-looking  statements.  In evaluating  these
statements, some of the factors that you should consider include those described
below under "Risk Factors" and elsewhere in this annual report.

ITEM 1A  RISK FACTORS

You should  carefully  review and  consider the  following  risks as well as all
other  information  contained in this Annual Report on Form 10-K,  including our
consolidated  financial  statements  and the  notes  to  those  statements.  The
following risks and  uncertainties  are not the only ones facing us.  Additional
risks and  uncertainties  of which we are currently  unaware or which we believe
are not material also could materially adversely affect our business,  financial
condition,  results of operations,  or cash flows. In any case, the value of our
common stock could decline.  To the extent any of the  information  contained in
this annual report constitutes forward-looking information, the risk factors set
forth below are cautionary  statements  identifying important factors that could
cause our actual  results  for  various  financial  reporting  periods to differ
materially from those expressed in any forward-looking  statements made by or on
our behalf  and could  materially  adversely  effect  our  financial  condition,
results of  operations or cash flows.  See also,  "A Note About  Forward-Looking
Statements."

RISKS RELATED TO OUR BUSINESS

Our business is subject to the influence of the manufacturers of motorcycles and
the other power sports equipment we sell.

Each of our retail motorcycle and power sports dealerships  operates pursuant to
dealership agreements between each applicable  motorcycle,  all terrain vehicle,
scooter and personal watercraft manufacturer (or authorized distributor thereof)
and the  subsidiaries of the Company that operate such  dealerships,  and we are
dependent to a significant  extent on our relationship with such  manufacturers.
Manufacturers  exercise a great  degree of  control  over  dealerships,  and the
dealership  agreements  provide for  termination or non-renewal for a variety of
causes.  Actions taken by  manufacturers  to exploit their  superior  bargaining
position could have a material adverse effect on our business. Furthermore, many
of our dealership agreements require prior manufacturer approval with respect to
acquisitions  of  other  motorcycle  and/or  power  sports  dealerships,  and  a
manufacturer  may deny our  application to make an acquisition or seek to impose
further   restrictions  on  us  as  a  condition  to  granting  approval  of  an
acquisition.


                                       8


We are dependent on the Manufacturers of the products we sell.

The success of each of our  dealerships  is, in large part,  dependent  upon the
overall  success of the applicable  manufacturers  of our  motorcycles and other
power  sports  products.  Accordingly,  our  success is linked to the  financial
condition,  management,  marketing,  production and distribution capabilities of
these manufacturers.  Events, such as labor strikes, that may adversely affect a
manufacturer, may also adversely affect our business. Similarly, the delivery of
motorcycles  or other  power  sports  products  from  manufacturers  later  than
scheduled,   which  may  occur  particularly   during  periods  of  new  product
introductions,  can lead to reduced sales during such periods.  Furthermore, any
event that causes adverse  publicity  involving these  manufacturers may have an
adverse  effect on our  business  regardless  of  whether  such  event  directly
involves any of our dealerships.

Risks   associated  with  our  ability  to  manage  expansion  as  a  result  of
acquisitions.

The  growth of our  business  depends  in large  part on our  ability  to manage
expansion,   control  costs  in  our  operations  and   consolidate   dealership
acquisitions into existing  operations.  This strategy will entail reviewing and
potentially    reorganizing    acquired   dealership    operations,    corporate
infrastructure  and  systems  and  financial  controls.   Unforeseen   expenses,
difficulties, complications and delays frequently encountered in connection with
the rapid expansion of operations  could inhibit our growth and adversely affect
our financial condition, results of operations or cash flow.

Risks associated with our inability to identify suitable acquisition candidates.

There  can be no  assurance  that  we  will  be  able  to  identify  acquisition
candidates that would result in the most successful combinations or that we will
be able to consummate  acquisitions on acceptable  terms. The magnitude,  timing
and nature of future  acquisitions  will depend upon various factors,  including
the  availability  of  suitable  acquisition  candidates,   the  negotiation  of
acceptable  terms,  our  financial  capabilities,  the  availability  of skilled
employees to manage the  acquired  companies  and general  economic and business
conditions. In particular,  the increasing competition among potential acquirers
has  resulted in higher  prices  being paid for  attractive  targets.  If we are
unable to acquire other  motorcycle  and power sports  dealerships on acceptable
terms we would be unable to realize  our  business  plan which  could  adversely
affect our future business prospects.

We  may  not be  able  to  obtain  required  approvals  from  manufacturers  for
prospective acquisitions.

The growth of our business through the acquisition of other motorcycle and power
sports   dealerships  will  depend  on  our  ability  to  obtain  the  requisite
manufacturer approvals.  There can be no assurance that manufacturers will grant
such  approvals.  While we are not  aware of any  manufacturers  that  limit the
number of  dealerships  that may be held by any one  company,  or the  number of
dealerships  that may be held in any  geographic  market,  we believe that it is
currently the policy of some  manufacturers to restrict any company from holding
contiguous  dealerships (i.e. ownership of two dealerships without the existence
of an  unaffiliated  dealership  located  geographically  in  between  such  two
dealerships).   We  believe   that  our  Andrews   Cycles  and  Chicago   Cycles
distributorships currently are two of the largest volume dealers of power sports
products in the Midwestern  United States. If we continue to increase our market
share for the sales of such  products,  manufacturers  may become more likely to
enforce these contiguous ownership  restrictions against us. If we are unable to
obtain any such required approvals from manufacturers, it could be difficult for
us to realize our business plan which could adversely affect our future business
prospects.


                                       9


Manufacturers may impose additional  restrictions on our business as a condition
of granting approvals for any of our proposed acquisitions.

In connection with any future  acquisitions,  one or more manufacturers may seek
to  impose  further  restrictions  on  us  relating  to  their  approval  of  an
acquisition.  For example,  manufacturers  may condition such approvals upon our
agreement to implement certain measures at our existing dealerships,  to provide
certain  additional  training  to  employees  and  to  achieve  higher  customer
satisfaction  ratings. If such goals are not attained,  we may be precluded from
acquiring,  whether directly from such  manufacturers  or through  acquisitions,
additional dealerships, and it may lead such manufacturers to conclude that they
have a basis pursuant to which they may seek to terminate or refuse to renew our
existing dealerships with those manufacturers.  Furthermore, factors outside our
control may cause a manufacturer to reject our application to make acquisitions.
Any of these  actions by  manufacturers  could  adversely  affect our  financial
condition, results of operations or cash flows.

We may be unable to obtain financing for the acquisitions  that are available to
us.

Although we do not currently have any plans to raise financing  through the sale
of any of our securities, we may, in the future, attempt to obtain financing for
acquisition  opportunities through a combination of loans and equity investments
from  commercial  sources,  seller  debt  financing,   issuance  of  our  equity
securities as part of the purchase price, and other sources.  Commercial sources
will  tend to come  from  investment  funds,  private  equity  funds,  and other
non-traditional  sources,  usually  at a very high  borrowing  cost.  Use of our
equity   securities   could   result  in  material   dilution  to  our  existing
shareholders.  There can be no assurance that we will be able to obtain adequate
financing for any acquisition,  or that, if available, such financing will be on
favorable terms.

Dependence on Floor Plan Financing.

We are dependent to a significant  extent on our ability to finance the purchase
of  inventory,  which in the  motorcycle  and  power  sports  retail  industries
involves  significant  sums of money in the form of floor plan financing.  As of
December 31, 2005, we had $17,159,719 of floor plan notes payable. Substantially
all the assets of our dealerships are pledged to secure such indebtedness, which
may impede our ability to borrow from other  sources.  We  currently  have floor
plan  facilities  with a variety of lenders,  including  primarily GE Commercial
Distribution  Finance  Corporation,  Fifth Third Bank,  Kawasaki  Motors Finance
Company, and American Honda Finance. Several of such lenders are associated with
manufacturers   with   whom  we  have   dealership   agreements.   Consequently,
deterioration of our relationship with a manufacturer could adversely affect our
relationship with the affiliated floor plan lender and vice versa.

We have substantial outstanding indebtedness.

As of December 31, 2005,  based upon our financial  statements,  our outstanding
indebtedness  to third  parties,  including the  $17,159,719 of floor plan notes
payable  under  our  floor  plan  financing   arrangements   was   approximately
$18,658,198.  As of December 31, 2005 approximately  $989,600 of our outstanding
indebtedness  to third  parties  was  represented  by debt  incurred  by us,  in
connection with the acquisition of Chicago Cycles, which reflected the remaining
outstanding  amount of the  $1,250,000  we  borrowed  from the Fifth Third Bank,
pursuant to a Term Note dated  March 12,  2004,  to fund the initial  $1,250,000
payment for such acquisition. The original loan from Fifth Third Bank matured on
May 31, 2004, and we converted the entire  $1,250,000  principal  amount of this
loan to a six (6) year term loan, which bears interest at the rate of prime plus
one percent (8% at December 31, 2005) and is secured by a first priority lien on
all of our assets, including the assets acquired from Chicago Cycles.

The motorcycle and power sports industries are subject to cyclical  movements in
the economy.

Sales of  motorcycles/power  sports products,  historically  have been cyclical,
fluctuating  with general  economic  cycles.  During  economic  downturns,  this
industry  tends to  experience  similar  periods of decline and recession as the
general economy.  We believe that the industry is influenced by general economic
conditions  and  particularly  by  consumer  confidence,  the level of  personal
discretionary spending, interest rates and credit availability.  There can be no
assurance that the industry will not experience  sustained periods of decline in
sales in the future,  and that such  decline  would not have a material  adverse
effect on our operations.


                                       10


Our business experiences seasonal trends.

Our business is seasonal,  with a disproportionate amount of our sales occurring
in the second and third fiscal  quarters.  This is particularly the case, as our
existing dealerships are in Chicago and Ohio, both of which experience extremely
cold winter seasons.  In the event that we acquire future dealerships in regions
with more temperate  climates all year round (e.g.  Southern Florida or Southern
California),  those  dealerships  may  experience  less  seasonality  in  sales,
although  there  can be no  assurances  given  that such  dealerships  would not
experience similar seasonal fluctuations.

We are  dependent on foreign  manufacturers,  particularly  from Japan,  for our
products.

A significant  portion of the motorcycle and other power sports products sold by
us, as well as the components and  accessories for these products are of foreign
origin -  primarily  from Japan.  Accordingly,  we are subject to the import and
export  restrictions of various  jurisdictions  and are dependent to some extent
upon general economic  conditions in and political  relations with these foreign
countries, particularly Japan. In the event of a severe downturn in the Japanese
economy or problems in  political  or economic  relations  between the U.S.  and
Japan,  such as, for example,  disputes  relating to import  duties,  subsidies,
etc., our business could be materially adversely affected.

The retail motorcycle/power sports business is highly competitive.

The  motorcycle/power  sports  retailing  industry  is highly  competitive  with
respect to price, service, location and selection.  There are an estimated 4,000
retail stores throughout the United States. We compete with numerous dealerships
in each of our  market  segments,  many of which are large and have  significant
financial and marketing  resources.  We also compete with private  market buyers
and sellers of used  motorcycles and other power sports  products,  dealers that
sell used motorcycles and other power sports products, service center chains and
independent shops for service and repair business.  Some of these businesses are
capable of operating on smaller gross margins than those on which we are capable
of operating  because they have lower overhead and sales costs. Our inability to
compete with these other  businesses could have a material adverse effect on our
operations.

Our business is subject to environmental regulations.

Our  business  is subject  to  federal,  state and local  laws,  ordinances  and
regulations which establish various health and environmental  quality standards,
and liability  related  thereto,  and provide  penalties for violations of those
standards.  Under certain laws and  regulations,  a current or previous owner or
operator of real property may be liable for the costs of removal and remediation
of hazardous or toxic  substances or wastes on, under, in or emanating from such
property.  Such laws  typically  impose  liability  whether  or not the owner or
operator  knew of, or was  responsible  for, the  presence of such  hazardous or
toxic substances or wastes.  Certain laws, ordinances and regulations may impose
liability on an owner or operator of real property  where on-site  contamination
discharges into waters of the state, including groundwater.  Under certain other
laws,  generators  of  hazardous  or toxic  substances  or wastes that send such
substances  or wastes to  disposal,  recycling or  treatment  facilities  may be
liable  for  remediation  of  contamination  at  such  facilities.  Other  laws,
ordinances  and   regulations   govern  the   generation,   handling,   storage,
transportation  and disposal of hazardous and toxic  substances  or wastes,  the
operation and removal of underground  storage tanks, the discharge of pollutants
into  surface  waters  and  sewers,  emissions  of certain  potentially  harmful
substances into the air and employee health and safety.


                                       11


Business operations subject to such laws, ordinances and regulations include the
use,  handling and  contracting  for recycling or disposal of hazardous or toxic
substances or wastes,  including  environmentally  sensitive  materials  such as
motor  oil,  waste  motor  oil  and  filters,  transmission  fluid,  antifreeze,
refrigerants,  waste paint and lacquer thinner, batteries, solvents, lubricants,
degreasing  agents,  gasoline and diesel fuels.  Our business is also subject to
other  laws,  ordinances  and  regulations  as the result of the past or present
existence  of  underground  storage  tanks at our  properties.  Certain laws and
regulations,  including those  governing air emissions and  underground  storage
tanks, have been amended so as to require  compliance with new or more stringent
standards  as of  future  dates.  We cannot  predict  what  other  environmental
legislation or regulations will be enacted in the future, how existing or future
laws or regulations  will be administered  or interpreted or what  environmental
conditions  may be found to exist  in the  future.  Compliance  with new or more
stringent laws or regulations,  stricter  interpretation of existing laws or the
future discovery of environmental conditions may require additional expenditures
on our part, some of which may be material.

We are heavily dependent on our management.

Our success  depends to a large degree upon the skills of our senior  management
team  and  current  key  employees  at our  subsidiaries.  The  Company  depends
particularly  upon the following key  executives:  Gregory A. Haehn,  who is our
President,  Chief Operating Officer and a director, and Russell A. Haehn, who is
our Chief Executive Officer and Chairman of the board of directors. In addition,
we rely on the management  skills of Philip A. Andrews,  the general  manager of
our Andrews Cycles business  conducted by our W.W.  Cycles  subsidiary in Salem,
Ohio, and we also rely on Jerry Fokas,  the general manager of our Chicago Cycle
business conducted by our Chicago Cycles, Inc. subsidiary in Chicago, Illinois.

We do not have employment  contracts with either of our officers or Mr. Andrews.
We entered into an  Employment  Agreement  with Mr.  Fokas,  employing  him as a
general  manager of Chicago Cycles for a two (2) year period.  In  consideration
for such  employment,  we agreed to, among other things,  pay to Mr. Fokas (1) a
salary of $2,500  per week from May 1, 2004 to April 30,  2005,  and  $3,000 per
week from May 1, 2005 to April 30, 2006, and (2) a quarterly bonus equal to five
percent (5%) of Chicago  Cycles'  quarterly  earnings  before  interest,  taxes,
depreciation and amortization (as determined by the certified public  accounting
firm that regularly provides accounting services to Chicago Cycles and/or us).

We maintain  Keyman life  insurance on the life of Russell A. Haehn in an amount
of  $2,000,000,  with the  beneficiary  being  our W.W.  Cycles  subsidiary.  In
addition,  we maintain  Keyman life insurance on the life of Gregory A. Haehn in
an amount of $1,000,000, with the beneficiary being the Company.

In  connection  with the  acquisition  of  Chicago  Cycles,  we  entered  into a
Noncompetition  Agreement with Jason Haubner, one of the shareholders of Chicago
Cycles,  pursuant to which Mr. Haubner agreed to limit his business  activities,
after  said  acquisition,  to those not  competing  with  Chicago  Cycles  until
December  31, 2006.  The loss of any of our key  officers  and  employees or the
failure to attract,  integrate,  motivate,  and retain  additional key employees
could have a material adverse effect on our business.

In the event that we ever begin to provide financing to customers,  our business
could be negatively impacted by customers' defaults on loans provided.

In the event we choose to  provide  financing  to any of our  customers,  in the
future,  to purchase our  motorcycles and other power sports  equipment,  we may
assign  a  substantial   portion  of  these  loans  to   third-party   financial
institutions  in order to reduce our  exposure  to customer  defaults,  and will
receive  a fee  from  these  financial  institutions  for  these  assigned  loan
contracts.  With respect to loans that we choose not assign to third parties, or
are unable to do so, we will be subject to all of the ordinary risks relating to
customer defaults on such loans. In the event that the aggregate amount of these
defaults  result in losses in excess of the amounts we have made allowances for,
this could have an adverse effect on our business,  profitability  and financial
condition.  Additionally,  if any  customer  to whom  we  provide  financing  is
adjudicated a bankrupt  person,  we may have no means of recourse to collect any
of the  principal  or  interest  outstanding  on such  loan.  In the event  that
financing  operations ever become a material portion of our business,  we intend
to establish an  evaluation  process  designed to determine  the adequacy of the
allowances we establish for loan defaults.  While this  evaluation  process will
most likely use historical and other  objective  information,  there would be no
assurance  that we would not  substantially  underestimate  potential  defaults,
given that  current  management  of the  Company  has little  experience  in the
equipment  financing  business.  In such  event we could not assure you that our
loan  reserves  would be  sufficient  to absorb  future loan losses or prevent a
material adverse effect on our business, profitability or financial condition.


                                       12


RISKS RELATED TO OUR SECURITIES

We do not expect to pay dividends.

Except for  dividends  that we are required to pay on our Series A Shares (which
dividends  may be paid in  cash or  shares  of our  common  stock,  in our  sole
discretion),  we do not currently anticipate paying any cash dividends on any of
our capital stock in the foreseeable  future.  Furthermore,  for the foreseeable
future,  we intend to retain  profits,  if any, to fund our  planned  growth and
expansion.  In the event  that we desire to pay  dividends  on any shares of our
capital  stock,  in the  future  (other  than on the  Series A  Shares),  we are
required to obtain the  separate  approval of the holders of the Series A Shares
in order to declare and pay any such  dividends.  See "Risk Factors - Holders of
our Series A Shares have special  approval rights on certain  matters  requiring
approval of our board of directors and/or shareholders."

Control by Management.

Subject to the requirement for us to obtain the separate approval of the holders
of our Series A Shares,  with  respect  to certain  matters,  our  officers  and
directors  may be able to  influence  matters  requiring  shareholders  approval
because  they own a majority  of our  outstanding  shares of voting  stock.  Our
executive  officers and directors  beneficially  own in the aggregate  9,020,000
shares of common stock (including options to purchase 1,500,000 shares of common
stock at an exercise price of $1.25 per share),  or  approximately  73.6% of our
outstanding shares of common stock.  Because our Series A Shares are entitled to
vote along with our common stock on all matters  presented  to our  shareholders
for approval,  our executive  officers and directors  actually own approximately
50.4% of our  outstanding  shares of voting stock  (giving  effect to the voting
rights of the 2,820  Series A Shares  outstanding  at a rate of 2,000  votes for
each such preferred share outstanding, and assuming exercise of all options held
by such  executive  officers and  directors).  This  concentration  of ownership
provides  such persons with the  ability,  except with respect to those  matters
upon which the holders of the Series A Shares have a separate right of approval,
to control and  influence all  corporate  decisions and policies of  shareholder
voting  matters,  including,  without  limitation,  the  removal  of  directors.
Additionally, except with respect to those matters upon which the holders of the
Series A Shares have a separate  right of approval,  these persons would be able
to approve any proposed amendment to our charter, a merger proposal,  a proposed
sale of assets or other major corporate transaction or a non-negotiated takeover
attempt.  This  concentration  of ownership may discourage a potential  acquirer
from  making an offer to buy us,  which,  in turn,  could  adversely  affect the
market price of our common stock and warrants.

Holders of our Series A Shares have special  approval  rights on certain matters
requiring approval of our board of directors and/or shareholders.


