UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN ISSUER
Pursuant to Rule 13a-16 or
15d-16 of
the Securities Exchange Act of 1934
For October 23, 2008
PATNI COMPUTER SYSTEMS LIMITED
Akruti Softech Park , MIDC Cross Road No 21,
Andheri (E) , Mumbai - 400 093, India
(Exact name of registrant and address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F x Form 40-F o
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes o No x
If Yes is marked, indicate below the file under assigned to the registrant in connection with Rule 12g3-2(b):
Patni Computer Systems Limited
Registered Office : S-1A Irani Market Compound, Yerawada , Pune - 411 006, India.
Corporate Office : Akruti , MIDC Cross Road No 21, Andheri (E) , Mumbai - 400 093, India.
Summary of Consolidated financial results of Patni Computer Systems Limited and its subsidiaries for the quarter and nine months ended 30 September 2008, prepared as per US GAAP
USD in lakhs except share data
|
|
Quarter ended 30 September |
|
Nine months ended 30 September |
|
Year ended 31 |
|
|||||||||
|
|
2008 |
|
2007 |
|
2008 |
|
2007 |
|
2007 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Revenues |
|
1,835 |
|
1,695 |
|
5,425 |
|
4,888 |
|
6,629 |
|
|||||
Cost of revenues |
|
1,220 |
|
1,171 |
|
3,750 |
|
3,291 |
|
4,501 |
|
|||||
Gross profit |
|
615 |
|
524 |
|
1,675 |
|
1,597 |
|
2,128 |
|
|||||
Selling, general and administrative expenses |
|
351 |
|
309 |
|
1,000 |
|
867 |
|
1,175 |
|
|||||
Foreign exchange (gain) / loss, net |
|
(12 |
) |
(75 |
) |
57 |
|
(187 |
) |
(234 |
) |
|||||
Operating income |
|
276 |
|
290 |
|
618 |
|
917 |
|
1,187 |
|
|||||
Interest and dividend income |
|
34 |
|
35 |
|
96 |
|
94 |
|
126 |
|
|||||
Interest expense |
|
(6 |
) |
(10 |
) |
(13 |
) |
(26 |
) |
(36 |
) |
|||||
Interest expense reversal |
|
74 |
|
|
|
65 |
|
|
|
|
|
|||||
Gain/(loss) on sale of investments, net |
|
(1 |
) |
9 |
|
95 |
|
59 |
|
64 |
|
|||||
Other income, net |
|
13 |
|
2 |
|
21 |
|
15 |
|
17 |
|
|||||
Income before income taxes |
|
390 |
|
326 |
|
882 |
|
1,059 |
|
1,358 |
|
|||||
Income taxes |
|
(41 |
) |
50 |
|
28 |
|
172 |
|
218 |
|
|||||
Net Income |
|
431 |
|
276 |
|
854 |
|
887 |
|
1,140 |
|
|||||
Earning per share |
|
|
|
|
|
|
|
|
|
|
|
|||||
- Basic |
|
$ |
0.32 |
|
$ |
0.20 |
|
$ |
0.62 |
|
$ |
0.64 |
|
$ |
0.82 |
|
- Diluted |
|
$ |
0.32 |
|
$ |
0.20 |
|
$ |
0.62 |
|
$ |
0.63 |
|
$ |
0.82 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Weighted average number of common shares used in computing earnings per share |
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
- Basic |
|
135,925,454 |
|
138,704,702 |
|
137,997,950 |
|
138,565,775 |
|
138,660,785 |
|
|||||
- Diluted |
|
135,925,454 |
|
139,958,237 |
|
138,166,712 |
|
139,783,336 |
|
139,569,933 |
|
|||||
Total assets |
|
7,663 |
|
8,327 |
|
7,663 |
|
8,327 |
|
8,488 |
|
|||||
Cash and cash equivalents |
|
387 |
|
448 |
|
387 |
|
448 |
|
326 |
|
|||||
Investments |
|
2,427 |
|
2,814 |
|
2,427 |
|
2,814 |
|
3,012 |
|
Notes:
1 The consolidated financial statements of Patni Computer Systems Limited and its subsidiaries have been prepared on a consolidated basis in accordance with the accounting principles generally accepted in the United States (US GAAP). All inter-company transactions have been eliminated on consolidation.
2 The subsidiaries considered in the consolidated financial statements as at 30 September 2008 are wholly owned subsidiaries, namely Patni Americas, Inc., Patni Computer Systems (UK) Limited, Patni Computer Systems GmbH, Patni Telecom Solutions Inc., Patni Telecom Solutions Private Limited, Patni Telecom Solutions (UK) Limited, Patni Life Sciences Inc., Patni Computer Systems Brasil Ltda and Patni Computer Systems (Czech) s.r.o.
3 During the three months ended 30 September 2008, the US Internal Revenue Service (IRS) completed its assessment of tax returns for the years ended 2003 and 2004 of Patni Americas Inc. and for the years ended 31 March 2003, 2004 and 2005 of the US branch of the Company. Based on the completion of assessment for these years, the Company reversed the excess tax exposure reserves and the related interest and penalty accruals and re-measured the established tax positions for latter years based on the experience gained from the tax examination, and, accordingly, the following amounts have been included in the income statement for the three months ended 30 September 2008:
Decrease of accrual for payroll taxes (1) |
|
$ |
(28 |
) |
Decrease in interest expense (2) |
|
(75 |
) |
|
Increase in Interest expense |
|
3 |
|
|
Decrease in other expense (3) |
|
(11 |
) |
|
Decrease in income taxes - current |
|
(123 |
) |
|
Increase in income taxes - deferred |
|
47 |
|
|
|
|
$ |
(187 |
) |
(1) Included under cost of revenues
(2) Included under Interest expense reversed
(3) Included under other income/expense
4 In February 2008, the Board of Directors of the Company approved a proposal to buy back fully paid equity shares to the extent of upto 10% of the paid up capital and free reserves, at a maximum price of Rs. 325 per equity share, for an aggregate amount upto Rs. 23,700 in accordance with the provisions of Section 77A, 77AA, 77B and other applicable provisions of the Companies Act, 1956 and the provisions of Securities and Exchange Board of India (Buy-back of Securities) Regulations, 1998 (Buy Back Regulations), for which necessary public announcements were made on 2 April 2008. The Company commenced buy back of shares on 10 July 2008. Such shares are extinguished as per the requirements of Section 77A of the Companies Act, 1956.
During the three months ended 30 September 2008, the Company bought back total 8,763,406 equity shares on Bombay Stock Exchange and National Stock Exchange for a total aggregate consideration of Rs. 19,750 ($433) being 83.33% of the amount authorised for buy back. Consequently, the Company extinguished 8,763,406 equity shares so bought back by executing debit corporate action on National Securities Depository Limited (NSDL).
Retained earnings include profits aggregating Rs. 175 ($4) set aside as Capital Redemption Reserve under the Indian Companies Act, 1956 which can be utilised only for the purpose of issuing fully paid bonus shares of the Company to its shareholders.
5 Mr.Louis Theodoor van den Boog (Mr.van den Boog) was appointed as an Executive Director of the Company with effect from 29 April 2008. The appointment was subject to the approval of our shareholders at the Annual General Meeting and also subject to approvals of the statutory authorities including the Central Government under Section 269 of the Indian Companies Act, and other applicable provisions.The Shareholders approval has been received at the Annual General Meeting held on 26 June 2008. Subsequently, the Company has applied to the Central Government on 16 July 2008 for necessary approvals in this regard. Mr. van den Boog will be an Executive Director of the Company until 31 March 2013 unless extended by the Board with the consent of Mr. van den Boog. The Company has not yet received approval from the Central Government.
6 Previous period figures have been appropriately reclassified to conform to the current periods presentation.
7 The above summary of consolidated financial results were taken on record by the Board of Directors at its adjourned meeting held on 23 October 2008.
1
Summary of financial statements prepared as per US GAAP - Convenience translation (Unaudited)
Rs. in lakhs except share data
|
|
Quarter ended 30 September |
|
Nine months ended 30 September |
|
Year ended 31 |
|
||||
|
|
2008 |
|
2007 |
|
2008 |
|
2007 |
|
2007 |
|
Exchange Rate (Rs.) |
|
46.45 |
|
39.75 |
|
46.45 |
|
39.75 |
|
39.41 |
|
Revenues |
|
85,225 |
|
67,357 |
|
251,980 |
|
194,296 |
|
261,254 |
|
Cost of revenues |
|
56,655 |
|
46,537 |
|
174,185 |
|
130,803 |
|
177,378 |
|
Gross profit |
|
28,570 |
|
20,820 |
|
77,795 |
|
63,493 |
|
83,876 |
|
Selling, general and administrative expenses |
|
16,276 |
|
12,269 |
|
46,440 |
|
34,467 |
|
46,284 |
|
Foreign exchange (gain) / loss, net |
|
(545 |
) |
(2,963 |
) |
2,670 |
|
(7,416 |
) |
(9,203 |
) |
Operating income |
|
12,839 |
|
11,514 |
|
28,685 |
|
36,442 |
|
46,795 |
|
Interest and dividend income |
|
1,573 |
|
1,389 |
|
4,457 |
|
3,743 |
|
4,942 |
|
Interest expense |
|
(276 |
) |
(391 |
) |
(596 |
) |
(1,044 |
) |
(1,416 |
) |
Interest expense reversal |
|
3,454 |
|
|
|
3,018 |
|
|
|
|
|
Gain/(Loss) on sale of investments, net |
|
(47 |
) |
382 |
|
4,390 |
|
2,359 |
|
2,510 |
|
Other income, net |
|
575 |
|
63 |
|
991 |
|
600 |
|
672 |
|
Income before income taxes |
|
18,118 |
|
12,957 |
|
40,945 |
|
42,100 |
|
53,503 |
|
Income taxes |
|
(1,901 |
) |
1,980 |
|
1,295 |
|
6,854 |
|
8,585 |
|
Net Income |
|
20,019 |
|
10,977 |
|
39,650 |
|
35,246 |
|
44,918 |
|
Earning per share |
|
|
|
|
|
|
|
|
|
|
|
- Basic |
|
14.73 |
|
7.91 |
|
28.73 |
|
25.44 |
|
32.39 |
|
- Diluted |
|
14.73 |
|
7.84 |
|
28.70 |
|
25.22 |
|
32.18 |
|
Total assets |
|
355,946 |
|
331,009 |
|
355,946 |
|
331,009 |
|
334,494 |
|
Cash and cash equivalents |
|
17,993 |
|
17,813 |
|
17,993 |
|
17,813 |
|
12,858 |
|
Investments |
|
112,730 |
|
111,868 |
|
112,730 |
|
111,868 |
|
118,684 |
|
Disclaimer:
We have translated the financial data derived from our consolidated financial statements prepared in accordance with US GAAP for each period at the noon buying rate in the City of New York on the last business day of such period for cable transfers in Rupees as certified for customs purposes by the Federal Reserve Bank of New York. The translations should not be considered as a representation that such US Dollar amounts have been, could have been or could be converted into Rupees at any particular rate, the rate stated above, or at all. Investors are cautioned not to rely on such translated amounts.
|
By Order of the Board |
|
for Patni Computer Systems Limited |
|
|
|
|
Mumbai |
Narendra K. Patni |
23 October 2008 |
Chairman and Chief Executive Officer |
2
|
FPJ |
Audited consolidated financial results of Patni Computer Systems Limited and its subsidiaries for the quarter and nine months ended 30 September 2008, as per Indian GAAP.