                                       13


Under the provisions of our  certificate of designation  designating the rights,
preferences  and  privileges of our Series A Shares,  the vote or consent of the
holders  of at least a  majority  of our  outstanding  Series A  Shares,  voting
separately as a class, is required for the approval of certain matters including
(i) any alteration or repeal of our articles of  incorporation or certificate of
designation that adversely affects the rights,  preferences or privileges of the
Series A Shares, including to create, authorize or issue any series or shares of
senior  stock or parity stock or to increase  the amount of  authorized  capital
stock of any such class;  (ii) the  creation,  authorization  or issuance of any
series or shares of capital  stock  convertible  into  common  stock which is on
parity with or senior to the Series A Shares in terms of liquidation,  dividends
or  otherwise;  (iii) any  merger,  consolidation  or  entering  into a business
combination  or  similar  transaction,  other  than if (1) we are the  surviving
entity and (2) our  shareholders  prior to such  transaction  continue to hold a
majority of our capital stock following the transaction;  (iv) the incurrence or
permission to exist any inventory or equipment  indebtedness  or liens  relating
thereto, except that we are permitted to borrow in connection with institutional
financing of inventory and equipment and mortgage  financing in connection  with
acquisitions of real estate; (v) (1) the declaration or payment of any dividends
on any of our capital stock (other than the Series A Shares),  (2) the purchase,
redemption or retirement for value,  of any of our capital stock (other than the
Series A Shares) or (3) the distribution of our assets, capital stock, warrants,
rights, options, indebtedness or obligations to our shareholders; (vi) the sale,
transfer or disposal of a material portion of our assets, unless the sale is not
of all or  substantially  all of our assets and is approved by a majority or our
independent   and   disinterested   directors;   and  (vii)  entering  into  any
transactions, or agreement or amending or modifying any existing agreement, with
any  officers,  directors  or  our  principal  shareholders,  or  any  of  their
affiliates,  which  transaction,  agreement  amendment  or  modification  is not
approved by a majority of our independent and disinterested directors.

As a result of the  foregoing  rights  granted  to the  holders  of the Series A
Shares, as long as we have any Series A Shares outstanding,  we will not be able
to (i) effect  certain  financing  through the issuance of  securities on parity
with or  senior  to the  Series A  Shares  or (ii)  enter  into  certain  merger
transactions  with other  businesses  or  conduct  certain  other  transactions,
without the  approval of the holders of a majority of the  outstanding  Series A
Shares.  In the event that the  interests  of the holders of the Series A Shares
are not aligned with the interests of our other shareholders,  it is likely that
the holders of the Series A Shares will act in their own best  interests,  which
could be to the detriment of our other  shareholders with respect to any matters
for which their approval is required. In addition, these special approval rights
may  discourage a potential  acquiror from making an offer to buy us, which,  in
turn, could adversely affect the market price of our common stock.

Trading in our common  stock is limited and the price of our common stock may be
subject to substantial volatility.

Our common stock is traded on the Over the Counter Bulletin Board, and therefore
the trading  volume is more limited and  sporadic  than if our common stock were
traded on NASDAQ or a national  stock exchange such as Amex.  Additionally,  the
price of our common  stock may be  volatile  as a result of a number of factors,
including, but not limited to, the following:

      o     quarterly variations in our operating results;

      o     large purchases or sales of common stock;

      o     actual or anticipated  announcements  of new products or services by
            us or competitors;

      o     acquisitions of new dealerships;

      o     investor    perception   of   our   business    prospects   or   the
            motorcycle/power sports industry in general;

      o     general conditions in the markets in which we compete; and

      o     economic and financial conditions.

If outstanding Series A Shares, options and warrants are exercised or converted,
the  value of  those  shares  of  common  stock  outstanding  just  prior to the
conversion will be diluted.


                                       14


As of April 12, 2006, there are 2,820  outstanding  Series A Shares  convertible
into a total of 5,640,000 shares of our common stock and options and warrants to
purchase  8,340,000  shares of common stock,  with exercise  prices ranging from
$0.50 to $2.25 per share. If the holders exercise a significant  number of these
securities at any one time,  the market price of the common stock could fall. In
the event that the anti-dilution provisions contained in the Series A Shares and
the Series A Warrants are triggered and we also issue  additional  shares of our
common stock as  dividends  on the Series A Shares so that all or a  significant
portion of our outstanding common stock becomes available for resale, this could
cause an even greater  reduction in the market  price of our common  stock.  The
value of the  common  stock  held by other  shareholders  will be  diluted.  The
holders of the options and warrants have the opportunity to profit if the market
price for the  common  stock  exceeds  the  exercise  price of their  respective
securities,  without assuming the risk of ownership.  If the market price of the
common stock does not rise above the exercise  price of these  securities,  then
they will expire without exercise. The holders of these options and warrants may
also exercise their securities if we are able to raise capital privately or from
the public on terms more favorable than those provided in these  securities.  We
cannot predict exactly if, or when, such a financing will be needed or obtained.
Furthermore,  we cannot predict  whether any such financing will be available on
acceptable terms, or at all.

"Penny stock"  regulations may impose certain  restrictions on the marketability
of our securities.

The Securities and Exchange  Commission has adopted  regulations which generally
define a "penny  stock" to be any equity  security that has a price of less than
$5.00 per share or an  exercise  price of less than $5.00 per share,  subject to
certain  exceptions  (including the issuer of the securities having net tangible
assets (i.e.  total assets less intangible  assets and liabilities) in excess of
$2,000,000 or average revenue of at least  $6,000,000 for the last three years).
As a result,  our  common  stock  could be subject  to these  rules that  impose
additional sales practice requirements on broker-dealers who sell our securities
to persons other than established  customers and accredited investors (generally
persons  with a net worth in excess of  $1,000,000  or annual  income  exceeding
$200,000,  or $300,000 together with their spouse).  For transactions covered by
these rules, the broker-dealer must make a special suitability determination for
the  purchase of such  securities  and have  received  the  purchaser's  written
consent  to  the  transaction  prior  to the  purchase.  Additionally,  for  any
transaction  involving a "penny  stock,"  unless  exempt,  the rules require the
delivery,  prior to the transaction,  of a risk disclosure  document mandated by
the Securities and Exchange Commission relating to the "penny stock" market. The
broker-dealer   must  also  disclose  the   commissions   payable  to  both  the
broker-dealer  and the  registered  representative,  current  quotations for the
securities and, if the broker-dealer is the sole market maker, the broker-dealer
must  disclose  this  fact and the  broker-dealer's  presumed  control  over the
market.  Finally,  monthly  statements  must be  sent  disclosing  recent  price
information  for the "penny  stock" held in the account and  information  on the
limited market in "penny stocks." Consequently, although the "penny stock" rules
do not currently apply to our securities, if these rules do become applicable in
the  future,  this  may  restrict  the  ability  of  broker-dealers  to sell our
securities.

ITEM 1B.  UNRESOLVED STAFF COMMENTS.

          This item is not applicable to the Company.


                                       15


ITEM 2.  PROPERTIES

Set forth below is summary information of our current operating facilities:



LOCATION            PRINCIPAL USES OF SPACE         (IN SQUARE FEET)   LEASE EXPIRATION
---------           -----------------------         ----------------   ----------------

                                                              
Salem, Ohio         Offices, showroom                         75,000   October 31,  2009,  and may
                                                                       be  extended to October 31,
                                                                       2011

Skokie, Illinois    Offices, showroom and service             95,000   May  31,  2015  and  may be
                    facility                                           renewed until May 31, 2025



We believe that our operating  facilities are adequate for our present  purposes
and that additional operating facilities,  if required,  will be available to us
on reasonably acceptable terms.

ITEM 3.  LEGAL PROCEEDINGS

We are not currently  subject to any legal  proceedings,  and to the best of our
knowledge,  none are  threatened,  the  results  of which  would have a material
adverse effect on our properties,  results of operations or financial condition.
Additionally,  to our  knowledge,  neither of our  officers  and  directors  are
involved in any legal proceedings in which we are an adverse party.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

      There were no matters  submitted to a vote of our  securityholders  during
the fourth quarter of our fiscal year ended December 31, 2005.


                                       16


                                     PART II


ITEM 5.  MARKET  FOR  REGISTRANT'S  COMMON  EQUITY,  RELATED STOCKHOLDER MATTERS
         AND ISSUER PURCHASES OF EQUITY SECURITIES

Our  common  stock is traded in the  over-the-counter  market on the  Nasdaq OTC
Bulletin  Board  under the symbol  "GMOS." The  following  table shows the price
range of the Company's  common stock since it was  initially  quoted on November
19, 2003 until  December  31,  2005.  Prior to April 5, 2004,  our common  stock
traded in the over-the-counter market on the Nasdaq OTC Bulletin Board under the
symbol ASBC.

                                 BID                              ASK

  Quarter Ended        High              Low             High              Low
  -------------        ----              ---             ----              ---

    12/31/03           .250             .250             .250             .250
     3/31/04           2.20             2.10             2.20             2.10
     6/30/04           1.90             1.90             1.90             1.90
     9/30/04            .85              .68              .85              .68
    12/31/04           1.90             1.80             1.90             1.80
     3/31/05           1.30             1.26             1.30             1.26
     6/31/05            .61              .60              .61              .60
     9/30/05           1.03              .95             1.03              .95
    12/31/05           1.01              .58             1.06              .60

DIVIDENDS

Subject to the rights that have been  designated  to the holders of our Series A
Convertible Preferred Stock (the "Series A Shares"), which dividends are payable
in cash or shares of our common stock, as determined in our sole discretion, and
any other  holders  of  preferred  stock  that may be  authorized  by our Board,
holders of our  common  stock are  entitled  to  receive  dividends  when and if
declared by our Board of Directors out of funds legally  available.  We have not
paid any dividends on our common stock. The payment of dividends, if any, in the
future is within the discretion of the Board of Directors and is also subject to
the approval of the holders of the Series A Shares. The payment of dividends, if
any,  in the  future  will  depend  upon  our  earnings,  capital  requirements,
financial condition and other relevant factors.  Our Board of Directors does not
presently  intend to declare any dividends in the foreseeable  future.  Instead,
our Board of Directors  intends to retain all  earnings,  if any, for use in our
business operations.

Pursuant to our Restated  Articles of  Incorporation,  our Board of Directors is
authorized, subject to any limitations prescribed by law, and subject to certain
approval  right we have  provided  to the  holders  of our  Series A Shares,  to
provide for the issuance of up to 5,000,000  shares of preferred stock from time
to time in one or more  series  and to  establish  the  number  of  shares to be
included in each such series and to fix the designation, powers, preferences and
relative, participating, optional and other special rights of the shares of each
such series and any qualifications, limitations or restrictions thereof. Because
the Board of Directors has such power to establish the powers,  preferences  and
rights of each series, it may afford the holders of preferred stock preferences,
powers  and rights  (including  voting  rights and rights to receive  dividends)
senior to the rights of the holders of common  stock.  The issuance of shares of
preferred  stock,  or the issuance of rights to purchase  such shares,  could be
used to discourage an unsolicited acquisition proposal.


                                       17


There is currently one series of preferred stock issued and outstanding:  Series
A Shares,  with 5,000 shares being  authorized and 2,820 shares being issued and
outstanding.  Up to an  additional  4,995,000  shares of preferred  stock remain
authorized.  Set  forth  below  is a  summary  only and it is  qualified  by our
Restated  Articles of  Incorporation  and the Certificate of Designation for our
Series A Shares, copies of which are available from the Company upon request.

Rank. The Series A Shares rank senior to (1) the common stock and (2) each other
class or series of preferred stock now or hereafter  established by the Board of
Directors,  the terms of which do not expressly provide that it ranks senior to,
or on a parity  with,  the Series A Shares as to  dividend  rights and rights on
liquidation, winding-up and dissolution of the Company (collectively referred to
as "Junior Stock").

Dividends.  The holders of shares of Series A Shares will  receive  dividends at
the rate of $100.00 per Series A Share per annum,  payable, at the option of the
Company,  in cash or shares of Common Stock,  provided  that,  the dividend rate
will be  reduced  to $70.00 per Series A Share per annum at such time as and for
as long as our shares of common stock  issuable upon  conversion of the Series A
Shares  are  covered by an  effective  registration  statement.  In the event of
certain defaults by the Company,  the dividend rate will be increased to $200.00
per Series A Share until the default has been cured.  Dividends  will accrue and
be payable semi-annually, in arrears, on the first day of March and September in
each year,  beginning March 2006.  Dividends  payable on the Series A Shares are
cumulative and any accrued and unpaid dividends are included in the payment of a
liquidation preference to the holders of Series A Shares, as described below.

Liquidation Preference. In the event of a liquidation, dissolution or winding up
of the Company,  whether  voluntary or involuntary,  the holders of the Series A
Shares are entitled to receive,  after all payments to holders of any securities
that rank senior to the Series A Shares,  $1,000.00 per Series A Share, together
with an amount equal to the dividends accrued and unpaid thereon (whether or not
declared) to the date of final  distribution  to the holders of Series A Shares,
without interest,  before any payment shall be made or any assets distributed to
the holders of any of the Company's  securities that rank junior to the Series A
Shares,  including the common stock.  After the full payment of the  liquidation
preference  to the  holders  of Series A Shares,  they are not  entitled  to any
further participation in any distribution of the Company's assets. At the option
of any holder of Series A Shares,  a consolidation or merger of the Company with
another  corporation in which the Company is not the surviving entity, or a sale
or transfer of all or part of the Company's assets for cash, securities or other
property  will be  considered a  liquidation,  dissolution  or winding up of the
Company.

Conversion.

Election to Convert.  Each Series A Share may  initially  be  converted,  at any
time,  at the  election of the holder,  into 2,000  shares of our common  stock,
subject to certain adjustments.

Mandatory Conversion. We have the right, in our sole discretion, to require that
all of the  outstanding  Series A Shares be converted  into shares of our common
stock at the same conversion rate applicable to a conversion  election.  We have
this right to require  conversion  at any time:  (1) the last trade price of our
common stock reported on the OTC Bulletin Board for each of the ten  consecutive
trading  days  ending  two  business  days  prior to the date of our  conversion
election  exceeds  $1.50 per share  (subject to certain  adjustments,  including
adjustments for anti-dilution) and (2) the common stock issuable upon conversion
of the Series A Shares is covered by an effective  registration statement during
the entire ten-day period and through the date of the conversion.

Anti-Dilution   Adjustments.   Subject  to  certain  exceptions,   if  we  issue
securities,  in the future, at an effective price of less than $.50 per share of
common  stock  (or the then  current  price as  reduced  by prior  anti-dilution
events),  then the rate of  conversion  of the  Series A Shares  into our common
stock will be reduced to the effective  price of our common stock as issued.  In
addition,  the rate of  conversion  may also be  reduced  as a result of certain
recapitalization events, including (1) a split or reverse split of our shares of
common  stock and (2) the  payment of a dividend  in shares of our common  stock
(other than dividends payable on the Series A Shares in common Stock).


                                       18


Reduction in  Conversion  Rate due to Default.  Upon the  occurrence  of certain
types of defaults,  such as a default:  (i) under our certificate of designation
of the  Series  A  Shares;  (ii)  under  our  subscription  agreements  with the
investors in the  September  2005 Private  Placement;  (iii)  subject to certain
exceptions,  of any  obligation  of  indebtedness  or  financing  in  excess  of
$250,000;  or (iv) under any material contract,  the then applicable  conversion
rate will be adjusted to an amount equal to 80% of the Conversion  Price then in
effect.

Voting Rights.  Holders of the Series A Shares vote together with the holders of
common stock as a single class on all matters  submitted to  shareholders  for a
vote and shall  have a number of votes  equal to 2,000  votes for each  Series A
Share, subject to certain adjustments. Additionally, the approval of the holders
of a  majority  of the  Series A Shares  is  required  for the  approval  of the
following matters:

         (1)  Any  amendment,  alteration  or  repeal  of  the  Articles  or the
     certificate  of  designation  relating  to the  Series  A  Shares,  if such
     amendment,  alteration or repeal adversely affects the rights,  preferences
     or  privileges  of the  Series A Shares,  including  the  right to  create,
     authorize  or issue any  series  or shares of stock  senior to or on parity
     with the Series A Shares,  or to increase the amount of authorized  capital
     stock of any such class;

         (2) The creation,  authorization or issuance of any series or shares of
     capital  stock  convertible  into  common  stock which is on parity with or
     senior  to the  Series A  Shares  in terms  of  liquidation,  dividends  or
     otherwise;

         (3) The merger,  consolidation or entering into a business  combination
     or  similar  transaction,  other than if (i) the  Company is the  surviving
     entity and (ii) the  shareholders of the Company prior to such  transaction
     continue to hold a majority of the capital  stock of the Company  following
     the transaction;

         (4) The incurrence or permission to exist of any inventory or equipment
     indebtedness or liens relating thereto,  except that the Company may borrow
     in connection with  institutional  financing of inventory and equipment and
     mortgage financing in connection with acquisitions of real estate;

         (5)  The  declaration  or  payment  of  any  dividends  on,   purchase,
     redemption  or retirement  for value,  of any capital stock (other than the
     Series A  Shares),  or make any  distribution  of  assets,  capital  stock,
     warrants,  rights,  options,  indebtedness  or obligations to the Company's
     shareholders;

         (6) The sale or other  transfer of a material  portion of the Company's
     assets;  provided,  however,  that  such a sale or other  transfer  will be
     permitted  if (i) it is not of all or  substantially  all of the  Company's
     assets  and  (b)  is  approved  by  a  majority  of  the   independent  and
     disinterested members of the board of directors; and

         (7) The entering into any transaction or agreement, or the amendment or
     modification  of any existing  agreement,  with any officers,  directors or
     principal  shareholders of the Company,  or any of their affiliates,  which
     transaction,  agreement  amendment  or  modification  is not  approved by a
     majority  of the  independent  and  disinterested  members  of the board of
     directors.


                                       19


RECENT SALES OF UNREGISTERED SECURITIES

We have sold the following securities during the year ended December 31, 2005:

In  September  2005,  the  Company  sold to  accredited  investors  in a private
placement offering (the "September 2005 Private Placement"), 2,870 shares of its
newly-designated  Series A Convertible  Preferred Stock, stated value $1,000 per
share (the "Series A Shares"), and common stock purchase warrants (the "Series A
Warrants")  to purchase up to of  5,740,000  shares of Company's  common  stock,
resulting  in the receipt by the Company of  $2,870,000  of gross  proceeds.  In
connection with  HCFP/Brenner  Securities LLC's acting as placement agent in the
September  2005 Private  Placement,  the Company paid it commissions of $229,600
and a nonaccountable  expense  allowance of $57,400.  Additionally,  the Company
issued the placement  agent an option to purchase 287 Series A Shares and Series
A Warrants to purchase up to 574,000 shares of common stock.  After deduction of
all  offering  expenses,   including  the  placement  agent's   commissions  and
nonaccountable   expense  allowance,   the  Company  received  net  proceeds  of
$2,485,163.  The  securities  sold by the Company in the September  2005 Private
Placement  were exempt from  registration  under the  Securities Act of 1933, as
amended (the  "Securities  Act"),  pursuant to the provisions of Section 4(2) of
the  Securities  Act and  Regulation D  promulgated  thereunder.  Sales of these
securities  were made  pursuant to the  provisions  of Rule 506 of  Regulation D
which  provides for an exemption from  registration  under the Securities Act of
1933, for sales of securities to no more than 35 "accredited investors" (as such
term is defined in Rule 501 of Regulation D). Based on the information  provided
by the investors in the September 2005 Private  Placement in their  subscription
documents,  the Company sold securities to 15 accredited investors in compliance
with the  provisions of Regulation D and filed a Form D with the  Securities and
Exchange Commission reporting this sale.

Securities Authorized for Issuance under Equity Compensation Plans

The following table provides  information  about the Company's common stock that
may be  issued  upon the  exercise  of stock  options  under  all of our  equity
compensation plans in effect as of December 31, 2005.



                                                                                         Number of securities
                                                                                        remaining available for
                                 Number of securities to       Weighted average          future issuance under
                                 be issued upon exercise       exercise price of          equity compensation
                                 of outstanding options,     outstanding options,     plan (excluding securities
Plan Category                      warrants and rights        warrants and rights      reflected in column (a))
-------------                      -------------------        -------------------      ------------------------
                                                                                         

Equity compensation plan
approved by securityholders                ---                        ---                         ---

Equity compensation plan not
approved by securityholders           1,500,000 (1)                  $1.25                         0


---------------
(1) Reflects  options  granted to our two  executive  officers in August 2004 to
purchase shares of our common stock.


                                       20


ITEM 6.  SELECTED FINANCIAL DATA

                         SELECTED FINANCIAL INFORMATION

The  selected  consolidated  financial  data  presented  below should be read in
conjunction with  "Management's  Discussion and Analysis of Financial  Condition
and Results of Operations"  and our  consolidated  financial  statements and the
notes  thereto  included  elsewhere  in this Annual  Report.  Our  statement  of
operations data for the years ended December 31, 2005,  2004,  2003  (restated),
and 2002  (restated)  and our balance sheet data as of December 31, 2005,  2004,
2003  (restated)  and 2002  have  been  derived  from our  audited  consolidated
financial statements, all of which except our balance sheet data at December 31,
2003 and 2002, are included  elsewhere in this Annual  Report.  Our statement of
operations data for the year ended December 31, 2000, and our balance sheet data
as of December 31,  2001,  have been  derived  from our  unaudited  consolidated
financial statements, which are not presented in this Annual Report.



                                   2001             2002              2003             2004             2005
                              -------------------------------------------------------------------------------------

                                                                                       
Net Sales (1)                     $29,161,043      $38,461,692       $45,217,270     $77,615,237      $103,117,471

Income from Continuing              1,090,557        1,242,854           852,831       2,168,256           631,526
Operations

Income from Continuing                   0.14             0.16              0.11            0.21              0.06
Operations Per Share

Total Assets                        7,504,373       10,084,106        14,303,028      24,017,727        25,832,117

Long-term Debt Obligations            478,471          366,044           547,073       2,636,027         1,498,479


Redeemable Preferred Stock                ---              ---               ---             ---               ---

Cash Dividends Declared per               ---              ---               ---             ---               ---
Common


(1)  Does not include  revenues  from finance,  insurance  and extended  service
     contracts, which represent less than 3% of total operating income.

ITEM 7.   MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF  FINANCIAL  CONDITION  AND
          RESULTS OF OPERATIONS

The following  discussion of our results of operations  and financial  condition
should be read together with the consolidated financial statements and the notes
to those statements  included  elsewhere in this Annual Report.  This discussion
may contain forward-looking statements that involve risks and uncertainties. Our
actual  results  could differ  materially  from the results  anticipated  in any
forward-looking  statements as a result of a variety of factors, including those
discussed in "Risk Factors" and elsewhere in this Annual Report.

General.

Our goal is to become one of the largest dealers of power sports vehicles in the
United States through acquisitions and internal growth.


                                       21


The  motorsports  industry is highly  fragmented  with an estimated 4,000 retail
stores  throughout the United States.  We are attempting to capitalize  upon the
consolidation  opportunities  available  and increase our revenues and income by
acquiring additional dealers and improving our performance and profitability.

We plan to maximize the operating and financial  performance of our  dealerships
by  achieving  certain  efficiencies  that  will  enhance  internal  growth  and
profitability.  By consolidating our corporate and administrative  functions, we
believe we can reduce  overall  expenses,  simplify  dealership  management  and
create economies of scale.

We will  specifically  target dealers in markets with strong buyer  demographics
that, due to  under-management  or  under-capitalization,  are unable to realize
their market share potential and can benefit  substantially from our systems and
operating strategy.

Together with our two wholly-owned  subsidiaries,  we own and operate two retail
power sports superstores.  Our core brands include Suzuki, Yamaha, Honda, Ducati
and  Kawasaki.  Our  superstores  operate under the names  "Andrews  Cycles" and
"Chicago Cycles." Andrews Cycles is located in Salem, Ohio, has approximately 55
employees  and  operates  from an  approximately  75,000  square foot  facility.
Chicago Cycles is located in the Chicago metropolitan area, has approximately 99
employees  and operates  from an  approximately  95,000  square foot facility in
Skokie, Illinois, pursuant to a ten-year lease we entered into in October 2004.

Overview of Economic Trends.

Effects of Increasing Interest Rates

Notwithstanding  our  increase  in sales for the year ended  December  31,  2005
compared  to the  same  period  in  2004,  a  portion  of  which  was due to our
acquisition  of Chicago  Cycles in April 2004, we believe that if interest rates
on consumer  loans continue to rise, as they have during the last twelve months,
this could reasonably be expected to have a material adverse effect on the sales
of our power sports products,  and more  specifically the sales of new vehicles.
In 2005,  approximately $25.7 million of the approximately $103.1 million of our
power  sports  sales  (25%) were  financed.  Although  we did not  experience  a
material reduction in sales through December 31, 2005, the uncertainties created
in the consumer financing market as a result of continuing increases in interest
rates,  can reasonably be expected to have a negative  impact on the sale of new
motorcycles  in the  next 12 to 24  months  due to the  increased  costs  to our
customers.

We  believe  that  consumer  interest  in  lower-priced  used  motorcycles  will
significantly  rise, as a result of the increased  costs of financing.  With the
acquisition  of our  Chicago  Cycles  dealership  we have  added  sales  of used
motorcycles  to  our  business.   During  the  year  ended  December  31,  2005,
approximately  $4.9 million of Chicago  Cycles'  approximately  $37.7 million in
revenues  (13%) were  generated  from sales of used  motorcycles.  Although  our
Andrews Cycles dealership has not yet generated  material revenues from the sale
of used  motorcycles,  we have  commenced  sales of used  motorcycles at Andrews
Cycles in the second half of 2005 and intend to substantially  increase sales in
2006. We also intend to increase sales of used  motorcycles at Chicago Cycles in
2006.  Although there can be no assurance,  we believe that our greater focus on
sales of lower-priced  used  motorcycles,  which generally  provide larger sales
margin, will help make up for any reduction in sales of new motorcycles.


                                       22


Effects of Increasing Fuel Costs

During the fourth  quarter  of 2005,  we  experienced  an  increase  in sales of
motorcycles  and scooters  compared to the same period in 2004, some of which we
believe  is  attributable  to the spike in  gasoline  prices  during  the fourth
quarter of 2005. This three month period is historically  the slowest period for
sales.  We believe  that it is  reasonable  to assume that a  continued  rise in
gasoline prices will result in many consumers considering the use of motorcycles
and  scooters as  alternative  forms of  transportation  to  automobiles,  since
motorcycles  and  scooters  provide   significantly   better  gas  mileage  than
automobiles  resulting in substantially  lower fuel costs.  Although there is no
absolute  certainty as to the direction  that gasoline  prices will move in 2006
and beyond,  recent trends  appear to suggest a greater  likelihood of increases
than reductions, which could have a positive impact on our sales for the next 12
to 24 months.

Reduction in Units by Manufacturers

We believe that certain  manufacturers  of the motorcycles we sell have recently
begun to reduce the number of units they  manufacture,  normally with respect to
some higher-end  models, in order to increase the price per unit. Because of our
position  in the  market,  we believe  that we are  generally  able to receive a
larger  allocation of these models than many other  dealers.  Since this pricing
normally results in greater sales margins, reduced unit sales and higher pricing
by  manufacturers,  in the future,  could  result in a material  increase in our
revenues and profits,  provided that there are a sufficient  number of customers
willing to pay higher prices for these more limited produced models.

Overall impact on our Future Earnings

Management  believes that our earnings for 2005 were negatively  affected by the
substantial  non-recurring  expense  incurred by the Company in connection  with
Chicago  Cycles'  move to its  larger  facilities,  during the first half of the
year.  This move also had a  negative  impact on sales for  approximately  three
months, until customers made the transition to our new facilities.  Based on our
operations  during the first  three  months of 2006,  we believe  that under our
current business  structure  earnings from our Andrews Cycles and Chicago Cycles
subsidiaries  will  increase at a measured pace during the next 12 to 18 months.
We intend to continue to evaluate  and analyze our  business  decisions  through
effective inventory engagement, as described in greater detail under the heading
Inventory Management, included elsewhere in this MD&A. We also foresee promising
opportunities  to increase  our sales of  motorcycles  and scooters as consumers
face substantial  increases in gas prices, and give greater consideration to the
purchase of  motorcycles  and scooters which provide  significantly  greater gas
mileage  than  automobiles.  We have  even  recently  commenced  an  advertising
campaign that emphasizes the miles per gallon  advantage of riding a motorcycle.
At the same time, we face challenges caused by the Federal  Reserve's  continued
increase in interest rates over the past year, which directly increases the cost
of financing  purchases  of our  motorcycles  and other power  sports  products.
Although we cannot control  increases in interest  rates, we have recently begun
to address this by  increasing  our focus on the sales of used  motorcycles  and
other equipment,  which provide customers with lower price alternatives,  and we
believe can help to make up for a significant  portion of new vehicle sales lost
because of higher interest rates. Additionally, in the event that we are able to
successfully  integrate  additional  dealerships  and/or  new  brands  into  our
existing business, we believe that this will result in greater sales margins and
an even greater  increase in earnings.  These  greater  sales  margins  would be
created by the  consolidation  of  expenses  through the  implementation  of our
superstore business plan,  resulting in greater earnings per unit sold. While it
is management's  intent to pursue the goals described  herein,  we cannot assure
you that these goals will be achieved at any level.

Loan Transactions.

On April 30, 2004, we paid  $1,675,000 of the purchase  price for Chicago Cycles
by issuing to Kings Motorsports a 6% $1,675,000  aggregate principal amount note
(the "Note"), which Note initially provided for payment as follows:

      o     $500,000 on July 29, 2004;
      o     $250,000 on October 27, 2004; and
      o     the remaining  $925,000,  plus accrued but unpaid  interest on April
            30, 2005.


                                       23


We repaid all outstanding  principal and interest on the Note, remaining due and
payable, on October 13, 2005.

To fund the amount payable at closing for Chicago Cycles, we borrowed $1,250,000
from The Fifth Third  Bancorp Bank (the "Bank"),  pursuant to a term loan.  This
loan,  which  initially  matured on May 31, 2004, was  refinanced  with the Bank
through a term loan amortized over a 72 month period,  but is payable in full on
May 31,  2007,  bearing  interest at prime plus one percent (8% at December  31,
2005).  Our  payment  obligations  under  this  term  loan  also are  personally
guaranteed  by Russell Haehn and Gregory  Haehn.  This loan is also secured by a
first priority lien on all of our assets  (including,  without  limitation,  the
Chicago Cycles assets).  As of December 31, 2005, the outstanding amount of this
term loan, including accrued interest thereon, was $989,600.

On April 20, 2004,  pursuant to a $500,000 aggregate principal amount promissory
note  bearing  interest  at the rate of  fourteen  (14%)  percent per annum (the
"Bridge Note"), we received,  from a third party, an aggregate  principal amount
bridge loan (the "Bridge Loan").  All  outstanding  principal on the Bridge Note
was due on October 15, 2004.  To secure the  repayment of principal and interest
on the Bridge Note,  each of Russell  Haehn and Gregory Haehn (i) pledged to the
lender 150,000 shares (300,000 shares in the aggregate) of common stock owned by
each of them, and (ii) guaranteed all of our payment  obligations to the lender.
As  partial  consideration  for the  Bridge  Loan,  we  issued  to the  lender a
five-year  warrant to purchase  100,000  shares of common stock,  at an exercise
price  of  $2.25  per  share.  We also  granted  the  lender  certain  piggyback
registration  rights with respect to the shares of common stock  underlying  the
warrant.  We used the $500,000  Bridge Loan  proceeds for working and  operating
capital.  On October  15,  2004,  we repaid  $250,000  of the  principal  amount
outstanding  under the Bridge Loan.  Pursuant to a letter agreement entered into
with the  lender on  October  6, 2004,  payment  of the  remaining  $250,000  of
principal and all accrued  interest thereon was extended until January 15, 2005.
We paid the lender $2,500 in consideration for the extension. In September 2005,
the lender assigned its rights to $50,000 of the $250,000  principal amount then
outstanding to an affiliate of the lender,  who in turn converted it into Series
A Shares and Series A Warrants  in our  September  2005  Private  Placement.  On
September  20,  2005,  we used net  proceeds  from our  September  2005  Private
Placement,  in the  amount of  $203,383.26  to repay the  remaining  outstanding
principal amount of the Bridge Loan and all accrued and unpaid interest thereon.

On December 20, 2005,  the third party that provided us the Bridge Loan provided
us with a new bridge loan in the principal  amount of $250,000 (the "2005 Bridge
Loan").  In  connection  with the 2005  Bridge  Loan we issued  to the  lender a
$250,000  principal  amount  promissory  note  bearing  interest  at the rate of
fifteen  (15%) per annum (the "2005 Bridge  Note").  Interest on the 2005 Bridge
Note is payable  monthly,  and all outstanding  principal and accrued but unpaid
interest  was due and payable on March 20,  2006.  At  December  31,  2005,  the
outstanding  principal amount was $250,000.  In March 2006, we repaid $25,000 of
the  outstanding  principal  amount and obtained a ninety (90) day extension for
the payment of the remaining  $225,000.  In consideration  for this extension we
paid the lender $2,500.

We also have  obtained a revolving  line of credit with the Bank, in the maximum
amount of $250,000. This line of credit bears interest at the rate of prime plus
one percent (8% at December 31, 2005), and has no stipulated repayment terms. At
December 31,  2005,  the amount of principal  and interest  outstanding  on this
credit  line  was  $249,863.  This  line  of  credit  is  secured  by a lien  on
substantially all of our assets.


                                       24


Financing Activities.

In  September  2005,  the Company  sold to  accredited  investors,  in a private
placement  offering (the  "September  2005 Private  Placement"),  2,870 Series A
Shares and  warrants to purchase up to of  5,740,000  shares  common  stock (the
"Series A  Warrants"),  resulting in the receipt by the Company of $2,870,000 of
gross proceeds  including the repayment of $50,000 of  indebtedness  outstanding
under the Bridge Loan from HSK Funding,  Inc., by the  conversion of that amount
into Series A Shares and Series A Warrants.  These  securities  are  convertible
into the shares of common stock.  After  deduction of all offering  expenses for
the  September  2005  Private   Placement,   including  the  placement   agent's
commissions  and  nonaccountable  expense  allowance,  the Company  received net
proceeds  of  $2,485,163.  The  Company  has used  these net  proceeds  for debt
repayment legal fees, and general working capital purposes.

Anticipated Funding of Operations.

The amount  required to fund the growth our ongoing  operations,  as well as the
means by which we obtain this funding, will be wholly dependent on the magnitude
and  timeframes  we set for any  growth in our  business.  Based on our  current
expected  growth in the next 12 to 24  months,  we  expect  to fund our  ongoing
operations as follows:

Cash Flow from Operations

We intend to  significantly  increase our cash flow from  operations  by growing
sales within our current business structure and through the acquisition of other
power sports  dealers.  Based on our current  business  plan, we believe that we
will begin to generate  sufficient cash flows from operations to fund the growth
of our business  during the third quarter of 2007. To the extent that the growth
of our business involves the acquisition of other dealers,  our ability to do so
will depend on the availability of the types of financing discussed below.

Bank Financing

We currently  have a revolving  credit line with Fifth Third  Bancorp in a total
available  amount of $250,000 of which $249,863 was funded at December 31, 2005.
We are  currently  exploring  other bank  financing  which would provide us with
available funding of at least  $1,000,000,  and would be on more favorable terms
than our current revolving credit line with the Bank. Although,  we believe that
an increased amount of financing should be available to us, as result of our low
outstanding  indebtedness,  we cannot  assure you that we will be able to obtain
financing  in an  amount  sufficient  to meet our  needs  to grow our  business.
Certain lending institutions may not be willing to provide debt financing to us,
due to the fact that we have granted security  interests in virtually all of our
inventory and accounts  receivable to the manufacturers  and other  institutions
that provide us with floor plan  financing for our  motorcycles  and other power
sports equipment.  Lenders may refuse to accept subordinated  security positions
or may  require us to accept less  favorable  terms to provide  debt  financing,
which would make it more  difficult  for us to replace  our current  credit line
with lines providing more favorable terms and/or increased funding availability.

Equity Financing

Although it is not our intention to raise  additional  funds through the sale of
our equity  securities to directly fund our working capital needs, to the extent
that the growth of our business  involves  either the acquisition of other power
sports  dealers or the  acquisition  of  significant  assets out of the ordinary
course of our business,  such as acquiring a new brand of  motorcycles,  we will
most  likely be required to raise  additional  funds  through the sale of common
stock or preferred  stock to consummate any of these  acquisitions.  It could be
difficult  for us to raise funds in amounts and on terms  sufficient to fund any
of these proposed acquisitions.


                                       25


Funding of Future Acquisitions

Given our experience in financing the purchase of the Chicago Cycles assets,  we
believe that the terms of future  acquisitions,  to the extent that they involve
significant amounts of debt financing, will require substantially longer periods
of time for  repayment,  which we anticipate to be at least 48 months,  in order
for  these  acquisitions  to be  financially  viable  for us.  We intend to give
careful  consideration  to these  terms when  deciding  whether to acquire  debt
financing in connection with future acquisitions.

Results of Operations.

Year ended December 31, 2005 Compared to Year ended December 31, 2004:

                                                         Increase
                          2005             2004          (Decrease)    % Change
                     -------------    -------------    -------------  ----------

Revenues             $ 105,605,067    $  79,950,855    $  25,654,212       32%
Cost of Sales        $  93,327,630    $  70,025,884    $  23,301,746       33%
Operating Expenses   $  11,645,911    $   7,756,715    $   3,889,196       50%
Operating Income     $     631,526    $   2,168,256    $  (1,536,730)     (71%)
Income b/f Taxes     $     (47,703)   $   1,580,261    $  (1,627,964)    (103%)
Net Income           $      (8,803)   $     958,061    $    (966,864)    (101%)

Revenues:

Revenues for the year ended December 31, 2005 were $105,605,067  representing an
increase of $25,654,212  (32%) from the $79,950,855  reported for the year ended
December  31,  2004.  Our results  were  impacted  significantly,  in a positive
manner,  by the  acquisition  of  Chicago  Cycles  on April  30,  2004,  and the
inclusion of the additional  revenues generated by Chicago Cycles of $39,298,879
in 2005 as compared to only  $24,519,662  during the shorter  period from May 1,
2004 to December 31, 2004, in the prior year,  which  reflects a 60% increase in
Chicago  Cycles' sales.  These results also reflect a generally  higher level of
sales activities at both of our locations and our move to the larger facility in
Chicago.  Our increase in sales,  during the year ended December 31, 2005,  also
can be attributed to our aggressive marketing and advertising campaigns.

Cost of Sales:

Cost of sales for the year ended  December  31, 2005  increased  by  $23,301,746
(33%) to $93,327,630,  compared to $70,025,884 for the same period in 2004. This
increase   reflects  the  additional  cost  of  units,  in  a  total  amount  of
$20,814,000,  needed to realize the increase in sales, and is also significantly
impacted by the  inclusion of the costs of Chicago  Cycles'  sales  beginning in
April 30, 2004, and our move to the larger  facility in Chicago,  accounting for
approximately $11,412,073 (55%) of this increase in cost of sales.

Operating Expenses:


Selling,  general and  administrative  expenses for the year ended  December 31,
2005 were  $11,645,911,  an increase of $3,889,196 (50%) over $7,756,715 for the
same  period in 2004.  The  aggregate  increase  in such costs were  principally
related to increases of (i) $1,295,882 in compensation  payable to our employees
($1,289,410  of which was  attributable  to  payments  to  employees  of Chicago
Cycles);  (ii)  $1,131,084 in advertising  and marketing  expenses  ($717,386 of
which was attributable to advertising and marketing expenses of Chicago Cycles);
and (iii) $558,718 in rent (approximately  $510,000 of which was attributable to
the higher rent  payable  for Chicago  Cycle's  new  facilities).  Net  interest
expense increased  approximately $153,356 to $779,943 in the year ended December
31, 2005 as compared to $626,587 for the same period in 2004.  This  increase is
primarily due to (i) the increase in inventory we carried during several periods
of 2005 and (ii) an overall  increase in interest  rates due to the  increase in
the prime rate.


                                       26


Operating Income:

We had income from operations  before other income  (expense) for the year ended
December  31,  2005 of  $631,526,  as  compared  to income  from  operations  of
$2,168,256 for the same period in 2004,  which reflects a decrease of $1,536,730
(71%).  This decrease in income from  operations  during the year ended December
31, 2005 as compared to the same period in 2004, is a result of the  significant
increase in operating  expenses,  as described  above,  and in  particular,  the
increase in rent  expense  relating to our move to the new  facility in Chicago.
Unlike in prior periods where the increase in operating  expenses was offset, in
part,  by an  increase  in  margin  on our  sales  from the  prior  period,  our
percentage increase in sales in 2005 compared to 2004 was only nominally greater
than the increase in our cost of sales between  those two periods.  Depreciation
and  amortization  was  approximately  $465,581 for the year ended  December 31,
2005, as compared to $165,043 for the same period in 2004.