Rs. in lakhs except share data
|
|
Quarter ended 30 September |
|
Nine months ended 30 September |
|
Year ended 31 |
|
||||
|
|
2008 |
|
2007 |
|
2008 |
|
2007 |
|
2007 |
|
|
|
(Audited) |
|
(Audited) |
|
(Audited) |
|
(Audited) |
|
(Audited) |
|
Income |
|
|
|
|
|
|
|
|
|
|
|
Sales and service income |
|
79,961 |
|
67,474 |
|
226,027 |
|
201,314 |
|
269,115 |
|
Other operating income |
|
780 |
|
1,926 |
|
960 |
|
1,559 |
|
10,106 |
|
|
|
80,741 |
|
69,400 |
|
226,987 |
|
202,873 |
|
279,221 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenditure |
|
|
|
|
|
|
|
|
|
|
|
Personnel costs (See Note 7) |
|
46,265 |
|
40,173 |
|
131,880 |
|
115,956 |
|
153,896 |
|
Selling, general and administration costs |
|
18,570 |
|
15,610 |
|
57,121 |
|
38,370 |
|
62,354 |
|
Depreciation (net of transfer from revaluation reserves) |
|
2,892 |
|
2,420 |
|
8,470 |
|
7,194 |
|
9,847 |
|
|
|
67,727 |
|
58,203 |
|
197,471 |
|
161,520 |
|
226,097 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit from Operations before Other Income,Interest and Exceptional Items |
|
13,014 |
|
11,197 |
|
29,516 |
|
41,353 |
|
53,124 |
|
Other income (See Note 7) |
|
4,539 |
|
1,505 |
|
10,115 |
|
5,616 |
|
6,795 |
|
Profit Before Interest and Exceptional Items |
|
17,553 |
|
12,702 |
|
39,631 |
|
46,969 |
|
59,919 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
268 |
|
399 |
|
549 |
|
1,091 |
|
1,472 |
|
Profit After Interest for the period/year |
|
17,285 |
|
12,303 |
|
39,082 |
|
45,878 |
|
58,447 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for taxation |
|
280 |
|
3,000 |
|
3,603 |
|
9,309 |
|
12,426 |
|
MAT credit entitlement |
|
(1,160 |
) |
(738 |
) |
(2,819 |
) |
(1,881 |
) |
(2,784 |
) |
Provision for taxation - Fringe benefits |
|
142 |
|
105 |
|
351 |
|
326 |
|
442 |
|
Net profit for the period/year |
|
18,023 |
|
9,936 |
|
37,947 |
|
38,124 |
|
48,363 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Paid up equity share capital (Face value per equity share of Rs 2 each) |
|
2,606 |
|
2,776 |
|
2,606 |
|
2,776 |
|
2,780 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserves excluding revaluation reserves |
|
|
|
|
|
|
|
|
|
270,803 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per equity share of Rs.2 each |
|
|
|
|
|
|
|
|
|
|
|
- Basic |
|
13.26 |
|
7.16 |
|
27.50 |
|
27.51 |
|
34.88 |
|
- Diluted |
|
13.24 |
|
7.09 |
|
27.45 |
|
27.22 |
|
34.54 |
|
Dividend per share (Face value per equity share of Rs 2 each) |
|
|
|
|
|
|
|
|
|
3 |
|
Notes:
1 The consolidated financial statements of Patni Computer Systems Limited and its subsidiaries are prepared in accordance with the principles and procedures as set out in the Accounting Standard on Consolidated Financial Statements mandated by Rule 3 of the Companies (Accounting Standards) Rules, 2006, the provisions of the Companies Act, 1956, and guidelines issued by the Securities and Exchange Board of India. The financial statements of Patni Computer Systems Limited and its subsidiaries have been combined on a line-by-line basis by adding together the book values of like items of assets, liabilities, income and expenses after eliminating intra-group balances/transactions and resulting unrealized profits in full. Unrealized losses resulting from intra-group transactions have also been eliminated unless cost cannot be recovered. The amounts shown in respect of accumulated reserves comprises the amount of the relevant reserves as per the balance sheet of the Parent Company and its share in the post acquisition increase/decrease in the relevant reserves/accumulated deficit of its subsidiaries. Consolidated financial statements are prepared using uniform accounting policies across the Group.
2 Investor complaints for the quarter ended 30 September 2008:
Pending as on 1 July 2008 |
|
Received during the |
|
Disposed off |
|
Unresolved at the |
|
|
|
29 |
|
29 |
|
|
|
3 Statement of Utilisation of ADS Funds as of 30 September 2008
|
|
No of shares |
|
Price |
|
Amount |
|
Amount raised through ADS (6,156,250 ADSs @ $20.34 per ADS) |
|
12,312,500 |
|
466 |
|
57,393 |
|
Share issue expenses |
|
|
|
|
|
3,694 |
|
Net proceeds |
|
|
|
|
|
53,699 |
|
|
|
|
|
|
|
|
|
Deployment : |
|
|
|
|
|
|
|
1 Held as short term investments |
|
|
|
|
|
14,723 |
|
2 Utilised for Capital expenditure for office facilities |
|
|
|
|
|
37,768 |
|
3 Exchange loss |
|
|
|
|
|
1,208 |
|
Total |
|
|
|
|
|
53,699 |
|
4 Total Public Shareholding*
|
|
As of 30 September |
|
As of 31 |
|
||
|
|
2008 |
|
2007 |
|
2007 |
|
- Number of Shares |
|
33,819,321 |
|
44,053,297 |
|
44,797,263 |
|
- Percentage of Shareholding |
|
25.96 |
% |
31.74 |
% |
32.23 |
% |
* Total Public Shareholding as defined under Clause 40A of the Listing Agreement (excludes shares held by founders and American Depository Receipt shareholders).
3
5 The subsidiaries considered in the consolidated financial statements as at 30 September 2008 are wholly owned subsidiaries, namely Patni Americas, Inc., Patni Computer Systems (UK) Limited, Patni Computer Systems GmbH, Patni Telecom Solutions Inc., Patni Telecom Solutions Private Limited, Patni Telecom Solutions (UK) Limited, Patni Life Sciences Inc., Patni Computer Systems Brasil Ltda, and Patni Computer Systems (Czech) s.r.o.
6 Paid up equity share capital does not include Rs NIL (2007 : Rs 18) which represents share application money received from employees on exercise of stock options, pending allotment of shares.
7 During the three months ended 30 September 2008, the US Internal Revenue Service (IRS) completed its assessment of tax returns for the years ended 2003 and 2004 of Patni Americas Inc. and for the years ended 31 March 2003, 2004 and 2005 of the US branch of the Company. Based on the completion of assessment for these years, the Company reversed the excess tax exposure reserves and the related interest and penalty accruals and re-measured the established tax positions for later years based on the experience gained from the tax examination, and, accordingly, the following amounts have been included in the income statement for the three months ended 30 September 2008:
|
|
Three months |
|
Decrease of accrual for Payroll taxes (1) |
|
(1,079 |
) |
Reversal in interest expense (2) |
|
(2,930 |
) |
Increase in interest expenses |
|
123 |
|
Decrease of other expense |
|
(428 |
) |
Decrease of income taxes -current |
|
(4,448 |
) |
Increase in income taxes -deferred |
|
1,869 |
|
Total |
|
(6,893 |
) |
(1) Included in Personnel costs
(2) Included in Other income
8 Pursuant to the ICAI Announcement Accounting for Derivatives the Company has adopted Accounting Standard 30 Financial Instruments : Recognition and Measurement, from 1 January 2008. Consequent to the adoption of the Standard, the resulting gain of Rs 191 has been adjusted to the shareholders funds as on 1 January 2008.
9 In February 2008, the Board of Directors of the Company approved a proposal to buy back fully paid equity shares to the extent upto 10% of the paid up capital and free reserves, at a maximum price of Rs. 325 per equity share, for an aggregate amount upto Rs. 23,700 in accordance with the provisions of Section 77A, 77AA, 77B and other applicable provisions of the Companies Act, 1956 and the provisions of Securities and Exchange Board of India (Buy-back of Securities) Regulations, 1998 (Buy Back Regulations), for which necessary public announcements were made in April 2008. The Company commenced buy back of shares on July 10, 2008. Such shares are extinguished as per the requirements of Section 77A of the Companies Act, 1956. During the three months ended 30 September 2008, the Company bought back and extinguished total 8,763,406 equity shares on Bombay Stock Exchange and National Stock Exchange for a total aggregate consideration of Rs. 19,750 being 83.33% of the amount authorised for buy back. Retained earnings include profits aggregating Rs.175 set aside as Capital Redemption Reserve under the Indian Companies Act, 1956, which can be utilised only for the purpose of issuing fully paid bonus shares of the Company to its shareholders.
10 Mr. Louis Theodoor van den Boog was appointed as an Executive Director with effect from 29 April 2008, subject to approval from shareholders and from statutory authorities including the Central Government under Section 269 of the Indian Companies Act, and other applicable provisions.The Shareholders approval was received at the Annual General Meeting held on 26 June 2008. Subsequently, the Company applied to the Central Government on 16 July 2008 for necessary approvals in this regard. Mr. Louis Theodoor van den Boog will be an Executive Director of the Company until 31 March 2013 unless extended by the Board with the consent of Mr. Louis Theodoor van den Boog. The Company has not yet received approval from the Central Government.
4
11 Segment Information:
Particulars |
|
Financial |
|
Insurance |
|
Manufacturing |
|
Communications, |
|
Product |
|
Others |
|
Total |
|
For the three months ended 30 September 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and service income |
|
10,059 |
|
20,256 |
|
20,281 |
|
9,945 |
|
12,216 |
|
7,204 |
|
79,961 |
|
For the nine months ended 30 September 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and service income |
|
29,006 |
|
54,512 |
|
55,699 |
|
30,194 |
|
35,630 |
|
20,986 |
|
226,027 |
|
Balances as at 30 September 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sundry debtors |
|
6,224 |
|
14,964 |
|
15,494 |
|
12,756 |
|
9,484 |
|
5,422 |
|
64,344 |
|
Cost and estimated earnings in excess of billings |
|
1,889 |
|
1,411 |
|
4,204 |
|
5,611 |
|
2,121 |
|
2,906 |
|
18,142 |
|
Billings in excess of cost and estimated earnings |
|
(712 |
) |
(115 |
) |
(732 |
) |
(96 |
) |
(735 |
) |
(189 |
) |
(2,579 |
) |
Advance from customers |
|
(230 |
) |
(35 |
) |
(116 |
) |
|
|
(61 |
) |
(32 |
) |
(474 |
) |
Particulars |
|
Financial |
|
Insurance |
|
Manufacturing |
|
Communications, |
|
Product |
|
Others |
|
Total |
|
For the three months ended 30 September 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and service income |
|
9,729 |
|
15,612 |
|
17,342 |
|
8,005 |
|
11,130 |
|
5,656 |
|
67,474 |
|
For the nine months ended 30 September 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and service income |
|
28,964 |
|
48,001 |
|
46,869 |
|
27,236 |
|
33,756 |
|
16,488 |
|
201,314 |
|
Balances as at 31 December 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sundry debtors |
|
6,807 |
|
10,729 |
|
13,833 |
|
7,766 |
|
8,483 |
|
5,547 |
|
53,165 |
|
Cost and estimated earnings in excess of billings |
|
1,436 |
|
752 |
|
3,643 |
|
3,131 |
|
2,451 |
|
1,363 |
|
12,776 |
|
Billings in excess of cost and estimated earnings |
|
-127 |
|
-133 |
|
-563 |
|
-165 |
|
-305 |
|
-108 |
|
(1,401 |
) |
Advance from customers |
|
-75 |
|
-158 |
|
-53 |
|
-32 |
|
-114 |
|
-56 |
|
(488 |
) |
12 The Group evaluates segment performance and allocates resources based on revenue growth. Revenue in relation to segments is categorized based on items that are individually identifiable to that segment. Costs are not specifically allocable to individual segments as the underlying resources and services are used interchangeably. Fixed assets used in Groups business or liabilities contracted have not been identified to any of the reportable segments, as the fixed assets and services are used interchangeably between segments.