Income before Taxes:

We had a loss before provision for taxes for the year ended December 31, 2005 of
$47,703,  as compared with income before  provision for taxes of $1,580,261  for
the same period in 2004.  This  decrease of  $1,627,964  (103%) in income before
taxes during the year ended  December 31, 2005 as compared to the same period in
2004,  is  primarily  attributable  to the increase in  operating  expenses,  as
described  above.  We  received  a tax  benefit  of  $38,900  for the year ended
December  31, 2005,  as a result of our loss during that period,  as compared to
taxes of $622,200 for the year ended December 31, 2004. Taxes for 2005 were also
affected by a net operating loss carryforward from the first quarter of 2005.

Net Income:

We had a net loss of $8,803 for the year ended December 31, 2005, as compared to
net income of $958,061 for the same period in 2004.  This reflects a decrease of
$966,864 (101%) between these  comparable  periods.  This decrease in net income
during the year ended  December 31, 2005 as compared to the same period in 2004,
is attributable to the increase in our operating  expenses,  as described above.
Net income  decreased  less in  percentage  terms between 2005 and 2004 than net
income before taxes,  due to the tax benefit received by us for 2005 compared to
taxes that we paid for 2004.

Year ended December 31, 2004 Compared to Year ended December 2003:

                                                          Increase
                            2004            2003         (Decrease)    % Change
                        ------------    ------------    ------------  ----------

Revenues                $ 79,950,855    $ 46,055,843    $ 33,895,012      74%
Cost of Sales           $ 70,025,884    $ 41,229,644    $ 28,796,240      70%
Operating Expenses      $  7,756,715    $  3,973,368    $  3,783,347      95%
Operating Income        $  2,168,256    $    852,831    $  1,315,425     154%
Income b/f Taxes        $  1,580,261    $    558,502    $  1,021,759     183%
Net Income              $    958,061    $    558,502    $    399,559      71%


                                       27


Revenues:

Revenues for the year ended December 31, 2004 were  $79,950,855  representing an
increase of $33,895,012  (74%) from the $46,055,843  reported for the year ended
December  31,  2003.  Our results  were  impacted  significantly,  in a positive
manner,  by the  acquisition  of  Chicago  Cycles  on April  30,  2004,  and the
inclusion of the additional  revenues generated by Chicago Cycles of $24,560,732
from that date through December 31, 2004. Our sales increase,  during 2004, also
can be attributed to our aggressive marketing and advertising campaigns.

Cost of Sales:

Cost of sales for the year ended  December  31, 2004  increased  by  $28,796,240
(70%) to  $70,025,884  from  $41,229,644  in 2003.  This  increase  reflects the
additional cost of our motorcycle and other power sports equipment inventory, in
a total amount of approximately  $26,780,000,  needed to realize the increase in
sales,  and is also  significantly  impacted  by the  inclusion  of the costs of
Chicago  Cycles'  sales  from  April 30,  2004,  in the  amount  of  $24,560,732
accounting  for  approximately  $21,223,542  (30%) of this  increase  in cost of
sales.

Operating Expenses:

Selling,  general and  administrative  expenses for the year ended  December 31,
2004 were  $7,756,715,  an increase of $3,783,347 (95%) over $3,973,368 in 2003.
The aggregate increase in such costs were principally  related to (i) additional
selling,  general  and  administrative  expenses  relating  to  Chicago  Cycles,
commencing April 30, 2004,  which accounted for $3,383,803 of this increase,  or
approximately  89% of this  increase and (ii)  approximately  $359,596 of legal,
accounting and auditing fees, incurred during 2004, which was significantly more
than comparable  expenses during the same period in 2003,  which additional fees
were  associated  with the  requirements  of  becoming  a public  entity and the
ongoing compliance and maintenance requirements ("Public Company Expenses"). Net
interest  expense  increased  approximately  $325,560  from  $300,937 in 2003 to
$626,587 in 2004,  which reflects an increase of  approximately  108% from 2003.
This  increase  is  primarily  due to (i)  interest  payable  by the  Company of
approximately  $11,712  relating  to the loans we  acquired  to pay for  Chicago
Cycles,  (ii) interest  payable of  approximately  $6,555 relating to the Bridge
Loan, and (iii) an increase in interest bearing floor plan inventory, in a total
amount of  $5,537,896,  a significant  portion of which is  attributable  to the
floor plan  inventory of Chicago  Cycles,  which  accounted for  additional  net
interest expense of approximately $179,173 in 2004.

Operating Income:

Income  from  operations  for the year ended  December  31,  2004  increased  by
$1,315,425 to  $2,168,256,  as compared to $852,831 in 2003,  which  reflects an
increase  of  approximately  154%.  Income  from  operations  in 2004  was  also
substantially  affected by the addition of Chicago  Cycles'  operations on April
30,  2004,  which  accounted  for  $366,034  of  this  increase  in  income,  or
approximately  17%  of  this  increase.  This  generally  is  a  result  of  the
$33,895,012  increase  in  sales  described  above,   $24,560,732  of  which  is
attributable to the addition of the sales of Chicago Cycles from April 30, 2004.

Income before Taxes:

We had income before provision for taxes for the year ended December 31, 2004 of
$1,580,261,  as compared with income before  provision for taxes of $558,502 for
2003.  This  increase of  $1,021,759  (183%) in income before taxes for the year
ended  December  31,  2004 as  compared  to 2003,  is  primarily a result of our
greater sales of $79,950,855  in 2004, as compared to $46,055,843 in 2003,  and,
to a somewhat  lesser extent,  an increase in gross margin on our sales from 10%
to 12% between  these two  periods.  As  described  above,  $24,560,732  of this
increase in sales is attributable to the addition of the sales of Chicago Cycles
from April 30, 2004. The income tax increase to $622,200 in 2004, as compared to
no income tax payable in 2003,  is a result of the  Company's  tax filing status
that changed from an S- Corp in 2003 to a C-Corp effective on January 1, 2004.


                                       28


Net Income:

We had net income for the year ended  December  31, 2004 of $958,061 as compared
to $558,502 for 2003.  This reflects an increase of $399,559  (71%) from 2003 to
2004. As discussed above, net income in 2004 was  substantially  affected by the
addition of the Chicago  Cycles  operations,  which  contributed  an  additional
$24,560,732  to our  sales  in  2004.  The  increase  in net  income  for  these
comparable  periods  would have been even  greater,  except  for the  additional
$622,200  provision  for income taxes for the year ended  December 31, 2004,  as
described above.

Liquidity and Capital Resources.

Our primary  source of  liquidity  has been cash  generated  by  operations  and
borrowings  under  various  credit  facilities.  At December  31,  2005,  we had
$227,301 in cash and cash  equivalents,  compared to  $1,862,187 at December 31,
2004. Until required for operations, our policy is to invest excess cash in bank
deposits and money market  funds.  Net working  capital at December 31, 2005 was
$1,128,856  compared to $(399,303) at December 31, 2004. The Company's  increase
in net working  capital at December 31,  2005,  was mostly  attributable  to the
$2,870,000  of  gross  proceeds  raised  by it in  the  September  2005  Private
Placement.

The  Company  receives  floor  plan  financing  from  six  different  motorcycle
manufacturers  for whom the  Company  sells  the  manufacturers'  products.  The
Company uses such floor plan  financing  to assist it in financing  and carrying
the Company's  inventory  necessary to achieve the Company's  sales goals.  Such
manufacturers' collateral includes all unit inventory plus a general lien on all
assets of Andrews Cycles and Chicago Cycles.

The Company has acquired the loans described under the heading Loan Transactions
above.  As a result of the September  2005 Private  Placement,  the Company also
raised additional cash from financing activities of approximately $2,485,000 for
use in connection  with its operations.  Although the Company  believes that the
proceeds  raised in its  private  placement,  along with its  current  borrowing
facilities together with its cash generated from operations, will be adequate to
meet its working capital  requirements  for its current  operating  levels,  the
Company may in the future attempt to raise additional financing through the sale
of its debt and/or equity securities.

Inventory Management.

We believe that successful  inventory management is the most important factor in
determining our profitability. In the power sports business, and particularly as
it relates to the sale of motorcycles, there is normally a limited timeframe for
the sale of  current  year  models.  For  example,  if we are  unable  to sell a
significant  portion of our 2006 models before the 2007 models are released,  it
could be very  difficult for us to sell our remaining  inventory of 2006 models.
Therefore,  our goal is to limit sales of carryover products (i.e. products that
remain in inventory  after the release of new models) to no more than 10% of our
total  sales each year.  This is  accomplished  by making all of our  purchasing
decisions  based on sales  information  for the  prior  year and then  utilizing
aggressive sales and marketing  techniques during the early part of a model year
in order to assure the timely sale of our products.

Additionally,  by limiting our carryover to 10% of total sales, we also are able
to benefit from cash incentives  provided by manufacturers  with respect to most
of these products.  These cash incentives minimize our need to reduce prices for
these models,  as our customers  are provided with cash  reimbursement  directly
from  the  manufacturers.  Similarly,  we are  able to use the  cash  incentives
provided on our  carryover  products to promote  new models,  as the  incentives
generate greater showroom traffic.


                                       29


Seasonality.

Our two main  products -  motorcycles  and all  terrain  vehicles  ("ATVs")  are
subject to  seasonality.  Traditionally,  the  motorcycle  season begins in late
February or early March and runs until September. In September/October, the sale
of ATVs increases while motorcycle sales decrease.

Impact of Inflation.

General  inflation  in the  economy  has driven the  operating  expenses of many
businesses higher, and,  accordingly we have experienced  increased salaries and
higher prices for supplies,  goods and services. We continuously seek methods of
reducing costs and streamlining  operations while maximizing  efficiency through
improved  internal  operating  procedures and controls.  While we are subject to
inflation as described above, our management  believes that inflation  currently
does not have a material  effect on our operating  results,  but there can be no
assurance that this will continue to be so in the future.

Critical Accounting Policy and Estimates.

Our Management's  Discussion and Analysis of Financial  Condition and Results of
Operations section discusses our consolidated  financial statements,  which have
been prepared in accordance with accounting principles generally accepted in the
United States of America,  as promulgated by the PCAOB. The preparation of these
consolidated  financial  statements  requires  management to make  estimates and
assumptions  that affect the reported  amounts of assets and  liabilities at the
date of the  consolidated  financial  statements  and the  reported  amounts  of
revenues  and  expenses  during the  reporting  period.  On an  on-going  basis,
management  evaluates its estimates and  judgments,  including  those related to
revenue  recognition,  fixed assets,  inventory,  accounts  receivable,  accrued
expenses,  financing  operations,  and contingencies and litigation.  Management
bases its estimates and judgments on historical  experience and on various other
factors that are believed  reasonable  under the  circumstances,  the results of
which form the basis for making judgments about the carrying value of assets and
liabilities that are not readily apparent from other sources. Actual results may
differ from these estimates under different assumptions or conditions. Set forth
below are the  policies  that we have  identified  as critical  to our  business
operations  and the  understanding  of our results of operations or that involve
significant  estimates.  For detailed discussion of other significant accounting
policies see Note A, Summary of  Significant  Accounting  Policies,  of Notes to
Consolidated Financial Statements, contained elsewhere in this Annual Report.

Intangibles  and  Long-lived  Assets - Goodwill is tested for  impairment  on an
annual  basis,  or more  frequently  if events or  circumstances  indicate  that
impairment may have occurred. The Company is subject to financial statement risk
to the extent that  intangible  assets  become  impaired due to decreases in the
fair market value of the related underlying business.

We estimate the depreciable  lives of our property and equipment,  including any
leasehold  improvements,  and review  them on an  on-going  basis.  The  Company
believes that the  long-lived  assets are  appropriately  valued.  However,  the
assumptions  and estimates  used may change,  and the Company may be required to
record impairment to reduce the carrying value of these assets.

Revenue  Recognition:  Vehicle Sales - The Company records revenue when vehicles
are  delivered  and title has passed to the  customer,  when vehicle  service or
repair work is performed and when parts are delivered. Sales promotions that are
offered to customers  are accounted for as a reduction to the sales price at the
time of  sale.  Incentives,  rebates  and  holdbacks  offered  by  manufacturers
directly to the Company are  recognized  at the time of sale if they are vehicle
specific, or as earned in accordance with the manufacturer program rules and are
recorded as a reduction of cost of merchandise sold.


                                       30


Revenue  Recognition:  Finance,  Insurance and Extended  Service  Revenues - The
Company arranges financing for customers through various financial  institutions
and receives a commission  from the lender equal to the  difference  between the
interest  rates charged to customers and the interest rates set by the financing
institution.  The Company  also  receives  commissions  from the sale of various
third party  insurance  products to customers  and extended  service  contracts.
These  commissions  are recorded as revenue at the time the customer enters into
the contract.  The Company is not the obligor under any of these  contracts.  In
the case of  finance  contracts,  a  customer  may  prepay  or fail to pay their
contract,  thereby  terminating  the  contract.  Customers  may  also  terminate
extended  service  contracts,  which  are fully  paid at  purchase,  and  become
eligible for refunds of unused premiums.  In these  circumstances,  a portion of
the commissions  the Company  receives may be charged back based on the relevant
terms of the contracts.  The revenue the Company records relating to commissions
is net of an estimate of the ultimate amount of charge backs the Company will be
required  to pay.  Such  estimates  of  chargeback  experience  are based on our
historical  chargeback expense arising from similar contracts.  The Company also
acts as the  warrantor  on certain  extended  service  contracts  and defers the
revenue  and  recognizes  it over the life of the  contract  on a  straight-line
basis.

Off-Balance Sheet Arrangements.

We have no off-balance sheet arrangements.

Contractual Obligations.

We have entered into various contractual obligations, which may be summarized as
follows:



-------------------------------------------------------------------------------------------------------------------------
Contractual Obligations                                                Payments Due By Period

                                            -----------------------------------------------------------------------------
                                                                Less than 1                                   More than 5
                                                    Total          year          1-3 years      3-5 Years      Years
-------------------------------------------------------------------------------------------------------------------------

                                                                                               
Long-Term Debt Obligations                       $1,498,479       $714,623        $783,856             --             --
-------------------------------------------------------------------------------------------------------------------------
Capital (Finance) Lease Obligations                      --             --              --             --             --
-------------------------------------------------------------------------------------------------------------------------
Operating Lease Obligations                      $5,986,632       $466,666      $1,660,674     $1,809,140     $2,050,152
-------------------------------------------------------------------------------------------------------------------------
Purchase Obligations                              As Needed
-------------------------------------------------------------------------------------------------------------------------
Other Long-Term Liabilities Reflected on
the Company's Balance Sheet under the
GAAP of the Primary Financial Statements
                                                        ---            ---             ---            ---            ---
-------------------------------------------------------------------------------------------------------------------------
         Total                                   $7,485,111     $1,181,289      $2,444,530     $1,809,140     $2,050,152
-------------------------------------------------------------------------------------------------------------------------



                                       31


ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

The Company is exposed to market risk in the  ordinary  course of its  business.
These risks are primarily  related to changes in short-term  interest rates. The
potential impact of the Company's exposure to these risks is presented below:

Interest Rates.

Floor Plan Financing

We purchase new and used vehicle  inventory  by utilizing  floor plan  financing
provided by lending  institutions,  as well as  manufacturers  of certain of the
products we sell,  including  Kawasaki  Motor Finance  Company and America Honda
Finance.  We had outstanding  indebtedness under floor plan notes of $17,159,719
and  $17,788,706,  at December 31, 2005 and  December  31,  2004,  respectively.
Interest rates in connection with our floor plan financing  generally  fluctuate
based on the prime rate,  the type of product  being  financed and the length of
time that such product remains on the floor plan. During the year ended December
31, 2005,  interest  rates on our floor plan financing have ranged from a low of
4.8% to a high of 16.25%.  Since we are dependent to a significant extent on our
ability to finance the  purchase of  inventory,  increases  in the prime rate of
interest could have a significant negative impact on our income from operations,
as a result of the greater  interest we will be required to pay with  respect to
our floor  plan  financing.  While  increases  in the prime  rate did not have a
significant  impact on our floor plan  financing  in 2005,  continued  increases
would, in all likelihood, result in a reduction in our income from operations in
2006 and  thereafter.  Although we cannot  determine the precise  impact of rate
increases,  we believe  that we would begin to  experience  a material  negative
impact on our financial condition if the prime rate were to increase to 10% from
its current rate of 7.75%.

Line of Credit

We also have an existing  revolving  credit line with Fifth Third  Bancorp,  the
interest  rate of which also  fluctuates  with the prime rate, at prime plus one
percent. Since the outstanding  indebtedness of this line of credit was $249,863
and $250,000 at December 31, 2005 and December 31, 2004, respectively, we do not
believe  that  fluctuations  in the  prime  rate  will  have  more than a slight
negative impact on our income from operations.

Hedging Activities

We normally  invest any  available  cash in  short-term  investments  and do not
currently have any investment  strategies to hedge against increases in interest
rates.  Additionally,  although we do not currently  intend to commence any such
hedging  investments in the future, in the event that we determine that there is
a  substantial  risk that  increases  in  interest  rates  would have a material
negative impact on our business, we may consider such hedging strategies at that
time.

Foreign Exchange Rates

We are not currently,  and have not in the past, been subject to fluctuations in
exchange rates of foreign  currencies  against the U.S. Dollar,  since virtually
all of the vehicles,  accessories  and parts that we purchase in connection with
our business are purchased from the U.S. subsidiaries of Japanese  manufacturers
in U.S. Dollars.  Additionally,  all of our product sales are made in the United
States in U.S.  Dollars.  In the event that our  business  model  changes in the
future,  and we either purchase products in foreign  currencies such as Japanese
Yen, or sell products outside of the United States,  for which we accept payment
in foreign currencies,  we could become subject to exchange rate fluctuations at
that time.


                                       32


ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The following financial statements are contained in this Annual Report:

-     Report of Independent Registered Public Accounting Firm;

-     Consolidated Balance Sheets - December 31, 2005 and 2004;

-     Consolidated  Statements of Income - Years ended  December 31, 2005,  2004
      and 2003;

-     Consolidated Statements of Stockholders' Equity - Years ended December 31,
      2005, 2004 and 2003;

-     Consolidated Statements of Cash Flow - Years ended December 31, 2005, 2004
      and 2003; and

-     Notes to Consolidated Financial Statements.


ITEM 9.   CHANGES  IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
          FINANCIAL DISCLOSURE

None.

ITEM 9A. CONTROLS AND PROCEDURES

Our management  evaluated,  with the  participation  of our principal  executive
officer and principal  financial  officer,  the  effectiveness of our disclosure
controls  and  procedures  as of the end of the period  covered  by this  Annual
Report (December 31, 2005).  Based on this evaluation,  our principal  executive
officer and our principal  financial  officer have concluded that, as of the end
of the  period  covered by this  Annual  Report,  our  disclosure  controls  and
procedures were effective.  Disclosure controls and procedures mean our controls
and other procedures that are designed to ensure that information required to be
disclosed  by us in our  reports  that we file or submit  under  the  Securities
Exchange Act of 1934 is recorded, processed,  summarized and reported within the
time  periods  specified in the SEC's rules and forms.  Disclosure  controls and
procedures  include,  without  limitation,  controls and procedures  designed to
ensure that  information  required to be  disclosed by us in our reports that we
file or submit  under the  Securities  Exchange Act of 1934 is  accumulated  and
communicated to our management,  including our principal  executive  officer and
principal  financial officer, as appropriate to allow timely decisions regarding
required  disclosure.  There have been no changes in our  internal  control over
financial  reporting that occurred  during the year ended December 31, 2005 that
has  materially  affected,  or is reasonably  likely to materially  affect,  our
internal control over financial reporting.

ITEM 9B. OTHER INFORMATION

Not applicable.


                                       33


                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF REGISTRANT

Set forth below are the names,  ages,  and  positions  of each of our  executive
officers and directors,  together with such person's business  experience during
the past five (5)  years.  Their  business  experience  is based on  information
provided  by each of them to us.  Directors  are to be elected  annually  at our
annual meeting of shareholders  and served in that capacity until the earlier of
their resignation, removal or the election and qualification of their successor.
Executive officers are elected annually by our Board of Directors to hold office
until the earlier of their death, resignation, or removal.

NAME                         AGE         POSITIONS HELD AND TENURE
----                         ---         -------------------------

Russell A. Haehn             58          Chairman, Chief Executive Officer and
                                         Director since January 2004

Gregory A. Haehn             59          President, Chief Operating Officer
                                         and Director since January 2004

Officers and Directors

Russell A. Haehn has been the Chairman, Chief Executive Officer and Secretary of
the Company since the acquisition of W.W. Cycles, in January 2004, and holds the
same positions with W.W. Cycles since such time. Prior to such acquisition,  Mr.
Haehn  had been the Vice  President  and a  director  of W.W.  Cycles  since its
inception in 1984. From 1990 to 2000, Mr. Haehn also was the founder, President,
a director and the sole shareholder of Andrew Cycles Incorporated,  which was an
importer and exporter of motorcycles.

Gregory A. Haehn has been the President,  Chief Operating Officer, Treasurer and
a director of the Company since the acquisition of W.W. Cycles, in January 2004,
and holds the same positions with W.W. Cycles since such time. Mr. Haehn,  since
its  inception  in  1998,  also  has  been  the  President,  director  and  sole
shareholder  of  Yukon  International  Inc.,  a  manufacturer,  distributor  and
retailer of fitness  equipment.  From May 2000 to December  2000,  Mr. Haehn was
President of Interactive Marketing Technologies, Inc., a publicly-traded company
in the direct marketing business.  From 1988 to 1997, Mr. Haehn was the founder,
President  and sole  shareholder  of Midwest  Motorsports  Inc.,  a power sports
dealership in Akron,  Ohio which sold  motorcycles.  Additionally,  from 1976 to
1997,  Mr.  Haehn was the  President  of  Worldwide  Auto Parts Inc.,  a leading
regional auto parts supply business in Northeastern Ohio.

Russell Haehn and Gregory Haehn are brothers. The present term of office of each
director will expire at the next annual meeting of shareholders.

Our executive officers are elected annually at the first meeting of our board of
directors held after each annual meeting of shareholders. Each executive officer
holds  office  until his  successor  is duly  elected and  qualified,  until his
resignation, or until removed in the manner provided by our bylaws.


                                       34


Agreement to Appoint Additional Director

Until  February  2011,  we have  agreed to  appoint a designee  of  HCFP/Brenner
Securities LLC, the placement agent in the September 2005 Private Placement,  to
serve on our board of directors. In the event that said placement agent does not
exercise  its right to appoint a designee to our board,  it shall have the right
to send a  representative  (who need not be the same  individual from meeting to
meeting) to observe each meeting of the board of  directors.  Except as provided
herein,  there are no arrangements  between any director or director  nominee of
the Company and any other person  pursuant to which he was, or will be, selected
as a director.

Director Compensation

We have not paid any cash compensation to our directors for their service on the
board of directors,  and do not have any plans to do so, in the near future.  We
do not  currently  maintain  liability  insurance  coverage  for the acts of our
officers and directors,  but we have agreed to obtain liability  insurance in an
amount  not less  than  $1,500,000,  on or around  the date that said  placement
agent's designee  commences services on our board, if this shall occur, and will
include said placement agent's designee as an insured under such policy.

Significant Employees

Phillip A. Andrews has been the general  manager of our W.W.  Cycles  subsidiary
since 1984.

Jerry Fokas has been the general manager of our Chicago Cycles  subsidiary since
May 2004.  Commencing in 2001 and until our  acquisition  of the Chicago  Cycles
assets in April 2004, Mr. Fokas was a principal,  founder and general manager of
King's  Motorsports.  From 1999 to 2000 Mr.  Fokas was the  general  manager  of
Schaumburg  Honda  Suzuki.  From 1990  through  1998 Mr. Fokas served as general
manager and principal of Northern Illinois Honda (which was later renamed Banzai
Motorsports).

Governance

The Company has not formally appointed an audit committee,  and the entire board
of directors (two persons)  currently serves the function of an audit committee.
The Company  has not made a  determination  as to whether  any of its  directors
would qualify as an audit committee  financial  expert.  The Company has not yet
adopted a code of ethics  applicable  to its chief  executive  officer and chief
accounting officer, or persons performing those functions,  because of the small
number of persons involved in management of the Company.

Compliance with Section 16(a) of the Exchange Act

Section  16(a) of the  Securities  Exchange Act of 1934,  as amended,  generally
requires our directors and executive  officers and persons who own more than 10%
of a registered  class of our equity  securities ("10% owners") to file with the
SEC initial  reports of ownership  and reports of changes in ownership of common
stock and other  equity  securities  of the  Company.  Directors  and  executive
officers and 10% owners are required by SEC regulation to furnish us with copies
of all Section 16(a) reports they file. To our knowledge, based solely on review
of copies of the  reports  furnished  to us and verbal  representations  that no
other  reports were  required to be filed during the fiscal year ended  December
31, 2005,  all Section 16(a) filing  requirements  applicable to our  directors,
executive officers and 10% owners were met.


                                       35


ITEM 11. EXECUTIVE COMPENSATION

The following  table sets forth the annual and long-term  compensation  paid for
the fiscal  years ended  December  31,  2005,  2004 and 2003 to our Chairman and
Chief   Executive   Officer;   and   President  and  Chief   Operating   Officer
(collectively,  the  "Named  Executive  Officers").  No other  officer  received
compensation in excess of $100,000 in any of those years.

                           Summary Compensation Table



                               Annual Compensation
------------------------------------------------------------------------------------------------------------
                                                                            Long-Term
                                                                          Compensation
                                                                             Awards
                                                                           Securities
                                     Fiscal                                Underlying        All Other
Name and Positions                    Year        Salary       Bonus       Options (#)     Compensation
------------------------------------------------------------------------------------------------------------
                                                      (NAMED EXECUTIVE OFFICERS)
------------------------------------------------------------------------------------------------------------
                                                                            

Russell A. Haehn,                     2003      $88,000(1)      -0-            -0-          $70,000(2)
Chairman and Chief
Executive Officer                     2004      $94,500(1)      -0-         1,000,000      $137,000(2)

                                      2005      $91,000         -0-            -0-         $274,935

------------------------------------------------------------------------------------------------------------

Gregory A. Haehn,                   2004(3)     $26,000         -0-         500,000         $12,000(4)
President and Chief
Operating Officer                     2005      $70,700         -0-            -0-          $49,000(4)
------------------------------------------------------------------------------------------------------------


---------------

    (1)   Russell Haehn was employed by W.W. Cycles, the wholly-owned subsidiary
          of the Company that was acquired in January 2004. Compensation paid to
          him for fiscal years 2002,  2003 and until  January 15, 2004,  reflect
          amounts paid by W.W. Cycles to him.

    (2)   Other  compensation  payable to Russell Haehn includes amounts payable
          to Mr. Haehn directly from manufacturers of certain of the products we
          sell, as an incentive to sell these  products.  The total amounts paid
          to Mr.  Haehn  during  the years set  forth in the  above  table  were
          $29,000 in 2002,  $58,000 in 2003,  $125,000  in 2004 and  $262,935 in
          2005.  Mr. Haehn also received an automobile  allowance of $12,000 per
          year in each of those years.

    (3)   Gregory Haehn became an employee of the Company in January 2004.

    (4)   Other  compensation  payable to Gregory  Haehn  reflects an automobile
          allowance  of  $12,000  in each of 2004 and 2005 and an  aggregate  of
          $37,000  paid to Mr.  Haehn in 2005  directly  from  manufacturers  of
          certain  of the  products  we  sell,  as an  incentive  to sell  these
          products.


                                       36


Employment Agreements

We do not have a written employment agreement with either of our Named Executive
Officers.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

As of April 12, 2006, we had a total of 10,759,138 shares of common stock issued
and outstanding.

The following table sets forth  information,  as of April 12, 2006, with respect
to the beneficial ownership of our common stock by: (i) all directors;  (ii) the
Named Executive Officers;  (iii) all current executive officers and directors as
a group;  and (iv) each  shareholder  known by us to be the beneficial  owner of
more than 5% of our common stock.




-------------------------------------------------------------------------------------------------------
                                              Number of Shares Owned     Approximate Percent of Class
                     Name                        Beneficially (1)               Owned (1)(2)(3)
-------------------------------------------------------------------------------------------------------
                                                                              
Russell A. Haehn (4)(6)                            5,785,000                        49.2%
-------------------------------------------------------------------------------------------------------
Gregory A. Haehn (5)(6)                            3,235,000                        28.7%
-------------------------------------------------------------------------------------------------------

-------------------------------------------------------------------------------------------------------
All Executive Officers and Directors, as           9,020,000                        73.6%
a Group (two persons)
-------------------------------------------------------------------------------------------------------

------------------------

(1)   Beneficial  ownership  information is based on information provided to the
      Company. Except as indicated,  and subject to community property laws when
      applicable,  the  persons  named in the table  above have sole  voting and
      investment  power  with  respect to all  shares of common  stock  shown as
      beneficially owned by them. Except as otherwise indicated,  the address of
      such persons is the Company's offices at 13134 State Route 62, Salem, Ohio
      44460.

(2)   The  percentages  shown are  calculated  based upon  10,759,138  shares of
      common stock  outstanding on April 12, 2006.  The numbers and  percentages
      shown  include the shares of common stock  actually  owned as of April 12,
      2006 and the shares of common stock that the person or group had the right
      to acquire within 60 days of April 12, 2006. In calculating the percentage
      of  ownership,  all shares of common stock that the  identified  person or
      group had the right to acquire  within 60 days of April 12,  2006 upon the
      exercise  of options and  warrants  are deemed to be  outstanding  for the
      purpose of computing the percentage of the shares of common stock owned by
      such person or group, but are not deemed to be outstanding for the purpose
      of  computing  the  percentage  of the shares of common stock owned by any
      other person.

(3)   Notwithstanding  each  person  or  group's  beneficial  ownership  of  the
      Company's  common  stock,  since the Series A Shares are  entitled to vote
      together  with the common stock on all matters  submitted to  shareholders
      for their approval,  each person's or group's  percentage  voting interest
      (assuming  exercise of all options) is: Russell A. Haehn - 33.2%;  Gregory
      A. Haehn - 19.1%;  and all  executive  officers and directors as a group -
      50.4%.

(4)   Includes a five-year  non-qualified  stock option,  granted to Mr. Russell
      Haehn on August 16,  2004,  to purchase up to  1,000,000  shares of common
      stock at an exercise price of $1.25 per share.


                                       37


(5)   Includes (i) 2,655,000  shares of common stock owned directly by Mr. Haehn
      and  (ii)  80,000  shares  of  common  stock  owned by Mr.  Haehn's  minor
      children.  Does not include an  additional  80,000  shares of common stock
      owned by two other of Mr.  Haehn's  children  for which he  disclaims  any
      beneficial  ownership.  Also  includes  a  five-year  non-qualified  stock
      option, granted to Mr. Gregory Haehn on August 16, 2004, to purchase up to
      500,000 shares of common stock at an exercise price of $1.25 per share.

(6)   Russell Haehn and Gregory Haehn are brothers.

The Company is not aware of any  arrangement  which might  result in a change in
control in the future.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

We lease our 30,000  square  foot  facility  in Salem,  Ohio from an  affiliated
entity controlled by Russell A. Haehn, our Chairman, Chief Executive Officer and
a controlling  shareholder.  We lease this  facility  under a 10-year lease at a
rental rate of $15,000 per month.  The current term expires on October 31, 2009,
but may be  extended  on the same  terms for an  additional  period of two years
until  October 31, 2011.  We believe that the terms of this  arrangement  are no
less  favorable to us than those that would be available for a similar  facility
leased from a third party in a bona fide arms length transaction.

 We have  provided  loans to Gregory A.  Haehn,  and to  Russell A.  Haehn,  our
directors  and executive  officers,  all of which were repaid as of December 31,
2005.

The loans to Gregory A. Haehn reflect  advances made in August 2003 and November
2003,  to provide him with the  necessary  funds to purchase  his portion of the
150,000 shares of common stock of the Company  purchased by he and Russell Haehn
from an existing shareholder,  in connection with the acquisition of W.W. Cycles
by the Company. These loans were repaid, in full, by Mr. Haehn in December 2005.

In 2002,  we provided a loan to Andrews  North,  Inc.,  a  corporation  owned by
Russell A.  Haehn,  in the  aggregate  amount of  $104,899,  for use for general
working  capital  purposes.  This loan has been  repaid in full and there are no
loans  currently  outstanding to Andrews  North,  Inc. In 2002 and 2003, we also
made advances to Mr. Haehn in an aggregate amount of  approximately  $350,000 to
pay income  taxes  payable by him with  respect to income  allocated to him from
W.W.  Cycles,  which was then a Subchapter S corporation.  We also made loans in
September and November of 2004, in an aggregate amount of approximately $66,000,
to Marck's Real  Estate,  Inc, a  corporation  owned by Russell A. Haehn and the
owner of our Salem,  Ohio  facilities.  These  loans  were used by Marck's  Real
Estate  to pay  construction  costs  relating  to  the  expansion  of  our  Ohio
facilities.  We made  additional  loans to Marck's  Real Estate in 2005,  and at
December  31,  2005  the  aggregate   outstanding   amount  of  such  loans  was
approximately  $261,667.  All loans to Russell  Haehn have been repaid,  but the
loans to Marck's  Real  Estate  remain  outstanding.  This  outstanding  loan to
Marck's Real Estate may be in violation of certain rules and  regulations  under
the  Securities  Exchange  Act of 1934.  If this loan does  violate any of those
rules and  regulations  the SEC could  bring an  enforcement  action  against us
concerning  such  violation.  We expect the entire  amount owed by Marck's  Real
Estate to be repaid no later than August 13, 2006.

We lease an apartment in Chicago,  Illinois, from one of our employees,  for use
by our officers when their services are required at our Chicago Cycles facility.
We do not have a written lease and therefore  this rental is on a month to month
basis.  We make  rental  payments  of $1,000  per month for this  apartment.  We
believe that the monthly rental amount  reflects the market value of this rental
and is not  more  than we would be  required  to pay to a third  party to rent a
similar apartment.  Additionally,  we believe that the expense incurred for this
apartment is equal to or less than the  expenses  that we would incur to pay for
hotel accommodations for our officers.


                                       38


ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES

Our principal  outside  accountant  is Bagell,  Josephs,  Levine & Company,  LLC
("Bagell"). Set forth below are the fees and expenses for Bagell for each of the
last two years for the following services provided to us:

--------------------------------------------------------------------------------
                                      2005                   2004
                                      ----                   ----
--------------------------------------------------------------------------------

--------------------------------------------------------------------------------
Annual Audit Fees                    $55,000                $50,000
--------------------------------------------------------------------------------

--------------------------------------------------------------------------------
Audit-Related Fees                 $25,500 (1)            $22,000 (2)
--------------------------------------------------------------------------------

--------------------------------------------------------------------------------
Tax Fees                               ---                    ---
--------------------------------------------------------------------------------

--------------------------------------------------------------------------------
Other Fees                         $21,862 (3)            $25,000 (4)
--------------------------------------------------------------------------------

--------------------------------------------------------------------------------
Total Fees                          $102,362                $97,000
--------------------------------------------------------------------------------

-------------------------

(1) Fees paid for quarterly review of financial statements.

(2) Fees paid for quarterly  statement review,  bookkeeping and other accounting
services.

(3) Fees paid for services  provided in connection  with the Company's  Form S-1
Registration Statement, including review of SEC Comment Letter.

(4)  Fees  paid for  audit  services  relating  to the  audit  of the  financial
statements of King's Motorsports, Inc. d/b/a Chicago Cycle Center, in connection
with our acquisition of the assets of Chicago Cycles.

Our Board of Directors approves each non-audit  engagement or service with or by
our  independent  auditor.  Prior to approving any such non-audit  engagement or
service, it is the Board's practice to first receive  information  regarding the
engagement  or service  that (i) is detailed as to the  specific  engagement  or
service,  and (ii) enables the Board to make a  well-reasoned  assessment of the
impact of the  engagement  or service on the auditor's  independence.  The Board
approved all non-audit  engagements with, and services provided by, our auditors
during 2005.


                                       39


                                     PART IV

ITEM 15. EXHIBITS, FINANCIAL STATEMENTS AND SCHEDULES

Exhibit Number and Document Description

2.1    Stock Purchase and Reorganization Agreement dated as of December 30, 2003
       (1).

2.2    Repurchase Agreement dated December 30, 2003 (1).

2.3    Stock Purchase Agreement dated as of December 30, 2003 (1).

2.4    Share Purchase Agreement dated as of December 30, 2003 (1).

2.5    Asset Purchase Agreement dated April 2004 (Exhibit 2.1) (2).

3.1    Restated Articles of Incorporation of Giant Motorsports, Inc. (3).

3.2    Bylaws of Giant Motorsports, Inc. (4).

4.1    Form of Warrant for  1,000,000  shares of common stock dated  January 20,
       2004 (1).

4.2    Form of Warrant for 100,000  shares of common  stock dated April 19, 2004
       (5).

4.3    Stock Option Agreement with Russell A. Haehn (1,000,000  shares) (Exhibit
       4.2) (6).

4.4    Stock Option  Agreement with Gregory A. Haehn (500,000  shares)  (Exhibit
       4.3) (6).

4.5    Certificate  of  Designation  of  Series A  Convertible  Preferred  Stock
       (Exhibit 99.1) (7).

4.6    Form of Investor  Warrant  (September  2005 Private  Placement)  (Exhibit
       99.2) (7).

4.7    Form of Purchase Option (September 2005 Private Placement) (Exhibit 99.3)
       (7).

4.8    Registration Rights Agreement  (September 2005 Private Placement (Exhibit
       99.4) (7).

4.9    Specimen stock certificate for shares of common stock  (8).

4.10   Specimen stock certificate for Series A Shares (8).

4.11   Specimen Warrant Certificate (9).

4.12   Form of Warrant  Agreement between Olde Monmouth Stock Transfer Co., Inc.
       and the Company (9).

10.1   Agency  Agreement  between  Giant  Motorsports,   Inc.  and  HCPF/Brenner
       Securities LLC dated September 9, 2005 (7).

20.1   Secured  Promissory  Note  dated  April 2004 in the  principal  amount of
       $1,675,000 (2).

20.2   Commercial Security Agreement dated April 2004 (2).


                                       40


20.3   Management  Agreement between King's Motorsports Inc. d/b/a Chicago Cycle
       and Giant Motorsports, Inc. dated April 2004 (2).

21     Subsidiaries.*

31.1   Certification  of the Chief Executive  Officer pursuant to Section 302 of
       the Sarbanes-Oxley Act of 2002 (Rule 13a-4(a)).*

31.2   Certification  of the Chief Financial  Officer pursuant to Section 302 of
       the Sarbanes-Oxley Act of 2002 (Rule 13a-14(a)).*

32.1   Certificate of the Chief Executive Officer pursuant to 18 U.S.C.  Section
       1350,  as Adopted  pursuant to Section 906 of the  Sarbanes-Oxley  Act of
       2002 (Rule 13a-14(b)).*

32.2   Certificate of the Chief Financial Officer pursuant to 18 U.S.C.  Section
       1350,  as adopted  pursuant to Section 906 of the  Sarbanes-Oxley  Act of
       2002 (Rule 13a-14(b).)*

--------------------------

* Filed herewith

(1)  Filed as an exhibit to the Form 8-K filed January 23, 2004 and incorporated
     herein by reference.

(2)  Filed as an  exhibit  to the Form 8-K filed May 11,  2004 and  incorporated
     herein by reference.

(3)  Filed as an exhibit to the Definitive Schedule 14C filed March 15, 2004 and
     incorporated herein by reference.

(4)  Filed  as  an  exhibit  to  the  Form  10-KSB  filed  April  15,  2005  and
     incorporated herein by reference.

(5)  Filed  as an  exhibit  to  the  Form  8-K  filed  on  April  21,  2004  and
     incorporated herein by reference.