13 Previous period figures have been appropriately reclassified /regrouped to conform to the current periods presentation.
14 The above summary of consolidated financial results were taken on record by the Board of Directors at its adjourned meeting held on 23 October 2008.
|
By Order of the Board |
|
for Patni Computer Systems Limited |
|
|
|
|
Mumbai |
Narendra K. Patni |
23 October 2008 |
Chairman and Chief Executive Officer |
5
Reconciliation of significant differences between Consolidated Net Income determined in accordance with Indian Generally Accepted Accounting Principles (Indian GAAP) and Consolidated Net Income determined in accordance with US Generally Accepted Accounting Principles (US GAAP) (Unaudited)
Rs. in lakhs
|
|
Quarter Ended 30 September |
|
Nine months ended 30 September |
|
Year ended 31 |
|
||||
|
|
2008 |
|
2007 |
|
2008 |
|
2007 |
|
2007 |
|
Consolidated net income as per Indian GAAP |
|
18,023 |
|
9,936 |
|
37,947 |
|
38,124 |
|
48,363 |
|
Income taxes |
|
455 |
|
234 |
|
(699 |
) |
216 |
|
656 |
|
Foreign currency differences |
|
80 |
|
1,614 |
|
110 |
|
117 |
|
1,142 |
|
Employee retirement benefits |
|
(89 |
) |
142 |
|
(501 |
) |
378 |
|
(774 |
) |
ESOP related Compensation Cost |
|
(427 |
) |
(519 |
) |
(1,273 |
) |
(1,421 |
) |
(1,924 |
) |
Business acquisition |
|
(176 |
) |
(202 |
) |
(503 |
) |
(405 |
) |
(459 |
) |
Others |
|
(35 |
) |
(13 |
) |
7 |
|
163 |
|
104 |
|
Total |
|
(192 |
) |
1,256 |
|
(2,859 |
) |
(952 |
) |
(1,255 |
) |
Consolidated net income as per US GAAP |
|
17,831 |
|
11,192 |
|
35,088 |
|
37,172 |
|
47,108 |
|
Note:
The consolidated net income as per USGAAP shown in the table above differs from the consolidated net income shown under Summary of financials statements prepared as per USGAAP - Convenience Translation for reasons explained below the same table.
6
Financial results of Patni Computer Systems Limited for the quarter and nine months ended 30 September 2008, as per Indian GAAP (Standalone)
Rs. in Lakhs except share data
|
|
Quarter ended |
|
Nine months ended |
|
Year ended |
|
||||
|
|
2008 |
|
2007 |
|
2008 |
|
2007 |
|
2007 |
|
|
|
(Audited) |
|
(Audited) |
|
(Audited) |
|
(Audited) |
|
(Audited) |
|
Income |
|
|
|
|
|
|
|
|
|
|
|
Sales and service income |
|
41,464 |
|
30,899 |
|
110,681 |
|
85,576 |
|
117,230 |
|
Other operating income / (loss) |
|
423 |
|
1,776 |
|
(2,487 |
) |
8,809 |
|
9,911 |
|
|
|
41,887 |
|
32,675 |
|
108,194 |
|
94,385 |
|
127,141 |
|
Expenditure |
|
|
|
|
|
|
|
|
|
|
|
Personnel costs |
|
19,385 |
|
15,609 |
|
53,962 |
|
40,820 |
|
56,020 |
|
Selling, general and administration costs |
|
7,818 |
|
6,546 |
|
22,803 |
|
19,245 |
|
26,004 |
|
Depreciation (net of transfer from revaluation reserves) |
|
2,218 |
|
2,057 |
|
6,530 |
|
6,091 |
|
8,048 |
|
|
|
29,421 |
|
24,212 |
|
83,295 |
|
66,156 |
|
90,072 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit from operations before Other Income, Interest and Prior period items |
|
12,466 |
|
8,463 |
|
24,899 |
|
28,229 |
|
37,069 |
|
Other income (See Note 5) |
|
2,607 |
|
1,505 |
|
8,317 |
|
5,616 |
|
6,756 |
|
Profit before interest and prior period items |
|
15,073 |
|
9,968 |
|
33,216 |
|
33,845 |
|
43,825 |
|
Interest |
|
327 |
|
192 |
|
483 |
|
500 |
|
689 |
|
Profit After Interest but before prior period items |
|
14,746 |
|
9,776 |
|
32,733 |
|
33,345 |
|
43,136 |
|
Prior period items |
|
|
|
|
|
|
|
|
|
(433 |
) |
Profit from Ordinary Activities before tax |
|
14,746 |
|
9,776 |
|
32,733 |
|
33,345 |
|
43,569 |
|
Provision for taxation |
|
341 |
|
1,925 |
|
2,837 |
|
4,754 |
|
7,069 |
|
MAT Credit entitlement |
|
(1,025 |
) |
(743 |
) |
(2,486 |
) |
(1,851 |
) |
(2,653 |
) |
Provision for taxation-Fringe benefits |
|
135 |
|
101 |
|
333 |
|
280 |
|
401 |
|
Profit after taxation |
|
15,295 |
|
8,493 |
|
32,049 |
|
30,162 |
|
38,752 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Paid up equity share capital (Face value per equity share of Rs 2 each) |
|
2,606 |
|
2,776 |
|
2,606 |
|
2,776 |
|
2,780 |
|
Reserves excluding revaluation reserves |
|
|
|
|
|
|
|
|
|
253,007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per equity share of Rs 2 each |
|
|
|
|
|
|
|
|
|
|
|
- Basic |
|
11.25 |
|
6.12 |
|
23.22 |
|
21.77 |
|
27.95 |
|
- Diluted |
|
11.24 |
|
6.06 |
|
23.19 |
|
21.53 |
|
27.67 |
|
Dividend per share (Face value per equity share of Rs 2 each) |
|
|
|
|
|
|
|
|
|
3 |
|
Notes :
1 Investor complaints for the quarter ended 30 September 2008:
|
|
Pending as on 1 |
|
Received during |
|
Disposed of |
|
Unresolved at |
|
|
|
|
|
|
|
29 |
|
29 |
|
|
|
|
|
2 Statement of Utilisation of ADS Funds as of 30 September 2008
|
|
No of shares |
|
Price |
|
Amount |
|
|
|
Amount raised through ADS (6,156,250 ADSs @ $20.34 per ADS) |
|
12,312,500 |
|
466 |
|
57,393 |
|
|
|
Share issue expenses |
|
|
|
|
|
3,694 |
|
|
|
Net proceeds |
|
|
|
|
|
53,699 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Deployment : |
|
|
|
|
|
|
|
|
|
1 Held as short term investments |
|
|
|
|
|
14,723 |
|
|
|
2 Utilised for Capital expenditure for office facilities |
|
|
|
|
|
37,768 |
|
|
|
3 Exchange loss |
|
|
|
|
|
1,208 |
|
|
|
Net proceeds |
|
|
|
|
|
53,699 |
|
|
|
7
Financial results of Patni Computer Systems Limited for the quarter and nine months ended 30 September 2008, as per Indian GAAP (Standalone)
3 Total Public Shareholding*
|
|
As of 30 September |
|
As of 31 |
|
||
|
|
2008 |
|
2007 |
|
2007 |
|
- Number of Shares |
|
33,819,321 |
|
44,053,297 |
|
44,797,263 |
|
- Percentage of Shareholding |
|
25.96 |
% |
31.74 |
% |
32.23 |
% |
* Total Public Shareholding as defined under Clause 40A of the Listing Agreement (excludes shares held by founders and American Depository Receipt shareholders.)
4 Paid up equity share capital does not include NIL (2007 : Rs 18) which represents share application money received from employees, on exercise of stock options, pending allotment of shares.
5 During the three months ended 30 September 2008, the US Internal Revenue Service (IRS) completed its assessment of tax returns for the years ended 31 March 2003, 2004 and 2005 of the US branch of the Company. Based on the completion of assessment for these years, the Company reversed the excess tax exposure reserves and the related interest accruals with respect to these years and re-measured the established tax positions for later years based on the experience gained from the tax examination and accordingly, the following amounts have been included in the income statement for the three months ended 30 September 2008:
|
|
Three months |
|
Reversal of interest expense (i) |
|
(1,314 |
) |
Increase in interest expense |
|
182 |
|
Reduction of income taxes -current |
|
(3,101 |
) |
Increase in income taxes -deferred |
|
757 |
|
Total |
|
(3,476 |
) |
(i) Included in Other Income
6 Pursuant to the ICAI Announcement Accounting for Derivatives the Company has adopted Accounting Standard 30 Financial Instruments : Recognition and Measurement, from 1 January 2008. Consequent to the adoption of the Standard, the resulting gain of Rs 191 has been adjusted to the shareholders funds as on 1 January 2008.
7 In February 2008, the Board of Directors of the Company approved a proposal to buy back fully paid equity shares to the extent upto 10% of the paid up capital and free reserves, at a maximum price of Rs. 325 per equity share, for an aggregate amount upto Rs. 23,700 in accordance with the provisions of Section 77A, 77AA, 77B and other applicable provisions of the Companies Act, 1956 and the provisions of Securities and Exchange Board of India (Buy-back of Securities) Regulations, 1998 (Buy Back Regulations), for which necessary public announcements were made in April 2008. The Company commenced buy back of shares on 10 July 2008. Such shares are extinguished as per the requirement of Section 77A of the Companies Act, 1956.
During the three months ended 30 September 2008, the Company bought back and extinguished total 8,763,406 equity shares on Bombay Stock Exchange and National Stock Exchange for a total aggregate consideration of Rs. 19,750 being 83.33% of the amount authorised for buy back.
Retained earnings include profits aggregating Rs.175 as Capital Redemption Reserve under the Indian Companies Act, 1956, which can be utilised only for the purpose of issuing fully paid bonus shares of the Company to its shareholders.
8 Mr. Louis Theodoor van den Boog was appointed as an Executive Director with effect from 29 April 2008, subject to approval from shareholders at the annual general meeting and from statutory authorities including the Central Government under Section 269 of the Indian Companies Act, and other applicable provisions.The shareholders approval was received at the Annual General Meeting held on 26 June 2008. Subsequently, the Company applied to the Central Government on 16 July 2008 for necessary approvals in this regard. Mr. Louis Theodoor van den Boog will be an Executive Director of the Company until 31 March 2013 unless extended by the Board with the consent of Mr. Louis Theodoor van den Boog. The Company has not yet received approval from the Central Government.
9 Previous period figures have been appropriately reclassified to conform to the current periods presentation.
10 The above summary of financial results were taken on record by the Board of Directors at its adjourned meeting held on 23 October 2008.
|
By Order of the Board |
|
for Patni Computer Systems Limited |
|
|
|
|
Mumbai |
Narendra K. Patni |
23 October 2008 |
Chairman and Chief Executive Officer |
8
Press Release
Patni Q3 Revenues at $183.5 million, in line with guidance
Mumbai, India, October 23, 2008: Patni Computer Systems Limited (Patni) today announced its financial results for the third quarter ended September 30,2008.
Important Note: Based on prior years tax reviews by IRS, which were concluded during the quarter, certain provisions have been reversed resulting in one time increase in gross profit of US$ 2.8 million, other income of US$ 8.3 million and decrease in tax expense of US$ 7.7 million. Consequently, profit after tax has increased by US$ 18.7 million. Variation in Patnis Q3 2008 financial performance as a result of such reversals have been referred to as Extra Ordinary Items in this press release.
Performance Highlights for the quarter ended September 30, 2008
· Revenues for the quarter at US$ 183.5 million (Rs. 8,522.5 million)
· Up 8.3% YoY from US$ 169.5 million (Rs. 6,735.7 million)
· Up 0.5% sequentially from US$ 182.6 million (Rs. 7,837.1 million)
· Contribution from top customer marginally changed at 10.5% for the quarter as compared to 10.4% during previous quarter
· Operating Income for the quarter at US$ 27.6 million (Rs. 1,283.9 million)
· Down 4.6% YoY from US$ 29.0 million (Rs. 1,151.4 million)
· Up 64.6% sequentially from US$ 16.8 million (Rs. 720.7 million)
· Operating Income adjusted for Extra Ordinary items is at US$ 24.9 million for the quarter, sequential increase by 48.1% and is lower by 14.1% on YoY basis.
· Net Income for the quarter at US$ 43.1 million (Rs. 2,001.9 million)
· Up 56.0% YoY from US$ 27.6 million (Rs. 1,097.8 million)
· Up 78.4% sequentially from US$ 24.2 million (Rs. 1,037.2 million)
· Net Income adjusted for Extra Ordinary items is at US$ 24.4 million for the quarter, sequential increase by 1.0% and is lower by 11.6% on YoY basis.
· EPS for the quarter at US$ 0.32 per share (US$ 0.63 per ADS). EPS adjusted for one time Extra Ordinary items is at US$ 0.18 per share ( US $ 0.36 per ADS)
· Share Buy back Programme completed
www.patni.com
9
· Future Outlook:
· Q4 CY2008 Revenues are expected to be at US$ 176 to US$ 177 million and Net Income (Excluding the Foreign Exchange Gain/Loss) is expected to be in the range of US$ 22.0 to US$ 22.5 million
· This guidance is based on Constant Rupee -USD rate of Rs 47 and constant GBP -USD rate of 1.85 , EURO-USD rate of 1.35
· Mark to Market Forex loss during Q4 2008 is expected to be in the range of $10m based on current estimates. This may change depending on further currency movements during the quarter and will impact our Net Earnings accordingly.
10
Management Comments
Commenting on the quarter, Mr. Narendra K Patni, Chairman and CEO, Patni Computer Systems Ltd., said, We are witnessing a deep global meltdown in the markets and this will impact our business in the short term. We expect the environment to remain uncertain and volatile and with low visibility. However we remain bullish on mid term prospects of our business and continue to invest to enhance our position in the market place across all dimensions of our business.
Mr. Loek van den Boog, Executive Director, said, The Current financial crisis will have indirect impact on our industry. In short run we expect to see volatility. However we are very confident that as the environment settles the overall demand for global outsourcing will increase. We are working very closely with our customers in this tough times and remain positive of our mid-to-long term prospects.
Speaking on the occasion, Mr. Surjeet Singh, Chief Financial Officer said The currency benefit due to sharp depreciation of the Rupee was seen at operating level as the Dollar appreciated against all major currencies. We are managing our business tightly on operating parameters. Our cash position is healthy and we continue to remain acquisitive to expand our services portfolio and geographical presence. We continue to remain focused on managing the business tightly and efficiently.
· BPO Infrastructure expansion
Patni recently launched its first Green IT-BPO knowledge centre in Noida. The facility is spread over 5 acres and has a seating capacity of over 3500. Christened as Patni Knowledge Centre, the facility was recently awarded the prestigious LEED Platinum (Leadership in Energy and Environmental Design) rating recognizing the companys commitment to superior standards of quality, and efficient utilization and conservation of energy, water and natural resources. This makes the Patni Knowledge Centre the second largest Platinum rated building in the world, and the largest Platinum rated building outside the United States. This complements the organizations green initiatives towards environment conservation.
· Share Buy back Programme completed
During the quarter ended September 30, 2008, the Company bought back total 8.96 million equity shares on Indian stock exchanges for a total aggregate consideration of Rs 2012.5 million ( US $ 43.3 million) being 84.86% of the total buy back size .The total buyback has since been completed as of date and the company has purchased total of ~11 million shares for at avg prices of Rs 216.3 per share with total aggregate consideration of Rs 2370 million ( ~ $ 51 million)
11
(Figures in Million US$ except EPS and Share Data)
UNAUDITED
CONSOLIDATED STATEMENT OF INCOME
For the quarter / period ended
Particulars |
|
Sep 30 2008 |
|
Sep 30 2007 |
|
YoY Change % |
|
Jun 30 2008 |
|
QoQ Change % |
|
2007 |
|
Extra ordinary items Q308** |
|
NON GAAP Q3 |
|
% to Rev |
|
YoY Change |
|
|||||
Revenue |
|
183.5 |
|
169.5 |
|
8.3 |
% |
182.6 |
|
0.5 |
% |
662.9 |
|
0.0 |
|
183.5 |
|
|
|
|
|
|||||
Cost of revenues |
|
117.6 |
|
112.5 |
|
4.6 |
% |
122.7 |
|
-4.1 |
% |
432.3 |
|
-2.8 |
(1) |
120.4 |
|
65.6 |
% |
7.1 |
% |
|||||
Depreciation |
|
4.3 |
|
4.6 |
|
-5.8 |
% |
4.5 |
|
-3.0 |
% |
17.8 |
|
0.0 |
|
4.3 |
|
2.4 |
% |
-5.8 |
% |
|||||
Gross Profit |
|
61.5 |
|
52.4 |
|
17.4 |
% |
55.4 |
|
11.1 |
% |
212.8 |
|
2.8 |
|
58.7 |
|
32.0 |
% |
12.1 |
% |
|||||
Sales and marketing expenses |
|
13.2 |
|
11.0 |
|
19.9 |
% |
13.8 |
|
-4.7 |
% |
45.8 |
|
0.0 |
|
13.2 |
|
7.2 |
% |
19.9 |
% |
|||||
General and administrative expenses |
|
21.2 |
|
20.1 |
|
5.7 |
% |
19.8 |
|
6.9 |
% |
70.4 |
|
0.0 |
|
21.2 |
|
11.6 |
% |
5.7 |
% |
|||||
Provision for doubtful debts and advances |
|
0.6 |
|
(0.2 |
) |
-418.1 |
% |
0.2 |
|
175.1 |
% |
1.2 |
|
0.0 |
|
0.6 |
|
0.3 |
% |
-418.1 |
% |
|||||
Foreign exchange (gain) / loss, net |
|
(1.2 |
) |
(7.5 |
) |
-84.3 |
% |
4.7 |
|
-125.0 |
% |
(23.4 |
) |
0.0 |
|
(1.2 |
) |
-0.6 |
% |
-84.3 |
% |
|||||
Operating income |
|
27.6 |
|
29.0 |
|
-4.6 |
% |
16.8 |
|
64.6 |
% |
118.7 |
|
2.8 |
(2) |
24.9 |
|
13.6 |
% |
-14.1 |
% |
|||||
Other income / (expense), net |
|
11.4 |
|
3.6 |
|
212.9 |
% |
11.3 |
|
0.3 |
% |
17.0 |
|
8.3 |
(3) |
3.1 |
|
1.7 |
% |
-14.7 |
% |
|||||
Income before income taxes |
|
39.0 |
|
32.6 |
|
19.6 |
% |
28.1 |
|
38.7 |
% |
135.8 |
|
11.0 |
(4) |
28.0 |
|
15.2 |
% |
-14.2 |
% |
|||||
lncome taxes |
|
(4.1 |
) |
5.0 |
|
-182.2 |
% |
4.0 |
|
-203.5 |
% |
21.8 |
|
-7.7 |
(5) |
3.6 |
|
1.9 |
% |
-28.5 |
% |
|||||
Net income/(loss) |
|
43.1 |
|
27.6 |
|
56.0 |
% |
24.2 |
|
78.4 |
% |
114.0 |
|
18.7 |
(6) |
24.4 |
|
13.3 |
% |
-11.6 |
% |
|||||
Earning per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
- Basic |
|
$ |
0.32 |
|
$ |
0.20 |
|
59.2 |
% |
$ |
0.17 |
|
82.5 |
% |
$ |
0.82 |
|
0.0 |
|
$ |
0.18 |
|
|
|
|
|
- Diluted |
|
$ |
0.32 |
|
$ |
0.20 |
|
60.7 |
% |
$ |
0.17 |
|
82.8 |
% |
$ |
0.82 |
|
0.0 |
|
$ |
0.18 |
|
|
|
|
|
Weighted average number of common shares used in computing earnings per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
- Basic |
|
135,925,454 |
|
138,704,702 |
|
|
|
139,061,109 |
|
|
|
138,660,785 |
|
|
|
135,925,454 |
|
|
|
|
|
|||||
- Diluted |
|
135,925,454 |
|
139,958,237 |
|
|
|
139,295,007 |
|
|
|
139,569,933 |
|
|
|
135,925,454 |
|
|
|
|
|
** Certain prior years tax review is concluded by IRS and has resulted in net reversal leading to an increase in Q3 2008 Gross Profit, Operating Income and Net Income.
(1) - Due to write back of provision for payroll
taxes of earlier years
(2) - Impact of 1
(3) - Due to write back of provision for interest/ penalties of earlier years
(4) - Impact of 2 and 3
(5) - Due to write back of provision for income tax of earlier years
(6) - Impact of 4 and 5
12
Revenues
Revenues during the quarter were marginally ahead of guidance at US$ 183.5 million (Rs.8,522.5 million), representing a sequential increase of 0.5% after (-)1% change due to currency impacts. YoY revenues up 8.3% increase on YoY basis in US dollar terms.