(6)  Filed  as an  exhibit  to the  Form  8-K  filed  on  August  18,  2004  and
     incorporated herein by reference.

(7)  Filed as an  exhibit  to the  Form 8-K  filed  on  September  22,  2005 and
     incorporated herein by reference.

(8)  Filed as an  exhibit  to the  Registration  Statement  on Form S-1 filed on
     January 12, 2006 and incorporated herein by reference.

(9)  Filed as an  exhibit  to the  Registration  Statement  on Form 8-A filed on
     January 19, 2006 and incorporated herein by reference.


                                       41


SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                               GIANT MOTORSPORTS, INC.



                               By: /s/ Russell A. Haehn
                                   ---------------------------------------------
                                   Russell  A. Haehn
                                   Chairman and Chief Executive Officer

                                   April 17, 2006

Pursuant to the requirements of the Securities Exchange Act of 1934, this Annual
Report on Form 10-K has been  signed by the  following  persons on behalf of the
registrant and in the capacities and on the dates indicated.




         April 17, 2006            /s/ Russell A. Haehn
                                   ---------------------------------------------
                                   Russell A. Haehn
                                   Chairman and Chief Executive Officer
                                   (principal executive officer)





         April 17, 2006            /s/ Gregory A. Haehn
                                   ---------------------------------------------
                                   Gregory A. Haehn
                                   President and Chief Operating Officer
                                   (principal financial and accounting officer)


                                       42











                             GIANT MOTORSPORTS, INC.

                              FINANCIAL STATEMENTS

                        December 31, 2005, 2004 and 2003







                              - - - o o 0 o o - - -

                                 C O N T E N T S

                                                                         P A G E
CONSOLIDATED FINANCIAL STATEMENTS:

   REPORT OF INDEPENDENT REGISTERED PUBLIC
    ACCOUNTING FIRM....................................................    1
   BALANCE SHEETS......................................................    2-3
   STATEMENTS OF INCOME (LOSS).........................................    4
   STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT)........................    5
   STATEMENTS OF CASH FLOWS............................................    6-7
   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS..........................    8-26






                              - - - o o 0 o o - - -





             REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM



The Board of Directors and Stockholders
Giant Motorsports, Inc.
Salem, Ohio

We  have  audited  the  accompanying   consolidated   balance  sheets  of  Giant
Motorsports, Inc., as of December 31, 2005 and 2004 and the related consolidated
statements of income (loss), changes in stockholders' equity (deficit), and cash
flows for each of the three years in the period ended  December 31, 2005.  These
consolidated  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audits.

We conducted  our audits in  accordance  with  standards  of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and  perform  the  audits to  obtain  reasonable  assurance  about  whether  the
consolidated  financial statements are free of material  misstatement.  An audit
includes  examining,  on a test  basis,  evidence  supporting  the  amounts  and
disclosures in the  consolidated  financial  statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall consolidated  financial statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial position of Giant Motorsports,
Inc.,  as of  December  31,  2005 and 2004 and the  results of its  consolidated
operations,  changes in stockholders' equity (deficit),  and cash flows for each
of the three years in the period ended  December 31, 2005,  in  conformity  with
accounting principles generally accepted in the United States of America.

As noted in Note P, the Company has restated its previously issued  consolidated
financial  statements for the year ended  December 31, 2003 to properly  reflect
the activity for the reverse merger between American Busing Corporation and W.W.
Cycles,  Inc. The effect of this restatement was to re-class various  components
within the stockholders'  equity section of the balance sheet and to recalculate
the weighted average common shares outstanding. This change had no effect on net
income for the year ended  December  31, 2003 or the  financial  position of the
Company as of December  31,  2003.  The Company  corrected  the amount of shares
issued in the reverse  merger in 2003,  as the shares  were issued in 2004,  but
inadvertently recorded in 2003.




Bagell Josephs, Levine & Company, LLC
Bagell Josephs, Levine & Company, LLC
Gibbsboro, New Jersey


April 8, 2006




                            GIANT MOTORSPORTS, INC.
                          CONSOLIDATED BALANCE SHEETS
                          December 31, 2005 and 2004


                                                       2005             2004
                                                  -------------    -------------
                                    ASSETS

CURRENT ASSETS
  Cash and cash equivalents                       $     227,301    $   1,862,187
  Accounts receivable, net                            4,850,408        2,465,369
  Accounts receivable, affiliates                       261,667           65,823
  Inventories                                        16,775,069       16,538,087
  Federal income tax receivable                         119,500               --
  Deferred federal income taxes                              --            8,500
  Note receivable, officer                                   --          254,029
  Prepaid expenses                                       74,255           61,875
                                                  -------------    -------------
                          TOTAL CURRENT ASSETS       22,308,200       21,255,870
                                                  -------------    -------------



PROPERTY AND EQUIPMENT, NET                           1,893,967        1,105,667
                                                  -------------    -------------



OTHER ASSETS
  Goodwill                                            1,588,950        1,588,950
  Deposits                                               41,000           67,240
                                                  -------------    -------------
                            TOTAL OTHER ASSETS        1,629,950        1,656,190
                                                  -------------    -------------
                                                  $  25,832,117    $  24,017,727
                                                  =============    =============



              The accompanying notes are an integral part of these
                       consolidated financial statements.


                                      -2-


                          GIANT MOTORSPORTS, INC.
                 CONSOLIDATED BALANCE SHEETS (CONTINUED)
                        December 31, 2005 and 2004



                                                                          2005             2004
                                                                      -------------    -------------
                                                                                 

               LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

CURRENT LIABILITIES
  Current portion of long-term debt                                         714,623        1,639,760
  Notes payable, floor plans                                             17,159,719       17,788,706
  Note payable, officer                                                     193,135               --
  Accounts payable, trade                                                 2,370,369        1,226,986
  Accrued expenses                                                          654,417          172,281
  Accrued income taxes                                                           --          393,300
  Deferred service contract income                                               --           90,000
  Customer deposits                                                          87,051          344,140
                                                                      -------------    -------------
                                          TOTAL CURRENT LIABILITIES      21,179,314       21,655,173

DEFERRED FEDERAL INCOME TAXES                                                52,100           37,400

LONG-TERM DEBT, Net of current portion                                      783,856          996,267
                                                                      -------------    -------------
                                                  TOTAL LIABILITIES      22,015,270       22,688,840
                                                                      -------------    -------------

COMMITMENTS

STOCKHOLDERS' EQUITY (DEFICIT)
  Preferred stock, $.001 par value,  authorized 5,000,000 shares
       5,000 shares designated Series A Convertible,  $1,000 stated
       value 2,870 shares issued and outstanding at
       December 31, 2005, 0 shares issued at December 31, 2004            2,870,000               --
  Common stock, $.001 par value, authorized 75,000,000 shares
       10,445,000 shares issued and outstanding at
       December 31, 2005 and 10,425,000 shares issue and
       outstanding at December 31, 2004                                      10,445           10,425
  Additional paid-in capital                                                641,277        1,014,534
  Additional paid-in capital - Options                                      109,442               --
  Additional paid-in capital - Warrants                                   2,020,480               --
  Additional paid-in capital - Beneficial conversions                     1,526,840               --
  Issuance cost on preferred series A convertible                          (786,762)              --
  Retained earnings (deficit)                                            (2,574,875)         303,928
                                                                      -------------    -------------
                               TOTAL STOCKHOLDERS' EQUITY (DEFICIT)       3,816,847        1,328,887
                                                                      -------------    -------------
                                                                      $  25,832,117    $  24,017,727
                                                                      =============    =============



              The accompanying notes are an integral part of these
                       consolidated financial statements.


                                       -3-


                             GIANT MOTORSPORTS, INC.
                    CONSOLIDATED STATEMENTS OF INCOME (LOSS)
              For the years ended December 31, 2005, 2004 and 2003



                                                                                                (Restated)
                                                              2005              2004              2003
                                                         -------------     -------------     -------------
                                                                                      

OPERATING INCOME
  Sales                                                  $ 103,117,471     $  77,615,237       $45,217,270
  Finance, insurance and extended service revenues           2,487,596         2,335,618           838,573
                                                         -------------     -------------     -------------
                                TOTAL OPERATING INCOME     105,605,067        79,950,855        46,055,843

COST OF MERCHANDISE SOLD                                    93,327,630        70,025,884        41,229,644
                                                         -------------     -------------     -------------
GROSS PROFIT                                                12,277,437         9,924,971         4,826,199
                                                         -------------     -------------     -------------

OPERATING EXPENSES
  Selling expenses                                           7,359,362         5,003,299         2,513,276
  General and administrative expenses                        4,286,549         2,753,416         1,460,092
                                                         -------------     -------------     -------------
                                                            11,645,911         7,756,715         3,973,368
                                                         -------------     -------------     -------------
                                INCOME FROM OPERATIONS         631,526         2,168,256           852,831
                                                         -------------     -------------     -------------

OTHER INCOME AND (EXPENSES)
  Other income, net                                            100,714            38,592             6,608
  Interest expense, net                                       (779,943)         (626,587)         (300,937)
                                                         -------------     -------------     -------------
                                                              (679,229)         (587,995)         (294,329)
                                                         -------------     -------------     -------------

INCOME (LOSS) BEFORE PROVISION (BENEFIT)
  FOR INCOME TAXES                                             (47,703)        1,580,261           558,502

PROVISION (BENEFIT) FOR INCOME TAXES                           (38,900)          622,200                --
                                                         -------------     -------------     -------------

      NET INCOME (LOSS)                                         (8,803)          958,061           558,502

ACCRETION OF PREFERRED STOCK DIVIDEND                       (2,870,000)               --                --
                                                         -------------     -------------     -------------

                     NET INCOME (LOSS) ATTRIBUTABLE TO
                                   COMMON STOCKHOLDERS   $  (2,878,803)    $     958,061     $     558,502
                                                         =============     =============     =============

                       BASIC EARNINGS (LOSS) PER SHARE   $       (0.28)    $        0.09     $        0.07
                                                         =============     =============     =============

                     DILUTED EARNINGS (LOSS) PER SHARE   $       (0.28)    $        0.08     $        0.07
                                                         =============     =============     =============

                   WEIGHTED AVERAGE COMMON SHARES OUTSTANDING

                                                 BASIC      10,435,904        10,425,000         7,850,000
                                                         =============     =============     =============
                                               DILUTED      10,435,904        12,001,503         7,850,000
                                                         =============     =============     =============



              The accompanying notes are an integral part of these
                       consolidated financial statements.


                                       -4-


                             GIANT MOTORSPORTS, INC.
      CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT) - RESTATED
              For the years ended December 31, 2005, 2004 and 2003




                                                            Preferred Stock                    Common Stock
                                                   -------------------------------   ------------------------------
                                                       Shares           Amount           Shares           Amount
                                                   -------------   ---------------   --------------   -------------

                                                                                            
Balance, December 31, 2002, as restated                      --      $        --         7,850,000      $   7,850

Net income for the year ended December 31, 2003              --               --                --             --

Distributions                                                --               --                --             --
                                                    -----------      -----------       -----------      ---------

Balance, December 31, 2003,                                  --               --         7,850,000          7,850

Effects of reverse merger                                    --               --         2,575,000          2,575

Reallocation of S-Corporation earnings                       --               --                --             --

Retirment of loan                                            --               --                --             --

Stock warrants issued as compensation                        --               --                --             --

Distributions                                                --               --                --             --

Net income for the year ended December 31, 2004              --               --                --             --
                                                    -----------      -----------       -----------      ---------

Balance, December 31, 2004                                   --               --        10,425,000         10,425

Issuance of common stock for services                        --               --            20,000             20

Issuance of preferred stock                           2,870,000        2,870,000                --             --

Allocation of equity proceeds                                --               --                --             --

Net loss for the year ended December 31, 2005                --               --                --             --
                                                    -----------      -----------       -----------      ---------


Balance, December 31, 2005                            2,870,000      $ 2,870,000        10,445,000      $  10,445
                                                    ===========      ===========       ===========      =========


                                                                          Paid-in capital -    Paid-in capital -
                                                     Paid-in capital          Options              Warrants
                                                   ------------------   -------------------   ------------------

                                                                                       
Balance, December 31, 2002, as restated              $       37,150         $        --         $          --

Net income for the year ended December 31, 2003                  --                  --                    --

Distributions                                                    --                  --                    --
                                                     --------------         -----------         -------------

Balance, December 31, 2003,                                  37,150                  --                    --

Effects of reverse merger                                    (2,575)                 --                    --

Reallocation of S-Corporation earnings                      986,209                  --                    --

Retirment of loan                                           (21,250)                 --                    --

Stock warrants issued as compensation                        15,000                  --                    --

Distributions                                                    --                  --                    --

Net income for the year ended December 31, 2004                  --                  --                    --
                                                     --------------         -----------         -------------

Balance, December 31, 2004                                1,014,534                  --                    --

Issuance of common stock for services                        11,580                  --                    --

Issuance of preferred stock                                      --                  --                    --

Allocation of equity proceeds                              (384,837)            109,442             2,020,480

Net loss for the year ended December 31, 2005                    --                  --                    --
                                                     --------------         -----------         -------------


Balance, December 31, 2005                           $      641,277         $   109,442         $   2,020,480
                                                     ==============         ===========         =============


                                                      Paid-in capital -     Issuance costs         Retained
                                                   Beneficial conversion  preferred series A   earnings (Deficit)        Total
                                                    -------------------   ------------------   ------------------   ---------------

                                                                                                          
Balance, December 31, 2002, as restated                $          --         $         --         $   1,216,150       $  1,261,150

Net income for the year ended December 31, 2003                   --                   --               558,502            558,502

Distributions                                                     --                   --              (788,443)          (788,443)
                                                       -------------         ------------         -------------       ------------

Balance, December 31, 2003,                                       --                   --               986,209          1,031,209

Effects of reverse merger                                         --                   --                    --                 --

Reallocation of S-Corporation earnings                            --                   --              (986,209)                --

Retirment of loan                                                 --                   --                    --            (21,250)

Stock warrants issued as compensation                             --                   --                    --             15,000

Distributions                                                     --                   --              (654,133)          (654,133)

Net income for the year ended December 31, 2004                   --                   --               958,061            958,061
                                                       -------------         ------------         -------------       ------------

Balance, December 31, 2004                                        --                   --               303,928          1,328,887

Issuance of common stock for services                             --                   --                    --             11,600

Issuance of preferred stock                                       --                   --                    --          2,870,000

Allocation of equity proceeds                              1,526,840             (786,762)           (2,870,000)          (384,837)

Net loss for the year ended December 31, 2005                     --                   --                (8,803)            (8,803)
                                                       -------------         ------------         -------------       ------------


Balance, December 31, 2005                             $   1,526,840         $   (786,762)        $  (2,574,875)      $  3,816,847
                                                       =============         ============         =============       ============



              The accompanying notes are an integral part of these
                        consolidated financial statements


                                       -5-


                          GIANT MOTORSPORTS, INC.
                    CONSOLIDATED STATEMENTS OF CASH FLOW
            For the years ended December 31, 2005, 2004 and 2003



                                                                    2005             2004             2003
                                                                ------------     ------------     ------------
                                                                                         
CASH FLOWS FROM OPERATING ACTIVITIES
  Net income (loss)                                             $     (8,803)    $    958,061     $    558,502
  Adjustments to reconcile net income (loss) to net cash
  provided by operating activities:
    Depreciation                                                     335,581          165,043           74,564
    Amortization                                                     130,000               --               --
    Deferred federal income taxes                                     23,200           28,900               --
    Provision for doubtful accounts                                       --               --            6,295
    Loss on sale of property and equipment                                --               --            1,609
    Issuance of common stock for services                             11,600               --               --
    (Increase) in accounts receivable, net                        (2,385,039)      (1,180,263)        (374,187)
    (Increase) in inventories                                       (236,982)      (5,552,007)      (3,666,594)
    (Increase) in accounts receivable affiliates                    (195,844)              --               --
    (Increase) in income taxes receivable                           (119,500)              --               --
    (Increase) decrease in prepaid expenses                          (12,380)         (53,875)          23,712
    Decrease in deposits                                              26,240               --               --
    Increase (decrease) in customer deposits                        (257,089)         128,508          153,881
    Increase (decrease) in floor plan liability                     (597,927)       6,213,046        3,913,483
    Increase (decrease) in deferred service contract revenue         (90,000)          10,000               --
    Increase (decrease) in accounts payable trade                  1,112,323          551,944           (7,084)
    Increase in accrued expenses                                      88,866          387,169           29,035
                                                                ------------     ------------     ------------
           NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES    (2,175,754)       1,656,526          713,216
                                                                ------------     ------------     ------------
CASH FLOWS FROM INVESTING ACTIVITIES
  Purchase of property and equipment                              (1,123,881)        (741,519)         (89,420)
  Proceeds from sale of property and equipment                            --               --           50,240
  Decrease (increase) in accounts receivable affiliates                   --          249,520          (95,343)
  (Increase) decrease in notes receivable from officers                   --          425,376         (163,734)
  (Increase) in deposits                                                  --          (51,240)              --
  Covenant not to compete incurred                                  (130,000)              --               --
                                                                ------------     ------------     ------------
                       NET CASH (USED IN) INVESTING ACTIVITIES    (1,253,881)        (117,863)        (298,257)
                                                                ------------     ------------     ------------
CASH FLOWS FROM FINANCING ACTIVITIES
  Short-term borrowings on note                                           --          750,000          300,000
  Long-term borrowings on note                                            --        1,250,000               --
  Payments on short-term debt                                       (925,137)      (1,450,000)              --
  Payments on long-term debt                                        (212,411)        (154,010)        (118,971)
  Payments received from officer loan                                447,164               --               --
  Distributions                                                           --         (654,133)        (788,443)
  Proceeds from stock issuance - net                               2,485,133               --               --
  Issuance of 1,000,000 stock warrants                                    --           15,000               --
  Repurchase of 8,000,000 shares of common stock                          --          (21,250)              --
                                                                ------------     ------------     ------------
           NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES     1,794,749         (264,393)        (607,414)
                                                                ------------     ------------     ------------
          NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS    (1,634,886)       1,274,270         (192,455)

CASH AND CASH EQUIVALENTS, beginning of Year                       1,862,187          587,917          780,372
                                                                ------------     ------------     ------------

CASH AND CASH EQUIVALENTS, end of Year                              $227,301       $1,862,187         $587,917
                                                                ============     ============     ============



              The accompanying notes are an integral part of these
                       consolidated financial statements.


                                       -6-


                        GIANT MOTORSPORTS, INC.
                 CONSOLIDATED STATEMENTS OF CASH FLOW
         For the years ended December 31, 2005, 2004 and 2003



OTHER SUPPLEMENTARY CASH FLOW INFORMATION


                                                                                          
  Accretion of preferred stock discount                              $  2,870,000   $         --   $        --
                                                                     ============   ============   ===========

  Stock issued for outside services                                  $     11,600   $         --   $        --
                                                                     ============   ============   ===========

  Short-term borrowings incurred for the acquisition of assets       $         --   $  1,675,000   $        --
                                                                     ============   ============   ===========

  Note payable to officer incurred for the acquisition of assets     $    243,572   $         --   $        --
                                                                     ============   ============   ===========

  Interest paid                                                      $    762,736   $    642,859   $   261,657
                                                                     ============   ============   ===========

  Income taxes paid                                                  $    151,000   $    200,000   $        --
                                                                     ============   ============   ===========








              The accompanying notes are an integral part of these
                       consolidated financial statements.