Gross Margin
Gross Margins were at 33.5% or US$ 61.5 million (Rs.2,857.0 million) against 30.3% or US$ 55.4 million (Rs.2,377.5 million) in the previous quarter. Gross Profit adjusted for Extra Ordinary Items is at US$ 58.7 million at 32.0% during the quarter. Improvement in Gross Margin is on account of Rupee & other currencies depreciation by 1% and 0.5% on account of other operating efficiencies.
Depreciation and amortization expenses in CGS were US$ 4.9 million against US$ 5.0 million in Q2 2008 and US$ 4.6 million in Q3 2007.
Selling General and Administrative Expenses (SGA Expenses)
· Sales and marketing expenses during the quarter were at US$ 13.2 million (Rs. 612.0 million) at 7.2% as compared to US$ 13.8 million (Rs. 593.2 million) at 7.6% in the previous quarter. G&A expenses during the quarter were at US$ 21.2 million (Rs.985.9 million) at 11.6% as compared to US$ 19.8 million (Rs.852.0 million) at 10.9% in the previous quarter. Normalized for one time expense it is in line with previous quarter at 10.9%.
· Overall Depreciation and Amortization expenses in SGA remained unchanged as compared to previous quarter and were US$ 2.1 million for the quarter.
Foreign exchange gain/loss
The revaluation and mark to market foreign exchange gain for the quarter US$ 1.2 million (Rs. 54.5 million) as compared to foreign exchange loss of US$ 4.7 million (Rs.201.6 million) in the previous quarter. The change was largely due to sharp decline in forward premias during the quarter.
The quarter end rate for debtors revaluation was Rs.46.95.Outstanding contracts at the end of Q308 were about US$ 443.24 million contracted in the range of Rs.39.3 to Rs.47.
Other Income
For Q3 CY2008, other income (including interest and dividend income net of interest expenses, profit/loss on sale of investments and other miscellaneous income) stood at 6.2% or US$ 11.4 million (Rs.527.9 million Other Income adjusted for Extra ordinary items at US$ 3.1 million at 1.7% during the quarter lower than $11.3 million during previous quarter due to cyclical change on account of Fixed maturity investments.
13
Profit before Tax
PBT was up 38.7% sequentially at US$ 39.0 million (Rs. 1,811.8 million) against US$ 28.1 million (Rs. 1,206.9 million) in the previous quarter. PBT adjusted for Extra Ordinary items at US$ 28.0 million, representing sequential decrease of 0.5%
Income Taxes
Income tax for the quarter was at US$ (-) 4.1 million (Rs. 190.1 million). Income Tax after adjustment of Extra Ordinary items is at US $ 3.6 million at an effective tax rate of 13%.
Net Income
Net income for the quarter at 23.5% was US$ 43.1 million (Rs.2,001.9 million) against US$ 24.2 million (Rs.1,037.2 million) at 13.2% in the previous quarter. Net Income adjusted for Extra Ordinary items at US$ 24.4 million at 13.3% for the quarter.
Balance Sheet and Cash Flow changes
During the quarter, against net income of US$ 43.1 million (Rs.2,001.9 million), cash from operating activities was at US$ 27.1 million (Rs. 1,261.0 million) net of changes in current assets and liabilities of US $ (-) 26.9 million and non cash charges of US$ 10.9 million. These non cash charges comprise of depreciation and amortization including compensation cost of US$ 7.9 million, and other charges US$ 3.0 million.
Net cash from investing activities was US$ 22.4 million (Rs.1,042.2 million) including capital expenditure of US$ 6.0 million (Rs.279.9 million),net proceeds from sale of investments of US$ 28.5 million (Rs. 1,322.1 million)
Net Cash outflow on financing activities was US$ 54.8 million (Rs.2,547.2 million) comprising of payment of buy back of shares of US$ 43.3 million (Rs. 2,012.5 million) and dividend on common shares of US$ 11.4 million (Rs.531.4 million) and US$ 0.1 (Rs.3.2 million) on other financing activities. Net of translations change of $ 31.7 million , over all cash and cash equivalents (including short term investments) were at US$ 278.6 million (Rs.12,938.7 million), compared to US$ 343.9 million (Rs.14,762.8 million) at close of Q2 2008.
Receivables at the end of Q3 2008 were at US$ 137.0 million as compared to US$ 116.5 million at the end of Q2 2008. Number of days outstanding (Including Unbilled) for current quarter were 89 days similar to previous quarter.
14
Figures in Million INR except EPS and Share Data
CONSOLIDATED
STATEMENT OF INCOME : BASED ON CONVENIENCE TRANSLATION
For the quarter / period ended
Particulars |
|
Sep 30 2008 |
|
Sep 30 2007 |
|
Jun 30 2008 |
|
2007 |
|
Exchange rate$1 = INR |
|
46.45 |
|
39.75 |
|
42.93 |
|
39.41 |
|
Revenues |
|
8,522.5 |
|
6,735.7 |
|
7,837.1 |
|
26,125.3 |
|
Cost of revenues |
|
5,463.5 |
|
4,470.1 |
|
5,267.0 |
|
17,035.3 |
|
Depreciation |
|
202.0 |
|
183.6 |
|
192.5 |
|
702.5 |
|
Gross Profit |
|
2,857.0 |
|
2,082.0 |
|
2,377.5 |
|
8,387.5 |
|
Sales and marketing expenses |
|
612.0 |
|
436.8 |
|
593.2 |
|
1,805.5 |
|
General and administrative expenses |
|
985.9 |
|
798.1 |
|
852.0 |
|
2,776.3 |
|
Provision for doubtful debts and advances |
|
29.7 |
|
(8.0 |
) |
10.0 |
|
46.6 |
|
Foreign exchange (gain) / loss, net |
|
(54.5 |
) |
(296.3 |
) |
201.6 |
|
(920.3 |
) |
Operating income |
|
1,283.9 |
|
1,151.4 |
|
720.7 |
|
4,679.4 |
|
Other income / (expense), net |
|
527.9 |
|
144.3 |
|
486.2 |
|
670.9 |
|
Income before income taxes |
|
1,811.8 |
|
1,295.8 |
|
1,206.9 |
|
5,350.3 |
|
Income taxes |
|
(190.1 |
) |
198.0 |
|
169.7 |
|
858.5 |
|
Net income/(loss) |
|
2,001.9 |
|
1,097.8 |
|
1,037.2 |
|
4,491.8 |
|
Earning per share |
|
|
|
|
|
|
|
|
|
- Basic |
|
14.73 |
|
7.91 |
|
7.46 |
|
32.39 |
|
- Diluted |
|
14.73 |
|
7.84 |
|
7.45 |
|
32.18 |
|
Weighted average number of common shares used in computing earnings per share |
|
|
|
|
|
|
|
|
|
- Basic |
|
135,925,454 |
|
138,704,702 |
|
139,061,109 |
|
138,660,785 |
|
- Diluted |
|
135,925,454 |
|
139,958,237 |
|
139,295,007 |
|
139,569,933 |
|
15
Important Notes to this release:
· Fiscal Year
Patni follows a January - December fiscal year. The current review covers the financial and operating performance of the Company for the third quarter ended September 30, 2008
· U.S. GAAP
A Consolidated Statement of Income in US GAAP is available on page 3 of the Fact Sheet attached to this release
· Percentage analysis
Any percentage amounts, as set forth in this release, unless otherwise indicated, have been calculated on the basis of the U.S. Dollar amounts derived from our consolidated financial statements prepared in accordance with U.S. GAAP, and not on the basis of any translated Rupee amount. Calculation of percentage amounts on the basis of Rupee amounts may lead to results that are different, in a material way, from those calculated as per U.S. Dollar amounts.
· Convenience translation
A Consolidated Statement of Income as per Convenience Translation prepared in accordance with US GAAP is available on page 7 of the Fact Sheet attached to this release. We have translated the financial data derived from our consolidated financial statements prepared in accordance with U.S. GAAP for each period at the noon buying rate in the City of New York on the last business day of such period for cable transfers in Rupees as certified for customs purposes by the Federal Reserve Bank of New York. The translations should not be considered as a representation that such US Dollar amounts have been, could have been or could be converted into Rupees at any particular rate, the rate stated elsewhere in this document, or at all. Investors are cautioned to not rely on such translated amounts.
· Attached Fact Sheet (results & analysis tables)
About Patni Computer Systems Ltd:
Patni Computer Systems Limited (BSE: PATNI COMPUT, NSE: PATNI, NYSE: PTI) is a global provider of IT Services and business solutions, servicing Global 2000 clients. Patni services its clients through its industry-focused practices, including banking, financial services and insurance (BFSI); manufacturing, retail and distribution (MRD); life sciences; communications, media and utilities (CMU), and its technology-focused practices.
16
With an employee strength of over 15,000; multiple global delivery centers spread across 11 cities worldwide; 23 international offices across the Americas, Europe and Asia-Pacific; Patni has registered revenues of US$ 663 million for the year 2007.
Patnis service offerings include application development and maintenance, enterprise application solutions, business and technology consulting, product engineering services, infrastructure management services, customer interaction services & business process outsourcing, quality assurance and engineering services.
Committed to quality, Patni adds value to its clients businesses through well-established and structured methodologies, tools and techniques. Patni is an ISO 9001: 2000 certified and SEI-CMMI Level 5 (V 1.2) organization, assessed enterprise wide at P-CMM Level 3. In keeping with its focus on continuous process improvements, Patni adopts Six Sigma practices as an integral part of its quality and process frameworks.
Patni leverages its vast experience spanning three decades; deep domain expertise; full-spectrum services; and suites of IP-led solutions, methodologies and frameworks; in being an effective business transformation partner to its clients.
For more information on Patni, visit www.patni.com.
Investor Relations:
Gaurav Agarwal, Patni US; +1-617-914-8360; investors@patni.com
Gavin Desa, Citigate Dewe Rogerson India; +91-22-4007 5037; gavin@cdr-india.com
Media Relations:
Heena Kanal, Patni India; +91-22-6693 0500; heena.kanal@patni.com
Tony Viola, Patni US; +1-617-354-7424; tony.viola@patni.com
IMPORTANT NOTE:
Certain statements in this release concerning our future growth prospects are forward-looking statements, which involve a number of risks, and uncertainties that could cause actual results to differ materially from those in such forward-looking statements. The risks and uncertainties relating to these statements include, but are not limited to, risks and uncertainties regarding fluctuations in earnings, our ability to manage growth, intense competition in IT services including those factors which may affect our cost advantage, wage increases in India, our ability to attract and retain highly skilled professionals, time and cost overruns on fixed-price, fixed-time frame contracts, client concentration, restrictions on immigration, our ability to manage our international operations, reduced demand for technology in our key focus areas, disruptions in telecommunication networks, liability for damages on our service contracts, the success of the companies in which Patni has made strategic investments, withdrawal of governmental fiscal incentives, political instability, legal restrictions on raising capital or acquiring companies outside India, and unauthorized use of our intellectual property and general economic conditions affecting our industry. The company does not undertake to update any forward-looking statement that may be made from time to time by or on behalf of the Company.
-Ends-
17
|
|
PATNI COMPUTER SYSTEMS LIMITED
FINANCIAL AND OPERATIONS INFORMATION FOR THE
THIRD QUARTER ENDED SEP 30, 2008
October 23, 2008
NOTES:
Fiscal Year
Patni follows a January - December fiscal year. The current review covers the financial and operating performance of the Company for the quarter ended Sep 30, 2008.
U.S. GAAP
All figures in this release pertain to accounts presented as per U.S. GAAP unless stated otherwise.
Percentage analysis
Any percentage amounts, as set forth in this release, unless otherwise indicated, have been calculated on the basis of the U.S. Dollar amounts derived from our consolidated financial statements prepared in accordance with U.S. GAAP, and not on the basis of any translated Rupee amount. Calculation of percentage amounts on the basis of Rupee amounts may lead to results that are different, in a material way, from those calculated as per U.S. Dollar amounts.
Convenience translation
We have translated the financial data derived from our consolidated financial statements prepared in accordance with U.S. GAAP for each period at the noon buying rate in the City of New York on the last business day of such period for cable transfers in Rupees as certified for customs purposes by the Federal Reserve Bank of New York. The translations should not be considered as a representation that such US Dollar amounts have been, could have been or could be converted into Rupees at any particular rate, the rate stated elsewhere, or at all. Investors are cautioned to not rely on such translated amounts.
Reclassification
Certain reclassifications have been made in the financial statements of prior years to conform to classifications used in the current year.
18
Fact Sheet Summary Index
Ref Number |
|
Description |
|
Page No. |
|
A |
|
|
US GAAP Financials |
|
|
A1 |
|
|
Consolidated Statement of Income |
|
20 |
A2 |
|
|
Consolidated Balance Sheet |
|
21 |
A3 |
|
|
Consolidated Cash Flow Statement |
|
21 |
|
|
|
|
|
|
B |
|
|
Indian GAAP Financials |
|
|
B1 |
|
|
Conslidated Statement of Income |
|
22 |
B2 |
|
|
Consolidated Balance Sheet |
|
22 |
B3 |
|
|
Consolidated Cash Flow Statement |
|
23 |
|
|
|
|
|
|
C |
|
|
Reconcilation between US GAAP and Indian GAAP Income Statement |
|
23 |
|
|
|
|
|
|
D |
|
|
US GAAP Financials Based on Convenience Translation |
|
|
D1 |
|
|
Consolidated Statement of Income |
|
24 |
D2 |
|
|
Consolidated Balance Sheet |
|
24 |
D3 |
|
|
Consolidated Cash Flow Statement |
|
25 |
|
|
|
|
|
|
E |
|
|
Operational and Analytical Information |
|
|
E1 |
|
|
Revenue Anlaysis |
|
25 |
E2 |
|
|
Revenue-Client Metrics |
|
26 |
E3 |
|
|
Revenue Mix and Utlisation |
|
26 |
E4 |
|
|
Employee Metrics |
|
26 |
E5 |
|
|
Infrastructure |
|
27 |
E6 |
|
|
Currency Rates |
|
27 |
19
A1) UNAUDITED CONSOLIDATED STATEMENT OF INCOME US GAAP (US$ 000)
For the quarter / period ended
Particulars |
|
Sep 30 2008 |
|
Sep 30 2007 |
|
YoY Change % |
|
Jun 30 2008 |
|
QoQ Change % |
|
2007 |
|
Extra ordinary |
|
NON GAAP Q3 |
|
% to Rev |
|
YoY change % |
|
|||||
Revenue |
|
183,477 |
|
169,452 |
|
8.3 |
% |
182,555 |
|
0.5 |
% |
662,912 |
|
|
|
183,477 |
|
|
|
8.3 |
% |
|||||
Cost of revenues |
|
117,621 |
|
112,456 |
|
4.6 |
% |
122,689 |
|
-4.1 |
% |
432,259 |
|
-2,770 |
(1) |
120,391 |
|
65.6 |
% |
7.1 |
% |
|||||
Depreciation |
|
4,349 |
|
4,619 |
|
-5.8 |
% |
4,484 |
|
-3.0 |
% |
17,826 |
|
|
|
4,349 |
|
2.4 |
% |
-5.8 |
% |
|||||
Gross Profit |
|
61,507 |
|
52,377 |
|
17.4 |
% |
55,382 |
|
11.1 |
% |
212,827 |
|
2,770 |
|
58,737 |
|
32.0 |
% |
12.1 |
% |
|||||
Sales and marketing expenses |
|
13,176 |
|
10,988 |
|
19.9 |
% |
13,819 |
|
-4.7 |
% |
45,813 |
|
|
|
13,176 |
|
7.2 |
% |
19.9 |
% |
|||||
General and administrative expenses |
|
21,225 |
|
20,078 |
|
5.7 |
% |
19,847 |
|
6.9 |
% |
70,447 |
|
|
|
21,225 |
|
11.6 |
% |
5.7 |
% |
|||||
Provision for doubtful debts and advances |
|
639 |
|
(201 |
) |
-418.1 |
% |
232 |
|
175.1 |
% |
1,182 |
|
|
|
639 |
|
0.3 |
% |
-418.1 |
% |
|||||
Foreign exchange (gain) / loss, net |
|
(1,173 |
) |
(7,455 |
) |
-84.3 |
% |
4,696 |
|
-125.0 |
% |
(23,351 |
) |
|
|
(1,173 |
) |
-0.6 |
% |
-84.3 |
% |
|||||
Operating income |
|
27,640 |
|
28,967 |
|
-4.6 |
% |
16,788 |
|
64.6 |
% |
118,736 |
|
2,770 |
(2) |
24,870 |
|
13.6 |
% |
-14.1 |
% |
|||||
Other income / (expense), net |
|
11,362 |
|
3,631 |
|
212.9 |
% |
11,325 |
|
0.3 |
% |
17,024 |
|
8,264 |
(3) |
3,098 |
|
1.7 |
% |
-14.7 |
% |
|||||
Income before income taxes |
|
39,002 |
|
32,598 |
|
19.6 |
% |
28,113 |
|
38.7 |
% |
135,760 |
|
11,034 |
(4) |
27,968 |
|
15.2 |
% |
-14.2 |
% |
|||||
Income taxes |
|
(4,093 |
) |
4,981 |
|
-182.2 |
% |
3,954 |
|
-203.5 |
% |
21,784 |
|
-7,654 |
(5) |
3,561 |
|
1.9 |
% |
-28.5 |
% |
|||||
Net income/(loss) |
|
43,095 |
|
27,617 |
|
56.0 |
% |
24,159 |
|
78.4 |
% |
113,976 |
|
18,688 |
(6) |
24,407 |
|
13.3 |
% |
-11.6 |
% |
|||||
Earning per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
- Basic |
|
$ |
0.32 |
|
$ |
0.20 |
|
59.2 |
% |
$ |
0.17 |
|
82.5 |
% |
$ |
0.82 |
|
|
|
$ |
0.18 |
|
|
|
|
|
- Diluted |
|
$ |
0.32 |
|
$ |
0.20 |
|
60.7 |
% |
$ |
0.17 |
|
82.8 |
% |
$ |
0.82 |
|
|
|
$ |
0.18 |
|
|
|
|
|
Weighted average number of common shares used in computing earnings per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
- Basic |
|
135,925,454 |
|
138,704,702 |
|
|
|
139,061,109 |
|
|
|
138,660,785 |
|
|
|
135,925,454 |
|
|
|
|
|
|||||
- Diluted |
|
135,925,454 |
|
139,958,237 |
|
|
|
139,295,007 |
|
|
|
139,569,933 |
|
|
|
135,925,454 |
|
|
|
|
|
** Certain prior years tax review is concluded by IRS and has resulted in net reversal leading to an increase in Q3 2008 Gross Profit, Operating Income and Net Income.
(1) Due to write back of provision for payroll taxes of earlier years
(2) Impact of 1
(3) Due to write back of provision for interest/ penalties of earlier years
(4) Impact of 2 and 3
(5) Due to write back of provision for income tax of earlier years
(6) Impact of 4 and 5
20
A2) UNAUDITED CONSOLIDATED BALANCE SHEET USGAAP (US$ 000)
Particulars |
|
As on |
|
As on |
|
As on |
|
Assets |
|
|
|
|
|
|
|
Total current assets |
|
475,252 |
|
542,088 |
|
537,987 |
|
Goodwill |
|
67,125 |
|
66,683 |
|
67,053 |
|
Intangible assets, net |
|
28,383 |
|
29,642 |
|
32,946 |
|
Property, plant, and equipment, net |
|
157,483 |
|
172,967 |
|
166,871 |
|
Other assets |
|
38,055 |
|
42,892 |
|
27,869 |
|
Total assets |
|
766,298 |
|
854,272 |
|
832,726 |
|
Liabilities |
|
|
|
|
|
|
|
Total current liabilities |
|
150,773 |
|
159,112 |
|
172,459 |
|
Capital lease obligations excluding current installments |
|
237 |
|
298 |
|
273 |
|
Other liabilities |
|
29,054 |
|
50,980 |
|
10,331 |
|
Total liabilities |
|
180,064 |
|
210,390 |
|
183,063 |
|
Total shareholders equity |
|
586,234 |
|
643,882 |
|
649,663 |
|
Total liabilities & shareholders equity |
|
766,298 |
|
854,272 |
|
832,726 |
|
A3) UNAUDITED CONSOLIDATED CASH FLOW STATEMENT USGAAP (US$ 000)
Particulars |
|
Sep 30 2008 |
|
Jun 30 2008 |
|
Sep 30 2007 |
|
2007 |
|
Net cash provided by operating activities |
|
27,147 |
|
54,956 |
|
39,839 |
|
111,272 |
|
Net cash used in investing activities |
|
22,437 |
|
(31,800 |
) |
(57,906 |
) |
(130,036 |
) |
Capital expenditure, net |
|
(6,026 |
) |
(13,049 |
) |
(34,985 |
) |
(61,333 |
) |
Investment in securities, net |
|
28,463 |
|
(18,751 |
) |
(1,668 |
) |
(14,774 |
) |
Investment in subsidiary incl tax benefit on incentive stock option of Patni Telecom |
|
|
|
|
|
(21,253 |
) |
(53,929 |
) |
Net cash provided / (used) in financing activities |
|
(54,837 |
) |
(70 |
) |
(1,222 |
) |
(8,682 |
) |
Others |
|
(69 |
) |
(74 |
) |
(107 |
) |
(430 |
) |
Common shares issued / (Buy Back) |
|
(43,327 |
) |
4 |
|
643 |
|
3,681 |
|
Dividend on common shares |
|
(11,441 |
) |
(0 |
) |
(1,758 |
) |