                                  -7-


                             GIANT MOTORSPORTS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2005, 2004 and 2003


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Organization:
Giant  Motorsports,  Inc., (the Company) through its wholly owned  subsidiaries,
W.W.  Cycles,  Inc. doing business as Andrews  Cycles and Chicago  Cycles,  Inc.
doing  business as Chicago  Cycle  Center,  operates two retail  dealerships  of
motorcycles,   all  terrain  vehicles,   scooters  and  personal  watercraft  in
northeastern Ohio and northern Illinois.  On December 30, 2003, the stockholders
of W.W. Cycles, Inc. entered into a Stock Purchase and Reorganization  Agreement
in which effective January 16, 2004 W.W. Cycles, Inc. was issued an aggregate of
7,850,000 restricted shares of common stock, $.001 par value, of American Busing
Corporation in exchange for all of the outstanding shares of the common stock of
the Company,  resulting in W.W. Cycles, Inc. becoming a wholly-owned  subsidiary
of American Busing  Corporation.  The acquisition was accounted for as a reverse
merger  whereby,  for  accounting  purposes,  WW Cycles,  Inc. is considered the
accounting acquirer and the historical  financial  statements of WW Cycles, Inc.
became the historical financial statements of Giant Motorsports,  Inc. Effective
April 5, 2004 American Busing Corporation changed its name to Giant Motorsports,
Inc. On April 30, 2004, Giant  Motorsports,  Inc. acquired  substantially all of
the assets and certain  liabilities of Chicago Cycle Center pursuant to an Asset
Purchase Agreement and entered into a Non-competition  Agreement with one of the
former  owners and entered into an  Employment  Agreement  with the other former
owner.

Principles of Consolidation:
The consolidated  financial  statements  include the accounts of the Company and
all of its wholly owned subsidiaries. All significant inter-company accounts and
transactions have been eliminated in consolidation.

Cash and Cash Equivalents:
Cash and cash  equivalents  include amounts held in demand deposit  accounts and
overnight  investment   accounts.   The  Company  considers  all  highly  liquid
investments  with  original  maturities  of  three  months  or  less  to be cash
equivalents.

Contracts in Transit:
Contracts  in transit  represent  customer  finance  contracts  evidencing  loan
agreements  or lease  agreements  between  the  Company,  as  creditor,  and the
customer,  as  borrower,  to  acquire or lease a vehicle  whereby a  third-party
finance source has given the Company initial, non-binding approval to assume the
Company's position as creditor.  Funding and approval from the finance source is
provided  upon the finance  source's  review of the loan or lease  agreement and
related documentation executed by the customer at the dealership.  These finance
contracts  are typically  funded within ten days of the initial  approval of the
finance transaction by the third-party finance source. The finance source is not
contractually obligated to make the loan or lease to the customer until it gives
its final  approval  and funds the  transaction.  Until such final  approval  is
given,  contracts  in transit  represent  amounts  due from the  customer to the
Company. See Note B for additional information.


                                       -8-


                             GIANT MOTORSPORTS, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                        December 31, 2005, 2004 and 2003



NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Allowance for Doubtful Accounts:
Accounts  are  written  off  when  management  determines  that  an  account  is
uncollectible.  Recoveries of accounts  previously written off are recorded when
received.  An estimated  allowance for doubtful accounts is determined to reduce
the Company's  receivables  to their carrying  value,  which  approximates  fair
value.  The allowance is estimated  based on historical  collection  experience,
specific  review of  individual  customer  accounts,  and current  economic  and
business conditions.  Historically, the Company has not incurred any significant
credit related losses. Management has determined that an allowance of $25,000 is
sufficient at December 31, 2005 and December 31, 2004.

Revenue Recognition:
Vehicle Sales:
The Company  records revenue when vehicles are delivered and title has passed to
the  customer,  when vehicle  service or repair work is performed and when parts
are delivered.  Sales promotions that are offered to customers are accounted for
as a reduction to the sales price at the time of sale.  Incentives,  rebates and
holdbacks offered by manufacturers directly to the Company are recognized at the
time of sale if they are vehicle  specific,  or as earned in accordance with the
manufacturer  program  rules  and  are  recorded  as  a  reduction  of  cost  of
merchandise sold.

Finance, Insurance and Extended Service Revenues:
The  Company  arranges   financing  for  customers   through  various  financial
institutions  and receives a commission  from the lender equal to the difference
between the interest  rates charged to customers  and the interest  rates set by
the financing  institution.  The Company also receives commissions from the sale
of various  third party  insurance  products to customers  and extended  service
contracts.  These  commissions  are recorded as revenue at the time the customer
enters into the  contract.  The  Company is not the  obligor  under any of these
contracts.  In the case of finance  contracts,  a customer may prepay or fail to
pay  their  contract,  thereby  terminating  the  contract.  Customers  may also
terminate  extended  service  contracts,  which are fully paid at purchase,  and
become  eligible  for  refunds of unused  premiums.  In these  circumstances,  a
portion of the commissions the Company receives may be charged back based on the
relevant terms of the  contracts.  The revenue the Company  records  relating to
commissions  is net of an estimate of the  ultimate  amount of  chargebacks  the
Company will be required to pay.  Such  estimates of chargeback  experience  are
based on our historical  chargeback expense arising from similar contracts.  The
Company also acts as the  warrantor on certain  extended  service  contracts and
defers  the  revenue  and  recognized  it over  the  life of the  contract  on a
straight-line basis.




                                       -9-


                             GIANT MOTORSPORTS, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                        December 31, 2005, 2004 and 2003


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Fair Value of Financial Instruments:
Financial instruments consist of cash and cash equivalents, accounts receivable,
accounts  payable and debt,  including  floor plan notes  payable.  The carrying
amount of all  significant  financial  instruments  approximates  fair value due
either to  length or  maturity  or  variable  interest  rates  that  approximate
prevailing market rates.

Inventories:
Parts  and  accessories  inventories  are  stated at the lower of cost or market
using the first-in,  first-out  method.  Vehicle  inventories  are stated at the
lower of cost or market using the specific identification method.

Concentration of Credit Risk:
Financial  instruments  that  potentially  subject  the  Company to credit  risk
consist of cash equivalents and accounts receivable.

The  Company's  policy is to review  the  amount of credit  exposure  to any one
financial   institution  and  place  investments  with  financial   institutions
evaluated as being creditworthy. In the ordinary course of business, the Company
has bank deposits and overnight repurchase  agreements that may exceed federally
insured  limits.  As of December  31, 2005 and 2004 the Company had $462,702 and
$1,919,786 in excess of the $100,000 insured limit.

Concentration of credit risk, with respect to accounts receivable-customers,  is
limited through the Company's credit evaluation process. The Company reviews the
credit history before extending credit.  Generally, the Company does not require
collateral from its customers

Property and Equipment:
Property and equipment are stated at cost.  Maintenance  and repairs that do not
add materially to the value of the asset nor appreciably prolong its useful life
are charged to expense as incurred.  Gains or losses on the disposal of property
and equipment are included in the determination of income.

Depreciation   of  property  and   equipment  and   amortization   of  leasehold
improvements  are provided  using the  straight-line  method over the  following
estimated useful lives:

      Fixtures, and equipment..................................     3-7    years
      Vehicles ................................................       5    years
      Leasehold Improvements...................................      15    years


                                      -10-


                             GIANT MOTORSPORTS, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                        December 31, 2005, 2004 and 2003


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Goodwill And Other Intangible Assets:
In June 2001, the Financial Accounting Standards Board ("FASB") issued Statement
No.  142  "Goodwill  and Other  Intangible  Assets".  This  statement  addresses
financial  accounting and reporting for acquired  goodwill and other  intangible
assets and supercedes APB opinion No. 17, "Intangible  Assets". It addresses how
intangible assets that are acquired individually or with a group of other assets
(but not those  acquired in a business  combination)  should be accounted for in
the financial  statements upon their acquisition.  This Statement also addresses
how goodwill and other intangible assets should be accounted for after they have
been  initially  recognized in the  financial  statements.  The Company,  in its
acquisitions, recognized $1,588,950 of goodwill. The Company performs its annual
impairment  test for goodwill at year-end.  As of December 31, 2005, the Company
has determined that no impairment is necessary.

                                                          Gross Carrying
                                                              Amount

        Goodwill                                          $   1,588,950
                                                          =============

Income Taxes:
Income taxes are calculated using the liability method specified by Statement of
Financial Accounting Standards No. 109, "Accounting for Income Taxes."

At December 31, 2005 and 2004,  income taxes are provided for amounts  currently
due and deferred amounts arising from temporary  differences  between income for
financial reporting and income tax purposes.

For the year ended  December  31,  2003,  the  Company,  with the consent of its
shareholders,  elected  to have its  income  taxed as an "S"  corporation  under
Section  1362 of the Internal  Revenue  Code.  As such,  the Company did not pay
corporate income taxes and was not allowed net operating tax loss carry-backs or
carryovers as deductions. Instead, the shareholders included their proportionate
share of the Company's  taxable  income or loss on their  individual  income tax
returns.

Advertising Costs:
Advertising costs are expensed when incurred.  Charges to operations amounted to
$2,296,491,  $1,265,407 and $752,371 for the years ended December 31, 2005, 2004
and 2003 respectively.

Earnings (Loss) Per Share of Common Stock:
Historical  net income (loss) per share is computed  using the weighted  average
number of shares of common shares outstanding.  Diluted earnings per share (EPS)
include  additional  dilution  from  common  stock  equivalents,  such as  stock
issuable  pursuant to the exercise of stock options and  warrants.  Common stock
equivalents  are not included in the  computation of diluted  earnings per share
when the Company reports a loss because to do so would be anti-dilutive  for the
periods presented.


                                      -11-


                             GIANT MOTORSPORTS, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                        December 31, 2005, 2004 and 2003


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Earnings (Loss) Per Share of Common Stock (Continued):
The following is a reconciliation of the computation for basic and diluted EPS:



                                                                 Years Ended December

                                                          2005            2004          2003
                                                                           

Net  income (loss) attributed to common
shareholders after accretion of preferred stock       $(2,878,803)   $    958,061   $   558,502
                                                      ===========    ============   ===========

Weighted-average common shares outstanding (Basic)     10,435,904      10,425,000     7,850,000

Weighted-average common stock equivalents:
     Warrants                                                   0       1,010,929             0
     Options                                                    0         565,574             0
                                                      -----------    ------------   -----------

Weighted-average common shares
    outstanding (diluted)                              10,435,904      12,001,503     7,850,000
                                                      ===========    ============   ===========



The Company uses the intrinsic  value method to account for warrants  granted to
executive  officer,  directors,  key  employees and advisors for the purchase of
common stock. No compensation  expense is recognized on the grant date, since at
that date,  the warrant  price  equals or is higher than the market price of the
underlying  common  stock.  The  Company  discloses  the  pro  forma  effect  of
accounting for stock warrants under the fair value method.  The Company uses the
fair value method to account for  warrants  granted to advisors for the purchase
of common stock.  There were  7,316,503  common stock  equivalents  available at
December 31, 2005.

Use of Estimates:
The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  certain  reported  amounts of assets and  liabilities  and disclosure of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

Recent Accounting Pronouncements:
In June 2001, the FASB issued  Statement No. 142 "Goodwill and Other  Intangible
Assets".  This  Statement  addresses  financial  accounting  and  reporting  for
acquired goodwill and other intangible assets and supersedes APB Opinion No. 17,
Intangible  Assets.  It  addresses  how  intangible  assets  that  are  acquired
individually  or with a group  of other  assets  (but not  those  acquired  in a
business combination) should be accounted for in financial statements upon their
acquisition.  This Statement  also  addresses how goodwill and other  intangible
assets should be accounted for after they have been initially  recognized in the
financial statements.


                                      -12-


                             GIANT MOTORSPORTS, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                        December 31, 2005, 2004 and 2003



NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Recent Accounting Pronouncements (Continued):
On October 3, 2001, the FASB issued Statement of Financial  Accounting Standards
No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets" ("SFAS
144"),  that is  applicable  to  financial  statements  issued for fiscal  years
beginning  after  December  15, 2001.  The FASB's new rules on asset  impairment
supersede SFAS 121,  "Accounting for the Impairment of Long-Lived Assets and for
Long-Lived  Assets to Be Disposed  Of," and  portions of  Accounting  Principles
Board Opinion 30,  "Reporting the Results of Operations." This Standard provides
a  single  accounting  model  for  long-lived  assets  to  be  disposed  of  and
significantly  changes  the  criteria  that would have to be met to  classify an
asset as  held-for-sale  is an important  distinction  since such assets are not
depreciated and are stated at the lower of fair value or carrying amount.

This Standard also requires  expected future operating losses from  discontinued
operations  to be displayed in the  period(s) in which the losses are  incurred,
rather than as of the measurement  date as presently  required.  The adoption of
SFAS No. 144 did not have an impact on the  Company's  results of  operations or
financial position.


FAS  No.  131,   "Disclosure   About  Segments  of  an  Enterprise  and  Related
Information"  requires that a public  company report  financial and  descriptive
information about its reportable  operating  segments.  It also requires that an
enterprise  report  certain  information  about its products and  services,  the
geographic areas in which they operate and their major customers. In determining
the  requirements of this  pronouncement,  Management  believes that there is no
materially   reportable  segment  information  with  respect  to  the  Company's
operations and does not provide any segment  information  regarding products and
services, major customers, and the material countries in which the Company holds
assets and reports revenue.

         SFAS No.  145 -  "Rescission  of FASB  Statements  No.  4, 44,  and 64,
Amendment of FASB Statement No. 13, and Technical  Corrections."  Under SFAS No.
4, all  gains  and  losses  from  extinguishment  of debt  were  required  to be
aggregated and, if material, classified as an extraordinary item, net of related
income tax effect. This Statement eliminates SFAS No. 4 and, thus, the exception
to applying  APB No. 30 to all gains and losses  related to  extinguishments  of
debt.  As a result,  gains and  losses  from  extinguishment  of debt  should be
classified as extraordinary  items only if they meet the criteria in APB No. 30.
Applying the  provisions of APB No. 30 will  distinguish  transactions  that are
part of an  entity's  recurring  operations  from  those  that  are  unusual  or
infrequent  or that meet the criteria  for  classification  as an  extraordinary
item.  The  Company  does not  expect  the  adoption  of SFAS No.  145 to have a
material impact on its financial position or results of operations.


                                      -13-


                             GIANT MOTORSPORTS, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                        December 31, 2005, 2004 and 2003



FAS  No.  146  -  "Accounting  for  Costs   Associated  with  Exit  or  Disposal
Activities."  This Statement  addresses  financial  accounting and reporting for
costs  associated with exit or disposal  activities and nullifies EITF Issue No.
94-3, "Liability Recognition for Certain Employee Termination Benefits and Other
Costs  to  Exit  an   Activity   (including   Certain   Costs   Incurred   in  a
Restructuring)."  The principal  difference between this Statement and EITF 94-3
relates to its requirements for recognition of a liability for a cost associated
with an exit or disposal activity.  This Statement requires that a liability for
a cost  associated  with an exit or  disposal  activity be  recognized  when the
liability is incurred.  Under EITF 94-3, a liability was  recognized at the date
of an entity's  commitment to an exit plan. This Statement is effective for exit
or disposal  activities  that are initiated after December 31, 2002. The Company
does not expect the  adoption  of SFAS No. 146 to have a material  impact on its
financial position or results of operations.

FAS  No.  148,   "Accounting   for  Stock  Based   Compensation-Transition   and
Disclosure."  This  statement  was  issued to  provide  alternative  methods  of
transition  for a voluntary  change to the fair value based method of accounting
for stock-based employee  compensation.  In addition,  this Statement amends the
disclosure  requirements  of Statement 123 to require  prominent  disclosures in
both annual and interim financial  statements about the method of accounting for
stock-based employee  compensation and the effect of the method used on reported
results.  This statement is effective for financial  statements for fiscal years
ending after December 15, 2002.

In January 2003, FASB  Interpretation  No. 46 ("FIN No.  46"),"Consolidation  of
Variable Interest  Entities,  an interpretation of Accounting  Research Bulletin
No. 51," was issued.  In general,  a variable  interest entity is a corporation,
partnership, trust, or any other legal structure used for business purposes that
either (a) does not have equity  investors  with voting rights or (b) has equity
investors that do not provide sufficient  financial  resources for the entity to
support its  activities.  FIN No. 46 requires a variable  interest  entity to be
consolidated  by a company if that  company is subject to a majority of the risk
of loss from the variable interest entity's activities or is entitled to receive
a majority of the entity's  residual returns or both.  Currently,  this standard
has no effect on the Company's financial statements.

         During April 2003, the Financial  Accounting Standards Board issued FAS
149,  "Amendment  of  Statement  133  on  Derivative   Instruments  and  Hedging
Activities." FAS 149 amends and clarifies accounting for derivative instruments,
including certain derivative  instruments  embedded in other contracts,  and for
hedging  activities  under FAS 133,  "Accounting for Derivative  Instruments and
Hedging  Activities."  The statement  requires that  contracts  with  comparable
characteristics  be accounted  for  similarly  and  clarifies  when a derivative
contains a financing  component that warrants special reporting in the statement
of cash flows. FAS 149 is effective for contracts entered into or modified after
June 30, 2003, except in certain  circumstances,  and for hedging  relationships
designated after June 30, 2003. Currently,  this standard has not had a material
effect on the Company's financial statements.


                                      -14-


                             GIANT MOTORSPORTS, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                        December 31, 2005, 2004 and 2003


In May 2003,  the FASB  issued  "FAS 150",  "Accounting  for  Certain  Financial
Instruments with  Characteristics  of both  Liabilities and Equity".  "SFAS 150"
requires that certain financial instruments,  which under previous guidance were
accounted for as equity, must now be accounted for as liabilities. The financial
instruments  affected include  mandatorily  redeemable stock,  certain financial
instruments  that  require  or may  require  the  issuer to buy back some of its
shares in exchange for cash or other assets and certain  obligations that can be
settled with shares of stock. FAS 150 is effective for all financial instruments
entered into or modified  after May 31, 2003,  and otherwise is effective at the
beginning of the first interim period beginning after June 15, 2003.


Reclassifications:
Certain amounts from 2003 and 2004 have been reclassified to conform to the 2005
presentation.


NOTE B - ACCOUNTS RECEIVABLE, NET

Accounts receivable, net consisted of the following:
                                                         2005           2004
                                                     ------------   ------------
A/R-Customers and dealers                            $  2,770,165   $  1,444,620
A/R-Manufacturers                                       1,317,542        720,635
A/R-Employees                                               9,424         10,000
Contracts in transit                                      778,277        315,114
                                                     ------------   ------------
                                                        4,875,408      2,490,369
Allowance for doubtful accounts                            25,000         25,000
                                                     ------------   ------------
                                                     $  4,850,408   $  2,465,369
                                                     ============   ============

NOTE C - INVENTORIES

Inventories consisted of the following:
                                                         2005           2004
                                                     ------------   ------------
           Parts and accessories                     $  1,958,330   $    997,414
           Vehicles                                    14,816,739     15,540,673
                                                     ------------   ------------
                                            TOTALS   $ 16,775,069   $ 16,538,087
                                                     ============   ============

The  Company  does not  provide  for  allowances  on its  vehicle  and parts and
supplies  inventory.   With  regards  to  vehicle  inventory,   all  models  are
specifically identified.  Slow moving vehicles are reduced in price via a rebate
offered by the  manufacturer.  Historically,  the Company has been successful in
selling its vehicle  inventory.  No  allowance is made on the parts and supplies
inventory, as this amount is immaterial to the inventory taken as a whole.


                                      -15-


                             GIANT MOTORSPORTS, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                        December 31, 2005, 2004 and 2003

NOTE D - PROPERTY AND EQUIPMENT

Property and equipment consisted of the following:
                                                        2005           2004
                                                    ------------   ------------
           Fixtures and equipment                   $  2,016,383   $    927,017
           Vehicles                                      366,326        286,522
           Leasehold improvements                        264,328        309,617
                                                    ------------   ------------
                                                       2,647,037      1,523,156
           Less accumulated depreciation                (753,070)      (417,489)
                                                    ------------   ------------
                       NET PROPERTY AND EQUIPMENT   $  1,893,967   $  1,105,667
                                                    ============   ============

Depreciation  expense  charged  to  operations  amounted  to  $335,581  in 2005,
$165,043 in 2004 and $74,564 in 2003.

NOTE E - NOTE RECEIVABLE OFFICER

Note  receivable  officer  consisted  of advances to an officer and  advances to
companies  that the  officer  owns  bearing  interest  at 6% with no  stipulated
repayment terms.  Interest income on the note amounted to $-0- in 2005,  $42,567
in 2004 and $13,364 in 2003.  The note was repaid during the year ended December
31, 2005.