(11,933 |
) |
Net increase / (decrease) in cash and equivalents |
|
(5,253 |
) |
23,086 |
|
(19,289 |
) |
(27,446 |
) |
Effect of exchange rate changes on cash and equivalents |
|
(11,122 |
) |
(6,959 |
) |
2,280 |
|
13,562 |
|
Cash and equivalents at the beginning of the period |
|
55,111 |
|
38,984 |
|
61,822 |
|
46,510 |
|
Cash and equivalents at the end of the period |
|
38,736 |
|
55,111 |
|
44,813 |
|
32,626 |
|
21
B1) AUDITED CONSOLIDATED STATEMENT OF INCOME - INDIAN GAAP (RS. 000)
For the quarter / period ended
Particulars |
|
Sep 30 2008 |
|
Sep 30 2007 |
|
YoY Change % |
|
Jun 30 2008 |
|
QoQ Change % |
|
2007 |
|
Sales and service income |
|
7,996,102 |
|
6,747,357 |
|
18.5 |
% |
7,673,051 |
|
4.2 |
% |
26,911,455 |
|
Other income |
|
531,898 |
|
343,078 |
|
55.0 |
% |
233,457 |
|
127.8 |
% |
1,690,074 |
|
Total income |
|
8,528,000 |
|
7,090,435 |
|
20.3 |
% |
7,906,508 |
|
7.9 |
% |
28,601,529 |
|
Staff costs |
|
4,626,485 |
|
4,017,333 |
|
15.2 |
% |
4,488,811 |
|
3.1 |
% |
15,389,630 |
|
Selling, general and administration expenses |
|
2,146,166 |
|
1,802,935 |
|
19.0 |
% |
2,137,597 |
|
0.4 |
% |
7,220,011 |
|
Interest |
|
26,806 |
|
39,851 |
|
-32.7 |
% |
32,410 |
|
-17.3 |
% |
147,225 |
|
Total expenditure |
|
6,799,457 |
|
5,860,119 |
|
16.0 |
% |
6,658,818 |
|
2.1 |
% |
22,756,866 |
|
Net profit before tax and adjustments |
|
1,728,543 |
|
1,230,316 |
|
40.5 |
% |
1,247,690 |
|
38.5 |
% |
5,844,663 |
|
Provision for taxation |
|
(73,738 |
) |
236,752 |
|
-131.1 |
% |
56,420 |
|
-230.7 |
% |
1,008,401 |
|
Profit/(loss) for the year after taxation |
|
1,802,281 |
|
993,564 |
|
81.4 |
% |
1,191,270 |
|
51.3 |
% |
4,836,262 |
|
Profit and loss account, brought forward |
|
16,553,144 |
|
13,459,475 |
|
23.0 |
% |
15,362,059 |
|
7.8 |
% |
10,646,309 |
|
Add: Adjustment on account of Employee Benefits |
|
|
|
(57,547 |
) |
|
|
|
|
|
|
(32,606 |
) |
Amount available for appropriation |
|
18,355,425 |
|
14,395,492 |
|
27.5 |
% |
16,553,329 |
|
10.9 |
% |
15,449,964 |
|
Proposed dividend on equity shares |
|
|
|
|
|
|
|
|
|
|
|
418,173 |
|
Dividend on equity shares of subsidiary |
|
|
|
|
|
|
|
158 |
|
|
|
|
|
Dividend tax |
|
|
|
|
|
|
|
27 |
|
|
|
83,389 |
|
Transfer to general reserve |
|
|
|
|
|
|
|
|
|
|
|
387,518 |
|
Profit and loss account, carried forward |
|
18,355,425 |
|
14,395,492 |
|
27.5 |
% |
16,553,144 |
|
10.9 |
% |
14,560,884 |
|
Earning per share (Rs. per equity share of Rs. 2 each) |
|
|
|
|
|
|
|
|
|
|
|
|
|
- Basic |
|
13.26 |
|
7.16 |
|
85.1 |
% |
8.57 |
|
54.8 |
% |
34.88 |
|
- Diluted |
|
13.24 |
|
7.09 |
|
86.9 |
% |
8.55 |
|
54.8 |
% |
34.54 |
|
Weighted average number of common shares used in computing earnings per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
- Basic |
|
135,925,454 |
|
138,704,702 |
|
|
|
139,061,109 |
|
|
|
138,660,785 |
|
- Diluted |
|
136,108,038 |
|
140,220,477 |
|
|
|
139,296,098 |
|
|
|
140,036,922 |
|
B2) AUDITED CONSOLIDATED BALANCE SHEET - INDIAN GAAP (RS. 000)
Particulars |
|
As on |
|
As on |
|
As on |
|
Assets |
|
|
|
|
|
|
|
Current assets, loans and advances |
|
11,556,213 |
|
11,262,210 |
|
10,294,568 |
|
Goodwill |
|
4,825,306 |
|
4,553,256 |
|
4,324,856 |
|
Fixed assets(Net of Depreciation) |
|
9,028,214 |
|
9,030,885 |
|
8,261,362 |
|
Investments |
|
11,113,595 |
|
12,368,013 |
|
10,946,327 |
|
Deferred tax asset, net |
|
634,982 |
|
765,339 |
|
476,737 |
|
Total assets |
|
37,158,310 |
|
37,979,703 |
|
34,303,850 |
|
Liabilities |
|
|
|
|
|
|
|
Current liabilities and provisions |
|
8,197,901 |
|
8,855,433 |
|
7,379,662 |
|
Secured loans |
|
20,771 |
|
23,252 |
|
21,432 |
|
Deferred tax liability, net |
|
129,265 |
|
31,477 |
|
59,863 |
|
Total liabilities |
|
8,347,937 |
|
8,910,162 |
|
7,460,957 |
|
Total shareholders equity |
|
28,810,373 |
|
29,069,541 |
|
26,842,893 |
|
Total liabilities& shareholders equity |
|
37,158,310 |
|
37,979,703 |
|
34,303,850 |
|
22
B3) AUDITED CONSOLIDATED CASH FLOW STATEMENT - INDIAN GAAP (RS 000)
Particulars |
|
Sep 30 2008 |
|
Jun 30 2008 |
|
Sep 30 2007 |
|
2007 |
|
Cash flows from / (used in) operating activities (A) |
|
903,983 |
|
2,247,977 |
|
1,454,579 |
|
4,119,867 |
|
|
|
|
|
|
|
|
|
|
|
Cash flows used in investing activities (B) |
|
1,125,514 |
|
(1,216,196 |
) |
(2,213,583 |
) |
(4,821,651 |
) |
|
|
|
|
|
|
|
|
|
|
Cash flows from / (used in) from financing activities (C) |
|
(2,466,025 |
) |
231 |
|
(42,205 |
) |
(363,378 |
) |
|
|
|
|
|
|
|
|
|
|
Effect of changes in exchange rates (D) |
|
(115,258 |
) |
(225,446 |
) |
69,785 |
|
290,421 |
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents during the period (A+B+C+D) |
|
(551,786 |
) |
806,566 |
|
(731,424 |
) |
(774,741 |
) |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at the beginning of the period |
|
2,370,894 |
|
1,564,329 |
|
2,517,632 |
|
2,060,598 |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at the end of the period |
|
1,819,108 |
|
2,370,895 |
|
1,786,208 |
|
1,285,857 |
|
C) Reconcilation of Income as per Indian GAAP and US GAAP(RS. 000)
Particulars |
|
Sep 30 2008 |
|
Sep 30 2007 |
|
Jun 30 2008 |
|
2007 |
|
Consolidated net income as per Indian GAAP |
|
1,802,281 |
|
993,564 |
|
1,191,270 |
|
4,836,262 |
|
Income taxes |
|
45,517 |
|
23,351 |
|
(116,804 |
) |
65,622 |
|
Foreign currency differences |
|
8,040 |
|
161,403 |
|
2,942 |
|
114,235 |
|
Employee retirement benefits |
|
(8,896 |
) |
14,191 |
|
(15,070 |
) |
(77,408 |
) |
ESOP related Compensation Cost |
|
(42,729 |
) |
(51,897 |
) |
(40,909 |
) |
(192,446 |
) |
Amortisation of Intangibles , arising on Business acquisition |
|
(17,614 |
) |
(20,200 |
) |
(16,729 |
) |
(45,926 |
) |
Others |
|
(3,463 |
) |
(1,277 |
) |
914 |
|
10,379 |
|
Total |
|
(19,145 |
) |
125,571 |
|
(185,656 |
) |
(125,544 |
) |
|
|
|
|
|
|
|
|
|
|
Consolidated net income as per US GAAP |
|
1,783,136 |
|
1,119,135 |
|
1,005,614 |
|
4,710,718 |
|
23
D1) UNAUDITED CONSOLIDATED STATEMENT OF INCOME (RS. 000): BASED ON CONVENIENCE TRANSLATION
For the quarter / period ended
Particulars |
|
Sep 30 2008 |
|
Sep 30 2007 |
|
Jun 30 2008 |
|
2007 |
|
Exchange rate$1 = INR |
|
46.45 |
|
39.75 |
|
42.93 |
|
39.41 |
|
Revenues |
|
8,522,500 |
|
6,735,698 |
|
7,837,082 |
|
26,125,349 |
|
Cost of revenues |
|
5,463,483 |
|
4,470,113 |
|
5,267,018 |
|
17,035,344 |
|
Depreciation |
|
202,032 |
|
183,586 |
|
192,514 |
|
702,511 |
|
Gross Profit |
|
2,856,985 |
|
2,081,999 |
|
2,377,550 |
|
8,387,494 |
|
Sales and marketing expenses |
|
612,007 |
|
436,793 |
|
593,239 |
|
1,805,475 |
|
General and administrative expenses |
|
985,903 |
|
798,084 |
|
852,004 |
|
2,776,338 |
|
Provision for doubtful debts and advances |
|
29,682 |
|
(7,986 |
) |
9,968 |
|
46,573 |
|
Foreign exchange (gain) / loss, net |
|
(54,500 |
) |
(296,336 |
) |
201,589 |
|
(920,258 |
) |
Operating income |
|
1,283,892 |
|
1,151,443 |
|
720,750 |
|
4,679,366 |
|
Other income / (expense), net |
|
527,894 |
|
144,335 |
|
486,200 |
|
670,916 |
|
Income before income taxes |
|
1,811,787 |
|
1,295,779 |
|
1,206,950 |
|
5,350,282 |
|
Income taxes |
|
(190,136 |
) |
198,012 |
|
169,700 |
|
858,506 |
|
Net income/(loss) |
|
2,001,923 |
|
1,097,766 |
|
1,037,250 |
|
4,491,776 |
|
Earning per share |
|
|
|
|
|
|
|
|
|
- Basic |
|
14.73 |
|
7.91 |
|
7.46 |
|
32.39 |
|
- Diluted |
|
14.73 |
|
7.84 |
|
7.45 |
|
32.18 |
|
Weighted average number of common shares used in computing earnings per share |
|
|
|
|
|
|
|
|
|
- Basic |
|
135,925,454 |
|
138,704,702 |
|
139,061,109 |
|
138,660,785 |
|
- Diluted |
|
135,925,454 |
|
139,958,237 |
|
139,295,007 |
|
139,569,933 |
|
D2) UNAUDITED CONSOLIDATED BALANCE SHEET USGAAP (RS. 000): BASED ON CONVENIENCE TRANSLATION
Particulars |
|
As on |
|
As on |
|
As on |
|
Exchange rate$1 = INR |
|
46.45 |
|
42.93 |
|
39.75 |
|
Assets |
|
|
|
|
|
|
|
Total current assets |
|
22,075,459 |
|
23,271,835 |
|
21,384,977 |
|
Goodwill |
|
3,117,957 |
|
2,862,709 |
|
2,665,368 |
|
Intangible assets, net |
|
1,318,393 |
|
1,272,496 |
|
1,309,587 |
|
Property, plant, and equipment, net |
|
7,315,093 |
|
7,425,484 |
|
6,633,132 |
|
Other assets |
|
1,767,662 |
|
1,841,359 |
|
1,107,802 |
|
Total assets |
|
35,594,564 |
|
36,673,883 |
|
33,100,866 |
|
Liabilities |
|
|
|
|
|
|
|
Total current liabilities |
|
7,003,402 |
|
6,830,697 |
|
6,855,263 |
|
Capital lease obligations excl. installments |
|
11,020 |
|
12,774 |
|
10,839 |
|
Other liabilities |
|
1,349,563 |
|
2,188,567 |
|
410,641 |
|
Total liabilities |
|
8,363,985 |
|
9,032,038 |
|
7,276,744 |
|
Total shareholders equity |
|
27,230,579 |
|
27,641,845 |
|
25,824,123 |
|
Total liabilities & shareholders equity |
|
35,594,564 |
|
36,673,883 |
|
33,100,866 |
|
24
D3) UNAUDITED CONSOLIDATED CASH FLOW STATEMENT USGAAP (RS 000): BASED ON CONVENIENCE TRANSLATION
Particulars |
|
Sep 30 2008 |
|
Jun 30 2008 |
|
Sep 30 2007 |
|
2007 |
|
Exchange rate $1 = INR |
|
46.45 |
|
42.93 |
|
39.75 |
|
39.41 |
|
Net cash provided by operating activities |
|
1,260,973 |
|
2,359,259 |
|
1,583,618 |
|
4,385,238 |
|
Net cash used in investing activities |
|
1,042,203 |
|
(1,365,182 |
) |
(2,301,768 |
) |
(5,124,701 |
) |
Capital expenditure, net |
|
(279,897 |
) |
(560,189 |
) |
(1,390,643 |
) |
(2,417,143 |
) |
Investment in securities, net |
|
1,322,100 |
|
(804,993 |
) |
(66,312 |
) |
(582,226 |
) |
Investment in subsidiary, net of cash acquired |
|
|
|
|
|
(844,813 |
) |
(2,125,332 |
) |
Net cash provided / (used) in financing activities |
|
(2,547,184 |
) |
(3,006 |
) |
(48,591 |
) |
(342,167 |
) |
Others |
|
(3,225 |
) |
(3,192 |
) |
(4,249 |
) |
(16,946 |
) |
Common shares issued, net of expenses |
|
(2,012,541 |
) |
188 |
|
25,553 |
|
145,074 |
|
Dividend on common shares |
|
(531,418 |
) |
(1 |
) |
(69,895 |
) |
(470,295 |
) |
Net increase / (decrease) in cash and equivalents |
|
(244,008 |
) |
991,071 |
|
(766,741 |
) |
(1,081,630 |
) |
Effect of exchange rate changes on cash and equivalents |
|
(516,610 |
) |
(298,763 |
) |
90,621 |
|
534,461 |
|
Cash and equivalents at the beginning of the period |
|
2,559,912 |
|
1,673,596 |
|
2,457,427 |
|
1,832,959 |
|
Cash and equivalents at the end of the period |
|
1,799,294 |
|
2,365,904 |
|
1,781,306 |
|
1,285,790 |
|
E1) REVENUE ANALYSIS
Revenue By Geographical Segments |
|
Sep 30 2008 |
|
Jun 30 2008 |
|
Sep 30 2007 |
|
2007 |
|
Americas |
|
76.7 |
% |
76.1 |
% |
79.1 |
% |
79.0 |
% |
EMEA |
|
17.5 |
% |
18.7 |
% |
15.8 |
% |
16.1 |
% |
APAC |
|
5.8 |
% |
5.1 |
% |
5.1 |
% |
4.9 |
% |
Total |
|
100.0 |
% |
100.0 |
% |
100.0 |
% |
100.0 |
% |
Revenue by Industry Verticals |
|
Sep 30 2008 |
|
Jun 30 2008 |
|
Sep 30 2007 |
|
2007 |
|
Insurance |
|
25.1 |
% |
23.3 |
% |
22.9 |
% |
23.6 |
% |
Manufacturing |
|
25.5 |
% |
24.9 |
% |
25.9 |
% |
23.7 |
% |
Financial Services |
|
12.5 |
% |
12.8 |
% |
14.2 |
% |
14.1 |
% |
Communications,Media & Entertainment |
|
12.5 |
% |
14.2 |
% |
12.1 |
% |
13.5 |
% |
Growth Industries |
|
9.2 |
% |
9.3 |
% |
8.4 |
% |
8.3 |
% |
Product Engineering Services |
|
15.2 |
% |
15.6 |
% |
16.5 |
% |
16.8 |
% |
Total |
|
100.0 |
% |
100.0 |
% |
100.0 |
% |
100.0 |
% |
Revenue by Service Offerings |
|
Sep 30 2008 |
|
Jun 30 2008 |
|
Sep 30 2007 |
|
2007 |
|
Application Development & Maintenance |
|
64.2 |
% |
61.9 |
% |
65.0 |
% |
64.9 |
% |
Package software implementation |
|
15.0 |
% |
16.1 |
% |
13.5 |
% |
13.7 |
% |
Product Engineering Services |
|
10.8 |
% |
11.4 |
% |
11.1 |
% |
11.5 |
% |
Infrastructure Management Services |
|
4.7 |
% |
4.8 |
% |
5.4 |
% |
5.4 |
% |
Business Process Outsourcing |
|
5.2 |
% |
5.8 |
% |
5.0 |
% |
4.5 |
% |
Total |
|
100.0 |
% |
100.0 |
% |
100.0 |
% |
100.0 |
% |
Revenue by Project Type |
|
Sep 30 2008 |
|
Jun 30 2008 |
|
Sep 30 2007 |
|
2007 |
|
Time and Material |
|
63.2 |
% |
65.2 |
% |
68.6 |
% |
67.6 |
% |
Fixed Price (including Fixed Price SLA) |
|
36.8 |
% |
34.8 |
% |
31.4 |
% |
32.4 |
% |
Total |
|
100.0 |
% |
100.0 |
% |
100.0 |
% |
100.0 |
% |
25
E2) CLIENT- REVENUE METRICS
Particulates |
|
Sep 30 2008 |
|
Jun 30 2008 |
|
Sep 30 2007 |
|
2007 |
|
Top client |
|
10.5 |
% |
10.4 |
% |
12.8 |
% |
11.8 |
% |
Top 5 Clients |
|
32.9 |
% |
31.5 |
% |
35.6 |
% |
34.8 |
% |
Top 10 Clients |
|
45.3 |
% |
44.5 |
% |
48.5 |
% |
47.3 |
% |
Client data |
|
|
|
|
|
|
|
|
|
No of $1 million clients |
|
91 |
|
87 |
|
83 |
|
84 |
|
No of $5 million clients |
|
30 |
|
28 |
|
32 |
|
31 |
|
No of $10 million clients |
|
20 |
|
18 |
|
13 |
|
14 |
|
No of $50 million clients |
|
2 |
|
2 |
|
2 |
|
2 |
|
No of new clients |
|
27 |
|
21 |
|
31 |
|
119 |
|
No. of active Clients |
|
332 |
|
336 |
|
293 |
|
318 |
|
% of Repeat Business |
|
94.3 |
% |
92.0 |
% |
92.4 |
% |
92.4 |
% |
E3) REVENUE MIX AND UTILIZATION
|
|
Sep 30 2008 |
|
Jun 30 2008 |
|
Sep 30 2007 |
|
2007 |
|
Efforts |
|
|
|
|
|
|
|
|
|
Onsite |
|
28.2 |
% |
29.2 |
% |
29.7 |
% |
30.4 |
% |
Offshore |
|
71.8 |
% |
70.8 |
% |
70.3 |
% |
69.6 |
% |
|
|
|
|
|
|
|
|
|
|
Revenue |
|
|
|
|
|
|
|
|
|
Onsite |
|
58.0 |
% |
60.2 |
% |
61.2 |
% |
61.0 |
% |
Offshore |
|
42.0 |
% |
39.8 |
% |
38.8 |
% |
39.0 |
% |
|
|
|
|
|
|
|
|
|
|
Utilization |
|
75.0 |
% |
72.9 |
% |
72.5 |
% |
72.4 |
% |
E4) EMPLOYEE METRICS
|
|
Sep 30 2008 |
|
Jun 30 2008 |
|
Sep 30 2007 |
|
2007 |
|
Total Employees |
|
14,701 |
|
15,044 |
|
14,290 |
|
14,945 |
|
Offshore |
|
11,662 |
|
11,992 |
|
11,323 |
|
12,011 |
|
Onsite |
|
3,039 |
|
3,052 |
|
2,967 |
|
2,934 |
|
Total |
|
14,701 |
|
15,044 |
|
14,290 |
|
14,945 |
|
|
|
|
|
|
|
|
|
|
|
Sales & Support Staff |
|
1,511 |
|
1,496 |
|
1,422 |
|
1,447 |
|
Net Additions |
|
(343 |
) |
(108 |
) |
567 |
|
2,141 |
|
Attrition (LTM) excluding BPO |
|
20.2 |
% |
21.2 |
% |
27.6 |
% |
25.1 |
% |
26
E5) FACILITIES - INDIA INFRASTRUCTURE (as on Sep 30, 2008)
|
|
Operational** |
|
Under Construction/Furnishing |
|
||||
Location |
|
Built Up Area (Sq ft) |
|
No. of Seats |
|
Built Up Area (Sq ft) |
|
No. of Seats |
|
Mumbai |
|
183,648 |
|
1,742 |
|
|
|
|
|
Navi Mumbai |
|
267,411 |
|
3,185 |
|
|
|
|
|
Airoli |
|
462,845 |
|
4,186 |
|
|
|
|
|
Pune |
|
307,950 |
|
3,313 |
|
|
|
|
|
Gandhinagar |
|
37,000 |
|
350 |
|
|
|
|
|
Noida |
|
573,000 |
|
4,890 |
|
|
|
|
|
Hyderabad |
|
148,000 |
|
1,218 |
|
|
|
|
|
Bangalore |
|
114,300 |
|
1,100 |
|
|
|
|
|
Chennai |
|
115,485 |
|
865 |
|
133,000 |
|
1,230 |
|
|
|
2,209,639 |
|
20,849 |
|
133,000 |
|
1,230 |
|
** Owned plus leased
E6) RUPEE - CURRENCY RATES AGAINST US DOLLAR
|
|
Sep 30 2008 |
|
Jun 30 2008 |
|
Sep 30 2007 |
|
Rupee |
|
|
|
|
|
|
|
Period end rate |
|
46.95 |
|
43.02 |
|
39.84 |
|
Period average rate |
|
44.37 |
|
41.94 |
|
40.39 |
|
Other Currencies (Average Rate) |
|
|
|
|
|
|
|
AUD |
|
0.89 |
|
0.94 |
|
0.85 |
|
EURO |
|
1.51 |
|
1.56 |
|
1.37 |
|
GBP |
|
1.90 |
|
1.97 |
|
2.02 |
|
YEN |
|
0.06 |
|
0.01 |
|
0.01 |
|
27
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
PATNI COMPUTER SYSTEMS LIMITED |
||
|
|
||
Dated: October 23, 2008 |
By: |
/s/ ARUN KANAKAL |
|
|
|
Arun Kanakal |
|
|
|
Company Secretary |
|