NOTE F - NOTES PAYABLE - FLOOR PLANS

The Company has floor plan financing  agreements for the purchase of its new and
used vehicle inventory.  The floor plans are collateralized by substantially all
corporate assets. The following is a summary of floor plan financing agreements:



                                                                                             2005              2004
                                                                                        -------------     --------------
                                                                                                    
           Kawasaki Motors  Finance  Company floor plan  agreement  provides for
              borrowings  up to  $2,300,000.  Interest  is payable  monthly  and
              fluctuates  with  prime  and  varies  based  on the  type  of unit
              financed and the length of time the unit remains on the floor plan
              (ranging  from  8.25% to 11.5% at  December  31,  2005 and  2004).
              Principal  payments  are  due  upon the sale of the specific units
              financed.                                                                 $   1,750,508     $    1,208,808

           American Honda Finance floor plan  agreement  provides for borrowings
              up to $2,000,000.  Manufacturers  at their discretion may increase
              the  borrowings.  Interest is payable  monthly and fluctuates with
              prime and varies based on the type of unit financed and the length
              of time the unit remains on the floor plan. Principal payments are
              due upon the sale of the specific units financed.                               477,472          1,615,811



                                      -16-


                             GIANT MOTORSPORTS, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                        December 31, 2005, 2004 and 2003


                                                                                                         
           GE Commercial  Distribution  Finance floor plan  agreement for Yamaha
              units  provides  for  borrowings  up to  $2,500,000.  Interest  is
              payable  monthly and fluctuates with prime and varies based on the
              type of unit  financed  and the length of time the unit remains on
              the floor plan  (ranging  from 6% to 10% at December  31, 2005 and
              4.2% to  6.6% at  December  31, 2004). Principal  payments are due
              upon the sale of the specific units financed.                                 1,929,919          1,590,270

           GE Commercial  Distribution  finance floor plan  agreement for Suzuki
              units provides for borrowings up to $5,000,000.  Manufacturers  at
              their discretion may increase the borrowings.  Interest is payable
              monthly and fluctuates  with prime and varies based on the type of
              unit financed and the length of time the unit remains on the floor
              plan  (ranging  from 4.8% to 7% at  December  31, 2005 and 4.6% to
              5.4% at  December 31,  2004). Principal  payments are due upon the
              sale of the specific units financed.                                          5,032,413          5,872,823

           Polaris Acceptance floor plan agreement provides for borrowings up to
              $500,000.  Manufacturers  at their  discretion  may  increase  the
              borrowings.  The  agreement is  collateralized  by specific  units
              financed  (ranging  from 12% to 16.25% at  December  31,  2005 and
              4.75% to 9% at December 31, 2004). Principal  payments are due the
              earlier of date of sale or one year after financing.                            433,248            381,142

           Fifth Third Bank floor plan  agreement  provides for borrowings up to
              $2,500,000.  Interest is payable monthly and fluctuates with prime
              and varies  based on the type of unit  financed  and the length of
              time the  unit  remains  on the  floor  plan  (7.4%  and  5.25% at
              December 31, 2005 and 2004, respectively). Principal  payments are
              due upon the sale of the specific units financed.                             1,897,923          1,581,926

           GE Commercial  Distribution  Finance floor plan  agreement for Ducati
              units provides for borrowings up to $600,000.  Interest is payable
              monthly and fluctuates  with prime and varies based on the type of
              unit financed and the length of time the unit remains on the floor
              plan (ranging  from 4.8% to 9% at December 31, 2005,  and 6.25% at
              December  31, 2004). Principal  payments are due upon the  sale of
              the specific units financed.                                                    282,920            185,956



                                      -17-


                             GIANT MOTORSPORTS, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                        December 31, 2005, 2004 and 2003


                                                                                                    
           GE Commercial  Distribution  Finance floor plan  agreement for Yamaha
              units  provides  for  borrowings  up to  $2,000,000.  Interest  is
              payable  monthly and fluctuates with prime and varies based on the
              type of unit  financed  and the length of time the unit remains on
              the floor plan  (ranging  from 6% to 10% at December  31, 2005 and
              4.17% to  6.6% at  December 31, 2004). Principal payments  are due
              upon the sale of the specific units financed.                                 1,814,701          1,417,292

           GE Commercial  Distribution  Finance floor plan  agreement for Suzuki
              units provides for borrowings up to $4,000,000.  Manufacturers  at
              their discretion may increase the borrowings.  Interest is payable
              monthly and fluctuates  with prime and varies based on the type of
              unit financed and the length of time the unit remains on the floor
              plan  (ranging  from 4.8% to 7% at December  31, 2005 and 4.58% to
              5.42% at December 31, 2004). Principal payments are
              due upon the sale of the specific units financed.                             2,310,607          2,015,499

              Fifth Third Bank floor plan agreement provides for borrowing up to
              $2,500,000.  Interest is payable monthly and fluctuates with prime
              and varies  based on the type of unit  financed  and the length of
              time the unit remains on the floor plan (7.4% at December 31, 2005
              and 5.25% at December 31, 2004).  Principal  payments are due upon
              the sale of the specific units financed.                                      1,230,008          1,250,057

           Fifth Third Bank floor plan  agreement  provides for  borrowing up to
              $2,500,000.  Interest is payable monthly and fluctuates with prime
              and varies  based on the type of unit  financed  and the length of
              time the unit remains on the floor plan (7.4% at December 31, 2005
              and 5.25% at December 31, 2004).  Principal  payments are due upon
              the sale of the specific units financed.                                            -0-            669,122
                                                                                        -------------     --------------


                                                                     TOTALS             $  17,159,719     $   17,788,706
                                                                                        =============     ==============



                                      -18-


                             GIANT MOTORSPORTS, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                        December 31, 2005, 2004 and 2003


NOTE G - LONG-TERM DEBT

The following is a summary of long-term debt:


                                                                                            2005               2004
                                                                                        -------------     --------------
                                                                                                    

           A $250,000 note payable with  HSK Funding  bearing interest at 15% at
              December 31, 2005.                                                        $     250,000     $          -0-

           A $250,000 note payable with  HSK Funding  bearing interest at 14% at
              December 31, 2004.                                                                  ---            250,000

           A $250,000  revolving line  of credit at a bank bearing interest at a
              variable  rate of prime plus one percent (8% and 6.25% at December
              31, 2005 and 2004,  respectively).  The loan is  collateralized by
              substantially  all the  Company's  assets and the  building  owned
              personally by an officer.                                                       249,863            250,000

           Note  payable to  Kings  Motorsports,  Inc.  bearing  interest at 6%,
              payable  in  full  on  April  30,    2005  plus  accrued  interest
              collateralized by assets (repaid in 2005).                                            0            925,000

           Note payable to bank  bearing  interest  at 6.25%  payable in monthly
              installments  of  $17,360,  through May 31,  2007,  at which point
              there  is  a  balloon  Payment.  The  note  is  collateralized  by
              substantially  all  Company's  assets, and shareholder guarantees.              989,600          1,197,920

           Note payable  to  bank  bearing  interest at 8.6%, payable in monthly
              installments of $537, through May 2007, collateralized by vehicle.                9,016             13,107
                                                                                        -------------     --------------
                                                                                            1,498,479          2,636,027
           Less current maturities                                                            714,623          1,639,760
                                                                                        -------------     --------------
                                                                               TOTALS   $     783,856     $      996,267
                                                                                        =============     ==============



NOTE H - NOTE PAYABLE - OFFICER

Note  payable to officer  consisted of  non-interest  bearing  advances  from an
officer of the Company with no stipulated  repayment terms. The loan is a demand
loan and has been classified as a current liability. The balance at December 31,
2005 and 2004 was $193,135 and $-0-, respectively.


                                      -19-


                             GIANT MOTORSPORTS, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                        December 31, 2005, 2004 and 2003

NOTE I - INCOME TAXES

Income taxes (credit) consisted of the following:

                                           2005         2004        2003
                                       -----------   ----------   --------
        Federal:

          Current                      $  (119,500)  $  593,300   $      0
          Deferred                          80,600       28,900          0
                                       -----------   ----------   --------

TOTALS                                 $   (38,900)  $  622,200   $      0
                                       ===========   ==========   ========


Income taxes paid were  $151,000  and $200,000 for the years ended  December 31,
2005 and 2004, respectively, and $-0- for the year ended December 31, 2003.


Deferred tax assets (liabilities) consisted of the following:


                                                           2005        2004       2003
                                                         --------    --------   --------
                                                                       

     Deferred tax liabilities - long-term:
              Depreciation                               $(52,100)   $(37,400)  $      0

     Deferred tax assets - current and long-term:
    Allowance for doubtful accounts                             0       8,500          0
                                                         --------    --------   --------
                                       TOTALS            $(52,100)   $(28,900)  $      0
                                                         ========    ========   ========



Income  tax  expense  was not  recognized  in the year  2003 due to the fact the
Company was classified as an "S"  Corporation,  and all tax liability would be a
"pass-through" item at the personal level.








                                      -20-


                             GIANT MOTORSPORTS, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                        December 31, 2005, 2004 and 2003

NOTE J - RELATED PARTY TRANSACTIONS

Related Party Transactions:

    Accounts receivable, affiliates consisted of the following:
                                                            2005          2004
                                                         ----------    ---------
       Noninterest bearing advances to Marck's Real
           Estate, LLC., a limited liability company
           affiliated through common ownership
           interest to be repaid within one year         $  261,667   $   65,823
                                                         ----------   ----------

                                                 TOTALS  $  261,667   $   65,823
                                                         ==========   ==========

Note  receivable  officers  amounted to $-0- at December 31,  2005,  $254,029 at
December 31, 2004 and $679,405 at December 31, 2003 (See Note E).

The Company leases its Ohio subsidiary  retail facility from a shareholder under
a five-year  agreement with two five-year renewal terms. The Company  guarantees
the debt on the building, which amounted to approximately $1,871,317 at December
31, 2005.

Charges to  operations  amounted to  $228,000  in 2005 and  $180,000 in 2004 and
2003.


NOTE K - EMPLOYEE BENEFIT PLANS

The Company sponsors a Simple  Retirement Plan for all eligible  employees.  The
Company matches 100% of employee contributions up to 3% of compensation. Charges
to operations amounted to $32,139 in 2005, $28,198 in 2004 and $20,870 in 2003.


NOTE L - LEASES

The Company had been  leasing its Chicago  subsidiary  retail  facility  under a
month-to-month  agreement  for 2003 and 2004.  In 2005,  the  Company  moved its
operations to a new facility under a ten-year  agreement with a ten-year renewal
option.  The  payments  on the lease  will have  commenced  in August  2005 at a
monthly amount of $33,333  through May of 2006,  then  increasing to $40,000 per
month from June 2006  through May 2007,  $5,000 per month from June 2007 through
May 2008,  $46,667  from  June  2008  through  May 2009 and then  increasing  3%
annually for the remaining  term of the lease.  The Company is also liable for a
proportionate  share of the  expenses  and taxes over a  specified  amount.  The
Company  had been  granted a four  month rent  holiday.  Rent  expense  has been
calculated using the  straight-line  basis over the lease term of ten (10) years
to reflect the inclusion of the  rent-free  period.  An additional  $256,650 has
been accrued to reflect the rent-free period.


                                      -21-


                             GIANT MOTORSPORTS, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                        December 31, 2005, 2004 and 2003

NOTE L - LEASES (Continued)

The following is a summary of future  minimum lease payments under the operating
leases that have  initial or  remaining  non-cancellable  terms in excess of one
year as of December 31, 2005:


        YEAR ENDING                                    AMOUNT
        -----------                                    ------

           2006                                     $   875,093
           2007                                         947,209
           2008                                         986,159
           2009                                       1,009,810
           2010                                       1,032,905
                                                      ---------

                                                    $ 4,851,175
                                                    ===========

The  Company  also  leases  an  apartment  in  Chicago  under  a  month-to-month
agreement.  The amount charged to rent amounted to $12,000,  $8,000,  and $0 for
the years ended December 31 2005, 2004, and 2003, respectively.


NOTE M - COMMON STOCK

The Company has  75,000,000  shares of $.001 par common stock  authorized,  with
10,445,000 and 10,425,000  issued and outstanding at December 31, 2005 and 2004,
respectively.  In 2005, the Company issued 20,000 shares for services  rendered.
The shares were issued at fair market value of $.58 per share.


NOTE N - PREFERRED STOCK

The Company has 5,000,000 shares of preferred stock authorized, with a par value
of $.001 per share.  Included  in these  5,000,000  shares are 5,000  authorized
shares of Series A Convertible Preferred stock, of which 2,870 shares are issued
and  outstanding at December 31, 2005. On September 16, 2005, the Company issued
2,870  shares of Series A  Convertible  Preferred  stock with a stated  value of
$1,000 to accredited  investors in a private placement  offering.  Each share of
Series A Convertible  Preferred  Stock is  convertible  into 2,000 shares of the
Company's common stock.

The Company  also issued in the private  placement  (i)  warrants  allowing  the
investors to purchase up to 5,740,000  shares of the Company's common stock, and
(ii) an option  allowing the placement  agent to purchase 287 shares of Series A
Convertible  Preferred  Stock,  and warrants to purchase up to 574,000 shares of
common stock.


                                      -22-


                             GIANT MOTORSPORTS, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                        December 31, 2005, 2004 and 2003


NOTE N - PREFERRED STOCK (Continued)

In  connection  with the private  placement  warrants,  the Company  reported an
accretion  of  preferred  stock  discount  in  the  amount  of  $2,870,000  as a
constructive  dividend  associated with the preferred stock. This amount reduced
the amount available for the common stockholders.

The net proceeds from the issuance of the preferred  stock were allocated  based
on the relative  fair value of each equity  instrument  using the  Black-Scholes
Pricing Model and current market values where  applicable.  The preferred  stock
conversion price was less than the market value based on these valuations on the
date of issuance;  accordingly  a preferred  stock  discount  resulted  from the
allocation of the net proceeds to the other equity instruments issued, which was
immediately distributed, as both the stock and the warrants were convertible and
vested, respectively.


NOTE O - ACQUISITION OF KINGS MOTORSPORTS, INC.

On  April  30,  2004,  pursuant  to an  Asset  Purchase  Agreement  (the  "Asset
Agreement"),  dated April 30, 2004 by and among the Company, King's Motorsports,
Inc., d/b/a Chicago Cycle ("Chicago Cycle"),  Jason Haubner and Jerry Fokas, the
two (2) shareholders of Chicago Cycle, the Company acquired (the "Acquisition"),
substantially  all of the assets of Chicago Cycle (the "Chicago  Assets").  This
acquisition  is being  sought  primarily  to provide the  Company  with a larger
market share in the  industry.  All the  operations  of the acquired  entity are
included in the Company's income  statement from the date of acquisition  (April
30, 2004) through December 31, 2004.  Through the  acquisition,  goodwill in the
amount of $1,588,950 was  recognized,  and is being  amortized over 15 years for
tax purposes.  In consideration for the Chicago Assets and pursuant to the Asset
Agreement,  the Company (i) assumed  certain  specified  liabilities  of Chicago
Cycle, and (ii) agreed to pay to Chicago Cycle $2,925,000, as follows:

(a)   $1,250,000 at the closing of the Acquisition (the "Initial Payment"), and
(b)   $1,675,000  through  the  issuance  to Chicago  Cycle of a 6%,  $1,625,000
      aggregate  principal  amount  promissory note (the "Note").  The principal
      amount of the Note matures as follows:

      (i)    $500,000 on July 29, 2004
      (ii)   $250,000 on October 29, 2004, and
      (iii)  the remaining  $925,000,  plus accrued but unpaid interest on April
             30, 2005. (The balance was repaid in 2005)

The Note was  secured  by a second  lien on the  Chicago  Assets  pursuant  to a
Commercial  Security  Agreement  dated as of April  30,  2004,  by and among the
Company and Chicago Cycle, and guaranteed pursuant to a Guaranty dated April 30,
2004 by and among Chicago Cycle,  the Company,  Russell Haehn and Gregory Haehn,
the current executive officers and controlling shareholders of the Company (each
an "Executive", and, collectively, the "Executives").


                                      -23-


                             GIANT MOTORSPORTS, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                        December 31, 2005, 2004 and 2003


NOTE O - ACQUISITION OF KINGS MOTORSPORTS, INC. (continued)

To fund the  $1,250,000  Initial  Payment,  the Company  pursuant to a Term Note
dated March 12, 2004,  by and among the Company and The Fifth Third Bancorp Bank
(the "Bank") borrowed $1,250,000 (the "Initial Loan") from the Bank. The Initial
Loan, which matured on May 31, 2004, was refinanced with the Bank through a term
loan,  which matures on May 31, 2010 (the "Term Loan"),  which bears interest at
the rate of prime  plus  one  percent  (1%) per  annum.  The  Company's  payment
obligations  under the Term Loan are guaranteed by the Executives  pursuant to a
Secured  Continuing  Unlimited  dated as of March 12, 2004 by each Executive and
the Bank. The Loan is also secured pursuant to a Security  Agreement dated March
12, 2004 by and between the Bank and the Company,  by a first  priority  lien on
all the assets of the  Company  (including,  but not  limited  to,  the  Chicago
Assets).

In connection with the Acquisition and pursuant to the Asset Purchase Agreement,
the  Company  entered  into  a   Non-Competition   Agreement   ("Non-Competition
Agreement"),  dated April 30, 2004 with Mr. Haubner (effective January 1, 2005),
pursuant to which Mr. Haubner  agreed to limit his business  activities to those
not competing with Chicago Cycle until December 31, 2005. In  consideration  for
the Non-Competition  Agreement,  the Company agreed to pay Mr. Haubner a monthly
fee of $20,833. Effective June 15, 2005, Mr. Haubner violated the Agreement. The
Company has  negotiated  a total  amount to be  assigned to the  Non-Competition
Agreement of $130,000, which was paid in full in 2005.

The following  unaudited pro forma  information for the years ended December 31,
2004 and 2003 has been presented as if the acquisition  occurred on December 31,
2002. The unaudited pro forma  information  does not  necessarily  represent the
actual  results that would have been achieved had the companies been combined at
December 31, 2002, nor may they be indicative of future operations. In addition,
the following balance sheet indicates the amounts assigned for the various major
classes of assets acquired and  liabilities  assumed in the acquisition of Kings
Motorsports, Inc.















                                      -24-


                             GIANT MOTORSPORTS, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                        December 31, 2005, 2004 and 2003


NOTE O - ACQUISITION OF KINGS MOTORSPORTS, INC. (continued)

                               KINGS MOTORSPORTS, INC.
                               T/A CHICAGO CYCLE CENTER
                                    BALANCE SHEET

                                        ASSETS


ASSETS
  Inventories                                                       $  7,386,584
  Property and equipment                                                 682,700
  Goodwill                                                             1,588,950
                                                                    ------------
                                                     TOTAL ASSETS   $  9,658,234
                                                                    ============


LIABILITIES
  Notes payable, floor plans                                        $  6,658,234
  Deferred service contract income                                        75,000
  Due to Kings Motorsports                                             1,675,000
  Note payable - Firstar                                               1,250,000
                                                                    ------------
                                                TOTAL LIABILITIES   $  9,658,234
                                                                    ============


                                  FOR THE YEARS
                                      ENDED
                                  DECEMBER 31,

                                                 2004                2003
                                                 ----                ----

Revenues                                   $   85,760,237      $   86,649,493
                                           ==============      ================

Net Income                                 $    1,021,985      $      702,427
                                           ==============      ================

Net income per share

            Basic                          $        0.098      $         0.067
                                           ==============      ================
            Diluted                        $        0.085      $         0.067
                                           ==============      ================


Weighted average common
        shares outstanding                     10,425,000            10,425,000
                                           ==============      ================


                                      -25-


                             GIANT MOTORSPORTS, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                        December 31, 2005, 2004 and 2003


NOTE P - RESTATEMENT

The Company has restated it previously issued consolidated  financial statements
for the year ended  December  31, 2003 to properly  reflect the activity for the
reverse merger between  American Busing  Corporation and W.W.  Cycles,  Inc. The
effect  of this  restatement  was to  re-class  various  components  within  the
stockholders'  equity  section  of the  balance  sheet  and to  recalculate  the
weighted  average  common shares  outstanding.  This change had no effect on net
income for the year ended  December  31, 2003 or the  financial  position of the
Company as of December  31,  2003.  The Company  corrected  the amount of shares
issued in the reverse  merger in 2003,  as the shares  were issued in 2004,  but
inadvertently recorded in 2003.









                                      -26-